AI assistant
Digital Turbine, Inc. — Merger & Acquisition 2014
Nov 17, 2014
32606_rns_2014-11-17_a299f331-c54f-4729-9d2b-05c38e90fac4.zip
Merger & Acquisition
Open in viewerOpens in your device viewer
Mandalay Digital Group, Inc. Appia Transaction Presentation Filed by Mandalay Digital Group, Inc. Commission File No. 001-35958 Pursuant to Rule 425 Under the Securities Act of 1933 And Deemed Filed Pursuant to Rule 14a-12 Under the Securities Exchange Act of 1934 Subject Company: Appia, Inc.
MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 2 development necessary to maintain the Companys competitive advantage; the potential for unforeseen or underestimated cash requirements necessary to enable the transaction synergies to be realized, and other risks including those described from time to time in Mandalay Digita filings on Forms 10-K and 10-Q with the SEC, press releases and other communications. You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward- looking statements, whether as a result of new information, future events or otherwise, except as required by law. ls Safe Harbor Statements. Statements in this presentation that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases, revenue and product synergies, cost savings, product or competitive enhancements and any other statement that may be construed as a prediction of future performance or events, including that Appia's technology will enhance Mandalay Digital's existing products or foster new technology innovation, perceived benefits from the business combination that the acquisition will result in increased revenue, cost savings and better competitive position, or that Mandalay Digital will successfully integrate Appias technology, are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors include the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; the inability to complete the merger or failure to satisfy other conditions to completion of the merger; the inability to complete the merger within the expected time period or at all, including due to the failure to obtain stockholder approval, or the failure to satisfy other conditions to completion of the merger; risks related to disruption of managements attention from the ongoing business operations due to the proposed merger; the effect of the announcement of the proposed merger on the Mandalays or Appias relationships with their respective customers, lenders, operating results and businesses generally; material adverse changes in Mandalay Digitals or Appias operations or financial results prior to closing; the ability to expand the combined companys global reach, accelerate growth and create a scalable, low-capex business model that drive s EBITDA; failure to realize anticipated operational efficiencies, revenue (including projected revenue) and cost synergies and resulting revenue growth, EBITDA and free cash flow conversion if the merger is consummated; the ability to achieve internal strategic forecasts; inability to refinance the assumed Appia debt subsequent to the closing or to refinance the debt on favorable terms; unforeseen challenges related to relationships with operators, publishers and advertisers and expanding and maintaining those relationships; the ability to execute upon, and realize any benefits from, potential value creation opportunities through strategic relationships in the future or at all, including the ability to leverage advertising opportunities effectively and increase revenue streams for carriers; unforeseen difficulties preventing rapid integration of Appias app-install infrastructure into Digital Turbines existing platform; the inherent and deal specific challenges in converting discussions with carriers into actual contractual relationships; the Companys ability as a smaller company to manage international, and as a result of the proposed merger, larger operations ; varying and often unpredictable levels of orders ; the challenges inherent in technology This communication is for informational purposes only and is neither an offer to purchase, nor a solicitation of an offer to sell, subscribe for or buy any securities or the solicitation of any vote in any jurisdiction pursuant to the proposed transactions or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. Use of Non-GAAP Financial Measures. Adjusted EBITDA is calculated as income (loss) from continuing operations before interest expense, foreign exchange gains (losses), financing and related expenses, debt discount and debt settlement expense, gain or loss on extinguishment of debt, acquisition and integration costs, income taxes, asset impairment charges, depreciation and amortization, stock-based compensation expense, change in fair valueof derivatives, and accruals for discretionary bonuses. Since Adjusted EBITDA is a non-GAAP measure that does not have a standardized meaning, it may not be comparable to similar measures presented by other companies. Readers are cautioned that Adjusted EBITDA should not be construed as an alternative to net income (loss) determinedin accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP. Adjusted EBITDA is used by management as an internal measure of profitability. We have included Adjusted EBITDA because we believe that this measure is used by certain investors to assess our financial performance before non-cash charges and certain costs that we do not believe are reflective of our underlying business. A reconciliation of Adjusted EBITDA to U.S. GAAP net income is included in our earnings release; however such reconciliation to future net income is not currently available without unreasonable effort. The information that is unavailable is primarily asset impairment and expenses related to stock-based compensation; it is probable that when such amounts are available they will result in a significant GAAP net loss for our second fiscal quarter notwithstanding our expected Adjusted EBITDA results.
