Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DIRTT Environmental Solutions Ltd. Capital/Financing Update 2024

Jul 23, 2024

47167_rns_2024-07-23_7ea4e77f-3604-484d-b271-affeffdee4e5.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

BMO Callable Contingent Income Barrier Notes, Series 1100 (CAD) (F-Class) Due July 30, 2031,

Linked to Solactive Canada Telecommunications 145 AR Index

Monthly Call Feature

7 - Year Term

Subject to the notes Feature being automatically * starting after the called by Bank of 11th observation Montreal date

10.83% per annum 20% Contingent Contingent Protection at Coupon Paid Maturity Monthly

Investment Highlights

The notes offered by the pricing supplement are unsecured debt securities issued by Bank of Montreal. The objective of the notes is to offer investors an income stream via potential periodic coupon payments with contingent downside protection against the loss of their principal investment from any negative performance above the barrier level of Solactive Canada Telecommunications 145 AR Index over the term of the notes. The principal amount is NOT fully protected under the notes.

  • Contingent coupon: 0.9025% monthly (equivalent to 10.83% per annum) provided that the closing level is at or above the coupon payment level.

  • Coupon payment level: 80.00% of the initial level.

  • Autocall: Automatic early redemption at par plus any final coupon payment if the closing level is at or above the autocall level on any autocall observation date. The notes cannot be automatically called prior to the twelfth observation date.

  • Autocall level: 105.00% of the initial level.

  • Barrier protection: 20.00%

  • Downside participation: 100.00%, below the barrier level.

Reference Portfolio
Reference asset Ticker
symbol
Solactive Canada Telecommunications 145 AR
Index
SOLCT145

The Solactive Canada Telecommunications 145 AR Index is an adjusted return index. It aims to track the gross total return performance of the Solactive Canada Telecommunications Index TR (the “underlying index”), calculated in Canadian dollars, less an adjusted return factor of 145 index points per annum that will be calculated daily in arrears (the “adjusted return factor”). The underlying index is a free-float market capitalization weighted equity index. The weight of any constituent security of the underlying index may not exceed 30%. The methodology of the underlying index provides that the constituent securities fulfill all of the following criteria: securities listed on the Toronto Stock Exchange, issuer is assigned to one of the following industries as defined by the Standard FactSet Classification: (i) cable/satellite television, (ii) specialty telecommunications, (iii) major telecommunications, or (iv) wireless telecommunications, security market capitalization of at least CAD $4 billion, and a minimum average daily trading value of CAD $10 million across all Canadian exchanges, as calculated by the index sponsor. The closing level on June 28, 2024 was 2,409.90. The adjusted return factor divided by the closing level was therefore equal to 6.02% on June 28, 2024. Over the term of the notes, the sum of the adjusted return factor will be approximately 1,015 index points, representing 42.13% of the closing level on June 28, 2024.

The dividend yield of the underlying index on June 28, 2024 was 6.21%, representing an aggregate dividend yield of approximately 43.49% over the term of the notes (assuming the dividend yield remains constant and the dividends are not reinvested).

Additional Details Additional Details Additional Details Additional Details Additional Details Additional Details
Fundserv Code Minimum
Available Until Issue Date Maturity Date Selling Concession
Investment
JHN18347 July 25, 2024 July 30, 2024 July 30, 2031 CAD $2,000.00 Nil
A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and
territories of Canada except the province of Quebec. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable base shelf prospectus supplement
that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final
base shelf prospectus, any amendment and any applicable base shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an
investment decision.

==> picture [113 x 40] intentionally omitted <==

For more information, please contact your Investment Advisor.

www.bmonotes.com

==> picture [566 x 145] intentionally omitted <==

An investment in the notes does not represent a direct or indirect investment in the reference asset. You have no right or entitlement to the dividends or distributions paid on the reference asset.

Additional Details
Fundserv Code Minimum
Available Until Issue Date Maturity Date Selling Concession
Investment
JHN18347 July 25, 2024 July 30, 2024 July 30, 2031 CAD $2,000.00 Nil

A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada except the province of Quebec. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable base shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable base shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.

