AI assistant
DIGITALX LIMITED — Annual Report 2018
Sep 27, 2018
64762_rns_2018-09-27_0644285f-8599-412d-9781-5118b75527e3.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [594 x 320] intentionally omitted <==
==> picture [85 x 16] intentionally omitted <==
==> picture [74 x 15] intentionally omitted <==
==> picture [158 x 16] intentionally omitted <==
==> picture [24 x 16] intentionally omitted <==
==> picture [201 x 16] intentionally omitted <==
==> picture [47 x 16] intentionally omitted <==
==> picture [44 x 16] intentionally omitted <==
==> picture [594 x 343] intentionally omitted <==
| LETTER FROM THE MANAGING DIRECTOR | 1 |
| DIRECTORS REPORT | 2 |
| OPERATING & FINANCIAL REVIEW | 7 |
| REMUNERATION REPORT | 9 |
| DIRECTORS’ DECLARATION | 26 |
| AUDITORS’ INDEPENDENCE DECLARATION | 27 |
| AUDITOR’S REPORT | 28 |
| CONSOLIDATED STATEMENT OF PROFIT OR LOSS & OTHER COMPREHENSIVE INCOME | 32 |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 34 |
| CONSOLIDATED STATEMENT OF CASHFLOWS | 35 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 37 |
| NOTES TO THE FINANCIAL STATEMENTS | 39 |
| BASIS FOR PREPARATION | 40 |
| KEY OPERATING & FINANCIAL RESULTS | 42 |
| CAPITAL & RISK MANAGEMENT | 57 |
| FINANCIAL POSITION | 57 |
| EQUITY | 70 |
| GROUP STRUCTURE | 77 |
| OTHER DISCLOSURES | 80 |
| CORPORATE DIRECTORY | 87 |
| ASX INFORMATION | 88 |
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [232 x 11] intentionally omitted <==
==> picture [7 x 9] intentionally omitted <==
Dear Fellow Shareholders,
DigitalX experienced an exciting year operating in one of the world’s fastest growing markets, driven by increasing awareness and adoption of Blockchain technology. We started the year with a focus on solidifying the Blockchain Global cornerstone investment, building a team of professionals with financial expertise to complement our core industry experience and setting our sights on generating positive cash flows.
The Company began the financial year with myself as CEO, the only Australian-based employee. Certainly, one of the most positive developments has been the time and energy spent on hiring the right talent. We had a key focus on attracting the right team, with a mix of financial expertise in the management of assets as well as product and markets analysis to complement our core industry experience. I am very pleased to see that our team of high calibre individuals has expanded to just under twenty people across Australia and the United States. This skill set will aid DigitalX’s transition into a sustainable growth business over the next three to five years. The management team is now supported by a Board that has well-known expertise within the industry and represents a significant and fully-paid shareholding in your Company.
With the support of the Board and a well-funded Company, management was able to pursue and evaluate business opportunities globally with a focus on achieving significant positive revenues from consulting, advising and creating new crypto-financial products.
Initial Coin Offering commentary
DigitalX was at the forefront of the Initial Coin Offering (ICO) revolution - in which, for the first time ever, the market placed a value on promising ideas from entrepreneurs. DigitalX was fortunate to play a role in advising more than 10 projects in a period that may be looked on by history as the foundation of the ‘internet of value’. The ICO process brought together a team behind a founder’s vision to create a mechanism to attract the attention and talent required to co-develop potentially world-changing ideas. The speed that some of these projects were able to develop their project, build a team and prioritise their vision above the immediate needs of the status quo at times exhilarating.
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
1
----- End of picture text -----
The ICO market saw cross-border collaboration on solving some of the big problems the world is facing. In hindsight, the hype and excitement in the market exceeded the pace of the technology development and the value of the technology that had been created at that time. Those that are bearish on blockchain technology are now in the minority. While there is clear support for the technology, the first iteration of the funding mechanism, ICOs, were not suitable to all projects. On reflection, it can be a flawed model when applied to too many diverse businesses. DigitalX is confident that the upcoming Security Token Offering (STO), hybrid utility and STO, and limited ICO model will see greater benefits for issuers and investors. We are focused on providing advisory services and the technology to enable this transition in a compliant manner.
Financial Discussion
Pleasingly, the excitement and interest in the blockchain sector led to financial success for DigitalX shareholders. The Company is a profitable blockchain company on the ASX, reporting our maiden net profit of over $USD2.5m. In addition to the profitability, prudent management of expenses and treasury led us to a strong financial position, with over $USD10m in assets.
Outlook
As our business has grown, management’s vision has expanded alongside it. We believe our financial stability, technical expertise and track record operating compliantly and securely in the blockchain ecosystem, across several booms and downturns, provides a leading position ahead of competitors. We know we have more work to do to deliver on our mission of providing blockchain technology expertise to help innovative companies launch in global markets. We are going to methodically increase our global network and secure international partners to work with us and continue to work with industry bodies, such as the Australian Digital Commerce Association (ADCA), to promote blockchain technology adoption.
We are pleased to be opening a world-class Blockchain Centre in Western Australia before the end of the year and we also have a small office in Sydney supporting the asset management team. With a mix of seasoned financial professionals and crypto-asset and distributed ledger technology expertise, we are well placed to focus on STOs. We are excited by the opportunity to be a market leader in the booming[1] STO market and look forward to seeing our business grow as we progress this offering.
Leigh Travers
Managing Director & CEO
1 https://www.nasdaq.com/article/security-tokens-set-to-take-center-stage-in-2019-cm982207
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [119 x 11] intentionally omitted <==
Your Directors present their report together with the financial report on the consolidated entity (referred to hereafter as the Group or Consolidated entity ) consisting of DigitalX Limited ( DigitalX or the Company ) and the entities it controlled at the end of, or during, the year ended 30 June 2018. Information contained within this report and the financial report is presented in United States dollars ($USD).
Directors
The following persons were Directors of DigitalX Limited during the financial year and up to the date of this report:
| Mr Peter Rubinstein | Experience |
|---|---|
| Non-Executive Director & | Mr Peter Rubinstein has over 20 years’ experience in early stage technology |
| Chairman | commercialisation through to public listings on the ASX. He is a lawyer by training, having |
| worked at one of the large national firms prior to moving in house at Montech, the commercial | |
| Term of Appointment | arm of Monash University. |
| Appointed 15 September | |
| 2017 | Mr Rubinstein has had significant exposure to the creation, launch and management of a |
| diverse range of technology companies including in biotech, digital payments and renewable | |
| Status | energy. |
| Non-Independent | |
| Non-Executive | Peter is also Chairman of EasyPark ANZ an early adopter in the “Smart City” opportunities for |
| digital parking. | |
| Current Directorships | |
| Genetic Technologies Limited | Interests in shares and options held as at the date of the report |
| Since January 2018 | 23,266,296 fully paid ordinary shares; |
| Blockchain Global Limited | 3,400,000 unlisted options exercisable at $0.0324 each expiring on 18 September 2019; |
| Since July 2015 | and |
| Previous Directorships of | 617,284 unlisted options exercisable at $0.324 each expiring on 1 September 2020. |
| Listed Entities within past 3 | |
| years | |
| None. |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
2
----- End of picture text -----
==> picture [594 x 60] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Mr Leigh Travers
Managing Director & CEO
Term of Appointment Appointed 24 July 2017
Status
Non-independent Executive
Experience
Leigh Travers has enjoyed a decade of building relationships in financial and technology markets through his experience with Fintech and Investment Advisory companies. He is a current Director and Vice Chairman of the ADCA, the representative body for digital commerce businesses in Australia.
Mr Travers previously worked for seven years at Australian wealth management firm Euroz Securities as an Investment Advisor. His clients included high net worth, institutions and listed companies as he provided trading advice and assisted with company buybacks and sell downs and capital raising services.
Current Directorships
None
Previous Directorships of Listed Entities within past 3 years None
Mr Travers holds a Bachelor of Commerce and Communications from the University of Western Australia and has completed a Fintech Certification from the Massachusetts Institute of Technology.
Interests in shares and options held as at the date of the report
4,461,111 fully paid ordinary shares.
Mr Xue Samuel (“Sam”) Lee Non-Executive Director
Term of Appointment
Appointed 15 September 2017
Experience
Mr Sam Lee is the founder and CEO of Blockchain Global Ltd. Blockchain Global is a profitable Blockchain technology company with offices in Melbourne, New York, Kobe, Shanghai and Dalian. Since incorporation, Blockchain Global has, through its corporate accelerator program, made over 50 investments in companies leveraging Blockchain technology.
Mr Lee is a frequent interviewee on CNBC, BBC and Sky News and a panellist at the World Economic Forum, as well as at numerous Blockchain summits.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
3
----- End of picture text -----
Status
Independent Non-Executive
Current Directorships
Genetic Technologies Limited Since January 2018
Interests in shares and options held as at the date of the report
10,096,296 fully paid ordinary shares;
- 1,203,704 unlisted options exercisable at $0.0324 each expiring on 8 September 2020;
1,400,000 unlisted options exercisable at $0.0324 each expiring on 8 September 2019; and
Blockchain Global Limited Since June 2015
- 2,800,000 unlisted options exercisable at $0.0324 each expiring on 18 September 2020.
Previous Directorships of Listed Entities within past 3 years None
==> picture [594 x 60] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Mr Toby Hicks
Independent Non-Executive Director Appointed 28 July 2017 Resigned 7 September 2018
Mr Hicks is a Partner of Steinepreis Paganin Lawyers & Consultants with over 15 years' experience advising companies, both public and private, on matters relating to corporate governance, capital raisings, and mergers and acquisitions, as well as general commercial and strategic legal advice. He acts for a number of ASX listed companies.
Mr Hicks is not and has not been a director of any other ASX listed company for the previous three years.
Interests in shares and options held as at the date of Mr Hicks’ resignation 300,000 Fully Paid Ordinary Shares 150,000 Unlisted Options exercisable at $0.08 each expiring 10 February 2018
Mr Faisal Khan
Independent Non-Executive Director Appointed 6 October 2016 Resigned 23 November 2017
Mr Khan is a recognised global expert on remittance, banking, payments and FinTech. He is the owner of Faisal Khan & Company, a leading payments consultancy to Fortune 100 companies across the banking, FinTech and money transfer sectors. The firm provides advisory services in areas including architecture of cross-border payment networks, products and solutions, product/idea validation and cross-border transactions in the P2P, B2C and B2B space.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
4
----- End of picture text -----
Mr Khan is not and has not been a director of any other ASX listed company for the previous three years.
No interests in shares and options held as at the date of Mr Khan’s resignation.
Company Secretary
Ms Shannon Coates has over 20 years’ experience in corporate law and compliance. She is currently named company secretary to a number of public unlisted and listed companies, and has provided company secretarial and corporate advisory services to boards across a variety of industries, including financial services, manufacturing and technology both in Australia and internationally. Ms Coates is a qualified lawyer, Chartered Secretary and graduate of the AICD’s Company Directors course.
Ms Shannon Coates was appointed Company Secretary of DigitalX on 8 December 2016.
Principal activities
During the year the Group continued to develop and deliver on its strategy of focussing on advisory related services to the blockchain market. The principal activities of the Group consisted of:
-
ICO/STO Advisory;
-
Blockchain consulting;
-
Funds under management; and
-
Media.
Refer to the Operating and Financial Review for further information about each of the activities.
==> picture [594 x 57] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Environmental regulation
The Group is not subject to significant environmental regulation in respect of its operations. Where possible the Group endeavours to procure services from vendors who actively support and promote sustainability initiatives such as energy ratings, carbon initiatives and ethical supply chains.
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the financial year were as follows:
-
During the course of the financial year the Group’s contributed equity increased by $USD7,778,256 (from $USD22,653,332 to $USD30,431,588) as a result of shares issued for strategic placements, conversion of options and conversion of convertible notes during the year. The changes for the year are disclosed in Note F1. In addition to this the Group issued 55 convertible notes with a face value of $AUD10,000 to raise $AUD550,000. The details are disclosed in Note D6.
-
As a result of the changes in equity noted above, the profitable operations for the year, and year on year increase in cryptocurrency prices, the Group’s cash and digital asset position increased $USD10,030,010 (from $USD242,259 to $USD10,272,569) positioning the Group with a much stronger financial position heading into the 2019 financial year.
-
In addition to the above, the Group also announced the following significant changes and updates to the market during the financial year which contributed to the overall performance and position of the Group at the end of the financial year:
| Date Announcement |
Impact1 | Link2 |
|---|---|---|
| 10/04/2018 DigitalX enters joint venture with Multiplier for Coin.org |
Investments | Announcement |
| 10/04/2018 DigitalX opens funds under management division |
Segment Note | Announcement |
| 6/03/2018 DigitalX corporate advisor to two ICOs with global markets |
Revenue | Announcement |
| 26/02/2018 DigitalX appointed Blockchain Consultant to TTL |
Revenue | Announcement |
| 4/12/2017 DigitalX appointed corporate advisor for two ICOs |
Revenue | Announcement |
| 30/11/2017 DigitalX named corporate advisor to high profile ICOs |
Revenue | Announcement |
| 23/11/2017 Board Changes |
Directors’ Report | Announcement |
| 4/10/2017 DigitalX to act as strategic adviser to Power Ledger ICO |
Revenue | Announcement |
| 19/09/2017 DigitalX signs corporate advisory engagement with Etherparty |
Revenue | Announcement |
| 15/09/2017 Capital raising completion and appointment of new Directors |
Equity | Announcement |
| 30/08/2017 Bitcoin investment received from Blockchain Global |
Equity | Announcement |
| 29/08/2017 DigitalX Appointed to Bankera ICO |
Revenue | Announcement |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
5
----- End of picture text -----
1 Refer to the relevant section of the Report for the impact of the change.
2Refer to ASX announcement for full details.
Dividends
No dividends have been paid or declared up to the date of this report. The Directors have not recommended the payment of a dividend in the current financial year.
Any future determination as to the payment of dividends by the Company (and the potential creation of a dividend policy for that purpose) will be at the discretion of the Directors and will depend on the availability of distributable earnings and operating results and financial condition of the Company, future capital requirements and general business as well as other factors considered relevant by the Directors. No assurance in relation to the payment of dividends or franking credits attaching to dividends can be given by the Company.
==> picture [594 x 57] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Subsequent events
No other matter or circumstance has arisen since 30 June 2018 that has significantly affected the Group’s operations, results or state of affairs, or may do so in future years other than those set out below.
| Date of event | Details of event |
|---|---|
| 5 July 2018 | On 5 July 2018, 1,000,000 Tranche 2 Performance Rights converted on achievement of vesting conditions, as approved by shareholders on 23 November 2017. |
| 17 July 2018 | On 17 July 2018, the Group signed a 5 year lease for commercial premises, the total commitment excluding rent abatements is $AUD808,125. |
| 7 August 2018 | On 7 of August 2018, 3,086,420 Shares were issued on exercise of 3,086,420 Unlisted Options, exercisable at $0.0324 and expiring 8 September 2020. |
| 29 August 2018 | On 29 August 2018, DigitalX entered into an agreement to purchase $AUD250,000 of YPB via convertible notes at $0.018. DigitalX is also entitled to 1:1 options when the convertible notes are exercised at $0.026 and 10% of all YPB tokens. DigitalX is entitled to various fees from services which are detailed into the announcement. |
| 30 August 2018 | On 30 August 2018, 85,185,185 shares were released from escrow. |
| 7 September 2018 | On 7 September 2018, Mr Toby Hicks retired as a Non-Executive Director. |
| 18 September 2018 | DigitalX has established a joint venture company, Future ICO Pty Ltd (Future ICO) with Blockchain Global Ltd and Big Start Pty Ltd to develop and operate the platform. The platform is designed to provide a seamless way for ICO applicants and ICO issuers to interact under a compliant framework. |
| 18 September 2018 | On 18 September 2018, 19,737,295 Shares and 8,800,000 Incentive Options were issued on exercise of 44 convertible notes with a face value of $10,000 each, converting to Shares at $0.027 per share. |
| 28 September | On 28 September the Company announced that it had been served with an Originating Application and Statement of Claim in the Federal Court of Australia filed by a group of parties relating to an investment made by those parties in an initial coin offering to which the Company was an advisor. While the Company and its legal advisors continue to review and examine the claims made, the Company denies any claim of wrongdoing and, for reasons that will become apparent as this matter progresses, believes that it has strong grounds to defend any claims bought forward by these applicants. As such, the Company intends to vigorously defend this matter and protect the reputation of the Company. The claim is for a combined amount of approximately US$1,833,077 plus damages. |
| 28 September 2018 | Due to the volatile nature and the materiality of the digital assets held, we disclose the value of digital assets held by the Group, excluding the DigitalX Fund, as at the close date of the 25 September 2018. Coin Symbol Coin Amount $USD Spot Price $USD Balance BTC 433.25 $6,429 $2,785,377 Alt-coins - - $165,697 Total - - $2,951,074 |
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
6
----- End of picture text -----
==> picture [594 x 57] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [142 x 10] intentionally omitted <==
==> picture [55 x 10] intentionally omitted <==
Operating results
DigitalX is pleased to report the consolidated profit attributable to members of the group after providing for income tax amounted to $USD 2,595,834 (2017: loss of $USD3,973,761).
With the Group well-funded in the early part of the financial year, the management team focused on bringing new services to market that would position the Group as a leading service provider for the blockchain and cryptoasset industry over the medium term. The four service lines the Group operates are Initial Coin Offering (ICO) and Security Token Offering (STO) advisory, funds management, blockchain consulting and Coincast Media’s marketing and education arm.
The Group is pleased to have successfully navigated an extremely volatile market with a focus on increasing its profile in the industry, increasing assets on the balance sheet and by delivering a maiden full year profit for shareholders.
ICO/STO Advisory
DigitalX commenced ICO advisory services in August 2017 and quickly established an extremely strong record of delivering high quality services to clients. The Group provided advisory services to projects that raised in excess of $AUD500m during the period.
The advisory services team specialised in three main categories; technical due diligence, marketing and promotion, and introductions to DigitalX’s network.
The technical services typically included a crypto-economic review of the businesses token model, review of product at launch and review of smart contracts utilised in the ICO process.
The marketing and promotional services were guided by our marketing partners across cryptocurrency and mainstream media. This enabled our clients to be featured in some of the world’s highest profile media across print, digital and television. DigitalX and our marketing partners created high quality content, including videos that were published and shared more than half a million times across mainstream news and social media networks and later formed the basis of our learnings for the new business of Coincast Media.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
7
----- End of picture text -----
We have generated value for our ICO clients by introducing them to high-net-worth cryptocurrency investors and digital currency exchanges. As the world’s first publicly listed Blockchain company and with a team that has been involved in the entire Blockchain ecosystem including mining, trading and Blockchain development, DigitalX has an enviable network.
Blockchain consulting
DigitalX continued to provide services to a small number of groups during the year with highlights including publicly listed clients and a tier 1 global energy firm. DigitalX is currently tailoring an offering to deliver an introduction to Blockchain technology, with proof of concept, to ensure clients can receive validation for adopting the technology at a rapid rate.
Funds under management
In April 2018, the Group announced the opening of the funds under management division, DigitalX Investments, to give high net worth and institutional investors access to a portfolio of cryptoassets. DigitalX’s first fund invests predominantly in the leading cryptocurrencies, with a smaller allocation towards special trading opportunities including ICOs. The fund outperformed the top 10 index during the period and is well placed to attract further interest from sophisticated investors, family offices and institutions looking to gain access to the asset class.
The funds management team has developed extensive research on the marketplace as well as detailed research notes on individual assets within the fund. The fund is planning a large-scale marketing effort in the coming quarter.
Funds management personnel had extensive engagement with prospective partners and regulators in two major investment fund jurisdictions, Panama and Malta, as the Group considers opportunities to expand its funds management division into the international market.
==> picture [594 x 57] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Coincast Media
Coincast Media is a new cryptocurrency business news website and online cryptocurrency education platform and television show. Coincast Media generated revenue of more than $AUD200,000 for the June 2018 quarter and a modest profit. Coincast Media’s digital assets are quickly attracting interest with over half a million digital impressions and the team has been attracting major interest at conferences. The Coincast TV program has successfully launched to provide mainstream media coverage for exciting blockchain businesses. The TV show’s revenue will be generated through a mix of corporate sponsorships and sponsored content.
==> picture [155 x 87] intentionally omitted <==
Future developments
After successfully scaling up our team, DigitalX is continuing to consider ways to expand our business verticals by building on our strong position as a leader in the Blockchain space.
