AI assistant
DIGITALX LIMITED — Annual Report 2021
Aug 30, 2021
64762_rns_2021-08-30_1f43ff06-32d1-423a-ae30-df05bc78f5af.pdf
Annual Report
Open in viewerOpens in your device viewer
APPENDIX 4E RESULTS FOR ANNOUNCEMENT TO THE MARKET
A. Reporting Period
Financial period 30 June 2021.
B. Previous Corresponding Period (PCP)
The previous corresponding period for the Group is the period end 30 June 2020.
C. Results
| % change from | ||
|---|---|---|
| 30 June 2020 | $AUD |
|
| Revenue from ordinary activities | ↑2,202% | 9,709,745 |
| Profit/(loss) from ordinary activities after tax attributable to members | 1- | 6,756,954 |
| Profit/(loss) for the period attributable to members | **1- ** | 6,756,954 |
1 Prior period result was a loss of $6,838,813 hence no % change calculated.
D. Net tangible asset per ordinary share
| 2021 | ($AUD per share) | 0.068 |
|---|---|---|
| 2020 | ($AUD per share) | 0.019 |
E.Dividends paid or recommended
No dividends have been paid or declared for payment during the financial year (Prior period: Nil).
F.Entities over which control has been lost during the period
None
G.Entities over which control has been gained during the period
None
H.Associates and joint venture entities
-
DigitalX Bitcoin Fund Unit Trust
-
DigitalX Fund Unit Trust
I. Audit Status
An audit of the consolidated financial statements is currently in progress.
J.Signed
Authorised on behalf of the Board of Directors
Mr Toby Hicks Chair 31 August 2021
==> picture [88 x 30] intentionally omitted <==
DIGITALX LIMITED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021
==> picture [166 x 56] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [80 x 12] intentionally omitted <==
| COMMENTARY ON RESULTS FOR THE PERIOD | 2 |
|---|---|
| CONSOLIDATED STATEMENT OF PROFIT OR LOSS & OTHER COMPREHENSIVE INCOME | 6 |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 8 |
| CONSOLIDATED STATEMENT OF CASHFLOWS | 9 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 10 |
| NOTES TO THE FINANCIAL STATEMENTS | 12 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
1
----- End of picture text -----
==> picture [142 x 10] intentionally omitted <==
Directors
Toby Hicks Non-Executive Chairman
Greg Dooley Non-Executive Director
Peter Rubinstein Non-Executive Director
Company Secretary
Joel Ives
ABN
59 009 575 035
Registered Office and Principal Place of Business
Suite 1, Level 2 66 Kings Park Road West Perth WA 6005 Tel: +61 (8) 9322 1587
Website www.digitalx.com
Auditor
BDO (WA) Audit Pty Ltd 38 Station Street Subiaco WA 6008 PO Box 700 West Perth WA 6872
Tel: +61 (8) 6382 4600 Fax: +61 (8) 6382 4601 Stock Exchange Listing
DigitalX Limited shares are listed on the Australian Securities Exchange (ASX Code: DCC)
Share Registry
Computershare Investor Services Pty Limited Level 11, 172 St Georges Terrace Perth WA 6000
GPO Box D182 Perth WA 6840
Telephone: +61 (8) 9323 2000 Facsimile: +61 (8) 9323 2096 Email: [email protected]
==> picture [76 x 26] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [263 x 10] intentionally omitted <==
Operating results
The result for the year ended 30 June 2021 was a consolidated profit attributable to members of the Group of $AUD6,756,954 (2020: loss of $AUD6,838,813). Following a transitional year in 2020, DigitalX is pleased to see the system approach taken over the past 18 months begin to deliver early results for shareholders at the end of the financial year.
DigitalX’s corporate strategy is centred on creating solutions at the intersection of finance and technology, to provide shar eholders with exposure to both the value uplift from the technology and the price appreciation of the new digital asset class, utilising its teams experience in the assessment of new technologies and the investment and development of those technologies.
Highlights
-
Increase of liquid assets year on year from A$10.81m to A$42.89m.
-
Completion of $A8.8m capital raising to fund further investments into the digital asset space and to accelerate future development opportunities.
-
The growth of the funds management division over the period in terms of both capabilities and funds under management.
-
Launch of RegTech division led by Drawbridge, a digital governance solution built on the latest blockchain technology with the potential to integrate with the ASX’s DLT and Chess Replacement application.
-
Pleasing progress from investments and services undertaken by DigitalX, including Bullion Asset Management, the strategic investment made in the DigitalX Digital Asset Fund and the Human Protocol Foundation.
-
Blockchain innovation activities set to continue headlined by the $60m Digital Finance CRC.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
2
----- End of picture text -----
Overview
Throughout the year, DigitalX remained focused on growing three core areas to the company’s operations, which are strategical ly aligned to key aspects of the growing blockchain economy in order to deliver returns for shareholders.
| DigitalX Funds Management | Growing access to Bitcoin and other digital assets for wholesale investors |
|---|---|
| Blockchain Product Development | Commercialisation of distributed ledger products such as Drawbridge |
| DigitalX Corporate Treasury | Investment in blockchain and digital finance projects to generate returns |
Digital Asset Funds Management
==> picture [93 x 32] intentionally omitted <==
DigitalX is the investment manager of digital asset investment products for qualified investors to invest in digital assets through a familiar, secure and regulated structure. The Company operates two professionally managed wholesale funds, the DigitalX Bitcoin Fund and the DigitalX Digital Asset Fund, a diversified basket
of leading digital assets. The DigitalX Funds solve the technical and risk management challenges of investing in this emerging asset class for high-net-worth and institutional investors.
The DigitalX Funds provide exposure to a growing, yet volatile asset class and are presented to investors from the perspective of a long term investment horizon. With volatility over the period continuing it was pleasing to see both funds under management increase as well as the division maintaining a high level of investor retention, key indicators that the division is growing sustainably. The funds under management of the division grew to a peak of $32m over the period with the business posting funds under management of $22.14m at year end.
The volatility during the period provided a strategic investment opportunity for DigitalX as the Company doubled the initial investment into the DigitalX Digital Asset Fund over May and June during the lows for 2021. Despite this softer period for the digital asset market, the DigitalX Bitcoin Fund and the DigitalX Fund closed the financial year with impressive 12-month performance (net of fees) of 253.99% and 387.20% respectively.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
The strong performance was noted by the Australian Financial Review ( AFR )[1] , which saw DigitalX noted as the manager of the second-best performing fund per Morningstar. The DigitalX Fund achieved superior returns over the Eureka Crypto Hedge Fund (ECHF) Index despite having a lower-risk mega-cap, liquid investment strategy. The DigitalX Fund has now seen outperformance during both bear and bull market periods and has out-performed more traditional asset classes by a significant margin since inception.