==> picture [113 x 40] intentionally omitted <==

For more information, please contact your Investment Advisor.

www.bmonotes.com

==> picture [569 x 58] intentionally omitted <==

Additional Offering Details Additional Offering Details
Issuer Bank of Montreal
Issuer rating Moody’s: Aa2; S&P: A+; DBRS: AA (long‐term deposits > 1 year).
Reference asset Solactive Canada Telecommunications 145 AR Index (ticker: SOLCT145).
Currency of notes Canadian dollar (CAD).
Stated principal
amount
CAD $100.00 per note.
Minimum investment CAD $2,000.00 (20 notes).
Issue date On or around July 30, 2024.
Final valuation date July 23, 2031, subject to postponement if such date is not an exchange day or a market disruption
event occurs.
Maturity date July 30, 2031, subject to the notes being automatically called by us.
Term Approximately seven (7) years.
Observation and
Payment Dates
See "Observation and Payment Dates" below.
Coupon rate 0.9025% monthly (equivalent to 10.83% per annum).
Coupon payment level 80.00% of the initial level.
Contingent coupon
payments
If the notes have not been redeemed, on each coupon payment date there are two scenarios:

If the closing level on the immediately preceding coupon observation date is at or
above the coupon payment level, you will receive a coupon payment equal to the
stated principal amount multiplied by the coupon rate.

Otherwise, you will not receive a payment on such coupon payment date.
Autocall level 105.00% of the initial level.
Automatic early
redemption
The notes will be automatically redeemed on any autocall payment date if, on the corresponding
autocall observation date, the closing level is at or above the autocall level. On any such
redemption, you will receive a cash payment equal to the stated principal amount, in addition to
any final contingent coupon payment. No further payments will be made after such autocall
payment date. The notes cannot be automatically called prior to the twelfth observation date.
Initial level The closing level on the issue date.
Final level The closing level on the final valuation date.
Reference asset
return
In respect of any given date, the reference asset return shall be determined in accordance with the
following formula:
=closing level - initial level
initial level
Final reference asset
return
The reference asset return on the final valuation date.

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-3

==> picture [569 x 58] intentionally omitted <==

Barrier level 80.00% of the initial level.
Downside
participation
100.00%, below the barrier level.
Barrier event Monitoring at maturity only.
Payment at maturity If the notes have not been redeemed, you will receive at maturity for each note you then hold, in
addition to any final contingent coupon payment:

If the final level is at or above the barrier level, a maturity payment equal to CAD
$100.00.

If the final level is below the barrier level, a maturity payment directly linked to the
performance of the reference asset. The maturity payment will be equal to the
following formula, subject to a minimum payment of CAD $1.00:
= CAD $100.00 + (CAD $100.00 × final reference asset return)
If the notes have not been redeemed early, and the final level is below the barrier level, the
payment you receive at maturity may be significantly below the stated principal amount of
your notes and may be as little as CAD $1.00.
Minimum payment CAD $1.00
Additional tax
information
For information about the Canadian federal income tax considerations associated with an
investment in the notes, see “Tax Considerations – Certain Canadian Federal Income Tax
Considerations” in the income product supplement, as amended pursuant to the section titled
“Certain Canadian Federal Income Tax Considerations” in the pricing supplement.
For information about the eligibility of the notes for investment for certain registered plans, see
“Eligibility for Investment” in the income product supplement.
Fundserv code JHN18347
Calculation agent BMO Capital Markets
Dealer BMO Nesbitt Burns Inc., an affiliate of ours, and Raymond James Ltd., acting as an independent
dealer.
Secondary
market/early trading
charge
The notes will not be listed on any securities exchange. BMO Capital Markets will use reasonable
efforts under normal market conditions to provide for a daily secondary market for the sale of the
notes through the order entry system operated by Fundserv Inc. but reserves the right to elect not
to do so in the future, in its sole and absolute discretion, without prior notice to you. Sale requests
need to be initiated by 1:00 p.m. (Toronto time, or such other time as may hereafter be
established by us or Fundserv) on a business day. Any request received after such time will be
deemed to be a request sent and received in respect of the next following business day. Sale of a
Fundserv Note will be effected at a price equal to the bid price for the note, determined by us in
our sole and absolute discretion. No early trading charge will apply if the notes are sold prior to
maturity.
See “Supplemental Plan of Distribution”, in the pricing supplement.