Mandalay Digital & Appia: Investment Highlights Capturing window of opportunity to accelerate scale in exploding market MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 3 Mandalay Digital and Appia combine to create single, unique, agnostic mobile app and ad ecosystem Name to change to Digital Turbine Transforms competitive positioning through vertical integration Mandalay stock to be issued at agreed-upon price of $4.50/share Appia investors to receive a number of shares equivalent to $100 million less debt and expenses at agreed-upon value Opportunity to achieve up to $14 million in revenue and ~$2 million cost synergies Adds scale and accelerates ad revenue and existing DT product growth Enhances MNDLs financial profile: Appia stakeholders becoming key new MNDL investors
Strategic Rationale: Transformation MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 4 Tremendous opportunity in exploding marketplace* $38 billion mobile app+ad market expected to grow 25 CAGR% Smartphones still only 30% of global user base but growing * 86% of smartphone users time spent in apps Wireless operators have most to gain and most to lose from monetizing mobile apps away from Google and Facebook Macro trend of large publishers (Yahoo, Twitter, etc.) acquiring ad-tech companies Competitive Positioning - Enhances revenue opportunity for operators Vertically integrates DTs distribution platform with Appia, #1 independent mobile app advertising company Appia fits hand-in-glove with MNDL app installation growth Combines complementary customer bases, including Telcel Mexico, Claro in South America and Metro PCS in US Accelerates growth for both companies ads and DT product suite Diversification of revenue streams; operators major part of stream, but not entire stream; revenue exposure to Apple and China enhanced Adds scale and talent pool with deep expertise Access to leading publishers and advertisers in a single marketplace Global reach with active campaigns in over 200 countries in all major formats Gaining control of ad tech capabilities to help ensure execution Sources: @KPCB - Global Mobile App revenue per Strategy Analytics; comprises virtual goods, in-app advertising, subscription and download revenue. Global Mobile Advertising revenue per PWC; comprises browser, search and classified advertising revenue- and Flurry. *
MANDALAY DIGITAL GROUP, INC Premium demand for customers Ignite IQ Content - Pay 20+ global carrier partners Premium supply of advertisers 250+ publishers 1,000+ campaigns from 150+ advertisers 60 of the Top 100 Grossing Apps Traffic in 200+ countries globally Delivers single app-driven ecosystem to carriers to generate new revenue streams Largest non-incentivized engine Global Highest LTV publishers Vertically integrated Leveraging App explosion Capitalizing on RTB C ombined company Peerless, Agnostic Value Proposition © 2014 Mandalay Digital Group, Inc. Page 5
Deal Structure and Economics MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 6 Issuing approximately 19 million shares (assumes CQ115 close) Jud Bowman, CEO Appia Trident Capital Venrock DCM Noro-Moseley Wakefield Group Relay Ventures Eric Schmidts Tomorrow Ventures Assumption of ~$10 million debt (Silicon Valley Bank and North Atlantic Capital) Plan to refinance assumed indebtedness following closing Smart Money to Hold Significant Stake in Company Shares to be issued are subject to lockup agreements
Financial Rationale Compelling MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 7 Financial Profile Appia recorded $30 million revenue for twelve months ended 9/30/14 Expected to enhance gross profit and EBITDA profile through revenue and cost synergies Compelling valuation comps to other similar acquisitions Revenue and cost synergies Opportunity to achieve up to $14 million revenue synergies on app-installs currently projected to be sourced by third parties Mandalay to capture third-party ad partner feeds Approximately $2 million in expected cost synergies from campaign management, CPI-infrastructure functions, duplicative corporate headcount Business Model Combining complementary, scalable, low-capex business models Direct access to advertisers boosts revenue profile Drives incremental EBITDA/FCF Integration Eased by existing partnership and retention of Appia expert resources App-install infrastructure and platform integrates immediately Identified cost synergies Appia founder and CEO Jud Bowman joining Mandalay board
