AI assistant
DIGITALX LIMITED — Annual Report 2024
Aug 29, 2024
64762_rns_2024-08-29_7eb872fd-e94c-48b3-a25b-fa4fc9c2ab4b.pdf
Annual Report
Open in viewerOpens in your device viewer
DigitalX Limited Appendix 4E Preliminary final report
==> picture [28 x 35] intentionally omitted <==
1. Company details
Name of entity: DigitalX Limited ABN: 59 009 575 035 Reporting period: For the year ended 30 June 2024 Previous period: For the year ended 30 June 2023
2. Results for announcement to the market
| $ | |||
|---|---|---|---|
| Revenues from ordinary activities | up | 43.5% to | 3,255,469 |
| Loss from ordinary activities after tax attributable to the owners of DigitalX | |||
| Limited | down | 36.8% to | (4,792,901) |
| Loss for the year attributable to the owners of DigitalX Limited | down | 36.8% to | (4,792,901) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the consolidated entity after providing for income tax amounted to $4,792,901 (30 June 2023: $7,584,749).
3. Net tangible assets
| Net tangible assets per ordinary security | Reporting period Cents 4.03 |
Previous period Cents 2.92 |
|---|---|---|
4. Control gained over entities
Not applicable.
5. Loss of control over entities
Not applicable.
6. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
7. Dividend reinvestment plans
Not applicable.
DigitalX Limited Appendix 4E Preliminary final report
==> picture [28 x 35] intentionally omitted <==
8. Details of associates and joint venture entities
-
DigitalX Bitcoin Fund Unit Trust
-
DigitalX Fund Unit Trust
-
DigitalX Real World Asset Tokenisation (previously known as 'DigitalX Asset Reference Token Fund') Unit Trust
9. Foreign entities
Details of origin of accounting standards used in compiling the report:
The foreign controlled subsidiaries of the consolidated entity comply with the requirements of International Financial Reporting Standards.
10. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements are in the process of being audited.
11. Signed
Authorised by a resolution of the Board
Toby Hicks
Date: 30 August 2024
Chair
==> picture [28 x 35] intentionally omitted <==
DigitalX Limited
ABN 59 009 575 035
Preliminary Appendix 4E - 30 June 2024
DigitalX Limited Corporate directory 30 June 2024
==> picture [28 x 35] intentionally omitted <==
| Directors | Toby Hicks |
|---|---|
| Greg Dooley | |
| Peter Rubinstein | |
| Company secretary | Mark Licciardo |
| ABN | 59 009 575 035 |
| Registered office and principle | Suite 2, Level 4, 66 Kings Park Road |
| place of business | West Perth WA 6005 |
| Share register | Automic Pty Ltd |
| Level 5, 126 Phillip Street | |
| Sydney, NSW 2000 | |
| Auditor | BDO Audit Pty Ltd |
| Level 9, Mia Yellagonga Tower 2, 5 Spring Street | |
| Perth WA 6000 | |
| Stock exchange listing | DigitalX Limited shares are listed on the Australian Securities Exchange (ASX code: |
| DCC) | |
| Website | http://www.digitalx.com/ |
DigitalX Limited Directors' report 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Principal activities
During the financial year the principal continuing activities of the consolidated entity consisted of:
-
Share sales via the Sell My Shares division;
-
Funds under management; and
-
Blockchain product development.
Operating and financial review
Operating results
For the year ended 30 June 2024, the consolidated loss attributable to members of the consolidated entity before providing for income tax amounted to AUD$4,792,901 (2023: loss of AUD$7,584,749). Total loss after income tax expense was AUD$4,792,901 (2023: loss of $7,584,749). The consolidated entity has substantial carried forward tax losses, which the company have elected not to recognise as a deferred tax asset. Recognising these losses at 30 June 2024 would result in a profit after tax. Total comprehensive income for the year was AUD$6,184,026, a significant improvement from the previous year's comprehensive loss of AUD$3,415,538. This improvement is primarily attributable to an increase in the fair value of digital assets.
The consolidated entity increased its revenue by $987,282 or 44% from operations in 2024 to AUD$3,255,469 (2023: AUD$2,268,187), with the Sell My Share Business increasing its revenue by $517,720 or 26% and the funds business $493,682 or 188%. Diluted earnings per share also improved to -0.61 cents (2023: -1.02). The consolidated entity's net assets increased substantially to AUD$37,028,273 (2023: AUD$23,937,582), an increase of 55% and net tangible assets per share increased by 38% to 4.03 cents per share (2023: 2.92 cents per share).
Looking forward, DigitalX is well-positioned to capitalise on its strengthened financial position and continuing its efforts of driving revenue growth and shareholder returns and optimising its operating costs.
DigitalX Limited Contents 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Preliminary statement of profit or loss and other comprehensive income Preliminary statement of financial position Preliminary statement of changes in equity Preliminary statement of cash flows Notes to the preliminary financial statements
General information
The financial statements cover DigitalX Limited as a consolidated entity consisting of DigitalX Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is DigitalX Limited's functional and presentation currency.