Over the period, the quality of the funds management team were bolstered by the addition of new hires covering funds management, funds operation and digital asset research. The additional experience and expertise has enabled the strategy to evolve to a more active investment strategy which aligns with the increase in the maturity of the marketplace. The strategy enables the funds management team to deliver greater risk adjusted performance for investors and provide a further key differentiator to future competitors seeking to introduce passive digital asset investment products. The funds management divisions key assets of team, wealth management platform listings, CPD education materials and growing brand have set the business up well for future growth over the 2022 financial year.
Blockchain Product Development
Launch of Drawbridge
During the year the Company launched Drawbridge, its first distributed ledger app for global securities market exchanges. Drawbridge helps executives of publicly listed companies build trust and improve reliability in how their organisation is governed, through the use of new technologies that enhance the standard of systems and processes for achieving good governance outcomes. The vision for Drawbridge is to become the digital governance standard for publicly listed companies globally.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
3
----- End of picture text -----
As a first step in pursuit of this vision, Drawbridge was released to a select set of listed companies through an early adopter programme focused on growing initial traction in the market. The first version of Drawbridge supports listed companies to transition away from manual and error prone processes typically used to manage insider trading risks through a Securities Trading Policy, and overhauls this by providing a digital solution for both company executives and staff. Key to Drawbridge is its use of the Digital Asset Modelling Language (DAML), which is set to provide future benefits for accessing listed company data through global securities exchanges. To this end, the Drawbridge application has been one of the first given access to the ASX’s test DLT environment.
Drawbridge Market Traction & Roadmap
Drawbridge’s early marketing strategy has focused on building relationships with key stakeholders within its target market of listed company governance executives. This has included the sponsorship of industry conferences suc h as the Governance Institute’s Governance and Risk Management Forum, email and digital marketing campaigns to over 4,000 identified prospects, and successful lead generation activities such as the release of a free VWAP calculation service for target customers.
Early market interest in Drawbridge has gained momentum throughout the year, with more listed company employees onboarded to the Drawbridge app, and a growing pipeline of new customers engaged through product demonstrations and proposals. The Compa ny has taken an iterative approach to strengthening the product’s strategy and market positioning in response to direct market feedback from customers. This has seen improvements in the product’s pricing model and refinement of the product roadmap for additional features and solutions designed to provide greater value to customers and therefore opportunities for increased revenues.
In line with Drawbridge’s strategic roadmap, the Company signed an MoU with leading off-market share sale provider, SellMyShares, to assess the delivery of trade execution services so that employees of listed companies may execute trades up receiving approval via Drawbridge’s Share Trading Policy app. Additional proposed development areas included a submission to the Australian S ecurities Investment Commission (ASIC) in response to their industry regtech challenge. The Company’s submission seeks to expand Drawbridge by assessing the technical and commercial feasibility of developing a solution to assist ASIC and listed companies in better monitoring instances of poor market disclosure. The outcome of the submission process is currently pending.
==> picture [76 x 27] intentionally omitted <==
1 https://www.afr.com/chanticleer/secrets-of-a-top-crypto-fund-20210616-p581kk
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
Digital Finance CRC
During the year the Company became a partner to a successful proposal to the Australian Federal Government for funding for a Cooperative Research Centre (CRC) to undertake research and commercialisation activities in the emerging digital asset sector, which saw the award of $60M of Government funding. The establishment of the CRC is a pleasing sign for the Company as a strong indication of the growth and maturity of the blockchain and digital asset industry. The vision of the Digital Finance CRC is to be a global leader in the development and exploitation of the opportunities arising from the universal digitisation of all assets. The CRC is supported by other partners that include major retail and central banks, global financial markets technology companies, and Australian universities. Combined, the group is taking a commercially focused, internationally connected approach with world-class researchers undertaking vital, long-term, collaborative projects. The Company expects to define the exact scope of activities with the CRC and partners beginning in early 2022.
DigitalX Treasury Holdings & Investments
The DigitalX corporate treasury provides shareholder’s exposure to a variety of digital asset and digital finance projects, w hich the Company has used its market expertise and skills in identifying, securing and managing on an ongoing basis in order to generate value.
As at 30 June 2021, the company held the following major treasury assets:
-
Investment in Bullion Asset Management (See Note D3)
-
Investment in DigitalX BTC Fund and DigitalX Fund (See Note D3)
-
Directly holding in Bitcoin (See Note D2)
-
Rights to Human Protocol Tokens (See Note C2)
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
4
----- End of picture text -----
- Other Digital Assets (See note D2)
Bitcoin and DigitalX Bitcoin Fund Unit
The Company continued its decision to hold its 215.95 Bitcoin and DigitalX Bitcoin Fund units through FY2021. Throughout the year the Company commenced assessments into methods for realising a yield from its digital asset holdings. The outcome of this assessment process is ongoing with an objective to identify options which achieve a satisfactory risk and return profile for the company’s holdings.
DigitalX Digital Asset Fund
As announced to the market on 21 May 2021, the company made a decision to invest a further A$750,000 in its Digital Asset Fund in response to a downturn in the digital asset market. The Company continues to monitor this position and is pleased with the subsequent market rebound.
Bullion Asset Management Services Pte Ltd (BAM)
The equity investment and services provided to Bullion Asset Management Services Pte Ltd (BAM), a Singapore bullion and digital asset business saw pleasing results over the period with the launch of xbullion, a gold bullion backed digital asset. DigitalX provided technical development resources to enable the launch of xbullion and its foundations for future growth, such as a silver bullion backed digital asset and digital dollar products. BAM has achieved sales of US$2M and has attracted investments from leading digital asset investment firms, family offices and a publicly listed gold developer.
The Human Protocol (HMT)
In June of 2021, DigitalX provided an update on a material digital asset position in the Human Protocol Foundation. The update related to the significant progress of the Human Protocol Foundation as well as the revenue recognition of $8.33m in relation to advisory services undertaken by DigitalX in FY19. The Human Protocol Foundation completed a US$60m token sale on Coinlist that saw over 50,000 participants during June. The Human Protocol Foundation is the owner of the digital product hCaptcha, which protects millions of websites globally from bots as well as provides data labelling services to machine learning companies.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
Capital Raising
During the period the Company completed a placement to U.S institutional investors to raise A$8,816,684 (before costs). The use of proceeds from the placement are to accelerate growth in its business, including the ongoing promotion of its Bitcoin and digital asset investment funds and the rollout of its new RegTech product for publicly traded companies and general working capital purposes.
The Company issued 97,963,164 shares at a price of $0.09. In addition to the new shares, the Company issued 55,839,003 warrants. 48,981,582 warrants have been issued to investors in the Placement, exercisable at $0.10 each and expiring on 9 March 2024. A further 6,857,421 warrants were issued as part consideration for capital raising services in relation to the Placement, exercisable at $0.1125 each and expiring on 9 March 2024.
Change of currency
As foreshadowed in the Company’s June 2020 quarterly report, effective from 1 July 2020 the Company changed its functional currency from US dollars to Australian dollars.