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-4

==> picture [569 x 58] intentionally omitted <==

Observation and Payment Dates

Coupon payment date / Autocall
Observation date Coupon observation date* Autocall observation date*
payment date**
1 August 23,2024 n/a August 30,2024(Not callable)
2 September 23,2024 n/a October 1,2024(Not callable)
3 October 23,2024 n/a October 30,2024(Not callable)
4 November 25,2024 n/a December 2,2024(Not callable)
5 December 19,2024 n/a December 30,2024(Not callable)
6 January23,2025 n/a January30,2025(Not callable)
7 February21,2025 n/a February28,2025(Not callable)
8 March 24,2025 n/a March 31,2025(Not callable)
9 April 23,2025 n/a April 30,2025(Not callable)
10 May23,2025 n/a May30,2025(Not callable)
11 June 23,2025 n/a June 30,2025(Not callable)
12 July23,2025 July23,2025 July30,2025
13 August 25,2025 August 25,2025 September 2,2025
14 September 23,2025 September 23,2025 October 1,2025
15 October 23,2025 October 23,2025 October 30,2025
16 November 24,2025 November 24,2025 December 1,2025
17 December 19,2025 December 19,2025 December 30,2025
18 January23,2026 January23,2026 January30,2026
19 February23,2026 February23,2026 March 2,2026
20 March 23,2026 March 23,2026 March 30,2026
21 April 23,2026 April 23,2026 April 30,2026
22 May25,2026 May25,2026 June 1,2026
23 June 23,2026 June 23,2026 June 30,2026
24 July23,2026 July23,2026 July30,2026
25 August 24,2026 August 24,2026 August 31,2026
26 September 23,2026 September 23,2026 October 1,2026
27 October 23,2026 October 23,2026 October 30,2026
28 November 23,2026 November 23,2026 November 30,2026
29 December 21,2026 December 21,2026 December 30,2026
30 January25,2027 January25,2027 February1,2027
31 February22,2027 February22,2027 March 1,2027
32 March 22,2027 March 22,2027 March 30,2027
33 April 23,2027 April 23,2027 April 30,2027
34 May21,2027 May21,2027 May31,2027
35 June 23,2027 June 23,2027 June 30,2027
36 July23,2027 July23,2027 July30,2027
37 August 23,2027 August 23,2027 August 30,2027
38 September 23,2027 September 23,2027 October 1,2027
39 October 25,2027 October 25,2027 November 1,2027
40 November 23,2027 November 23,2027 November 30,2027
41 December 21,2027 December 21,2027 December 30,2027
42 January24,2028 January24,2028 January31,2028
43 February22,2028 February22,2028 February29,2028
44 March 23,2028 March 23,2028 March 30,2028

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-5

==> picture [569 x 58] intentionally omitted <==

45 April 24,2028 April 24,2028 May1,2028
46 May23,2028 May23,2028 May30,2028
47 June 23,2028 June 23,2028 June 30,2028
48 July24,2028 July24,2028 July31,2028
49 August 23,2028 August 23,2028 August 30,2028
50 September 25,2028 September 25,2028 October 3,2028
51 October 23,2028 October 23,2028 October 30,2028
52 November 23,2028 November 23,2028 November 30,2028
53 January2,2029 January2,2029 January9,2029
54 January23,2029 January23,2029 January30,2029
55 February21,2029 February21,2029 February28,2029
56 March 23,2029 March 23,2029 April 2,2029
57 April 23,2029 April 23,2029 April 30,2029
58 May23,2029 May23,2029 May30,2029
59 June 25,2029 June 25,2029 July3,2029
60 July23,2029 July23,2029 July30,2029
61 August 23,2029 August 23,2029 August 30,2029
62 September 24,2029 September 24,2029 October 2,2029
63 October 23,2029 October 23,2029 October 30,2029
64 November 23,2029 November 23,2029 November 30,2029
65 December 20,2029 December 20,2029 December 31,2029
66 January23,2030 January23,2030 January30,2030
67 February21,2030 February21,2030 February28,2030
68 March 25,2030 March 25,2030 April 1,2030
69 April 23,2030 April 23,2030 April 30,2030
70 May23,2030 May23,2030 May30,2030
71 June 24,2030 June 24,2030 July2,2030
72 July23,2030 July23,2030 July30,2030
73 August 23,2030 August 23,2030 August 30,2030
74 September 23,2030 September 23,2030 October 1,2030
75 October 23,2030 October 23,2030 October 30,2030
76 November 25,2030 November 25,2030 December 2,2030
77 December 19,2030 December 19,2030 December 30,2030
78 January23,2031 January23,2031 January30,2031
79 February21,2031 February21,2031 February28,2031
80 March 24,2031 March 24,2031 March 31,2031
81 April 23,2031 April 23,2031 April 30,2031
82 May23,2031 May23,2031 May30,2031
83 June 23,2031 June 23,2031 June 30,2031
84 July23,2031 July23,2031 July30,2031
  • If a scheduled coupon observation date or autocall observation date is not an exchange day for any reason, then such date will be the immediately preceding exchange day. Further, such dates are each also subject to postponement if a market disruption event occurs.

