AI assistant
Discovery Harbour Resources Corp. — Interim / Quarterly Report 2021
Feb 18, 2021
46363_rns_2021-02-17_618e5fc1-e6fe-4384-8851-b298ac5424f0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in Canadian Dollars)
(Unaudited – Prepared by Management)
NOTICE TO READER
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of Discovery Harbour Resources Corp. (the "Company") have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars)
| Note | December 31,2020$ | September 30,2020$ | |
|---|---|---|---|
| Assets | |||
| Current assets | |||
| Cash | 1,924,270 | 1,976,906 | |
| Short-term investments | 5 | 154,629 | 317,629 |
| Amounts receivable | 12,625 | 11,328 | |
| Prepaid expenses and deposits | 79,722 | 82,271 | |
| Total current assets | 2,171,246 | 2,388,134 | |
| Non-current assets | |||
| Investments | 5 | 1 | 1 |
| Exploration and evaluation assets | 6 | 815,672 | 732,196 |
| Total assets | 2,986,919 | 3,120,331 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 22,460 | 33,083 | |
| Due to related parties | 11 | 10,500 | 14,360 |
| Loans payable | 8 | 40,000 | 40,000 |
| Total liabilities | 72,960 | 87,443 | |
| Equity | |||
| Share capital | 9 | 22,156,822 | 22,156,822 |
| Contributed surplus | 9 | 2,435,528 | 2,435,528 |
| Accumulated deficit | (21,678,391) | (21,559,462) | |
| Total equity | 2,913,959 | 3,032,888 | |
| Total liabilities and equity | 2,986,919 | 3,120,331 |
Nature of operations and going concern (Note 1)
These condensed consolidated interim financial statements were approved and authorized for issue by the Board of Directors:
/s/"Mark Fields" Director /s/"Andrew Hancharyk" Director
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS FOR THE THREE MONTHS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in Canadian Dollars)
| Note | 2020 | 2019 | |
|---|---|---|---|
| $ | $ | ||
| Expenses | |||
| Accounting and audit fees | 6,000 | - | |
| Consulting fees | 11 | 3,000 | 15,000 |
| Insurance | 2,899 | 2,514 | |
| Interest expense | - | 2,159 | |
| Investor communications | 1,490 | 63,877 | |
| Legal | 1,606 | 4,628 | |
| Management fees | 11 | 30,000 | 6,000 |
| Office and administration | 11 | 4,506 | 3,138 |
| Salaries and benefits | 11 | 25,745 | 15,913 |
| Share-based payments | 10 | - | 112,464 |
| Transfer agent and filing fees | 3,455 | 12,435 | |
| Travel | - | 3,076 | |
| Total expenses | (78,701) | (241,204) | |
| Interest income | 126 | 780 | |
| Foreign exchange gain (loss) | (40,354) | 1,054 | |
| Other income (expenses) | (40,228) | 1,834 | |
| Net loss and comprehensive loss for the period | (118,929) | (239,370) | |
| Loss per common share, basic and diluted | (0.00) | (0.01) | |
| Weighted average number of common shares outstanding | 94,506,294 | 34,439,927 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (DEFICIENCY)
(Expressed in Canadian Dollars)
| Number ofShares | Share Capital$ | ContributedSurplus$ | Equity Portionof ConvertibleDebenture$ | AccumulatedDeficit$ | Total$ | |
|---|---|---|---|---|---|---|
| Balance at September 30, 2019Shares issued for private placementShare issue costsShare-based paymentsNet loss for the period | 25,797,84012,000,000-- | 18,781,168600,000(2,399)- | 1,729,782--112,464- | 11,255--- | (20,597,074)--(239,370) | (74,869)600,000(2,399)112,464(239,370) |
| Balance at December 31, 2019 | 37,797,840 | 19,378,769 | 1,842,246 | 11,255 | (20,836,444) | 395,826 |
| Balance atSeptember 30, 2020Net loss for the period | 94,509,294- | 22,156,822- | 2,435,528- | -- | (21,559,462)(118,929) | 3,032,888(118,929) |
| Balance at December 31, 2020 | 94,509,294 | 22,156,822 | 2,435,528 | - | (21,678,391) | 2,913,959 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in Canadian Dollars)
| 2020$ | 2019$ | |
|---|---|---|
| Operating activities | ||
| Net loss for the period | (118,929) | (239,370) |
| Items not involving cash: | ||
| Foreign exchange loss | - | (4,986) |
| Share-based payments | - | 112,464 |
| Changes in non-cash working capital accounts: | ||
| Amounts receivable | (1,297) | (6,168) |
| Due to related parties | (3,860) | - |
| Prepaid expenses | 2,549 | (44,817) |
| Trade and other payables | 4,265 | 5,031 |
| Total cash used in operating activities | (117,272) | (177,846) |
| Investing activities | ||
| Expenditures on exploration and evaluation assets | (98,364) | (159,522) |
| Redemption (purchase) of term deposit | 163,000 | (290,000) |
| Total cash flows provided by (used in) investing activities | 64,636 | (449,522) |
| Financing activities | ||
| Proceeds from share issuances | - | 600,000 |
| Share issuance costs | - | (2,399) |
