Dida Inc. — Proxy Solicitation & Information Statement 2008

Jan 14, 2008

THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

If you are in doubt about this circular, you should consult appropriate independent advisers.

If you have sold all your shares in China Shipping Development Company Limited, you should at once hand this circular and the enclosed proxy form to the purchaser or to the bank, stockbroker or other agent through whom the sale was effected for transmission to the purchaser.

The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this circular, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.

==> picture [65 x 48] intentionally omitted <==

CHINA SHIPPING DEVELOPMENT COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China with limited liability) (Stock Code: 1138)

MAJOR TRANSACTIONS CONSTRUCTION OF NEW VESSELS

AND

MAJOR AND CONNECTED TRANSACTIONS CONSTRUCTION OF NEW VESSELS

Independent Financial Advisor to the Independent Board Committee and the Independent Shareholders

A letter from the Board is set out on pages 5 to 12 of this circular.

A letter from the Independent Board Committee is set out on page 13 of this circular.

A letter from the Independent Financial Adviser, containing its advice to the Independent Board Committee and the Independent Shareholders, is set out on pages 14 to 19 of this circular.

A notice convening the EGM of the Company to be convened and held at 2:00 p.m. on Friday, 29 February 2008 at 700 Dong Da Ming Road, Shanghai, the People’s Republic of China is set out on pages N-1 to N-4 of this circular. Whether or not you are able to attend the above meeting, please complete and return the enclosed proxy form in accordance with the instructions printed thereon as soon as practicable and in any event by not less than 24 hours before the time appointed for the holding of the meeting. Completion and return on the proxy form will not preclude you from attending and voting in person at the meeting or at any adjourned meetings should you so wish.

14 January 2008

CONTENTS

	Page
Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	1
Expected Timetable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	4
Letter from the Board . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	5
Letter from the Independent Board Committee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	13
Letter from the Independent Financial Adviser . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	14
Appendix I Financial Information of the Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	I-1
Appendix II General Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	II-1
Notice of Extraordinary General Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	N-1

— i —

DEFINITIONS

• “A Shares” PRC-listed Domestic Shares in the share capital of the Company, with a par value of RMB1.00 each, which are subscribed for and traded in RMB and listed on the Shanghai Stock Exchange

• “Agreements” The First Agreements and the Second Agreements “associate(s)” has the meaning ascribed thereto in the Hong Kong Listing Rules

• “Board” the board of Directors “China Shipping” (China Shipping (Group) Company*), a PRC state-owned enterprise and the controlling shareholder of the Company, currently holding approximately 47.46% of the registered capital of the Company

• “China Shipping Group” China Shipping and its subsidiaries (excluding the Group) “Company” China Shipping Development Company Limited ( ), a joint stock limited company incorporated in the PRC with limited liability, whose H Shares have been listed on the Main Board since 1994 and whose A Shares have been listed on the Shanghai Stock Exchange since 2002

• “CS Development Hong Kong” China Shipping Development (Hong Kong) Marine Co., Limited ( ), a wholly-owned subsidiary of the Company

• “CSOC” (China Shipbuilding & Offshore International Company Limited*), a Chinese company engaging in the trading, import, export and agency of ships and shipping related technology and services

• “Dalian Shipbuilding” (Dalian Shipbuilding Industry Company Limited*), a Chinese shipbuilder

• “Director(s)” the director(s) of the Company “Domestic Shares” domestic shares of RMB1.00 each in the registered capital of the Company

• “dwt” dead weight tons, the unit of measurement of weight capacity of vessels, which is the total weight a ship can carry, including cargo, bunkers, water, stores, spare and crew at a specified draft

— 1 —

DEFINITIONS

“EGM” extraordinary general meeting of the Shareholders to be convened by the Company to consider and, if thought fit, to approve the Agreements “First Agreements” four agreements all dated 29 December 2007, each of which is entered into between the First Vendors and CS Development Hong Kong for the construction of one VLOC (for a total of four VLOCs) for the transportation of iron ores “First Vendors” CSOC and Dalian Shipbuilding “First VLOCs” the VLOCs to be constructed under the First Agreements “Group” the Company and its existing subsidiaries “H Shares” H shares of par value RMB1.00 each in the share capital of the Company, being overseas listed foreign invested shares “HK$” the lawful currency of Hong Kong dollars “Hong Kong” or “HK” the Hong Kong Special Administrative Region of the PRC “Hong Kong Listing Rules” Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, as amended from time to time “Independent Board Committee” Messrs. Ma Xun, Xie Rong, Hu Honggao and Zhou Zhanqun, all being independent non-executive Directors, have been appointed as members of the independent board committee of the Company to advise the Independent Shareholders on how to vote on the resolutions relating to the Second Agreements “Independent Financial Adviser” Evolution Watterson Securities Limited, a corporation licensed to carry on type 1 (dealing in securities), type 4 (advising on securities) and type 6 (advising on corporate finance) regulated activities under the Securities and Futures Ordinance, the independent financial adviser appointed to make the relevant recommendation to the Independent Board Committee and the Independent Shareholders in relation to the Second Agreements “Independent Shareholder(s)” the Shareholders other than China Shipping and its associates “Latest Practicable Date” 10 January 2008, being the latest practicable date prior to the printing of this circular for ascertaining certain information contained herein

“PRC”

People’s Republic of China

— 2 —

DEFINITIONS

“RMB”	Renminbi Yuan, the lawful currency of the PRC
“Second Agreements”	six agreements all dated 29 December 2007, each of which is
	entered into between the Second Vendors and the Company
	for the construction of one Vessel (for a total of six Vessels)
	for the transportation of coal and other bulk cargo, and	four
	agreements all dated 29 December 2007, each of which is
	entered into between the Second Vendors and	CS
	Development Hong Kong for the construction of one vessel
	(for a total of four Vessels) for the transportation of coal	and
	other bulk cargo
“Second Vendors”	(China Shipping Industry Co., Ltd.*)	and
	(China Shipping Industry (Jiangsu)	Co.,
	Ltd.*), both being Chinese companies engaging in	the
	business of shipbuilding and ship repairing
“Second Vessels”	the Vessels to be constructed under the Second Agreements
“Shareholder(s)”	shareholder(s) of the Company
“Stock Exchange”	The Stock Exchange of Hong Kong Limited
“US$”	the lawful currency of the United States of America
“Vessel”	Dry bulk carriers of 57,000 dead weight tons each or 57,300
	dead weight tons each, as the case may be
“VLOC(s)”	Very Large Iron Ores Carrier(s)
“%”	percentage

* For identification purpose only

For the purpose of this circular, unless otherwise specified, the conversion of US$ into HK$ is based on the exchange rate of US$1.00 = HK$7.80 and the conversion of RMB into HK$ is based on the exchange rate of RMB1.00 = HK$1.068.

For ease of reference, the names of the PRC-incorporated companies and entities have been included in this circular in both the Chinese and English languages. In the event of any inconsistency, the Chinese name prevails.

— 3 —

EXPECTED TIMETABLE

Date of despatch of this circular . . . . . . . . . . . . .	. . . . . . . . . . . . . . . . . Monday, 14 January 2008
Last date for returning the reply slip for the EGM	. . . . . . . . . . . . . . . . Saturday, 9 February 2008
Latest time for lodging proxy forms for the EGM	. . . . . . . . . . . . . . . . . . . . . 2:00 p.m., Thursday,
	28 February 2008
Time and date of EGM . . . . . . . . . . . . . . . . . . . .	. . . . . . . . . . . . . . . . . . . . . . . 2:00 p.m., Friday,
	29 February 2008

— 4 —

LETTER FROM THE BOARD

==> picture [65 x 48] intentionally omitted <==

CHINA SHIPPING DEVELOPMENT COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 1138)

Executive Directors: Li Shaode (Chairman) Ma Zehua Lin Jianqing Wang Daxiong Zhang Guofa Mao Shijia Wang Kunhe

Independent Non-Executive Directors: Ma Xun Xie Rong Hu Honggao Zhou Zhanqun

Registered Office: 168 Yuanshen Road Shanghai The PRC

Principal place of business in Hong Kong: 20/F., Alexandra House 16-20 Charter Road Central, Hong Kong

14 January 2008

To the Shareholders

Dear Sir/Madam,

MAJOR TRANSACTION

CONSTRUCTION OF NEW VESSELS

AND

MAJOR AND CONNECTED TRANSACTION

CONSTRUCTION OF NEW VESSELS

1. INTRODUCTION

By an announcement dated 29 December 2007, the Board announced that CS Development Hong Kong entered into the First Agreements with the First Vendors for the construction of four VLOCs each of 300,000 dwt for the transportation of iron ores for a total consideration of approximately US$467,200,000 (equivalent to approximately HK$3,644,160,000.00).

— 5 —

LETTER FROM THE BOARD

By a separate announcement dated 29 December 2007, the Board announced that the Company entered into the Agreements with the Second Vendors for the construction of 6 Vessels of 57,300 dwt each and CS Development Hong Kong entered into the Agreements with the Second Vendors for the construction of 4 Vessels of 57,000 dwt each for the transportation of coal and other bulk cargo for a total consideration of approximately RMB2,837,980,000 (equivalent to approximately HK$3,030,962,640).

The purpose of this circular is to provide the Shareholders with further information on the terms of the First Agreements and the Second Agreements and to convene the EGM to seek the approval of the Shareholders with respect to the First Agreements and the Second Agreements.

2. THE FIRST AGREEMENTS

Background Information

Reference is made to the Company’s announcement dated 22 October 2007 concerning, among other things, the construction of new vessels which constituted a major transaction.

On 29 December 2007, CS Development Hong Kong entered into the First Agreements with the First Vendors for the construction of four VLOCs each of 300,000 dwt for the transportation of iron ores. The total consideration for the construction of the VLOCs is approximately US$467,200,000 (equivalent to approximately HK$3,644,160,000.00). The consideration is determined by reference to the market price of iron ore carriers ranging in sizes from 230,000 to 300,000 dwt during the 3 months prior to 29 December 2007.

The principal terms and conditions of the First Agreements are summarised as follows:

Date: 29 December 2007 Parties Purchaser: CS Development Hong Kong Seller: The First Vendors. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, the First Vendors and their ultimate beneficial owners are independent third parties not connected with the Company and its connected persons (as defined in the Listing Rules).

Price: The prices of the VLOCs will be payable in US$. Relevant payments under each of the First Agreements will be payable in 5 instalments at various stages of the construction of the relevant vessel:

(i) for the first instalment, to pay 20% of the price within 7 business days after the First Agreements become effective;

— 6 —

LETTER FROM THE BOARD

• (ii) for the second, third and fourth instalment, to pay 20% of the price within 5 business days of the receipt of the relevant invoice issued by the First Vendors; and

• (iii) for the final instalment, to pay 20% of the price within 5 business days of the receipt of all documentation in relation to completion of the relevant VLOC by the First Vendors.

Delay adjustment in price:

Each of the four First Agreements provides that there will be no adjustment in the price of the relevant VLOC if the delivery is delayed for a period not exceeding 30 days. If the delay exceeds such period of time but does not exceed 60, 90 and 210 days respectively, there will be a reduction in the price of the relevant VLOC determined on the basis of the extent of the delay. The reduction in the price will be calculated based on a daily reduction rate ranging from US$15,000 per day to US$23,600 per day (depending on the extent of the delay). Under the four First Agreements, delay will be permitted on account of force majeure events.

If the delay exceeds 210 days, unless the parties agree otherwise, CS Development Hong Kong has the right to accept delivery of the relevant VLOC with the daily accrued reduction in price or refuse to accept delivery of the relevant VLOC in which case all payments paid under the relevant First Agreements together with interests will be refunded to CS Development Hong Kong.

Expected Delay Date:

The expected delivery date for each of the VLOCs is on or before 29 February 2012, 30 April 2012, 31 May 2012 and 30 June 2012 respectively.

Condition: The First Agreements are conditional upon the approval of the Shareholders at the EGM.

On 2 March 2007, the Company entered into agreements with the First Vendors for the construction of six tankers of 76,000 dwt each for the transportation of crude oil and refined oil, details of which were contained in the Company’s major transaction announcement dated 2 March 2007. On 22 October 2007, CS Development Hong Kong entered into agreements with the First Vendors for the construction of four VLOCs of 300,000 dwt each for the transportation of iron ores, details of which were contained in the Company’s major transaction announcement dated 22 October 2007. Save as aforesaid, in the 12 months prior to date of the First Agreements, there were no other transactions between the Company and the First Vendors and its associates which require aggregation under Rule 14.22 of the Listing Rules.

— 7 —

LETTER FROM THE BOARD

3. THE SECOND AGREEMENTS

Background Information

On 29 December 2007, the Company entered into the Second Agreements with the Second Vendors for the construction of 6 Vessels of 57,300 dwt each and CS Development Hong Kong entered into the Second Agreements with the Second Vendors for the construction of 4 Vessels of 57,000 dwt each for the transportation of coal and other bulk cargo. The total consideration for the construction of the Vessels is approximately RMB2,837,980,000 (equivalent to approximately HK$3,030,962,640). The consideration is determined by reference to the market price for the 6 months prior to 29 December 2007 of dry bulk carriers of tonnage between 40,000 dwt and 60,000 dwt tons with similar specifications.

The principal terms and conditions of the Second Agreements are summarised as follows:

Date: 29 December 2007 Parties Purchaser: The Company or CS Development Hong Kong (as the case may be) Seller: The Second Vendors. Price: The price of the 6 Vessels of 57,300 dwt each will be payable in RMB. The price of the 4 Vessels of 57,000 dwt each will be payable in US$. Relevant payments under each of the Second Agreements will be payable in 5 instalments at various stages of the construction of the relevant Vessel:

• (i) for the first instalment, to pay 20% of the price within 10 business days after the Second Agreements become effective;

• (ii) for the second, third and fourth instalment, to pay 20% of the price within 5 business days of the receipt of the relevant invoice issued by the Second Vendors; and

• (iii) for the final instalment, to pay 20% of the price within 5 business days of the receipt of all documentation in relation to completion of the relevant Vessel by the Second Vendors.

— 8 —

LETTER FROM THE BOARD

Delay adjustment in price:

Each of the Second Agreements provides that there will be no adjustment in the price of the relevant Vessel if the delivery is delayed for a period not exceeding 60 days. If the delay exceeds 60 days but does not exceed 210 days, there will be a reduction in the price of the relevant Vessel based on a daily reduction of RMB48,000 for the 57,300 dwt Vessels and RMB30,000 for the 57,000 dwt Vessels. If the delay exceeds 210 days, the Company or CS Development Hong Kong (as the case may be) has the right to cancel the relevant Agreement and the Second Vendors will within 10 business days return all previous payments by the Company or CS Development Hong Kong (as the case may be) together with interest.

There will be other downward adjustments in price of the relevant Vessel if its performance (such as speed, fuel consumption rate, tonnage) exceeds or falls below certain agreed criteria. There is no maximum adjustment in price. However should the relevant performance exceed or falls below certain agreed benchmark, the Company or CS Development Hong Kong (as the case may be) has the right to refuse delivery of the relevant vessel and accept a refund with interest from the Second Vendors, or negotiate a new price for the relevant vessel.

Expected Delay Date:

The expected delivery dates for the Vessels ranges from 39 months to 54 months after the Second Vendors’ receipt of the first instalment payment under the relevant Second Agreement or up to 8 June 2012 at the latest.

Condition:

The Second Agreements are conditional upon the approval of the Independent Shareholders at the EGM.

To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, each of the Second Vendors is a wholly-owned subsidiary of China Shipping. Since China Shipping is the controlling shareholder of the Company, the transactions contemplated under the Second Agreements are connected transactions for the Company under the Listing Rules and are subject to the approval of the Independent Shareholders at the EGM. The entering into of the Second Agreements will also constitute a major transaction for the purpose of the Listing Rules by way of aggregation with the agreements for the construction of 2 oil tankers each of 46,000 dwt by the Second Vendors as published in the Company’s announcement dated 16 February 2007, with the agreements for the construction of 12 dry bulk carriers each of 57,300 dwt by the Second Vendors as published in the Company’s announcement dated 29 March 2007 and with the agreements for the construction of 2 tankers each of 46,500 dwt by the Second Vendors as published in the Company’s announcement dated 12 April 2007. Save for the aforesaid the Company considers there were no other prior transactions within the past 12 months between the Group and the Second Vendors which may require aggregation under Rule 14A.25 of the Listing Rules.

— 9 —

LETTER FROM THE BOARD

4. REASONS FOR, AND BENEFITS OF, THE FIRST AGREEMENTS AND THE SECOND AGREEMENTS

The Directors are optimistic of the demand in the iron ores transportation market and its persistent growth in the coming years. In addition, the Company has entered into long-term contracts of affreightment for shipping of imported iron ores with China Shougang International Trade & Engineering Corp. and Bao Steel Company Limited respectively, details of which were contained in the Company’s announcements dated 27 October 2006 and 26 January 2007 respectively. The Directors are of the view that the construction and ownership of the VLOCs will enable the Group to take advantage of the business opportunities in the shipping market, enjoy economies of scale, optimize its overall route arrangements and improve its operating efficiency and profitability.

The Directors are optimistic of the demand in the coal and other bulk cargo transportation market and its persistent growth in the coming years. The Directors are of the view that the construction and ownership of the Vessels will enable the Group to take advantage of the business opportunities in the shipping market, enjoy economies of scale, optimize its overall route arrangements and improve its operating efficiency and profitability.

As of 30 September 2007, the Company has 115 dry bulk carriers, totalling approximately 4,020,000 dead weight tons. As such, upon completion of the construction of the 10 Vessels and the 12 bulk carriers being constructed by the Second Vendors (details of which were published in the Company’s announcement dated 29 March 2007), together with 16 VLOCs being constructed by shipyards other than the Second Vendors, the Company is expected to have a total of 153 dry bulk carriers, totaling approximately 9,500,000 dead weight tons by 2012.

No financial information or pro forma financial information has been prepared in respect of the First VLOCs and the Second Vessels as they have yet to be constructed.

5. MAJOR TRANSACTIONS AND CONNECTED TRANSACTIONS

Under the Listing Rules, the entering into of the First Agreements when aggregated with the agreements for the construction of six tankers of 76,000 dead weight tons each for the transportation of crude oil and refined oil between the Company and the First Vendors, details of which were contained in the Company’s announcement dated 2nd March 2007, and the construction of four VLOCs, details of which were contained in the Company’s announcement dated 22 October 2007 constitutes a major transaction of the Company.

China Shipping holds approximately 47.46% of the issued share capital of the Company and is the controlling shareholder of the Company. Each of the Second Vendors are wholly owned subsidiaries of China Shipping. Accordingly the transactions contemplated under the Second Agreements are connected transactions for the Company under the Listing Rules and are subject to the approval of the Independent Shareholders at the EGM. The entering into of the Second Agreements will also constitute a major transaction for the purpose of the Listing Rules by way of aggregation with the agreements for the construction of 2 oil tankers each of 46,000 dwt by the Second Vendors as published in the Company’s announcement dated 16 February 2007, with the agreements for the construction of 12 dry bulk carriers each of 57,300 dwt by the Second Vendors as published in the

— 10 —

LETTER FROM THE BOARD

Company’s announcement dated 29 March 2007 and with the agreements for the construction of 2 tankers each of 46,500 dwt by the Second Vendors as published in the Company’s announcement dated 12 April 2007. Save for the aforesaid the Company considers there were no other prior transactions between the Group and the Second Vendors which may require aggregation under Rule 14A.25 of the Listing Rules.