** Each coupon payment date and autocall payment date is subject to postponement if such date is not a business day or a market disruption event occurs.

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-6

==> picture [569 x 58] intentionally omitted <==

How do the Notes work?

The following hypothetical examples demonstrate how the payment you may receive will be calculated and determined under four different scenarios. The hypothetical closing levels used in these examples are for illustrative purposes only and should not be construed in any way as estimates or forecasts of the future performance of the reference asset or the return that you might realize on the notes. All hypothetical examples assume that no events described under “Certain Additional Terms for Notes Linked to a Reference Index” in the income product supplement have occurred during the term. For ease of analysis, figures below have been rounded.

Barrier level/Coupon payment level Autocall level
80.00% of the initial level 105.00% of the initial level
Example 1: Payment at Maturity (Negative Scenario)
Example 1: Payment at Maturity (Negative Scenario)
Investor cash flow summary per note
CAD $100.00
(1) Principal amount paid
(2) Total coupons received CAD $1.805
(3) Maturity payment received CAD $43.00
(4) Total amount received = (2) + (3) CAD $44.805
(5) Return on the notes (annualized) -10.83%

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on the first and second coupon observation dates and below the coupon payment level on all the others, so you would receive two of the coupon payments.

Lastly, the final level is at 43.00% of the initial level, which is below the barrier level, so the final reference asset return is -57.00%. Accordingly, you would receive a maturity payment of CAD $43.00 per note with coupons totalling CAD $1.805 per note over the term of the notes (which is equivalent to a compounded annual loss of 10.83% on the notes).

In this example, the maturity payment is calculated as follows:

Maturity payment = CAD $100.00 + (CAD $100.00 × final reference asset return) = CAD $100.00 + (CAD $100.00 × -57.00%) = CAD $43.00

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-7

==> picture [569 x 58] intentionally omitted <==

Investor cash flow summary per note
CAD $100.00
(1) Principal amount paid
(2) Total coupons received CAD $28.88
(3) Maturity payment received CAD $100.00
(4) Total amount received = (2) + (3) CAD $128.88
(5) Return on the notes (annualized) 3.69%

Example 2: Payment at Maturity (Neutral Scenario)

==> picture [280 x 140] intentionally omitted <==

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on thirty-two of the coupon observation dates and below the coupon payment level on all the others, so you would receive thirty-two of the coupon payments.

Lastly, the final level is at 87.00% of the initial level, which is above the barrier level, so the final reference asset return is -13.00%. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $28.88 per note over the term of the notes (which is equivalent to a compounded annual return of 3.69% on the notes).

Example 3: Payment at Maturity (Positive Scenario)

==> picture [280 x 141] intentionally omitted <==

Investor cash flow summary per note
CAD $100.00
(1) Principal amount paid
(2) Total coupons received CAD $75.81
(3) Maturity payment received CAD $100.00
(4) Total amount received = (2) + (3) CAD $175.81
(5) Return on the notes (annualized) 8.39%

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on all of the coupon observation dates, so you would receive all of the coupon payments.

Lastly, the final level is at 100.00% of the initial level, which is above the barrier level, so the final reference asset return is 0.00%. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $75.81 per note over the term of the notes (which is equivalent to a compounded annual return of 8.39% on the notes).