At the end of the 2018 Financial Year, having delivered its maiden full year net profit, DigitalX now sits in a strong position to continue to grow its business arms with the aim of expanding on its results over this year.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
8
----- End of picture text -----
==> picture [594 x 57] intentionally omitted <==
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [133 x 10] intentionally omitted <==
==> picture [79 x 13] intentionally omitted <==
Message from the Board of Directors
The Directors are pleased to present this Remuneration Report, which forms part of the Directors’ Report for the financial year ended 30 June 2018.
The Directors note that Executive and KMP remuneration continues to be an area that receives stakeholder focus and scrutiny, as such the report has been structured with an attempt to provide transparency and clarity to readers around the framework, policies and remuneration of DigitalX Limited’s Directors and its Executives.
The report has been set out under the following main headings:
| A. | Key Management Personal |
|---|---|
| B. | Remuneration policy including elements of remuneration |
| C. | Key terms of employment contracts |
| D. | Relationship between the remuneration policy and company performance |
| E. | Remuneration of Directors and executives |
| F. | Share based payments granted |
| G. | Related Party Transactions |
| H. | Future changes |
| I. | Definitions |
The information provided in this remuneration report has been audited as required by Section 308(3C) of the Corporations Act 2001.
KEY MANAGEMENT PERSONNEL
==> picture [10 x 9] intentionally omitted <==
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
9
----- End of picture text -----
The Key Management Personnel (“KMP”) of the Group consist of the Board and Executives. This is the case due to the size and scale of the Group’s current operations. All the named persons held their current position for the whole or part of the financial year and since the end of the financial year unless otherwise stated.
| KMP | Position | Status | Term as KMP |
|---|---|---|---|
| Peter Rubenstein | Chairman and Non-Executive Director | Non-Executive KMP | From 15 Sep 2017 |
| Sam Lee | Non-Executive Director | Non-Executive KMP | From 15 Sep 2017 |
| Toby Hicks1 | Non-Executive Director | Non-Executive KMP | Full Year |
| Faisal Khan | Non-Executive Director | Non-Executive KMP | To 23 Nov 2017 |
| Leigh Travers | Managing Director and Chief Executive Officer | Executive KMP | Full Year |
| Neel Krishnan | President | Executive KMP | Full Year |
1 Toby Hicks resigned 7 September 2018.
REMUNERATION POLICY
==> picture [10 x 8] intentionally omitted <==
The Board aims to ensure that executive rewards satisfied the following key criteria for good reward governance practices:
For the year ended 30 June 2018 the Board as a whole determined and reviewed compensation arrangements for the Executive Directors and where applicable the Executive Team. The Board assessed the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum shareholder benefit from the retention of a high quality team. The objective of the Company’s remuneration framework was to ensure reward for performance was competitive and appropriate to the results delivered.
-
Competitiveness and reasonableness;
-
Acceptability to shareholders;
-
Performance linked;
-
Transparency; and
-
Capital management.
==> picture [594 x 57] intentionally omitted <==
----- Start of picture text -----
delivered.
----- End of picture text -----
==> picture [596 x 45] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
ELEMENTS OF REMUNERATION
Base pay
Directors and Executives are offered a competitive base salary and participation in the bonus pool. Base pay for executives is reviewed annually by the Board to ensure that executive’s pay is competitive with the market, and is also reviewed upon promotion or additional responsibilities.
There is no guarantee of base pay increases fixed in any executive or Director contracts.
Commission
There is no entitlement to commissions based remuneration.
Short term incentives (STI)
Managing Director
To align the remuneration of the Managing Director and the performance of the Company, the Managing Director is issued STI in the form of performance rights that vest on the achievement of certain performance hurdles. The STI for the year ended 30 June 2018 were approved by shareholders at the Annual General Meeting held on 27 November 2018.
Staff
For the purpose of incentivising and tying the rewarding of the Company’s staff to the performance of the Company, the Board has determined that it may, at its discretion, issue shares from time to time as a reward.
Long term incentives (LTI)
There were no LTI issued for the year ended 30 June 2018.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
10
----- End of picture text -----
Performance Metrics
At the 2017 AGM the Board set the following performance metrics for 30 June 2018 year for the Managing Director as part of the issue of 3,000,000 performance rights (STI). The table below sets out the performance against those metrics.
| Metric | Met? |
|---|---|
| Complete 5 ICO advisory engagement | |
| Generate $5m gross revenue | |
| 5 day VWAP greater than $0.10 per share |
==> picture [594 x 57] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
C. RELATIONSHIP BETWEEN THE REMUNERATION POLICY AND COMPANY PERFORMANCE
As noted in Sections A & B, the Board seeks to align the interests of the Executive Team with those of the shareholders when setting future short and long-term benefits. For the year ended 30 June 2018 the total remuneration is reflective of the remuneration strategy as noted above, this is evident from the relationship between:
- The composition of base and at risk components of remuneration being weighted toward at risk compensation for 100% achievement of the performance hurdles for the Managing Director set at the 2017 AGM, execution of strategy in building new and diversified revenue streams, and the Group’s maiden profit of $2.595m.
• The award of at risk component linked to increased share price year on year (108% increase) and positive earnings per share growth and maiden profit per share.
The Company is not yet at stage of its development where it considers benchmark returns against an ASX peer group (Blockchain and cryptocurrency focussed) relevant based on limited inclusions and comparable data.
==> picture [507 x 199] intentionally omitted <==
----- Start of picture text -----
4,000,000 3,750,000 0.020 Basic EPS & total KMP
remuneration trend
At risk
1,000,000
3,000,000 (0.010)
Base
(2,000,000)
Net profit & 2,250,000 (0.040) Basic earnings
per share
(5,000,000) KMP remuneration
Net profit/(loss)
1,500,000 (0.070)
before tax
(8,000,000)
Total reported
remuneration 750,000 (0.100)
(11,000,000)
(14,000,000) 0 (0.130)
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
----- End of picture text -----
==> picture [247 x 411] intentionally omitted <==
----- Start of picture text -----
100% 100% MD Performance
Rights Vested (%)
Performance
Rights Target
Performance
Rights Vested
4,000,000 0.400 Share price & KMP
remuneration trend
3,500,000 At risk
0.320
3,000,000 Base
2,500,000 0.240 Share price at
the EOY
2,000,000
0.160
1,500,000
1,000,000
0.080
500,000
0 0.000
% of Rights Vested
2014 2015 2016 2017 2018
----- End of picture text -----
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
11
----- End of picture text -----
==> picture [420 x 52] intentionally omitted <==
==> picture [422 x 52] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
RELATIONSHIP BETWEEN THE REMUNERATION POLICY AND COMPANY PERFORMANCE – FIVE YEAR DATA TABLE
The table below includes the remuneration and performance data from the preceding five (5) financial years used to analyse the linkage between remuneration and performance in the section above.
| 30 June 2014 $USD |
30 June 2015 $USD 30 June 2016 $USD 30 June 2017 $USD |
30 June 2015 $USD 30 June 2016 $USD 30 June 2017 $USD |
|
|---|---|---|---|
| Revenue & other income from all operations | 4,409,335 | 36,600,025 40,403,656 8,041,026 |
9,905,859 ↑ |
| Net profit/(loss) before tax | (11,216,375) | (6,769,719) (3,417,305) (3,973,961) |
2,595,834↑ |
| Total reported in remuneration report | 3,340,152 | 1,264,620 955,292 755,980 |
1,437,838 ↑ |
| Remuneration - Base | 515,025 | 1,264,620 910,725 691,496 |
479,860↓ |
| Remuneration - At risk | 2,825,127 | -1 44,567 64,484 |
957,978 ↑ |
| Basic earnings/(loss) per share | (0.122) | (0.042) (0.019) (0.020) |
0.006↑ |
| Diluted earnings/(loss) per share | (0.122) | (0.042) (0.019) (0.020) |
0.005 ↑ |
| Share Price at the start of year | 0.050 | 0.370 0.150 0.140 |
0.036- |
| Share price at the end of year | 0.370 | 0.150 0.140 0.036 |
0.075 ↑ |
| Final dividend | - | - - - |
- |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
12
----- End of picture text -----
1 At risk remuneration for the year ended 30 June 2015 not shown as the amount was negative due to the reversal of the share based payment expense for that year.
==> picture [420 x 52] intentionally omitted <==
==> picture [422 x 52] intentionally omitted <==
==> picture [595 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
KEY TERMS OF EMPLOYMENT CONTRACTS
Executives
Mr Leigh Travers
Managing Director & CEO
Under an Executive Employment Agreement entered into between Mr Travers and DigitalX, Mr Travers is appointed as Chief Executive Officer, in effect from 28 November 2017. The employment will be ongoing until it is terminated in accordance with Mr Travers’ Executive Employment Agreement. The employment may be terminated by either party giving 6 months’ written notice (although less than 6 months’ notice is required by DigitalX in certain circumstances such as Mr Travers’ illness, absence, material breaches or misconduct in which case Mr Travers will not be entitled to receive any payment in lieu or compensation as set out below). On termination of his employment and where DigitalX elects to make payment in lieu of notice, the Company must pay Mr Travers a payment equal to his salary for the remainder of the notice period. Mr Travers will be under restraint and nonsolicitation clauses for up to 24 months after the termination of his employment.
Mr Travers’ salary is $AUD195,000 per annum (inclusive of mandatory social security payments including superannuation) subject to annual salary reviews and his reasonable expenses will also be paid by the Company.
Under all of the Employment Agreements above, DigitalX, in its absolute discretion acting reasonably, can assign and transfer the employment to any of DigitalX’s Related Bodies Corporate.
Mr Neel Krishnan
President
Under an Executive Employment Agreement entered into between Mr Krishnan and DigitalX, Mr Krishnan was appointed as President of DigitalX, in effect from 28 November 2016. The employment will be ongoing until it is terminated in accordance with Mr Krishnan’s Employment Agreement. The employment may be terminated by either party giving 1 months’ written notice (although less than 1 months’ notice is required by DigitalX in certain circumstances such as Mr Krishnan‘s illness, absence, material breaches or misconduct in which case Mr Krishnan will not be entitled to receive any payment in lieu or compensation as set out below). On termination of his employment and where DigitalX elects to make payment in lieu of notice, the Company must pay Mr Krishnan a payment equal to his salary for the remainder of the notice period. Mr Krishnan will be under restraint and non-solicitation clauses for up to 12 months after the termination of his employment.
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
13
----- End of picture text -----
Mr Krishnan‘s salary is $USD148,000 per annum (inclusive of mandatory social security payments including superannuation) subject to annual salary reviews and his reasonable expenses will also be paid by the Company.
Under all of the Employment Agreements above, DigitalX, in its absolute discretion acting reasonably, can assign and transfer the employment to any of DigitalX’s Related Bodies Corporate.
Non-Executive Directors
Non-Executive Directors remuneration arrangements include compensation in the form of annual Directors’ fees in accordance with their relevant service agreement. The Non-Executive Directors from time to time may receive incentive compensation in the form of share based payments (as approved by Shareholders).
For the year ended 30 June 2018, all Non-Executive Directors received a base fee of $AUD50,000 inclusive of entitlements. There were no additional fees payable for special responsibilities or committees.
Amounts payable to Director controlled entities for services provided by Directors for the year ending 30 June 2018 is detailed in the following table of this report. The Group may carry out consulting activities with the Directors on an arm’s length basis in the normal course of business.
==> picture [594 x 45] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [422 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
REMUNERATION OF DIRECTORS AND EXECUTIVES
==> picture [11 x 8] intentionally omitted <==
The compensation for each Director and executive for the period is contained in the following table:
Year ended 30 June 2018
| Name Short-term employee benefits |
Name Short-term employee benefits |
Name Short-term employee benefits |
Post-employment benefits Share-based payment |
Total | At Risk % |
|---|---|---|---|---|---|
| Salary & Fees $USD |
Director Fees $USD |
Other Benefits2 $USD |
Superannuation3 $USD Shares, options and performance rights5 $USD |
$USD | |
| Non-Executive Directors | |||||
| Peter Rubinstein - |
25,625 | - | - - |
25,625 | - |
| Sam Lee - |
22,453 | - | - - |
22,453 | - |
| Toby Hicks - |
41,914 | - | - 152,420 |
194,334 | 78.4% |
| Faisal Khan - |
15,788 | - | - 10,857 |
26,645 | 40.7% |
| Executive Directors | |||||
| Leigh Travers 133,909 |
- | 69,399 | 12,721 702,1334 |
918,162 | 76.5% |
| Other KMP | |||||
| Neel Krishnan 126,125 |
- | 18,683 | 13,243 92,568 |
250,619 | 36.9% |
| Total 260,034 |
105,780 | 88,082 | 25,964 957,978 |
1,437,838 | 66.6% |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
14
----- End of picture text -----
1 Amount paid in Australian Dollars are converted to United States Dollars at 0.7714.
2 Other benefits includes tokens from Initial Coin Offerings (ICOs) distributed to KMP and staff.
3 Superannuation or equivalent (i.e 401k, social security).
4 Included in the total is an amount of $USD534,813 relating to the share based payment expense for performance rights issued.
5 Refer to Sections E & F of the Remuneration Report for additional details.
==> picture [421 x 48] intentionally omitted <==
==> picture [421 x 48] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [422 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Year ended 30 June 2017
| Name Short-term employee benefits |
Post-employment benefits Share-based payments Total |
|---|---|
| Salary & Fees $USD Director Fees $USD |
Consulting Fees $USD Superannuation $USD Shares, options and performance rights13 $USD $USD |
| Leigh Travers2 110,7601 - |
- 5,7161 - 116,476 |
| Toby Hicks3 - 41,445 |
- - - 41,445 |
| Peter Rubinstein4 - - |
- - - - |
| Sam Lee5 - - |
- - - - |
| Faisal Khan6 - 18,750 |
- - - 18,750 |
| Neel Krishnan7 155,267 - |
- - - 155,267 |
| Zhenya Tsvetnenko8 8,4751 - |
- 8051 - 9,280 |
| Alex Karis9 121,407 - |
- - - 121,407 |
| William Brindise10 88,118 - |
- - 56,262 144,380 |
| Fabricio Rodriguez11 136,506 - |
- - 10,222 146,728 |
| Brett Mitchell12 - 2,247 |
- - - 2,247 |
| Total 620,533 62,441 |
- 6,521 64,484 755,980 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
15
----- End of picture text -----
- 8 Zhenya Tsvetnenko resigned effective 24 July 2016.
1 Amount paid in Australian Dollars are converted to United States Dollars at 0.75. 2 Leigh Travers was appointed effective 24 July 2016. 3 Toby Hicks was appointed effective 28 July 2016.
-
9 Alex Karis resigned effective 23 December 2016.
-
10 William Brindise resigned effective 1 December 2016.
-
11 Fabricio Rodriguez resigned effective 31 May 2017.
4 Peter Rubinstein was appointed effective 15 September 2017.
-
12 Brett Mitchell resigned effective 24 July 2016.
-
5 Sam Lee was appointed effective 15 September 2017.
-
13 Refer to Sections E & F of the Remuneration Report for additional details.
6 Faisal Khan was appointed effective 6 October 2016. 7 Neel Krishnan was appointed effective 1 December 2016.
==> picture [421 x 48] intentionally omitted <==
==> picture [421 x 48] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [422 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
SHARE OPTIONS AND PERFORMANCE RIGHTS GRANTED TO DIRECTORS
==> picture [9 x 8] intentionally omitted <==
| Name | Options2 | Performance Rights | ||
|---|---|---|---|---|
| 2018 | Opening balance | Movement for the period Closing balance Opening balance |
Movement for the period |
Closing balance |
| Toby Hicks | 150,000 | (150,000)3 - - |
- | - |
| Leigh Travers | 250,000 | (250,000)4 - - |
1,000,0001 | 1,000,000 |
| Total | 400,000 | (400,000) - - |
1,000,000 | 1,000,000 |
1 Leigh Travers was issued 3 tranches (3,000,000 at a value $AUD0.235 per right) of performance rights based on the terms and conditions set out in the notice of meeting. During the year the performance hurdle for all 3 tranches were satisfied but due to timing of the final tranche being issued only 2,000,000 performance rights vested (66%) were issued during the year ended 30 June 2018. At 30 June 2018, 1,000,000 rights remain unvested, the final tranche of shares was issued on 3 July 2018.
2 100% of the options from the prior year received as remuneration were exercised in the current year, there were no unvested and unexercised options at 30 June 2018.
3 On 2 February 2018, 150,000 options were exercised at $AUD0.08 per share. The value of the shares received were $AUD0.245 per share.
4 On 16 February 2018, 250,000 options were exercised at $AUD0.08 per share. The value of the shares received were $AUD0.28 per share.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
16
----- End of picture text -----
| Name | Options | Class A Performance Rights Class B Performance |
Class A Performance Rights Class B Performance |
Rights |
|---|---|---|---|---|
| 2017 Opening balance |
Movement for theperiod |
Closing balance Opening balance Movement for theperiod Closing balance Open balance |
Movement for theperiod |
Closing balance |
| Leigh Travers - |
250,000 | 250,000 - - - - |
- | - |
| Toby Hicks - |
150,000 | 150,000 - - - - |
- | - |
| Zhenya Tsvetnenko - |
- | - - - - 3,893,883 |
(3,893,883) | - |
| Alex Karis - |
- | - - - - 1,986,031 |
(1,986,031) | - |
| William Brindise - |
- | - - - - 1,147,705 |
(1,147,705) | - |
| Brett Mitchell 300,000 |
(300,000) | - - - - - |
- | - |
| Total 300,000 |
100,000 | 400,000 - - - 7,027,619 |
(7,027,619) | - |
The Class B Performance Rights are unvested and lapsed on 1 July 2016 as the performance hurdle was not met and the unlisted options have expired and lapsed on 30 June 2017.
==> picture [421 x 48] intentionally omitted <==
==> picture [421 x 48] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
SHAREHOLDINGS OF DIRECTORS
==> picture [8 x 8] intentionally omitted <==
| Directors | Opening Balance 1 July 2017 |
Granted as Compensation Conversions & Vesting |
Net Other Changes1 |
Closing Balance 30 June 2018 |
|---|---|---|---|---|
| Peter Rubinstein | - | - 23,403,7044 |
(6,933,704) | 16,470,000 |
| Sam Lee | - | - - |
4,911,111 | 4,911,111 |
| Toby Hicks | 300,000 | 1,000,0002 150,000 |
(650,000) | 800,000 |
| Faisal Khan | - | 250,000 - |
(250,000) | - |
| Leigh Travers | 811,111 | 1,500,0002,3 2,250,0005 |
(1,300,000) | 3,261,111 |
| Total | 1,111,111 | 2,750,000 23,783,704 |
(2,992,593) | 24,652,222 |
| 1 Net changes includes initial holdings, final holdings and on-market sales as reported to the market per the respective Appendix 3X, 3Y, and 21,000,000 shares each issued to Messrs Travers and Hicks at a fair value of $AUD0.20 per share, as approved by Shareholders on 23 Novem 3500,000 shares issued at a fair value of $AUD0.04 per share approved by the Board of Directors. 4 Conversions relate to options received as part of convertible note entered into prior to becoming a Director. 5 Included in the total is 2,000,000 shares received on vesting of performance rights and 250,000 shares on exercise of options noted in Sectio above. |
||||
| Directors | Opening Balance 1 July 2016 |
Granted as Compensation Conversions & Vesting |
Net Other Changes |
Closing Balance 30 June 2017 |
| Leigh Travers | 311,111 | - - |
500,000 | 811,111 |
| Toby Hicks | - | - - |
300,000 | 300,000 |
| Peter Rubinstein | - | - - |
- | - |
| Sam Lee | - | - - |
- | - |
| Faisal Khan | - | - - |
- | - |
| Zhenya Tsvetnenko1 | 43,016,201 | - - |
(43,016,201) | - |
| Alex Karis2 | 20,514,200 | - - |
(16,517,742) | 3,996,458 |
| William Brindise3 | 12,549,897 | 1,466,888 - |
- | 14,016,785 |
| Brett Mitchell4 | 62,879 | - - |
(62,879) | - |
| Total | 76,454,288 | 1,466,888 - |
(58,796,822) | 19,124,354 |
1 Net changes includes initial holdings, final holdings and on-market sales as reported to the market per the respective Appendix 3X, 3Y, and 3Z. 2 1,000,000 shares each issued to Messrs Travers and Hicks at a fair value of $AUD0.20 per share, as approved by Shareholders on 23 November 2017. 3 500,000 shares issued at a fair value of $AUD0.04 per share approved by the Board of Directors.
5 Included in the total is 2,000,000 shares received on vesting of performance rights and 250,000 shares on exercise of options noted in Section E above.
