Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Diffusion Engineers Limited Investor Presentation 2025

May 16, 2025

60511_rns_2025-05-16_c06f4004-6d60-45e6-82cc-3ebc950ce58e.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [587 x 66] intentionally omitted <==

Date: May 16, 2025

To, The Manager Listing Department National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex Bandra (East), Mumbai - 400 051 NSE Symbol: DIFFNKG

To, The Manager Corporate Relationship Department BSE Limited Floor 25, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001 BSE Scrip Code - 544264

Dear Sir/Madam,

Subject: Investor/Result Presentation

Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are enclosing herewith the Investor/ Result Presentation on the Audited Financial Results of the Company for the Quarter and year ended March 31, 2025.

The said presentation will also be disseminated on the Company's website at https://www.diffusionengineers.com/investors-relation.

Thanking You. Yours faithfully,

For Diffusion Engineers Limited

CHANCHAL Digitally signed by CHANCHAL RAJESH RAJESH JAISWAL JAISWAL Date: 2025.05.16 15:31:54 +05'30'

Chanchal Jaiswal Company Secretary and Compliance Officer Membership no. A67136

Enclosed as above.

==> picture [573 x 98] intentionally omitted <==

==> picture [842 x 238] intentionally omitted <==

----- Start of picture text -----

DIFFUSION
----- End of picture text -----

ENGINEERS LIMITED

==> picture [842 x 120] intentionally omitted <==

This presentation contains “forward looking statements” including, but without limitation, statements relating to the implementation of strategic initiatives, and other statements relating to Diffusion Engineers Limited (DEL) and its group companies’ future business developments and economic performance. While these forward-looking statements indicate our assessment and future expectations concerning the development of our business, a number of risks, uncertainties and other unknown factors could cause actual developments and results to differ materially from our expectations.

These factors include, but are not limited to, general market, macro-economic, government and regulatory trends, movements in currency exchange and interest rates, competitive pressures, technological developments, changes in the financial conditions of third parties dealing with us, legislative developments, and other key factors that could affect our business and financial performance. Diffusion Engineers Limited undertakes no obligation to periodically revise any forward-looking statements to reflect future/likely events or circumstances.

2

==> picture [203 x 263] intentionally omitted <==

01 02 03 04 05

==> picture [842 x 238] intentionally omitted <==

Company Overview

==> picture [213 x 354] intentionally omitted <==

==> picture [48 x 48] intentionally omitted <==

==> picture [48 x 48] intentionally omitted <==

==> picture [48 x 48] intentionally omitted <==

==> picture [48 x 49] intentionally omitted <==

==> picture [124 x 30] intentionally omitted <==

==> picture [48 x 48] intentionally omitted <==

Diversified Product Portfolio across Industries

Incorporated in 1982

  • Established as private limited Company

  • Over 4 decades of Experience

  • Special welding consumables, wear plates and heavy engineering equipment

Strategically Located Manufacturing Facility

Expanding Global Footprint

  • 30+ Countries served

  • 4 manufacturing units located at Nagpur

  • 4 manufacturing units located at Nagpur  Countries that we Export - USA, UAE, China,

  • Proposed facility and proposed expansion will South Korea, Bangladesh, Kenya, Tanzania, be commenced by November 2025 Sri Lanka, Indonesia, Germany etc.

10,300+ Projects Competed

84 Established Clients

  • Across Cement, Steel, Power, Mining,  Strong long-standing partnerships with Engineering, Oil & Gas, Defence, Sugar Global players across geographies industries

==> picture [48 x 49] intentionally omitted <==

Order in hand as on 31[st] March 2025

5 year Consolidated Revenue CAGR : 17%

  • Consistent growth in terms of revenues and profitability

  • Rs. 1032, Mn

"Providing innovative engineering solutions for enhanced industrial performance and efficiency"