The purpose of this circular is to provide you with details of the transactions under the First Agreements and the Second Agreements, together with a notice convening the EGM. China Shipping, the controlling Shareholder of the Company, does not have and, as far as the Directors are aware having made all reasonable enquiries, no other Shareholder has a material interest in the First Agreements. As such, no Shareholder will be required under the Listing Rules to abstain from voting on the First Agreements at the EGM.

In view of the interest of China Shipping and its associates in the Second Agreements, they will abstain from voting on the relevant resolutions at the EGM. To the best of the Directors’ knowledge and belief having made all reasonable enquiries, no other Shareholders will need to abstain from voting at the EGM for approving the Second Agreements.

6. EGM

It is proposed that the EGM be convened on Friday, 29 February 2008 to consider and if thought fit, approve the First Agreements and the Second Agreements. A notice of the EGM is set out on pages N-1 to N-4 of this circular.

A form of proxy for use at the EGM is enclosed. Whether or not you are able to attend the EGM, you are requested to complete the accompanying form of proxy in accordance with the instructions printed thereon and return the same to the Company’s branch share registrar in Hong Kong, Hong Kong Registrars Ltd. at Room 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong as soon as possible and in any event not less than 24 hours before the time appointed for holding the EGM and any adjournment thereof. Completion and return of the form of proxy shall not preclude you from attending and voting in person at the EGM or any adjourned meeting should you so wish.

Pursuant to the articles of association of the Company, a resolution put to vote at a general meeting shall be decided on a show of hands unless a poll is required by the rules of the Stock Exchange or the SFC (before or on the declaration of the result of the show of hands or on withdrawal of any other demand for a poll) is duly demanded. A poll may be demanded by:

• (a) the Chairman of the meeting;

• (b) at least two members present in person or by a duly authorized corporate representative or by proxy and entitled to vote at the meeting;

• (c) any member or members present in person or by a duly authorized corporate representative or by proxy and representing in the aggregate not less than one-tenth of the total voting rights of all members having the right to attend and vote at the meeting; or

— 11 —

LETTER FROM THE BOARD

• (d) any member or members present in person or by a duly authorized corporate representative or by proxy and holding shares conferring a right to attend and vote at the meeting on which there have been paid up sums in the aggregate equal to not less than one-tenth of the total sum paid up on all shares conferring that right.

7. INFORMATION ABOUT THE COMPANY

The business scope of the Company includes coastal, ocean and Yangtze River cargo transportation, container transportation, oil transportation, international passenger transportation chartering, cargo agency and cargo transportation agency.

8. RECOMMENDATION

The Directors (including the Independent non-executive Directors) consider that the First Agreements and the Second Agreements are in the ordinary course of business of the Group and their terms are determined on an arm’s length basis, on normal commercial terms and fair and reasonable and in the interests of the Company and the Shareholders as a whole. Accordingly, the Board recommends the Shareholders to vote in favour of the ordinary resolutions set out in the notice the EGM for the approval of the First Agreements and the Second Agreements.

9. ADDITIONAL INFORMATION

Your attention is drawn to the letter from the Independent Board Committee, the letter from the Independent Financial Advisor and the additional information set out in the Appendices to this circular.

Yours faithfully,

China Shipping Development Company Limited Li Shaode Chairman

— 12 —

LETTER FROM THE INDEPENDENT BOARD COMMITTEE

==> picture [65 x 48] intentionally omitted <==

CHINA SHIPPING DEVELOPMENT COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 1138)

14 January 2008

To the Independent Shareholders

Dear Sir or Madam,

MAJOR AND CONNECTED TRANSACTIONS CONSTRUCTION OF VESSELS

We have been appointed as the Independent Board Committee to advise you in connection with the Second Agreements, details of which are set out in the Letter from the Board contained in the circular to the Shareholders dated 14 January 2008 (the “Circular”), of which this letter forms part. Terms defined in the Circular shall have the same meanings when used herein unless the context otherwise requires.

Having considered the Second Agreements and the advice and opinion of the Independent Financial Adviser in relation thereto as set out on pages 14 to 19 of the Circular, we are of the opinion that the Second Agreements are in the ordinary course of business of the Group and their terms are fair and reasonable and are entered into on normal commercial terms so far as the Independent Shareholders are concerned and the Second Agreements are in the interests of the Company and the Shareholders as a whole. We therefore recommend that you vote in favour of the ordinary resolutions to be proposed at the EGM to approve the Second Agreements.

Yours faithfully,

Mr. Ma Xun Mr. Xie Rong Mr. Hu Honggao Mr. Zhou Zhanqun Independent Independent Independent Independent non-executive Director non-executive Director non-executive Director non-executive Director

— 13 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

14 January 2008

The Independent Board Committee and the Independent Shareholders China Shipping Development Company Limited 168 Yuanshen Road Shanghai The PRC

Dear Sirs,

MAJOR AND CONNECTED TRANSACTIONS CONSTRUCTION OF VESSELS

INTRODUCTION

We refer to our appointment as Independent Financial Adviser to the Independent Board Committee in relation to the connected transactions relating to the construction of Vessels, detailed of which are set out in the circular dated 14 January 2008 to the Shareholders (“ Circular ”), of which this letter forms part. Capitalized terms in this letter have the same meanings as those defined in the Circular unless the context otherwise requires.

On 29 December 2007, the Company entered into the Second Agreements with China Shipping Industry Co., Ltd. ( ) and China Shipping Industry (Jiangsu) Co., Ltd. ( ) (collectively, the “ Second Vendors ”) for the construction of six Vessels of 57,300 dwt each, and CS Development Hong Kong entered into the Second Agreements with the Second Vendors for the construction of four Vessels of 57,000 dwt each for the transportation of coal and other bulk cargo. The total consideration for the construction of the Vessels is approximately RMB2,838 million (equivalent to approximately HK$3,031 million). China Shipping is the controlling shareholder of the Company holding approximately 47.46% of the issued share capital of the Company and that each of the Second Vendors is a wholly owned subsidiary of China Shipping. Therefore, the Second Vendors are connected persons to the Company and the Second Agreements constitute connected transactions of the Company under the Listing Rules and are subject to, among other things, the approval of the Independent Shareholders.

We have been appointed by the Company to advise the Independent Board Committee and the Independent Shareholders as to whether or not the terms of the Second Agreements are fair and reasonable so far as the Independent Shareholders are concerned and are in the interest of the Company and the Shareholders as a whole, and whether the Independent Shareholders should vote in favour of the connected transactions.

— 14 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

In formulating our recommendation, we have considered, amongst other things, (i) the Second Agreements; (ii) the Company’s 2006 annual report and 2007 interim report; and (iii) the financial information as set out in the Appendix I to the Circular. We have also discussed with the management of the Group their plans and prospects for the Group.

In arriving at our recommendation, we have relied on the information and facts provided by the Company and have assumed that any representations made to us are true, accurate and complete. We have also relied on the statements, information, opinions and representations contained in the Circular and the information and representations provided to us by the Directors and management of the Company. We have assumed that all information, representations and opinions contained or referred to in the Circular and all information, representations and opinions which have been provided by the Directors and management of the Company for which they are solely responsible, are true and accurate at the time they were made and will continue to be accurate at the date of the despatch of the Circular. The Directors jointly and severally accept full responsibility for the accuracy of the information contained in the Circular and confirm, having made all reasonable enquiries, that to the best of their knowledge and belief, opinions expressed in the Circular have been arrived at after due and careful consideration and there are no other facts not contained in the Circular the omission of which would make any such statement contained in the Circular misleading. We consider that we have been provided with sufficient information on which to form a reasonable basis for our opinion. We have no reason to suspect that any relevant information has been withheld, nor are we aware of any fact or circumstance which would render the information provided and representations and opinions made to us untrue, inaccurate or misleading. Having made all reasonable enquiries, the Directors have further confirmed that, to the best of their knowledge, they believe there are no other facts or representations the omission of which would make any statement in the Circular, including this letter, misleading. We have not, however, carried out any independent verification of the information provided by the Directors and management of the Company, nor have we conducted an independent investigation into the business and affairs of the Group.

PRINCIPAL FACTORS AND REASONS

In arriving at our opinion on the terms of the connected transactions, we have taken into consideration the following factors and reasons:

1. Background information

The Group’s principal business includes cargo transportation and oil transportation.

China Shipping, a PRC state-owned enterprise and the controlling shareholder of the Company, is a large shipping conglomerate that operates in different regions of the PRC and across the world.

On 29 December 2007, the Company entered into the Second Agreements with the Second Vendors for the construction of six Vessels of 57,300 dwt each and CS Development Hong Kong entered into the Second Agreements with the Second Vendors for the construction of four Vessels of 57,000 dwt each for the transportation of coal and other bulk cargo. The total consideration for the

— 15 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

construction of the Vessels is approximately RMB2,838 million (equivalent to approximately HK$3,031 million). The consideration is determined by reference to the market price for the past six months of dry bulk carriers of tonnage between 40,000 dwt and 60,000 dwt with similar specifications.

2. Key terms of the Second Agreements

Key terms of the 6 coastal bulk cargo Vessels of 57,300 dwt are as follows:

Date of agreement : 29 December 2007 Parties : • The Company (as purchaser)

• China Shipping Industry Co., Ltd. ( ) and China Shipping Industry (Jiangsu) Co., Ltd. ( ) (as sellers)

• Subject matter : The Second Vendors shall design, build and deliver to the Company six coastal bulk carriers constructed with steel, single-propeller, diesel powered and having 57,300 dwt.

• Consideration : RMB272,850,000, (approximately HK$291,403,800) for each vessel.

• Payment terms : 5 installments of equal payments, payable in RMB, at each stage of the construction of the vessel, with the first payment payable upon the Second Agreements becoming effective (the “ First Payment Date ”).

• Vessel delivery date : Ranges from the later of 39 to 48 months from the First Payment Date, or 18 February 2011 to 8 December 2011.

Key terms of the 4 bulk cargo Vessels of 57,000 dwt are as follows:

Date of agreement : 29 December 2007

• Parties : • CS Development Hong Kong (as purchaser)

• China Shipping Industry Co., Ltd. ( ) and China Shipping Industry (Jiangsu) Co., Ltd. ( ) (as sellers)

• Subject matter : The Second Vendors shall design, build and deliver to the CS Development Hong Kong four bulk carriers constructed with steel, single-propeller, diesel powered and having 57,000 dwt.

• Consideration : RMB300,220,000, (approximately HK$320,634,960) for each vessel.

• Payment terms : 5 installments of equal payments, payable in US Dollar, at each stage of the construction of the vessel, with the first payment payable upon the Second Agreements becoming effective.

• Vessel delivery date : Ranges from the later of 49 to 54 months from the First Payment Date, or 8 January 2012 to 8 June 2012.

— 16 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

3. Basis of the consideration

We were advised by the Company that the aggregate consideration of approximately RMB2,838 million (equivalent to approximately HK$3,031 million) for the 10 Vessels, is decided after arm’s length negotiations between related parties. According to information obtained from China Shipping Technology Research & Economy Development Institute ( ), the price of bulk cargo carrier of 60,000 dwt ranges from RMB281 million to RMB354 million.

Pursuant to the Second Agreements, consideration is payable by the Group to the Second Vendors in five equal installments at various stages of the construction of the relevant Vessel. Based on industry standard, payments for vessels are normally made in five installments based on the five major milestones of the construction progress and stage of completion, with the first 20% installment payable upon signing of agreement; second 20% installment payable upon commencement of construction; third 20% installment payable when the construction is in the keel laying stage; fourth 20% installment payable when the construction is in the launching stage; and the final 20% installment payable when ship is delivered. We have compared the payment terms with terms of existing independent third party transactions and find that the payment terms are fair and reasonable.

4. Late delivery and specification inadequacy clauses

Under the Second Agreements, deliveries of the Vessels are expected to range from 39 months to 54 months after the First Payment Date depending on the Second Agreements or from 18 February 2011 to 8 June 2012 at the latest.

Should the Second Vendors fail to deliver the Vessels within the specified time under the respective Second Agreements, a discount on the Vessel price will apply. We have compared the late delivery discount penalty of the Second Agreements with vessel construction contracts by other vessel manufacturer and find the price discounts due to the penalty are similar.

As the Vessels purchased should be of certain specifications as per the relevant Second Agreements, there is also a penalty in the event that the Vessels do not meet the stipulated specifications. These specifications include the maximum load tonnage, cruising speed of the Vessels, and the fuel consumption level.

Similarly, Vessels price discount penalties of specifications were compared with contracts used by other independent manufacturers. The rates of discount based on specification inadequacy were in line with those specified in the Second Agreements.

Having compared all the penalty clauses in the Second Agreements, we believe they are fair and are based on normal commercial terms.

— 17 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

5. Financial effects

As disclosed in the “Letter from the Board” in the Circular, the construction of the Vessels will be funded by the Company as to approximately 80% by bank borrowings and approximately 20% by cash. Upon completion of all ten Second Agreements, the Group would have fixed assets increased by approximately RMB2,838 million (approximately HK$3,031 million), whilst current assets will decrease by RMB568 million (approximately HK$606 million) and bank borrowings will increase by RMB2,270 million (approximately HK$2,425 million).

As at 30 June 2007, the Group’s unaudited total non-current liabilities and the equity attributable to equity holders of the parent amounted to approximately RMB3,268 million and RMB13,784 million, representing a long term gearing ratio (non-current liabilities / shareholders’ equity) of about 23.7%, which is significantly lower than that of a number of shipping companies listed on the Stock Exchange, whose average gearing ratio exceeds 50%.

As advised by the Company, the Group currently operates a fleet of 115 dry bulk carriers of approximately 4 million dwt in total. These bulk carriers in aggregate generated an unaudited turnover and gross profit of about RMB3,178 million (approximately HK$3,394 million) and RMB1,651 million (approximately HK$1,764 million) respectively for the first half of 2007 with gross profit margin of about 52%, according to the Company’s analysis and its unaudited financial statements for the six months ended 30 June 2007. As further advised by the Company, the estimated financing cost for the bank borrowing of RMB2,270 million would amount to about RMB154 million (approximately HK$165 million) per annum calculated based on a loan rate of approximately 6.8% as indicated by the Company’s existing banks, which represents about 25.6% of the average annualized gross profit of existing similar dry bulk carrier.

6. Reasons and benefits for the Second Agreements

The Group is principally engaged in the shipping of oil, container and dry bulk cargo in coastal, ocean and Yangtze river region. Transportation of coal, one of the dry bulk cargo transported by the Group, is increasingly becoming a key revenue generator for the Company. In line with the Group’s strategy to grow the dry bulk cargo segment of their business, the Directors would like to capitalize on the growing demand of coal and other dry bulk cargos in the PRC to increase their vessel fleet size as well as capturing a bigger market share.

As of 30 September 2007, the Company has 115 dry bulk carriers, totaling approximately 4 million dwt. With the completion of the construction of the ten Vessels and the twelve bulk carriers being constructed by the Second Vendors (details of which were published in the Company’s announcement dated 29 March 2007), together with sixteen bulk carriers being constructed by shipyards other than the Second Vendors, the Company is expected to have a total of 153 dry bulk carriers, totaling approximately 9.5 million dwt by 2012.

The Directors stated in the “Letter from the Board” that they are optimistic of the demand in the coal and other bulk cargo transportation market and its persistent growth in the coming years. They are of the view that the construction and ownership of the Vessels will enable the Group to take advantage of the business opportunities in the shipping market, enjoy economies of scale, optimize its overall route arrangements and improve its operating efficiency and profitability.

— 18 —

LETTER FROM THE INEPENDENT FINANCIAL ADVISER

We are of the view that the construction of the Vessels will help the Group to further expand its position further as one of the leading dry bulk carriers in the region and potentially expand its market share in the industry. Therefore we consider the transactions contemplated under the Second Agreements are fair and reasonable so far as the Company and its Shareholders are concerned and are in the interest of the Company and the Shareholders as a whole.

RECOMMENDATION

Having considered the above principal factors and reasons, we are of the opinion that the terms of the Second Agreements are on normal commercial terms, in the ordinary and usual course of business and are fair and reasonable so far as the Independent Shareholders are concerned and are in the interest of the Company and the Shareholders as a whole.

Accordingly, we would recommend the Independent Board Committee to advise the Independent Shareholders to vote in favor of the resolutions to approve the Second Agreements at the upcoming EGM.

Yours faithfully, For and on behalf of

Evolution Watterson Securities Limited Edward Wu Director

— 19 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

• A. SUMMARY OF THE AUDITED CONSOLIDATED FINANCIAL INFORMATION FOR THE THREE YEARS ENDED 31 DECEMBER 2006 AND THE UNAUDITED CONSOLIDATED FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED 30 JUNE 2006 AND 30 JUNE 2007 RESPECTIVELY

The following financial information has been extracted from the published audited financial statements of China Shipping Development Company Limited (the “Company”) and its subsidiaries (the “Group”) for the three years ended 31 December 2006 and the unaudited condensed financial statements of the Group for the six months ended 30 June 2006 and 30 June 2007 respectively.