Consistent with this change, the presentation currency also changed to Australian Dollars, which means that financial information in this preliminary financial report (including comparatives) are presented in Australian dollars.
This decision was made as a result of the focus on Australian markets through the Company’s digital asset funds, consulting activities and the new product development combined with a reduction in staff in the United States. Furthermore, the Company notes that the sourcing of reliable pricing in Australian dollars for its cornerstone asset, Bitcoin, has also improved.
COVID-19
The Company made key financial decisions in the prior year to manage its working capital during this uncertain time, which included the deferral of all Director fees and the reduction in salaries for all senior executives. These temporary measures have now ended as the Company’s financial performance during this period has been strong and is reflected in the profit for the period and the strong uplift in the Company’s balance sheet. However, the Company continues to monitor the COVID-19 situation and may make further adjustments as required.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
5
----- End of picture text -----
Future Developments
With the three areas of Funds Management, Product Development, and Corporate Treasury seeing growth over the 2021 financial year and the pipeline of opportunities for the Company continuing to develop, the outlook going forward is undoubtedly positive.
The funds management business of DigitalX was a key driver of the growth that saw a cash flow positive fourth quarter. The business grew funds under management, its capabilities, and the pipeline of new investors, and is well placed to continue growing its product distribution and investment offering on the back of a strong outlook for the asset class.
After commencing its strategy a year ago to develop a RegTech business which leveraged distributed ledger technologies, DigitalX is executing on an ambitious vision in Drawbridge to become the digital governance standard for the world’s publicly listed com panies. During the year, DigitalX saw adoption of the product by publicly listed companies in Australia through its commercialisation plan and pursued the ongoing development of additional products for Drawbridge to offer into this marketplace. The inclusion of DigitalX as a DLT solutions provider by the ASX in the FY21 Financial Results Presentation is an example of how the business has quickly built a brand in a compliance and governance marketplace that requires trust and transparency using enhanced technologies.
With multiple avenues to provide shareholder value through delivering DigitalX’s blockchain expertise to market, the Company expects significant blockchain innovation to continue over the financial year.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [296 x 10] intentionally omitted <==
==> picture [197 x 10] intentionally omitted <==
| Note Revenue from operations C2 Net gain/(loss) on digital assets C2 Other Income C2 Professional and consultancy fees C3 Corporate expenses Advertising, media and investor relations Employee benefit expenses Share based payments–employee benefits Depreciation Realised and unrealised foreign exchange losses Fair value movement of financial assets Finance costs Other expenses C3 Equity accounted share of profit/(loss) from joint venture (Increase)/decrease in net assets attributable to unit holders D4 Profit/(Loss) before tax Income tax benefit/(expense) Profit/(Loss) for the period |
Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|---|---|---|
| 9,709,745 | 421,882 | |
| - | (3,388,159) | |
| 276,148 | 132,328 | |
| (687,522) | (647,856) | |
| (75,771) | (62,230) | |
| (271,419) | (90,896) | |
| (1,414,723) | (1,799,302) | |
| (662,936) | (216,321) | |
| (337,477) | (247,963) | |
| 129,159 | (202,927) | |
| 433,670 | (167,168) | |
| (100,270) | (55,051) | |
| (716,430) | (761,490) | |
| - | (23,618) | |
| 474,780 | 269,959 | |
| 6,756,954 | (6,838,813) | |
| - | - | |
| 6,756,954 | (6,838,813) |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
6
----- End of picture text -----
==> picture [76 x 27] intentionally omitted <==
The accompanying notes form part of these financial statements.
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [296 x 10] intentionally omitted <==
==> picture [280 x 14] intentionally omitted <==
| Note Profit/(Loss) for the period Other comprehensive income for the period Items that may be reclassified to profit or loss Fair value increase/(decrease) in digital asset holdings Exchange differences on translation of operations Other comprehensive income for the period, net of tax Total comprehensive income for the period Total comprehensive income/(loss) attributable to: Members of the parent entity Profit/(Loss) per share attributable to the ordinary equity holders of the parent: Basic earnings/(loss) per share C4 Earnings per share from continuing operations Total Diluted earnings/(loss) per share (cents) C4 Earnings per share from continuing operations Total |
Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|---|---|---|
| 6,756,954 | (6,838,813) | |
| 14,930,756 | - | |
| (42,359) | (971) | |
| 14,888,397 | (972) | |
| 21,645,351 | (6,839,784) | |
| 21,645,351 | (6,839,784) | |
| 21,645,351 | (6,839,784) | |
| 0.01 | (0.011) | |
| 0.01 | (0.011) | |
| 0.009 | (0.011) | |
| 0.009 | (0.011) |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
7
----- End of picture text -----
The accompanying notes form part of these financial statements.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [310 x 10] intentionally omitted <==
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables Digital assets Contract assets Other current assets Total Current Assets NON-CURRENT ASSETS Investments Investments–Equity accounted Property, plant and equipment Right to use asset Intangible assets Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Contract liabilities Lease liabilities Distributions payable to unit holders Net assets attributable to unit holders Total Current Liabilities NON-CURRENT LIABILITIES Lease liabilities Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity Reserves Retained earnings/(losses) TOTAL EQUITY |
Note | 30 June 2021 $AUD |
(Restated) 30 June 2020 $AUD |
(Restated) 1 July 2019 $AUD |
|---|---|---|---|---|
| D1 C2 D2 C2 D3 E1 C3 E1 D4 D4 E1 F1 F2 |
||||
| 10,369,645 158,825 32,479,969 8,335,434 104,021 |
3,975,690 | 7,496,623 | ||
| 196,946 | 240,379 | |||
| 6,862,193 | 10,336,075 | |||
| - | - | |||
| 104,535 | 146,705 | |||
| 51,447,894 | 11,139,364 | 18,219,782 | ||
| 2,471,036 - 148,339 239,283 268,772 |
||||
| 1,496,960 | 752,922 | |||
| - | 23,618 | |||
| 330,680 | 432,146 | |||
| 424,241 | - | |||
| - | - | |||
| 3,127,430 | 2,251,881 | 1,208,686 | ||
| 54,575,324 | 13,391,245 | 19,428,468 | ||
| 742,515 - 126,169 2,740,471 8,257,054 |
||||
| 482,830 | 1,496,050 | |||
| 22,424 | 273,413 | |||
| 133,412 | - | |||
| - | - | |||
| 670,909 | 861,140 | |||
| 11,866,209 | 1,309,575 | 2,630,603 | ||
| 176,422 | ||||
| 355,990 | - | |||
| 176,422 | 355,990 | - | ||
| 12,042,631 | 1,665,565 | 2,630,603 | ||
| 42,352,693 | 11,725,680 | 16,797,865 | ||
| 58,796,111 17,970,289 (34,233,707) |
||||
| 50,489,288 | 48,899,231 | |||
| 2,227,053 | 2,011,703 | |||
| (40,990,661) | (34,113,069) | |||
| 42,352,693 | 11,725,680 | 16,797,865 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
8
----- End of picture text -----
The accompanying notes form part of these financial statements.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [264 x 10] intentionally omitted <==
Cash flows from operating activities Receipts from customers Payments to suppliers and employees Other income Interest paid Net cash provided by/(used in) operating activities Cash flows from investing activities Payment for intellectual property Acquisition of property, plant and equipment Payment for investments Net payment for digital assets in funds Net cash used in investing activities Cash flows from financing activities Proceeds from issue of equity securities Net proceeds from issue of units in fund Payments for share issue costs Principal elements of lease payments Net cash (used in)/provided by financing activities Net increase/ (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Foreign exchange movement in cash Cash and cash equivalents at end of period |
Note | Year ended 30 June 2021 $AUD (Restated) Year ended 30 June 2020 $AUD |
|---|---|---|
| 1,260,078 (3,289,965) 212,963 - 294,363 (3,515,628) 37,876 - |
||
| (1,816,924) (3,183,389) |
||
| (283,522) - (18,374) (15,845) (1,071,863) - (5,050,519) (122,671) |
||
| (6,424,278) (138,516) |
||
| 9,154,085 - 6,349,173 156,956 (842,963) (7,157) (164,933) (157,579) |
||
| 14,495,361 (7,780) |
||
| 6,254,159 (3,329,686) |
||
| 3,975,690 7,496,623 139,796 (191,247) |
||
| D1 | 10,369,645 3,975,690 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
9
----- End of picture text -----
==> picture [76 x 27] intentionally omitted <==
The accompanying notes form part of these financial statements.