5

Converted from Pvt. Converted from Pvt.
Ltd. to Public Ltd. Incorporation of
Company Established subsidiary wholly-owned
Incorporated as
Acquired land (in part)
Acquired land (N-79)
Company in Singapore,
subsidiary, named
Private Limited for manufacturing
for manufacturing
Diffusion Engineers
"Diffusion
Company facility at Unit I
facility at Unit II
Singapore Pte
Ltd. Undertook Engineers Middle
Commenced Acquired a subsidiary
Acquired land (Khasra
Invested in an
expansion of East," subject to
manufacturing Company, Diffusion
no. 35 and 36) for
associate of subsidiary
Acquired land for manufacturing regulatory
of welding Super Conditioning
manufacturing facility
in Singapore, Mecdiff
manufacturing fa facility at Unit approval in the
electrodes Services Pvt. Ltd.
at Unit IV
Sdn Bhd (Malaysia)
cility at Unit III IV UAE
1982 - 93 1994 1997 - 2000
1995
2013
2012
2006 - 2011
2014 2015 2016 2022 2025
2024
Acquired land
Commencement
Acquired land (Khasra
Established a step-do
Set up and
Acquired leasehold
(in part) for
of production of
no. 38/1, 38/2 and 38/ wn Subsidiary commenced land (Plot Nos. 33-B/1
manufacturing
flux cored wires
3) for manufacturing f Company of Singapore operations at /1/ & 33-B/1/1/Part,
facility at Unit I
and wear plates
acility at Unit IV Subsidiary in Unit IV MIDC, Hingna,
Acquired land Established subsidiary Philippines, Diffusion Sonegaon District,
(N-78) for company, Diffusion Wear Solutions Nagpur, Maharashtra)
manufacturing Hernon Adhesive and Philippines Inc. for the Proposed
facility at Unit II Sealant Private Facility.
Limited
Invested in overseas
joint venture Company
LSN Diffusion Limited
(United Kingdom) 6

==> picture [842 x 120] intentionally omitted <==

==> picture [104 x 107] intentionally omitted <==

==> picture [94 x 102] intentionally omitted <==

Mr. Prashant Garg Chairman and Managing Director

Dr. Nitin Garg Non-Executive Director

Mrs. Chitra Garg Non-Executive Director

Mr. Anil Trigunayat Indepedent Director

==> picture [98 x 99] intentionally omitted <==

==> picture [104 x 107] intentionally omitted <==

==> picture [105 x 106] intentionally omitted <==

==> picture [105 x 106] intentionally omitted <==

Mr. Sherry Oommen IndependentDirector

Mrs. Deepali Bendre IndependentDirector

Mr. Ramesh Kumar N Chief Executive Officer

Mr. Abhishek Mehta Chief Financial Officer

7

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

Synergistic business models focused on forward integration

Transitioning from a manufacturer of special welding electrodes to producing flux-cored wires, wear plate, wear parts and now heavy engineering leads to broadened scope and expertise in the industry

Long - standing relationships with customers across industries

Over four decades of business operations with diversified customer base serving 503 customers till date

Experienced promoters and strong management team

Over 2 decades of experience in this business supported by team of professionals having knowledge of our various business functions

Serving industry major players directly as well as through OEMs

Serves a diverse clientele, including both OEMs in the cement, steel, power, mining, engineering sectors as well as direct customers. This significantly adds to our credibility

Strategically located Manufacturing facilities

Our operations in Nagpur, Maharashtra, benefit from a central location that ensures streamlined logistics, reduced transit times and efficient service to industries nationwide including urban and remote areas

Consistent Financial Performance

Achieved CAGR of 17% for operating income 18% for EBITDA and 25% for Profit After Tax

8

==> picture [842 x 191] intentionally omitted <==

Overview

==> picture [842 x 119] intentionally omitted <==

Diffusion Engineers Limited

Manufacturing welding consumables, wear plates and wear parts and heavy engineering machinery for core industries

Used in Industries

==> picture [631 x 11] intentionally omitted <==

----- Start of picture text -----

Cement Steel Power Engineering Sugar Defence Mining Oil & Gas
----- End of picture text -----

Key Raw Materials include Ferro alloys, Powdered metals like Chromium, Nickel, Molybdenum, Manganese etc, Steel plates, Metal Wires and other alloys

10

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

Welding and AntiWear Consumables

Wear Plate / Wear Parts

Heavy Engineering Trading Equipment

  • Special purpose electrodes

  • Flux cored wires

  • Cold Repair Compounds

  • Filler Materials for Welding

  • Wear Plates

  • Wear Parts

  • Welding Service – Job work

  • Air Separator

  • High Pressure Grinding Rollers

  • FD fan

  • Mill body

  • • RAPH Rotor

  • Thermal Spray Powder

  • • Welding Equipment

11

==> picture [842 x 120] intentionally omitted <==

----- Start of picture text -----

Special Purpose Electrodes Flux Cored Wire Cold Repair Compounds
----- End of picture text -----