Results

Revenue Operating costs Gross profit Other income and gains Administrative expenses Other expenses Finance costs PROFIT BEFORE TAX Tax PROFIT FOR THE YEAR/PERIOD Attributable to: Equity holders of the parent Minority interests Earnings per share Dividends	Year 2004 Rmb’000 6,452,479 (4,017,284)	ended 31 December 2005 2006 Rmb’000 Rmb’000 8,515,191 9,574,912 (5,155,273) (6,193,679) 3,359,918 3,381,233 266,186 386,614 (253,295) (223,514) (90,699) (113,749) (135,593) (128,721) 3,146,517 3,301,863 (452,639) (543,015) 2,693,878 2,758,848 2,691,200 2,755,850 2,678 2,998 2,693,878 2,758,848 80.91 cents 82.86 cents 997,800 997,800	ended 31 December 2005 2006 Rmb’000 Rmb’000 8,515,191 9,574,912 (5,155,273) (6,193,679) 3,359,918 3,381,233 266,186 386,614 (253,295) (223,514) (90,699) (113,749) (135,593) (128,721) 3,146,517 3,301,863 (452,639) (543,015) 2,693,878 2,758,848 2,691,200 2,755,850 2,678 2,998 2,693,878 2,758,848 80.91 cents 82.86 cents 997,800 997,800
	2,435,195 212,944 (237,654) (150,182) (106,012)	3,359,918 266,186 (253,295) (90,699) (135,593)	3,381,233 386,614 (223,514 (113,749 (128,721
	2,154,291	3,146,517
	(308,674) 1,845,617 1,844,527 1,090	(452,639) 2,693,878 2,691,200 2,678	(543,015
			2,758,848 2,755,850 2,998
	1,845,617 55.46 cents 498,900	2,693,878 80.91 cents 997,800

— I-1 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Items Revenue Operating costs Gross profit Other income and gains Selling and distribution costs Administrative expenses Other expenses Finance costs Share of profits of jointly-controlled entities PROFIT BEFORE TAX Tax PROFIT FOR THE PERIOD Attributable to: Equity holders of the parent Minority interests EARNINGS PER SHARE DIVIDEND PER SHARE	For the six months ended 30 June 2007 2006 (Unaudited) (Unaudited) Rmb’000 Rmb’000 (Restated) 5,527,476 4,336,356 (3,073,730) (2,792,991) 2,453,746 1,543,365 257,494 111,488 (16,598) (13,979) (92,700) (90,193) (18,486) (24,819) (96,924) (50,858) 91,520 25,092 2,578,052 1,500,096 (374,440) (204,681) 2,203,612 1,295,415 2,203,612 1,293,741 — 1,674 66.25 cents 38.90 cents — —	For the six months ended 30 June 2007 2006 (Unaudited) (Unaudited) Rmb’000 Rmb’000 (Restated) 5,527,476 4,336,356 (3,073,730) (2,792,991) 2,453,746 1,543,365 257,494 111,488 (16,598) (13,979) (92,700) (90,193) (18,486) (24,819) (96,924) (50,858) 91,520 25,092 2,578,052 1,500,096 (374,440) (204,681) 2,203,612 1,295,415 2,203,612 1,293,741 — 1,674 66.25 cents 38.90 cents — —
	2,453,746 257,494 (16,598) (92,700) (18,486) (96,924) 91,520 2,578,052 (374,440)	1,543,365 111,488 (13,979 (90,193 (24,819 (50,858 25,092
		1,500,096 (204,681
	2,203,612
	2,203,612 —	1,293,741 1,674
	66.25 cents —

— I-2 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Assets, liabilities and minority interests

Non-current assets Current assets Total assets Current liabilities Non-current liabilities Total liabilities Minority interests	As at 31 December 2004 2005 2006 Rmb’000 Rmb’000 Rmb’000 9,832,423 11,551,033 15,149,292 1,886,181 1,836,324 2,074,270 11,718,604 13,387,357 17,223,562 1,122,971 1,073,261 2,658,498 1,924,262 1,440,406 1,968,140 3,047,233 2,513,667 4,626,638 12,291 24,969 — 8,659,080 10,848,721 12,596,924	As at 31 December 2004 2005 2006 Rmb’000 Rmb’000 Rmb’000 9,832,423 11,551,033 15,149,292 1,886,181 1,836,324 2,074,270 11,718,604 13,387,357 17,223,562 1,122,971 1,073,261 2,658,498 1,924,262 1,440,406 1,968,140 3,047,233 2,513,667 4,626,638 12,291 24,969 — 8,659,080 10,848,721 12,596,924
		17,223,562
		2,658,498 1,968,140
		4,626,638
		—
		12,596,924

— I-3 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Assets, liabilities and minority interests

		As at
	30 June 2007	31 December 2006
	(Unaudited)	(Audited)
	Rmb’000	Rmb’000
		(Restated)
Non-current assets	17,439,367	15,169,174
Current assets	2,185,350	1,835,282
Total assets	19,624,717	17,004,456
Current liabilities	2,573,038	2,606,708
Non-current liabilities	3,267,986	1,800,824
Total liabilities	5,841,024	4,407,532
	13,783,693	12,596,924

— I-4 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

B. AUDITED FINANCIAL STATEMENTS OF THE COMPANY AND THE GROUP FOR THE YEAR ENDED 31 DECEMBER 2006

Set out below are the published audited financial statements of the Company and the Group for the year ended 31 December 2006 (the date of which the latest audited financial statements were made up). Capitalized terms used in this sub-section have the same meanings as defined in the published audited financial statements of the Company and the Group for the year ended 31 December 2006. The reference to page numbers in this sub-section refers to page numbers of the published audited financial statements of the Company and the Group for the year ended 31 December 2006.

CONSOLIDATED INCOME STATEMENT

Year ended 31 December 2006

2006 Notes Rmb’000 Revenue 5 9,574,912 Operating costs (6,193,679) Gross profit 3,381,233 Other income and gains 5 386,614 Administrative expenses (223,514) Other expenses (113,749) Finance costs 7 (128,721) PROFIT BEFORE TAX 6 3,301,863 Tax 10 (543,015) PROFIT FOR THE YEAR 2,758,848 Attributable to: Equity holders of the parent 11 2,755,850 Minority interests 2,998 2,758,848 DIVIDEND Proposed final 12 997,800 EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT 13 82.86 cents	2006 Rmb’000 9,574,912 (6,193,679)	2005 Rmb’000 8,515,191 (5,155,273) 3,359,918 266,186 (253,295) (90,699) (135,593) 3,146,517 (452,639) 2,693,878 2,691,200 2,678 2,693,878 997,800 80.91cents
	3,381,233 386,614 (223,514) (113,749) (128,721) 3,301,863 (543,015)	3,359,918 266,186 (253,295 (90,699 (135,593
		3,146,517 (452,639
	2,758,848
	2,755,850 2,998	2,691,200 2,678

— I-5 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

CONSOLIDATED BALANCE SHEET

31 December 2006

Notes NON-CURRENT ASSETS Property, plant and equipment 14 Available-for-sale investments 17 Deferred staff expenditure 19 Deferred tax assets 30 Total non-current assets CURRENT ASSETS Bunker oil inventories Trade and bills receivables 20 Prepayments, deposits and other receivables 21 Equity investments at fair value through profit or loss 18 Derivative financial instruments 25 Cash and cash equivalents 22 Total current assets CURRENT LIABILITIES Trade payables 23 Tax payable Other payables and accruals 24 Current portion of interest-bearing bank and other borrowings, and finance lease payables 26 Total current liabilities NET CURRENT ASSETS/ (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Deferred tax liabilities 30 Interest-bearing bank and other borrowings, and finance lease payables 27 Total non-current liabilities Net assets	2006 Rmb’000 15,079,291 4,578 45,333 20,090	2005 Rmb’000 11,468,121 4,000 58,117 20,795
	15,149,292 202,432 428,159 619,857 159,000 1,044 663,778 2,074,270 227,299 56,001 868,625 1,506,573 2,658,498 (584,228) 14,565,064 80,082 1,888,058 1,968,140	11,551,033
		266,701 227,913 163,783 — — 1,177,927
		1,836,324
		216,888 41,417 519,315 295,641
		1,073,261
		763,063
		12,314,096 — 1,440,406
		1,440,406
	12,596,924	10,873,690

— I-6 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Notes EQUITY Equity attributable to equity holders of the parent Issued capital 31 Reserves 32 Proposed final dividend 12 Minority Interests Total equity Li Shaode Director	2006 Rmb’000 3,326,000 8,273,124 997,800 12,596,924 — 12,596,924 Mao Shijia Director	2005 Rmb’000 3,326,000 6,524,921 997,800
		10,848,721 24,969
		10,873,690

— I-7 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

CONSOLIDATED SUMMARY STATEMENT OF CHANGES IN EQUITY

Year ended 31 December 2006

Notes TOTAL EQUITY At beginning of year As previously reported Adoption of a new accounting policy As restated Net profit for the year Change in the exchange fluctuation reserve and net gains and losses not recognised in the income statement 32 Change in fair value of available-for-sale investments 32 Change in fair value of derivative financial instruments 32 Dividend paid on ordinary shares Equity attributable to equity holders of the parent Minority interests Total equity	2006 Rmb’000 10,848,721 —	2005 Rmb’000 8,659,080 1,386 8,660,466 2,691,200 (4,045) — — (498,900) 10,848,721 24,969 10,873,690
	10,848,721 2,755,850 (10,890) 182 861 (997,800) 12,596,924 —	8,660,466 2,691,200 (4,045 — — (498,900
		10,848,721 24,969
	12,596,924

— I-8 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

CONSOLIDATED CASH FLOW STATEMENT

Year ended 31 December 2006

Note Net cash inflow from operating activities 33(a) CASH FLOWS FROM INVESTING ACTIVITIES Interest received Payments for construction in progress Purchases of items of property, plant and equipment Proceeds from disposal of items of property, plant and equipment Liquidation of a subsidiary 33(c) Addition in equity investments at fair value through profit or loss Addition in available-for-sale investments Net cash outflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Interest paid Dividend paid New bank loans Repayment of bank loans Capital element of finance lease rental payments Minority share of increase in capital of a subsidiary Net cash inflow/(outflow) from financing activities NET DECREASE INCASH AND CASH EQUIVALENTS Cash and cash equivalents at beginning of year Effect of foreign exchange rate changes, net CASH AND CASH EQUIVALENTS AT END OF YEAR ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS Cash and bank balances Time deposits with original maturity of less than three months when acquired	2006 Rmb’000 3,366,584 24,893 (3,340,095) (1,173,642) 162,224 (45,221) (74,200) (364)	2005 Rmb’000 3,677,542 24,508 (2,616,029) (19,923) 134,831 — — — (2,476,613) (143,394) (498,900) 1,070,250 (1,704,602) (64,957) 10,000 (1,331,603) (130,674) 1,312,646 (4,045) 1,177,927 865,715 312,212 1,177,927
	(4,446,405) (124,248) (997,800) 3,948,194 (2,228,995) (60,615) — 536,536 (543,285) 1,177,927 29,136	(2,476,613
		(143,394 (498,900 1,070,250 (1,704,602 (64,957 10,000
		(1,331,603
		(130,674 1,312,646 (4,045
	663,778
	626,329 37,449	865,715 312,212
	663,778

— I-9 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

BALANCE SHEET

31 December 2006

Notes NON-CURRENT ASSETS Property, plant and equipment 14 Interests in subsidiaries 15 Investments in jointly-controlled entities 16 Available-for-sale investments 17 Deferred staff expenditure 19 Deferred tax assets 30 Total non-current assets CURRENT ASSETS Bunker oil inventories Trade and bills receivables 20 Prepayments, deposits and other receivables 21 Equity investments at fair value through profit or loss 18 Cash and cash equivalents 22 Total current assets CURRENT LIABILITIES Trade payables 23 Tax payable Other payables and accruals 24 Current portion of interest-bearing bank and other borrowings, and finance lease payables 26 Total current liabilities NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Deferred tax liabilities 30 Interest-bearing bank and other borrowings, and finance lease payables 27 Total non-current liabilities Net assets	2006 Rmb’000 10,715,050 4,140 931,839 4,578 45,333 15,854	2005 Rmb’000 9,746,029 386,009 100,000 4,000 58,117 15,565
	11,716,794 192,132 392,038 2,195,406 159,000 370,808 3,309,384 213,899 52,293 332,793 1,366,995 1,965,980 1,343,404 13,060,198 12,752 760,620 773,372	10,309,720
		257,506 210,827 1,336,108 — 602,710
		2,407,151
		203,898 39,688 360,634 265,356
		869,576
		1,537,575
		11,847,295 — 1,364,593
		1,364,593
	12,286,826	10,482,702

— I-10 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Notes EQUITY Issued capital 31 Reserves 32 Proposed final dividend 12 Li Shaodei Director	2006 Rmb’000 3,326,000 7,963,026 997,800 12,286,826 Mao Shijia Director	2005 Rmb’000 3,326,000 6,158,902 997,800
		10,482,702

— I-11 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

NOTES TO FINANCIAL STATEMENTS

31 December 2006

1. CORPORATE INFORMATION

China Shipping Development Company Limited (the “Company”) is a joint stock company with limited liability established in the People’s Republic of China (the “PRC”). The registered office of the Company is located at 168 Yuan Shen Road, Shanghai, the PRC. During the year, the Company and its subsidiaries (the “Group”) were involved in the following principal activities:

• (a) investment holding; and

• (b) oil and cargo shipment along the PRC coast and international shipment.

In the opinion of the directors, the Company’s ultimate holding company is China Shipping (Group) Company (“China Shipping”), a state-owned enterprise established in the PRC.

2.1 BASIS OF PREPARATION

These financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRSs”) (which also include Hong Kong Accounting Standards (“HKASs”) and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants, accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance. They have been prepared under the historical cost convention, except for the measurement of certain items of property, plant and equipment, derivative financial instruments and equity investments, which have been measured at fair value. These financial statements are presented in Renminbi (“Rmb”) and all values are rounded to the nearest thousand except when otherwise indicated.

Basis of consolidation

The consolidated financial statements include the financial statements of the Company and its subsidiaries for the year ended 31 December 2006. The results of subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. All significant intercompany transactions and balances within the Group are eliminated on consolidation.

Minority interests represent the interests of outside shareholders not held by the Group in the results and net assets of the Company’s subsidiaries.

2.2 IMPACT OF NEW AND REVISED HONG KONG FINANCIAL REPORTING STANDARDS

The Group has adopted the following new and revised HKFRSs for the first time for the current year’s financial statements. Except for in certain cases, giving rise to new and revised accounting policies and additional disclosures, the adoption of these new and revised standards and interpretation has had no material effect on these financial statements:

• HKAS 21 Amendment Net Investment in a Foreign Operation

• HKAS 27 Amendment Consolidated and Separate Financial Statements: Amendments as a consequence of the Companies (Amendment) Ordinance 2005

• • HKAS 39 & HKFRS 4 Financial Guarantee Contracts Amendments

• HKAS 39 Amendment Cash Flow Hedge Accounting of Forecast Intragroup Transactions

• • HKAS 39 Amendment The Fair Value Option

— I-12 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

• HK(IFRIC)-Int 4

Determining whether an Arrangement contains a Lease

The principal changes in accounting policies are as follows:

• (a) HKAS 21 The Effects of Changes in Foreign Exchange Rates

Upon the adoption of the HKAS 21 Amendment regarding a net investment in a foreign operation, all exchange differences arising from a monetary item that forms part of the Group’s net investment in a foreign operation are recognised in a separate component of equity in the consolidated financial statements irrespective of the currency in which the monetary item is denominated. This change has had no material impact on these financial statements as at 31 December 2006 or 31 December 2005.

• (b) HKAS 27 Consolidated and Separate Financial Statements

The adoption of the revised HKAS 27 has resulted in a change in accounting policy relating to the definition of a subsidiary for the purpose of the consolidated financial statements. This change has had no material impact on these financial statements.

• (c) HKAS 39 Financial Instruments: Recognition and Measurement

• (i) Amendment for financial guarantee contracts

This amendment has revised the scope of HKAS 39 to require financial guarantee contracts issued that are not considered insurance contracts to be recognised initially at fair value and to be remeasured at the higher of the amount determined in accordance with HKAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less, when appropriate, cumulative amortisation recognised in accordance with HKAS 18 Revenue . The adoption of this amendment has had no material impact on these financial statements.

• (ii) Amendment for the fair value option

This amendment has changed the definition of a financial instrument classified as fair value through profit or loss and has restricted the use of the option to designate any financial asset or any financial liability to be measured at fair value through the income statement. The Group had not previously used this option, and hence the amendment has had no effect on the financial statements.

• (iii) Amendment for cash flow hedge accounting of forecast intragroup transactions

This amendment has revised HKAS 39 to permit the foreign currency risk of a highly probable intragroup forecast transaction to qualify as a hedged item in a cash flow hedge, provided that the transaction is denominated in a currency other than the functional currency of the entity entering into that transaction and that the foreign currency risk will affect the consolidated income statement. As the Group currently has no such transactions, the amendment has had no effect on these financial statements.

• (d) HK(IFRIC)-Int 4 Determining whether an Arrangement contains a Lease

The Group has adopted this interpretation as of 1 January 2006, which provides guidance in determining whether arrangements contain a lease to which lease accounting must be applied. This interpretation has had no material impact on these financial statements.

— I-13 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

2.3 IMPACT OF ISSUED BUT NOT YET EFFECTIVE HONG KONG FINANCIAL REPORTING STANDARDS

The Group has not applied the following new and revised HKFRSs, that have been issued but are not yet effective, in these financial statements.

HKAS 1 Amendment Capital Disclosures HKFRS 7 Financial Instruments: Disclosures HKFRS 8 Operating Segments HK(IFRIC)-Int 7 Applying the Restatement Approach under HKAS 29 Financial Reporting in Hyperinflationary Economies HK(IFRIC)-Int 8 Scope of HKFRS 2 HK(IFRIC)-Int 9 Reassessment of Embedded Derivatives HK(IFRIC)-Int10 Interim Financial Reporting and Impairment HK(IFRIC)-Int11 HKFRS 2-Group and Treasury Share Transaction HK(IFRIC)-Int12 Service Concession Arrangements

HKAS 1 Amendment shall be applied for annual periods beginning on or after 1 January 2007. The revised standard will affect the disclosures about qualitative information about the Group’s objective, policies and processes for managing capital; quantitative data about what the Company regards as capital; and compliance with any capital requirements and the consequences of any non-compliance.

HKFRS 7 shall be applied for annual periods beginning on or after 1 January 2007. The standard requires disclosures that enable users of the financial statements to evaluate the significance of the Group’s financial instruments and the nature and extent of risks arising from those financial instruments and also incorporates many of the disclosure requirements of HKAS 32.

HKFRS 8 shall be applied for annual periods beginning on or after 1 January 2009 and will replace the existing HKAS 14 “Segment Reporting”. HKFRS 8 requires an entity to adopt the “management approach” to report on the financial performance of its operating segments. Generally, the information to be reported would be that used internally for the purpose of evaluating segment performance and deciding resources allocation to operating segments. Such information may be different from what is used for preparing the income statement and balance sheet. HKFRS 8 therefore requires explanation of the basis on how the segment information is prepared and reconciled to the income statement and balance sheet.

HK(IFRIC)-Int 7, HK(IFRIC)-Int 8, HK(IFRIC)-Int 9, HK(IFRIC)-Int 10 HK(IFRIC)-Int 11 and HK(IFRIC)-Int 12 shall be applied for annual periods beginning on or after 1 March 2006, 1 May 2006, 1 June 2006, 1 November 2006, 1 March 2007 and 1 January 2008, respectively.

The Group is in the process of making an assessment of the impact of these new and revised HKFRSs upon initial application. So far, it has concluded that while the adoption of the HKAS 1 Amendment and HKFRS 7 may result in new or amended disclosures, these new and revised HKFRSs are unlikely to have a significant impact on the Group’s results of operations and financial position.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Subsidiaries

A subsidiary is an entity whose financial and operating policies the Company controls, directly or indirectly, so as to obtain benefits from its activities.

— I-14 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The results of subsidiaries are included in the Company’s income statement to the extent of dividends received and receivable. The Company’s investments in subsidiaries are stated at cost less any impairment losses.

Joint ventures

A joint venture is an entity set up by contractual arrangement, whereby the Group and other parties undertake an economic activity. The joint venture operates as a separate entity in which the Group and the other parties have an interest.

The joint venture agreement between the venturers stipulates the capital contributions of the joint venture parties, the duration of the joint venture entity and the basis on which the assets are to be realised upon its dissolution. The profits and losses from the joint venture’s operations and any distributions of surplus assets are shared by the venturers, either in proportion to their respective capital contributions, or in accordance with the terms of the joint venture agreement.