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [308 x 12] intentionally omitted <==
| Contributed Equity **Reserves1 ** |
Retained Earnings/(Losses) |
Total |
|---|---|---|
| Consolidated Group $AUD $AUD |
$AUD | $AUD |
| Balance at 30 June 2020 (Restated)3 50,489,288 2,227,053 |
(40,990,661) | 11,725,680 |
| Profit/(Loss) for the year - - |
6,756,954 | 6,756,954 |
| Other comprehensive income - 14,888,397 |
- | 14,888,397 |
| Total comprehensive income for the period - 14,888,397 |
6,756,954 | 21,645,351 |
| Shares issued during the period2 9,473,215 - |
- | 9,473,215 |
| Share issue costs (1,166,392) - |
- | (1,166,392) |
| Share based payment expense - 854,839 |
- | 854,839 |
| Balance at 30 June 2021 58,796,111 17,970,289 |
(34,233,707) | 42,532,693 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
10
----- End of picture text -----
1 Refer to Note F2 for reconciliation of reserve balances.
2 Refer to Note F1 for details of shares issued during the year.
3 Refer to Note B2 for details of change in accounting policy.
The accompanying notes form part of these financial statements.
==> picture [77 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [390 x 13] intentionally omitted <==
| (Restated) Contributed Equity (Restated) **Reserves1 ** |
(Restated) Retained Earnings/(Losses) |
(Restated) Total |
|---|---|---|
| Consolidated Group $AUD $AUD |
$AUD | $AUD |
| Balance at 30 June 2019 48,899,231 2,011,703 |
(34,113,069) | 16,797,866 |
| Change in accounting policy - - |
(38,780) | (38,780) |
| Balance at 1 July 2019 48,899,2318 2,011,703 |
(34,151,848) | 16,759,086 |
| Profit/(Loss) for the year - - |
(68,68,813) | (6,838,813) |
| Other comprehensive income - (971) |
- | (971) |
| Total comprehensive income for the period - (971) |
(6,838,813) | (6,839,784) |
| Shares issued during the period2 1,600,263 - |
- | 1,600,263 |
| Share issue costs (10,206) - |
- | (10,206) |
| Share based payment expense - 216,321 |
11 - |
216,321 |
| Balance at 30 June 2020 - 2,227,053 |
(40,990,661) | 11,725,680 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
11
----- End of picture text -----
1 Refer to Note F2 for reconciliation of reserve balances. 2 Refer to Note F1 for details of shares issued during the financial year.
The accompanying notes form part of these financial statements.
==> picture [77 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [426 x 10] intentionally omitted <==
==> picture [13 x 13] intentionally omitted <==
==> picture [151 x 13] intentionally omitted <==
CORPORATE INFORMATION
DigitalX Limited (the Company or the parent) is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange. The Company is a for-profit entity.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies adopted in the preparation of the financial report are set out below. These policies have been applied consistently to all periods presented in the financial report excepted as described in the notes or in the Group’s interim financial report. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
Basis of preparation
The Preliminary Final Report has been prepared in accordance with ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E and does not include all the notes typically included in an annual report.
All amounts are presented in Australian Dollars, unless otherwise noted.
Compliance with IFRS
The Preliminary Financial Report of the Group also complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) where applicable for satisfying the requirements of ASX Listing Rule 4.3A and does not include all the disclosures typically included in an annual report.
==> picture [12 x 13] intentionally omitted <==
==> picture [225 x 12] intentionally omitted <==
==> picture [188 x 13] intentionally omitted <==
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
- Functional currency
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
-
Multijurisdictional taxation of operations
-
Valuation of share-based payments (Note F2)
Historical cost convention
The Preliminary Financial Report has been prepared under the historical cost convention, except for digital assets that are measured at fair value at the end of each reporting period, as explained in the accounting policies below. Cost is based on the fair value of the consideration given in exchange for assets.
Going concern
At the date of this report the consolidated entity has a strong working capital position and its cash flow forecast indicates that it expects to be able to meet its minimum commitments and working capital requirements for the twelve-month period from the date of the financial report.
Presentation and functional currency
Presentation currency
The consolidated financial report is presented in Australian Dollars.
Functional currency
The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (‘$AUD’), which is the functional currency of the Company and the presentation currency for the consolidated financial statements. Due to the nature of these activities for all entities in the Group the functional currency has been determined to be $AUD.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
12
----- End of picture text -----
B1 - CRITICAL JUDGEMENTS IN DEVELOPING AND APPLYING ACCOUNTING POLICIES
The following are the critical judgements, apart from those involving estimations (see Notes below), that the Directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.
-
Revenue recognition (Note C2)
-
Digital assets including (Note D2)
-
Fair value of digital assets (Note D2)
==> picture [76 x 26] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
B2 – CHANGES TO ACCOUNTING POLICIES
As previously disclosed, the Group identified a number of factors which indicated a review of its functional and reporting currency was appropriate, these included:
-
Significant reduction in expenditure incurred in US dollars following a reduction in the staffing levels in the United States and associated activities.
-
Maturity of the Australian digital asset market and the ability to source reliable pricing for the Company’s cornerstone asse t, Bitcoin, in Australian dollars.