| Advances from related parties | - | 30,093 |
| Total cash flows provided by financing activities | - | 627,694 |
| Total change in cash | (52,636) | 326 |
| Cash, beginning | 1,976,906 | 7,450 |
| Cash, end | 1,924,270 | 7,776 |
| Supplemental information | ||
| Interest paid | - | 2,159 |
| Income taxes paid | - | - |
1. NATURE OF OPERATIONS AND GOING CONCERN
Discovery Harbour Resources Corp. (the "Company") was incorporated under the Business Corporations Act of British Columbia on March 11, 2009. The Company completed a reverse takeover transaction with CVC Cayman Ventures Corp. on April 2, 2013. The Company is listed on the TSX Venture Exchange as a Tier 2 Venture Issuer having the symbol DHR-V.
The address of the Company's corporate office and principal place of business is Suite 510 - 580 Hornby Street, Vancouver, British Columbia, Canada.
The Company has not generated revenue from operations since inception. The Company has accumulated losses of $21,678,391 since inception and expects to incur further losses in the development of its business, all of which may cast significant doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is dependent upon its ability to raise financing and generate future profitable operations. As the Company is in the exploration stage, the recoverability of costs incurred to date on exploration properties is dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration and development of its properties and upon future profitable production or proceeds from the disposition of the properties. The Company will periodically have to raise funds to continue operations, and although it has been successful in doing so in the past, there is no assurance it will be able to do so in the future.
In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, have adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company's business or results of operations at this time.
2. BASIS OF PREPARATION
Statement of Compliance
These condensed consolidated interim financial statements for the period ended December 31, 2020 have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the Company's 2020 annual financial statements which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
The condensed consolidated interim financial statements were authorized for issue by the Board of Directors on February 17, 2021.
2. BASIS OF PREPARATION (CONTINUED)
Basis of Measurement
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair value as described in Note 3.
The condensed consolidated interim financial statements are presented in Canadian dollars, which is also the Company's functional currency.
Basis of Consolidation
The condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, 0845837 B.C. Ltd. (active) and Discovery Harbour (USA) LLC (dormant). Inter-company balances and transactions are eliminated on consolidation.
3. SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated interim financial statements have been prepared using accounting policies consistent with those used in the Company's 2020 annual financial statements.
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
There have been no material revisions to the nature of judgments and amount of changes in estimates of amounts reported in the Company's 2020 annual financial statements.
5. INVESTMENTS
a) Term Deposits
The term deposits are held at BMO Bank of Montreal. As at December 31, 2020, the fair value of the term deposits is $150,000 (September 30, 2020 - $313,000).
b) Red Oak Mining Corp.
The Company's investment in Red Oak Mining Corp. ("ROC") (previously Universal Wing Technologies Inc.) is classified as FVTPL and measured at fair value. ROC is a public company listed for trading on the TSXV. A summary table of the Company's investment in ROC is as follows:
| Number ofshares | Fair value$ | |
|---|---|---|
| Balance, September 30, 2019 | 46,285 | 3,240 |
| Unrealized gain | - | 1,389 |
| Balance, September 30, 2020 and December 31, 2020 | 46,285 | 4,629 |
During the year ended September 30, 2020, the Company's investment in ROC was reclassified from long term investment to short-term investment.
5. INVESTMENTS (CONTINUED)
c) Stratus Aeronautics Inc.
The Company's investment in Stratus Aeronautics Inc. ("Stratus"), a private company incorporated in Canada, is classified as FVTPL and measured at fair value. The Company acquired 594,000 shares of Stratus on September 22, 2011 pursuant to a transaction to settle a $330,000 loan agreement with Stratus. During the year ended September 30, 2014, the Company wrote down its investment down to its estimated fair value of $1.