A joint venture is treated as:

• (a) a subsidiary, if the Group has unilateral control, directly or indirectly, over the joint venture;

• (b) a jointly-controlled entity, if the Group does not have unilateral control, but has joint control, directly or indirectly, over the joint venture;

• (c) an associate, if the Group does not have unilateral or joint control, but holds, directly or indirectly, generally not less than 20% of the joint venture’s registered capital and is in a position to exercise significant influence over the joint venture; or

• (d) an equity investment accounted for in accordance with HKAS 39, if the Group holds, directly or indirectly, less than 20% of the joint venture’s registered capital and has neither joint control of, nor is in a position to exercise significant influence over, the joint venture.

Jointly-controlled entities

A jointly-controlled entity is a joint venture that is subject to joint control, resulting in none of the participating parties having unilateral control over the economic activity of the jointly-controlled entity.

The Group’s interests in its jointly-controlled entities are accounted for by proportionate consolidation, which involves recognising its share of the jointly-controlled entities’ assets, liabilities, income and expenses with similar items in the consolidated financial statements on a line-by-line basis. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

The results of jointly-controlled entities are included in the Company’s income statement to the extent of dividends received and receivable. The Company’s investments in jointly-controlled entities are treated as non-current assets and are stated at cost less any impairment losses.

Related parties

A party is considered to be related to the Group if:

• (a) the party, directly or indirectly through one or more intermediaries, (i) controls, is controlled by, or is under common control with, the Group; (ii) has an interest in the Group that gives it significant influence over the Group; or (iii) has joint control over the Group;

• (b) the party is an associate;

— I-15 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

• (c) the party is a jointly-controlled entity;

• (d) the party is a member of the key management personnel of the Group or its parent;

• (e) the party is a close member of the family of any individual referred to in (a) or (d); or

• (f) the party is an entity that is controlled, jointly controlled or significantly influenced by or for which significant voting power in such entity resides with, directly or indirectly, any individual referred to in (d) or (e).

Property, plant and equipment and depreciation

Property, plant and equipment, other than construction in progress, are stated at cost or valuation less accumulated depreciation and any impairment losses. The cost of an item of property, plant and equipment comprises its purchase price, costs transferred from construction in progress, any directly attributable costs of bringing the asset to its working condition and location for its intended use, as well as interest charges relating to funds borrowed during the periods of construction, installation and testing. Expenditure incurred after items of property, plant and equipment have been put into operation, such as repairs and maintenance, is normally charged to the income statement in the period in which it is incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of an item of property, plant and equipment, and where the cost of the item can be measured reliably, the expenditure is capitalised as an additional cost of that asset or as a replacement.

Depreciation is calculated on the straight-line basis to write off the cost or valuation of each item of property, plant and equipment to its residual value over its estimated useful life. The principal annual rates used for this purpose are as follows:

Leasehold improvements	10%
Vessels	4.36% to 19.2%
Machinery and equipment	6.67% to 20%
Motor vehicles	10% to 12.5%
Buildings	3.33%

Where parts of an item of property, plant and equipment have different useful lives, the cost or valuation of that item is allocated on a reasonable basis among the parts and each part is depreciated separately.

Residual values, useful lives and depreciation method are reviewed, and adjusted if appropriate, at each balance sheet date.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on disposal or retirement recognised in the income statement in the year the asset is derecognised is the difference between the net sales proceeds and the carrying amount of the relevant asset.

Construction in progress mainly represents the construction or renovation of vessels, which is stated at cost less any impairment losses, and is not depreciated. Cost comprises direct costs of construction and capitalised borrowing costs on related borrowed funds during the periods of construction, installation and testing. Capitalisation of borrowing costs ceases when substantially all the activities necessary to prepare the asset for its intended use are completed. No provision for depreciation is made on construction in progress until such time when the relevant assets are completed and put into use. Construction in progress is reclassified to the appropriate category of property, plant and equipment when completed and ready for use.

— I-16 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Impairment of non-financial assets other than goodwill

Where an indication of impairment exists, or when annual impairment testing for an asset is required (other than inventories, deferred tax assets and financial assets), the asset’s recoverable amount is estimated. An asset’s recoverable amount is calculated as the higher of the asset’s or cash-generating unit’s value in use and its fair value less costs to sell, and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets, in which case, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

An impairment loss is recognised only if the carrying amount of an asset exceeds its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pretax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. An impairment loss is charged to the income statement in the period in which it arises, unless the asset is carried at a revalued amount, in which case the impairment loss is accounted for in accordance with the relevant accounting policy for that revalued asset.

An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss of an asset other than goodwill and certain financial assets is reversed only if there has been a change in the estimates used to determine the recoverable amount of that asset, however not to an amount higher than the carrying amount that would have been determined (net of any depreciation), had no impairment loss been recognised for the asset in prior years. A reversal of such impairment loss is credited to the income statement in the period in which it arises, unless the asset is carried at a revalued amount, in which case the reversal of the impairment loss is accounted for in accordance with the relevant accounting policy for that revalued asset.

Leases

Leases that transfer substantially all the rewards and risks of ownership of assets to the Group, other than legal title, are accounted for as finance leases. At the inception of a finance lease, the cost of the leased asset is capitalised at the present value of the minimum lease payments and recorded together with the obligation, excluding the interest element, to reflect the purchase and financing. Assets held under capitalised finance leases are included in property, plant and equipment, and depreciated over the shorter of the lease terms and the estimated useful lives of the assets. The finance costs of such leases are charged to the income statement so as to provide a constant periodic rate of charge over the lease terms.

Leases where substantially all the rewards and risks of ownership of assets remain with the lessor are accounted for as operating leases. Where the Group is the lessor, assets leased by the Group under operating leases are included in non-current assets, and rentals receivable under the operating leases are credited to the income statement on the straight-line basis over the lease terms. Where the Group is the lessee, rentals payable under the operating leases are charged to the income statement on the straight-line basis over the lease terms.

Deferred staff expenditure

According to a housing reform scheme in Shanghai, the PRC, arrangements were made to transfer staff quarters to employees who agreed to remain in service for a period of 10 years. The net book value of the related staff quarters is recorded as deferred staff expenditure and is amortised on the straight-line basis to the income statement over the estimated beneficial period of 10 years.

Investments and other financial assets

Financial assets in the scope of HKAS 39 are classified as loans and receivables, available-for-sale financial assets and financial assets at fair value through profit or loss, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction

— I-17 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

costs. The Group considers whether a contract contains an embedded derivative when the Group first becomes a party to it. The embedded derivatives are separated from the host contract which is not measured at fair value through profit or loss when the analysis shows that the economic characteristics and risks of embedded derivatives are not closely related to those of the host contract.

The Group determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at the balance sheet date.

All regular way purchases and sales of financial assets are recognised on the trade date, that is, the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace.

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are subsequently carried at amortised cost using the effective interest method. Amortised cost is calculated taking into account any discount or premium on acquisition and includes fees that are an integral part of the effective interest rate and transaction costs. Gains and losses are recognised in the income statement when the loans and receivables are derecognised or impaired, as well as through the amortisation process.

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets in listed and unlisted equity securities that are designated as available for sale or are not classified in any of the other two categories. After initial recognition, available-for-sale financial assets are measured at fair value, with gains or losses recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is included in the income statement.

When the fair value of unlisted equity securities cannot be reliably measured because (a) the variability in the range of reasonable fair value estimates is significant for that investment, or (b) the probabilities of the various estimates within the range cannot be reasonably assessed and used in estimating fair value, such securities are stated at cost less any impairment losses.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of sale in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments or financial guarantee contracts. Gains or losses on investments held for trading are recognised in the income statement.

Fair value

The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business at the balance sheet date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm’s length market transactions; reference to the current market value of another instrument which is substantially the same; a discounted cash flow analysis; and other valuation models.

— I-18 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Impairment of financial assets

The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset or a group of financial assets is impaired.

Assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate (i.e., the effective interest rate computed at initial recognition). The carrying amount of the asset is reduced either directly or through the use of an allowance account. The amount of the impairment loss is recognised in the income statement.

The Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. If it is determined that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, the asset is included in a group of financial assets with similar credit risk characteristics and that group is collectively assessed for impairment. Assets that are individually assessed for impairment and for which an impairment loss is or continues to be recognised are not included in a collective assessment of impairment.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed. Any subsequent reversal of an impairment loss is recognised in the income statement, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date.

In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or significant financial difficulties of the debtor) that the Group will not be able to collect all of the amounts due under the original terms of an invoice. The carrying amount of the receivables is reduced through the use of an allowance account. Impaired debts are derecognised when they are assessed as uncollectible.

Assets carried at cost

If there is objective evidence that an impairment loss on an unquoted equity instrument that is not carried at fair value because its fair value cannot be reliably measured has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Impairment losses on these assets are not reversed.

Available-for-sale financial assets

If an available-for-sale asset is impaired, an amount comprising the difference between its cost (net of any principal payment and amortisation) and its current fair value, less any impairment loss previously recognised in the income statement, is transferred from equity to the income statement. Impairment losses on equity investments classified as available for sale are not reversed through the income statement.

Derecognition of financial assets

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised where:

• the rights to receive cash flows from the asset have expired;

— I-19 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

• the Group retains the rights to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass-through” arrangement; or

• the Group has transferred its rights to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

Where the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

Where continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or similar provision) on the transferred asset, the extent of the Group’s continuing involvement is the amount of the transferred asset that the Group may repurchase, except in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, where the extent of the Group’s continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.

Financial liabilities at amortised cost (including interest-bearing loans and borrowings)

Financial liabilities, including trade and other payables and interest-bearing bank and other borrowings, are initially stated at fair value less directly attributable transaction costs and are subsequently measured at amortised cost, using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Gains and losses are recognised in the income statement when the liabilities are derecognised as well as through the amortisation process.

Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and a recognition of a new liability, and the difference between the respective carrying amounts is recognised in the income statement.

Derivative financial instruments and hedging

The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps to hedge its risks associated with interest rate and foreign currency fluctuations. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

Any gains or losses arising from changes in fair value on derivatives that do not qualify for hedge accounting are taken directly to the income statement.

The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swap contracts is determined by reference to the present value of estimated future cash flows.

— I-20 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

For the purpose of hedge accounting, hedges are classified as:

• fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an unrecognised firm commitment (except for foreign currency risk); or

• cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction, or a foreign currency risk in an unrecognised firm commitment.

At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which the Group wishes to apply hedge accounting, the risk management objective and its strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the Group will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine that they actually have been highly effective throughout the financial reporting periods for which they were designated.

Hedges which meet the strict criteria for hedge accounting are accounted for as follows:

Cash flow hedges

The effective portion of the gain or loss on the hedging instrument is recognised directly in equity, while the ineffective portion is recognised immediately in the income statement.

Amounts taken to equity are transferred to the income statement when the hedged transaction affects the income statement, such as when hedged financial income or financial expense is recognised or when a forecast sale occurs. Where the hedged item is the cost of a non-financial asset or non-financial liability, the amounts taken to equity are transferred to the initial carrying amount of the non-financial asset or non-financial liability.

If the forecast transaction or firm commitment is no longer expected to occur, the amounts previously recognised in equity are transferred to the income statement. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, the amounts previously recognised in equity remain in equity until the forecast transaction or firm commitment occurs.

Revenue recognition

Revenue is recognised when it is probable that the economic benefits will flow to the Group and when the revenue can be measured reliably, on the following bases:

• (a) from shipping operations, on the percentage of completion basis;

• (b) from vessel chartering, on a time proportion basis over the lease terms;

• (c) from vessel management, in the period in which the vessels are managed in accordance with the respective agreements;

• (d) from the sale of goods, when the significant risks and rewards of ownership have been transferred to the buyer, provided that the Group maintains neither managerial involvement to the degree usually associated with ownership, nor effective control over the goods sold;

— I-21 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

• (e) interest income, on an accrual basis using the effective interest method by applying the rate that discounts the estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset; and

• (f) dividend income, when the shareholders’ right to receive payment has been established.

In prior years, the Group adopted completion method to account for the revenue from shipping operations as a close approximation to the percentage of completion method. Since the Group has been increasingly engaged in long-distance voyages, the directors consider it would be more appropriate to adopt the percentage of completion method to account for the revenue from shipping operations starting from 1 January 2006. Since the impact of this change to the current year profit and loss and the opening balance of retained profits are immaterial, no prior year adjustments have been made to the financial statements.

Bunker oil inventories and ship stores and spare parts

Bunker oil inventories are stated at cost less any provisions considered necessary by the directors. Cost is determined on the weighted average cost method basis.

Ship stores and spare parts are charged as operating expenses when purchased.

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, i.e., assets that necessarily take a substantial period of time to get ready for their intended use or sale, are capital-ised as part of the cost of those assets. The capitalisation of such borrowing costs ceases when the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs capitalised.

Income tax

Income tax comprises current and deferred tax. Income tax is recognised in the income statement, or in equity if it relates to items that are recognised in the same or a different period directly in equity.

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities.

Deferred tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

• where the deferred tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

• in respect of taxable temporary differences associated with investments in subsidiaries and interests in jointly-controlled entities, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

— I-22 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Deferred tax assets are recognised for all deductible temporary differences, carryforward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carryforward of unused tax credits and unused tax losses can be utilised except:

• where the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

• in respect of deductible temporary differences associated with investments in subsidiaries and interests in jointly-controlled entities, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Conversely, previously unrecognised deferred tax assets are reassessed at each balance sheet date and are recognised to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Foreign currencies

These financial statements are presented in Renminbi, which is the Company’s functional and presentation currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency. Foreign currency transactions are initially recorded using the functional currency rates ruling at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rates of exchange ruling at the balance sheet date. All differences are taken to the income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

The functional currencies of certain overseas subsidiaries are currencies other than the Renminbi. As at the balance sheet date, the assets and liabilities of these entities are translated into the presentation currency of the Company at the exchange rates ruling at the balance sheet date, and their income statements are translated into Renminbi at the weighted average exchange rates for the year. The resulting exchange differences are included in the exchange fluctuation reserve. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in the income statement.

For the purpose of the consolidated cash flow statement, the cash flows of overseas subsidiaries are translated into Renminbi at the exchange rates ruling at the dates of the cash flows. Frequently recurring cash flows of overseas subsidiaries which arise throughout the year are translated into Renminbi at the weighted average exchange rates for the year.

Dividends

Final dividends proposed by the directors are classified as a separate allocation of retained profits within the equity section of the balance sheet, until they have been approved by the shareholders in a general meeting. When these dividends have been approved by the shareholders and declared, they are recognised as a liability.

— I-23 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Cash and cash equivalents

For the purpose of the consolidated cash flow statement, cash and cash equivalents comprise cash on hand and demand deposits, and short term highly liquid investments which are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, and have a short maturity of generally within three months when acquired, less bank overdrafts which are repayable on demand and form an integral part of the Group’s cash management.

For the purpose of the balance sheet, cash and cash equivalents comprise cash on hand and at banks, including term deposits and assets similar in nature to cash, which are not restricted as to use.

Provisions

A provision is recognised when a present obligation (legal or constructive) has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.

When the effect of discounting is material, the amount recognised for a provision is the present value at the balance sheet date of the future expenditures expected to be required to settle the obligation. The increase in the discounted present value amount arising from the passage of time is included in finance costs in the income statement.

Estimation uncertainty

The key assumptions concerning the future and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

Depreciation of vessels

The Group determines the depreciation amount of vessels based on the estimated useful lives and residual values, which are reviewed at each balance sheet date. The principal assumptions for the Groups estimation of the useful lives and residual values include those related to the mode of operations, government regulations and scrap value of vessels in future. The carrying amount of the Group’s vessels as at 31 December 2006 was Rmb11,821,067,000.

Provision for losses incurred in accidents

Provision for losses incurred in accidents is made based on an assessment of the outcome of negotiations, arbitration or litigation and the recoverability of losses from insurance companies, which requires management’s judgement and estimates. Where the actual outcome or expectation in future is different from the original estimate, such differences will impact the carrying value of the provisions and losses incurred in accidents/write-back in the period in which such estimate has been changed.

— I-24 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

4. SEGMENT INFORMATION

Segment information is presented by way of two segment formats: (i) on a primary segment reporting basis, by business segment; and (ii) on a secondary segment reporting basis, by geographical segment.

The Group’s operating businesses are structured and managed separately, according to the nature of their operations and the services they provide. Each of the Group’s business segments represents a strategic business unit that offers services which are subject to risks and returns that are different from those of the other business segments. The Group’s business segments are categorised as follows:

• (a) oil shipment;

• (b) coal shipment; and

• (c) other dry bulk shipment

In determining the Group’s geographical segments, revenues and results are attributed to the segments based on domestic and international shipment.

Business segments

The following table presents revenue and results information for the Group’s business segments for the years ended 31 December 2006 and 2005.

Segment revenue: Revenue Segment results Unallocated revenue: Other income and gains Unallocated operating expenses: Administrative expenses Other expenses Finance costs Profit before tax Tax Profit for the year	Oil 2006 Rmb’000 5,280,260	shipment 2005 Rmb’000 4,604,473	Coal 2006 Rmb’000 3,414,539	shipment 2005 Rmb’000 2,992,241	Other dry bulk shipment 2006 2005 Rmb’000 Rmb’000 880,113 918,477 418,617 494,906	Other dry bulk shipment 2006 2005 Rmb’000 Rmb’000 880,113 918,477 418,617 494,906	Consolidated 2006 2005 Rmb’000 Rmb’000 9,574,912 8,515,191 3,381,233 3,359,918	Consolidated 2006 2005 Rmb’000 Rmb’000 9,574,912 8,515,191 3,381,233 3,359,918
	1,767,750	1,726,895	1,194,866	1,138,117		494,906	3,381,233	3,359,918
							386,614 (223,514) (113,749) (128,721)	266,186 (253,295) (90,699) (135,593)
							3,301,863 (543,015)	3,146,517 (452,639)
							2,758,848	2,693,878

— I-25 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The net book values of oil vessels and cargo vessels at 31 December 2006 amounted to Rmb7,172,571,000 (2005: Rmb6,424,833,000) and Rmb4,648,496,000 (2005: Rmb4,100,716,000), respectively. Since the Group’s assets and liabilities (other than the vessels) are not directly employed according to its business segments, nor could they be allocated to these segments on a reasonable basis, business segment information relating to segment assets and liabilities is not presented.

Geographical segments

The following table presents revenue and segment results from operating activities by geographical area of operations for the years ended 31 December 2006 and 2005.

Domestic International Other income and gains Administrative expenses Other expenses Finance cost Profit before tax	Year ended 31 December 2006 Revenue Contribution Rmb’000 Rmb’000 5,608,341 1,780,051 3,966,571 1,601,182 9,574,912 3,381,233 386,614 (223,514) (113,749) (128,721) 3,301,863	Year ended 31 December 2006 Revenue Contribution Rmb’000 Rmb’000 5,608,341 1,780,051 3,966,571 1,601,182 9,574,912 3,381,233 386,614 (223,514) (113,749) (128,721) 3,301,863	Year ended 31 December 2006 Revenue Contribution Rmb’000 Rmb’000 5,608,341 1,780,051 3,966,571 1,601,182 9,574,912 3,381,233 386,614 (223,514) (113,749) (128,721) 3,301,863	Year ended 31 December 2005 Revenue Contribution Rmb’000 Rmb’000 5,127,511 1,845,935 3,387,680 1,513,983 8,515,191 3,359,918	Year ended 31 December 2005 Revenue Contribution Rmb’000 Rmb’000 5,127,511 1,845,935 3,387,680 1,513,983 8,515,191 3,359,918
					3,359,918
			) ) )		266,186 (253,295) (90,699) (135,593)
		3,301,863			3,146,517

The principal assets employed by the Group are located in the PRC, and accordingly, no segment analysis of assets and expenditure has been prepared for the year.

