AI assistant
Dios Exploration — Interim / Quarterly Report 2026
May 19, 2026
45177_rns_2026-05-19_37884229-a3b6-4cc3-89f0-b47f9de00b3f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
DIOS EXPLORATION INC.
Unaudited Interim Financial Statements
March 31, 2026
Table of content
Interim Statement of Financial Position 2
Interim Statement of Comprehensive Income 3
Interim Statement of Changes in Equity 4
Interim Statement of Cash Flows 5
Notes to Interim Financial Statements 6-13
The attached interim financial statements have been prepared by Dios Exploration Inc. and its external auditors have not reviewed these unaudited financial statements.
P.O. Box 114, Station NDG, Montreal, QC, H4A 3P4
Phone: 514-923-9123
Email: [email protected]
Website: www.diosexplo.com
DIOS EXPLORATION INC.
Interim Statement of Financial Position (unaudited)
(in Canadian dollars)
| | Notes | March 31, 2026
$ | December 31, 2025
$ |
| --- | --- | --- | --- |
| ASSETS | | | |
| Current | | | |
| Cash | 5 | 67,622 | 92,237 |
| Listed shares | | 140,000 | 150,000 |
| Sales tax receivable | | 43,852 | 601 |
| Prepaid expenses | | 250,000 | - |
| | | 501,474 | 242,838 |
| Non-current | | | |
| Exploration and evaluation assets | 6 | 2,343,391 | 2,333,744 |
| Total assets | | 2,844,865 | 2,576,582 |
| LIABILITIES | | | |
| Current | | | |
| Trade and other payables | | 261,930 | 6,804 |
| Subscription received in advance | | 67,000 | - |
| Provision for compensation | 7 | 90,419 | 97,483 |
| Total liabilities | | 419,349 | 104,287 |
| EQUITY | | | |
| Share capital | 8.1 | 24,961,994 | 24,961,994 |
| Contributed surplus | | 3,247,993 | 3,245,470 |
| Deficit | | (25,784,471) | (25,735,169) |
| Total equity | | 2,425,516 | 2,472,295 |
| Total liabilities and equity | | 2,844,865 | 2,576,582 |
The accompanying notes are an integral part of the interim financial statements.
The interim financial statements were approved and authorized by the Board of Directors on May , 2026.
(signed) Marie-José Girard
(signed) Normand Payette
Marie-José Girard, Director
Normand Payette, Director
DIOS EXPLORATION INC.
Interim Statement of Comprehensive Loss (unaudited)
(in Canadian dollars)
| | | Three-month period ended
March 31, | |
| --- | --- | --- | --- |
| | | 2026 | 2025 |
| | | $ | $ |
| EXPENSES | | | |
| Professional fees | | 33,000 | 37,575 |
| Employee benefits expenses | 9.1 | 2,523 | 1,890 |
| Trustees, registration fees and shareholder relations | | 7,392 | 7,279 |
| Insurances, taxes and permits | | 1,520 | 1,147 |
| Office expenses | | 929 | 851 |
| Publicity, travel and promotion | | 53 | 630 |
| Bank charges | | 303 | 99 |
| OPERATING LOSS | | 45,720 | 49,471 |
| OTHER REVENUES AND EXPENSES | | | |
| Financial income | 10 | 353 | 342 |
| Financial charges | 10 | (10,000) | |
| LOSS BEFORE INCOME TAXES | | (55,367) | (49,129) |
| Deferred income taxes | | - | - |
| NET LOSS AND COMPREHENSIVE LOSS | | (55,367) | (49,129) |
| NET LOSS PER SHARE - basic and diluted | 11 | (0.0004) | (0.0004) |
The accompanying notes are an integral part of the interim financial statements.
DIOS EXPLORATION INC.
Interim Statement of Changes in Equity (unaudited)
(in Canadian dollars)
| Notes | Share capital | Contributed surplus | Deficit | Total Equity | ||
|---|---|---|---|---|---|---|
| Number of shares issued | $ | $ | $ | $ | ||
| As of January 1st, 2025 | 121,282,066 | 24,786,494 | 3,246,082 | (24,905,824) | 3,126,752 | |
| Net loss and comprehensive loss | - | - | - | (49,129) | (49,129) | |
| Share-based payments | 9.2 | - | - | 1,890 | - | 1,890 |
| Exercise of options | 8.1 | 125,000 | 22,500 | (10,000) | - | 12,500 |
| As of March 31, 2025 | 121,407,066 | 24,808,994 | 3,237,972 | (24,954,953) | 3,092,013 | |
| As of January 1st, 2026 | 126,507,066 | 24,961,994 | 3,245,470 | (25,735,169) | 2,472,295 | |
| Net loss and comprehensive loss | - | - | - | (55,367) | (55,367) | |
| Share-based payments | 9.2 | - | - | 2,523 | - | 2,523 |
| Issuance costs of shares | - | - | - | 6,065 | 6,065 | |
| As of March 31, 2026 | 126,507,066 | 24,961,994 | 3,247,993 | (25,784,471) | 2,425,516 |
The accompanying notes are an integral part of the interim financial statements.