6. EXPLORATION AND EVALUATION ASSETS
Total costs incurred on exploration and evaluation assets are summarized as follows:
| NevadaCaldera$ | NevadaCalderaExtension$ | Total$ | |
|---|---|---|---|
| Balance at September 30, 2019 | 388,971 | 1,267 | 390,238 |
| Exploration costs | |||
| Assays and mapping | 45,049 | - | 45,049 |
| Drilling | 54,087 | - | 54,087 |
| Field operations | 110 | - | 110 |
| Geological and geophysical | 4,074 | - | 4,074 |
| Office, miscellaneous and travel | 10,815 | - | 10,815 |
| Sampling and analysis | 63,041 | - | 63,041 |
| 177,176 | - | 177,176 | |
| Acquisition of property | |||
| Advance royalty | 99,281 | - | 99,281 |
| Claim rental | 65,501 | - | 65,501 |
| 164,782 | - | 164,782 | |
| Balance at September 30, 2020 | 730,929 | 1,267 | 732,196 |
| Exploration costs | |||
| Assays and mapping | 10,506 | - | 10,506 |
| Drilling | 2,331 | - | 2,331 |
| Field operations | 1,395 | - | 1,395 |
| Office, miscellaneous and travel | 366 | - | 366 |
| 14,598 | - | 14,598 | |
| Acquisition of property | |||
| Advance royalty | 66,164 | - | 66,164 |
| Claim rental | 2,714 | - | 2,714 |
| 68,878 | - | 68,878 | |
| Balance at December 31, 2020 | 814,405 | 1,267 | 815,672 |
6. EXPLORATION AND EVALUATION ASSETS (CONTINUED)
a) Caldera Property (Nevada, USA)
On November 18, 2016, as amended February 17, 2017 and March 30, 2017, the Company signed an option agreement (the "Option Agreement") with Genesis Gold Corporation (the "Vendor") to acquire a 100% interest, subject to advance minimum royalty payments and a 2% retained royalty, in the Caldera gold property (the "Property") located in Nye County, Nevada. The Company may earn its interest in the Property by making the following optional payments:
| Advance Minimum Royalty | US$ |
|---|---|
| On signing (paid) | 5,000 |
| On or before June 30, 2017(paid) | 15,000 |
| First anniversary (paid) | 30,000 |
| Second anniversary(paid) | 50,000 |
| Third anniversary(paid) | 75,000 |
| Fourth anniversary(amended per below) | 100,000 |
| Fifth anniversary | 125,000 |
| Sixth anniversary and thereafter | 150,000 |
Beginning with the payment due on the fifth anniversary date, all annual payments will be adjusted at the rate of inflation shown in the U.S. Consumer Price Index ("CPI") using the CPI on the fourth anniversary date as the basis for adjustment for the remainder of the Option Agreement term.
During the term of the option, the Company shall pay rentals for the unpatented mining claims to the Bureau of Land Management sufficient to keep the properties in good standing. Should the Company decide to terminate the option on any part of the Property on or after 15 June of any year, the Company will be responsible for making rental payments in that year.
The Company shall issue to the Vendor 166,667 share purchase warrants exercisable at $0.15 per share for a term of three years (issued June 12, 2017 with a fair value of $13,290).
The Company may exercise the Option to acquire 100% interest, subject to annual advance minimum royalty payments and a 2% retained royalty, in the Property by requesting title transfer in writing upon having completed US$400,000 in Advance Royalty Payment to the Vendor.
On May 22, 2020, the Company entered into a third amendment to the Caldera gold property option agreement with Genesis Gold Corporation disclosed above. The fourth anniversary advance royalty payment of US$100,000 that was payable on or before November 16, 2020 was amended to US$50,000 payable on or before November 16, 2020 (paid) and US$50,000 payable on or before May 16, 2021.
6. EXPLORATION AND EVALUATION ASSETS (CONTINUED)
b) Caldera Extension Property (Nevada, USA)
On August 15, 2018, as amended September 19, 2018 and December 20, 2018, the Company signed a Letter of Intent with Ore Capital Partners Ltd. ("Ore Capital") to acquire a 100% interest in the Caldera Extension gold property located in Nye County, Nevada, in return for a 2% net smelter royalty ("NSR") retained by Ore Capital that the Company can purchase for $1,000,000 for each one percentage point of the NSR. Ore Capital was a related party by reason of holding beneficial ownership of over 10% of the common shares of the Company and sharing a common director. The acquisition was completed on January 3, 2019.