5. REVENUE, OTHER INCOME AND GAINS

Revenue represents gross revenue arising from shipping operations, net of business taxes. Pursuant to various tax rules and regulations in the PRC, revenues derived from sea freighting attributable to voyages departing from ports in the PRC and from vessel chartering services are both subject to business tax at a rate of 3%. Business taxes charged to the income statement for the year amounted to Rmb194,214,000 (2005: Rmb184,962,000).

— I-26 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

An analysis of revenue, other income and gains is as follows:

Revenue Oil shipments Coal shipments Other dry bulk shipments Other income Interest income Rental income from bare-boat chartering Service income from vessel management Income from coal sales Others Gains Gain on disposal of items of property, plant and equipment, net Exchange losses, net Fair value gains on equity investments at fair value through profit or loss Others Other income and gains	Group 2006 Rmb’000 5,280,260 3,414,539 880,113 9,574,912	2005 Rmb’000 4,604,473 2,992,241 918,477
		8,515,191
	24,893 71,120 14,818 47,782 4,721	24,508 77,891 13,302 37,009 5,327
	163,334	158,037
	170,259 (43,517) 84,800 11,738	107,529 (7,609 — 8,229
	223,280 386,614	108,149
		266,186

— I-27 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

6. PROFIT BEFORE TAX

The Group’s profit before tax is arrived at after charging/(crediting):

Cost of shipping services rendered: Bunker oil inventories consumed and port fees Others Depreciation Operating lease rentals: Land and buildings Vessels Auditors’ remuneration Staff costs (including directors’ remuneration (note 8)): Wages, salaries and hiring of sea crew Pension scheme contributions Provision for bad and doubtful debts Write-off of construction in progress Amortization of deferred staff expenditure Loss on liquidation of a subsidiary Dry-docking and repairs	Group 2006 Rmb’000 3,174,600 3,019,079 1,000,165 22,592 380,391 402,983	2005 Rmb’000 2,423,751 2,731,522 922,049 23,255 218,590
		241,845
	3,278 623,080 81,712	3,174 666,931 80,414
	704,792 247 2,875 12,784 17,254 413,058	747,345
		1,075 8,545 12,784 — 436,582

— I-28 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

7. FINANCE COSTS

Interest on bank loans and other borrowings wholly repayable within five years Interest on finance leases Total interest Less: Interest capitalised	Group 2006 Rmb’000 123,932 4,789	2005 Rmb’000 138,563 3,422
	128,721 —	141,985 (6,392
	128,721	135,593

8. DIRECTORS’ AND SUPERVISORS’ REMUNERATION

Directors’ and supervisors’ remuneration for the year, disclosed pursuant to the Listing Rules and Section 161 of the Companies Ordinance, is as follows:

		Directors	Supervisors	Supervisors
	2006	2005	2006	2005
	Rmb’000	Rmb’000	Rmb’000	Rmb’000
Fees	180	180	—	—
Other emoluments:
Salaries, allowances and benefits in kind	1,495	1,388	353	1,262
Pension scheme costs	46	32	17	32
Total	1,721	1,600	370	1,294

(a) Independent non-executive directors

The fees paid to independent non-executive directors during the year were as follows:

Mr. Zhou Zhanqun Mr. Hu Honggao Mr. Xie Rong Mr. Ma Xun	2006 Rmb’000 60 60 60 — 180	2005 Rmb’000 60 60 60 —
		180

There were no other emoluments payable to the independent non-executive directors during the year (2005:Nil).

— I-29 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

(b) Executive directors and a non-executive director and supervisors

2006 Executive directors: Mr. Li Shaode Mr. Lin Jianqing Mr. Wang Daxiong Mr. Zhang Guofa Mr. Mao Shijia Mr. Wang Kunhe Mr. Yao Zuozhi Non-executive directors: Mr. Yao Zuozhi Supervisors: Mr. Kou Laiqi Mr. Xu Hui Ms. Chen Xiuling Mr. Yan Mingyi Mr. Zhang Rongbiao 2005 Executive directors: Mr. Li Shaode Mr. Wang Daxiong Mr. Sun Zhitang Mr. Yao Zuozhi Mr. Mao Shijia Mr. Wang Kunhe	Fees Salaries, allowances and benefits in kind Pension scheme contributions Total remuneration Rmb’000 Rmb’000 Rmb’000 Rmb’000 — — — — — — — — — — — — — — — — — 701 29 730 — 794 17 811 — — — — 1,495 46 1,541 — — — —	Fees Salaries, allowances and benefits in kind Pension scheme contributions Total remuneration Rmb’000 Rmb’000 Rmb’000 Rmb’000 — — — — — — — — — — — — — — — — — 701 29 730 — 794 17 811 — — — — 1,495 46 1,541 — — — —	Fees Salaries, allowances and benefits in kind Pension scheme contributions Total remuneration Rmb’000 Rmb’000 Rmb’000 Rmb’000 — — — — — — — — — — — — — — — — — 701 29 730 — 794 17 811 — — — — 1,495 46 1,541 — — — —	Fees Salaries, allowances and benefits in kind Pension scheme contributions Total remuneration Rmb’000 Rmb’000 Rmb’000 Rmb’000 — — — — — — — — — — — — — — — — — 701 29 730 — 794 17 811 — — — — 1,495 46 1,541 — — — —
				1,541
				—
	— — — — —	— — 353 — —	— — 17 — —	— — 370 — —
	—	353	17	370
	— — — — — —	— — — — 621 767	— — — — 16 16	— — — — 637 783
	—	1,388	32	1,420

— I-30 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

		Salaries,
		allowances and	Pension scheme	Total
	Fees	benefits in kind	contributions	remuneration
	Rmb’000	Rmb’000	Rmb’000	Rmb’000
Supervisors:
Mr. Kou Laiqi	—	—	—	—
Mr.Yan Mingyi	—	550	16	566
Mr. Zhang Rongbiao	—	712	16	728
	—	1,262	32	1,294

There was no arrangement under which a director or a supervisor waived or agreed to waive any remuneration during the year.

9. FIVE HIGHEST PAID EMPLOYEES

The five highest paid employees during the year included three (2005: four) directors or supervisors, details of whose remuneration are set out in note 8 above. Details of the remuneration of the remaining two (2005: one) non-director, non-supervisor, highest paid employee for the year are as follows:

Salaries, allowances and benefits in kind Pension scheme contributions	Group 2006 Rmb’000 1,005 58 1,063	2005 Rmb’000 627 16
		643

The number of non-director, non-supervisor, highest paid employees whose remuneration fell within the following band is as follows:

			**Number **	**of **	emplyees
			2006		2005
Nil	to	Rmb$1,000,000	2		1

10. TAX

Pursuant to the directive 1998 (250) jointly issued by the Shanghai State Tax Bureau and the Shanghai Bureau of Finance on 8 October 1998, the Company is entitled to a preferential income tax rate of 15% effective from 1 January 1998. Accordingly, PRC income tax of the Company has been provided at the rate of 15% (2005: 15%) on the estimated assessable profits for the year.

No Hong Kong profits tax has been provided as no assessable profits were earned in or derived from Hong Kong during the year (2005: Nil). Taxes on profits assessable elsewhere, if applicable, have been calculated at the rates of tax prevailing in the countries in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.

— I-31 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Group: Current — Hong Kong Current — PRC Charge for the year Over provision in prior years Deferred (note 29) Total tax charge for the year	Group 2006 2005 Rmb’000 Rmb’000 — — 464,149 455,370 (1,706) (2,796) 80,572 65 543,015 452,639	Group 2006 2005 Rmb’000 Rmb’000 — — 464,149 455,370 (1,706) (2,796) 80,572 65 543,015 452,639
		452,639

A reconciliation of the tax expense applicable to profit before tax using the statutory rate for the country in which the Company, its subsidiaries and jointly-controlled entities are domiciled to the tax expense at the effective tax rate, and a reconciliation of the applicable rate (i.e., the statutory tax rate) to the effective tax rate, is as follows:

Profit before tax Tax at the statutory tax rate Higher tax rate for specific provinces Adjustments in respect of current tax of previous periods Expenses not deductible for tax Income not subject to tax Tax charge at the Group’s effective rate	2006 Rmb’000 % 3,301,863	2005 Rmb’000 % 3,146,517
	495,279 15.0 43,120 1.3 (1,706) (0.1) 11,489 0.4 (5,167) (0.1)	471,978 15.0 — — (2,796) (0.1) 4,967 0.2 (21,510) (0.7)
	543,015 16.5	452,639 14.4

11. PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

The consolidated profit attributable to equity holders of the parent for the year ended 31 December 2006 includes a profit of Rmb2,801,742,000 (2005: Rmb2,477,262,000) which has been dealt with in the financial statements of the Company (note 32).

12. DIVIDEND

									2006	2005
									Rmb’000	Rmb’000
Proposed	final	—	Rmb0.30	(2005:	Rmb0.30)	per	ordinary	share	997,800	997,800

The proposed final dividend for the year is subject to the approval of the Company’s shareholders at the forthcoming annual general meeting.

— I-32 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

13. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT

The calculation of basic earnings per share amounts is based on the profit for the year attributable to ordinary equity holders of the parent of Rmb2,755,850,000 (2005: Rmb2,691,200,000) and 3,326,000,000 (2005: 3,326,000, 000) shares in issue during the year.

Diluted earnings per share amounts for the years ended 31 December 2006 and 2005 have not been disclosed as no diluting events existed during these years.

14. PROPERTY, PLANT AND EQUIPMENT

Leasehold improvements Rmb’000 Cost or valuation At beginning of year 50,264 Transfers — Additions — Disposals — Exchangerealignment — At 31 December2006 50,264 Accumulated depreciation At beginning of year 11,028 Provided during the year 8,620 Disposals — Exchangerealignment — At 31 December 2006 19,648 Impairment loss At 31 December 2006 — At 31 December 2005 — Accumulated depreciation and Impairment loss At 31 December 2006 19,648 At 31 December 2005 11,028 Net book value At 31 December 2006 30,616 At 31 December 2005 39,236	Leasehold improvements Rmb’000 Cost or valuation At beginning of year 50,264 Transfers — Additions — Disposals — Exchangerealignment — At 31 December2006 50,264 Accumulated depreciation At beginning of year 11,028 Provided during the year 8,620 Disposals — Exchangerealignment — At 31 December 2006 19,648 Impairment loss At 31 December 2006 — At 31 December 2005 — Accumulated depreciation and Impairment loss At 31 December 2006 19,648 At 31 December 2005 11,028 Net book value At 31 December 2006 30,616 At 31 December 2005 39,236	Vessels Machinery and equipment Rmb’000 Rmb’000 17,850,782 48,410 872,231 4,360 1,663,433 4,221 (796,984) (2,811) (40,026) —	Vessels Machinery and equipment Rmb’000 Rmb’000 17,850,782 48,410 872,231 4,360 1,663,433 4,221 (796,984) (2,811) (40,026) —	Group Motor vehicles Rmb’000 14,244 17 4,105 (831) —	Buildings Construction in progress Rmb’000 Rmb’000 18,376 866,778 10 (876,618) 404 3,205,484 — (2,875) — —	Buildings Construction in progress Rmb’000 Rmb’000 18,376 866,778 10 (876,618) 404 3,205,484 — (2,875) — —	Total Rmb’000 18,848,854 — 4,877,647 (803,501 (40,026
	50,264 11,028 8,620 — — 19,648 — — 19,648 11,028	19,549,436 7,325,233 977,432 (574,296) — 7,728,369 — — 7,728,369 7,325,233	54,180	17,535 8,027 1,580 (718) — 8,889 936 936 9,825 8,963	18,790 1,748 458 — — 2,206 — — 2,206 1,748	3,192,769 — — — — — — — — —	22,882,974
			33,761 12,075 (2,201) —				7,379,797 1,000,165 (577,215 —
			43,635				7,802,747
			—				936
			—				936
			43,635				7,803,683
			33,761				7,380,733
	30,616 39,236	11,821,067 10,525,549	10,545	7,710 5,281	16,584 16,628	3,192,769 866,778	15,079,291
			14,649				11,468,121

— I-33 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Leasehold improvements Rmb’000 Cost or valuation At beginning of year 26,662 Transfers 13,669 Additions 9,933 Disposals — At 31 December 2005 50,264 Accumulated depreciation At beginning of year 5,110 Provided during the year 5,918 Disposals — At 31 December 2005 11,028 Impairment loss At 31 December 2005 — At 31 December 2004 — Accumulated depreciation and Impairment loss At 31 December 2005 11,028 At 31 December 2004 5,110 Net book value At 31 December 2005 39,236 At 31 December 2004 21,552	Leasehold improvements Rmb’000 Cost or valuation At beginning of year 26,662 Transfers 13,669 Additions 9,933 Disposals — At 31 December 2005 50,264 Accumulated depreciation At beginning of year 5,110 Provided during the year 5,918 Disposals — At 31 December 2005 11,028 Impairment loss At 31 December 2005 — At 31 December 2004 — Accumulated depreciation and Impairment loss At 31 December 2005 11,028 At 31 December 2004 5,110 Net book value At 31 December 2005 39,236 At 31 December 2004 21,552	Vessels Machinery and equipment Rmb’000 Rmb’000 14,951,793 44,211 2,970,020 1,457 101,688 6,896 (172,719) (4,154)	Vessels Machinery and equipment Rmb’000 Rmb’000 14,951,793 44,211 2,970,020 1,457 101,688 6,896 (172,719) (4,154)	Group Motor vehicles Rmb’000 13,388 — 1,287 (431)	Buildings Construction in progress Rmb’000 Rmb’000 17,923 1,293,408 — (2,985,146) 1,104 2,567,061 (651) (8,545)	Buildings Construction in progress Rmb’000 Rmb’000 17,923 1,293,408 — (2,985,146) 1,104 2,567,061 (651) (8,545)	Total Rmb’000 16,347,385 — 2,687,969 (186,500)
	50,264 5,110 5,918 — 11,028 — — 11,028 5,110	17,850,782 6,567,212 904,436 (146,415) 7,325,233 — — 7,325,233 6,567,212	48,410	14,244 7,196 1,186 (355) 8,027 936 936 8,963 8,132	18,376 1,611 261 (124) 1,748 — — 1,748 1,611	866,778 — — — — — — — —	18,848,854
			27,272 10,248 (3,759)				6,608,401 922,049 (150,653)
			33,761				7,379,797
			—				936
			—				936
			33,761				7,380,733
			27,272				6,609,337
	39,236 21,552	10,525,549 8,384,581	14,649	5,281 5,256	16,628 16,312	866,778 1,293,408	11,468,121
			16,939				9,738,048

— I-34 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Leasehold improvements Rmb’000 Cost or valuation At beginning of year 50,264 Transfers — Additions — Disposals — At 31 December 2006 50,264 Accumulated depreciation At beginning of year 11,028 Provided during the year 8,621 Disposals — At 31 December 2006 19,649 Impairment loss At 31 December 2006 — At 31 December 2005 — Accumulated depreciation and Impairment loss At 31 December 2006 19,649 At 31 December 2005 11,028 Net book value At 31 December 2006 30,615 At 31 December 2005 39,236	Leasehold improvements Rmb’000 Cost or valuation At beginning of year 50,264 Transfers — Additions — Disposals — At 31 December 2006 50,264 Accumulated depreciation At beginning of year 11,028 Provided during the year 8,621 Disposals — At 31 December 2006 19,649 Impairment loss At 31 December 2006 — At 31 December 2005 — Accumulated depreciation and Impairment loss At 31 December 2006 19,649 At 31 December 2005 11,028 Net book value At 31 December 2006 30,615 At 31 December 2005 39,236	Vessels Machinery and equipment Rmb’000 Rmb’000 15,248,783 46,469 532,604 4,360 2,497 4,018 (287,468) (2,775)	Vessels Machinery and equipment Rmb’000 Rmb’000 15,248,783 46,469 532,604 4,360 2,497 4,018 (287,468) (2,775)	Group Motor vehicles Rmb’000 12,046 — 3,500 (831)	Buildings Construction in progress Rmb’000 Rmb’000 6,395 703,845 — (536,964) — 1,792,582 — (2,875)	Buildings Construction in progress Rmb’000 Rmb’000 6,395 703,845 — (536,964) — 1,792,582 — (2,875)	Total Rmb’000 16,067,802 — 1,802,597 (293,949)
	50,264 11,028 8,621 — 19,649 — — 19,649 11,028	15,496,416 6,268,877 796,460 (275,654) 6,789,683 — — 6,789,683 6,268,877	52,072	14,715 6,900 1,178 (718) 7,360 936 936 8,296 7,836	6,395 1,124 165 — 1,289 — — 1,289 1,124	1,956,588 — — — — — — — —	17,576,450
			32,908 11,745 (2,170)				6,320,837 818,169 (278,542)
			42,483				6,860,464
			—				936
			—				936
			42,483				6,861,400
			32,908				6,321,773
	30,615 39,236	8,706,733 8,979,906	9,589	6,419 4,210	5,106 5,271	1,956,588 703,845	10,715,050
			13,561				9,746,029

— I-35 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Leasehold improvements Rmb’000 Cost or valuation At beginning of year 26,662 Transfers 13,669 Additions 9,933 Disposals — At 31 December 2005 50,264 Accumulated depreciation At beginning of year 5,110 Provided during the year 5,918 Disposals — At 31 December 2005 11,028 Impairment loss At 31 December 2005 — At 31 December 2004 — Accumulated depreciation and Impairment loss At 31 December 2005 11,028 At 31 December 2004 5,110 Net book value At 31 December 2005 39,236 At 31 December 2004 21,552	Leasehold improvements Rmb’000 Cost or valuation At beginning of year 26,662 Transfers 13,669 Additions 9,933 Disposals — At 31 December 2005 50,264 Accumulated depreciation At beginning of year 5,110 Provided during the year 5,918 Disposals — At 31 December 2005 11,028 Impairment loss At 31 December 2005 — At 31 December 2004 — Accumulated depreciation and Impairment loss At 31 December 2005 11,028 At 31 December 2004 5,110 Net book value At 31 December 2005 39,236 At 31 December 2004 21,552	Vessels Machinery and equipment Rmb’000 Rmb’000 12,680,025 43,018 2,740,774 1,457 703 6,148 (172,719) (4,154)	Vessels Machinery and equipment Rmb’000 Rmb’000 12,680,025 43,018 2,740,774 1,457 703 6,148 (172,719) (4,154)	Group Motor vehicles Rmb’000 11,061 — 1,287 (302)	Buildings Construction in progress Rmb’000 Rmb’000 7,046 1,247,276 — (2,755,900) — 2,219,882 (651) (7,413)	Buildings Construction in progress Rmb’000 Rmb’000 7,046 1,247,276 — (2,755,900) — 2,219,882 (651) (7,413)	Total Rmb’000 14,015,088 — 2,237,953 (185,239)
	50,264 5,110 5,918 — 11,028 — — 11,028 5,110	15,248,783 5,628,688 786,604 (146,415) 6,268,877 — — 6,268,877 5,628,688	46,469	12,046 6,394 796 (290) 6,900 936 936 7,836 7,330	6,395 1,077 171 (124) 1,124 — — 1,124 1,077	703,845 — — — — — — — —	16,067,802
			26,885 9,782 (3,759)				5,668,154 803,271 (150,588)
			32,908				6,320,837
			—				936
			—				936
			32,908				6,321,773
			26,885				5,669,090
	39,236 21,552	8,979,906 7,051,337	13,561	4,210 3,731	5,271 5,969	703,845 1,247,276	9,746,029
			16,133				8,345,998

The net book value of the Group’s vessels held under finance leases included in the total amount of property, plant and equipment at 31 December 2006 amounted to Rmb342,323,000 (2005: Rmb364,639,000). The depreciation charge for the year in respect of such assets amounted to Rmb22,316,000 (2005: Rmb22,316,000).