Board Composition Post Close Rob Deutschman, Chairman Peter Guber Paul Schaeffer Chris Rogers Jeff Karish Bill Stone Jud Bowman Additional Appia appointee Pro Forma: Board of Directors and Equity Ownership Structure MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 8 Equity Ownership Structure Increased ownership by senior executive/founders and long-term strategic investors 18% 82% % Shares Held Today Insiders Public Float 33% 12% 55% % Shares Held Post Close Appia Other insiders Public Float
Appia:#1 Independent App Install Network MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 9 Appia crossed 88M sponsored app installs to date in October 2014 0 10 20 30 40 50 60 70 80 90 100
Appias App Install Advertisers (CPI) MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 10 Appia works with 150+ Advertisers & Agencies, including 60 of the top 100 grossing apps on the App Store and Google Play
Publishers Leveraging the Appia Platform MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 11 Appia partners with 250+ Publishers to monetize their mobile traffic
Appia Advertiser Growth MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 12 45 46 51 60 70 76 71 77 100 100 102 113 119 119 125 135 137 141 139 146 149 154 0 20 40 60 80 100 120 140 160 180 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 October 2014 +36% from year end and + 1.5x October 2013
Appia CYQ4 2014 Revenue Growth MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 13 Appia CQ 2014 revenue forecast ranges from $8.2M-$9.0M using recent 7 day average, 14 day average, and Quarter to Date trend line * Excludes Appia-Mandalay partnership revenue 14d Avg: $8.2M 7d Avg: $8.5M QTD Trend: $9.0M $0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000 10/1 10/8 10/15 10/22 10/29 11/5 11/12 11/19 11/26 12/3 12/10 12/17 12/24 12/31
Drivers of RTB Success MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 14 Incremental inventory through: Additional exchange integrations Geographic expansion Algorithm improvements through: Data updates User profiles Creative optimization PhD level math Leveraging existing data: 88M installs 310M profiles 5B data points Existing relationships provide diverse demand: 1,000+ campaigns with 10+ in every country Utilizing expanding set of post install event data to improve decisioning Data Science Advertiser Demand Inventory
Deal Sourcing Apps currently sourced three ways: Direct, Appia, and 3 rd Parties MNDL + Appia consolidates app sourcing to all direct deals Revenue share Revenue currently split three ways: MNDL, Appia, and Carrier partners MNDL + Appia combines to increase revenue to the company Synergies Through Vertical Integration MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 15 Opportunity to achieve up to $14 million revenue synergies on all app-installs currently projected to be sourced by third parties
Valuation Summary MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 16 $75mm Enterprise Value 19mm shares x $3.40 plus $10mm debt Appia LTM revenue of $30mm Enterprise Value / LTM revenue = 2.5x The median of select comparable deals in the vertical is approximately 5-6x LTM revenue Select comparable transactions include (not limited to): Millennial / Nexage Opera / AdColony Yahoo / BrightRoll Millennial / JumpTap comScore / AdXpose Twitter / MoPub Amobee / Kontera
Illustrative PF Financial Overview MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 17 $ in millions FYQ2 2015 FY 2015 FY 2016 Digital Turbine $5.5 $38.0 ¹ $120.0 ¹ Appia $7.9 $31.3 $59.8 ² Revenue Synergies $14.0 ³ Pro Forma Combined Gross Revenue $13.3 4 $69.3 $193.8 Notes: All numbers are unaudited. Appia figures are preliminary and unaudited. 1. 2. 3. 4. FY 2016 Illustrative PF Combined revenue of ~$194mm in incl synergies Appia is projected to be profitable at MNDLs FY 2016 Revenue forecasts are midpoint of current guidance Revenue forecasts per Appia management long-term plan, not intended to be revenue guidance Opportunity to achieve up to $14 million revenue synergies on app-installs currently projected to be sourced by third parties Pro Forma Combined (PFC) revenue is net of intercompany revenue