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
17
----- End of picture text -----
1 Zhenya Tsvetnenko resigned effective 24 July 2016.
2 Alex Karis resigned effective 23 December 2016.
3 William Brindise resigned effective 1 December 2016.
4 Brett Mitchell resigned effective 24 July 2016.
==> picture [593 x 45] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [11 x 9] intentionally omitted <==
RELATED PARTY TRANSACTIONS
Year ended 30 June 2018
-
During the financial year 2,546,000 unlisted options exercisable at $AUD0.08, expiring on 30 June 2018, lapsed unexercised.
-
During the year, the Group paid Steinepreis Paganin, a law firm of which former Non-Executive Director Toby Hicks is a partner, $AUD116,607 for legal services rendered on various matters. At 30 June 2018, the Group owed $AUD2,545 to Steinepreis Paganin.
-
During the year, the Group recognised an expense and paid Blockchain Global Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein and Non-Executive Director Sam Lee, $USD469,623 for services related to initial coin offerings. At 30 June 2018, no amounts were owed to Blockchain Global Ltd.
-
During the year, Mars Capital Australia Pty Ltd, a company controlled by Non-Executive Director Sam Lee, was issued 14 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at $AUD0.0324 and expiring 8 September 2019. During the year, $AUD11,737 of interest was paid, and recognised as an expense, on the convertible notes held. At 30 June 2018, the Group owed $AUD5,236 to Mars Capital Australia Pty Ltd for unpaid interest.
-
During the year, Irwin Biotech Nominees Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, was issued 17 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at $AUD0.0324. During the year, $AUD16,422 of interest was paid, and recognised as an expense on the convertible notes held. At 30 June 2018, the Group owed $AUD6,357 to Irwin Biotech for unpaid interest.
-
During the year, Rip Opportunities Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, was issued 10 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD 0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at $AUD 0.0324 and expiring 14 September 2019. Convertible notes have been converted during the year. During the year, $AUD2,589 of interest was paid on the convertible notes held. At 30 June 2018, no amounts were owed to Rip Opportunities Pty Ltd as the notes have been converted during the year.
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
18
----- End of picture text -----
- During the year, the Group paid Value Admin Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, $USD22,231 as part of Non–Executive Director fees.
Year ended 30 June 2017
-
During the financial year 8,349,517 unlisted options exercisable at $AUD0.286, expiring on 30 June 2018, lapsed unexercised.
-
The financial effect of the options being forfeited is a credit to the accumulated losses in the current financial year of $AUD642,360 based on the fair value of the options being initially accounted for at $AUD0.18 cents.
-
DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by former Director Zhenya Tsvetnenko) $AUD1,010 for the reimbursement of office rent, computer, telephone and offices supplies incurred by the consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in Perth, Western Australia.
-
Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by former Director Alex Karis) $USD30,226 for the reimbursement of office rent, computer and offices supplies, legal expenses incurred by the consolidated group, domain names, telephone and administration staff reimbursements for the personnel in the Boston office. The consolidated group shares an office with Karis Marketing Group in Boston, Massachusetts and these costs incurred by the consolidated group were charged through Karis Holdings Inc.
-
Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by former Director Brett Mitchell) $AUD3,000 as part of non–executive director fees.
-
Digital CC USA LLC extended a $USD250,000 credit facility at 1.25% interest rate to Karis Holdings Inc, with $USD156,061 being drawn down during the prior financial year, of which $USD152,000 was repaid during the year.
==> picture [593 x 45] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
FUTURE REMUNERATION DEVELOPMENTS
==> picture [11 x 8] intentionally omitted <==
Future Remuneration Developments
The Directors note at last year’s Annual General Meeting the Remuneration Report passed unanimously on a show of hands and there were no comments on the Remuneration Report.
However, the Directors note recent trends and concerns raised by investors in general around remuneration policies and practices of public companies. With this in mind the Group has commenced an independent remuneration review with remuneration consultant, Crichton + Associates, to review the Group’s remuneration framework. As a result, a new framework is being developed, as set out in the following page, with the view to being finalised prior to the 2018 AGM.
The Group notes in the interim report received that the actual remuneration proposed by the consultant was approximately 34% higher than the total annual remuneration (TAR) proposed predominantly due to a lower STI and LTI dollar component.
No remuneration recommendations were adopted for the year ended 30 June 2018
TAR - DigitalX vs Benchmark
==> picture [229 x 106] intentionally omitted <==
----- Start of picture text -----
Benchmark
2019
Fixed At Risk - STI At Risk - LTI
----- End of picture text -----
TAR by component (%)
==> picture [163 x 84] intentionally omitted <==
----- Start of picture text -----
11.7%
Fixed
11.4%
At Risk - STI
At Risk - LTI
76.8%
----- End of picture text -----
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
19
----- End of picture text -----
==> picture [593 x 45] intentionally omitted <==
==> picture [596 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
DIGITALX LTD (DCC) EXECUTIVE REMUNERATION STRATEGY Attract, motivate and retain The creation of reward differentiation Shareholder value creation through An appropriate balance of fixed executive talent required at to drive performance equity incentives that meet and at risk components stage of development culture/behaviours contemporary design Total Targeted Remuneration (TTR) TTR is set by reference to the relevant targets and market benchmarks Fixed At Risk Total Fixed Remuneration (TFR) Short Term Incentive (STI) Long Term Incentive (LTI) Fixed remuneration is set on A new STI policy is under consideration Allocations in the past have been one relativities reflecting but aims to align rewards with off and ad-hoc. A new LTI policy is responsibilities, performance, performance culture under consideration designed to align qualifications & experience with shareholder value creation and contemporary standards Remuneration will be delivered as Base salary plus any allowances STI will be paid and/or vest on Annual LTI allocations be considered (including superannuation, pension, achievement of the performance under the new LTI policy being or relevant statutory entitlements). hurdle and completion of the considered. relevant performance period. Strategic Intent & Marketing Positioning TFR in the early stages will be position Performance incentive is directed to LTI is intended to provide a reward between 25[th] percentile and the achieve key strategic and financial for ‘out performance’ and align median compared to relevant market targets. TFR + STI opportunity is executives with shareholder data considering expertise and intended to be positioned in the 3[rd] interests. LTI opportunity to be performance in the role and will be quartile (Median to 75[th] ) of relevant positioned at the top of the 3[rd] reassessed as the Group develops. benchmark reference group. quartile.
Total Targeted Remuneration (TTR)
TTR is intended to be positioned in the 3[rd] quartile (Median to 75[th] ) compared to relevant market based comparisons. 4[th] quartile TTR should only be achieved/targeted if demonstratable outperformance against key strategic and financial targets is achieved by DigitalX and the relevant executive.
==> picture [593 x 49] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
DEFINITIONS
==> picture [6 x 8] intentionally omitted <==
Key management personnel
Those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity.
Remuneration of an officer or employee of a corporation
A benefit given to an officer or employee of a corporation is remuneration if and only if the benefit, were it received by a director of the corporation, would be remuneration of the director for the purposes of an accounting standard that deals with disclosure in companies' financial reports of information about directors' remuneration.
Remuneration committee
A committee of the board of directors of the company; and has functions relating to the remuneration of key management personnel for the company.
Remuneration consultant
A person:
who makes a remuneration recommendation under a contract for services with the company to whose key management personnel the recommendation relates; and
who is not an officer or employee of the company.
A remuneration recommendation
a recommendation about either or both of the following:
-
a) for one or more members of the key management personnel for a company;
-
i. how much the remuneration should be;
-
ii. what elements the remuneration should have; or
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
21
----- End of picture text -----
- b) a recommendation or advice about a matter or of a kind prescribed by the regulations.
ASIC may by writing declare that s.9B(1) of the Corporations Act 2001 above does not apply to a specified recommendation or specified advice, but may do so only if ASIC is satisfied that it would be unreasonable in the circumstances for the advice or recommendation to be a remuneration recommendation. The declaration has effect accordingly. The declaration is not a legislative instrument.
What is not a remuneration recommendation?
None of the following is a remuneration recommendation (even if it would otherwise be covered by subsection (1)): advice about the operation of the law (including tax law);
advice about the operation of accounting principles (for example, about how options should be valued); advice about the operation of actuarial principles and practice; the provision of facts
the provision of information of a general nature relevant to all employees of the company; a recommendation, or advice or information, of a kind prescribed by the regulations.
AGM
means an annual general meeting of a company that section 250N requires to be held.
END OF AUDITED REMUNERATION REPORT
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Directors’ Meetings
During the current financial period, the Board decided that given the size and scale of operations, that the full Board undertakes the roles undertaken by Audit and Risk Committee, Remuneration Committee and Nomination Committee.
The Directors attendances at Board meetings held during the year were:
| Board | Meetings | |
|---|---|---|
| Director | Number eligible to attend | Number attended |
| Peter Rubinstein1 | 7 | 7 |
| Sam Lee2 | 7 | 7 |
| Toby Hicks | 9 | 9 |
| Faisal Khan3 | 3 | 2 |
| Leigh Travers | 9 | 9 |
1 Peter Rubinstein was appointed effective 15 September 2017.
2 Sam Lee was appointed effective 15 September 2017.
3 Faisal Khan resigned effective 23 November 2017.
Shares under option
As at the date of this report, there are 48,571,953 options to subscribe for unissued ordinary shares in the Company, comprising:
| Date options granted | Vesting Date |
Option class Exercise price of options |
Expiry date of options |
Number of shares under option |
|---|---|---|---|---|
| 1 September 2017 | - | Unlisted $0.0324 |
1 September 2019 | 100,000 |
| 30 August 2018 | - | Unlisted $0.0324 |
30 August 2020 | 24,691,358 |
| 1 September 2018 | - | Unlisted $0.0324 |
1 September 2020 | 6,172,840 |
| 8 September 2018 | - | Unlisted $0.0324 |
8 September 2020 | 6,107,755 |
| 8 September 2017 | - | Unlisted $0.0324 |
8 September 2019 | 2,700,000 |
| 18 September 2018 | - | Unlisted $0.0324 |
18 September 2020 | 8,800,000 |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
22
----- End of picture text -----
The holders of these options do not have the right, by virtue of the option, to participate in any share issue or interest issue of the Company or any other body corporate or registered scheme.
Shares issued on exercise of options
During the Financial year and to the date of this report the Company issued 89,136,174 Ordinary Shares, on exercise of options.
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
| Date | Details | Issue Price A$ Number of Shares |
|---|---|---|
| 1 September 2017 | Unlisted | 0.08 500,000 |
| 8 September 2017 | Unlisted | 0.0324 5,700,000 |
| 12 September 2017 | Unlisted | 0.0324 4,000,000 |
| 14 September 2017 | Unlisted | 0.0324 600,000 |
| 22 September 2017 | Unlisted | 0.0324 1,000,000 |
| 22 September 2017 | Unlisted | 0.0324 4,000,000 |
| 4 October 2017 | Unlisted | 0.0324 246,914 |
| 9 October 2017 | Unlisted | 0.0324 917,284 |
| 31 October 2017 | Unlisted | 0.0324 9,597,284 |
| 3 November 2017 | Unlisted | 0.08 3,725,000 |
| 3 November 2017 | Unlisted | 0.0324 620,000 |
| 8 November 2017 | Unlisted | 0.08 4,450,000 |
| 14 November 2017 | Unlisted | 0.08 4,357,500 |
| 14 November 2017 | Unlisted | 0.0324 17,000,000 |
| 17 November 2017 | Unlisted | 0.08 405,000 |
| 17 November 2017 | Unlisted | 0.0324 11,308,519 |
| 24 November 2017 | Unlisted | 0.08 375,000 |
| 24 November 2017 | Unlisted | 0.0324 6,700,000 |
| 24 November 2017 | Unlisted | 0.0324 2,000,000 |
| 1 December 2017 | Unlisted | 0.08 700,000 |
| 12 December 2017 | Unlisted | 0.08 160,000 |
| 22 December 2017 | Unlisted | 0.08 685,000 |
| 9 January 2018 | Unlisted | 0.08 35,000 |
| 9 January 2018 | Unlisted | 0.0324 246,914 |
| 19 January 2018 | Unlisted | 0.08 4,220,000 |
| 25 January 2018 | Unlisted | 0.08 595,000 |
| 2 February 2018 | Unlisted | 0.08 215,000 |
| 16 February 2018 | Unlisted | 0.08 517,500 |
| 14 March 2018 | Unlisted | 0.0324 246,914 |
| 11 April 2018 | Unlisted | 0.0324 925,925 |
| 7 August 2018 | Unlisted | 0.0324 3,086,420 |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
23
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Shares under Convertible notes
As at the date of this report, there are no convertible notes issued that are convertible to ordinary shares in the Company as all outstanding notes have converted subsequent to 30 June 2018 as set out in the table below:
Shares issued on conversion of Convertible notes
During the Financial year, and to the date of this report the Company issued 46,296,294 Ordinary Shares, on conversion of Convertible notes.
| Date | Notes converted | Value of note Number of Shares Issue Price A$ |
|---|---|---|
| 31 August 2017 | 26 | $AUD10,000 9,629,629 0.027 |
| 1 September 2017 | 24 | $AUD10,000 8,888,889 0.027 |
| 5 September 2017 | 20 | $AUD10,000 7,407,407 0.027 |
| 12 September 2017 | 1 | $AUD10,000 370,370 0.027 |
| 14 November 2017 | 10 | $AUD10,000 3,703,704 0.027 |
| 18 September 2018 | 44 | $AUD10,000 16,296,295 0.027 |
Indemnification of officers and auditors
During the financial period, the Company paid a premium in respect of a contract insuring the Directors, secretary and officers of the Company and of any related body corporate against a liability incurred as such a Director, Secretary or Officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
24
----- End of picture text -----
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers or the improper use of their position or of information to gain advantage for themselves or someone else or to cause detriment to the Company. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.
The Company has executed a Deed of Protection for each of the Directors. The Company has not otherwise, during or since the financial period, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
Non-audit services
Amounts of $AUD 15,875 were paid to the auditor for non-audit, tax compliance services provided during the period. No amounts are payable as at the date of this report. Full details of amounts paid to the audit, Grant Thornton Audit Pty Ltd are set out in Note C4.
The Board of directors has considered the position is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The directors are satisfied that the provision of non-audit services by the auditor, as noted above, did not compromise the auditor independence requirements of the Corporations Act 2001 none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants.
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
Auditor’s Independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 27.
Auditor
Grant Thornton Audit Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001.
The Directors’ Report is signed in accordance with a resolution of the Directors made pursuant to Section 298(2) of the Corporations Act 2001.
On behalf of the Board of Directors.
==> picture [124 x 33] intentionally omitted <==
Leigh Travers Managing Director and CEO Perth, 28 September 2018
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
25
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [154 x 10] intentionally omitted <==
In the opinion of the Directors of DigitalX Limited (the ‘Company’):
-
(a) the financial statements, notes and the additional disclosures of the consolidated entity set out on pages 32 to 86 are in accordance with the Corporations Act 2001 including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and of its performance for the period then ended; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
(c) the financial statements and notes thereto are in accordance with International Financial Reporting Standards, as stated in Note B1 to the financial statements.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with Section 295A of the Corporations Act 2001 for the financial period ended 30 June 2018.
Signed in accordance with a resolution of the Directors made pursuant to Section 295(5) of the Corporations Act 2001.
On behalf of the directors
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
26
----- End of picture text -----
==> picture [124 x 34] intentionally omitted <==
Leigh Travers Managing Director and CEO Perth, 28 September 2018
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [245 x 10] intentionally omitted <==
==> picture [462 x 653] intentionally omitted <==
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
27
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [461 x 653] intentionally omitted <==
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
28
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [463 x 653] intentionally omitted <==
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
29
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [461 x 653] intentionally omitted <==
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
30
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [461 x 653] intentionally omitted <==
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
31
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [92 x 10] intentionally omitted <==
==> picture [201 x 10] intentionally omitted <==
==> picture [197 x 11] intentionally omitted <==
| Note Revenue from operations C3 Net gain on digital assets C3 Other Income C3 Professional and consultancy fees C4 Corporate expenses Advertising, media and investor relations Employee benefit expenses Share based payments – employee benefits Depreciation Intangible asset impairment E2 Realised and unrealised foreign exchange losses Fair value adjustment of derivative liability D6 Impairment of investments and other assets D5 Interest expense Finance costs Other expenses C4 Equity accounted share of profit from joint venture D5 Profit/(Loss) before tax Income tax benefit/(expense) C5 Profit/ (Loss) after income tax from continuing operations Profit/(Loss) from discontinued operations C2 Profit/(Loss) for the period Profit/(Loss) attributable to: Members of the parent entity Non-controlling interests |
Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|---|---|
| 8,211,408 - |
|
| 1,685,053 18,141 |
|
| 9,398 28,992 |
|
| (2,020,899) (521,096) |
|
| (334,831) (221,425) |
|
| (249,875) (333,886) |
|
| (1,597,924) (853,607) |
|
| (1,285,386) (109,729) |
|
| (12,295) (13,057) |
|
| - (953,653) |
|
| (270,259) (25,141) |
|
| - 20,197 |
|
| (511,059) - |
|
| (54,268) - |
|
| (682,036) (224,335) |
|
| (521,697) (395,929) |
|
| 37,144 - |
|
| 2,402,473 (3,584,528) |
|
| - - |
|
| 2,402,473 (3,584,528) |
|
| 40,748 (389,233) |
|
| 2,443,221 (3,973,761) |
|
| 2,595,834 (3,973,761) (152,613) - |
|
| 2,443,221 (3,973,761) |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
32
----- End of picture text -----
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [296 x 10] intentionally omitted <==
==> picture [280 x 13] intentionally omitted <==
| Note Profit/(Loss) for the period Other comprehensive income for the period Items that may be reclassified to profit or loss Exchange differences on translation of operations Other comprehensive income for the period, net of tax Total comprehensive income for the period Total comprehensive income/(loss) attributable to: Members of the parent entity Non-controlling interests Profit/(Loss) per share attributable to the ordinary equity holders of the parent: Basic earnings/(loss) per share (cents) C6 Earnings per share from continuing operations Earnings per share from discontinued operations Total Diluted earnings/(loss) per share (cents) C6 Earnings per share from continuing operations Earnings per share from discontinued operations Total |
Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|---|---|
| 2,443,221 (3,973,761) |
|
| (2,561) - |
|
| (2,561) - |
|
| 2,440,660 (3,973,761) |
|
| 2,579,947 (3,973,761) |
|
| (139,287) - |
|
| 2,440,660 (3,973,761) |
|
| 0.006 (0.018) 0.000 (0.002) |
|
| 0.006 (0.02) |
|
| 0.005 (0.018) 0.000 (0.002) |
|
| 0.005 (0.02) |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
33
----- End of picture text -----
The accompanying notes form part of these financial statements.
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [310 x 10] intentionally omitted <==
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables Digital assets Total Current Assets NON-CURRENT ASSETS Investments Property, plant and equipment Intangible assets Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Derivative financial instruments Interest bearing liabilities Total Current Liabilities TOTAL LIABILITIES NET ASSETS/(NET ASSET DEFICIENCY) EQUITY Contributed equity Reserves Retained earnings/(losses) Capital & reserves attributable to owners of DigitalX Non-controlling interests TOTAL EQUITY |
Note | 30 June 2018 $USD |
30 June 2017 $USD |
|---|---|---|---|
| D3 C3 D4 D5 E1 E2 C4 D6 D6 F1 F2 F2 |
|||
| 5,772,287 1,295,844 4,500,282 |
232,225 | ||
| 89,320 | |||
| 10,034 | |||
| 11,568,413 | 331,579 | ||
| 56,581 502 49,519 |
|||
| - | |||
| 10,832 | |||
| 49,519 | |||
| 106,602 | 60,351 | ||
| 11,675,015 | 391,930 | ||
| 574,696 - 281,446 |
|||
| 362,385 | |||
| 121,026 | |||
| 414,172 | |||
| 856,142 | 897,583 | ||
| 856,142 | 897,583 | ||
| 10,818,873 | (505,653) | ||
| 30,431,588 832,033 (20,959,347) |
|||
| 22,653,332 | |||
| 396,194 | |||
| (23,555,180) | |||
| 10,304,274 514,599 |
(505,653) | ||
| - | |||
| 10,818,873 | (505,653) |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
34
----- End of picture text -----
The accompanying notes form part of these financial statements.