7. CONVERTIBLE DEBENTURE
On April 8, 2017, the Company issued a non-interesting bearing, unsecured convertible debenture to Richard Gilliam, a director and major shareholder of the Company, for gross proceeds of $100,000. The debenture is convertible, at the option of the holder, into common shares of the Company at a conversion price equal to the greater of $0.15 per share or the subscription price for each common share in the most recently completed private placement of the Company during the term of the debenture. The debenture matured twelve (12) months from the date of closing of the financing on April 8, 2018 and is payable on demand. Using a risk adjusted discount rate of 12%, the equity portion was determined to be $11,255 and was recognized as the equity portion of convertible debenture on the Consolidated Statement of Financial Position. Accretion expense of $5,795 was expensed to the Consolidated Statements of Comprehensive Loss during the year ended September 30, 2018. During the year ended September 30, 2020, the convertible debenture was repaid in full.
8. LOANS PAYABLE
On August 1, 2017, the Company received a non-interest bearing, unsecured demand loan of US $80,000 from Richard Gilliam, a director and major shareholder of the Company. On October 9, 2019, the Company amended the loan to mature on October 9, 2020 ("Maturity") and interest will accrue at a rate of 4% per annum, compounded semi-annually, and will be paid on Maturity together with the outstanding principal. During the year ended September 30, 2020, the loan and accrued interest were repaid in full.
On October 6, 2017, the Company received a non-interest bearing, unsecured demand loan of US $100,000 from Richard Gilliam. On October 9, 2019, the Company amended the loan to mature on October 9, 2020 ("Maturity") and interest will accrue at a rate of 4% per annum, compounded semi-annually, and will be paid on Maturity together with the outstanding principal. During the year ended September 30, 2020, the loan and accrued interest were repaid in full.
On December 19, 2017, the Company received a non-interest bearing, unsecured demand loan of $130,000 from Richard Gilliam. The Company repaid $30,000 of the demand loan on August 2, 2018 and during the year ended September 30, 2020, the remaining $100,000 was repaid in full.
8. LOANS PAYABLE (CONTINUED)
On April 30, 2020, the Company received a loan from the Canadian government's Canada Emergency Business Account ("CEBA") Program in the amount of $40,000. The CEBA is a government guaranteed loan of up to $40,000 that is interest-free until December 31, 2022. The loan is available to help businesses with operating costs during COVID-19. Twenty-five percent of the loan amount ($10,000) is eligible for forgiveness as long as the business pays back $30,000 on or before December 31, 2022. If the business cannot pay back the loan by December 31, 2022, it can be converted into a 3-year term loan at an interest rate of 5%.
9. SHARE CAPITAL AND RESERVES
a) Common Shares
The Company is authorized to issue an unlimited number of common shares without par value.
The holders of common shares are entitled to receive dividends and are entitled to one vote per share at meetings of the Company. All shares are ranked equally with regards to the Company's residual assets.
There were no shares issued during the period ended December 31, 2020.
The Company issued the following common shares during the year ended September 30, 2020:
- i) On October 23, 2019, the Company completed the initial tranche (the "First Tranche") of a non-brokered private placement consisting of 7,884,000 units priced at $0.05 (the "Units") for gross proceeds of $394,200. Each Unit consists of one common share and one share purchase warrant (the "Warrant") exercisable into one further common share at a price of $0.10 for a term of one year, subject to an acceleration provision of the Company whereby, if for any ten (10) consecutive trading days the closing price of the shares on the TSXV exceeds $0.20 at any time commencing four (4) months after the Closing and until their expiry date, then the remaining term of the Warrants will be reduced to thirty (30) days, commencing seven (7) days from the end of such ten (10) consecutive trading day period.
- ii) On October 31, 2019, the Company completed the final tranche (the "Final Tranche") of a non-brokered private placement consisting of 4,116,000 Units for gross proceeds of $205,800.