DigitalX Limited incorporated and domiciled in Australia. Its registered office and principal place of business is:
Suite 2, Level 4, 66 Kings Park Road West Perth WA 6005
DigitalX Limited Preliminary statement of profit or loss and other comprehensive income For the year ended 30 June 2024
==> picture [28 x 35] intentionally omitted <==
| Note Revenue from operations 4 Other income Expenses Professional and consultancy fees 5 Corporate expenses Advertising, media and investor relations Employee benefits expense Share-based payments 20 Depreciation and amortisation Realised and unrealised foreign exchange losses Fair value movement of financial assets Finance costs Other expenses 6 Decrease in net assets attributable to unit holders 13 Loss before income tax expense Income tax expense Loss after income tax expense for the year attributable to the owners of DigitalX Limited 16 Other comprehensive income Items that will not be reclassified subsequently to profit or loss Fair value increase in digital asset holdings, net of tax Items that may be reclassified subsequently to profit or loss Exchange differences on translation of operations Other comprehensive income for the year, net of tax Total comprehensive income for the year attributable to the owners of DigitalX Limited Basic earnings per share 19 Diluted earnings per share 19 |
2024 $ 3,255,469 354,364 (1,489,738) (217,222) (877,306) (3,582,755) (181,539) (193,286) (5,261) (240,000) (36,442) (1,892,231) 313,046 |
2023 $ 2,268,187 25,580 (936,083) (235,111) (784,200) (3,916,059) (273,092) (250,269) (14,382) (2,049,031) (33,197) (1,519,042) 131,950 |
|---|---|---|
| (4,792,901) - |
(7,584,749) - |
|
| (4,792,901) 10,949,172 27,755 |
(7,584,749) 4,204,564 (35,353) |
|
| 10,976,927 | 4,169,211 | |
| 6,184,026 | (3,415,538) | |
| Cents (0.61) (0.61) |
Cents (1.02) (1.02) |
The above preliminary statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
DigitalX Limited Preliminary statement of financial position As at 30 June 2024
==> picture [28 x 35] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents 7 Trade and other receivables 8 Digital assets 10 Other current assets Investments 9 Total current assets Non-current assets Investments 9 Property, plant and equipment Right-of-use assets Intangibles 11 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables 12 Lease liabilities Net assets attributable to unit holders 13 Total current liabilities Non-current liabilities Lease liabilities Deferred tax Total non-current liabilities Total liabilities Net assets Equity Contributed equity 14 Reserves 15 Accumulated losses 16 Total equity |
Consolidated 2024 2023 $ $ 6,054,713 3,380,080 515,922 381,737 48,874,582 27,173,520 255,393 247,133 497,720 497,720 |
Consolidated 2024 2023 $ $ 6,054,713 3,380,080 515,922 381,737 48,874,582 27,173,520 255,393 247,133 497,720 497,720 |
|---|---|---|
| 56,198,330 | 31,680,190 | |
| - 29,315 287,513 2,098,677 |
240,000 52,291 362,517 2,188,364 |
|
| 2,415,505 | 2,843,172 | |
| 58,613,835 | 34,523,362 | |
| 1,063,223 65,878 14,482,863 |
1,110,550 57,029 9,108,506 |
|
| 15,611,964 | 10,276,085 | |
| 243,174 5,730,424 |
309,052 643 |
|
| 5,973,598 | 309,695 | |
| 21,585,562 | 10,585,780 | |
| 37,028,273 | 23,937,582 | |
| 65,675,698 19,661,336 (48,308,761) |
59,120,476 9,475,031 (44,657,925) |
|
| 37,028,273 | 23,937,582 |
The above preliminary statement of financial position should be read in conjunction with the accompanying notes
DigitalX Limited Preliminary statement of changes in equity For the year ended 30 June 2024
==> picture [28 x 35] intentionally omitted <==
| Consolidated Balance at 1 July 2022 Loss after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive income for the year Transactions with owners in their capacity as owners: Contributions of equity, net of transaction costs (note 14) Share-based payments (note 20) Balance at 30 June 2023 Consolidated Balance at 1 July 2023 Loss after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive income for the year Transactions with owners in their capacity as owners: Contributions of equity, net of transaction costs (note 14) Share-based payments (note 20) Convertible note reserve transferred to accumulated losses (note 15) Share-based payment reserve transferred to accumulated losses on expiry of warrants and options (note 15) Balance at 30 June 2024 |
Issued capital $ 59,028,586 - - |
Reserves $ 5,128,053 - 4,169,211 |
Accumulated losses $ (37,073,176) (7,584,749) - |
Total equity $ 27,083,463 (7,584,749) 4,169,211 |
|---|---|---|---|---|
| - 91,890 - |
4,169,211 - 177,767 |
(7,584,749) - - |
(3,415,538) 91,890 177,767 |
|
| 59,120,476 | 9,475,031 | (44,657,925) | 23,937,582 | |
| Issued capital $ 59,120,476 - - |
Reserves $ 9,475,031 - 10,976,927 |
Accumulated losses $ (44,657,925) (4,792,901) - |
Total equity $ 23,937,582 (4,792,901) 10,976,927 |
|
| - 6,517,622 37,600 - - |
10,976,927 - 351,443 (91,051) (1,051,014) |
(4,792,901) - - 91,051 1,051,014 |
6,184,026 6,517,622 389,043 - - |
|
| 65,675,698 | 19,661,336 | (48,308,761) | 37,028,273 |
The above preliminary statement of changes in equity should be read in conjunction with the accompanying notes
DigitalX Limited Preliminary statement of cash flows For the year ended 30 June 2024
==> picture [28 x 35] intentionally omitted <==
| Note Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) R&D tax incentive received Interest received Other income Sale of Human Protocol Tokens Receipts from/(payments for) security deposits Interest and other costs of finance paid Interest paid on lease liability Net cash used in operating activities Cash flows from investing activities Payments for Bricklets deposit 9 Acquisition of property, plant and equipment Payments for purchase of digital assets 10 Proceeds from sale of digital assets 10 Other Net cash from investing activities Cash flows from financing activities Proceeds from issue of shares 14 Share issue transaction costs 14 Payments for redemptions of units in funds Proceeds from applications for units in funds Principal elements of lease payments Net cash from/(used in) financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Foreign exchange movement in cash Cash and cash equivalents at the end of the financial year 7 |
Consolidated 2024 2023 $ $ 2,340,231 2,158,938 (7,612,526) (7,498,091) |
Consolidated 2024 2023 $ $ 2,340,231 2,158,938 (7,612,526) (7,498,091) |
|---|---|---|
| (5,272,295) 211,280 15,775 50,658 - 38,174 (7,103) (29,339) |
(5,339,153) - 226 14,588 1,110,901 (47,430) (11,643) (13,881) |
|
| (4,992,850) | (4,286,392) | |
| - - (4,894,186) 8,501,325 37,569 |
(497,720) (44,554) (1,848,166) 4,507,118 (10,000) |
|
| 3,644,708 | 2,106,678 | |
| 7,185,104 (459,977) (3,376,973) 730,000 (57,032) |
- - (934,092) 391,423 (176,421) |
|
| 4,021,122 | (719,090) | |
| 2,672,980 3,380,080 1,653 |
(2,898,804) 6,278,410 474 |
|
| 6,054,713 | 3,380,080 |
The above preliminary statement of cash flows should be read in conjunction with the accompanying notes
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 1. Basis of preparation
Consolidated entity
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of DigitalX Limited ('company' or 'parent entity') as at 30 June 2024 and the results of all subsidiaries for the year then ended. DigitalX Limited and its subsidiaries together are referred to in these financial statements as the 'consolidated entity'.