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [264 x 10] intentionally omitted <==
Cash flows from operating activities Receipts from customers Payments to suppliers and employees Other income Interest paid Proceeds from sale of bitcoin Payment for purchase of bitcoin Payments for power and hosting Net cash provided by/(used in) operating activities Cash flows from investing activities Payment for intellectual property Acquisition of property plant and equipment Payment for investments including digital assets in fund Payment for deposits Loan to related party Net cash used in investing activities Cash flows from financing activities Proceeds from issue of equity securities Proceeds from issue of units in fund Proceeds from borrowings Proceeds from issue of convertible notes Other (Share Buy-back) Payments for share issue costs Net cash (used in)/provided by financing activities Net increase/ (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Foreign exchange movement in cash Cash and cash equivalents at end of period |
Note | Year ended 30 June 2018 $USD Year ended 30 June 17 $USD |
|---|---|---|
| 4,585,891 - (2,532,763) (2,609,050) 212,493 14,039 (60,000) - - 8,964,809 (135,068) (8,391,084) (5,000) (199,455) |
||
| 2,065,553 (2,220,741) |
||
| - (806,547) (1,883) (3,414) (1,449,535) - (11,683) - - 152,000 |
||
| (1,463,101) (657,961) |
||
| 3,762,469 1,829,410 1,366,773 - - 239,124 225,188 530,352 - (394,117) (180,550) (117,409) |
||
| 5,173,840 2,087,360 |
||
| 5,776,292 (791,342) |
||
| 232,225 1,042,289 (236,230) (18,722) |
||
| D3 | 5,772,287 232,225 |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
35
----- End of picture text -----
The accompanying notes form part of these financial statements.
==> picture [593 x 43] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [92 x 10] intentionally omitted <==
==> picture [169 x 10] intentionally omitted <==
==> picture [80 x 13] intentionally omitted <==
Reconciliation of operating cashflows to net profit
| Note | Year ended 30 June 18 $USD Year ended 30 June 2017 $USD |
|
|---|---|---|
| Profit/(loss) after income tax | 2,443,221 (3,971,761) |
|
| Non-cash flows in profit/(loss) | ||
| Net fair value (gain)/ loss on digital assets | (1,685,053) 184,577 |
|
| Loss of coins on exchange | - 47,331 |
|
| Intangible asset impairment | - 953,653 |
|
| Depreciation | 12,295 13,057 |
|
| Employee share issue | 1,285,386 109,729 |
|
| Fair value adjustment of debt conversion options | - (20,197) |
|
| Fair value adjustment of investments | 511,059 - |
|
| Finance costs | 682,036 205,782 |
|
| Restoration provision write-down | - (103,981) |
|
| Other non-cash (income)/expenses including foreign exchange | (189,176) (347,808) |
|
| 3,059,768 (2,931,615) |
||
| Change in assets and liabilities, net the effects of purchase of subsidiaries |
||
| Decrease/(increase) in trade and other receivable | (1,206,524) 884,931 |
|
| (Decrease)/increase in trade payables and accruals | 212,310 (174,056) |
|
| (Decrease)/increase in tax payable | - - |
|
| Net cash provided by/(used in) operating activities | 2,065,553 (2,220,741) |
==> picture [22 x 39] intentionally omitted <==
----- Start of picture text -----
36
----- End of picture text -----
Non-cash investing and financing activities
During the year the Group announced that it had invested $AUD750,000 into the DigitalX Fund. This amount comprised $AUD631,000 in cash payment included in the consolidated cashflows under payment for investments including digital assets in fund. The remaining amount of $AUD131,000 was invested by way of cryptocurrencies. As the Group controls the DigitalX Fund this amount is eliminated on consolidation in accordance with principles set out in Note G1.
==> picture [593 x 43] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [422 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
==> picture [308 x 12] intentionally omitted <==
| Contributed Equity |
Reserves1 Retained Earnings/(Losses) Total |
Non-controlling interest |
Total | |
|---|---|---|---|---|
| Consolidated Group | $USD | $USD $USD $USD |
$USD | $USD |
| Balance at 1 July 2017 | 22,653,332 | 396,194 (23,555,180) (505,653) |
- | (505,653) |
| Profit/(Loss) for the year | - | - 2,595,834 2,595,834 |
(152,613) | 2,443,221 |
| Other comprehensive income | - | (15,887) - (15,887) |
13,326 | (2,561) |
| Total comprehensive income for the period | - | (15,887) 2,595,834 2,579,947 |
(139,287) | 2,440,660 |
| Shares issued during the period | 7,759,367 | - - 7,759,367 |
- | 7,759,367 |
| Units issued during the period | - | - - - |
653,887 | 653,886 |
| Share issue costs | (394,036) | - - (394,036) |
- | (394,036) |
| Share based payment expense | - | 350,294 - 350,294 |
- | 350,294 |
| Share options issued | - | 414,506 - 414,506 |
- | 414,506 |
| Share options and performance rights converted | 375,754 | (375,754) - - |
- | - |
| Equity component of convertible note | - | 37 78,465 - 78,465 |
- | 78,465 |
| Early conversion of convertible note | 37,171 | (15,785) - 21,386 |
- | 21,386 |
| Balance at 30 June 2018 | 30,431,588 | 832,033 20,959,346 10,304,274 |
514,600 | 10,818,874 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
37
----- End of picture text -----
1 Refer to Note F2 for reconciliation of reserve balances.
The accompanying notes form part of these financial statements.
==> picture [421 x 36] intentionally omitted <==
==> picture [421 x 36] intentionally omitted <==
==> picture [421 x 52] intentionally omitted <==
==> picture [422 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
==> picture [390 x 13] intentionally omitted <==
| Contributed Equity **Reserves1 ** |
Retained Earnings/(Losses) |
Total |
|---|---|---|
| Consolidated Group $USD $USD |
$USD | $USD |
| Balance at 1 July 2016 21,249,214 642,360 |
(20,223,779) | 1,667,795 |
| Loss for the year - - |
(3,973,761) | (3,973,761) |
| Other comprehensive income - - |
- | - |
| Total comprehensive income for the period - - |
(3,973,761) | (3,973,761) |
| Shares issued during the period 1,939,140 - |
- | 1,939,140 |
| Share issue costs (138,320) - |
- | (138,320) |
| Share buy-back and cancellation (394,117) - |
- | (394,117) |
| Buy-back costs (2,585) - |
- | (2,585) |
| Share options issued - 396,194 |
- | 396,194 |
| ~~38~~ Share options and performance rights lapsed - (642,360) |
642,360 | - |
| Balance at 30 June 2017 22,653,332 396,194 |
(23,555,180) | (505,653) |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
38
----- End of picture text -----
==> picture [421 x 36] intentionally omitted <==
==> picture [421 x 36] intentionally omitted <==
==> picture [595 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [84 x 10] intentionally omitted <==
==> picture [144 x 10] intentionally omitted <==
==> picture [193 x 10] intentionally omitted <==
Management are pleased to note that as part of the preparation of the Annual Report for the year ended 30 June 2018 the ordering, layout, and information presented in the notes to the financial statements has been improved in an attempt to increase the usability, readability, and transparency of disclosures to stakeholders and other users of the financial statements.
The notes to the financial statements have been set out under the following main headings:
A. Legend B. Basis for preparation (B1) C. Key operating results (C1 to C6) D. Capital & risk management (D1 to D6) E. Financial position (E1 to E2) F. Equity (F1 to F2) G. Group structure (G1 to G3) H. Other disclosures (H1 to G4)
==> picture [9 x 10] intentionally omitted <==
==> picture [46 x 10] intentionally omitted <==
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in developing and applying accounting policies
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
39
----- End of picture text -----
The following are the critical judgements, apart from those involving estimations (see Notes below), that the Directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.
-
Note C3 – Revenue recognition from cryptocurrency related transactions including, bitcoin mining and ICOs
-
Note D4 – Digital assets including bitcoin inventory
-
Note D4 – Fair value of digital assets
-
Note E2 – Capitalisation intangibles and impairment
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
-
Note C5 – Multijurisdictional taxation of operations
-
Note E2 – Valuation of share based payments
KEY AUDIT MATTER
Item is a key audit matter referenced in the Auditor’s Report on Page 28.
ADDITIONAL COMMENTARY
Additional management commentary on the item has been provided above what is required under legislation or accounting standards for stakeholders to understand the financial report
==> picture [593 x 42] intentionally omitted <==
==> picture [595 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [7 x 10] intentionally omitted <==
==> picture [147 x 10] intentionally omitted <==
The section below includes information regarding how the overall financial statements are prepared including key accounting policies, accounting standard frameworks applied.
CORPORATE INFORMATION
The consolidated historical financial statements of DigitalX Limited and its controlled entities (collectively, the Consolidated Entity or Group) for the year ended 30 June 2018 were authorised for issue in accordance with a resolution of the Directors on 28 September 2018.
DigitalX Limited (the Company or the parent) is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange. The Company is a for-profit entity.
The nature of the operations and principal activities of the Group are described in the Directors’ Report. Information on the Group’s structure is provided in Note G1. Information on other related party relationships is provided in Note H1.
- The Company’s Corporate Governance Statement for the 2018 financial year can be accessed at: https://DigitalX.com/corporate governance/.
B1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies adopted in the preparation of the financial report are set out below. These policies have been applied consistently to all periods presented in the financial report excepted as described in Note C3. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
Basis of preparation
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
40
----- End of picture text -----
The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (AASs) and interpretations issued by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. All amounts are presented in United States Dollars, unless otherwise noted.
Compliance with IFRS
The consolidated financial report of the Group also complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
The consolidated financial report has been prepared under the historical cost convention, except for bitcoin holdings inventory that are measured at fair value at the end of each reporting period, as explained in the accounting policies below. Cost is based on the fair value of the consideration given in exchange for assets.
Going concern
At the date of this report the consolidated entity’s has a strong working capital position and its cash flow forecast indicates that it expects to be able to meet its minimum commitments and working capital requirements for the twelve month period from the date of signing the financial report.
Presentation and functional currency
Presentation currency
The consolidated financial report is presented in United States Dollars.
Functional currency
The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in United States dollars (‘$USD’), which is the functional currency of the Company and the presentation currency for the consolidated financial statements. Due to the nature of these activities for all entities in the Group the functional currency has been determined to be $USD.
In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each
==> picture [593 x 42] intentionally omitted <==
==> picture [595 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Nonmonetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
The Group continues to monitor its exposure and dealings in various currencies including $USD, $AUD, $HKD and has considered that for the year ended 30 June 2018 that $USD is the most appropriate currency for the Group’s reporting as the predominant currency for revenue generating activities has been $USD combined with the material US operations. The Group will continue to assess the relevant of that assessment each reporting period.
Current and Non-Current classification
The Group presents assets and liabilities in the statement of financial position based on current/non-current classification.
An asset as current when it is:
-
expected to be realised or intended to be sold or consumed in normal operating cycle;
-
held primarily for the purpose of trading;
-
expected to be realised within twelve months after the reporting period; or
-
cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
All other assets are classified as non-current.
A liability is current when:
-
it is expected to be settled in normal operating cycle;
-
it is held primarily for the purpose of trading;
-
it is due to be settled within twelve months after the reporting period; or
-
there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
41
----- End of picture text -----
The Group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
==> picture [593 x 42] intentionally omitted <==
==> picture [595 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [9 x 11] intentionally omitted <==
==> picture [107 x 11] intentionally omitted <==
==> picture [87 x 11] intentionally omitted <==
==> picture [57 x 11] intentionally omitted <==
The section below includes information regarding how the Group performed during the financial year including segment analysis and detailed breakdowns of items in the Statement of Profit or Loss and Other Comprehensive Income.
This section includes the following disclosures:
C1 Segment Information (Page 43)
C2 Discontinued Operations (Page 46)
C3 Revenue & Receivables (Page 49)
C4 Expenses, Payables & Other Assets (Page 50)
C5 Income Tax (Page 52) C6 Earnings Per Share (Page 56)
==> picture [22 x 38] intentionally omitted <==
----- Start of picture text -----
42
----- End of picture text -----
==> picture [593 x 42] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
C1 SEGMENT INFORMATION
Segment reporting
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
Based on the information used for internal reporting purposes by the Chief Operating Decision Maker (CODM), being the Board which makes strategic decisions, at 30 June 2018 the group operated three.
With the change in the Group’s service offerings the Group now has 3 reportable segments; ICO Advisory, funds under management and Technology. The Group does report media and marketing as a segment as the Group’s interest in these activities is via a joint venture as disclosed in Note D5. In the previous corresponding period (period ended 30 June 2017) the Group had 1 reportable segment, software development which has been renamed technology in the current reporting period.
Segment description
ICO & STO ADVISORY
The Group provides advisory services specialising in three main categories; technical due diligence, marketing and promotion, and introductions to DigitalX’s network.
FUNDS UNDER MANAGEMENT (FUM)
The FUM division was setup in 2018 to give high net worth and institutional investors access to a portfolio of cryptoassets. DigitalX’s first fund invests predominantly in the leading cryptocurrencies, with a smaller allocation towards special trading opportunities including ICOs.
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
43
----- End of picture text -----
TECHNOLOGY
The Group has previously been engaged in the development of a mobile application remittance software, “AirPocket”. The development activities are part of an internal project, with costs incurred both by an internal software development team and through the outsourcing of development activities to external contractors.
UNALLOCATED
Amounts disclosed in the unallocated segment primarily relates to Group-level functions including governance, finance, legal, risk management and company secretarial.
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
SEGMENT PERFORMANCE
| Segment reporting ($USD) | ICO & STO | ADVISORY FUNDS UNDER MANAGEMENT2 30 June 2017 30 June 2018 30 June 2017 |
TECHNOLOGY UNALLOCATED 30 June 2018 30 June 2017 30 June 2018 30 June 2017 |
TOTAL |
|---|---|---|---|---|
| 30 June 2018 |
30 June 2018 30 June 2017 |
|||
| Results Segment revenue |
- - - |
- - - - |
||
| 8,211,408 | 8,211,408 - |
|||
| Profit/(Loss) before income tax | 6,441,782 | - (141,391) - |
(123,075) (860,027) (3,811,986) (2,724,501) |
2,365,330 (3,584,528) |
| Income tax expense/(benefit) | - | - - - |
- - - - |
- |
| Profit/(Loss) after income tax from continuing operations |
6,441,782 | - (141,391) - |
(123,075) (860,027) (3,811,986) (2,724,501) |
2,365,330 (3,584,528) |
| Profit/(Loss) from discontinued operations | - - - |
- - - - |
||
| - | 40,748 (389,233) |
|||
| Profit/(Loss) attributable to members **of theparent entity ** |
6,441,782 | - (141,391) - |
(123,075) (860,027) (3,811,986) (2,724,501) |
2,406,078 (3,973,761) |
| Other Equity accounted share of profit from joint venture Profit/(loss) after income tax Reconciliation of underlying EBITDA Interest Taxation Depreciation Amortisation EBITDA |
- - - |
- - - - |
||
| - | 37,143 - |
|||
| 2,443,221 (3,973,761) |
||||
| 54,268 18,552 |
||||
| - - |
||||
| 12,295 13,057 |
||||
| - - |
||||
| 2,509,784 (3,942,152) |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
44
----- End of picture text -----
1Revenue earned from external customers by geography and major customer information is not able to be disclosed as the information is not available to the Group.
2 For the purpose of segment reporting the Funds Under Management segment does not include the operating results, segment assets or segment liabilities of the DigitalX Fund as CODM reviews the fund on a fair value basis of the Group’s interest in the fund as disclosed in Note D5.
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
SEGMENT POSITION
| SEGMENT POSITION | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ICO ADVISORY | FUNDS UNDER MANAGEMENT |
TECHNOLOGY | UNALLOCATED | TOTAL | ||||||
| Segment reporting ($USD) | 30 June 2018 |
30 June 2017 |
30 June 2018 |
30 June 2017 |
30 June 2018 |
30 June 2017 |
30 June 2018 |
30 June 2017 |
30 June 2018 |
30 June 2017 |
| Assets | ||||||||||
| Segment assets | 965,113 | - | - | - | 49,519 | 49,519 | 10,660,383 | 301,662 | 11,675,015 | 351,181 |
| Total assets | 965,113 | - | - | - | 49,519 | 49,519 | 10,660,383 | **301,662 ** | 11,675,015 | **351,181 ** |
| Assetspertaining to discontinued operations | - | - | - | - | - | - | - | - | - | 40,749 |
| Liabilities | ||||||||||
| Segment liabilities | 23,136 | - | 24,666 | - | - | - | 808,399 | 1,046,128 | 856,141 | 1,046,128 |
| Total liabilities | 23,136 | - | 24,666 | - | - | - | 808,399 | 1,046,128 | 856,141 | 1,046,128 |
| Liabilitiespertaining to discontinued operations | - | - | - | - | - | - | - | - | - | 5,000 |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
45
----- End of picture text -----
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
C2 DISCONTINUED OPERATIONS
Wind up of Bitcoin mining operations
On 8 January 2017 the Group and the Bitcoin mining power and hosting provider Verne had actioned an amendment to the master service agreement between the two parties, releasing the Group as at 2 June 2017 from any future financial obligation as was stipulated under the master service agreement.
The termination of the master service agreement marked the full wind up of the bitcoin mining operations.
Wind up of Bitcoin trading operations
In December 2016, the Group started to wind down its Bitcoin trading operations to concentrate resources on its flagship product AirPocket. Concurrently, active discussions were being held with interested parties to leverage the knowledge, trading platform and customer base of DigitalX Direct.
On 7 February 2017, the Group announced that it has entered into a binding agreement with Blockchain Group Limited (BGL), owner of ACX.io, the largest Bitcoin exchange in Australia by volume and order book. The Group has wound down its DigitalX Direct operations by introducing DigitalX Direct customers to BGL in consideration for which it will receive 50% of all profit for customers introduced to the BGL owned ACX, digital currency exchange over a five-year term.
Analysis of profit or loss for the year from discontinued operations
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
46
----- End of picture text -----
The combined results of the discontinued operations (i.e. Bitcoin mining and Bitcoin trading) included in the loss for the year are set out below. The comparative profit and cash flows from discontinued operations have been re-presented to include those operations classified as discontinued in the current year
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
| Trading Mining |
Trading Mining |
Total | Total | |
|---|---|---|---|---|
| Period ended 30 June 2018 Period ended 30 June 2017 Period ended 30 June 2018 Period ended 30 June 2017 |
Period ended 30 June 2018 |
Period ended 30 June 2017 |
||
| $USD $USD $USD $USD |
$USD | $USD | ||
| Revenue from bitcoins mined Trading desk bitcoin sales Trading desk bitcoin purchases Net fair value gain/(loss) on bitcoin inventory held Other Income Power and hosting expenses Hardware Repair expense Depreciation Employee benefit expenses Loss of cash on exchange Bad debtors expense Profit/(Loss) before income tax Attributable income tax benefit Profit/(Loss) for the year from discontinued operations (attributable to owners of the Company) Cash flows from discontinued operations Net Cash Inflows/(Outflows) from Operating activities Net Cash Inflows from Investing activities Net Cash Inflows from Financing activities Net Cash Inflows/(Outflows) |
- - - - - 8,012,035 - - - (7,913,143) - - - (202,719) - - - - - - - - - - - - - (175) - - - - - (128,803) - - - (47,331) - - 40,748 (109,096) - - |
- | - | |
| - | 8,012,035 | |||
| - | (7,913,143) | |||
| - | (202,719) | |||
| - | - | |||
| - | - | |||
| - | (175) | |||
| - | - | |||
| - | (128,803) | |||
| - | (47,331) | |||
| 40,748 | (109,096) | 40,748 | (109,096) | |
| 40,748 (389,058) - (175) |
40,748 | (389,233) | ||
| - - - - |
- | - | ||
| 40,748 (389,058) - (175) |
40,748 | (389,233) | ||
| - 487,092 - (199,455) |
- | 287,637 | ||
| - - - - |
- | - | ||
| - - - - |
- | - | ||
| - 487,092 - (199,455) |
- | 287,637 |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
47
----- End of picture text -----
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [421 x 51] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [76 x 27] intentionally omitted <==
| Trading Mining Period ended 30 June 2018 Period ended 30 June 2017 Period ended 30 June 2018 Period ended 30 June 2017 $USD $USD $USD $USD |
Total | Total | |
|---|---|---|---|
| Period ended 30 June 2018 |
Period ended 30 June 2017 |
||
| $USD | $USD | ||
| Current assets: Trade and other receivables Inventories Assets pertaining to discontinued operations Current liabilities: Trade and other payables Accrued expenses Liabilities pertaining to discontinued operations |
- 40,749 - - - - - - |
||
| - | 40,749 | ||
| - | - | ||
| - 40,749 - - |
- | 40,749 | |
| - - - 5,000 - - - - |
|||
| - | 5,000 | ||
| - | - | ||
| - - - 5,000 |
- | 5,000 |
==> picture [21 x 38] intentionally omitted <==
----- Start of picture text -----
48
----- End of picture text -----
==> picture [421 x 43] intentionally omitted <==
==> picture [420 x 43] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
C3 - REVENUE & RECEIVABLES
Policy - Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment, if any, and excluding taxes or duty.