==> picture [842 x 119] intentionally omitted <==

  • A welding electrode is a wire or rod built of metal or alloy and has a flux or without a flux and carries an electric current to obtain sufficient heat for welding

  • The rod is used to sustain welding arc and to provide filler metal required for joint to be welded

  • Composition and Functionality : Flux-cored wire is a tubular welding consumable filled with a flux mixture of minerals, metal powders and chemical agents. It shields molten weld pool, stabilizes arc and removes impurities during welding

Efficiency and Speed: It enables higher welding speeds with its continuous feed and flux properties, ensuring efficient and rapid welding processes

  • We manufacture cold repair compounds based on polymer chemistry and ceramic composites that withstand extreme wear and tear

  • These products are used for maintenance coatings, anti-corrosive coating, electrical insulation coating, structural coatings and floor coatings

12

==> picture [842 x 120] intentionally omitted <==

----- Start of picture text -----

Wear Plates Wear Parts Welding service – job work
----- End of picture text -----

==> picture [842 x 119] intentionally omitted <==

  • Function and Benefits: Wear plates or abrasion resistant plates protect equipment surfaces from abrasion, impact corrosion and high-temperature wear ensuring durability in harsh industrial environments

  • Manufacturing Advantage: Leveraging backward integration with flux-cored wire production, we manufacture wear plates using open arc welding process offering superior hardness, wear resistance and cost efficiency

  • Customized Wear Parts: We manufacture ready to fit wear parts for quality, cost effective and higher performance

Integrated Manufacturing Capability : Our selfsufficient facility enables us to produce wear parts using wear plates, forgings, castings and hard - facing consumables ensuring complete solution for user

Comprehensive Welding Solutions: We enhance lifespan and reduce costs of heavy machinery in industries like cement, power, steel through repairs, protective coatings and rebuilding with wear-resistant alloys

Flexible Maintenance Services: We offer both in-house and on-site maintenance including inspection, repair, and upgrades ensuring optimal performance and durability of industrial equipment 13

13

  • We specialize in manufacturing and fabrication of heavy engineering equipment for cement, steel, power, sugar, –

  • and other core industries. Our dedicated Unit IV in Khapri (Uma), Nagpur 441501, Maharashtra, ensures high-quality production and precision engineering

==> picture [198 x 113] intentionally omitted <==

Tandem Wagon Trippler

==> picture [198 x 113] intentionally omitted <==

Material Hopper for Blast Furnace

==> picture [199 x 114] intentionally omitted <==

Impeller Fan

==> picture [198 x 114] intentionally omitted <==

Hammer Crusher Assembly

==> picture [226 x 124] intentionally omitted <==

Hammer Crusher Rotor

14

==> picture [148 x 86] intentionally omitted <==

==> picture [146 x 86] intentionally omitted <==

==> picture [148 x 87] intentionally omitted <==

==> picture [149 x 86] intentionally omitted <==

==> picture [146 x 86] intentionally omitted <==

----- Start of picture text -----

Work in Progress
----- End of picture text -----

==> picture [842 x 179] intentionally omitted <==

----- Start of picture text -----

Unit I Unit II Unit III Unit IV Proposed Facility
Operational since 1994 Operational since 2000 Operational since 2015 Operational since 2016 Commence from Nov. 25
Special Purpose Flux cored wire, Anti-wear Flux cored wires, wear plates Special purpose
welding electrodes wear plates and wear part Consumables and heavy engineering electrodes and wire strips
machinery
T-5, T-6, Nagpur Industrial N-78, N-79, Nagpur Industrial T-12, Nagpur Industrial Area, Khasra No. 35, 36, 38/1, Plot No. 33-B/1/1 & 33-
Area, MIDC, Area, MIDC, Hingna, Nagpur MIDC, Hingna, Nagpur 38/2, 38/3, B/1/1 Part, MIDC Hingna,
Hingna, Nagpur Khapri (Uma), Nagpur Nagpur
Area – 13,068 sq. mtrs Area – 1,000 sq. mtrs
Area – 2,000 sq. mtrs Area - 89,197 sq. mtrs Area - 10,850 sq. mtrs
On lease On lease On lease Owned On lease
----- End of picture text -----*

*The total area stands reduced to the extent of approx. 3191 sq. mtrs pursuant to acquisition of land by National Highway Authority of India for public purpose in 2018.