- iii) On February 25, 2020, the Company completed a non-brokered private placement consisting of 1,875,000 units priced at $0.10 (the "Units") for gross proceeds of $187,500. Each Unit consists of one common share and one half share purchase warrant, with each whole warrant (the "Warrant") exercisable into one further common share at a price of $0.15 for a term of two years, subject to an acceleration provision of the Company whereby, if for any ten (10) consecutive trading days the closing price of the shares on the TSXV exceeds $0.25 at any time commencing four (4) months after the Closing and until their expiry date, then the remaining term of the Warrants will be reduced to thirty (30) days, commencing seven (7) days from the end of such ten (10) consecutive trading day period.
9. SHARE CAPITAL AND RESERVES (CONTINUED)
a) Common Shares (continued)
Finder's fees of 6% cash ($9,450) and 6% finder's warrants (the "Finder's Warrants") (94,500 Finder's Warrants) were paid to registered representatives on $157,500 of the financing. Each Finder's Warrant is exercisable into one common share at a price of $0.15 per share for a period of two years from the date of issuance and had a fair value of $3,777.
- iv) On July 17, 2020, the Company completed a non-brokered private placement consisting of 54,545,454 units at $0.055 for gross proceeds of $3,000,000. Each unit consists of one common share and one common share purchase warrant, with each warrant exercisable into one common share at a price of $0.10 for a term of three years. In connection with the financing the Company paid cash fees of $199,156 and issued 2,934,605 finders' warrants exercisable at $0.10 for a period of three years at a fair value of $222,616.
- v) During the year ended September 30, 2020, the Company received proceeds of $11,600 from the exercise of 116,000 warrants and proceeds of $13,125 from the exercise of 175,000 stock options.
b) Preferred Shares
The Company is authorized to issue an unlimited number of preferred shares without par value. No preferred shares have been issued since the Company's inception.
c) Share Purchase Warrants
A summary of the continuity of the Company's share purchase warrants is presented below:
| Number ofWarrants | WeightedAverageExercise Price($) | |
|---|---|---|
| Balance at September 30, 2019 | 8,200,000 | 0.10 |
| Issue of warrants | 70,512,059 | 0.10 |
| Expired | (200,000) | 0.16 |
| Exercised | (116,000) | 0.10 |
| Balance at September 30, 2020 | 78,396,059 | 0.10 |
| Expired | (11,884,000) | 0.10 |
| Balance at December 31, 2020 | 66,512,059 | 0.10 |
9. SHARE CAPITAL AND RESERVES (CONTINUED)
d) Share Purchase Warrants (continued)
The Company had outstanding and exercisable warrants as follows:
| Number of WarrantsOutstanding | |||
|---|---|---|---|
| December 31,2020 | September 30,2020 | Exercise Priceper Share($) | Expiry Date |
| - | 7,768,000 | 0.10 | October 23, 2020 |
| - | 4,116,000 | 0.10 | October 31, 2020 |
| 2,000,000 | 2,000,000 | 0.10 | March 31, 2021 |
| 6,000,000 | 6,000,000 | 0.10 | March 31, 2021 |
| 1,032,000 | 1,032,000 | 0.15 | February 25, 2022 |
| 57,480,059 | 57,480,059 | 0.10 | July 17, 2023 |
| 66,512,059 | 78,396,059 |
On October 8, 2019, the Company extended the expiry date of 2,000,000 common share purchase warrants exercisable at $0.10 per share from March 20, 2020 to March 31, 2021, and 6,000,000 common share purchase warrants exercisable at $0.10 per share from July 23, 2020 to March 31, 2021.
10. SHARE-BASED PAYMENTS
a) Option Plan Details
The Company has a Stock Option Plan dated September 29, 2015 (the "Plan"). Because it is a rolling stock option plan, the Company may grant options to a maximum of 10% of the issued and outstanding Common Shares, from time to time, under the Plan. However, share compensation awards under all share compensation arrangements of the Company may not exceed, in aggregate, 10% of the total number of issued and outstanding Common Shares. The Plan is administered by the Board and options are granted at the discretion of the Board to eligible optionees, subject to the price restrictions and other TSX Venture Exchange Policy requirements. Options granted under the Plan are subject to vesting terms determined by the Board. The Plan was approved by the Company's shareholders on October 28, 2015 and became effective as of that date.