— I-36 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Certain of the Group’s and the Company’s property, plant and equipment are leased to other parties under operating leases. Further details of the assets under operating lease arrangements are as follows:

		Group		Company
	2006	2005	2006	2005
	Rmb’000	Rmb’000	Rmb’000	Rmb’000
Vessels
Cost at 31 December	976,926	989,187	527,166	512,216
Accumulated depreciation at 31 December	571,232	543,362	337,179	303,494

Further summary details of the operating leases are included in note 37(a) to the financial statements.

Certain of the Group’s vessels existing as at 31 August 1994 were revalued at that date by Colliers Jardine Appraisals Limited, independent professionally qualified valuers, on an open market existing use basis. Since then, no further revaluation of the Group’s vessels has been carried out, as the Group has relied upon the exemption granted under the transitional provisions in paragraph 80A of HKAS 16 from the requirement to carry out revaluations on a regular basis of its vessels which were stated at valuation at that time. Had these vessels been carried at historical cost less accumulated depreciation and impairment losses, their carrying amounts would have been approximately Rmb818,613,000 (2005: Rmb899,962,000).

At 31 December 2006, certain of the Groups vessels with a net book value of approximately Rmb2,267,948,000 (2005: Rmb2,249,791,000) were pledged to secure general banking facilities granted to the Group (note 27).

15. INTERESTS IN SUBSIDIARIES

					Company
				2006		2005
				Rmb’000		Rmb’000
Unlisted	shares,	at	cost	4,140		386,009

Particulars of the Group’s principal subsidiary are as follows:

	Place of	Nominal value
	incorporation/	of issued/	Class of	Percentage of equity
	registration and	registered	shares in	attributable to	Principal
Name	operations	capital	issue	the Company	activities
				Direct Indirect
China Shipping Development	Hong Kong	US$500,000	Ordinary	100% —	Investment
(Hong Kong) Marine Co.,					holding
Limited

The above table lists the subsidiary of the Company which, in the opinion of the directors, principally affected the results for the year or formed a substantial portion of the net assets of the Group. To give details of other subsidiaries would, in the opinion of the directors, result in particulars of excessive length.

— I-37 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

16. INVESTMENTS IN JOINTLY-CONTROLLED ENTITIES

					Company
				2006		2005
				Rmb’000		Rmb’000
Unlisted	shares,	at	cost	931,839		100,000

The Groups other payable balances due to the jointly-controlled entities are disclosed in note 24 to the financial statements.

Particulars of the jointly-controlled entities are as follows:

			Percentage
			of ownership
			interest, voting
		Place of	power and
	Particulars	incorporation/	profit sharing
	of issued	registration and	attributable	Principal
Name	shares held	operations	to the Company	activities
Directly held by the Company:
Shanghai Friendship Marine	Registered Capital	PRC/mainland China	50%	Provision of
Co., Ltd.	of Rmb1 each			shipping
				services
Zhuhai New Century Marine	Registered Capital	PRC/mainland China	50%	Provision of
Co., Ltd.	of Rmb1 each			shipping
				services
Shanghai Times Shipping	Registered capital	PRC/mainland China	50%	Provision of
Co., Ltd.	of Rmb1 each			shipping
				services

The financial statements of the above jointly-controlled entities are coterminous with those of the Group. Material transactions between the jointly-controlled entities and the Group companies have been adjusted for.

— I-38 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The following table illustrates the summarised financial information of the Group’s jointly-controlled entities:

Share of the jointly-controlled entities’ assets and liabilities: Current assets Non-current assets Current liabilities Non-current liabilities Net assets Share of the jointly-controlled entities’ results: Revenue Other income Total revenue Total expenses Tax Profit after tax	2006 Rmb’000 241,131 904,770 (56,460) (182,272) 907,169	2005 Rmb’000 125,424 442,620 (53,516 (75,812
		438,716
	573,229 59,971 633,200 (547,821) (11,676)	400,858 49,856
		450,714 (366,939 (11,505
	73,703	72,270

17. AVAILABLE-FOR-SALE INVESTMENTS

Listed equity investments, at fair value: Shanghai Unlisted equity investments, at cost	Group and Company 2006 2005 Rmb’000 Rmb’000 578 — 4,000 4,000 4,578 4,000	Group and Company 2006 2005 Rmb’000 Rmb’000 578 — 4,000 4,000 4,578 4,000
		4,000

During the year, the gross gain on the Group’s available-for-sale investments, net of tax impact, recognised directly in equity amounted to Rmb182,000 (2005: Nil).

The above investments consist of investments in equity securities which were designated as available-for-sale financial assets and have no fixed maturity date or coupon rate.

The fair values of listed equity investments are based on quoted market prices. As at 31 December 2006, unlisted equity investments with a carrying amount of Rmb4,000,000 (2005: Rmb4,000,000) were stated at cost because the directors are of the opinion that their fair value cannot be measured reliably.

— I-39 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

18. EQUITY INVESTMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

	Group and Company	Group and Company
	2006	2005
	Rmb’000	Rmb’000
Listed equity investments, at fair value:
Shanghai	159,000	—

The above equity investments at 31 December 2006 classified as held for trading were, upon initial recognition, designated by the Group as financial assets at fair value through profit or loss.

The market value of the Group’s short-term investments at the date of approval of these financial statements was approximately Rmb182,800,000.

19. DEFERRED STAFF EXPENDITURE

Group and Cost At beginning of year and 31 December 2006 Accumulated amortisation At beginning of year Amortisation provided during the year At 31 December 2006 Net book value At 31 December 2006 At 31 December 2005	Company Rmb 000 127,845
	69,728 12,784
	82,512
	45,333
	58,117

20. TRADE AND BILLS RECEIVABLES

Note Trade and bills receivables Due from fellow subsidiaries 28 Provision for doubtful debts Trade and bills receivables, net	Group 2006 2005 Rmb’000 Rmb’000 438,579 248,033 807 — (11,227) (20,120) 428,159 227,913	Company 2006 2005 Rmb’000 Rmb’000 402,277 230,488 — — (10,239) (19,661 392,038 210,827	Company 2006 2005 Rmb’000 Rmb’000 402,277 230,488 — — (10,239) (19,661 392,038 210,827
			210,827

— I-40 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

An aged analysis of the trade and bills receivables of the Group and the Company as at the balance sheet date, based on the invoice date, is as follows:

Within one year One to two years Over two years Provision for doubtful debts Trade and bills receivables, net Within one year One to two years Over two years Provision for doubtful debts Trade and bills receivables, net	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 430,046 98 231,038 93 — — — — 9,340 2 16,995 7 439,386 100 248,033 100 (11,227) (20,120)	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 430,046 98 231,038 93 — — — — 9,340 2 16,995 7 439,386 100 248,033 100 (11,227) (20,120)	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 430,046 98 231,038 93 — — — — 9,340 2 16,995 7 439,386 100 248,033 100 (11,227) (20,120)	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 430,046 98 231,038 93 — — — — 9,340 2 16,995 7 439,386 100 248,033 100 (11,227) (20,120)	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 430,046 98 231,038 93 — — — — 9,340 2 16,995 7 439,386 100 248,033 100 (11,227) (20,120)
					100
		)		(20,120)
	428,159 227,913 Company 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 392,937 98 213,493 93 — — — — 9,340 2 16,995 7 402,277 100 230,488 100 (10,239) (19,661)
					100
		)		(19,661)
	392,038			210,827

The Group normally allows a credit period of 30 days to its major customers. In view of the fact that the Group’s trade receivables relate to a large number of diversified customers, there is no significant concentration of credit risk. Trade receivables are non-interest-bearing.

— I-41 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

21. PREPAYMENTS,DEPOSITS AND OTHER RECEIVABLES

Note Prepayments Deposits and other debtors Due from fellow subsidiaries 28 Due from subsidiaries Provision for doubtful debts	Group 2006 2005 Rmb’000 Rmb’000 3,234 9,872 101,007 38,933 516,059 115,322 — — (443) (344) 619,857 163,783	Company 2006 2005 Rmb’000 Rmb’000 — — 66,845 26,317 284,457 115,202 1,844,515 1,194,900 (411) (311) 2,195,406 1,336,108	Company 2006 2005 Rmb’000 Rmb’000 — — 66,845 26,317 284,457 115,202 1,844,515 1,194,900 (411) (311) 2,195,406 1,336,108
			1,336,108

22. CASH AND CASH EQUIVALENTS

Cash and bank balances Time deposits Cash and cash equivalents	Group 2006 2005 Rmb’000 Rmb’000 626,329 865,715 37,449 312,212 663,778 1,177,927	Company 2006 2005 Rmb’000 Rmb’000 370,808 554,289 — 48,421 370,808 602,710	Company 2006 2005 Rmb’000 Rmb’000 370,808 554,289 — 48,421 370,808 602,710
			602,710

Cash at banks earns interest at floating rates based on daily bank deposit rates. Short term time deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group, and earn interest at the respective short-term time deposit rates. The carrying amounts of the cash and cash equivalents approximate to their fair values. At the balance sheet date, the cash and bank balances of the Group denominated in US$ amounted to Rmb181,687,000 (2005: Rmb488,494,000).

23. TRADE PAYABLES

Note Trade payables Due to fellow subsidiaries 28	Group 2006 2005 Rmb’000 Rmb’000 223,005 209,261 4,294 7,627 227,299 216,888	Company 2006 2005 Rmb’000 Rmb’000 213,899 197,903 — 5,995 213,899 203,898	Company 2006 2005 Rmb’000 Rmb’000 213,899 197,903 — 5,995 213,899 203,898
			203,898

— I-42 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

An aged analysis of trade payables as at the balance sheet date is as follows:

Within one year One to two years Beyond two years Within one year One to two years Over two years	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 226,151 99 214,449 99 869 1 302 — 279 — 2,137 1 227,299 100 216,888 100 Company 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 212,751 99 201,482 99 869 1 279 — 279 — 2,137 1 213,899 100 203,898 100	Group 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 226,151 99 214,449 99 869 1 302 — 279 — 2,137 1 227,299 100 216,888 100 Company 2006 2005 Balance Percentage Balance Percentage Rmb’000 % Rmb’000 % 212,751 99 201,482 99 869 1 279 — 279 — 2,137 1 213,899 100 203,898 100
		100

The trade payables are non-interest-bearing and are normally settled in one to three months.

24. OTHER PAYABLES AND ACCRUALS

Note Accruals Other liabilities Due to jointly-controlled entities Due to fellow subsidiaries 28	Group 2006 2005 Rmb’000 Rmb’000 157,390 204,710 189,853 298,016 1,163 — 520,219 16,589 868,625 519,315	Company 2006 2005 Rmb’000 Rmb’000 145,766 200,269 179,088 151,800 2,325 — 5,614 8,565 332,793 360,634	Company 2006 2005 Rmb’000 Rmb’000 145,766 200,269 179,088 151,800 2,325 — 5,614 8,565 332,793 360,634
			360,634

Other payables are non-interest-bearing and have an average term of one to three months.

— I-43 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

25. DERIVATIVE FINANCIAL INSTRUMENTS

Group

					2006
				Contract/notional		Fair Values
				amount		Assets
				Rmb’000		Rmb’000
Cross	currency	swap	agreements	913,837		1,044

The carrying amounts of forward currency contracts are the same as their fair values.

Cash flow hedges

As at 31 December 2006, the Group held two cross currency swap agreements designated as hedges in respect of expected future JPY bank loans for which the Group has firm commitments.

The terms of the cross currency swap agreements have been negotiated to match the terms of the commitments. The cash flow hedges of the expected future JPY bank loans were assessed to be highly effective and a net gain of Rmb861,000 was included in the hedging reserve as follows:

Total fair value gains included in the hedging reserve Deferred tax on fair value gains Net gains on cash flow hedges	2006 Rmb’000 1,044 (183)
	861

26. CURRENT PORTION OF INTEREST-BEARING BANK AND OTHER BORROWINGS, AND FINANCE LEASE PAYABLES

Notes Current portion of bank and other borrowings 27 Current portion of finance lease payables 29	Group 2006 2005 Rmb’000 Rmb’000 1,467,012 233,225 39,561 62,416 1,506,573 295,641	Company 2006 2005 Rmb’000 Rmb’000 1,337,150 228,225 29,845 37,131 1,366,995 265,356	Company 2006 2005 Rmb’000 Rmb’000 1,337,150 228,225 29,845 37,131 1,366,995 265,356
			265,356

On 5 March 2007, a bank loan of Rmb720,000,000 included in the current portion of bank and other borrowings at the balance sheet date has been replaced by a long-term loan offered by the bank.

— I-44 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

27. INTEREST-BEARING BANK AND OTHER BORROWINGS, AND FINANCE LEASE PAYABLES

Effective interest rate (%) Maturity Current Finance lease payables (note 29) 3.25-6.12 2007 Bank loans — secured 5.19-6.84 (or) Libor +0.42-0.85 2007 Bank loans — unsecured 5.022 (or) Libor +0.48 2007 Non-current Financeleasepayables (note 29) 6.12 2008-2013 Bank loans — secured 5.19-6.84 (or) Libor +0.42-0.85 2008-2016 Bank loans — unsecured Libor+0.48 2008-2016	Group 2006 2005 Rmb’000 Rmb’000 39,561 62,416 237,251 233,225 1,229,761 —	Group 2006 2005 Rmb’000 Rmb’000 39,561 62,416 237,251 233,225 1,229,761 —	Company 2006 2005 Rmb’000 Rmb’000 29,845 37,131 117,150 228,225 1,220,000 —	Company 2006 2005 Rmb’000 Rmb’000 29,845 37,131 117,150 228,225 1,220,000 —
	1,506,573 55,901 1,763,830 68,327 1,888,058	295,641 93,661 1,346,745 — 1,440,406	1,366,995 — 760,620 — 760,620	265,356
				27,848 1,336,745 —
				1,364,593
	3,394,631	1,736,047	2,127,615	1,629,949

— I-45 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Analysed into: Bank loans: Within one year or on demand In the second year In the third to fifth years, inclusive Beyond five years Finance lease payables: Within one year In the second year In the third to fifth years, inclusive Beyond five years	Group 2006 2005 Rmb’000 Rmb’000 1,467,012 233,225 247,012 233,225 741,606 619,675 843,539 493,845 3,299,169 1,579,970	Group 2006 2005 Rmb’000 Rmb’000 1,467,012 233,225 247,012 233,225 741,606 619,675 843,539 493,845 3,299,169 1,579,970	Company 2006 2005 Rmb’000 Rmb’000 1,337,150 228,225 117,150 228,225 352,020 614,675 291,450 493,845 2,097,770 1,564,970	Company 2006 2005 Rmb’000 Rmb’000 1,337,150 228,225 117,150 228,225 352,020 614,675 291,450 493,845 2,097,770 1,564,970
				1,564,970
	39,561 7,864 23,623 24,414 95,462	62,416 39,556 26,690 27,415 156,077	29,845 — — 29,845	37,131 27,848 — —
				64,979
	3,394,631	1,736,047	2,127,615	1,629,949

The Group’s bank loans are secured by pledges of the Group’s 8 vessels (2005: 19 vessels) with an aggregate net book value at 31 December 2006 of Rmb2,267,948,000 (2005: Rmb2,249,791,000).

Bank loans of Rmb211,840,000 were guaranteed by China Shipping as at 31 December 2006 (2005: Nil).

The carrying amounts of the Group’s and the Company’s interest-bearing bank and other borrowings approximate to their fair values.

Except for secured bank loans of Rmb1,349,135,000 which are denominated in United States dollars, all borrowings are in Renminbi.

28. BALANCES WITH SUBSIDIARIES, FELLOW SUBSIDIARIES, JOINTLY-CONTROLLED ENTITIES, AND RELATED COMPANIES

Except for the balances due to fellow subsidiaries with a total amount of Rmb498,521,000 which are interest-bearing at a rate of 5.022% and are due within one year, the balances are unsecured, interest-free and have no fixed terms of repayment. The carrying amounts of these balances approximate to their fair values.