15

==> picture [842 x 120] intentionally omitted <==

==> picture [412 x 275] intentionally omitted <==

----- Start of picture text -----

01
02
03
04
----- End of picture text -----

DSIR approved R&D facility at Unit I

Equipped with laboratory infrastructure for various developmental activities - process refinement, finished products testing and other raw materials analysis

We hold accreditation by the National Accreditation Board for Testing and Calibration Laboratories – ISO/ IEC 17025:2017 for General Requirements for the Competence of Testing & Calibration Laboratories

Environment Management System (EMS) certification by TÜV SÜD South Asia Private Limited, Quality Management System (QMS)-ISO 9001:2015, Occupational Health and Safety Management systems – ISO 45001:2018 and Environment Management System – ISO 14001:2015

16

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

==> picture [842 x 120] intentionally omitted <==

==> picture [91 x 50] intentionally omitted <==

17

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

==> picture [842 x 120] intentionally omitted <==

==> picture [163 x 31] intentionally omitted <==

----- Start of picture text -----

Manufacturing plant in Nagpur, India
Export to other countries
----- End of picture text -----

We have Tie-ups with over 95 distributors in domestic market and 9 distributors in the overseas market

18

==> picture [842 x 356] intentionally omitted <==

----- Start of picture text -----

Overview
----- End of picture text -----

  • The global welding consumables market size reached USD 17.7 bn in 2024. Looking forward, IMARC Group expects the market to reach USD 26.3 Billion by 2033, exhibiting a growth rate (CAGR) of 4.49% during 2025-2033

  • Asia-Pacific region has the highest share, with around 41% contribution

  • North America has the second biggest market after Asia, due to presence of large automotive and component manufacturers

  • The India welding consumables market size reached USD 1,248.0 Million in 2024. Looking forward, IMARC Group expects the market to reach USD 2,100.0 Million by 2033, exhibiting a growth rate (CAGR) of 6% during 2025-2033

  • Industrial Expansion and Manufacturing Growth:

  • Growth of industries like heavy engineering, energy, oil & gas, Railways, shipbuilding, power, transportation, and automotive drives demand

  • As India aspires to become a global manufacturing hub, manufacturing sector's expansion will further bolster this demand

  • Government Initiatives and Infrastructure Investments: The Indian government's significant infrastructure spending is a key factor, with allocations like INR 10.9 trillion in 2024 in sectors such as roads, urban infrastructure, and railways, along with reforms under ‘Make in India’ and ‘Atmanirbhar Bharat,’ are expected to significantly boost welding consumables sector

==> picture [270 x 190] intentionally omitted <==

----- Start of picture text -----

Global welding consumables industry
($ billion)
20.50
17.00
CY23 CY27P
Source: International Market Analysis Research and Consulting
Group (IMARC) welding consumable market report
----- End of picture text -----

==> picture [303 x 408] intentionally omitted <==

----- Start of picture text -----

($ billion)
20.50
17.00
CY23 CY27P
Source: International Market Analysis Research and Consulting
Group (IMARC) welding consumable market report
Welding consumables industry in India
Rs Billion
66.00
61.00
56.00
51.00
FY24 FY25P FY26P FY27P
20
Note: E — estimated, P — projected Source: CRISIL MI&A
----- End of picture text -----

Welding consumables industry in India

==> picture [842 x 260] intentionally omitted <==

----- Start of picture text -----

Global Wear Plate Market Indian Wear Plate Market Heavy Engineering Industry in India
($ billion) Rs Billion
28
26
24 3,900
22 3,400 3,700
4.4 3,200
3.6 2,800
CY23 CY27P FY24 FY25P FY26P FY27P FY23 FY24 FY25P FY26P FY27P
----- End of picture text -----

  • The global wear plate market is anticipated to expand from $2.1 bn in 2023 to $3.6 bn by 2033, reflecting a CAGR of 5.5% over the decade

  • Asia contributes highest consumption – Largest Coal Mining

  • Europe – Transportation Sector and mining activity for minerals

  • Indian wear plates market generated a revenue of USD 122.8 mn in 2024 and is expected to reach USD 186.8 million by 2030 and is expected to grow at a CAGR of 7.2% from 2025 to 2030

  • Wear plates are an essential part of various industries, such as power plants, steel mills, quarrying and cement, as these plates protect key components of these industry

  • Heavy electrical engineering, earthmoving, construction and mining machinery, and process plant equipment are the largest segments