DIOS EXPLORATION INC.
Interim Statement of Cash Flows (unaudited)
(in Canadian dollars)
| | Three-month period ended
March 31, | | |
| --- | --- | --- | --- |
| | Notes | 2026 | 2025 |
| | | $ | $ |
| OPERATING ACTIVITIES | | | |
| Net loss | | (55,367) | (49,129) |
| Adjustments | | | |
| Share-based payments | | 2,523 | 1,890 |
| Change in fair value of listed shares | | 10,000 | - |
| Change in working capital items | 12 | 21,875 | 30,950 |
| Cash flows used in operating activities | | (20,969) | (16,289) |
| INVESTING ACTIVITIES | | | |
| Additions to exploration and evaluation assets | | (9,711) | 11,838 |
| Cash flows from (used in) investing activities | | (9,711) | 11,838 |
| FINANCING ACTIVITIES | | | |
| Exercise of options | | - | 12,500 |
| Issuance cost of shares | | 6,065 | - |
| Cash flows used from financing activities | | 6,065 | 12,500 |
| NET CHANGE OF CASH | | (24,615) | 8,049 |
| CASH, BEGINNING | | 92,237 | 55,965 |
| CASH, END | | 67,622 | 64,014 |
| For additional information on cash flow, see Note 12. | | | |
| Supplementary information | | | |
| Interests received related to operating activities | | 353 | 342 |
The accompanying notes are an integral part of the interim financial statements.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
- NATURE OF OPERATIONS
Dios Exploration Inc. (the "Company") is a mining exploration company with activities in Canada.
- GOING CONCERN ASSUMPTION
The financial statements have been prepared on the basis of the going concern assumption, meaning the Company will be able to realize its assets and discharge its liabilities in the normal course of operations.
Given that the Company has not yet determined whether its mineral properties contain mineral deposits that are economically recoverable, the Company has not yet generated income or cash flows from its operations. As of March 31, 2026, the Company has a cumulated deficit of $25,784,471 ($25,735,169 on December 31, 2025). These material uncertainties cast significant doubt regarding the Company's ability to continue as a going concern.
The Company's ability to continue as a going concern is dependent upon its ability to raise additional financing to further explore its mineral properties. Even if the Company has been successful in the past in doing so, there is no assurance that it will manage to obtain additional financing in the future.
The carrying amounts of assets, liabilities, revenues and expenses presented in the financial statements and the classification used in the statement of financial position have not been adjusted as would be required if the going concern assumption was not appropriate. These adjustments could be significant.
- SUMMARY OF ACCOUNTING POLICIES
Basis presentation
These interim financial statements of the Company were prepared in accordance with IFRS, as issued by the International Accounting Standards Board (IASB) under International Accounting Standard (IAS) 34- Interim Financial Reporting. These interim financial statements were prepared using the same basis of presentation, accounting policies and methods of computations outlined in Note 4, SIGNIFICANT ACCOUNTING POLICIES as described in our financial statements for the year ended December 31, 2025. The interim financial statements do not include all of the notes required in annual financial statements.
- JUDGMENTS, ESTIMATES AND ASSUMPTIONS
When preparing the financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. Actual results may differ from judgments, estimates and assumptions made by management and will seldom equal to the estimated results. Information on judgments, estimates and assumptions that have the most significant effect on recognition and measurement of assets, liabilities, income and expenses is presented below.
Significant management judgments
The following are significant management judgments in applying the accounting policies of the Company that have the most significant effect on the financial statements.
Recognition of deferred income tax assets and measurement of income tax expense
Management continually evaluates the likelihood that its deferred tax assets could be realized. This requires management to assess whether it is probable that sufficient taxable income will exist in the future to utilize these losses within the carry-forward period. By its nature, this assessment requires significant judgment. To date, management has not recognized any deferred tax assets in excess of existing taxable temporary differences expected to reverse within the carry-forward period.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
4. JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont'd)
Going concern
The assessment of the Company's ability to continue as a going concern and to raise sufficient funds to pay for its ongoing operating expenditures, meets its liabilities for the ensuing year and to fund planned and contractual exploration programs, involves judgments based on historical experience and other factors including expectation of future events that are believed to be reasonable under the circumstances. See Note 2 for more information.