As a result of this review, the Group has changed its functional[2] and reporting[3] currency from US dollars to Australian dollars in the current year effective from 1 July 2020.
All other accounting policies are consistent with those adopted in the annual financial report for the year ended 30 June 2020.
The financial information included in the interim financial report for the year ended 30 June 2020 (including comparatives at 1 July 2019), previously reported in US dollars, has been restated to Australian dollars using the procedures outlined below:
-
Statement of Profit or Loss and Other Comprehensive Income, Statement of Cash Flows and Statement of Financial Position have been translated into Australian Dollars using the conversion rate of $1.45264[4] representing the closing rate at the end of the period 30 June 2020.
-
Earnings per share and Net Tangible Asset disclosures have also been restated to Australian dollars to reflect the change in reporting currency.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
13
----- End of picture text -----
2 In accordance with AASB 121: The Effects of Changes in Foreign Exchange Rates, the change in functional currency to Australian Dollars has been applied prospectively from 1 July 2020, being the effective date of the change.
3 Under AASB 121: The Effects of Changes in Foreign Exchange Rates, a change in reporting currency is considered a voluntary change and applied retrospectively. The Group have considered this position and have determined that the change in reporting currency has not been a voluntary change and is necessitated by a change in the Group’s functional currency in order to provide useful and relevant information to the users of the financial statements. As a result, the translation of prior period balances, as disclosed above, was completed using the same principles of a change in functional currency being the closing rate prior to the date of the change. This treatment is consistent with guidance publish by a major international accounting firm. The effect of the difference between the exchange rates used compared to the actual prevailing rates would not have had a material impact on comparative financial information if the change were applied retrospectively as the difference in the rates is less than 1%.
==> picture [76 x 26] intentionally omitted <==
4 Rate per xe.com
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [13 x 14] intentionally omitted <==
==> picture [262 x 14] intentionally omitted <==
C1 - SEGMENT INFORMATION
Segment reporting
AASB 8 requires operating segments to be identified based on internal reports about components of the Group that are regularly reviewed by the Chief Operating Decision Maker in order to allocate resources to the segment and to assess its performance.
Based on the information used for internal reporting purposes by the Chief Operating Decision Maker (CODM), being the Board, which makes strategic decisions, at 30 June 2021 the Group operated three segments, Blockchain consulting and development, Asset Management and Other. In the previous corresponding period (period ended 30 June 2020) the Group operated three segments, Blockchain consulting and development, Asset Management and Other.
Segment description
BLOCKCHAIN DEVELOPMENT & CONSULTING (BDC)
The Group develops its own blockchain & RegTech products as well as providing consulting, technical due diligence, solution design and development to businesses by utilising distributed ledger solutions and best of blockchain technologies.
ASSET MANAGEMENT (AM)
The asset management division was setup in 2018 to give high net worth and institutional investors access to a portfolio of digital assets. DigitalX operates two funds focussed on digital assets, the DigitalX Fund (www.digitalx.fund) and the DigitalX BTC Fund.
OTHER
Amounts disclosed in the segment primarily relates to Group-level functions including governance, finance, legal, risk management, company secretarial and management of the corporate entity.
==> picture [76 x 26] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
SEGMENT PERFORMANCE
| Segment reporting ($AUD) | BLOCKCHAIN DEVELOPMENT & CONSULTING ASSET MANAGEMENT2 |
BLOCKCHAIN DEVELOPMENT & CONSULTING ASSET MANAGEMENT2 |
OTHER | TOTAL |
|---|---|---|---|---|
| 30 June 2021 | 30 June 2020 30 June 2021 30 June 2020 |
30 June 2021 30 June 2020 |
30 June 2021 30 June 2020 |
|
| Results Segment revenue Intersegment revenue |
300,837 862,969 41,079 - - - |
|||
| 8,655,500 | 191,276 79,965 |
9,709,745 421,882 |
||
| - | - - |
- - |
||
| Revenue from external customers | 8,655,500 | 300,837 862,969 41,079 |
191,276 79,965 |
9,709,745 421,882 |
| Revenue recognition timing– point in time Revenue recognition timing– over time |
- | 203,801 - - 97,036 862,969 41,079 |
- - |
- 203,801 |
| 8,655,500 | 191,276 79,965 |
9,709,745 218,080 |
||
| Segment result | 8,137,513 | (313,884) 204,417 (840,553) |
(1,622,010) (5,627,702) |
6,719,920 (6,782,168) |
| Income tax expense/(benefit) | - | - - - |
- - |
- - |
| Segment result after tax | 8,137,513 | (313,884) 204,417 (840,553) |
(1,622,010) (5,627,702) |
6,719,920 (6,782,168) |
| Reconciliation to profit/loss after tax Equity accounted share of profit from joint venture Interest Depreciation Amortisation & impairment Taxation (Increase)/decrease in net assets attributable to unit holders Profit/(loss) after income tax |
||||
| 6,719,920 (6,782,168) |
||||
| - (23,618) |
||||
| (100,270) (55,051) |
||||
| (337,477) (247,963) |
||||
| - - |
||||
| - - |
||||
| 474,780 269,959 |
||||
| 6,756,953 (6,838,813) |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
15
----- End of picture text -----
1Revenue earned from external customers by geography and major customer information is not able to be disclosed as the information is not available to the Group.
2 For the purpose of segment reporting the Asset Management segment does not include the operating results, segment assets or segment liabilities of the DigitalX Fund as CODM reviews the fund on a fair value basis of t he Group’s interest in the fund.