Revenue is recognised when the specific recognition criteria described below have been met:
A. Bitcoin Mining (Prior year)
The Group has determined that the substance of its Bitcoin mining activities is service provision under the scope of AASB 118 Revenue notwithstanding that there is no contractual arrangement under which it provides such services as the services are provided instead through open source software being the Bitcoin protocol. Furthermore, the nature of the Bitcoin protocol is such that the Group is unable to determine in advance the consideration that it will receive, if any. Revenue earned from Bitcoin processing activities is recognised at the fair value of the Bitcoins received as consideration on the date of actual receipt, fair value being measured using the closing price of Coin Market Cap.
B. Liquidity Desk, DigitalX Direct and Market Making Transaction
Revenue from the sale of bitcoins through the Liquidity Desk, DigitalX Direct and Market Making is recognised when the Group transfers the risks and rewards of ownership of the bitcoins to its customers. The transfer of the bitcoins is completed through the issue of electronic instructions to the bitcoin network to facilitate the transfer and the transaction is recorded into the Blockchain. Cost of sales on transactions in Liquidity desk, DigitalX Direct and Market Making represents the fair value of bitcoins purchased in the market on the date of sale. Any fair value movements arising between date of purchase of bitcoins and the date of sale are included in the net fair value gains and losses on bitcoin inventory in the statement of profit or loss and other comprehensive income.
No trading revenue is recognised on the sale of mined bitcoins which are either sold on an exchange (i.e. not an over the counter transaction) or utilised as an exchange medium in place of fiat currency. Accordingly the amounts included on the statement of profit or loss and other comprehensive income in relation to mined bitcoins is revenue from bitcoin mining and net fair value gain and loss on bitcoin inventory held for trading.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
49
----- End of picture text -----
Revenue activities from bitcoin mining and liquidity desk have been wound down as set out in Note C2.
C. ICO Advisory
The Group provides consulting services for its customers, assisting in the customers’ sale of its digital assets, with the sale being conducted as an ICO or a Pre-ICO. In either case, these services are rendered over a period of time until the close of the sale. For the provisioning of its consulting services, the Group is remunerated by its customers through the distribution of cash, the customers’ digital asset, other digital assets, or a combination of these sources.
The Group recognises ICO consulting revenue when all of the following are met:
-
Its services have been fully rendered under contract and the Group no longer has any continuing involvement in the sale of digital assets by its customers;
-
The digital asset’s value is measurable, which is determined:
-
by referencing publicly available pricing data from digital asset exchanges; or
-
for those digital assets not yet listed on exchanges, by referencing the results of the ICO or Pre-ICO (i.e. the unit price of a digital asset can be measured by dividing the dollar amounts raised in the ICO by the number of units issued in the ICO).
-
The Group measures its ICO consulting revenue at the fair value of the consideration. Where digital assets are received, the fair value is determined with reference to the price of the digital asset on the date at which the digital asset is transferred to the Group’s wallet or exchange account.
D. Interest revenue
Interest income is recognised on a time proportion basis that takes into account the effective yield on the financial asset.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Revenue
| Revenue | ||
|---|---|---|
| ICO consulting Blockchain Consulting Total revenue |
Year ended 30 June 2018 $USD |
Year ended 30 June 2017 $USD |
| 8,035,852 175,556 |
- | |
| - | ||
| 8,211,408 | - |
Trade and other receivables
| Trade and other receivables | |
|---|---|
| Year ended 30 June 18 $USD Year ended 30 June 2017 $USD |
|
| Trade receivables (gross)1,2 | 1,037,624 81,497 |
| Allowance for doubtful accounts | - (40,748) |
| Trade receivables – Net | 1,037,624 40,749 |
| Other receivables | |
| Statutory tax receivable | 86,972 12,064 |
| Loan to a related party | 5,932 5,932 |
| Other | 165,316 29,009 |
| Total trade and other receivables | 1,295,844 87,754 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
50
----- End of picture text -----
1At 30 June 2018, $USD92,874 is considered past due but not impaired.
2 Included in the balance at 30 June 2018 is an amount $USD770,000 for token to be received from a customer pending a token generation event (TGE) that has not yet occurred. Management are confident that based on the history of previous ICO engagements and discussions with the customer the TGE will occur before the end of the calendar year.
Other Income
| Other Income | ||
|---|---|---|
| Interest received Net fair value gain on digital assets held Other income Total other income |
Year ended 30 June 2018 $USD |
Year ended 30 June 2017 $USD |
| - 1,685,053 9,398 |
262 | |
| 18,141 | ||
| 28,729 | ||
| 1,694,451 | 47,132 |
C4 - EXPENSES, PAYABLES & OTHER ASSETS
Policy - Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting date. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Policy - Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation.
Policy - Employee benefits
Short-term and long-term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of long term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
Policy - Goods and services, Value Added Tax, or Sales Tax
Amounts are recognised net of the amount of associated GST or VAT, except:
-
where the GST or VAT incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST or VAT is recognised as part of the cost of acquisition of the asset or part of the expense item as applicable; and
-
receivables and payables are stated with the amount of GST or VAT.
The net amount of GST or VAT recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
51
----- End of picture text -----
Cash flows are presented on a gross basis. The GST or VAT component of cash flows arising from investing or financing activities which are recoverable from, or payable to, the taxation authority, are presented as operating cash flows.
Professional and Consultancy fees
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
|---|---|
| Legal fees | 122,051 241,454 |
| Consulting fees | 247,909 184,252 |
| Tax consulting fees | 14,167 18,702 |
| Audit fees | 91,102 76,688 |
| Brokerage fees | 1,545,670 - |
| Total professional and consultancy fees | 2,020,899 521,096 |
Other expenses
| Office and administration Bank charges Other expenses Total other expenses |
Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|---|---|
| 201,906 274,349 |
|
| 5,866 4,544 |
|
| 313,925 117,036 |
|
| 521,697 395,929 |
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Current liabilities – trade & other payables
| Year ended 30 June 2018 $USD |
Year ended 30 June 2017 $USD |
|
|---|---|---|
| Trade payables | 377,682 | 169,774 |
| Accrued expenses | 187,768 | 183,182 |
| PAYG withholding payable | 9,244 | 9,430 |
| 574,694 | 362,385 | |
| Remuneration of Auditors | ||
| Year ended 30 Jun 18 **$USD ** |
Year ended 30 Jun 17 **$USD ** |
|
| Remuneration of the auditors of the Company for: | ||
| Grant Thornton Audit Pty Ltd | ||
| Audit and review of financial reports | 78,626 | 76,688 |
| Non-audit services – tax compliance | 12,476 | 9,958 |
| Non-audit services – consulting | - | 4,608 |
| 91,102 | 91,254 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
52
----- End of picture text -----
C5 INCOME TAX
Policy - Income tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income or tax loss based on the applicable income tax rate for each jurisdiction.
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit before tax as reported in the consolidated statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other periods and items that are never taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax liabilities and assets are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively.
Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.
Tax consolidation
The Company and its wholly-owned Australian tax resident entities are part of a tax-consolidated group under Australian taxation law. The head entity within the tax-consolidated group is DigitalX Limited. Digital CC Holdings joined the DigitalX Limited tax consolidation group on 26 May 2014.
Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the taxconsolidated group are recognised in the separate financial reports of the members of the tax-consolidated group using the 'separate taxpayer within group' approach, by reference to the carrying amounts in the separate financial reports of each entity and the tax values applying under tax consolidation. Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the wholly-owned entities are assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (or receivable) to (or from) other entities in the tax-consolidated group in conjunction with any tax funding arrangement amounts. The head entity recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available against which the assets can be utilised.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
53
----- End of picture text -----
Estimates & Judgement – Taxation
Income taxes
The Group operates in a newly emerging industry and the application of taxation laws in Australia, the United States, Hong Kong and previously Iceland (the principal countries in which the Group currently operates) in relation to the Group’s activities may change from time to time. Changes in the taxation laws or in assessments or interpretation or decisions in respect of, but not limited to the following, may have a significant impact on the Group’s results:
-
Jurisdiction in which and rates at which income is taxed;
-
Jurisdiction in which and rates at which expenses are deductible;
-
The nature of income taxes levied, for example whether taxes are assessed on the revenue account or on the capital account;
-
Requirements to file tax returns; and
-
The availability of credit for taxes paid in other jurisdictions, for example through the operation of double taxation treaties
In recognition of the limited trading and tax history of the Group, management do not consider there is sufficient evidence of probability of the ability to utilise temporary differences and tax losses and hence no deferred tax asset has been recognised as at 30 June 2018 in relation to these assets. The Group will continue to assess the performance and may in the future recognise some or all of these assets.
The Group has taken the approach to calculate income tax expense on the basis that all revenue and expenses attributable to its operations are taxable in Australia and all revenue and expenses attributable to its trading operations are taxable in the United States in addition to certain employee costs incurred in the United States plus an appropriate mark-up.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
A. Income tax expense
| A. Income tax expense | |
|---|---|
| Year ended 30 June 2018 Year ended 30 June 2017 |
|
| $USD $USD |
|
| Current tax expense / (benefit) | - - |
| Deferred tax expense/ (benefit) | - - |
| Total income tax (benefit) in profit or loss | - - |
B. Numerical reconciliation of tax expense to prima facie tax payable
| Profit/(Loss) before tax from continuing operations Profit/(Loss) before tax from discontinued operations Profit/(Loss) before tax Tax at the Group’s statutory income tax rate of Australia: 27.5% (2017: 30%) Tax effect of amounts which are not deductible or assessable (taxable) in calculating taxable income: Non-deductible share based payment Non-deductible impairment losses Non-deductible finance costs – convertible note Profit from equity accounted investments Other Effect of different tax rates of subsidiaries operating in other jurisdictions Unrealised gain on foreign exchange Effect of timing expenses that are not deductible Deferred tax assets not recognised1 Previously unrecognised tax losses now recouped to reduce tax expense Income tax expense/(benefit) Income tax expense/(benefit) is attributable to: |
Year ended 30 June 2018 Year ended 30 June 2017 |
|---|---|
| $USD $USD |
|
| 2,402,473 (3,584,528) |
|
| 40,748 (389,233) |
|
| 2,443,221 (3,973,761) |
|
| 671,886 (1,192,128) 353,481 - 13,165 286,096 148,803 - 10,214 - 1,580 8,864 10,627 (97,640) |
|
| 1,010 - 7,434 - |
|
| 202,888 994,808 (1,421,088) - |
|
| - - |
|
| Profit/(Loss) from continuing operations | - - |
| Profit/(Loss)from discontinued operations | - - |
| - - |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
54
----- End of picture text -----
1 Amount relates to tax losses incurred in US operations that cannot be applied to profits generated in Australia or entities outside the tax consolidated group.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
C. Current tax assets and liabilities
| Current tax liability Income tax payable Total current tax liability |
- - |
|---|---|
| - - |
|
| - - |
D. Deferred tax assets and liabilities
As at 30 June 2018 the Group has tax losses available to be applied in the future periods in the United States and Australia estimated to be $USD4.5 million and $USD4.8 million respectively. The losses in respect of the Group’s operations in Hong Kong are immaterial. In addition, the Group has gross capital losses in Australia estimated at $USD1.1 million at 30 June 2018. The Group reviews the recoverability of tax losses each reporting period by reviewing the continuity of ownership test (COT) or Same Business Test (SBT) and no adjustments have been made for the year ended 30 June 2018.
Other than those noted above and tax losses there are no other material temporary differences.
E. Other tax information
The tax rate used for the reconciliation above is the corporate tax rate of 27.5% payable by Australian corporate entities on taxable profits under Australian tax law for entities with gross consolidated turnover of less than $AUD25,000,000.
Franking Account
Amounts recognised directly in equity
| - | - |
|---|---|
| - | - |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
55
----- End of picture text -----
F. Future Developments
-
(i) The Group notes that on the 1 January 2018, the US corporate tax rate was lowered to a flat rate of 21% (2017: 35%) for financial years commencing 1 January 2018. The impact of the rate change has been reflected in the Group’s income tax calculations in Section B above. As the US operations currently has accumulated tax losses of $10.4m and therefore any change is not expected to materially impact US tax, however, if and when the US operations become profitable the Group will benefit from the losses accumulated.
-
(ii) The Group notes that from the 2019 financial year on, the corporate tax for Hong Kong will use a two-tier regime where profits will be assessed at 8.25% for the first $HK2,000,000 and 16.5% (2017: 16.5%) above $HK2,000,000. The Group’s operations in Hong Kong are immaterial and the effective of the rate is expected to immaterial.
-
(iii) The Group has commenced a transfer pricing update review between the Australian and US operations, the Group expects this to be completed prior to the lodgement of the next tax returns in both the US and Australia. The impact to the consolidated results arising from the difference in tax rates to be immaterial.
==> picture [596 x 41] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
C6 - EARNINGS PER SHARE (EPS)
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit/(loss) after tax attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the period, adjusted for bonus elements in ordinary shares issued or cancelled during the period.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
| Basic earnings/(loss) per share (cents) From continuing operations From discontinued operations Total Diluted earnings/(loss) per share (cents) From continuing operations From discontinued operations Total The earnings/(loss) used in the calculation of basic and diluted loss per share are as follows: From continued operations From discontinued operations Weighted average number of ordinary shares on issue during the period used in the calculation of basic EPS Adjustments for calculation of diluted EPS Options Performance rights Convertible notes Weighted average number of ordinary shares on issue during the period used in the calculation of diluted EPS |
Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|---|---|
| 0.006 (0.018) |
|
| 0.000 (0.002) |
|
| 0.006 (0.02) |
|
| 0.005 1(0.018) |
|
| 0.000 1(0.002) |
|
| 0.005 (0.02) |
|
| 2,555,086 (3,584,528) |
|
| 40,748 (389,233) |
|
| 421,293,051 198,937,819 |
|
| 42,858,373 - |
|
| 1,000,000 - |
|
| 8,800,000 - |
|
| 473,951,423 198,937,819 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
56
----- End of picture text -----
1 Potential ordinary shares in the form of share options and rights are not considered to be dilutive. As the Group made a loss for the prior period, diluted earnings per share is the same as basic earnings per share for that period.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [8 x 10] intentionally omitted <==
==> picture [61 x 10] intentionally omitted <==
==> picture [118 x 10] intentionally omitted <==
The section below includes information regarding how the Group manages it capital assets including the positions at year end as well as outlining the risks arising from market, price, liquidity and credit exposures. Finally the section covers how the Group manages its equity position and movements during the year.
The section includes the following disclosures:
D1 Capital Management (Page 58)
D2 Financial Risk Management (Page 58)
D3 Cash & cash equivalents (Page 61)
D4 Digital Assets (Page 61)
D5 Investments (Page 62)
D6 Interest bearing liabilities and derivatives (Page 64)
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
57
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
D1 - CAPITAL MANAGEMENT
The Group’s objectives when managing capital are to:
-
Safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders; and
-
Maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
D2 – FINANCIAL RISK MANAGEMENT
The Group’s activities expose it to a variety of financial risks including but not limited to:
-
Foreign exchange risk;
-
Liquidity risk;
-
Interest rate risk;
-
Credit risk; and
-
Digital asset price risk
The Group’s and the Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance of the Group. The Group uses different methods to measure different types of risks to which it is exposed. The method used is sensitivity analysis for each of foreign exchange risk, liquidity risk and interest rate risk.
The capital structure of the Group consists of equity attributable to equity holders of the Company, comprising issued capital, reserves and retained earnings.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
58
----- End of picture text -----
The Group holds the following financial assets and financial liabilities:
| Financial Assets Cash and cash equivalents Trade receivables Financial liabilities Trade and other payables Interest bearing liabilities Derivative financial instruments |
2018 2017 $USD $USD |
|---|---|
| 5,772,287 232,225 1,037,624 73,789 |
|
| 6,809,911 306,014 377,682 179,203 281,446 414,172 - 121,026 |
|
| 659,128 714,401 |
Foreign exchange risk
The Group and the parent entity operate internationally, and during the period were exposed to foreign exchange risk arising from currency exposures, primarily with respect to the USD/AUD dollar rates.
Foreign exchange risks arise from future commercial transactions and recognized assets and liabilities that are denominated in a currency that is not the entity’s functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.
Management regularly monitors exposure to foreign exchange risk, but do not have a current hedging policy in place. It is intended that this policy will be continuously assessed in line with funding requirements for each of the investment opportunities.
As of 30 June 2018, the Group had exposure to foreign currency risk within its recognised assets and liabilities. The Cash and cash equivalents held $AUD7,556,476 (2017: $AUD253,210) in bank accounts. The Group has no derivative liabilities in $AUD (2017: $AUD157,440) and interest bearing liabilities of $AUD440,000 (2017: $AUD547,959).
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Group sensitivity – foreign exchange risk
Based upon the financial instruments held as at 30 June 2018, had the Australian dollar weakened/strengthened 10% against the US dollar with all other variables held constant, the following impact on profit and or loss in noted:
| mpact on profit of loss – 2018 mpact on profit or loss – 2017 |
Fluctuation |
|---|---|
| +10% -10% $USD $USD |
|
| (322,471) 322,471 (85,316) 85,316 |
Interest rate risk management
The Group is exposed to interest rate risk as entities in the Group deposit funds at both short-term fixed and floating rates of interest.
The Group exposure to interest rates on financial assets and liabilities is detailed in the liquidity risk management section of this note.
Interest rate sensitivity
A change in interest rates would not have a material impact on the profit and equity for the current and previous periods of the Group or the Parent entity.
Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who oversee a liquidity risk management framework for the management of the Group’s funding and liquidity management requirements. The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring there are appropriate plans in place to finance these future cash flows.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
59
----- End of picture text -----
| Weighted average effective interest rate % |
Less than 1 month Interest bearing - variable 1 to 3 months Interest bearing - variable More than 3 months Interest bearing liabilities Less than 1 month Non-interest bearing 1 to 3 months Non-interest bearing $USD $USD $USD $USD $USD |
More than 3 months Non-interest bearing $USD |
|---|---|---|
| 2018 Cash and cash equivalents - Other receivables - Other payables - Interest bearing liabilities 15 2017 Cash and cash equivalents 0.036 Other receivables - Other payables - Interest bearingliabilities 12.3 |
5,772,287 - - - - - - - - 267,624 - - - (377,682) - (281,446) - - - 232,225 - - - - 5,932 - 67,857 - - (179,203) - (1,000,000) |
- 770,000 - - - - - - |
5
The Liquidity and Interest rate risk table above has been drawn up based on the undiscounted cash flow (including both interest and principal cash flows expected) using contractual maturities of financial assets and the earliest date on which the Group can be required to pay financial liabilities. Amounts for financial assets include interest earned on those assets except where it is anticipated cash will occur in a different period.
Credit Risk
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Credit risk is managed on a group basis. For banks and financial institutions, the Group aims to hold deposit with independently rated parties with a rating of ‘A’ or above based on S&P ratings. From time to time the Group may hold deposits with unrated institutions (i.e. exchanges) after trading in digital assets. The Group’s credit risk exposure is set out below
Due to the nature of the customers the Group engages with rating are not common place. Credit risk is therefore factored into the transaction price for services often in the form of bonus tokens or a discount to public token sale rate. At 30 June 2018 no customers had a publish credit rating.
| Credit risk by rating AA- A A- BB Unrated |
Rating | $USD | |
|---|---|---|---|
| AA- | 5,507,458 | ||
| A | 4,175 | ||
| A- | 11,309 | ||
| BB | 4,124 | ||
| Unrated | 1,282,844 | ||
| Total | 6,809,910 |
Fair value measurement
The Group measures financial instruments and non-financial assets at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
60
----- End of picture text -----
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
-
In the principal market for the asset or liability, or
-
• In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to the Group. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
-
Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
-
Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
-
Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
At 30 June 2018 all assets carried at fair value are deemed to be level 1 based on observable prices in an active market.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Fair value estimation
The Directors consider that the carrying amount of financial assets and financial liabilities, as recorded in the financial statements, represent or approximate their respective fair values.