Estimation uncertainty
Information about estimates and assumptions that have the most significant effect on recognition and measurement of assets, liabilities, income and expenses is provided below. Actual results may be substantially different.
Impairment of exploration and evaluation assets
Determining if there are any facts and circumstances indicating impairment loss or reversal of impairment losses is subjective process involving judgment and a number of estimates and interpretations in many cases.
When an indication of impairment loss or a reversal of an impairment loss exists, the recoverable amount of the individual asset must be estimated. If it is not possible to estimate the recoverable amount of the individual asset, the recoverable amount of the cash-generating unit, of which the asset belongs, must be determined.
In assessing impairment, the Company must make some estimates and assumptions regarding future circumstances, in particular, whether an economically viable extraction operation can be established, the probability that the expenses will be recovered from either future exploitation or sale when the activities have not reached a stage that permits a reasonable assessment of the existence of reserves, the Company's capacity to obtain financial resources necessary to complete the evaluation and development and to renew permits. Estimates and assumptions may change if new information becomes available. If, after expenditure is capitalized, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalized is written off in profit or loss in the period when the new information becomes available.
For the three-month periods ended March 31, 2026 and 2025, there were no write-off of exploration and evaluation assets. No reversal of impairment losses has been recognized for the reporting periods.
Properties have not been tested for impairment as the Company has the ability to retain them since it has sufficient financial resources to meet its shortterm obligations and expenses are scheduled over the next years. The rights to prospect for these properties will not expired in the near future and work has been carried out over the past three years.
Share-based payments
The estimation of share-based payment costs requires the selection of an appropriate valuation model and consideration as to the inputs necessary for the valuation model chosen. The Company has made estimates as to the volatility of its own share, the probable life of share options granted and the time of exercise of those share options. The model used by the Company is the Black-Scholes valuation model.
Tax credits receivable
The calculation of the Company's refundable tax credit on qualified exploration expenditure incurred and refundable tax credit involves a degree of estimation and judgment in respect of certain items whose tax treatment cannot be finally determined until a notice of assessment has been issued by the relevant taxation authority and payment has been received. Difference arising between the actual results following final resolution of some of these items and the assumptions made could necessitate adjustments to the refundable tax credit and refundable tax credit, exploration and evaluation assets, and income tax expense in future periods.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
- CASH
| March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Cash | 67,622 | 64,014 |
Cash is comprised of a high interest account which bears interest at a rate of 2.50% (ranging from 1.05% to 2.65% on March 31, 2025).
- EXPLORATION AND EVALUATION ASSETS
| MINING RIGHTS | January 1st, 2026 | Additions | March 31, 2026 |
|---|---|---|---|
| $ | $ | $ | |
| AU33 | 173,317 | - | 173,317 |
| Nemiscau Nord | 1 | - | 1 |
| LeCaron | 1 | - | 1 |
| Clarkie Est | 1 | - | 1 |
| 33 Carats | 2,653 | 4,324 | 6,977 |
| 175,973 | 4,324 | 180,297 | |
| EXPLORATION EXPENSES | January 1st, 2026 | Additions | March 31, 2026 |
| $ | $ | $ | |
| AU33 | 2,157,771 | 5,008 | 2,162,779 |
| 33 Carats | - | 315 | 315 |
| 2,157,771 | 5,323 | 2,163,094 | |
| TOTAL | 2,333,744 | 9,647 | 2,343,391 |
- PROVISION POUR COMPENSATION
Under a flow-through financing agreement entered into with subscribers during 2022, the Company committed to spending $650,000 in exploration expenses in Canada ("CEE") before December 31, 2023. The Company incurred an amount of $428,856 on this date. Consequently, a balance of $221,144 in expenses renounced to investors was not incurred in CEE as of December 31, 2023. The reason for the work not carried out is due to forest fires which made access to the mining sites impossible during the spring-summer 2023 period. At the provincial level a request for an additional twelve months to carry out the missing exploration work was accepted on February 16, 2024, while at the federal level the same request was made but no response on December 31, 2024. Amended renunciation forms have been filed with the federal tax authorities, which could result in the issuance of new assessment notices for affected subscribers for the 2022 tax year. In this regard, the Company has recorded, on December 31, 2025, a provision of $97,843 ($90 419 on December 31, 2024) as a provision for compensation and an expense of $7,064 ($5,442 on December 31, 2024) was recognized in the results.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
8. EQUITY
8.1 Share capital
The share capital of the Company consists only of ordinary shares created in unlimited number, without par value. All shares are equally admissible to receive dividends and the repayment of capital, and represent one vote each at the shareholders' meeting of the Company.