Material accounting policies
Basis of preparation
The Preliminary Final Report has been prepared in accordance with ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E and does not include all the notes typically included in an annual report.
Compliance with IFRS
The Preliminary Final Report of the consolidated entity also complies with International Financial Reporting Standards ('IFRS') as issued by the International Accounting Standards Board ('IASB') where applicable for satisfying the requirements of ASX Listing Rule 4.3A and does not include all the disclosures typically included in an annual report.
Note 2. Critical accounting judgements, estimates and assumptions
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in developing and applying accounting policies
The following are the critical judgements, apart from those involving estimations (see notes below), that the directors have made in the process of applying the consolidated entity’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.
-
Revenue recognition (note 4)
-
Digital assets, including fair value of digital assets (note 10)
-
Fair value of investments (note 9)
-
Consolidation of DigitalX Funds
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
-
Valuation of share-based payments (note 20)
-
Impairment testing of goodwill and investments (note 9)
Going concern
At the date of this report the consolidated entity has a strong working capital position and its cash flow forecast indicates that it expects to be able to meet its minimum commitments and working capital requirements for the twelve-month period from the date of signing the financial report.
Presentation and functional currency
Presentation currency
The consolidated financial report is presented in Australian Dollars.
Functional currency
The individual financial statements of each entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (‘$AUD’), which is the functional currency of the company and the presentation currency for the consolidated financial statements. Due to the nature of these activities for all entities in the consolidated entity the functional currency has been determined to be $AUD.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 2. Critical accounting judgements, estimates and assumptions (continued)
In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date.
Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Current and non-current classification
An asset is current when it is:
• expected to be realised or intended to be sold or consumed in normal operating cycle;
- held primarily for the purpose of trading;
• expected to be realised within twelve months after the reporting period; or
• cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
The consolidated entity classifies all other assets as non-current.
A liability is current when it is:
• expected to be settled in normal operating cycle;
• held primarily for the purpose of trading;
• due to be settled within twelve months after the reporting period; or
• there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
The consolidated entity classifies all other liabilities as non-current.
Historical cost convention
The consolidated financial report has been prepared under the historical cost convention, except for digital assets that are measured at fair value at the end of each reporting period, as explained in the accounting policies below. Cost is based on the fair value of the consideration given in exchange for assets.
Note 3. Operating segments
Identification of reportable operating segments
AASB 8 requires operating segments to be identified based on internal reports about components of the consolidated entity that are regularly reviewed by the Chief Operating Decision Maker in order to allocate resources to the segment and to assess its performance.
Based on the information used for internal reporting purposes by the Chief Operating Decision Maker (CODM), being the Board, which makes strategic decisions, at 30 June 2024 the consolidated entity operated three segments, Product Development, Asset Management and Other. There have been no changes to operating segments from the corresponding period ended 30 June 2023.
Segment description
Product Development ('PD')
The consolidated entity develops its own products such as, RegTech (Drawbridge), and FinTech (Sell My Shares), as well as providing consulting, technical due diligence, solution design and development to businesses by utilising distributed ledger solutions and best of breed blockchain technologies.
Asset Management ('AM')
The AM division was setup in 2018 to give high net worth and institutional investors access to a portfolio of digital assets. DigitalX operates three funds focused on digital assets, the DigitalX Fund, DigitalX BTC Fund, DigitalX Real World Assets Tokenisation Fund ('RWAx') and has incurred upfront costs for the DigitalX spot Bitcoin ETF ('ASX:BTXX') (refer note 22 for subsequent event on launch).
Other
Amounts disclosed in the segment primarily relates to consolidated entity-wide functions including governance, finance, legal, risk management, company secretarial and management of the corporate entity.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 3. Operating segments (continued)
Segment performance and position
| Consolidated - 2024 Revenue Segment revenue Total revenue Segment result Interest expense Depreciation and amortisation Decrease in net assets attributable to unit holders Loss before income tax expense Income tax expense Loss after income tax expense Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities Consolidated - 2023 Revenue Segment revenue Intersegment revenue Total revenue Segment result Interest expense Depreciation and amortisation Decrease in net assets attributable to unit holders Loss before income tax expense Income tax expense Loss after income tax expense Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities |
Product development $ 2,499,271 |
Asset management $ 756,198 |
Other $ - |
Total $ 3,255,469 |
|---|---|---|---|---|
| 2,499,271 | 756,198 | - | 3,255,469 | |
| 124,269 | (1,462,428) | (3,538,060) | (4,876,219) (36,442) (193,286) 313,046 |
|
| 2,895,481 | 303,653 | 55,414,701 | ||
| (4,792,901) - |
||||
| (4,792,901) | ||||
| 58,613,835 | ||||
| 105,894 | 46,764 | 21,432,904 | 58,613,835 | |
| 21,585,562 | ||||
| Product development $ 1,981,551 - |
Asset management $ 262,516 - |
Other $ 24,120 - |
21,585,562 | |
| Total $ 2,268,187 - |
||||
| 1,981,551 | 262,516 | 24,120 | 2,268,187 | |
| (691,823) | (1,544,699) | (5,196,711) | (7,433,233) (33,197) (250,269) 131,950 |
|
| 3,307,917 | 261,208 | 30,954,237 | ||
| (7,584,749) - |
||||
| (7,584,749) | ||||
| 34,523,362 | ||||
| 71,559 | 22,097 | 10,492,124 | 34,523,362 | |
| 10,585,780 | ||||
| 10,585,780 |
Revenue earned from external customers by geography and major customer information is not able to be disclosed as the information is not available to the consolidated entity.