D3 CASH AND CASH EQUIVALENTS
Cash and cash equivalents
For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, cash held with bitcoin exchanges, other short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Cash and cash equivalents do not include the Group’s holdings of digital assets which are classified as inventory (refer to D4).
| Year ended 30 June 18 $USD Year ended 30 June 2017 $USD |
|
|---|---|
| Cash at bank | 5,772,211 232,225 |
| Cash deposits at call1 | 76 - |
| Total cash and cash equivalents | 5,772,287 232,225 |
1Cash deposits at call include cash balances on exchanges. The balance originates following a liquidation of digital assets. Refer to Note D2 for information on liquidity and credit risk.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
61
----- End of picture text -----
D4 - DIGITAL ASSETS
Digital Assets
Digital assets are cryptocurrencies such as Bitcoin and Ethereum, which use an open-source software-based online system where transactions are recorded in a public ledger (blockchain) using its own unit of account. The Group is a broker-trader of bitcoin and other coins as it buys and sells principally for the purpose of selling in the near future and generating a profit from fluctuations in price or broker-traders’ margin. The Group measures digital assets at its fair value less costs to sell, with any change in fair value less costs to sell being recognised in profit or loss in the period of the change. Amounts are derecognised when the Group has transferred substantially all the risks and rewards of ownership. As a result of the various blockchain protocols, costs to sell are immaterial in the current period and no allowance is made for such costs.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
Digital asset fair value measurement is a level 1 fair value as it is based on a quoted (unadjusted) market price (Coin Market Cap) in active markets for identical assets.
Digital assets are derecognised when the Group disposes of the inventory through its trading activities or when the Group otherwise loses control and, therefore, access to the economic benefits associated with ownership of the digital asset.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
Estimates & Judgements
(a) Digital assets (including bitcoin inventory)
Management considers that the Group’s bitcoin and altcoins (any coin that is not bitcoin) are a commodity. As International Financial Reporting Standards do not define the term ‘commodity,’
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Management has considered the guidance in AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors (AASB 108) that allows an entity to consider the most recent pronouncements of other standard-setting bodies that use a similar conceptual framework to develop accounting standards, other accounting literature and accepted industry practice to the extent that these do not conflict with the requirements of the International Financial Reporting Standards and the International Accounting Standards Board Conceptual Framework. Under United States Generally Accepted Accounting Principles (US GAAP) as set out in the Master Glossary of the Accounting Standards Codification, a commodity has been defined as “products whose units are interchangeable, are traded on an active market where customers are not readily identifiable, and are immediately marketable at quoted prices.” Based on this definition and the guidance in AASB 108, management has therefore determined that Bitcoins are a commodity notwithstanding that Bitcoins lack physical substance.
The Group’s activities include trading Bitcoins, primarily the buying and selling of Bitcoins and to a lesser extent trading in other Bitcoin trading products and, therefore, subsequent to initial recognition, Bitcoin inventory (whether received as consideration for mining activities or acquired through purchase) is held at fair value less costs to sell, reflecting the Group’s purpose of holding such Bitcoin inventory as a commodity broker-trader in accordance with AASB 102 Inventories . As a result of the Bitcoin protocol, costs to sell Bitcoin inventories are immaterial and no allowance is made for such costs. Changes in the amount of Bitcoin inventories based on fair value are included in profit or loss for the period.
Bitcoin inventory is derecognised when the Group disposes of the inventory through its trading activities or when the Group otherwise loses control, and, therefore, access to the economic benefits associated with ownership of the Bitcoin inventory. Inventory shrinkage arising from denial of access to the economic benefits associated with ownership of Bitcoin inventory are recognised as an expense in profit or loss on identification.
(b) Fair value of Digital Assets
Digital assets (including bitcoin inventory) is measured at fair value using the quoted price in United States dollars on the Coin Market Cap (www.coinmarketcap.com) at closing Coordinated Universal Time. Management considers this fair value to be a Level 1 input under the AASB 13 Fair Value Measurement fair value hierarchy as the price on the quoted price (unadjusted) in an active market for identical assets. Management uses a number of exchanges including Binance, KuCoin, Independent Reserve and others in order to provide the Group with appropriate size and liquidity to provide reliable evidence of fair value for the size and volume of transactions that are reasonably contemplated by the Group.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
62
----- End of picture text -----
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
|---|---|
| Bitcoin1 | 2,764,706 10,034 |
| Other listed digital assets1,2 | 1,494,484 - |
| Non listed digital assets3 | 241,092 - |
| Total Digital Assets | 4,500,282 10,034 |
1 Digital assets were measured at fair value using the closing price per Coin Market Cap (https://coinmarketcap.com/) as at 30 June 2018. Refer to Note 19 for prices at the date of this report.
2 Includes all tokens that are not bitcoin that are listed on an exchange. The amount includes $529,778 held by the DigitalX Fund.
3 Includes all tokens not listed on an exchange. The amount includes $149,991 held by the DigitalX Fund.
D5 – INVESTMENTS
Investments in joint ventures
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.
The results and assets and liabilities of joint ventures are incorporated in these consolidated financial statements using the equity method of accounting.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Under the equity method, an investment in an associate or a joint venture is initially recognised in the consolidated statement of financial position at cost and adjusted thereafter to recognise the Group's share of the profit or loss and other comprehensive income of the associate or joint venture. When the Group's share of losses of an associate or a joint venture exceeds the Group's interest in that associate or joint venture (which includes any long-term interests that, in substance, form part of the Group's net investment in the associate or joint venture), the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
An investment in an associate or a joint venture is accounted for using the equity method from the date on which the investee becomes an associate or a joint venture. On acquisition of the investment in an associate or a joint venture, any excess of the cost of the investment over the Group's share of the net fair value of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group's share of the net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately in profit or loss in the period in which the investment is acquired.
The requirements of AASB 139 are applied to determine whether it is necessary to recognise any impairment loss with respect to the Group’s investment in an associate or a joint venture. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with AASB 136 ‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with its carrying amount.
Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the extent that the recoverable amount of the investment subsequently increases.
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
|---|---|
| Equity accounted investment in joint venture – CoincastA | 56,581 - |
| Investment in DigitalX FundB | - - |
| 56,581 - |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
63
----- End of picture text -----
An amount of $511,059 was written down for the Group’s investments, of the total an amount of $47,874 related to write down of Bitfunds following receipt of advice the listing would not proceed. The remaining amount relates to deferred tokens to be issued for which the market price had decreased materially at 30 June 2018.
A. Investment in Digital Multiplier Pty Ltd (“Coincast”)
During the period the Group entered into a 50:50 joint venture with Multiplier Pty Ltd by way of a $USD19,437 ($AUD25,000) investment to launch a new crypto business news website and online cryptocurrency education platform and television show. For the period ended 30 June 2018 the joint venture generated profit of $USD74,288.
| 30 June 2018 $USD |
|
|---|---|
| Initial investment | 19,437 |
| DigitalX share ofprofit – 50% | 37,144 |
| 56,581 |
B. Investment in DigitalX Funds Management Pty Ltd
On 16 February 2018, the Group incorporated a new subsidiary, DigitalX Funds Management Pty Ltd, to act as the fund manager for the DigitalX Fund and any future funds the Group may launch. The Group holds a 73% interest and has deemed it has control. The results for DigitalX Funds Management Pty Ltd are immaterial for the period.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
C. Investment in DigitalX Fund
On 26 of April 2018, the Group provided seed capital to the DigitalX Fund (a unit trust) for the purpose of investing in and generating returns digital assets. At 30 June 2018, the Group has an interest in the fund of 46%, however, as DigitalX also provides fund management services for the fund it is deemed that the Group meets the definition of control under AASB10: Consolidated Financial Statements and as a result, the fund has been included in the Group’s consolidated financial statements. The Group will continue to assess its position with respect to control of the fund at each reporting period.
The net asset value (NAV) of the Group’s units in the fund at 30 June 2018 is $AUD 0.79.
D6 - INTEREST BEARING LIABILITIES & DERIVATIVES
| D6 - INTEREST BEARING LIABILITIES & DERIVATIVES | |
|---|---|
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
| Convertible notes – debt-liability component1,2 | 281,446 190,252 |
| Convertible loan2 | - 223,920 |
| 281,446 414,172 |
|
| Convertible Notes – derivative liability component3 | - 121,026 |
| Net carrying amount | 281,446 535,198 |
| Reconciliation | |
| Carrying amount at beginning of period | 535,198 - |
| Convertible note – debt liability component | 360,459 235,585 |
| Convertible note – transaction costs | (360,459) (93,314) |
| Convertible note – derivative liability component | - 141,223 |
| Fair value adjustment of derivative liability component | - (20,197) |
| Amortisation of debt liability component | 294,976 47,981 |
| Convertible loan | - 223,920 |
| Conversion of loans & notes | (548,728) - |
| Carrying amount at end of period | 281,446 535,198 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
64
----- End of picture text -----
Refer to Note D1 for fair value and liquidity disclosures. Subsequent to 30 June 2018, the convertible note was satisfied through the issue of 19,737,295 shares as per Note H4.
1The convertible notes were issued to various holders at various dates in the period in units of $AUD10,000, with a 12-month maturity and an annual interest rate of 15%. The total face value of the lending in the period was $AUD550,000. The holder may elect to convert into shares at a $AUD0.027 per share. The note was determined to be a compound instrument result in a split between the liability and equity components. The holders were also granted free attaching options for each unit held. These have been valued as demonstrated in Note F2 and accounted for as transaction costs.
2The convertible notes were issued to various holders at various dates in the period in units of $AUD10,000, with a 12-month maturity and an annual interest rate of 15%. The total face value of the lending in the period was $AUD700,000. The holder may elect to convert into shares at a conversion right equal to the lower of 5 cents per share and the price of the next capital raise. This factor was determined to be an embedded derivative and has been separated and recorded as a financial liability. The holders were also granted 100,000 “free attaching” options for each unit held. These have been valued as demonstrated in Note F2 and accounted for as transaction costs. Performance rights were issued to consultants involved in the financing arrangement. The performance rights convert into 1,000,000 options exercisable at the lower of 6 cents or a 20% premium to the next capital raising price. These have been treated as transaction costs. Details to the valuation are disclosed in Note F2.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
3 The convertible loan was issued on 2 June 2018 in the amount of $AUD300,000, with a 12-month maturity and a 12% annual interest rate. The loan may be converted at the election of the Company at a fixed price of $AUD0.027 cents per share, subject to shareholder approval. This loan has been determined to be a compound instrument. However, management has determined that the conversion option for the instrument does not have a material intrinsic value and therefore nil amounts have been recorded as Equity.
4The derivative financial instrument is the conversion right of the holders of the notes. The liability has been measured at grant date using the valuation inputs and estimates as described in Note F2. The initial value at grant date was $149,747. A re-measurement at 30 June 2018 resulted in a fair value of the instrument of $121,026. The adjustment of $20,197 has been recorded in profit or loss on the Statement of Profit of Loss and Other Comprehensive Income.l
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
65
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [7 x 11] intentionally omitted <==
==> picture [138 x 11] intentionally omitted <==
The section below includes information regarding the financial position of the Group (excluding non-operating assets & liabilities covered under Section C and Working Capital covered under Section D)
The section includes the following disclosures:
E1 Property, Plant and Equipment (Page 43)
E2 Intangible Assets (Page 46)
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
66
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
E1 - PROPERTY, PLANT AND EQUIPMENT – COMPUTER EQUIPMENT
Policy
Plant and equipment is stated at historical cost less accumulated depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that the future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred. Plant and equipment are depreciated or amortised on a reducing balance or straight line basis at rates based upon their expected useful lives as follows:
-
Bitcoin mining computer equipment – diminishing value at 25% per month, with the remaining carrying value of the equipment being fully depreciated in the month where the carrying value is 10% or less than the asset’s original cost price
-
Computer equipment – 3 years
Depreciation is recognised so as to write off the cost or valuation of assets (other than freehold land) less their residual values over their useful lives. The estimated residual value of plant and equipment has been assessed to be zero. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any change in estimate accounted for on a prospective basis.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. An impairment loss is recognised for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets fair value less costs to sell and value in use. Gains and losses on disposals are determined by comparing proceeds with their carrying amount.
Leases
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
67
----- End of picture text -----
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
The Group as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Group’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Group’s net investment outstanding in respect of the leases.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.
Estimates & Judgements (Prior Year Only)
The Directors have assessed the basis of depreciation of the Bitcoin computer mining hardware at 25% per month on a diminishing value basis.
The Bitcoin computer mining hardware is used to generate Bitcoins (refer to discussion on Revenue from Bitcoin Mining discussed in C3). The rate at which the Group generates bitcoins and, therefore, consumes the economic benefits of its Bitcoin computer mining hardware is influenced by a number of factors including the following:
-
the complexity of the Mining process which is driven by the algorithms contained within the Bitcoin open source software;
-
the general availability of appropriate computer processing capacity on a global basis (commonly referred to in the industry as hashing capacity which is measured in Petahash units); and
-
technological obsolescence reflecting rapid development in the Bitcoin mining computer hardware industry such that more recently developed hardware is more economically efficient to run in terms of Bitcoins mined as a function of operating costs, primarily power costs i.e. the speed of hardware evolution in the industry is such that later hardware models generally have faster processing capacity combined with lower operating costs and a lower cost of purchase.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Because of both the Group and the industry’s relatively short life cycle to date management has only limited data available to it. Furthermore, the data available also includes data derived from the use of economic modelling to forecast future Bitcoin generation and the assumptions included in such forecasts, including bitcoin price and network difficulty, are derived from management assumptions which are inherently judgemental. Based on current data available management has determined that 25% diminishing value best reflects the current expected useful life of Bitcoin computer mining hardware, the diminishing value determined for financial year ending 30 June 2018 is in line with the value applied for the financial year ending 30 June 2017. Management will review this estimate at each reporting date and will revise such estimates as and when data comes available. Whilst it is currently expected that the Group will dispose by sale of Bitcoin mining hardware at the end of its useful life due to the small volume of such transactions to date the Bitcoin computer mining hardware has been assumed to have no residual value at the end of its useful life. Management will review the appropriateness of its assumption of nil residual value at each reporting date.
As set out in Accounting Policy management also assess whether there are any indicators of impairment of property, plant and equipment at the end of each reporting period and if any such indication exists, the Group will estimate the recoverable amount of its property, plant and equipment.
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
|---|---|
| Cost | 15,922 40,417 |
| Accumulated depreciation | (15,420) (29,585) |
| Net Carrying amount | 502 10,832 |
| Reconciliation | |
| Carrying amount at beginning of period | 10,832 24,251 |
| Additions | 1,965 1,955 |
| Disposals | - (2,317) |
| Depreciation charge for the period | (12,295) (13,057) |
| Net carrying amount at end of period | 502 10,832 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
68
----- End of picture text -----
E2 - NON-CURRENT ASSETS - INTANGIBLE ASSETS
Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
the intention to complete the intangible asset and use or sell it;
-
the ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Capitalisation of development costs
The Group has been engaged in the development of its mobile application remittance software, “AirPocket”. The development activities are part of an internal project, with costs incurred both by an internal software development team and through the outsourcing of development activities to external contractors. The total cost capitalised on the project at 30 June 2018 is $USD2,016,187.
An intangible asset arising from the development phase of an internal project shall be recognised if, and only if, an entity can demonstrate all of the following:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
its intention to complete the intangible asset and use or sell it;
-
its ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits. Among other things, the entity can demonstrate the existence of a market for the output of the intangible asset or the intangible asset itself or, if it is to be used internally, the usefulness of the intangible asset;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
its ability to measure reliably the expenditure attributable to the intangible asset during its development.
The Company has evaluated the criteria required to be satisfied for an intangible asset arising from the development phase of an internal project to be recognised and conclude in respect to AirPocket that all conditions required to recognise an intangible asset generated from development of an internal project have been demonstrated. In particular the Group has entered memorandum of understanding (MoU) with global partners to form a Joint Venture Company (JVC) to facilitate the distribution and roll out of AirPocket through Latin America and the Caribbean.
The Company has evaluated the future economic benefit by modelling the expected future cash flows to estimate a value of the asset.
The Company has raised a $USD1,966,669 impairment provision against the costs capitalised for its AirPocket intangible asset. This provision has been recorded in the current period as a result of a lack of historical data with respect to the estimates used in determining the fair value of AirPocket. The provision is to be reassessed at the next reporting date with anticipation that more information will be available to assess the recoverable amount of the asset.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
69
----- End of picture text -----
| information will be available to assess the recoverable amount of the asset. | |
|---|---|
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
| Intellectual property | |
| Cost | 2,016,188 2,016,188 |
| Accumulated amortisation | - - |
| Provision for Impairment2 | (1,966,669) (1,966,669) |
| Net Carrying amount | 49,519 49,519 |
| Reconciliation | |
| Carrying amount at beginning of period | 49,519 194,205 |
| Additions | - 1,915,609 |
| Write down of Intangible Assets | - (93,626) |
| Provision of impairment of Intangible Assets | - (1,966,669) |
| **Net carrying amount at end of period1 ** | 49,519 49,519 |
1 Net of accumulated amortisation and provision for impairment
2 The Group has raised a $USD1,966,669 impairment provision against the costs capitalised for its AirPocket intangible asset. AirPocket’s gross capitalised cost totals $USD2,016,188. This provision was recorded in the prior period as a result of a lack of historical data with respect to the estimates used in determining the fair value of AirPocket. The provision is to be reassessed at the next reporting date with anticipation that more information will be available to assess the recoverable amount of the asset.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [7 x 11] intentionally omitted <==
==> picture [50 x 13] intentionally omitted <==
The section below includes information regarding the Group’s equity structure including movements in contributed equity from share transactions and movements in reserves.