==> picture [77 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
SEGMENT POSITION
| BLOCKCHAIN DEVELOPMENT & CONSULTING |
BLOCKCHAIN DEVELOPMENT & CONSULTING |
ASSET MANAGEMENT | ASSET MANAGEMENT | OTHER | OTHER | TOTAL | TOTAL | |
|---|---|---|---|---|---|---|---|---|
| Segment reporting ($AUD) | 30 June 2021 |
30 June 2020 |
30 June 2021 |
30 June 2020 |
30 June 2021 |
30 June 2020 |
30 June 2021 |
30 June 2020 |
| Assets | ||||||||
| Segment assets | 8,706,490 | 44,000 | 955,867 | 67,578 | 44,912,965 | 13,279,666 | 54,575,322 | 13,391,245 |
| Total assets | 8,706,490 | 44,000 | 955,867 | 67,578 | 44,912,965 | 13,279,666 | 54,575,322 | 13,391,245 |
| Liabilities | ||||||||
| Segment liabilities | (22,935) | 7,700 | (74,735) | 24,310 | (11,944,959) | 1,633,556 | (12,042,629) | 1,665,565 |
| Total liabilities | (22,935) | 7,700 | (74,735) | 24,310 | (11,944,959) | 1,633,556 | (12,042,629) | 1,668,470 |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
16
----- End of picture text -----
==> picture [77 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
C2 - REVENUE & RECEIVABLES
Revenue
| Revenue | ||
|---|---|---|
| Advisory Consulting Asset Management Fees Licensing Product revenue Total revenue Contract Asset |
Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
| 8,384,022 269,498 862,969 191,276 2,000 |
- 299,648 45,848 76,386 - |
|
| 9,709,745 | 421,882 | |
| (Restated) Year ended 30 June 2020 $AUD |
||
| Year ended 30 June 2021 $AUD |
||
| Contract Asset1 | 8,335,434 | - |
1 Contract asset relates to amount recognised on completion of revenue recognition obligation, being completion of the token generation event and public sale, for the Human Protocol agreement as announced to the market on 29 June 2021.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
17
----- End of picture text -----
Trade and other receivables
| (Restated) Year ended 30 June 2020 $AUD |
||
|---|---|---|
| Year ended 30 June 2021 $AUD |
||
| Trade receivables (gross) | 82,073 | 67,106 |
| Loss allowance | - | - |
| Trade receivables– Net | 82,073 | 67,106 |
| Other receivables | ||
| Deposits | 76,751 | 82,649 |
| Other | - | 47,190 |
| Total trade and other receivables | 158,825 | 196,946 |
| Other Income Interest received Other income Total other income Net fair value gain on digital assets held1 |
||
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
| 90,242 185,906 |
32,272 | |
| 100,056 | ||
| 276,148 | 132,328 | |
| - | (3,388,159) |
1 For the prior corresponding period movements in the fair value of digital assets as a result of revaluation were treated in accordance with AASB102 and recognised in the profit or loss. For the current period movements in the fair value of digital assets, unless impaired, are recognised in the asset revaluation reserve in accordance with AASB138.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
C3 - EXPENSES, PAYABLES & OTHER ASSETS
(A) Professional and Consultancy fees
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
|---|---|---|
| Legal fees | 49,510 | 184,678 |
| Consulting fees | 529,859 | 327,344 |
| Tax consulting fees | 31,873 | 58,087 |
| Audit fees | 76,280 | 77,747 |
| Total professional and consultancy fees | 687,522 | 647,856 |
(C) Other expenses
| Regulatory and compliance Occupancy Other expenses Total other expenses Current liabilities– trade & other payables |
Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|---|---|---|
| 440,849 | 462,924 | |
| 167,933 | 137,276 | |
| 107,648 | 161,124 | |
| 716,430 | 761,324 | |
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
| Trade payables | 467,049 | 327,784 |
| Accrued expenses | 242,800 | 129,711 |
| PAYG withholding payable | 32,666 | 25,335 |
| Share applications | - | - |
| Total trade & other payables | 742,515 | 482,830 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
18
----- End of picture text -----
C4 - EARNINGS PER SHARE (EPS)
| Basic earnings/(loss) per share From continuing operations Total Diluted earnings/(loss) per share From continuing operations Total |
Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|---|---|---|
| 0.01 | (0.011) | |
| 0.01 | (0.011) | |
| 0.009 | (0.011) | |
| 0.009 | (0.011) |
==> picture [214 x 41] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
| The earnings/(loss) used in the calculation of basic and diluted loss per share From continued operations From discontinued operations Weighted average number of ordinary shares on issue during the period used in the calculation of basic EPS Adjustments for calculation of diluted EPS Options Performance rights Warrants Weighted average number of ordinary shares on issue during the period used in the calculation of diluted EPS |
||
|---|---|---|
| 652,503,531 | (6,838,813) | |
| - | - | |
| 652,503,531 | 602,105,566 | |
| 25,268,382 | 32,848,977 | |
| 9,000,000 | 28,500,000 | |
| 55,839,003 | - | |
| 742,610,916 | 665,954,543 |
1 Potential ordinary shares in the form of share options and rights are not considered to be dilutive. As the Group made a loss for the prior period, diluted earnings per share is the same as basic earnings per share for that period.
==> picture [13 x 13] intentionally omitted <==
==> picture [187 x 13] intentionally omitted <==
D1 CASH AND CASH EQUIVALENTS
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
19
----- End of picture text -----
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
|---|---|---|
| Cash at bank | 10,369,645 | 3,975,690 |
| Cash deposits at call1 | - | - |
| Total cash and cash equivalents | 10,369,645 | 3,975,690 |
1Cash deposits at call include cash balances on exchanges. The balance originates following a liquidation of digital assets.
D2 - DIGITAL ASSETS
At each reporting period the Group reviews its classification and measurement of Digital Assets, taking into account changes in the business, market best practice and up to date guidance from the various accounting and regulatory bodies.
In the prior year, the Group made the determination that due to the nature of the Group’s holding and its reduced trading act ivity it was considered appropriate to classify its Bitcoin holding as an intangible asset under AASB138: Intangible Assets using fair value under the revaluation method. As the Group previously record its Bitcoin holding at fair value under AASB102: Inventory there was no gain or loss on reclassification. There has been no change to this policy for the year ended 30 June 2021.
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
|---|---|---|
| Bitcoin1,2 | 28,297,002 | 5,905,840 |
| Other listed digital assets1,3 | 3,590,681 | 759,450 |
| Non-listed digital assets4 | 592,286 | 196,902 |
| Total Digital Assets | 32,479,969 | 6,862,193 |
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
|---|---|---|
| Intangible asset method | 32,478,065 | 6,737,545 |
| Financial asset method | 1,904 | 124,648 |
| Total Digital Assets | 32,479,969 | 6,862,193 |
1 Digital assets were measured at fair value at 30 June 2021. Refer to Note H1 for prices at the date of this report.
2 The amount includes $AUD16,268,003 held by the DigitalX BTC Fund and $AUD1,823,409 held by the DigitalX Fund.
3 Includes all tokens that are not bitcoin that are listed on an exchange. The amount includes $AUD3,561,848 held by the DigitalX Fund. 4 Includes all tokens not listed on an exchange.
D3 – INVESTMENTS
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
|---|---|---|
| Investment in Coincast - Equity accounted joint venture | - | - |
| Investment in Bullion Asset Management Pte LtdA | 2,221,436 | 1,251,036 |
| Convertible note receivable | 249,600 | 245,924 |
| Investment in DigitalX FundsB | - | - |
| 2,471,036 | 1,496,960 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
20
----- End of picture text -----
A - Investment in BAM
| Year ended 30 June 2021 $AUD |
||
|---|---|---|
| Opening balance (restated) | 1,251,036 | |
| Additional investment in Bullion Asset Management Pte Ltd1 | 321,863 | |
| Additional shares received in lieu of services | 214,867 | |
| Fair value increase | 433,670 | |
| 2,221,436 |
1 As announced to market on 18 January 2021.
B - Investment in DigitalX Funds
The Group has provided seed capital to the DigitalX Fund (a unit trust) and DigitalX BTC Fund (a unit trust) for the purpose of investing in and generating returns digital assets., however, as DigitalX also provides fund management services for the fund it is deemed that the Group meets the definition of control under AASB10: Consolidated Financial Statements and as a result, the fund has been included in the Group’s consolidated financial statements. The Group will continue to assess its position with respect to control of t he fund at each reporting period and there has been no changes to the Group’s assessme nt for the year ended 30 June 2021.