8.2 Warrants
Outstanding warrants entitle their holders to subscribe to an equivalent number of ordinary shares, as follows:
| Three-month period ended March 31, 2026 | Year ended December 31, 2025 | |||
|---|---|---|---|---|
| Number of warrants | Weighted average exercise price | Number of warrants | Weighted average exercise price | |
| $ | $ | |||
| Balance at beginning and end | 250,000 | 0.10 | 250,000 | 0.10 |
The number of warrants outstanding exercisable in exchange for an equivalent number of ordinary shares is as follows:
| Expiry date | Three-month period ended March 31, 2026 | Year ended December 31, 2025 | ||
|---|---|---|---|---|
| Number of warrants | Exercise price | Number of warrants | Exercise price | |
| $ | $ | |||
| August 12, 2026 | 250,000 | 0.10 | 250,000 | 0.10 |
9. EMPLOYEE REMUNERATION
9.1 Employee benefits expenses
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Share-based payments | 2,523 | 1,890 |
| Employee benefits expenses | 2,523 | 1,890 |
9.2 Share-based payments
The Company has adopted share-based payment plan under which members of the Board of Directors may award options for ordinary shares to directors, employees and consultants. The maximum number of shares issuable under the plans is 6,600,000. The maximum number of common shares which may be reserved for issuance to any one option may not exceed 5% of the common shares outstanding at the date of grant.
The exercise price of each option is determined by the Board of Directors and cannot be less than the market value of the ordinary shares on the day prior to the award, and the term of the options cannot exceed five years. The options vesting period is 18 month, at a rate of 15% per quarter, at the exception of 10% at grant, which may be exercised from the date of the grant. For the options granted to relation consultants, the options vest in stages over a period of 12 months after the grant, at the rate of 25% per quarter.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
9.2 Share-based payments (cont'd)
All share-based payments will be settled in equity. The Company has no legal or constructive obligation to repurchase or settle the options.
The Company's share options are as follows for the reporting periods presented:
| Three-month period ended March 31, 2026 | Year ended December 31, 2025 | |||
|---|---|---|---|---|
| Number of options | Weighted average exercise price | Number of options | Weighted average exercise price | |
| $ | $ | |||
| Outstanding at the beginning | 3,350,000 | 0.08 | 5,555,000 | 0.11 |
| Granted | 125,000 | 0.07 | 1,045,000 | 0.05 |
| Exercised | - | - | (125,000) | 0.10 |
| Expired/canceled | - | - | (3,125,000) | 0.11 |
| Outstanding at the end | 3,475,000 | 0.08 | 3,350,000 | 0.08 |
| Exercisable at the end | 2,735,000 | 0.09 | 2,566,250 | 0.09 |
On January 21, 2026, the Company granted 125,000 options under its stock option incentive plan to a new director, at an exercise price of $0.07. The options expire five years from the date of grant and can be acquired gradually over a period of eighteen months.
The weighted average fair value of stock options granted is $0.02 and was estimated using the Black & Scholes model and based on the following weighted average assumptions:
| 2026 | |
|---|---|
| Share price at the date of issuing | 0.035 $ |
| Expected dividend yield | 0 % |
| Expected weighted volatility | 101 % |
| Expected interest rate | 2.54 % |
| Expected average life | 5 ans |
| Exercise price at the date of grant | 0.07 $ |
The underlying expected volatility was determined by reference to historical date of the Company's share over the expected average life of the options. No special features inherent to the options granted were incorporated into measurement of fair value.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
9.2 Share-based payments (cont'd)
The table below summarizes the information related to outstanding share options as of March 31, 2026:
| Expiry date | March 31, 2026 | ||
|---|---|---|---|
| Number of options Outstanding | Exercisable | Exercise price | |
| $ | |||
| June 6, 2026 | 780,000 | 780,000 | 0.10 |
| September 1, 2027 | 780,000 | 780,000 | 0.10 |
| July 3, 2028 | 745,000 | 745,000 | 0.10 |
| September 17, 2030 | 1,045,000 | 418,000 | 0.05 |
| January 21, 2031 | 125,000 | 12,500 | 0.07 |
| 3,475,000 | 2,735,500 |
In total, $2,523 of employee remuneration expense (all of which related to equity-settled share-based payment transactions) were included in profit or loss for the three-month period ended March 31, 2026 ($1,890 for the three-month period ended March 31, 2025) and credited to contributed surplus.