The section includes the following disclosures:
F1 Contributed Equity (Page 71)
F2 Reserves (Page 74)
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
70
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
F1 – CONTRIBUTED EQUITY
(a) Issued and paid up Capital
| (a) Issued and paid up Capital | |
|---|---|
| Year ended 30 June 2018 $USD Year ended 30 June 2017 $USD |
|
| Fully paid ordinary shares – 486,865,628 (2017: 212,044,933) |
30,431,588 22,653,332 |
(b) Movement in Ordinary Share Capital
| Date Details1 Number of Shares |
Issue Price $AUD |
$USD2 |
|---|---|---|
| 30-Jun-17 Opening Balance 212,044,933 |
- | 22,653,332 |
| 16-Aug-17 Issue of Shares to Leigh Travers - CEO and Managing Director 500,000 |
0.038 | 14,900 |
| 16-Aug-17 Share Issue costs - |
- | -1,456 |
| 31-Aug-17 Issue of Shares to Ironside Capital as consideration under the Capital raising services and mandate fees 7,772,745 |
0.041 | 253,176 |
| 31-Aug-17 Issue of Subscription shares 74,074,074 |
0.027 | 1,547,318 |
| 31-Aug-17 Share Issue costs - |
- | -298,888 |
| 31-Aug-17 Issue of Loan Conversion Shares 11,111,111 |
0.027 | 236,940 |
| 31-Aug-17 Shares Issued on conversion of Convertible Notes 9,629,629 |
0.027 | 204,119 |
| 1-Sep-17 Issue of Shares in part consideration for capital raising services 988,867 |
0.027 | 20,656 |
| 1-Sep-17 Issue of Subscription shares 25,370,003 |
0.027 | 529,949 |
| 1-Sep-17 Share Issue costs - |
- | -46,322 |
| 1-Sep-17 Shares Issued on conversion of Convertible Notes 8,888,889 |
0.027 | 188,418 |
| 1-Sep-17 Issue of Shares on exercise of Options 500,000 |
0.08 | 31,594 |
| 5-Sep-17 Shares Issued on conversion of Convertible Notes 7,407,407 |
0.027 | 157,015 |
| 5-Sep-17 Share Issue costs - |
- | -5,004 |
| 8-Sep-17 Issue of Subscription shares 32,804,142 |
0.027 | 685,239 |
| 8-Sep-17 Share Issue costs - |
- | -4,374 |
| 8-Sep-17 Issue of Shares on exercise of Incentive options 5,700,000 |
0.0324 | 292,037 |
| 8-Sep-17 Early conversion of convertible note - |
- | 7,953 |
| 12-Sep-17 Shares Issued on conversion of Convertible Notes 370,370 |
0.027 | 7,851 |
| 12-Sep-17 Share Issue costs - |
- | -1,632 |
| 12-Sep-17 Issue of Shares on exercise of Incentive options 4,000,000 |
0.0324 | 103,766 |
| 14-Sep-17 Issue of Subscription shares 600,000 |
0.027 | 24,776 |
| 14-Sep-17 Share Issue costs - |
- | -12,496 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
71
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| 14-Sep-17 | Issue of Shares on exercise of Incentive options | 600,000 | 0.0324 |
15,569 |
|---|---|---|---|---|
| 14-Sep-17 | Early conversion of convertible note | - | - |
13,433 |
| 22-Sep-17 | Issue of Shares on exercise of Incentive options | 1,000,000 | 0.0324 |
45,484 |
| 22-Sep-17 | Issue of Shares on exercise of Incentive options | 4,000,000 | 0.0324 |
103,696 |
| 22-Sep-17 | Share Issue costs | - | - |
-1,720 |
| 4-Oct-17 | Issue of Shares on exercise of Incentive options | 246,914 | 0.0324 |
20,233 |
| 4-Oct-17 | Share Issue costs | - | - |
-1,425 |
| 6-Oct-17 | Issue of Shares to Director Faisal Khan | 250,000 | 0.056 |
10,857 |
| 6-Oct-17 | Share Issue costs | - | - |
-1,430 |
| 9-Oct-17 | Issue of Shares on exercise of Incentive options | 917,284 | 0.0324 |
23,107 |
| 31-Oct-17 | Issue of Shares on exercise of options | 9,597,284 | 0.0324 |
549,422 |
| 3-Nov-17 | Issue of Shares on exercise of options | 3,725,000 | 0.08 |
225,621 |
| 3-Nov-17 | Issue of Shares on exercise of options | 620,000 | 0.0324 |
71,193 |
| 8-Nov-17 | Issue of Shares on exercise of options | 4,450,000 | 0.08 |
291,927 |
| 14-Nov-17 | Issue of Shares on exercise of options | 4,357,500 | 0.08 |
158,686 |
| 14-Nov-17 | Issue of Shares on exercise of options | 17,000,000 | 0.0324 |
232,166 |
| 14-Nov-17 | Shares Issued on conversion of 10 Convertible Notes | 3,703,704 | 0.027 |
29,316 |
| 17-Nov-17 | Issue of Shares on exercise of options | 405,000 | 0.08 |
25,700 |
| 17-Nov-17 | Issue of Shares on exercise of Incentive options | 11,308,519 | 0.0324 |
547,073 |
| 23-Nov-17 | Issue of Shares to Directors | 2,000,000 | 0.2 |
304,840 |
| 24-Nov-17 | Issue of Shares on exercise of options | 375,000 | 0.08 |
11,379 |
| 24-Nov-17 | Issue of Shares on exercise of Incentive options | 6,700,000 | 0.0324 |
244,958 |
| 24-Nov-17 | Issue of Shares on exercise of Incentive options | 2,000,000 | 0.0324 |
52,274 |
| 1-Dec-17 | Issue of Shares on exercise of options | 700,000 | 0.08 |
45,557 |
| 1-Dec-17 | Issue of Shares on vesting of Tranche 3 of Performance Rights | 1,000,000 | 0.215 |
162,626 |
| 12-Dec-17 | Issue of Shares on exercise of options | 160,000 | 0.08 |
10,375 |
| 12-Dec-17 | Issue of Employee Incentive Shares | 1,300,000 | 0.24 |
235,030 |
| 22-Dec-17 | Issue of Shares on exercise of options | 685,000 | 0.08 |
44,800 |
| 22-Dec-17 | Share Issue costs | - | - |
-1,615 |
| 9-Jan-18 | Issue of Shares on exercise of options | 35,000 | 0.08 |
2,190 |
| 9-Jan-18 | Issue of Shares on exercise of options | 246,914 | 0.0324 |
6,256 |
| 19-Jan-18 | Issue of Shares on exercise of options | 4,220,000 | 0.08 |
269,307 |
| 25-Jan-18 | Issue of Shares on exercise of options | 595,000 | 0.08 |
37,971 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
72
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| 25-Jan-18 Share Issue costs - |
- | (17,674) |
|---|---|---|
| 2-Feb-18 Issue of Shares on exercise of options 215,000 |
0.08 | 13,578 |
| 16-Feb-18 Issue of Shares on exercise of options 517,500 |
0.08 | 32,683 |
| 1-Mar-18 Issue of Shares on exercise of options 1,000,000 |
- | - |
| 14-Mar-18 Issue of Shares on exercise of options 246,914 |
0.0324 | 6,164 |
| 11-Apr-18 Issue of Shares on exercise of options 925,925 |
0.0324 | 23,114 |
| 30-Jun-18 Closing Balance 486,865,628 |
30,431,588 | |
| Date Details1 Number of Shares |
Issue Price A$ | $USD2 |
| 1-Jul-16 Opening Balance 178,119,581 |
- | 21,249,214 |
| 7-Sep-16 Placement of Shares 10,580,303 |
0.05 | 401,119 |
| 7-Sep-16 Share Issue costs - |
- | (22,942) |
| 8-Dec-162 Placement of Shares 32,780,000 |
0.05 | 1,257,296 |
| 8-Dec-16 Share Issue costs - |
- | (92,189) |
| 14-Dec-163 Share Buy-back and cancellation (17,633,839) |
0.03 | (394,117) |
| 14-Dec-16 Buy-back costs - |
- | (2,585) |
| 19-Jan-174 Share Purchase Plan 4,232,000 |
0.05 | 159,549 |
| 19-Jan-17 Share Issue costs - |
- | (17,291) |
| 7-Feb-175,6 Former Director share issue 1,466,888 |
0.05 | 56,263 |
| 7-Feb-17 Share Issue costs - |
- | (3,056) |
| 7-Feb-17 Issue of shares to key employees 1,700,000 |
0.041 | 53,467 |
| 7-Feb-17 Share Issue costs - |
- | (1,499) |
| 10-Feb-177 Shares Issued pursuant to Directors 800,000 |
0.05 | 11,447 |
| 10-Feb-17 Share Issue costs - |
- | (1,344) |
| 30-Jun-17 Closing Balance 212,044,933 |
22,653,332 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
73
----- End of picture text -----
1 Refer to the corresponding Appendix 3B for full details of each issue.
2 Based on AUD/USD as at the date of transaction.
3 Refer to Note H4 for any issues subsequent to the end of the reporting period.
Rights Attaching to Shares
The rights attaching to fully paid ordinary shares arise from a combination of the Company’s constitution, statute and general law. Fully paid ordinary shares carry one vote per share and carry a right to dividend.
Dividends
There are no dividends paid or declared during the period.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
F2 - RESERVES
Nature of reserves
| Option premium and share- | Reserve is established to record balances pertaining to share options and performance rights |
|---|---|
| based payment reserve | granted for services provided to the company by employees and vendors. |
| Convertible note reserve | Reserve is established to record amounts required to be recognised in equity for convertible notes |
| that meet the definition of compound instruments. | |
| Foreign Exchange Reserve | Exchange differences arising on translation of the foreign controlled entity are recognised in other |
| comprehensive income and accumulated in a separate reserve within equity. The cumulative | |
| amount is reclassified toprofit or loss when the net investment is disposed of. | |
| Non-controlling interest | This reserve is used to record transactions with non-controlling interests that do not result in a |
| loss of control. |
| Note | Option premium and share-based payment reserve1 Convertible Note Reserve |
Foreign Exchange Reserve |
Non-Controlling Interest |
|
|---|---|---|---|---|
| 1 July 2016 | 642,360 - |
- | - | |
| Share options issued | 396,194 - |
- | - | |
| Share options expired | (642,360) - |
- | - | |
| 30 June 2017 | 396,194 - |
- | - | |
| Share based payment expense | 350,294 - |
- | - | |
| Share options issued | 414,506 - |
- | - | |
| Conversion of options & rights | (375,754) - |
- | - | |
| Equity portion of convertible note | - 78,465 |
- | - | |
| Early conversion of convertible note | - (15,785) |
- | - | |
| Conversion of foreign operations | - - |
(15,887) | ||
| NCI share of profit or loss | P&L | (152,613) | ||
| NCI units issued in Unit Trust | G2 | 653,887 | ||
| NCI share in translation difference | 13,326 | |||
| 30 June 2018 | 785,240 62,680 |
(15,887) | 514,600 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
74
----- End of picture text -----
1 Ordinary share issues treated as share based payments that have no vesting conditions are recognised directly in equity.
Share based payments
Employees and consultants of the Group receive remuneration in the form of share-based payments, whereby employees render services as consideration for equity instruments (equity-settled transactions).
Equity-settled transactions
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model. That cost is recognised, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled in employee benefits expense. The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The statement of profit or loss expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee benefits expense.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions, for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or nonvesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
Valuation of options and performance rights
The fair value of the share options and performance rights at grant date are determined using a binomial option pricing method that takes into account the exercise price, the term of the option, the probability of exercise, the share price at grant date and expected volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The following tables list the inputs to the model used for valuation of the options:
| 30 June 2018 Date of Issuance - Inputs |
30 June 2018 Date of Issuance - Inputs |
|
|---|---|---|
| Item | 14 Sep 2017 | |
| Volatility (%) (see below) | 119.96% | |
| Risk-free interest rate (%) – range | 1.78% | |
| Expected life of option (years) | 2 | |
| Exercise price per terms & conditions | $0.0324 | |
| Underlying security spot price | $0.074 | |
| Valuation date | 14 Sep 2017 | |
| Expiry date | 14 Sep 2019 | |
| Valuation per option | $0.0561 |
| 30 June 2017 Date of Issuance – Inputs |
30 June 2017 Date of Issuance – Inputs |
|
|---|---|---|
| Item 30 Mar 2017 21 Apr 2017 |
24 Apr 2017 |
23 May 2017 |
| Volatility (%) (see below) 99% 99% |
99% | 99% |
| Risk-free interest rate (%) – range 1.78% 1.78% |
1.78% | 1.78% |
| Expected life of option (years) 2 2 |
2 | 2 |
| Exercise price per terms & conditions $0.06 $0.06 |
$0.06 | $0.06 |
| Underlying security spot price $0.04 $0.036 |
$0.036 | $0.024 |
| Valuation date 30 Mar 2018 21 April 2018 |
24 April 2018 | 23 May 2018 |
| Expiry date 30 Mar 2019 21 April 2019 |
24 April 2019 | 23 May 2019 |
| Valuation per option $0.021 $0.018 |
$0.018 | $0.01 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
75
----- End of picture text -----
Valuation of options and performance rights on issue or owed as at 30 June 2018
| Valuation of options and performance rights on issue or owed as at 30 June 2018 | ||
|---|---|---|
| Details Number |
Issue Date | 30-Jun-18 $USD |
| Share options 15,840,000 |
14 Sep 2017 | 414,506 |
| Performance rights 3,000,000 |
23 Nov 2017 | 231,836 |
| 646,342 |
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Valuation of options and performance rights on issue or owed as at 30 June 2017
During the financial year ended 30 June 2017 the Director’s assessed the probability that the Class B Performance Rights, as issued in the prior period, would vest at 1 July 2017, to be 0%, and therefore the fair value of the Class B Performance rights has been determined to be nil. As the fair value is consistent with the amount recorded in prior period no impact on the financial performance is to be reflected at 30 June 2017.
| Details Number |
Issue Date | 30 June 2017 $USD |
|---|---|---|
| Share options 5,000,000 |
16 Feb 2017 | 20,440 |
| Share options1 5,000,000 |
30 Mar 2017 | 48,047 |
| Performance rights1 8,640,000 |
30 Mar 2017 | 138,375 |
| Share options1 5,000,000 |
21 April 2017 | 40,689 |
| Performance rights1 8,640,000 |
21 April 2017 | 117,184 |
| Share options1 100,000 |
24 April 2017 | 1,361 |
| Performance rights1 288,000 |
24 April 2017 | 3,919 |
| Share options1 900,000 |
23 May 2017 | 6,746 |
| Performance rights1 2,592,000 |
23 May 2017 | 19,433 |
| 396,194 |
1 Relates to convertible notes issued on the same day as the issue date.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
76
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [9 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
The section below includes information regarding the Group organisational structure and information related to the parent entity as required by the Corporations Act 2001.
G1 - PRINCIPLES OF CONSOLIDATION
The consolidated financial report incorporates the assets and liabilities of all subsidiaries of DigitalX Limited (Company or Parent Entity) as at period end and the results of all subsidiaries for the period then ended. DigitalX Limited and its subsidiaries together are referred to as the Group or the Consolidated Entity.
The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:
-
has power over the investee;
-
is exposed, or has rights, to variable returns from its involvement with the investee; and
-
has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. The Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including:
-
the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
-
potential voting rights held by the Company, other vote holders or other parties;
-
rights arising from other contractual arrangements; and
-
any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders' meetings.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
77
----- End of picture text -----
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
G2 - CONTROLLED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note G1. All controlled entities are included in the consolidated annual final report. The parent entity does not guarantee to pay the deficiency of its controlled entities in the event a winding up of any controlled entity. The period end of the controlled entities is the same as that of the parent entity, except for the US companies listed below which use 31 December year end.
| Name of Controlled Entity | Place of Incorporation | % of Shares Held | % of Shares Held |
|---|---|---|---|
| 2018 | 2017 |
||
| Digital CC Management Pty Ltd | Australia | 100% | 100% |
| Digital CC Trading Pty Ltd | Australia | 100% | 100% |
| Digital CC IP Pty Ltd | Australia | 100% | 100% |
| Digital CC Limited | Hong Kong | 100% | 100% |
| Digital CC IP Limited | Hong Kong | 100% | 100% |
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| Name of Controlled Entity | Place of Incorporation | % of Shares Held | % of Shares Held |
|---|---|---|---|
| 2018 | 2017 |
||
| Digital CC Holdings USA Inc | United States | 100% | 100% |
| Digital CC USA LLC | United States | 100% | 100% |
| Digital CC USA Services LLC | United States | 100% | 100% |
| Digital CC Ventures Pty Ltd | Australia | 100% | 100% |
| Pass Petroleum Pty Ltd | Australia | 100% | 100% |
| Airpocket International Pty Ltd | Australia | 100% | 100% |
| AirPocket LLC | United States | 100% | 100% |
| DigitalX Funds Management Pty Ltd | Australia | 73% | - |
| DigitalX Fund Unit Trust | Australia | 46% | - |
Year ended 30 June 2018
There were no changes to the controlled entities during the year ended 30 June 2018 except for those noted below:
Investment in DigitalX Funds Management Pty Ltd
On 16 February 2018, the Group incorporated a new subsidiary, DigitalX Funds Management Pty Ltd, to act as the fund manager for the DigitalX Fund and any future funds the Group may launch. The Group holds a 73% interest and has deemed it has control. The results for DigitalX Funds Management Pty Ltd are immaterial for the period.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
78
----- End of picture text -----
Investment in DigitalX Fund (DigitalX Fund Unit Trust)
On the 26 April 2018, the Group provided seed capital to the DigitalX Fund (a unit trust) for the purpose of investing in and generating returns digital assets. At 30 June 2018, the Group has an interest in the fund of 46%, however, as DigitalX also provides fund management services for the fund it is deemed that the Group meets the definition of control under AASB10: Consolidated Financial Statements and as a result, the fund has been included in the Group’s consolidated financial statements. The Group will continue to assess its position with respect to control of the fund at each reporting period.
Year ended 30 June 2017
There were no changes to the controlled entities during the year ended 30 June 2017.
G3 - PARENT ENTITY INFORMATION
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements. Refer to Summary Note A for a summary of the significant accounting policies relating to the Group.
Parent entity financial information
The financial information for the parent entity, DigitalX Limited, disclosed below has been prepared on the same basis as the consolidated financial statements, except as set out below:
Investments in subsidiaries, associates and joint venture entities
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial statements of DigitalX Limited.
Financial guarantees
Where the parent entity has provided financial guarantees in relation to loans and payables of subsidiaries for no compensation, the fair values of these guarantees are accounted for as contributions and recognised as part of the cost of the investment.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Tax consolidation legislation
DigitalX Limited and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation. The head entity, DigitalX Limited, and the controlled entities in the tax consolidated group account for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be a stand-alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, DigitalX Limited also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully compensate DigitalX Limited for any current tax payable assumed and are compensated by DigitalX Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to DigitalX Limited under the tax consolidation legislation. The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’ financial statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from the head entity, which is issued as soon as practicable after the end of each financial period. The head entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as current amounts receivable from or payable to other entities in the group. Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are recognised as a contribution to (or distribution from) wholly-owned tax consolidated entities.
(a) Summary of financial information
| Financial position Assets Current assets Non-Current assets Total Assets Liabilities Current liabilities Non-current liabilities Total liabilities Equity Contributed Equity Retained earnings Reserves Total equity Financial performance Profit/(loss) for the year Other comprehensive income/(loss) Total comprehensive income/(loss) |
30 June 2018 30 June 2017 $USD $USD |
|---|---|
| 7,599,816 172,091 4,637,480 228,400 |
|
| 12,237,296 400,491 |
|
| (702,532) (231,510) (715,889) (2,137,579) |
|
| (1,418,421) (2,369,089) |
|
| 65,993,746 61,087,071 (59,178,587) (64,403,773) 4,003,716 1,348,104 |
|
| 10,818,875 (1,968,598) |
|
| 5,225,186 (4,306,339) - - |
|
| 5,225,186 (4,306,339) |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
79
----- End of picture text -----
(b) Commitments and Contingent Liabilities of the parent
The parent entity did not have any contingent liabilities or commitments, as at 30 June 2018.
- (c) Guarantees entered into the parent entity
There were no guarantees entered into by the parent entity.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [8 x 10] intentionally omitted <==
==> picture [122 x 10] intentionally omitted <==
The section below includes information regarding other disclosures relevant to users of the financial statement in understanding other transactions and the impact of future standards or events that may impact the Group.
The section includes the following disclosures:
H1 Related Party Transactions (Page 81)
H2 Commitments and contingents (Page 82)
H3 New Accounting Standards and Interpretations (Page 82)
H4 Events after reporting date (Page 85)
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
80
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
H1 - RELATED PARTY TRANSACTIONS
(a) Subsidiaries
Interests in subsidiaries are set out in Note G2. Balances and transaction between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note.
(b) Transactions with key management personnel
| Year ended 30 June 2018 Year ended 30 June 2017 $USD $USD |
|
|---|---|
| Short term employee benefits | |
| Salaries and fees | 260,034 620,533 |
| Director fees | 105,780 62,441 |
| Other benefits | 88,082 - |
| Post-Employment Benefits | |
| Superannuation | 25,964 6,521 |
| Share-based payments | |
| Shares granted | 423,165 66,484 |
| Share, options and performance rights1 | 534,813 - |
| Total Remuneration | 1,437,838 755,979 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
81
----- End of picture text -----
1 Refer to Note E1 for details of the events relating to performance rights and options effecting key management personnel.
(c) Transactions with director related entities
Year ended 30 June 2018
-
During the financial year 2,546,000 unlisted options exercisable at $AUD0.08, expiring on 30 June 2018, lapsed unexercised.
-
During the year, the Group paid Steinepreis Paganin, a law firm of which former Non-Executive Director Toby Hicks is a partner, $AUD116,607 for legal services rendered on various matters. At 30 June 2018, the Group owed $AUD2,545 to Steinepreis Paganin.
-
During the year, the Group recognised an expense and paid Blockchain Global Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein and Non-Executive Director Sam Lee, $USD469,623 for services related to initial coin offerings. At 30 June 2018, no amounts were owed to Blockchain Global Ltd.
-
During the year, Mars Capital Australia Pty Ltd, a company controlled by Non-Executive Director Sam Lee, was issued 14 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at $AUD0.0324 and expiring 8 September 2019. During the year, $AUD11,737 of interest was paid, and recognised as an expense, on the convertible notes held. At 30 June 2018, the Group owed $AUD5,236 to Mars Capital Australia Pty Ltd for unpaid interest.
-
During the year, Irwin Biotech Nominees Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, was issued 17 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at AUD0.0324. During the year, $AUD16,422 of interest was paid, and recognised as an expense on the convertible notes held. At 30 June 2018, the Group owed $AUD6,357 to Irwin Biotech for unpaid interest.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
-
During the year, Rip Opportunities Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, was issued 10 convertible notes, with a face value of $AUD10,000 each, convertible at $AUD0.027 each, as approved by Shareholders on 25 August 2017. Each convertible note was entitled to 100,000 incentive options, exercisable at $AUD0.0324 and expiring 14 September 2019. Convertible notes have been converted during the year. During the year, $AUD2,589 of interest was paid on the convertible notes held. At 30 June 2018, no amounts were owed to Rip Opportunities Pty Ltd as the notes have been converted during the year.
-
During the year, the Group paid Value Admin Pty Ltd, a company controlled by Non-Executive Chairman Peter Rubinstein, $USD22,231 as part of non–executive director fees.