  • Industry is expected to continue to expand on the back of rising manufacturing and construction activities

  • Technological advancements, FDI, and strong government initiatives drive manufacturing sector and boost heavy engineering capital goods industry

  • Growth is further supported by ease of doing business, the PLI scheme, infrastructure investments, and favorable policies

21

Source: Ministry of Heavy Industries, IEEMA, CRISIL MI&A

==> picture [842 x 238] intentionally omitted <==

Overview

==> picture [151 x 172] intentionally omitted <==

Commenting on the Company’s performance

Prashant Garg Chairman & Managing Director Diffusion Engineers Limited said :

“During the fourth quarter ended 31st March 2025 we have registered a Revenue of Rs. 1,024.48 million, EBITDA of Rs. 147.01 million and PAT of Rs. 130.10 million. This performance was underpinned by the successful conversion of the WIP to sales of highv alue orders, further supported by strong demand from the core sectors—cement, steel and engineering. The favorable market conditions also enabled successful cross-selling of our service offerings, contributing meaningfully to our topline

I am pleased to announce that the Board of Directors has recommended a final dividend of 15% for the financial year 2024-25. This decision is a testament to the strength of our business fundamentals, resilience of our operations, and the healthy cash flows we continue to generate. It reflects not just our commitment to reward our valued shareholders, but also our confidence in the longterm growth trajectory of the Company. We see this dividend as both a token of appreciation for your continued trust and a signal of the robust future we are building together.

As part of our commitment to nurturing a high-performance culture and aligning the interests of our employees with those of our shareholders, we have approved the introduction of an Employee Stock Option Plan (ESOP) through a trust-based structure, encompassing up to 7,00,000 equity shares. This strategic initiative is designed to attract, retain, and motivate top talent across the organization by offering them an opportunity to participate in the Company’s growth journey. The ESOP Trust will administer the scheme in a structured and transparent manner, with grants linked to individual performance and tenure, thereby reinforcing a culture of ownership and long-term value creation. We believe this initiative will cultivate a deeper sense of ownership among our employees, enhance engagement, and support long-term value creation for all stakeholders.

As we reflect on this quarter, we reaffirm our commitment to innovation and excellence. We are working towards increasing our presence across newer industries to widen our customer base. I am glad to inform you that we have recently received a prestigious order from Heavy Vehicle Factory for our Flux Cored Wires. We are on track to develop newer solutions for other sectors like Indian Railways, Nuclear, Mining, Oil and Gas.

Our accomplishments in gaining industry recognition, expanding our international client base, and investing in strategic assets have collectively strengthened our competitive edge. We are poised to build on these milestones to drive sustained success in the coming quarters.

I would like to thank each member of the Diffusion family, our Clients, Creditors, Banks, Financial Institutions, and all other Stakeholders. Their faith in us and support extended makes it easier for us to strive and excel.

Thank you for your ongoing support and trust in Diffusion Engineers.”

23

==> picture [842 x 265] intentionally omitted <==

----- Start of picture text -----

Revenue from Operations EBITDA PAT
135.02
120.40
1,008.89 108.78
691.65 672.61 743.15 735.42 86.88 79.36 85.66 74.52 87.16
64.62 63.84
Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25
----- End of picture text -----*

*Excluding other income

==> picture [607 x 187] intentionally omitted <==

----- Start of picture text -----

EBITDA Margins % PAT Margins %
11.73% 11.93%
14.64% 10.77%
12.56% 13.38% 9.61%
11.80% 11.65% 8.68%
Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25
24
----- End of picture text -----

==> picture [842 x 475] intentionally omitted <==

----- Start of picture text -----

5 Years CAGR (%) Revenue (Rs. Mn)
26%
3160.07
2571.26
2440.74
16% 16%
1957.58
1523.08
Revenue EBITDA PAT FY21 FY22 FY23 FY24 FY25
EBITDA (Rs. Mn) EBITDA Margin (%) PAT (Rs. Mn) PAT Margin (%)
14.00% 12.68% 12.94% 500.00 12.00% 10.68% 400.00
11.77%
11.06%
12.00% 9.98% 10.00% 9.10%
400.00 8.05%
10.00% 408.82 8.00% 6.87% 6.89% 337.53 300.00
300.00
8.00%
6.00% 233.97 200.00
6.00%
243.65 200.00
4.00% 193.18 216.54 302.72 4.00% 157.56 168.17
100.00
100.00
2.00% 2.00% 104.58
0.00% 0.00 0.00% 0.00
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
25
EBITDA (Excluding Other Income)
----- End of picture text -----