Appia Opportunity MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 18 Appia: #1 Independent App Install Network Appia crossed 88M+ sponsored app installs to date in October 2014 100% Focused on app install ads 100% non-incentivized with intense focus on driving high LTV installs for Advertisers 700+ live campaigns for Android, 300+ live campaigns for iOS, in 200+ countries 60 of the top 100 grossing apps on the App Store and Google Play Proprietary platform that deliver high LTV users, at scale Deep technology stack enables algorithmic targeting of high quality mobile app users Integrations with 15+ 3rd party analytics & tracking partners Flexibility drives diverse customer base Revenue well distributed between Apps & Games Mobile Web expertise as Appia platform doesnt require an SDK and Deep mobile and advertising experience Experienced management team with deep understanding of mobile and advertising Relationships with advertisers and publishers around the globe building off historical developer and carrier connections
Transaction Process MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 19 Step Expected Timing Filing s-4 Thanksgiving SEC Feedback Christmas January MNDL Shareholder Vote 20 business days after SEC clearance Closing Estimated first calendar quarter 2015 Transformational acquisition expected to close CQ115 Capturing window of opportunity to accelerate scale in exploding market
Digital Turbine
Appendix
Appia: Partner Self Service Revenue MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 22 $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 3/1 3/15 3/29 4/12 4/26 5/10 5/24 6/7 6/21 7/5 7/19 8/2 8/16 8/30 9/13 9/27 10/11 10/25 11/8
Appia: Partner Self Service Growth MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 23 0 500 1,000 1,500 2,000 2,500 1/22 2/5 2/19 3/5 3/19 4/2 4/16 4/30 5/14 5/28 6/11 6/25 7/9 7/23 8/6 8/20 9/3 9/17 10/1 10/15 10/29 11/12 Cumulative Partners Since Launch
Appia: Revs from Chinese Publishers MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 24 $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14(F)
RTB Exchange Integration Roadmap MANDALAY DIGITAL GROUP, INC. © 2014 Mandalay Digital Group, Inc. Page 25 0 100 200 300 400 500 600 700 800 Volume (qps)
Page 26 Digital Turbines Ignite simplifies the conversion flow for app installs from 6 steps to 2 steps, creating an order of magnitude increase in mobile monetization Optimizing User Flow to Increase Performance 1: Open app or mobile web site Current Appia Flow 2: Click on mobile ad for app install 3: Go to app store or Google Play 4: Install App 5: Open App © 2014 Mandalay Digital Group, Inc.
Page 27 Digital Turbines Ignite simplifies the conversion flow for app installs from 6 steps to 2 steps, creating an order of magnitude increase in mobile monetization Optimizing User Flow to Increase Performance Digital Turbine Ignite Flow © 2014 Mandalay Digital Group, Inc. 1 2 3
Additional Information Page 28 Additional Information and Where to Find It In connection with the proposed transaction, Mandalay Digital intends to file with the Securities and Exchange Commission (SEC) a registration statement on Form S-4 that will include a proxy statement and a prospectus. The definitive proxy statement/prospectus will contain important information about the proposed transaction and related matters. INVESTORS AND SECURITY HOLDERS ARE ADVISED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE, BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders may obtain a free copy of the registration statement (when available) and other documents filed by Mandalay Digital with the SEC at the SECs web site at www.sec.gov. These documents may be accessed and downloaded for free at Mandalay Digitals website at , or requested from Mandalay Digital by mail at 2811 Cahuenga Boulevard West, Los Angeles, CA 90068, or by directing a request to MacKenzie Partners, Inc., 105, Madison Avenue, New York, New York, 10016, (212) 929-5500, . Participants in the Solicitation This communication is not a solicitation of a proxy from any security holder of Mandalay Digital. However, Mandalay Digital and its directors and executive officers and certain members of management and employees may be deemed to be participants in the solicitation of proxies from Mandalay Digitals stockholders in respect of the proposed transaction. Information regarding the directors and executive officers of Mandalay Digital may be found in its Form 10-K/A for the fiscal period ended March 31, 2014, which was filed with the SEC on July 29, 2014. Other information regarding the interests of those persons and other persons in the proxy solicitation and a description of their direct and indirect interest, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available. You may obtain free copies of this document as described in the preceding paragraph. MANDALAY DIGITAL GROUP, INC. www.mandalaydigital.com [email protected]