For the purpose of segment reporting, the Funds Under Management segment does not include the operating results, segment assets or segment liabilities of the DigitalX Fund, DigitalX BTC Fund, Real World Assets Tokenisation Fund and Digital Bitcoin ETF as the CODM reviews the Funds on a fair value basis of the consolidated entity’s interest in the fund.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 4. Revenue from operations
| Asset management fee revenue Licensing revenue Brokerage fee revenue Revenue from operations |
Consolidated 2024 2023 $ $ 756,198 262,516 - 24,120 2,499,271 1,981,551 |
Consolidated 2024 2023 $ $ 756,198 262,516 - 24,120 2,499,271 1,981,551 |
|---|---|---|
| 3,255,469 | 2,268,187 |
Accounting policy for revenue recognition
The consolidated entity recognises revenue as follows:
Asset management fee revenue
Revenue from contracts with clients is recognised when there is a right to invoice the client at an amount that reflects the consideration to which the consolidated entity expects to be entitled in exchange for those services. This method corresponds directly with the delivery of performance obligations by the consolidated entity to its clients.
Management fees are based on a percentage of the portfolio value of the fund and calculated in accordance with the
Investment Management Agreement or Constitution.
Performance fee arrangements give rise to variable consideration. An estimate of the variable consideration is recorded when it is highly probable that a significant revenue reversal in the amount of cumulative revenue recognised will not occur when the associated uncertainty with the variable consideration is subsequently resolved. The consolidated entity’s entitlement to a performance fee for any given performance period is dependent on outperforming certain hurdles.
Licensing revenue
Revenue from licensing is recognised over time as the services provided under licensing contract are provided over time and the customer simultaneously receives and consumes the benefit of the service.
Brokerage fee revenue
Revenue from brokerage is recognised at point time once the sale has been completed.
Note 5. Professional and consultancy fees
| Legal fees Consulting fees Funds management expenses Tax consulting fees Audit fees |
Consolidated 2024 2023 $ $ 66,874 233,414 422,659 259,435 688,561 269,224 193,194 72,069 118,450 101,941 |
Consolidated 2024 2023 $ $ 66,874 233,414 422,659 259,435 688,561 269,224 193,194 72,069 118,450 101,941 |
|---|---|---|
| 1,489,738 | 936,083 |
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 6. Other expenses
| Regulatory, licensing and compliance Occupancy Other expenses Bad debt expense |
Consolidated 2024 2023 $ $ 1,057,191 897,437 264,685 283,584 552,355 338,021 18,000 - |
Consolidated 2024 2023 $ $ 1,057,191 897,437 264,685 283,584 552,355 338,021 18,000 - |
|---|---|---|
| 1,892,231 | 1,519,042 |
Note 7. Cash and cash equivalents
| Current assets Cash at bank Term deposit Cash deposits at call |
Consolidated 2024 2023 $ $ 3,046,539 2,890,080 3,008,174 - - 490,000 |
Consolidated 2024 2023 $ $ 3,046,539 2,890,080 3,008,174 - - 490,000 |
|---|---|---|
| 6,054,713 | 3,380,080 |
Cash deposits at call include cash balances on exchanges. The balance originates following a liquidation of digital assets.
Term deposit comprises cash held in a term deposit for a term of less than 90 days.
The term deposit of $3,008,174 entered into on 28 June 2024, earning 3.18% interest per annum, has a term of 30 days and matures on 28 July 2024. This term deposit has subsequently been rolled forward for a further 30 day term.
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Note 8. Trade and other receivables
| Current assets Trade receivables Less: Allowance for expected credit losses Other receivables Deposits BAS receivable |
Consolidated 2024 2023 $ $ 300,012 235,656 - - |
Consolidated 2024 2023 $ $ 300,012 235,656 - - |
|---|---|---|
| 300,012 | 235,656 | |
| - 74,382 |
37,509 108,572 |
|
| 74,382 | 146,081 | |
| 141,528 | - | |
| 515,922 | 381,737 |
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 9. Investments
| Current assets Investment in Bricklet Non-current assets Investment in Bullion Asset Management Pte Ltd (BAM) |
Consolidated 2024 2023 $ $ 497,720 497,720 |
Consolidated 2024 2023 $ $ 497,720 497,720 |
|---|---|---|
| - | 240,000 | |
| 497,720 | 737,720 |
Reconciliation
Reconciliation of the fair values at the beginning and end of the current and previous financial year are set out below:
| Opening fair value Additions through Bricklet deposit Fair value decrements through profit or loss Closing fair value |
737,720 - (240,000) |
2,290,994 497,720 (2,050,994) |
|---|---|---|
| 497,720 | 737,720 |
Investment in Bullion Asset Management Pte Ltd (BAM)
Given the decision of Bullion Asset Management Pte Ltd to wind up its operations on 17 July 2024, the Board have made the decision to apply a fair value adjustment to the valuation of the investment.
Investment in Bricklet
During the prior year, the consolidated entity entered into a strategic partnership with Bricklet, a Sydney-based property tech company. The partnership aims to combine technology, expertise, and resources to facilitate home ownership for everyday Australians. Bricklet's blockchain-supported Homeowner Equity Share program enables buyers without a standard 20% home deposit but with sufficient income to purchase residential property. A commitment of up to $500,000 in balance sheet funds was made by DigitalX for Bricklet's property deals as seed capital for the RWAx Fund launch. Three Bricklet property deals were funded during the 2023 financial year, as reflected above.
Investment in DigitalX Funds
The consolidated entity has provided seed capital to the DigitalX Fund (a unit trust), DigitalX BTC Fund (a unit trust) and DigitalX Real World Asset Tokenisation Fund ('RWAx') (a unit trust), for the purpose of investing in and generating returns on digital assets. As noted in note 3, the Board reviews the performance of the funds at fair value based on the reported fund net asset value (NAV) each period. However, as the company also provides fund management services for the funds it is deemed that the consolidated entity meets the definition of control under AASB10: Consolidated Financial Statements and as a result, the financial position and performance of the DigitalX funds have been included in the consolidated entity financial statements. The consolidated entity will continue to assess its position with respect to control of the funds at each reporting period and there have been no changes to the consolidated entity’s assessment for the year ended 30 June 2024.