10. SHARE-BASED PAYMENTS (CONTINUED)
a) Option Plan Details (continued)
A summary of the continuity of the Company's stock options is presented below:
| December 31, 2020 | September 30, 2020 | |||
|---|---|---|---|---|
| OptionsOutstanding | WeightedAverageExercise Price($) | OptionsOutstanding | WeightedAverageExercise Price($) | |
| Opening balance | 5,125,000 | 0.11 | 386,667 | 0.34 |
| Granted | - | - | 5,440,000 | 0.10 |
| Expired | (350,000) | 0.11 | (526,667) | 0.25 |
| Exercised | - | - | (175,000) | 0.075 |
| Ending balance | 4,775,000 | 0.11 | 5,125,000 | 0.11 |
On October 4, 2019, the Company granted 1,590,000 stock options with an exercise price of $0.075 per share expiring October 4, 2024 to directors, employees and consultants. 1,075,000 options vested immediately and 515,000 options granted to a consultant are to vest over a period of 12 months as to 25% on the date that is three months from the date of grant, and a further 25% on each successive date that is three months from the date of the previous vesting.
On October 22, 2019, the Company granted 600,000 stock options with an exercise price of $0.09 per share expiring October 22, 2024 to a director. All options vested immediately.
On August 24, 2020, the Company granted 3,250,000 stock options with an exercise price of $0.12 per share expiring August 24, 2025 to directors, officers and consultants. All options vested immediately.
Details of stock options outstanding and exercisable as at December 31, 2020 and September 30, 2020 are as follows:
| Expiry Date | Exercise Price($) | December 31,2020 | September 30,2020 |
|---|---|---|---|
| November 23, 2020 | 1.23 | - | 10,000 |
| October 4, 2024 | 0.075 | 925,000 | 1,265,000 |
| October 22, 2024 | 0.09 | 600,000 | 600,000 |
| August 24, 2025 | 0.12 | 3,250,000 | 3,250,000 |
| 4,775,000 | 5,125,000 |
10. SHARE-BASED PAYMENTS (CONTINUED)
b) Fair Value of Options Issued During the Period
The weighted average fair value at grant date of options granted during the year ended September 30, 2020 was $0.09 per option. The fair value was determined using the Black-Scholes option-pricing model using the following assumptions:
| Period endedDecember 31,2020 | Year endedSeptember 30,2020 | |
|---|---|---|
| Expected stock price volatility | - | 122.71% |
| Risk-free interest rate | - | 0.76% |
| Dividend yield | - | - |
| Expected life of options | - | 5years |
| Forfeiture rate | - | - |
11. RELATED PARTY TRANSACTIONS
All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.
a) Key Management Compensation
Key management personnel are persons responsible for planning, directing and controlling the activities of an entity, and include directors, the chief executive officer and chief financial officer of the Company.
During the period ended December 31, 2020, the Company recorded the following to key management personnel:
- $30,000 (2019: $6,000) in management fees to a company controlled by the Chief Executive Officer. As at December 31, 2020, the Company owed $10,500 to this company (September 30, 2020 - $10,500) and $nil to the CEO (September 30, 2020 - $3,860).
- $nil (2019: $15,000) in consulting fees to a company controlled by a Director.
- $25,745 (2019: $9,000) in salaries and benefits to a company controlled by a Director and Officer of the Company.
- $nil (2019 $6,000) in salaries and benefits to the former CFO of the Company.
- $nil (2019 $112,464) in share-based payments to related parties.
The Company had entered into a Strategic Consulting Agreement (the "Agreement") with Ore Capital, formerly a significant shareholder with a common director, effective September 1, 2018 for a twelve month term with provisions for automatic renewal for consecutive twelve month terms unless 30 days written notice of termination is provided. As compensation for the services provided, Ore Capital received a monthly fee of $5,000. On January 2, 2020, the amount of $49,350 payable to Ore Capital was assigned to two directors of Ore Capital, one of whom is also a director of the Company, as to $24,675 each. The Agreement was terminated on March 31, 2020 and the Company and Ore Capital entered into a debt settlement agreement and the Company recorded a gain on debt settlement of $15,000.
11. RELATED PARTY TRANSACTIONS (CONTINUED)
The Convertible Debenture described in Note 7 and the Loans Payable described in Note 8 were advanced by Richard Gilliam, a director and major shareholder of the Company.
b) Property Acquisition
The Caldera Extension property described in Note 6(b) was acquired from Ore Capital, a former significant shareholder with a common director, on January 3, 2019.
12. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Fair values
The Company's financial instruments include cash, short-term investments, amounts receivable, investments, trade and other payables, due to related parties, convertible debenture and loans payable. The fair value of these financial instruments approximates their carrying values due to the relative short-term maturity of these instruments.