The net asset value (NAV) of the Group’s units in the funds at 30 June 2021 were $AUD 1.37 (2020: $0.50) and $AUD4.45 respectively.
At 30 June 2021, DigitalX’s holding in the DigitalX BTC fund and DigitalX Fund was 59. 64% and 40.72% respectively.
C - Other
During the prior period the Group announced that it had terminated the joint ventures with DX Americas LLC, Coincast and Futuredge Capital. The impact to the Group was immaterial and the investments were written down to nil value.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
D4 - NET ASSETS ATTRIBUTABLE TO UNIT HOLDERS
In accordance with AASB: 132 Financial Instruments, certain instruments are classified as equity in the separate financial statements of a subsidiary or other entity controlled by the Group which represent non-controlling interests in the consolidated financial statements are classified as liabilities in the consolidated financial statements of the Group to the extent which the non-controlling interest has a preferential claim to the net assets of the subsidiary over shareholders of the parent. Changes in the net assets are recognised in the profit or loss except for distributions to unit holders and subscription of units.
| 30 June 2021 $AUD |
(Restated) 30 June 2020 $AUD |
|
|---|---|---|
| Opening Balance | 670,910 | 861,139 |
| Profit/(Loss) for the period attributable to non-controlling interests | (474,780) | 269,958 |
| Other comprehensive income attributable to non-controlling interests | 4,244,533 | (195) |
| Taxable distributions paid | (357,460) | - |
| Taxable distributions payable | (1,410,441) | - |
| Gain/(loss) on change in ownership | (427,159) | - |
| Net change in units on issue | 6,011,451 | 79,925 |
| Closing Balance | 8,257,054 | 670,910 |
In accordance with the trust deed for the DigitalX BTC Fund and DigitalX Fund if there is taxable income at 30 June 2021 it must be distributed to the unit holders. At 30 June 2021, the balances below were payable:
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
21
----- End of picture text -----
| Distribution payable to unit holders Distribution payable to DigitalX |
Total ($AUD) |
|---|---|
| 1,410,441 | |
| 1,330,030 | |
| Total | 2,740,471 |
==> picture [12 x 15] intentionally omitted <==
==> picture [144 x 15] intentionally omitted <==
E1 - NON-CURRENT ASSETS – RIGHT OF USE
| 30 June 2021 $AUD |
(Restated) 30 June 2020 $AUD |
|
|---|---|---|
| Right of use asset | 598,207 | 697,477 |
| Accumulated amortisation | (358,924) | (273,236) |
| Net Carrying amount | 239,283 | 424,241 |
| Reconciliation | ||
| Carrying amount at beginning of period | 424,241 | - |
| Initial recognition of right of use asset under AASB16 | - | 697,477 |
| Partial de-recognition of lease–net | (57,044) | - |
| Depreciation charge for the period | (127,914) | (273,236) |
| Net carrying amount at end of period | 239,283 | 424,241 |
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
| 30 June 2021 $AUD |
(Restated) 30 June 2020 $AUD |
|
|---|---|---|
| Carrying amount at beginning of period | 489,402 | - |
| Initial recognition of lease liability | - | 604,489 |
| Interest expense | 32,870 | 45,435 |
| Lease payments | (164,933) | (157,579) |
| Partial de-recognition of lease–net | (55,545) | - |
| Foreign exchange effect | - | (2,943) |
| Net carrying amount at end of period | 302,589 | 489,402 |
| Current | 126,169 | 133,412 |
| Non-Current | 176,421 | 355,990 |
| 302,589 | 489,202 |
==> picture [12 x 15] intentionally omitted <==
==> picture [53 x 15] intentionally omitted <==
F1 – CONTRIBUTED EQUITY
(a) Issued and paid up Capital
| (a) Issued and paid up Capital | ||
|---|---|---|
| Year ended 30 June 2021 $AUD |
(Restated) Year ended 30 June 2020 $AUD |
|
| Fully paid ordinary shares –739,675,657 (2020: 605,628,549) |
58,796,111 | 50,493,646 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
22
----- End of picture text -----
(b) Movement in Ordinary Share Capital
| Date Details1 Number of Shares |
Issue Price A$ | $AUD2 |
|---|---|---|
| 30-Jun-20 Closing Balance 605,628,549 |
50,489,286 | |
| 1-Sep-20 Issue of Shares on exercise of options 5,251,852 |
0.0324 | 170,160 |
| 1-Sep-20 Issue of shares to employees 1,136,634 |
0.0440 | 50,012 |
| 3-Sep-20 Share issue costs |
(2,582) | |
| 10-Sep-20 Issue of Shares on exercise of options 2,561,728 |
0.0324 | 83,000 |
| 11-Sep-20 Share issue costs |
(1,922) | |
| 21-Sep-20 Issue of Shares on exercise of options 2,600,000 |
0.0324 | 84,240 |
| 22-Sep-20 Share Issue costs |
(1,922) | |
| 4-Dec-20 Issue of shares to directors in lieu of fees 2,029,914 |
0.0480 | 97,436 |
| 7-Dec-20 Share Issue costs |
(2,465) | |
| 9-Mar-21 Issue of shares from capital raising 97,963,164 |
0.0900 | 8,816,685 |
| 9-Mar-21 Share issue costs - |
- | (791,232) |
| 9-Mar-21 Share issue costs - Warrants to issued to Corporate Advisor - |
- | (336,014) |
| 10-Mar-21 Share issue costs - |
- | (20,832) |
| 22-Mar-21 Issue of shares on conversion of performance rights 19,500,000 |
0.0900 | - |
| 23-Mar-21 Share issue costs |
(7,094) | |
| 21-May-21 Issue of shares to directors in lieu of fees 503,816 |
0.0480 | 24,183 |
| 21-May-21 Issue of shares to employees 2,500,000 |
0.0590 | 147,500 |
| 24-May-21 Share issue costs |
(2,329) | |
| 30-Jun-21 Closing Balance 739,675,657 |
58,796,111 |
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
| Date Details1 Number of Shares |
Issue Price A$ | Restated $AUD |
|---|---|---|
| 30-Jun-19 Closing Balance 571,525,427 |
48,899,231 | |
| 1-Jul-19 Issue of Shares on exercise of options 24,691,358 |
0.0324 | 809,025 |
| 2-Jul-19 Share issue costs |
(5,044) | |
| 15-Nov-19 Issue of Shares under Bullion Asset Management agreement 9,411,764 |
0.0850 | 791,238 |
| 18-Nov-19 Share issue costs |
(5,164) | |
| 30-Jun-20 Closing Balance (Restated) 605,628,549 |
50,489,286 |
1 Refer to the corresponding Appendix 3B for full details of each issue.
2 Refer to Note H1 for any issues subsequent to the end of the reporting period.
F2 - RESERVES
Nature of reserves
| Option premium and share- | Reserve is established to record balances pertaining to share options and performance rights |
|---|---|
| based payment reserve | granted for services provided to the company by employees and vendors. |
| Convertible note reserve | Reserve is established to record amounts required to be recognised in equity for convertible notes |
| that meet the definition of compound instruments. | |
| Foreign Exchange Reserve | Exchange differences arising on translation of the foreign controlled entity are recognised in other |
| comprehensive income and accumulated in a separate reserve within equity. The cumulative | |
| amount is reclassified toprofit or loss when the net investment is disposed of. | |
| Non-controlling interest | This reserve is used to record transactions with non-controlling interests that do not result in a loss |
| of control. |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
23
----- End of picture text -----
| Note | Option premium and share-based payment reserve1 Convertible Note Reserve |
Asset Revaluation Reserve |
Foreign Exchange Reserve |
|
|---|---|---|---|---|
| 30 June 2020 (Restated) | 2,105,857 91,051 |
- | 30,144 | |
| Share based payment expense | 854,839 - |
- | - | |
| Conversion of foreign operations | - - |
- | (42,359) | |
| Revaluation of digital assets | - - |
14,930,756 | - | |
| 30 June 2021 | 2,960,697 91,051 |
14,930,756 | (12,215) |
| Note Option premium and share-based payment reserve1 Convertible Note Reserve |
Foreign Exchange Reserve |
|---|---|
| 30 June 2019 (Restated) 1,889,536 91,051 |
31,116 |
| Share based payment expense 216,321 - |
- |
| Conversion of foreign operations - - |
(972) |
| 30 June 2020 (Restated) 2,105,857 91,051 |
30,144 |
1 Ordinary share issues treated as share-based payments that have no vesting conditions are recognised directly in equity.
==> picture [76 x 27] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
Valuation of options and performance rights
The fair value of the share options and performance rights at grant date are determined using a binomial option pricing method that takes into account the exercise price, the term of the option, the probability of exercise, the share price at grant date and expected volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
The following tables list the inputs to the model used for valuation of the options:
Options issued to Corporate Advisor
| Item | Tranche 1 | |
|---|---|---|
| Volatility (%) | 116.95% | |
| Risk-free interest rate (%)–range | 0.35% | |
| Expected life of option (years) | 4 | |
| Exercise price per terms & conditions | $AUD0.12 | |
| Underlying security spot price | $AUD0.09 | |
| Valuation date | 7 Dec 2020 | |
| Expiry date | 7 Dec 2024 | |
| Valuation per option | $AUD0.073 | |
| Number of options issued | 1,000,000 |
Options issued to Employees
| Options issued to Employees | ||
|---|---|---|
| Item | Tranche 1 | |
| Volatility (%) | 109% | |
| Risk-free interest rate (%)–range | 0.25% | |
| Expected life of option (years) | 3 | |
| Exercise price per terms & conditions | $AUD0.05 | |
| Underlying security spot price | $AUD0.04 | |
| Valuation date | 1 Sep 2020 | |
| Expiry date | 9 Sep 2023 | |
| Valuation per option | $0.022 | |
| Number of options issued | 10,000,000 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
24
----- End of picture text -----
Warrants issued to Corporate Advisor for Capital Raising
| Warrants issued to Corporate Advisor for Capital Raising | ||
|---|---|---|
| Item | Tranche 1 | |
| Volatility (%) | 103.65% | |
| Risk-free interest rate (%)–range | 0.77% | |
| Expected life of option (years) | 3 | |
| Exercise price per terms & conditions | $AUD0.113 | |
| Underlying security spot price | $AUD0.085 | |
| Valuation date | 9 March 2021 | |
| Expiry date | 8 March 2024 | |
| Valuation per option | $AUD0.049 | |
| Number of warrants issued | 6,857,421 |
==> picture [12 x 13] intentionally omitted <==
==> picture [119 x 13] intentionally omitted <==
G1 - CONTROLLED ENTITIES
Year ended 30 June 2021
There were no changes to the controlled entities during the year ended 30 June 2021.
==> picture [76 x 27] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [12 x 13] intentionally omitted <==
==> picture [126 x 13] intentionally omitted <==
H1 - EVENTS AFTER THE REPORTING DATE
No other matter or circumstance has arisen since 30 June 2021 that has significantly affected the group’s operations, results or state of affairs, or may do so in future years other than those set out below. There were no other reportable subsequent events.
| Date of event | Details of event | Details of event | Details of event | Details of event | Details of event |
|---|---|---|---|---|---|
| 21 July 2021 | On 21 July 2021, the Company announced that Executive Director, Mr Leigh Travers, had tendered his resignation. |
||||
| 3 August 2021 | On 3 August 2021, the Company announce that Mr Greg Dooley had been appointed as a Non-Executive Director of the Company. Mr Dooley is an experienced corporate executive and was formerly the Managing Director of leading international share registry company, Computershare Investor Services Pty Limited for 13 years before retiring in July 2020. During his time at Computershare Mr Dooley also served as Managing Director of the Computershare Fund Services division, which offered registry services for unlisted funds. |
||||
| 6 August 2021 | On 6 August 2021, the Company announced that Ms Shannon Coates had resigned as Company Secretary and has been replaced by Mr Joel Ives. |
||||
| 26 August 2021 | On 26 August 2021, the Company provided a progress update to the market and noted: - Mr Jonathon Carley had been appointed Acting Chief Operating Officer for the Company - The Company had realised a material uplift in the value of its Human Protocol holding to A$18,750,000 following its listing on leading exchanges FTX and Coinlist. The value of the right at 30 June 2021 was A$8,335,433. |
||||
| Due to the volatile nature and the materiality of the digital assets held, we disclose the value of material digital assets held by the Group, excluding the DigitalX Fund and DigitalX BTC Fund and unlisted digital assets, as at the close date of the 31 August. Coin Symbol Coin Amount $AUD Price at 30 June $AUD Spot Price at 31 August $AUD Balance BTC 215.95 $46,585 $65,007 $14,037,888 HMT 12,500,000 $0.665 $1.54 $19,250,000 Total - - - $33,287,888 |
|||||
| Coin Symbol | Coin Amount | $AUD Price at 30 June |
$AUD Spot Price at 31 August |
$AUD Balance | |
| BTC HMT Total |
215.95 | $46,585 | $65,007 | $14,037,888 | |
| 12,500,000 | $0.665 | $1.54 | $19,250,000 | ||
| - | - | - | $33,287,888 | ||
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
25
----- End of picture text -----
==> picture [76 x 27] intentionally omitted <==