Rs. In Mn

Particulars Q4 FY25 Q4 FY24 Y-o-Y% Q3 FY25
Total Income from Operations 1,008.89 691.65 45.87% 735.42
*Raw Materials 705.55 490.54 485.68
Employee Cost 106.42 91.35 104.88
Other Expenses 61.90 22.88 59.20
Total Expenditure 873.87 604.77 649.76
EBITDA (Excl. Other Income) 135.02 86.88 55.41% 85.66
EBIDTA Margin (%) 13.38% 12.56% 82 bps 11.65%
Other Income 49.61 27.91 (0.36)
Depreciation 11.01 9.60 10.54
Interest 4.68 2.95 4.55
Exceptional Item (Gain) / Loss 0.00 2.57 0.00
Profit Before Tax 168.94 99.67 69.50% 70.21
Tax 48.54 25.15 6.37
Profit After Tax 120.40 74.52 61.57% 63.84
Profit After Tax Margin% 11.93% 10.77% 116 bps 8.68%
EPS (In Rs.) 3.22 2.66 21.05% 1.71

Rs. In Mn

  • Total Income from operations for the Q4 FY25 was Rs. 1,008.89 mn in as against Rs. 691.65 in Q4 FY24, a YoY increase of 45.87%. This growth was mainly due to sustained market demand, enhanced execution, and higher capacity utilization due to improvement in operational efficiency

  • EBITDA (excluding Other Income) was at Rs. 135.02 mn in Q4 FY25 as against Rs. 86.88 mn in Q4 FY24, increase of 55.41% due to reduction in direct expenses resulting higher gross profit margin and additionally better absorption of other costs

  • PAT increased primarily due to reduction in direct expenses and higher interest income resulting in better profit margin

26

*Including Manufacturing expenses

Rs. In Mn

Particulars FY25 FY24 Y-o-Y%
Total Income from Operations 3,160.07 2,571.26 22.90%
*Raw Materials 2,151.90 1,775.92
Employee Cost 399.15 345.51
Other Expenses 200.20 147.11
Total Expenditure 2,751.25 2,268.54
EBITDA (Excl. Other Income) 408.82 302.72 35.05%
EBIDTA Margin (%) 12.94% 11.77% 117 bps
Other Income 90.79 71.94
Depreciation 44.39 38.55
Interest 21.95 16.94
Exceptional Item (Gain) / Loss 0.00 2.57
Profit Before Tax 433.27 316.60 36.85%
Tax 95.74 82.63
Profit After Tax 337.53 233.97 44.26%
Profit After Tax Margin% 10.68% 9.10% 158 bps
EPS (In Rs.) 9.02 8.35 8.02%

27

*Including Manufacturing expenses

==> picture [842 x 265] intentionally omitted <==

----- Start of picture text -----

Revenue from Operations EBITDA PAT
130.10
1,024.48 147.01
739.44 710.82 824.67 791.98 126.82 104.71 91.79 85.07
92.21 72.73 71.00
80.53
Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25
----- End of picture text -----*

*Excluding other income

==> picture [607 x 187] intentionally omitted <==

----- Start of picture text -----

EBITDA Margins % PAT Margins %
12.41% 12.70%
15.38%
12.97% 13.22% 14.35% 10.23% 10.32%
8.96%
10.89%
Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25
28
----- End of picture text -----

29

==> picture [257 x 175] intentionally omitted <==

----- Start of picture text -----

5 Years CAGR (%)
25%
18%
17%
Revenue EBITDA PAT
----- End of picture text -----

==> picture [234 x 174] intentionally omitted <==

----- Start of picture text -----

EBITDA (Rs. Mn) EBITDA Margin (%)
13.97% 14.04%
13.35%
10.99% 10.94% 470.76
388.69
278.77
224.90
207.21
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----*

==> picture [256 x 176] intentionally omitted <==

----- Start of picture text -----

Revenue (Rs. Mn)
3351.96
2781.45
2548.76
2045.89
1552.63
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

==> picture [234 x 174] intentionally omitted <==

----- Start of picture text -----

PAT (Rs. Mn) PAT Margin (%)
11.08%
10.75%
8.69%
8.33% 360.40
7.51%
308.05
221.44
170.47
116.62
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