The following table summarizes information regarding the carrying and fair values of the Company's financial instruments:
| December 31, | 2020 | September 30, 2020 | |||
|---|---|---|---|---|---|
| Fair Value$ | CarryingValue$ | Fair Value$ | CarryingValue$ | ||
| FVTPL assets (i) | 2,078,900 | 2,078,900 | 2,294,536 | 2,294,536 | |
| Amortized cost assets (ii)Amortized cost liabilities(iii) | 12,62572,960 | 12,62572,960 | 11,32887,443 | 11,32887,443 |
(i) Cash, short-term investments, investments
(ii) Amounts receivable
(iii) Trade and other payables, due to related parties
The Company classifies its fair value measurements in accordance with an established hierarchy that prioritizes the inputs in valuation techniques used to measure fair value as follows:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;
- Level 2 Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
- Level 3 Inputs for the asset or liability that are not based on observable market data.
12. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (CONTINUED)
The following table sets forth the Company's financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as follows:
| As at December 31, 2020 | Level 1$ | Level 2$ | Level 3$ | Total$ |
|---|---|---|---|---|
| Cash | 1,924,270 | - | - | 1,924,270 |
| Investments | 154,630 | - | - | 154,630 |
The Company has assessed that the recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates.
Credit risk
Credit risk is the risk of an unexpected loss associated with a counterparty's inability to fulfill its contractual obligations. Management evaluates credit risk on an ongoing basis and monitors activities related to amounts and other receivable including the amounts of counterparty concentrations. The primary sources of credit risk for the Company arise from its financial assets consisting of cash and cash equivalents. The carrying value of these financial assets represents the Company's maximum exposure to credit risk. To minimize credit risk the Company only holds its cash and cash equivalents with high credit chartered Canadian financial institutions. As at December 31, 2020, the Company has no financial assets that are past due or impaired due to credit risk defaults.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its obligations with respect to financial liabilities as they fall due. The Company's financial liabilities consist of its trade and other payables, amounts due to related parties, convertible debenture and loans payable. The Company has working capital of $2,098,286 as at December 31, 2020 and handles its liquidity risk through the management of its capital structure. All of the Company's financial liabilities are due on demand within one year, do not generally bear interest and are subject to normal trade terms, with the exception of the CEBA loan described in Note 8.
Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, investment fluctuations, and commodity and equity prices. Market conditions will cause fluctuations in the fair values of financial assets classified as held-for-trading, available-for-sale and cause fluctuations in the fair value of future cash flows for assets or liabilities classified as held-to-maturity, loans or receivables and other financial liabilities. The Company is not exposed to significant interest rate risk as the Company has no publicly traded debt and no debt that bears variable interest. The Company's ability to raise capital to fund exploration or development activities is subject to risks associated with fluctuations in gold and metal prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
12. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (CONTINUED)
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in the foreign currency exchange rates. The Company's functional currency is the Canadian dollar. The Company is exposed to foreign exchange risk because the Company's financial instruments are denominated in both Canadian dollars and US dollars, and all current exploration occurs within the United States.
13. CAPITAL MANAGEMENT
The Company's objective when managing capital is to safeguard the Company's ability to continue as a going concern such that it can support continued development of its exploration and evaluation assets, pursue the acquisition and exploration of other mineral interests, and to maintain a flexible capital structure for its projects for the benefit of its shareholders and other stakeholders. The Company is not exposed to externally imposed capital requirements.
The Company considers items included in equity to be capital. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust its capital structure, the Company may issue new shares, sell assets to settle liabilities, option its properties for cash from optionees, enter into joint venture arrangements, return capital to its shareholders or adjust the amount of cash.
14. SEGMENTED INFORMATION
The Company has one operating segment, the exploration of mineral properties, and two geographical segments, with all current exploration activities being conducted in the United States:
| December 31, 2020 | September 30, 2020 | |||||
|---|---|---|---|---|---|---|
| Canada$ | USA$ | Total$ | Canada$ | USA$ | Total$ | |
| Current assetsInvestmentExploration and evaluationassets | 2,171,2461- | --815,672 | 2,171,2461815,672 | 2,388,1341- | --732,196 | 2,388,1341732,196 |
| Total assets | 2,171,247 | 815,672 | 2,986,919 | 2,388,135 | 732,196 | 3,120,331 |