— I-46 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

29. FINANCE LEASE PAYABLES

As at 31 December 2006, the Group had non-cancellable finance leases for the purchase of vessels. The terms of such leases are for a period of 11 years except for one of the Group’s jointly-controlled entities which had non-cancellable finance leases for a period of 7 years and 7 months. All these terms commence from the respective dates of delivery of the vessels. The Group has the option to purchase the leased vessels at the end of the lease terms. At 31 December 2006, the total future minimum lease payments under finance leases and their present values were as follows:

Amounts payable Within one year In the second year In the third to fifth years, inclusive After five years Total minimum finance lease payments Future finance charges Total net finance lease payables Portion classified as current liabilities - note 26 Long term portion - note 27	Group Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 43,248 67,369 39,561 62,416 10,904 43,300 7,864 39,555 32,743 36,116 23,623 26,690 28,640 34,982 24,414 27,416 115,535 181,767 95,462 156,077 (20,073) (25,690) 95,462 156,077 (39,561) (62,416)	Group Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 43,248 67,369 39,561 62,416 10,904 43,300 7,864 39,555 32,743 36,116 23,623 26,690 28,640 34,982 24,414 27,416 115,535 181,767 95,462 156,077 (20,073) (25,690) 95,462 156,077 (39,561) (62,416)	Group Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 43,248 67,369 39,561 62,416 10,904 43,300 7,864 39,555 32,743 36,116 23,623 26,690 28,640 34,982 24,414 27,416 115,535 181,767 95,462 156,077 (20,073) (25,690) 95,462 156,077 (39,561) (62,416)	Group Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 43,248 67,369 39,561 62,416 10,904 43,300 7,864 39,555 32,743 36,116 23,623 26,690 28,640 34,982 24,414 27,416 115,535 181,767 95,462 156,077 (20,073) (25,690) 95,462 156,077 (39,561) (62,416)	Group Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 43,248 67,369 39,561 62,416 10,904 43,300 7,864 39,555 32,743 36,116 23,623 26,690 28,640 34,982 24,414 27,416 115,535 181,767 95,462 156,077 (20,073) (25,690) 95,462 156,077 (39,561) (62,416)
					156,077
		) )	(25,690) 156,077 (62,416)
	95,462 (39,561
	55,901		93,661

— I-47 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Amounts payable Within one year In the second year Total minimum finance lease payments Future finance charges Total net finance lease payables Portion classified as current liabilities - note 26 Long term portion - note 27	Company Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 30,491 38,941 29,845 37,131 — 28,451 — 27,848 30,491 67,392 29,845 64,979 (646) (2,413) 29,845 64,979 (29,845) (37,131)	Company Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 30,491 38,941 29,845 37,131 — 28,451 — 27,848 30,491 67,392 29,845 64,979 (646) (2,413) 29,845 64,979 (29,845) (37,131)	Company Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 30,491 38,941 29,845 37,131 — 28,451 — 27,848 30,491 67,392 29,845 64,979 (646) (2,413) 29,845 64,979 (29,845) (37,131)	Company Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 30,491 38,941 29,845 37,131 — 28,451 — 27,848 30,491 67,392 29,845 64,979 (646) (2,413) 29,845 64,979 (29,845) (37,131)	Company Minimum lease payments Present value of minimum lease payments 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 30,491 38,941 29,845 37,131 — 28,451 — 27,848 30,491 67,392 29,845 64,979 (646) (2,413) 29,845 64,979 (29,845) (37,131)
					64,979
		) )	(2,413) 64,979 (37,131)
	29,845 (29,845
	—		27,848

30. DEFERRED TAX

The movements in deferred tax liabilities and assets during the year are as follows:

Deferred tax liabilities Group Unremitted earnings Available- for-sale investments Rmb’000 Rmb’000 At 1 January 2006 — — Deferred tax charged to the income statement during the year (note 10) 67,147 — Deferred tax debited to equity during the year — 32 Gross deferred tax liabilities at 31 December 2006 67,147 32	Cash flow hedge Equity investments at fair value through profit or loss Rmb’000 Rmb’000 — — — 12,720 183 — 183 12,720	Total Rmb’000 — 79,867 215
		80,082

— I-48 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Company

At 1 January 2006 Deferred tax charged to the income statement during the year Deferred tax debited to equity during the year Gross deferred tax liabilities at 31 December 2006 Deferred tax assets At 1 January Deferred tax credited/(charged) to the income statement during the year (note 10) Gross deferred tax assets at 31 December	Available-for-sale investments Equity investments at fair value through profit or loss Total Rmb’000 Rmb’000 Rmb’000 — — — — 12,720 12,720 32 — 32 32 12,720 12,752 Group Deductible tax depreciation Company Deductible tax depreciation 2006 2005 2006 2005 Rmb’000 Rmb’000 Rmb’000 Rmb’000 20,795 20,860 15,565 14,319 (705) (65) 289 1,246 20,090 20,795 15,854 15,565	Total Rmb’000 — 12,720 32
		12,752
		15,565

There are no income tax consequences attaching to the payment of dividends by the Company to its shareholders.

31. ISSUED CAPITAL

		Group and Company	Group and Company
	2006	2006	2005	2005
	Number of		Numberof
	shares	Rmb’000	shares	Rmb’000
Registered, issued and fully paid
State-owned legal person shares/A shares of
Rmb1.00 each	1,578,500,000	1,578,500	1,578,500,000	1,578,500
H shares of Rmb 1.00 each	1,296,000,000	1,296,000	1,296,000,000	1,296,000
List A shares of Rmb 1.00 each	451,500,000	451,500	451,500,000	451,500
	3,326,000,000	3,326,000	3,326,000,000	3,326,000

— I-49 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

32. RESERVES

Share premium account R Rmb’000 2,037,884 —	evaluation reserve Rmb’000 180,096 —	Statutory surplus reserve w Rmb’000 483,641 —	Attributable Statutory public elfarefund Rmb’000 385,470 —	Group to equity ho General surplus reserve Rmb’000 93,158 —	lders of the p Hedging reserve Rmb’000 — —	arent Available- for-sale investment revaluation reserve Rmb’000 — —	Exchange fluctuation reserve Rmb’000 (91) —	Retained profits Rmb’000 1,654,022 1,386	Total Rmb’000 4,834,180 1,386	Minority interests Rmb’000 12,291 —	Total Equity Rmb’000 4,846,471 1,386
2,037,884 — — — — — — 2,037,884 — — — — — — — — —	180,096 — — — (3,117) — — 176,979 — — — (8,150) — — — — —	483,641 — 281,135 — — — — 764,776 — 276,202 — — — 661,170 — — (26,222)	385,470 — 275,700 — — — — 661,170 — — — — — (661,170) — — —	93,158 — — — — — — 93,158 — — — — — — — — —	— — — — — — — — — — — — — — 861 — —	— — — — — — — — — — — — — — — 182 —	(91) — — (4,045) — — — (4,136) — — (10,890) — — — — — —	1,655,408 2,691,200 (556,835) — 3,117 (997,800) — 2,795,090 2,755,850 (276,202) — 8,150 (997,800) — — — 26,222	4,835,566 2,691,200 — (4,045) — (997,800) — 6,524,921 2,755,850 — (10,890) — (997,800) — 861 182 —	12,291 2,678 — — — — 10,000 24,969 2,998 — — — — — — — (27,967)	4,847,857 2,693,878 — (4,045) — (997,800) 10,000
											6,549,890 2,758,848 — (10,890) — (997,800) — 861 182 (27,967)

— I-50 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Share premium account Revaluation reserve Rmb’000 Rmb’000 2,037,884 176,932 — — — — — (3,117) — —	Share premium account Revaluation reserve Rmb’000 Rmb’000 2,037,884 176,932 — — — — — (3,117) — —	Statutory surplus reserve Rmb’000 472,867 — 269,109 — —	Company Statutory public welfare fund General surplus reserve Available- for-sale investment revaluation reserve Rmb’000 Rmb’000 Rmb’000 379,709 93,158 — — — — 269,109 — — — — — — — —	Company Statutory public welfare fund General surplus reserve Available- for-sale investment revaluation reserve Rmb’000 Rmb’000 Rmb’000 379,709 93,158 — — — — 269,109 — — — — — — — —	Company Statutory public welfare fund General surplus reserve Available- for-sale investment revaluation reserve Rmb’000 Rmb’000 Rmb’000 379,709 93,158 — — — — 269,109 — — — — — — — —	Retained profits Rmb’000 1,518,890 2,477,262 (538,218) 3,117 (997,800)	Total Rmb’000 4,679,440 2,477,262 — — (997,800)
2,037,884 — — — — — —	173,815 — — (8,150) — — —	741,976 — 274,111 — — 648,818 —	648,818 — — — — (648,818) —	93,158 — — — — — —	— — — — — — 182	2,463,251 2,801,742 (274,111) 8,150 (997,800) — —	6,158,902 2,801,742 — — (997,800) — 182

In accordance with the Company Law of the PRC and the Company’s articles of association, the Company is required to allocate 10% of its profit after tax, as determined in accordance with PRC GAAP and regulations applicable to the Company, to the statutory surplus reserve (the “SSR”) until the SSR reaches 50% of the registered capital of the Company. Subject to certain restrictions set out in the Company Law of the PRC and the Company’s articles of association, part of the SSR may be converted to increase share capital, provided that the remaining balance after capitalisation is not less than 25% of the registered capital.

In prior year, in accordance with the Company Law of the PRC, the Company was required to transfer 5% to 10% of its profit after tax, as determined in accordance with PRC GAAP and regulations applicable to the Company, to its statutory public welfare fund (the “PWF”) which is a non-distributable reserve other than in the event of the liquidation of the Company. The PWF must be used for capital expenditure on staff welfare facilities and these facilities remain as property of the Company unless subsequently transferred or disposed of.

Pursuant to the relevant regulations, the appropriation of PWF was discontinued with effect from 1 January 2006, and the remaining PWF is reclassified to SSR.

— I-51 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The directors have proposed to transfer Rmb274,111,000 (2005: Rmb269,109,000) to SSR, represents 10% (2005: 10%) of the Company’s profit after tax of Rmb2,741,108,000 (2005: Rmb2,691,090,000), as determined in accordance with PRC GAAP. The transfer to the SSR is subject to shareholders’ approval at the forthcoming annual general meeting.

According to the relevant regulations in the PRC, the reserves available for distribution is the lower of the amount determined under PRC GAAP and the amount determined under HK GAAP. On this basis, as at 31 December 2006, before the proposed final dividend, the Company had a reserve of Rmb4,999,032,000 (2005: Rmb3,461,051,000) available for distribution as dividends.

In addition, in accordance with the Company Law of the PRC, an amount of approximately Rmb2,037,884,000 (2005: Rmb2,037,884,000) standing to the credit of the Company’s share premium account was available for distribution by way of future capitalisation issues.

33. NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

(a) Reconciliation of profit before tax to net cash inflow from operating activities

Profit before tax Adjustments for: Interest income Depreciation Amortisation of deferred staff expenditure Provision/(write-back of provision) for bad debts Gain on disposal of property, plant and equipment, net Losses on liquidation of a subsidiary Fair value gain on equity investments at fair value through profit or loss Write-off of construction in progress Operating profit before working capital changes Increase in trade and bills receivables (Increase)/decrease in bunker oil inventories Decrease in prepayments Increase in deposits and other debtors (Increase)/decrease in amounts due from fellow subsidiaries Increase in trade payables Increase/(decrease) in accruals Increase in other liabilities Increase in amounts due to fellow subsidiaries Increase in amounts due to jointly-controlled entities Cash generated from operations Interest paid Income tax paid Net cash inflow from operating activities	2006 Rmb’000 3,301,863 (24,893) 1,000,165 12,784 247 (170,259) 17,254 (84,800) 2,875	2005 Rmb’000 3,146,517 (24,508) 922,049 12,784 1,075 (107,529) — — 8,545
	4,055,236 (199,587) 64,269 6,638 (62,074) (170,098) 13,744 (51,793) 26,448 1,776 1,163 3,685,722 128,721 (447,859)	3,958,933 (74,400) (120,449) 1,321 (1,062) 108,653 50,174 32,091 23,999 18,295 —
		3,997,555 135,593 (455,606)
	3,366,584	3,677,542

— I-52 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

(b) Major non-cash transactions

The Group incurred payables of Rmb134,611,000 to shipyards for vessels which were under construction as at 31 December 2005.

The Group incurred payables to China Shipping Group and its fellow subsidiaries of Rmb498,521,000 for the purchases of 9 dry bulk cargo vessels as at 31 December 2006.

During the year, the Group sold vessels to one of its fellow subsidiaries and recorded receivables of Rmb231,446,000 as at 31 December 2006.

(c) Liquidation of a subsidiary

Net assets disposed of: Cash and bank balances Minority interests Loss on liquidation of a subsidiary Satisfied by: Cash	2006 Rmb’000 632,708 (27,967)
	604,741 (17,254)
	587,487
	587,487

An analysis of the net outflow of cash and cash equivalents in respect of the liquidation of a subsidiary is as follows:

Cash consideration Cash and bank balances disposed of Net outflow of cash and cash equivalents in respect of the liquidation of a subsidiary	2006 Rmb’000 587,487 (632,708)
	(45,221)

34. PENSION SCHEME

The Group is required to contribute to a pension scheme (the “Scheme”) for the eligible employees. Under the Scheme, the Group’s retirement benefit obligations to its existing and future retiring employees is limited to its annual contributions equivalent to 22.5% (2005: 22.5%) of the basic salaries of the Group’s employees, after certain adjustments on individual employees’ salaries in accordance with applicable regulations. Contributions by the Group to the Scheme for the year ended 31 December 2006 amounted to Rmb79,591,000 (2005: Rmb78,612,000).

— I-53 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

35. PLEDGE OF ASSETS

Details of the Group’s bank loans secured by the assets of the Group are included in note 27 to the financial statements.

36. CONTINGENT LIABILITIES

• (i) In March 2005, one of the Company’s cargo vessels “Hualing” collided with a vessel of a German company. In June 2005, the Company was sued by the German company, claiming US$10 million (equivalent to approximately Rmb78 million) in compensation for the losses arising from the accident. The Company has made provision as at 31 December 2006 for the estimated loss from the claim taking into consideration the amount that could be compensated by the insurance company.

• (ii) In December 2005, one of the Company’s oil tankers “Daqing 91” leaked fuel during its voyage. According to a settlement agreement among Ministry of Communication, the Company and local authorities such as Maritime Safety Administration of Shandong Province, the Company would assume responsibility of the accident. The Company has made provision for the estimated loss from the claims taking into consideration the amount that could be compensated by the insurance company.

37. OPERATING LEASE ARRANGEMENTS

(a) As lessor

• The Group leases certain of its vessels under operating lease arrangements, with leases negotiated for terms ranging from

• 1 to 12 years.

As at 31 December 2006, the Group had total future minimum lease rental receivables under non-cancellable operating leases falling due as follows:

Within one year In the second to fifth years, inclusive After five years	Group 2006 2005 Rmb’000 Rmb’000 91,119 75,283 6,839 78,875 — — 97,958 154,158	Company 2006 2005 Rmb’000 Rmb’000 40,813 43,647 6,839 47,239 — — 47,652 90,886	Company 2006 2005 Rmb’000 Rmb’000 40,813 43,647 6,839 47,239 — — 47,652 90,886
			90,886

— I-54 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The Company entered into several bare-boat charter party agreements with its jointly-controlled entities, whereby the Company has agreed to lease to its jointly-controlled entities. The charter commitment for these vessels is as follows:

As lessor: Within one year In the second to fifth years, inclusive	2006 Rmb’000 4,875 — 4,875	2005 Rmb’000 5,000 4,875
		9,875

(b) As lessee

The Group entered into non-cancellable operating lease arrangements on vessels, vehicles and buildings. The leases are negotiated for terms ranging from one to six years.

As at 31 December 2006, the Group and the Company had total future minimum lease payments under non-cancellable operating leases falling due as follows:

Within one year In the second to fifth years, inclusive After five years	Group 2006 2005 Rmb’000 Rmb’000 103,103 221,680 1,802 120,909 — — 104,905 342,589	Company 2006 2005 Rmb’000 Rmb’000 278,673 188,999 671,925 89,273 852,277 — 1,802,875 278,272	Company 2006 2005 Rmb’000 Rmb’000 278,673 188,999 671,925 89,273 852,277 — 1,802,875 278,272
			278,272

In addition, the Group’s share of the jointly-controlled entities’ total future minimum lease payments under non-cancellable operating leases is as follows:

Within one year In the second to fifth years, inclusive	2006 Rmb’000 33,644 17,454 51,098	2005 Rmb’000 56,165 23,754
		79,919

— I-55 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

38. COMMITMENTS

In addition to the operating lease commitments detailed in note 37(b) above, the Group and the Company had the following capital commitments at the balance sheet date:

		Group			Company
	2006		2005	2006	2005
	Rmb’000	Rmb’000		Rmb’000	Rmb’000
Contracted, but not provided for:
Construction of vessels	7,633,629	1,881,664		4,624,093	1,724,618
Purchases of vessels	1,230,479		—	1,142,450	—
	8,864,108	1,881,664		5,766,543	1,724,618
Authorised, but not contracted for:
Renovation of vessels	—		31,200	—	31,200
Capital contributions payable to
jointly-controlled entities	—		70,000	—	70,000
	8,864,108	1,982,864		5,766,543	1,825,818

In addition, the Group’s share of the jointly-controlled entities’ capital commitments at the balance sheet date was as follows:

Contracted, but not provided for: Construction of vessels Purchases of vessels Renovation of vessels	2006 Rmb’000 512,446 952,375 — 1,464,821	2005 Rmb’000 189,246 67,991 15,365
		272,602

— I-56 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

39. DIFFERENCES IN FINANCIAL STATEMENTS PREPARED UNDER HK GAAP AND PRC GAAP

The Group has prepared a separate set of financial statements for the year ended 31 December 2006 in accordance with accounting principles generally accepted in the PRC (“PRC GAAP”). The major differences between the financial statements prepared under PRC GAAP and those under HK GAAP are as follows:

Profit attributable to equity holders of the parent under HK GAAP Adjustments for depreciation, gain on disposal of vessels and deferred staff expenditure, etc. Profit attributable to equity holders of the parent under PRC GAAP Equity attributable to equity holders of the parent under HK GAAP Adjustments for revaluation surplus, depreciation, gain on disposal of vessels and deferred staff expenditure, etc. Equity attributable to equity holders of the parent under PRC GAAP	2006 Rmb’000 2,755,850 4,943 2,760,793	2005 Rmb’000 2,691,200 23,023
		2,714,223
	12,596,924 (131,028)	10,848,721 (137,497)
	12,465,896	10,711,224

40. RELATED PARTY TRANSACTIONS

In addition to the transactions and balances detailed elsewhere in these financial statements, business transactions between the Group and its holding company, fellow subsidiaries and jointly-controlled entities of the Group as well as related parties for the year ended 31 December 2006, which are also considered by the directors as related party transactions, are set out below:

• (1) A services agreement dated 3 April 2001 between the Company and China Shipping became effective subsequent to an approval by the independent shareholders at an extraordinary general meeting held on 22 May 2001. Pursuant to the services agreement and a supplementary agreement entered into on 8 January 2004, China Shipping or its subsidiaries or jointly-controlled entities will provide to the Group the necessary supporting shipping materials and services for the ongoing operations of the Group, including the provision of dry-docking and repairs services, lubricating oil, fresh water supplies, raw materials and bunker oil, as well as other services. The service agreement has been updated by a new agreement entered into between China Shipping (and its subsidiaries and jointly-controlled entities) and the Company on 31 October 2006 which became effective from 1 January 2007 and will last for a period of 3 years. The fees for the agreed supplies payable to China Shipping were determined with reference to, depending on applicability and availability, any one among the state price, market price or cost.

— I-57 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

Further details of the principal amounts paid by the Group to China Shipping, its subsidiaries or jointly-controlled entities in respect of the services agreement for the year ended 31 December 2006 are set out below:

		2006	2005
	Pricing basis	Total value	Total value
		Rmb’000	Rmb’000
Dry-docking and repairs	State-fixed prices	279,921	343,325
	or market prices
Supply of lubricating oil, fresh water supplies,	Market prices	1,596,164	1,332,408
raw materials, bunker oil, mechanical and
electrical engineering, ship stores and repairs
and maintenance services for lifeboats
Whitewashing and water treatment for vessels	State-fixed prices	10,033	11,436
	or market prices
Installation, repairs and maintenance of	State-fixed prices	31,562	23,740
telecommunication and navigational services
Hiring of sea crew	Market prices	164,050	200,132
Accommodation, lodging and transportation for	Market prices	7,813	5,949
employees
Medical services (for existing employees)	State-fixed prices	1,391	1,596
Miscellaneous management services	Market prices	46,970	41,789
Agency commissions	Market prices	71,896	64,866
Service fees on sale and purchase of vessels,	Market prices	1,245	3,530
accessories and other equipment

In connection with the above transactions and for other operating purposes, the Group made prepayments or advances to subsidiaries and jointly-controlled entities of China Shipping from time to time.