At 30 June 2024, the company’s holdings were as follows:
-
DigitalX Fund: 53.41% (30 June 2023: 37.06%) - DigitalX BTC Fund: 63.93% (30 June 2023: 60.82%)
-
DigitalX RWAx Fund: 99.01% (30 June 2023: N/A)
Subsequent to period end, the intention is to transfer the Bricklet deposit into the RWAx fund. At the date of this report, the transfer mechanism and date of transfer have been finalised for one of three properties.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 9. Investments (continued)
| NAV at year end DigitalX Fund DigitalX BTC Fund DigitalX RWAx Fund Note 10. Digital assets Current assets Bitcoin1,2 Other listed digital assets1,3 Non-listed digital assets4 |
Consolidated 2024 2023 1.7029 0.9417 8.3449 4.1407 0.9958 - Consolidated 2024 2023 $ $ 44,090,758 24,095,777 4,783,824 3,077,622 - 121 |
Consolidated 2024 2023 1.7029 0.9417 8.3449 4.1407 0.9958 - Consolidated 2024 2023 $ $ 44,090,758 24,095,777 4,783,824 3,077,622 - 121 |
|---|---|---|
| 48,874,582 | 27,173,520 |
1 Digital assets were measured at fair value using quoted prices as at 30 June 2024. Refer to note 22 for prices at the date of this report. 2 The amount includes $AUD29,205,071 held by the DigitalX BTC Fund and $AUD8,203,975 held by the DigitalX Fund. 3 Includes all tokens that are not Bitcoin that are listed on an exchange. The amount includes $AUD4,121,645 held by the DigitalX Fund.
4 Includes all tokens not listed on an exchange.
All digital assets have been recognised using the intangible asset method detailed in the accounting policy note below for all periods presented.
| Opening balance at 1 July 2022 Net trading activity Revaluation Closing balance at 30 June 2023 Opening balance at 1 July 2023 Net trading activity Revaluation Closing balance at 30 June 2024 |
Intangible asset $ 23,568,863 (2,658,952) 6,263,609 |
|---|---|
| 27,173,520 | |
| 27,173,520 (3,607,139) 25,308,201 |
|
| 48,874,582 |
Net trading activity is the net purchase and sale of digital assets and includes monthly rebalance for the DigitalX Fund and DigitalX BTC Fund.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 10. Digital assets (continued)
Accounting policy for digital assets
Digital assets are assets such as Bitcoin and Ethereum, which use an open-source software-based online system where transactions are recorded in a public ledger (blockchain) using its own unit of account. Digital Assets are an emerging technology and asset class, and as such there are no specific accounting standards that cover the treatment, rather digital assets are assessed by applying existing accounting standards in conjunction with guidance released by the accounting standard setting bodies such as the IASB. Management consider it appropriate to group digital assets into a single balance in the Consolidated Financial Statements and providing users with a reconciliation by category in the notes to the Financial Statements. For the purpose of fair value disclosures, the consolidated entity has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained below.
Digital assets – accounted for using intangible asset methodology
The consolidated entity consider that any digital asset that does not fall under the inventory or financial asset methodology and meet the recognition criteria (identifiable, controllable and capable of generation future economic benefits) are considered to intangible assets.
For digital assets that meet the criteria of AASB138: Intangible Assets , the consolidated entity measures digital assets at its fair value in accordance with the revaluation model (provided there is an active market), with increase in fair value being recognised in other comprehensive income and credited to a revaluation reserve, unless it reverses a revaluation deficit of the same asset previously recognised in profit or loss. A revaluation deficit is recognised in profit or loss, except to the extent that it offsets an existing surplus on the same asset recognised in the revaluation reserve. Digital assets classified as intangible assets are considered to be indefinite life intangible assets given their nature.
Digital assets are derecognised when the consolidated entity disposes of the asset or when the consolidated entity otherwise loses control and, therefore, access to the economic benefits associated with ownership of the digital asset.
Estimates and judgements
(a) Digital assets
Management note that the topic of digital assets and the accounting for digital assets continues to be considered by the International Accounting Standards Board (IASB) and continues to monitors new comments and interpretations released by the Board and other standard setters from around the world.
In line with this, the consolidated entity has considered its position for the year ending 30 June 2024 and has determined that the consolidated entity’s digital assets fall into
• Intangible asset method (the method noted by the IASB in its most recent deliberations)
Management notes that under the method noted above, the treatment continues to be to measure digital assets at fair value (unless otherwise disclosed and provided certain conditions are met) under the respective accounting standards.
Digital assets (including Bitcoin inventory) is measured at fair value using the quoted price in United States dollars on from a number of different sources with the primary being Coin Market Cap (www.coinmarketcap.com) at closing Coordinated Universal Time. Management considers this fair value to be a Level 1 input under the AASB 13 Fair Value Measurement fair value hierarchy as the price on the quoted price (unadjusted) in an active market for identical assets.
Management uses a number of exchanges including Binance, Bitgo, Independent Reserve and others in order to provide the consolidated entity with appropriate size and liquidity to provide reliable evidence of fair value for the size and volume of transactions that are reasonably contemplated by the consolidated entity.