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-8

==> picture [569 x 58] intentionally omitted <==

Example 4: Automatic Early Redemption
Investor cash flow summary per note
CAD $100.00
(1) Principal amount paid
(2) Total coupons received CAD $13.5375
(3) Maturity payment received (early
redemption)
CAD $100.00
(4) Total amount received = (2) + (3) CAD $113.5375
(5) Return on the notes (annualized) 10.67%

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates until the fifteenth observation date. This results in the notes being redeemed early on the autocall payment date corresponding with the fifteenth observation date. Furthermore, it is above the coupon payment level on fifteen of the coupon observation dates, so you would receive fifteen of the coupon payments before the notes are redeemed.

Lastly, the closing level is at 113.00% of the initial level, which is above the autocall level, so the reference asset return is 13.00% and the notes are redeemed early for a value of CAD $100.00. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $13.5375 per note over the term of the notes (which is equivalent to a compounded annual return of 10.67% on the notes).

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-9

==> picture [569 x 58] intentionally omitted <==

Disclaimer

This document should be read in conjunction with Bank of Montreal’s short form base shelf prospectus dated May 25, 2023 (the “base shelf prospectus”), the income notes prospectus supplement dated May 25, 2023 (the “income product supplement”) and pricing supplement No. 1,199 dated July 23, 2024 (the “pricing supplement”), each as amended or supplemented.

Amounts paid to you will depend on the performance of the reference asset. The notes are not designed to be alternatives to fixed income or money market investments. Bank of Montreal does not guarantee that you will receive any return or repayment of your principal investment in the notes at maturity, subject to the minimum payment amount of CAD $1.00 per note. The notes provide contingent protection only, meaning that you could lose some or substantially all of your principal investment in the notes if the final reference asset level is below 80.00% of the initial level on the final valuation date. See “Certain Risk Factors” in the base shelf prospectus, “Risk Factors” in the income product supplement and “Risk Factors” in the pricing supplement.

Prospective purchasers should carefully consider all of the information set forth in the pricing supplement, the income product supplement and the base shelf prospectus and, in particular, should evaluate the specific risk factors set forth under “Risk Factors” in the income product supplement and “Risk Factors” in the pricing supplement.

BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of Bank of Montreal. As a result, Bank of Montreal is a “related issuer” of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts . See “Plan of Distribution” in the income product supplement and “Supplemental Plan of Distribution” in the pricing supplement.

The notes have not been and will not be rated. A rating is not a recommendation to buy, sell or hold investments, and may be subject to revision or withdrawal at any time by the relevant rating agency.

The notes will not be deposits that are insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime designed to ensure the payment of all or a portion of a deposit upon the insolvency of the deposit taking financial institution. See “Description of the notes — Ranking” in the income product supplement.

The above summary is for information purposes only and does not constitute an offer to sell or a solicitation to purchase notes. The offering and sale of notes may be prohibited or restricted by laws in certain jurisdictions. Notes may only be purchased where they may be lawfully offered for sale and only through individuals qualified to sell them. Unless the context otherwise requires, terms not defined herein will have the meaning ascribed thereto in the pricing supplement. A copy of the pricing supplement, the income product supplement and the base shelf prospectus can be obtained at www.sedarplus.ca.

The Solactive Canada Telecommunications 145 AR Index is owned, calculated, administered and published by Solactive AG (“Solactive”) assuming the role as administrator (the “index sponsor”) under the Regulation (EU) 2016/1011. The name “Solactive” is a registered trademark of Solactive. Solactive is registered with and regulated by the German Federal Financial Supervisory Authority (“BaFin”). The reference asset is a product of Solactive, its affiliates and/or its third-party licensors and has been licensed for use by Bank of Montreal and its affiliates. The notes are not sponsored, endorsed, sold or promoted by Solactive, or any of its respective affiliates. Neither Solactive, nor its respective affiliates, make any representation regarding the advisability of investing in such product(s).

“BMO (M-bar roundel symbol)”, “BMO” and “BMO Capital Markets” are registered trademarks of Bank of Montreal used under license.

==> picture [113 x 40] intentionally omitted <==

Client Brochure

IB-10