10. OTHER REVENUES AND EXPENSES
Finance income may be analyzed as follows for the reporting periods presented:
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Interest income from cash | 353 | 342 |
| Finance charges may be analyzed as follows for the reporting periods presented: | Three-month period ended March 31, | |
| 2026 | 2025 | |
| $ | $ | |
| Change in fair value of listed shares | (10,000) | - |
11. NET LOSS PER SHARE
The calculation of basic loss per share is based on the loss for the period divided by the weighted average number of shares in circulation during the period. In calculating the diluted loss per share, dilutive potential ordinary shares such as share options and warrants have not been included as they would have the effect of increasing the loss per share and would be antidilutive. Details of share options and warrants issued that could potentially dilute earnings per share in the future are given in Notes 8.2 and 9.2.
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Net loss | (55,367) $ | (49,129) $ |
| Weighted average number of shares in circulation | 126,507,066 | 121,336,233 |
| Basic and diluted loss per share | (0.0004) $ | (0.0004) $ |
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
12. ADDITIONAL INFORMATION - CASH FLOWS
The changes in working capital items are detailed as follows:
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Sales tax receivable | (43,251) | 1,199 |
| Prepaid expenses | (250,000) | 632 |
| Trade and other payables | 255,126 | 29,119 |
| Subscription received in advance | 60,000 | - |
| 21,875 | 30,950 |
Non-cash transactions of the statement of financial position are detailed as follows:
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Trade and other payables relating to exploration and evaluation assets | - | 17,705 |
13. RELATED PARTY TRANSACTIONS
The Company's related parties include a related company and key management as described below. Unless otherwise stated, none of the transactions incorporated special terms and conditions and no guarantees were given or received. Outstanding balances are usually settled in cash.
13.1 Transactions with key management personnel
Key management personnel of the Company are the president, the chief financial officer, the vice president exploration and directors of the Company. Key management personnel remuneration includes the following expenses:
| Three-month period ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| $ | $ | |
| Share-based payments | 2,300 | 1,627 |
| Total remuneration | 2,300 | 1,627 |
For the three-month period ended March 31, 2026, the president granted an interest-free advance to the Company for a total of $103,000.
14. CAPITAL MANAGEMENT POLICIES AND PROCEDURES
The Company's capital management objectives are:
- to ensure the Company's ability to continue as a going concern;
- to increase the value of the assets of the business; and
- to provide an adequate return to the shareholders.
DIOS EXPLORATION INC.
Notes to Interim Financial Statements
For the three-month period ended March 31, 2026 (unaudited)
(in Canadian dollars)
14. CAPITAL MANAGEMENT POLICIES AND PROCEDURES (cont'd)
These objectives will be achieved by identifying the right exploration projects, adding value to these projects and ultimately taking them through to production or sale and cash flow, either with partners or by the Company's own means.
The Company monitors capital on the basis of the carrying amount of equity.
The Company is not exposed to any externally imposed capital requirements except when the Company issues flowthrough shares for which an amount should be used for exploration work. See all the details in Note 8 and the statement of changes in equity.
The Company finances its exploration and evaluation activities principally by raising additional capital either through private placements or public offerings. When financing conditions are not optimal, the Company may enter into option agreements or other solutions to continue its activities or may slow its activities until conditions improve.
15. CONTINGENCIES AND COMMITMENTS
The Company is partially financed through the issuance of flow-through shares and, according to tax rules regarding this type of financing, the Company is engaged in realizing mining exploration work.
These tax rules also set deadlines for carrying out the exploration work, which must be performed no later than the earlier of the following dates:
- Two years following the flow-through placements;
- One year after the Company has renounced the tax deductions relating to the exploration work.
However, there is no guarantee that the Company's exploration expenses will qualify as Canadian exploration expenses, even if the Company is committed to taking all the necessary measures in this regard. Refusal of certain expenses by the tax authorities would have a negative tax impact for investors.
During the year ended December 31, 2025, the Company received an amount of $153,000 from a flow-through placement for which the Company renounced the tax deduction on December 31, 2025. Management is required to fulfill commitments before December 31, 2026. On March 31, 2026, the product of unspent funding is $19,660.
16. SUBSEQUENT EVENT
On April 7 and 17, 2026, the Company completed closings of a flow-through private placement. A total of $508,000 was subscribed comprising of 12,700,000 units at a price of $0.04, consisting of one common share and one-half a warrant. Each warrant entitles its holder to subscribe for one common share at $0.06 over a twenty-four months period. An amount of $26,500 was allocated to other liabilities, $81,200 was allocated to the warrants as contributed surplus, while $400,750 was allocated to the share capital.
13