Unlisted digital assets are fair valued using a combination of Level 2 and Level 3 techniques. Refer to the table below for the break-down of fair value levels.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 10. Digital assets (continued)
| 2024 | 2023 | |||
|---|---|---|---|---|
| Level | Description | $ | $ | |
| Level | 1 | Level 1 fair value digital assets are those assets that are actively traded on a | 48,874,582 | 27,173,399 |
| digital asset exchange or decentralised exchange for which there is an active | ||||
| market with sufficient volume. | ||||
| Level | 2 | Level 2 fair value digital assets are those assets measured at fair value but the | - | 121 |
| market prices are not actively quoted and determined using a market matrix | ||||
| approach (AASB13.B7). This is most common for digital assets where an active | ||||
| trading pair does not existing with a FIAT currency but may exist for a trading pair | ||||
| such as Ethereum or Bitcoin which can then be measured using the level 1 input. | ||||
| Level | 3 | Level 3 fair value digital assets are those assets carried at fair value where fair | - | - |
| value has been determined by reference to the entity’s own data and financial | ||||
| data provided by the project such as comparable projects, financial forecasts and | ||||
| equity transactions. |
Note 11. Intangibles
| Goodwill Less: Impairment Development - at cost Less: Accumulated amortisation Less: Accumulated provision for impairment |
Consolidated 2024 2023 $ $ 1,888,304 1,888,304 - - |
Consolidated 2024 2023 $ $ 1,888,304 1,888,304 - - |
|---|---|---|
| 1,888,304 | 1,888,304 | |
| 3,427,346 (238,066) (2,978,907) |
3,432,847 (148,379) (2,984,408) |
|
| 210,373 | 300,060 | |
| 2,098,677 | 2,188,364 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Consolidated Balance at 1 July 2022 Additions Provision for impairment of assets Amortisation expense Balance at 30 June 2023 Exchange differences Provision for impairment of assets Amortisation expense Balance at 30 June 2024 |
Development $ 389,747 63,479 (63,478) (89,688) |
Goodwill $ 1,888,304 - - - |
Total $ 2,278,051 63,479 (63,478) (89,688) |
|---|---|---|---|
| 300,060 (5,501) 5,501 (89,687) |
1,888,304 - - - |
2,188,364 (5,501) 5,501 (89,687) |
|
| 210,373 | 1,888,304 | 2,098,677 |
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 12. Trade and other payables
| Current liabilities Trade payables Accrued expenses Employee entitlements Statutory payables Other payables |
Consolidated 2024 2023 $ $ 395,156 499,324 294,847 168,441 312,488 424,591 51,829 18,194 8,903 - |
Consolidated 2024 2023 $ $ 395,156 499,324 294,847 168,441 312,488 424,591 51,829 18,194 8,903 - |
|---|---|---|
| 1,063,223 | 1,110,550 |
Note 13. Net assets attributable to unit holders
| Current liabilities Net assets attributable to unit holders Reconciliation Reconciliation of the fair values at the beginning and end of the current and previous financial year are set out below: Opening balance Loss for the year attributable to non-controlling interests Other comprehensive income attributable to non-controlling interests Net change in units on issue Other Closing balance |
Consolidated 2024 2023 $ $ 14,482,863 9,108,506 |
Consolidated 2024 2023 $ $ 14,482,863 9,108,506 |
|---|---|---|
| 9,108,506 (313,046) 7,678,815 (1,827,085) (164,327) |
6,211,747 (131,950) 3,318,020 (260,477) (28,834) |
|
| 14,482,863 | 9,108,506 |
In accordance with the trust deed for the DigitalX BTC Fund, DigitalX Fund and the DigitalX Real World Assets Tokenisation Fund if there is taxable income at 30 June 2024 it must be distributed to the unit holders. At 30 June 2024, no amount was payable.
Accounting policy for net assets attributable to unit holders
In accordance with AASB 132 Financial Instruments , specific instruments are categorised as equity in the separate financial statements of a subsidiary or other entity controlled by the consolidated entity. These instruments represent non-controlling interests in the consolidated financial statements, and they are categorised as liabilities in the consolidated financial statements of the consolidated entity to the extent that the non-controlling interest holds a preferential claim to the net assets of the subsidiary over shareholders of the parent. Changes in the net assets are recognised in the profit or loss, except for distributions to unit holders and subscription of units.
Note 14. Contributed equity
| Ordinary shares - fully paid | 2024 Shares 866,404,031 |
Consolidated 2023 2024 Shares $ 745,519,039 65,675,698 |
2023 $ 59,120,476 |
|---|---|---|---|
Dividends
There are no dividends paid or declared during the period.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 14. Contributed equity (continued)
Movements in ordinary share capital
| Movements in ordinary share capital | ||
|---|---|---|
| Details Date Balance 1 July 2022 Issue of employee shares 29 August 2022 Share issue costs Balance 30 June 2023 Issue of shares via Share Purchase Plan 31 January 2024 Share issue costs - Share Purchase Plan Issue of employee shares 2 February 2024 Issue of shares via Private Placement 26 March 2024 Issue of shares via Private Placement 27 March 2024 Issue of shares via Private Placement 2 April 2024 Share issue costs - Private Placement Share issue costs - Lead manager options Balance 30 June 2024 |
Shares Issue price 742,444,039 3,075,000 $0.030 745,519,039 40,980,513 $0.046 800,000 $0.047 77,604,154 $0.067 1,037,638 $0.067 462,687 $0.067 866,404,031 |
$ 59,028,586 95,325 (3,435) |
| 59,120,476 1,885,104 (81,301) 37,600 5,199,478 69,522 31,000 (378,676) (207,505) |
||
| 65,675,698 |
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Capital risk management
The consolidated entity's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, the consolidated entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The consolidated entity would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current company's share price at the time of the investment. The consolidated entity is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.
The consolidated entity is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk management decisions. There have been no events of default on the financing arrangements during the financial year.
The capital risk management policy remains unchanged from the 30 June 2023 Annual Report.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 15. Reserves
| Share-based payments reserve Convertible note reserve Foreign currency reserve Asset revaluation reserve |
Consolidated 2024 2023 $ $ 2,492,051 3,191,622 - 91,051 (20,059) (47,814) 17,189,344 6,240,172 |
Consolidated 2024 2023 $ $ 2,492,051 3,191,622 - 91,051 (20,059) (47,814) 17,189,344 6,240,172 |
|---|---|---|
| 19,661,336 | 9,475,031 |
Nature of reserves Share-based payments reserve Reserve is established to record balances pertaining to share options and performance rights granted for services provided to the company by employees and vendors. Convertible note reserve Reserve is established to record amounts required to be recognised in equity for convertible notes that meet the definition of compound instruments. Foreign currency reserve Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income and accumulated in a separate reserve within equity. The cumulative amount is reclassified to profit or loss when the net investment is disposed of.