*EBITDA (Excluding Other Income)

Rs. In Mn

Particulars Q4 FY25 Q4 FY24 Y-o-Y% Q3 FY25
Total Income from Operations 1,024.48 739.44 38.55% 791.98
*Raw Materials 694.31 524.90 507.72
Employee Cost 110.27 96.02 113.65
Other Expenses 72.89 37.99 65.90
Total Expenditure 877.47 658.91 687.27
EBITDA(Excl. Other Income) 147.01 80.53 82.55% 104.71
EBIDTA Margin(%) 14.35% 10.89% 346 bps 13.22%
Other Income 50.36 29.46 0.25
Depreciation 13.13 11.50 14.28
Interest 3.99 3.12 4.66
Exceptional Item (Gain) / Loss 0.00 2.57 0.00
PBT and share of profit/ Loss of
Associates and Joint ventures
180.25 92.81 94.21% 86.03
Share of P/L of associates (0.12) 22.38 (4.64)
Profit Before Tax 180.13 115.18 56.39% 81.38
Tax 50.03 23.40 10.38
Profit After Tax 130.10 91.78 41.75% 71.00
Profit After Tax Margin% 12.70% 12.41% 29 bps 8.96%
EPS(In Rs.) 3.49 3.27 6.73% 1.92
  • Total Income from operations for the Q4 FY25 was Rs. 1,024.48 mn in as against Rs. 739.44 in Q4 FY24, a YoY increase of 38.55%. This growth was mainly due to sustained market demand, enhanced execution, and higher capacity utilization due to improvement in operational efficiency

  • EBITDA (excluding Other Income) was at Rs. 147.01 mn in Q4 FY25 as against Rs. 80.53 mn in Q4 FY24, increase of 82.55% due to reduction in direct expenses resulting higher gross profit margin and additionally better absorption of other costs

  • PBT before share of loss from associate increased by 94.21% , however due to negative contribution from our LSN Diffusion Limited (UK based associate Company which has affected profitability

*Including Manufacturing expenses

30

Rs. In Mn

Particulars FY25 FY24 Y-o-Y%
Total Income from Operations 3,351.96 2,781.45 20.51%
*Raw Materials 2,228.57 1,856.50
Employee Cost 419.02 360.56
Other Expenses 233.61 175.70
Total Expenditure 2,881.20 2,392.76
EBITDA(Excl. Other Income) 470.76 388.69 21.12%
EBIDTA Margin(%) 14.04% 13.97% 7 bps
Other Income 93.27 74.17
Depreciation 52.75 45.49
Interest 22.74 17.55
Exceptional Item(Gain)/ Loss 0.00 2.57
PBT and share of profit/ Loss of Associates
and Joint ventures
488.55 397.24 22.99%
Share of P/L of associates (19.51) 13.60
Profit Before Tax 469.03 410.85 14.16%
Tax 108.63 102.80
Profit After Tax 360.40 308.05 17.00%
Profit After Tax Margin% 10.75% 11.08% (33 bps)
EPS(In Rs.) 9.59 10.94 (12.34%)
  • Total Income from operations for FY25 was Rs. 3,351.96 mn in as against Rs 2,781.45 in FY24, a YoY increase of 20.51%. This growth was mainly due to higher demand across key product segments and also improved market penetration in existing geographies

  • EBITDA (excluding Other Income) was at Rs. 470.76 mn in FY25 as against Rs. 388.69 mn in FY24, increase of 21.12% due to reduction in direct expenses resulting higher gross profit margin and additionally better absorption of other costs

  • PBT before share of loss from associate increased by 22.98% , however due to negative contribution from our LSN Diffusion Limited (UK based associate Company which has affected profitability

*Including Manufacturing expenses

31

Rs. In Mn
Type Mar-25 Mar-24 FY24 FY25
693.64
Heavy Engineering 645.95 693.64 645.95
Wear Plates and Wear Parts 265.07 145.85 265.07
Welding Consumables 121.08 88.48 145.85
88.48
121.08
Grand Total 1,032.09 927.97 Heavy Engineering
Wear Plates & Wear
Welding Consumables
Parts
We have confirmed LOIs worth Rs 283.30 Mn additionally.