Year ended 30 June 2017
-
During the financial year 8,349,517 unlisted options exercisable at $AUD0.286, expiring on 30 June 2018, lapsed unexercised.
-
The financial effect of the options being forfeited is a credit to the accumulated losses in the current financial year of $AUD642,360 based on the fair value of the options being initially accounted for at $AUD0.18 cents.
-
DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by former Director Zhenya Tsvetnenko) $AUD1,010 for the reimbursement of office rent, computer, telephone and offices supplies incurred by the consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in Perth, Western Australia.
-
Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by former Director Alex Karis) $USD30,226 for the reimbursement of office rent, computer and offices supplies, legal expenses incurred by the consolidated group, domain names, telephone and administration staff reimbursements for the personnel in the Boston office. The consolidated group shares an office with Karis Marketing Group in Boston, Massachusetts and these costs incurred by the consolidated group were charged through Karis Holdings Inc.
-
Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by former Director Brett Mitchell) $AUD3,000 as part of non– executive director fees.
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
82
----- End of picture text -----
- Digital CC USA LLC extended a $USD250,000 credit facility at 1.25% interest rate to Karis Holdings Inc, with $USD156,061 being drawn down during the prior financial year, of which $USD152,000 was repaid during the year.
H2 – COMMITMENTS AND CONTINGENCIES
Commitments of the Group
The Group did not have any commitments (other than those set out in note D2), as at 30 June 2018 (2017: Nil)
Guarantees entered into by the Group
There were no guarantees entered into by the Group as at 30 June 2018 (2017: Nil)
Contingent Liabilities of the Group
On 28 September the Company announced that it had been served with an Originating Application and Statement of Claim in the Federal Court of Australia filed by a group of parties relating to an investment made by those parties in an initial coin offering to which the Company was an advisor. While the Company and its legal advisors continue to review and examine the claims made, the Company denies any claim of wrongdoing and, for reasons that will become apparent as this matter progresses, believes that it has strong grounds to defend any claims bought forward by these applicants. As such, the Company intends to vigorously defend this matter and protect the reputation of the Company. The claim is for a combined amount of approximately US$1,833,077 plus damages.
H3 - NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
Standards and Interpretations in issue not yet adopted
The following table lists Australian Accounting Standards and Interpretations that have been recently issued or amended but are not yet effective and have not been early adopted by the Company for the reporting period ended 30 June 2018. These particular standards are considered relevant to the entity based on the balances and transactions presented within these financial statements.
Management are in the process of determining the potential impact of the initial application of the Standards and Interpretations. These Standards and Interpretations will be first applied in the financial report of the Group that relates to the annual reporting period beginning on or after the effective date of each pronouncement.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| New / revised pronouncement |
Superseded pronouncement Nature of the change |
Effective date | Likely impact on initial application |
|---|---|---|---|
| AASB 15 Revenue from Contracts with Customers |
AASB 118 Revenue AASB 111 Construction Contracts AASB 15: • replaces AASB 118_Revenue_, AASB 111 _Construction Contracts_and some revenue-related Interpretations: − establishes a new revenue recognition model − changes the basis for deciding whether revenue is to be recognised over time or at a point in time − provides new and more detailed guidance on specific topics (e.g. multiple element arrangements, variable pricing, rights of return, warranties and licensing) − expands and improves disclosures about revenue |
1 January 2018 | When this Standard is first adopted for the year ending 30 June 2019, there will be an immaterial impact on the transactions and balances recognised in the financial statements to reflect over time performance obligations at 30 June 2018 for ongoing ICO engagements. The Group currently treats tokens received as non-cash consideration and considers that no material adjustment will be required at 30 June 2018 as amount of non- cash consideration record as owing approximates the fair value. |
| AASB 9 Financial Instruments (December 2014) |
AASB 139 Financial Instruments: Recognition and Measurement AASB 9 introduces new requirements for the classification and measurement of financial assets and liabilities and includes a forward-looking ‘expected loss’ impairment model and a substantially- changed approach to hedge accounting. These requirements improve and simplify the approach for classification and measurement of financial assets compared with the requirements of AASB 139. The main changes are: a Financial assets that are debt instruments will be classified based on: (i) the objective of the entity’s business model for managing the financial assets; and (ii) the characteristics of the contractual cash flows. b Allows an irrevocable election on initial recognition to present gains and losses on investments in equity instruments that are not held for tradingin other |
1 January 2018 | When this Standard is first adopted for the year ending 30 June 2019, there will be not be a material impact on the transactions and balances recognised in the financial statements as the investments held by the Group are immaterial and the convertible note was satisfied on the 18th of September 2018. |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
83
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| New / revised pronouncement |
Superseded pronouncement Nature of the change |
Effective date | Likely impact on initial application |
|---|---|---|---|
| comprehensive income (instead of in profit or loss). Dividends in respect of these investments that are a return on investment can be recognised in profit or loss and there is no impairment or recycling on disposal of the instrument. c Introduces a ‘fair value through other comprehensive income’ measurement category for particular simple debt instruments. d Financial assets can be designated and measured at fair value through profit or loss at initial recognition if doing so eliminates or significantly reduces a measurement or recognition inconsistency that would arise from measuring assets or liabilities, or recognising the gains and losses on them, on different bases. e Where the fair value option is used for financial liabilities the change in fair value is to be accounted for as follows: • the change attributable to changes in credit risk are presented in Other Comprehensive Income (OCI) • the remaining change is presented in profit or loss If this approach creates or enlarges an accounting mismatch in the profit or loss, the effect of the changes in credit risk are also presented in profit or loss. Otherwise, the following requirements have generally been carried forward unchanged from AASB 139 into AASB 9: • classification and measurement of financial liabilities; and • derecognition requirements for financial assets and liabilities AASB 9 requirements regarding hedge accounting represent a substantial overhaul of hedge accounting that enable entities to better reflect their risk management activities in the financial statements. Furthermore, AASB 9 introduces a new impairment model based on expected credit losses. This model makes use of more forward-lookinginformation and |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
84
----- End of picture text -----
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
New / revised Superseded Nature of the change Effective date Likely impact on initial pronouncement pronouncement application applies to all financial instruments that are subject to impairment accounting.
==> picture [175 x 37] intentionally omitted <==
| AASB 16 Leases | AASB 117 Leases Int. 4 Determining whether an Arrangement contains a Lease Int. 115 Operating Leases—Lease Incentives Int. 127 Evaluating the Substance of Transactions Involving the Legal Form of a Lease |
AASB 16: • replaces AASB 117_Leases_and some lease-related Interpretations • requires all leases to be accounted for ‘on-balance sheet’ by lessees, other than short-term and low value asset leases • provides new guidance on the application of the definition of lease and on sale and lease back accounting • largely retains the existing lessor accounting requirements in AASB 117 requires new and different disclosures about leases |
1 January 2019 | When this Standard is first adopted for the year ending 30 June 2020, there will be no material impact on the transactions and balances recognised in the financial statements. However, as disclosed in Note H4 the Group has entered into a 5 year lease for commercial premises and will record a lease liability and corresponding right to use asset. The amount has not yet been determined as the fitout is ongoing at the date of this report but will not impact transactions and balances for the year ended 30 June 2018. |
|---|---|---|---|---|
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
85
----- End of picture text -----
H4 - EVENTS AFTER THE REPORTING DATE
No other matter or circumstance has arisen since 30 June 2018 that has significantly affected the group’s operations, results or state of affairs, or may do so in future years other than those set out below.
| Date of event | Details of event |
|---|---|
| 5 July 2018 | On 5 July 2018, 1,000,000 Tranche 2 Performance Rights converted on achievement of vesting |
| conditions, as approved by shareholders on 23 November 2017. | |
| 17 July 2018 | On 17 July 2018, the Group signed a 5 year lease for commercial premises, the total commitment |
| excluding rent abatements is $AUD808,125. As part of the lease a cash-backed guarantee equal to 6 | |
| months rent has been provided. | |
| 7 August 2018 | On 7 of August 2018, 3,086,420 Shares were issued on exercise of 3,086,420 Unlisted Options, |
| exercisable at $0.0324 and expiring 8 September 2020. |
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 50] intentionally omitted <==
==> picture [78 x 10] intentionally omitted <==
==> picture [132 x 11] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
| 29 August 2018 | On the 29 of August 2018, DigitalX entered into an agreement to purchase $AUD250,000 of YPB via convertible notes at $0.018. DigitalX is also entitled to 1:1 options when the convertible notes are exercised at $0.026 and 10% of all YPB tokens. DigitalX is entitled to various fees from services which are detailed into the announcement. |
|---|---|
| 30 August 2018 | On the 30 of August 2018, 85,185,185 ordinary shares were released from escrow. |
| 7 September 2018 | On the 7 of September 2018, Mr Toby Hicks retired as a Non-Executive Director. |
| 18 September 2018 | DigitalX has established a joint venture company, Future ICO Pty Ltd (Future ICO) with Blockchain Global Ltd and Big Start Pty Ltd to develop and operate the platform. The platform is designed to provide a seamless way for ICO applicants and ICO issuers to interact under a compliant framework. |
| 18 September 2018 | On 18 September 2018, 19,737,295 Shares and 8,800,000 Incentive Options were issued on exercise of 44 convertible notes with a face value of $AUD10,000 each, converting to Shares at $0.027 per share. |
| 28 September 2018 | On 28 September 2018 the Company announced that it had been served with an Originating Application and Statement of Claim in the Federal Court of Australia filed by a group of parties relating to an investment made by those parties in an initial coin offering to which the Company was an advisor. While the Company and its legal advisors continue to review and examine the claims made, the Company denies any claim of wrongdoing and, for reasons that will become apparent as this matter progresses, believes that it has strong grounds to defend any claims bought forward by these applicants. As such, the Company intends to vigorously defend this matter and protect the reputation of the Company. The claim is for a combined amount of approximately US$1,833,077 plus damages. |
| Due to the volatile nature and the materiality of the digital assets held, we disclose the value of digital assets held by the Group, excluding the DigitalX Fund, as at the close date of the 25 September 2018. Coin Symbol Coin Amount $USD Spot Price $USD Balance BTC 433.25 $6,429 $2,785,377 Alt-coins - - $165,697 Total - - $2,951,074 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
86
----- End of picture text -----
There were no other reportable subsequent events.
==> picture [596 x 39] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [142 x 10] intentionally omitted <==
Directors
Peter Rubinstein Non-Executive Chairman
Leigh Travers Managing Director and Chief Executive Officer
Sam Lee Non-Executive Director
Company Secretary Shannon Coates
ABN
59 009 575 035
Registered Office and Principal Place of Business
Suite 5, 62 Ord Street West Perth WA 6005 Tel: +61 (8) 9322 1587
Auditor
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
87
----- End of picture text -----
Grant Thornton Audit Pty Ltd Level 43, 152-158 St Georges Terrace PERTH WA 6000 Tel: +61 (8) 9480 2000 Fax +61 (8) 9322 7787
Stock Exchange Listing
DigitalX Limited shares are listed on the Australian Securities Exchange (ASX Code: DCC)
Share Registry
Computershare Investor Services Pty Limited Level 11, 172 St Georges Terrace Perth WA 6000
GPO Box D182 Perth WA 6840
Telephone: +61 (8) 9323 2000 Facsimile: +61 (8) 9323 2096 Email: [email protected]
Website www.digitalx.com
==> picture [596 x 36] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
==> picture [212 x 10] intentionally omitted <==
==> picture [86 x 10] intentionally omitted <==
The following information is current as at 25 September 2018.
EXCHANGE LISTING
DigitalX Limited shares are listed on the Australian Securities Exchange. The Company’s ASX code is DCC.
DISTRIBUTION OF SHAREHOLDERS
The number of shareholders, by size of holding, are:
| Range | Number of | Number of |
|---|---|---|
| Holders | Shares | |
| 1–1,000 | 178 | 41,600 |
| 1,001–5,000 | 3,927 | 11,830,101 |
| 5,001–10,000 | 2,029 | 16,478,704 |
| 10,001–100,000 | 3,696 | 123,005,352 |
| 100,001 and over | 450 | 359,333,586 |
| Total | 10,280 | 510,689,343 |
UNMARKETABLE PARCELS
Holdings of less than a marketable parcel of ordinary shares: Holders: 4,203 Shares: 5,377
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
88
----- End of picture text -----
UNQUOTED SECURITIES
For each class of unquoted securities, if a person holds 20% or more of the securities in a class, the name of the holder and number of securities held is disclosed.
UNLISTED OPTIONS AND CONVERTIBLE NOTES
Unlisted Options exercisable at $0.0324 each on or before 1 September 2019
| Range | Number of Holders |
Number of Options |
|---|---|---|
| 1–1,000 | - | - |
| 1,001–5,000 | - | - |
| 5,001–10,000 | - | - |
| 10,001–100,000 | 11 | 100,000 |
| 100,001 and over | - | - |
| Total | 1 | 100,000 |
Mr Zijing Xu holds 100,000 Options comprising 100% of this class.
==> picture [596 x 36] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
Unlisted Options exercisable at $0.0324 each on or before 8 September 2019
| Range | Number of Holders |
Number of | Options |
|---|---|---|---|
| 1–1,000 | - | - | |
| 1,001–5,000 | - | - | |
| 5,001–10,000 | - | - | |
| 10,001–100,000 | - | - | |
| 100,001 and over | 21,2 | 2,700,000 | |
| Total | 2 | 2,700,000 | |
| 1ACL Investment Australia Pty Ltd holds 1,300,000 options comprising 48.15% of this class. | |||
| 2Mars Capital Australia Pty Ltd holds 1,400,000 options comprising 51.85% of this class. | |||
| Unlisted Options exercisable at $0.0324 each on or before 30 August 2020 | |||
| Range | Number of Holders |
Number of | Options |
| 1–1,000 | - | - | |
| 1,001–5,000 | - | - | |
| 5,001–10,000 | - | - | |
| 10,001–100,000 | - | - | |
| 100,001 and over | 11 | 24,691,358 | |
| Total | 1 | 24,691,358 | |
| 1Blockchain Global Ltd holds 24,691,358 options comprising 100% of this class. | |||
| Unlisted Options exercisable at $0.0324 each on or before 1 September 2020 | |||
| Range | Number of Holders |
Number of | Options |
| 1–1,000 | - | - | |
| 1,001–5,000 | - | - | |
| 5,001–10,000 | - | - | |
| 10,001–100,000 | - | - | |
| 100,001 and over | 61-4 | 6,172,840 | |
| Total | 6 | 6,172,840 | |
| 1Ozstudy Group Pty Ltd holds 1,234,568 options comprising 20% of this class. | |||
| 2Tirelem Pty Ltd holds 1,234,568 options comprising 20% | of this class. | ||
| 3WHW Investments Pty Ltd holds 1,234,568 options comprising 20% of this | class. | ||
| 4YMG International Group Pty Ltd holds 1,234,568 options comprising 20% of this class. | |||
| Unlisted Options exercisable at $0.0324 each on or before 18 September 2020. |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
89
----- End of picture text -----
| Range | Number of Holders |
Number of Options |
|---|---|---|
| 1–1,000 | - | - |
| 1,001–5,000 | - | - |
| 5,001–10,000 | - | - |
| 10,001–100,000 | - | - |
| 100,001 and over | 33 | 8,800,000 |
| Total | 3 | 8,800,000 |
| 1ACL Investment Australia Pty Ltd holds 2,600,000 Options comprising 29.55% of this class. | ||
| 2Irwin Biotech Nominees Pty Ltd holds 3,400,000 Options comprising 38.64% of this class. | ||
| 3Mars Capital Australia Pty Ltd holds 2,800,000 Options comprising 31.82% of this class. |
==> picture [596 x 36] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
LISTING OF 20 LARGEST SHAREHOLDERS
The names of the twenty largest registered holders of quoted ordinary shares are:
| Name | Number of Shares | Percentage of Shares |
|
|---|---|---|---|
| BLOCKCHAIN GLOBAL LIMITED | 63,274,074 | 12.39 |
|
| J P MORGAN NOMINEES AUSTRALIA LIMITED | 33,490,610 | 6.56 |
|
| NRB INTERNATIONAL LLC | 14,973,785 | 2.93 |
|
| BNP PARIBAS NOMINEES PTY LTD | 13,602,747 | 2.66 |
|
| BLOCKCHAIN GLOBAL LTD | 11,111,111 | 2.18 |
|
| CITICORP NOMINEES PTY LIMITED | 10,672,723 | 2.09 |
|
| ONE CC PTY LTD | 10,500,000 | 2.06 |
|
| MARS CAPITAL AUSTRALIA PTY LTD | 10,096,296 | 1.98 |
|
| ACL INVESTMENT AUSTRALIA PTY LTD | 8,696,295 | 1.70 |
|
| IRWIN BIOTECH NOMINEES PTY LTD | 7,796,296 | 1.53 |
|
| VALUE ADMIN.COM PTY LTD | 7,000,000 | 1.37 |
|
| MR NEEL KRISHNAN | 6,507,500 | 1.27 |
|
| IRWIN BIOTECH NOMINEES PTY LTD | 5,470,000 | 1.07 |
|
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 4,469,094 | 0.88 |
|
| MRS LISA JANINE DE MEIO | 4,042,000 | 0.79 |
|
| MR ZIJING XU | 3,703,704 | 0.73 |
|
| YMG INTERNATIONAL GROUP PTY LTD | 3,703,704 | 0.73 |
|
| OZSTUDY GROUP PTY LTD | 3,600,000 | 0.70 |
|
| RIP OPPORTUNITIES PTY LTD | 3,000,000 | 0.59 |
|
| K C CONSULTING SERVICES PTY LTD | 2,590,000 | 0.51 |
|
| TOTAL | 228,299,939 | 44.70 |
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
90
----- End of picture text -----
SUSTANTIAL SHAREHOLDERS (HOLDING NOT LESS THAN 5%)
Name No of shares % of shares Blockchain Global Ltd 63,274,074 12.39
VOTING RIGHTS
All ordinary shares carry one vote per share without restriction. No voting rights are attached to Options or Convertible Notes.
ON MARKET BUY BACK
There is no current on-market buy-back.
==> picture [596 x 36] intentionally omitted <==
==> picture [596 x 52] intentionally omitted <==
==> picture [82 x 10] intentionally omitted <==
==> picture [132 x 10] intentionally omitted <==
==> picture [77 x 27] intentionally omitted <==
SECURITIES APPROVED FOR PURPOSES OF S611 OF THE CORPORATIONS ACT
On 25 August 2017, Shareholders approved the following securities for the purposes of item 7 under s611 of the Corporations Act to Blockchain Global Limited (or its nominee) on the terms and conditions set out in the Explanatory Statement accompanying Notice of Meeting dated 24 July 2017. As at the 25 September 2018, these issues are only partially completed, as described below:
| a) | 129,819,193 | Subscription Shares (129,804,379 issued) |
|---|---|---|
| b) | 43,268,737 | Subscription Options (43,268,127 issued) |
| c) | 43,268,737 | Shares upon the exercise of Subscription Options (b) (37,897,879 issued) |
| d) | 11,111,111 | Shares upon conversion of Loan (11,111,111 issued) |
| e) | 55 | Subscription Convertible Notes (55 issued) |
| f) | 20,370,370 | Shares upon conversion of Subscription Convertible Notes (e) (20,370,370 |
| issued) | ||
| g) | 5,500,000 | Subscription Convertible Note Options issued free attaching to the |
| Subscription Convertible Notes (e) (5,500,000 issued) | ||
| h) | 5,500,000 | Shares upon exercise of the Subscription Convertible Note Options (g) |
| (2,700,00 issued) | ||
| i) | 11,000,000 | Incentive Options (11,000,000 issued) |
| j) | 11,000,000 | Shares upon exercise of the Incentive Options (i) (2,200,000 issued) |
CORPORATE GOVERNANCE STATEMENT
The Company’s Corporate Governance Statement for the 2018 financial year can be accessed at:
==> picture [21 x 39] intentionally omitted <==
----- Start of picture text -----
91
----- End of picture text -----
==> picture [596 x 36] intentionally omitted <==
- https://digitalx.com/corporate governance/
==> picture [595 x 343] intentionally omitted <==
==> picture [54 x 10] intentionally omitted <==
==> picture [48 x 10] intentionally omitted <==
==> picture [117 x 10] intentionally omitted <==
==> picture [33 x 33] intentionally omitted <==
==> picture [115 x 13] intentionally omitted <==
==> picture [32 x 11] intentionally omitted <==
==> picture [54 x 11] intentionally omitted <==
==> picture [594 x 327] intentionally omitted <==