Asset revaluation reserve Reserve is established to record the fair value movement in digital assets.
| Consolidated Balance at 1 July 2023 Share-based payment expense Fair value of options granted, recorded as share issue costs Expiry of warrants Expiry of options Transfer from convertible note reserve to accumulated losses Exchange differences on translation of operations Fair value increase in digital asset holdings, net of tax Balance at 30 June 2024 |
Share-based payments reserve $ 3,191,622 143,939 207,504 (336,014) (715,000) - - - |
Convertible note reserve $ 91,051 - - - - (91,051) - - |
Foreign currency reserve $ (47,814) - - - - - 27,755 - |
Asset revaluation reserve $ 6,240,172 - - - - - - 10,949,172 |
Total $ 9,475,031 143,939 207,504 (336,014) (715,000) (91,051) 27,755 10,949,172 |
|---|---|---|---|---|---|
| 2,492,051 | - | (20,059) | 17,189,344 | 19,661,336 |
Note 16. Accumulated losses
| Accumulated losses at the beginning of the financial year Loss after income tax expense for the year Transfer from share-based payments reserve Transfer from convertible note reserve Accumulated losses at the end of the financial year |
Consolidated 2024 2023 $ $ (44,657,925) (37,073,176) (4,792,901) (7,584,749) 1,051,014 - 91,051 - |
Consolidated 2024 2023 $ $ (44,657,925) (37,073,176) (4,792,901) (7,584,749) 1,051,014 - 91,051 - |
|---|---|---|
| (48,308,761) | (44,657,925) |
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 17. Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Note 18. Commitments and contingencies
Commitments of the consolidated entity
The consolidated entity did not have any capital commitments as at 30 June 2024 (2023: none).
Guarantees entered into by the consolidated entity
There were no guarantees entered into by the consolidated entity as at 30 June 2024 (2023: none).
Contingent liabilities of the consolidated entity
The consolidated entity did not have any contingent liabilities as at 30 June 2024 (2023: none).
Note 19. Earnings per share
| Loss after income tax attributable to the owners of DigitalX Limited Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Diluted earnings per share |
Consolidated 2024 2023 $ $ (4,792,901) (7,584,749) |
Consolidated 2024 2023 $ $ (4,792,901) (7,584,749) |
|---|---|---|
| Number 783,265,077 |
Number 745,013,560 |
|
| 783,265,077 | 745,013,560 | |
| Cents (0.61) (0.61) |
Cents (1.02) (1.02) |
Diluted earnings per share
Options and performance rights outstanding would decrease the loss per share reported above and hence, have been treated as antidilutive. The number of options outstanding at 30 June 2024 would convert to 115,391,208 ordinary shares if exercised. The number of performance rights outstanding at 30 June 2024 would convert to 15,820,745 ordinary shares if exercised.
Refer to note 20 for details on options and performance rights outstanding at 30 June 2024.
Note 20. Share-based payments
As at 30 June 2024, there are 115,391,208 options and 15,820,745 performance rights to subscribe for ordinary shares in the company.
Share-based payments expense for the year ended 30 June 2024 is $181,539, comprised of: - Ordinary shares issued to key management of $37,600
- Grant date fair value of options, warrants and performance rights, expensed proportionately through to vesting date of $143,939.
$207,504 was recognised as costs of capital raising in the statement of changes in equity.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 20. Share-based payments (continued)
Options
Set out below are summaries of options granted and outstanding at the end of the financial year:
2024
| 2024 | |||||
|---|---|---|---|---|---|
| Exercise Grant date Expiry date price 10/12/2018 10/12/2023 $0.220 10/12/2018 10/12/2023 $0.250 10/12/2018 10/12/2023 $0.300 11/07/2019 30/06/2024 $0.100 18/12/2020 18/12/2024 $0.100 06/12/2021 30/06/2024 $0.100 11/04/2022 11/04/2027 $0.091 11/04/2022 11/04/2027 $0.118 11/04/2022 11/04/2027 $0.153 11/04/2022 11/04/2027 $0.199 05/07/2022 29/08/2025 $0.110 12/05/2023 12/05/2027 $0.100 26/03/2024 30/09/2024 $0.100 Weighted average exercise price |
Balance at the start of the year 2,000,000 3,000,000 4,000,000 2,500,000 1,000,000 2,500,000 1,415,094 1,470,588 1,530,612 1,630,435 5,240,000 9,000,000 - |
Granted - - - - - - - - - - - - 89,104,479 |
Exercised - - - - - - - - - - - - - |
Expired/ forfeited/ other (2,000,000) (3,000,000) (4,000,000) (2,500,000) - (2,500,000) - - - - - - - |
Balance at the end of the year - - - - 1,000,000 - 1,415,094 1,470,588 1,530,612 1,630,435 5,240,000 9,000,000 89,104,479 |
| 35,286,729 | 89,104,479 | - | (14,000,000) | 110,391,208 | |
| $0.151 | $0.100 | $0.000 | $0.206 | $0.103 |
The weighted average share price during the financial year was $0.058 (2023: $0.039).
The weighted average remaining contractual life of options outstanding at the end of the financial year was 0.65 years (2023: 2.25 years).
Set out below are the options exercisable at the end of the financial year:
| Grant date Expiry date 10/12/2018 10/12/2023 10/12/2018 10/12/2023 10/12/2018 10/12/2023 11/07/2019 30/06/2024 18/12/2020 18/12/2024 06/12/2021 30/06/2024 11/04/2022 11/04/2027 26/03/2024 30/09/2024 |
2024 Number - - - - 1,000,000 - 1,415,094 89,104,479 |
2023 Number 2,000,000 3,000,000 4,000,000 2,500,000 1,000,000 2,500,000 - - |
|---|---|---|
| 91,519,573 | 15,000,000 |
The holders of these options do not have the right, by virtue of the option, to participate in any share issue or interest issue of the company or any other body corporate or registered scheme.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 20. Share-based payments (continued)
Options issued
2024
Item
Free-attaching options issued to participants in Private Placement Issued to lead manager Tranche 1 - 26 March 2024 Tranche 2 - 26 March 2024
Volatility (%) N/A 144.27% Risk-free interest rate (%) N/A 3.65 Expected life of option (years) 0.25 years 0.25 years Exercise price per terms and conditions $0.1000 0.1000 Underlying security spot price $0.0700 0.0700 Grant date 26/03/2024 26/03/2024 Expiry date 30/09/2024 30/09/2024 Valuation per option $0.0000 $0.0208 Number issued 79,104,479 10,000,000 Vesting condition No vesting conditions. Vested No vesting conditions. Vested on grant date. on grant date.