32

Rs. Mn

Rs. Mn

Liabilities As on 31st
March 2025
As on 31st
March 2024
Assets As on 31st
March 2025
As on 31st
March 2024
Shareholder’s Funds 3550.41 1783.20 Non-current assets 1437.58 1240.38
Share capital 374.26 280.21 Property,Plant & Equipment 950.79 877.93
Reserves & Surplus 3176.15 1502.98 Capital work in progress 31.44 11.05
Non-current liabilities 61.62 58.06 Intangible Assets 4.83 4.25
Long term borrowings 0.00 0.00 Non-current Investments 360.36 295.38
Other financial liabilities 4.73 4.72 Other Financial Assets 90.16 51.76
Defer Tax liabilities 56.89 53.34 Other Non Current Assets 0.00 0.00
Current liabilities 678.99 755.69 Current assets 2853.44 1356.57
Short Term Borrowings 216.30 337.08 Inventories 621.85 474.02
Trade Payables 319.35 308.83 Trade receivables 863.52 646.80
Other Financial liabilities 13.60 18.64 Cash & Cash equivalents 1184.50 25.53
Other Current liabilities 113.53 81.65 Short-term loans & Advances 112.53 154.43
Current Tax Liabilities 11.97 5.89 Other Current Assets 62.43 45.54
Short-term provisions 4.23 3.61 Other Financial Assets 8.61 10.25
Total Equities & Liabilities 4291.02 2596.95 Total Assets 4291.02 2596.95

33

Rs. Mn

Rs. Mn

Liabilities As on 31st
March 2025
As on 31st
March 2024
Assets As on 31st
March 2025
As on 31st
March 2024
Shareholder’s Funds 3,693.24 1,910.19 Non-current assets 1446.73 1,275.05
Share capital 374.27 280.21
Property,Plant & Equipment 974.00 905.71
Reserves & Surplus 3314.51 1,626.84
Capital work in progress 31.44 11.05
Non Controlling Interest 4.46 3.14
Intangible Assets 4.83 4.25
Share Application Money 0.00 0.00
Non-current Investments 346.00 291.95
Non-current liabilities 66.22 62.42
Other Financial Assets 0.00 0.00
Long term borrowings 0.00 0.00
Other Non Current Assets 90.46 62.09
Other financial liabilities 10.28 9.99
Current assets 2997.69 1,480.19
Defer Tax liabilities 55.94 52.43
Inventories 682.73 532.12
Current liabilities 684.96 782.64
Trade receivables 848.01 666.47
Short Term Borrowings 232.14 344.35
Cash & Cash equivalents 1270.54 78.13
Trade Payables 284.91 309.14
Short-term loans & Advances 117.55 154.84
Other Financial liabilities 8.99 22.23
Other Current Assets 68.17 37.05
Other Current liabilities 137.43 98.24
Short-term provisions 21.49 8.66 Other Financial Assets 10.69 11.58
Total Equities & Liabilities 4,444.42 2,755.24 Total Assets 4444.42 2,755.24

34

==> picture [842 x 424] intentionally omitted <==

----- Start of picture text -----

RoE(%) RoA(%)
18.52%
16.86% 12.18%
15.10% 10.55%
9.93% 9.98%
11.64%
9.59% 7.02%
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
RoCE(%) Total Debt to Equity Ratio (X)
0.34
20.63%
18.46%
17.30%
16.24%
0.19 0.2 0.18
11.18%
0.06
FY21 FY22 FY23 FY24 FY25
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

The decline in ROE and ROCE is primarily attributed to the increase in equity base following the IPO RoE = Net Profit/Average Total Equity | RoA = Net Profit/Average Total Assets / RoCE = EBIT/Average Capital Employed / Total Debt to Equity = Total Debt/Total Equity Source : Ace Equity

35

==> picture [842 x 465] intentionally omitted <==

----- Start of picture text -----

Inventory Receivables
93
85 92
91
72
64 67 66
83
82
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
Payables Net Working Capital
131
99 97 94
72 69 75
60
55
47
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25 36
----- End of picture text -----

==> picture [343 x 192] intentionally omitted <==

----- Start of picture text -----

Net Working Capital
99 97 94
75
47
FY21 FY22 FY23 FY24 FY25 36
----- End of picture text -----

Thank You Thank You
Company : Investor Relations Advisors :
Diffusion Engineers Limited. Adfactors PR Pvt. Ltd.
Mr. Abhishek Mehta Mr. Amit Sharma / Mr. Rupesh Rege
[email protected] [email protected]
[email protected]
www.diffusionengineers.com www.adfactorspr.com