Performance rights
Set out below are summaries of performance rights granted and outstanding at the end of the financial year:
2024
| Exercise Grant date Expiry date price 10/10/2022 29/09/2023 $0.000 10/10/2022 29/09/2023 $0.000 10/10/2022 29/09/2023 $0.000 08/05/2024 30/06/2025 $0.000 17/11/2023 15/07/2025 $0.000 17/11/2023 15/07/2025 $0.000 17/11/2023 15/07/2025 $0.000 Weighted average exercise price |
Balance at the start of the year 1,964,285 1,964,285 1,428,571 - - - - |
Granted - - - 2,500,000 6,392,509 6,392,522 535,714 |
Exercised - - - - - - - |
Expired/ forfeited/ other (1,964,285) (1,964,285) (1,428,571) - - - - |
Balance at the end of the year - - - 2,500,000 6,392,509 6,392,522 535,714 |
|---|---|---|---|---|---|
| 5,357,141 | 15,820,745 | - | (5,357,141) | 15,820,745 | |
| $0.000 | $0.000 | $0.000 | $0.000 | $0.000 |
No performance rights are exercisable at the end of the financial year.
The weighted average remaining contractual life of performance rights outstanding at the end of the financial year was 1.03 years (2023: 0.25).
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 20. Share-based payments (continued)
Performance rights issued to Chief Executive Officer and Employees
| Item | Tranche 1* | Tranche 2* | Tranche 3* |
|---|---|---|---|
| Volatility (%) | N/A | N/A | N/A |
| Risk-free interest rate (%) | N/A | N/A | N/A |
| Expected life of option (years) | 1 year | 1 year | 1 year |
| Exercise price per terms & conditions | $0 | $0 | $0 |
| Underlying security spot price | $0.048 | $0.048 | $0.048 |
| Grant date | 17/11/2023 | 17/11/2023 | 17/11/2023 |
| Expiry date | 15/07/2025 | 15/07/2025 | 15/07/2025 |
| Valuation per right | $0.0480 | $0.0480 | $0.0480 |
| Number issued | 2,410,713 | 2,410,713 | 535,714 |
| Vesting condition | Non-market, | Non-market, | Non-market, |
| performance. | performance. | performance. | |
| The company having a | The consolidated entity | Achievement of eNPS | |
| normalised cash flow | holding funds under | (employee net promoter | |
| positive run rate by the | management (FUM) of | score) higher than 30 | |
| end of the 2023/2024 | not less than AUD$100 | June 2023. | |
| Financial year. | million by 30 June | ||
| 2024. |
- Probability of rights vesting is deemed less than likely, therefore nil expense has been recorded as a vesting charge during the year ended 30 June 2024.
Valuation of performance rights
For performance rights with non-market conditions, fair value is measured using the closing share price at grant date. Vesting is based on management's best estimate of performance conditions being met.
Warrants
Set out below are summaries of warrants granted and outstanding at the end of the financial year:
| 2024 | Balance at | Expired/ | Balance at | ||||
|---|---|---|---|---|---|---|---|
| Exercise | the start of | forfeited/ | the end of | ||||
| Grant date | Expiry date | price | the year | Granted | Exercised | other | the year |
| 09/03/2021 | 09/03/2024 | $0.100 | 48,981,582 | - | - | (48,981,582) | - |
| 09/03/2021 | 09/03/2024 | $0.113 | 6,857,421 | - | - | (6,857,421) | - |
| Weighted average exercise price | $0.102 | $0.000 | $0.000 | $0.102 | $0.000 |
All warrants disclosed above are exercisable at the end of the current and prior financial year.
The weighted average remaining contractual life of warrants outstanding at the end of the financial year was N/A (2023: 0.69 years).
Shares issued during the period
There were 120,884,992 shares issued during the period, of these 800,000 were issued to Lisa Wade.
- Accounting policy for share based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 20. Share-based payments (continued)
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
For performance rights with non-market conditions, the fair value is measured using the closing share price at grant date.
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects the extent to which the vesting period has expired and the number of awards that, in the opinion of the Directors, will ultimately vest.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.
Note 21. New accounting standards and interpretations
Standards and Interpretations issued but not yet adopted The company has reviewed the standards that have been issued but not yet effective and have determined there will be no material impact on adoption of the standards.
Note 22. Events after the reporting period
No other matter or circumstance has arisen since 30 June 2024 that has significantly affected the consolidated entity’s operations, results or state of affairs, or may do so in future years other than those set out below.
DigitalX Limited Notes to the preliminary financial statements 30 June 2024
==> picture [28 x 35] intentionally omitted <==
Note 22. Events after the reporting period (continued)
| Date of event | Details of event |
|---|---|
| 1 July 2024 | The company announced the expiry of 5,000,000 options without exercise, with a date of |
| cessation being 30/06/2024. | |
| 9 July 2024 | The company announced the approval of its DigitalX spot Bitcoin ETF ("ASX:BTXX") for |
| quotation on the Australian Stock Exchange ("ASX"). The DigitalX Bitcoin ETF provides a | |
| simple, liquid and regulated structure for investors to gain exposure to the emerging digital | |
| asset sector without the requirement to hold a digital wallet. The DigitalX Bitcoin ETF | |
| commenced trading on 12 July 2024 | |
| 9 July 2024 | The company confirmed that on 9 July 2024 the Federal Court of Australia handed down |
| Orders in relation to the company's application for summary judgement in the matter | |
| between two of the company's subsidiaries and Mr Alex Karis, a former director of the | |
| company. The company's application for summary judgement in the matter was not granted, | |
| however Mr Karis has been ordered to provide security for the company's costs of the | |
| proceeding for the period until completion of discovery and court-directed mediation in the | |
| amount of $150,000 by payment to the Court within 28 days of the date of the orders, and his | |
| claim against the company is stayed until payment of that security. | |
| 30 August 2024 | Due to the volatile nature and the materiality of the digital assets held, we disclose the value |
| of material digital assets held by the consolidated entity, excluding the DigitalX Fund and | |
| DigitalX BTC Fund and unlisted digital assets, as at the close date of the 30 August 2024. | |
| $AUD $AUD $AUD |
|
| Number of coins held Spot price at 30 June Spot price at 30 |
|
| at 30 June 2024 2024 August 2024 Pro-forma impact |
|
| Coin | |
| BTC | 114.90 94,024 89,222 (551,793) |