— I-58 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• (2) Save for the related party transactions outlined above, details of the Group’s related party transactions with the holding company, fellow subsidiaries, jointly-controlled entities and related companies are as follows:

		2006	2005
	Notes	Rmb’000	Rmb’000
Vessel chartering charges paid	(a)	89,638	97,041
Agency commissions paid		897	880
Vessel chartering income received	(b)	(107,027)	(96,609)
Sale of vessels	(c)	(283,720)	(123,463)
Vessel management fees	(d)	(12,219)	(11,282)
Purchases of vessels	(e)	712,173	—

Notes:

• (a) The Company has entered into the following agreements:

• A time charter party agreement on 22 December 2004 with one of its fellow subsidiaries, namely China Shipping (Hong Kong) Holdings Co., Ltd., whereby the Company has agreed to lease from this fellow subsidiary a vessel for a term of three years commencing 1 January 2005. The charter payment for this vessel for the year ended 31 December 2006 was Rmb55,965,000.

• A time charter party agreement on 22 December 2004 with one of its fellow subsidiaries, namely Shanghai Shipping Industry Co., Ltd., whereby the Company has agreed to lease from this fellow subsidiary a vessel for a term of three years commencing 1 January 2005. The charter payment for this vessel for the year ended 31 December 2006 was Rmb27,777,000.

• A time charter party agreement with one of its fellow subsidiaries, namely Zhuhai Shipping Enterprise Co., Ltd., in the prior year, whereby the Company agreed to lease from this fellow subsidiary a vessel for a term commencing 1 January 2002 and ending on 9 September 2006, the scrap date of the vessel. The charter payment for this vessel for the year ended 31 December 2006 was Rmb5,896,000.

• (b) The Company has entered into the following agreements:

• Together with one of its subsidiaries, namely China Shipping Development (Hong Kong) Marine Co., Limited (“China Shipping Hong Kong”), various bare-boat charter party agreements on 22 December 2004 with one of their fellow subsidiaries, namely China Shipping Container Lines Co., Ltd. (“CSC”), whereby the Company and China Shipping Hong Kong have agreed to lease to this fellow subsidiary four and five vessels for a term of three years commencing 1 January 2005. The chartering income for these vessels for the year ended 31 December 2006 was Rmb64,094,000.

• Various bare-boat charter party agreements in 1998 with one of its fellow subsidiaries, namely CSC, whereby the Company has agreed to lease to this fellow subsidiary three vessels for a term of 12 years commencing 4 September 1998, 18 September 1998 and 23 September 1998, respectively, for a total consideration of Rmb2,520,000 for the year ended 31 December 2006.

• A time charter party agreement with one of its jointly-controlled entities, namely Shanghai Times Shipping Co., Ltd. (“Times Shipping”), whereby Times Shipping has agreed to lease from the Company a vessel for a term of one year commencing 1 January 2006. Times Shipping has agreed to engage the Company’s voyage charter service in the year. The charter income for this vessel for the year ended 31 December 2006 was Rmb30,048,000.

— I-59 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• A bare-boat charter party agreement with one of its jointly-controlled entities, namely Shanghai Friendship Marine Co., Ltd. (“Friendship”), whereby Friendship has agreed to lease from the Company a vessel for a term of two years commencing 21 December 2005. The charter income for this vessel for the year ended 31 December 2006 was Rmb5,000,000.

• A bare-boat charter party agreement in year 2002 with one of its fellow subsidiaries, namely Shanghai Puhai Marine Co., Ltd., whereby the Company has agreed to lease to this fellow subsidiary a vessel for a term commencing 1 January 2002 and ending on the scrap date of the vessel. The chartering income for this vessel for the year ended 31 December 2006 was Rmb1,200,000.

• Some voyage charter party agreements with New Century, whereby New Century has agreed to engage the Company’s voyage charter services in year 2006. The charter income for these voyage charter services for the year ended 31 December 2006 was Rmb1,998,000.

• Some voyage charter party agreements with Times Shipping, whereby Times Shipping has agreed to engage the Company voyage charter services in year 2006. The charter income for these voyage charter services for the year ended 31 December 2006 was Rmb2,167,000.

• (c) The Company and one of its fellow subsidiaries, namely Yuzhou Ship Dismantling Company Limited, entered into a sale and purchase agreement on 21 April 2006, whereby the Company has agreed to sell and the fellow subsidiary has agreed to purchase the oil tanker named “Daqing 232”, and thereafter to dismantle it for scrap metal. The consideration for the sale of this vessel was Rmb10,245,000 as determined based on the market price of scrap metal.

On 11 December 2006, China Shipping Hong Kong, a wholly-owned subsidiary of the Company, entered into a sale and purchase agreement with one of its fellow subsidiaries, namely China Shipping Haisheng (Hong Kong) Co., Ltd. Pursuant to this agreement, China Shipping Hong Kong has agreed to sell 4 oil tankers to China Shipping Haisheng HK for a total consideration of Rmb240,800,000 as determined by reference to the asset valuation report of the oil tankers dated 21 September 2006 issued by an independent and qualified PRC valuer.

The Company and one of its fellow subsidiaries, namely Digang Dili Material Recovery Company (Dili Recovery Company), entered into two sale and purchase agreements on 15 January 2006 and 28 December 2006, respectively, whereby the Company has agreed to sell and Dili Recovery Company has agreed to purchase two oil tankers, and thereafter to dismantle them for scrap metal. The consideration for the sale of these vessels was respectively Rmb15,388,000 and Rmb17,287,000, respectively, as determined based on the market price of scrap metal.

• (d) On 27 May 1998, the Company entered into two cargo vessel management agreements with Dalian Shipping (Group) Company (“Dalian Shipping”) and Guangzhou Maritime Transport (Group) Company Limited (“Guangzhou Maritime”) for the management of their 15 and 57 cargo vessels (the “Cargo Vessels”), respectively. Each of the cargo vessel management agreements contains an option exercisable by the Company at any time prior to the expiration thereof to acquire any of the Cargo Vessels, and under which the Company has a right of first refusal in respect of any proposed sale of the Cargo Vessels. In the event that Dalian Shipping or Guangzhou Maritime ceases to own any of the Cargo Vessels, the management fees shall be reduced accordingly by the percentage represented by the tonnage of the vessels disposed of to the total tonnage of the Cargo Vessels.

On 22 June 2005, the Company entered into two supplementary agreements with Guangzhou Maritime and Dalian Shipping, respectively. According to these agreements, Guangzhou Maritime should pay the Company Rmb10,136,000 (2005: Rmb9,199,000) for the management of its cargo vessels during the year ended 31 December 2006, while Dalian Shipping should pay Rmb2,083,000 (2005: Rmb2,083,000) for similar services in the same year.

— I-60 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• (e) On 31 October 2006, the Company exercised the option mentioned in note (d) above by entering into an acquisition agreement with China Shipping to acquire 42 cargo vessels for a total consideration of Rmb2. 47 billion. Nine vessels had been delivered to the Company as at 31 December 2006 according to the acquisition agreement. The remaining 33 vessels were delivered to the Company in January and March 2007.

• (f) Pursuant to a board resolution passed on 19 October 2006, the Company acquired the 50% equity interest in Times Shipping held by Hainan Haixiang for a consideration of Rmb411,839,000. After the transaction, Hainan Haixiang was liquidated on 31 December 2006.

• (g) Pursuant to a board resolution passed on 24 November 2006, the Company made an additional capital injection of Rmb350 million to Times Shipping.

• (h) Pursuant to two bare-boat charter party agreements both dated 20 October 1994, Shanghai Shipping (Group) Company (“Shanghai Shipping”, formerly the Company’s holding company and now a fellow subsidiary) agreed to charter two vessels to the Company from their respective dates of delivery to the Company until full repayment of the principal and interest of the related loans borrowed by Shanghai Shipping to purchase the vessels and under which, on due completion of the charters, the vessels will become the Company’s property. The vessels were delivered to the Company on 1 January 1996. The principal amounts to be paid each year until 2007 total approximately DM7.6 million. With the currency reform in Europe starting from 1 January 2002, the principal amounts re-denominated to Euro amount to approximately EURO3.9 million.

• (i) Pursuant to the share transfer agreement entered into between the Company and China Shipping on 9 September 2002, the Company transferred its 25% equity interest in CSC to China Shipping for a consideration of Rmb1. The Company is entitled to an option to buy back from China Shipping all or part of the interest in CSC disposed of on terms and for considerations to be agreed between the two parties (“the Option”). It was resolved in the board meeting of the Company on 8 January 2004 that the Company would not exercise the option within three years from the date when CSC was converted into a joint stock limited company, which was on 3 March 2004.

• (3) Outstanding balances with related parties:

Details of the Group’s current account balances with its fellow subsidiaries as at the balance sheet date are disclosed in notes 20, 21, 23 and 24 to the financial statements.

• (4) Compensation of key management personnel of the Group:

Fees Other emoluments: Salaries, allowances and benefits in kind Pension scheme contributions	2006 Rmb’000 180 2,852 122 3,154	2005 Rmb’000 180 3,570 96
		3,846

Details of directors’ and supervisor’s emoluments are included in note 8 to the financial statements.

Except for the vessel chartering transactions with certain jointly-controlled entities of the Group, namely New Century, Times Shipping and Friendship, as disclosed with asterisks in paragraph (2)(b) above, and the capital injection to Times Shipping as disclosed in paragraph (2)(g) above, the above related party transactions as disclosed in paragraphs (1) and (2) also constitute connected transactions or continuing connected transactions as defined in Chapter 14A of the Listing Rules.

— I-61 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

December 2006, after taking into account the effect of the interest rate swaps, all of the Group’s interest-bearing borrowings bore interest at fixed rates.

41. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The Group’s principal financial instruments comprise bank loans, finance leases, and cash and short-term deposits. The main purpose of these financial instruments is to raise finance for the Group’s operations. The Group has various other financial assets and liabilities such as trade receivables and trade payables, which arise directly from its operations.

The Group also enters into derivative transactions, principally including interest rate swaps and forward currency contracts. The purpose is to manage the interest rate and currency risks arising from the Group’s operations and its sources of finance.

It is, and has been, throughout the year under review, the Group’s policy that no trading in financial instruments shall be undertaken.

The main risks arising from the Group’s financial instruments are cash flow interest rate risk, foreign currency risk, credit risk and liquidity risk. The board reviews and agrees policies for managing each of these risks and they are summarised below.

Cash flow interest rate risk

The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s long-term debt obligations with a floating interest rate.

The Group’s policy is to manage its interest cost using a mix of fixed and variable rate debts. The Group’s policy is to maintain all its interest-bearing borrowings at fixed interest rates. To manage this in a cost-effective manner, the Group enters into interest rate swaps, whereby the Group agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount. These swaps are designated to hedge underlying debt obligations.

Foreign currency risk

The Group has transactional currency exposures. Such exposures arise from sales or purchases by operating units in currencies other than the units’ functional currency. Approximately 41.4% (2005: 39.7%) of the Group’s revenue is denominated in currencies other than the functional currency of the operating units earning the revenue, whilst almost 76.9% (2005: 77.9%) of costs are denominated in the unit’s functional currency.

It is the Group’s policy to negotiate the terms of the hedge derivatives to match the terms of the hedged item to maximise the effectiveness of the hedges.

The Group entered into swap arrangements for borrowings denominated in foreign currencies other than USD.

Credit risk

The Group trades only with recognised and creditworthy third parties. It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis and the Group’s exposure to bad debts is not significant.

— I-62 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

The credit risk of the Group’s other financial assets, which comprise cash and cash equivalents, available-for-sale financial assets and certain derivative instruments and other receivables, arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments.

Since the Group trades only with recognised and creditworthy third parties, there is no requirement for collateral.

Liquidity risk

The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans and finance leases.

42. POST BALANCE SHEET EVENT

• (a) On 5 March 2007, a bank loan of Rmb720,000,000 included in the current portion of bank and other borrowing has been replaced by a long-term loan offered by the bank.

• (b) During the 5th Session of the 10th National People’s Congress, which was concluded on 16 March 2007, the PRC Corporate Income Tax Law (“the New Corporate Income Tax Law”) was approved and will become effective on 1 January 2008. The New Corporate Income Tax Law introduces a wide range of changes which include, but are not limited to, the unification of the income tax rate for domestic-invested and foreign-invested enterprises at 25%. Since the detailed implementation and administrative rules and regulations have not yet been announced, the future financial impact of the New Corporate Income Tax Law to the Group cannot be reasonably estimated at this stage.

43. APPROVAL OF FINANCIAL STATEMENTS

The financial statements were approved and authorised for issue by the board of directors on 29 March 2007.

— I-63 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

C. UNAUDITED CONDENSED FINANCIAL STATEMENTS OF THE GROUP FOR THE SIX MONTHS ENDED 30 JUNE 2007

The following information has been extracted from the published unaudited condensed financial statements of the Group for the six months ended 30 June 2007. Capitalized terms used in this sub-section have the same meanings as defined in the published unaudited condensed financial statements of the Group for the six months ended 30 June 2007. The reference to page numbers in this sub-section refers to page numbers of the published unaudited condensed financial statements of the Group for the six months ended 30 June 2007.

INTERIM CONDENSED CONSOLIDATED INCOME STATEMENT

Items Notes Revenue 2 Operating costs Gross profit Other income and gains 3 Selling and distribution costs Administrative expenses Other expenses Finance costs 5 Share of profits of jointly-controlled entities PROFIT BEFORE TAX 4 Tax 6 PROFIT FOR THE PERIOD Attributable to: Equity holders of the parent Minority interests PROFIT FOR THE PERIOD EARNINGS PER SHARE 7 DIVIDEND PER SHARE 8	For the six months ended 30 June 2007 2006 (Unaudited) (Unaudited) Rmb’000 Rmb’000 (Restated) 5,527,476 4,336,356 (3,073,730) (2,792,991) 2,453,746 1,543,365 257,494 111,488 (16,598) (13,979) (92,700) (90,193) (18,486) (24,819) (96,924) (50,858) 91,520 25,092 2,578,052 1,500,096 (374,440) (204,681) 2,203,612 1,295,415 2,203,612 1,293,741 — 1,674 2,203,612 1,295,415 66.25 cents 38.90 cents — —	For the six months ended 30 June 2007 2006 (Unaudited) (Unaudited) Rmb’000 Rmb’000 (Restated) 5,527,476 4,336,356 (3,073,730) (2,792,991) 2,453,746 1,543,365 257,494 111,488 (16,598) (13,979) (92,700) (90,193) (18,486) (24,819) (96,924) (50,858) 91,520 25,092 2,578,052 1,500,096 (374,440) (204,681) 2,203,612 1,295,415 2,203,612 1,293,741 — 1,674 2,203,612 1,295,415 66.25 cents 38.90 cents — —
	2,453,746 257,494 (16,598) (92,700) (18,486) (96,924) 91,520 2,578,052 (374,440)	1,543,365 111,488 (13,979 (90,193 (24,819 (50,858 25,092
		1,500,096 (204,681
	2,203,612
	2,203,612 —	1,293,741 1,674
	2,203,612 66.25 cents —

— I-64 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

				Minority Total	interests equity	Rmb’000 Rmb’000				24,969 10,873,690	1,674 1,295,415			— (20,237)	— (2,676)				— —	— —	— (997,800)			26,643 11,148,392
			Proposed	final	dividend Total	Rmb’000 Rmb’000				997,800 10,848,721	— 1,293,741			— (20,237)	— (2,676)				— —	— —	(997,800) (997,800)			— 11,121,749
			Exchange	fluctuation Retained	reserve profits	Rmb’000 Rmb’000				(4,136) 2,795,090	— 1,293,741			— —	(2,676) —				— 1,950	— —	— —			(6,812) 4,090,781
Attributable to equity holders of the parent	Available-	Statutory for-sale	Statutory public General investment	surplus welfare surplus Hedging revaluation	reserve fund reserve reserve reserve	Rmb’000 Rmb’000 Rmb’000 Rmb’000 Rmb’000	(Note 11)			764,776 661,170 93,158 — —	— — — — —			— — — (20,237) —	— — — — —				— — — — —	661,170 (661,170) — — —	— — — — —			1,425,946 — 93,158 (20,237) —
				Revaluation	reserve	Rmb’000				176,979	—			—	—				(1,950)	—	—			175,029
			Share	premium	account	Rmb’000				2,037,884	—			—	—				—	—	—			2,037,884
			Issued	share	capital	Rmb’000				3,326,000	—			—	—				—	—	—			3,326,000
								Balance at 1 January		2006	Net profit for the period		Net loss on cash flow	hedges	Exchange realignment	Release on disposal of	item of property, plant		and equipment	Reclassification	Payment of final dividend	Balance at 30 June 2006		(unaudited)

— I-65 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

			Minority Total	interests equity	Rmb’000 Rmb’000			— 12,596,924	— 2,203,612		— (5,745)	— (13,116)			— —			— (182)	— (997,800)		— 13,783,693
		Proposed	final	dividend Total	Rmb’000 Rmb’000			997,800 12,596,924	— 2,203,612		— (5,745)	— (13,116)			— —			— (182)	(997,800) (997,800)		— 13,783,693
		Exchange	fluctuation Retained	reserve profits	Rmb’000 Rmb’000			(15,026) 4,311,310	— 2,203,612		— —	(13,116) —			— 6,693			— —	— —		(28,142) 6,521,615
Available-	Statutory for-sale	Statutory public General investment	surplus welfare surplus Hedging revaluation	reserve fund reserve reserve reserve	Rmb’000 Rmb’000 Rmb’000 Rmb’000 Rmb’000	(Note 11)		1,675,926 — 93,158 861 182	— — — — —		— — — (5,745) —	— — — — —			— — — — —			— — — — (182)	— — — — —		1,675,926 — 93,158 (4,884) —
			Revaluation	reserve	Rmb’000			168,829	—		—	—			(6,693)			—	—		162,136
		Share	premium	account	Rmb’000			2,037,884	—		—	—			—			—	—		2,037,884
		Issued	share	capital	Rmb’000			3,326,000	—		—	—			—			—	—		3,326,000
							Balance at	1 January 2007	Net profit for the period	Net loss on cash flow	hedges	Exchange realignment	Release on disposal of	items of property,	plant and equipment	Release on selling of	available-for-sale	investment	Payment of final dividend	Balance at 30 June 2007	(unaudited)

— I-66 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

		30 June	31 December
	Notes	2007	2006
		(Unaudited)	(Audited)
		Rmb’000	Rmb’000
			(Restated)
NON-CURRENT ASSETS
Property, plant and equipment	9	16,390,913	14,192,004
Interest in jointly-controlled entities		998,689	907,169
Available-for-sale equity investment		4,000	4,578
Deferred staff expenditure		38,941	45,333
Deferred tax assets		6,824	20,090
		17,439,367	15,169,174
CURRENT ASSETS
Bunker oil inventories		248,331	192,573
Trade and bills receivables	10	519,458	394,273
Prepayments, deposits and other receivables		278,389	614,019
Equity investments at fair value through profit or loss		219,400	159,000
Derivative financial instruments	11	—	1,044
Cash and cash equivalents		919,772	474,373
		2,185,350	1,835,282
CURRENT LIABILITIES
Trade payables	12	385,708	215,762
Tax payable		56,733	52,293
Other payables and accruals		1,387,893	863,166
Proposed dividend payable		473,550	—
Derivative financial instruments	11	5,849	—
Current portion of interest-bearing bank and other
borrowings, and finance lease payables		263,305	1,475,487
		2,573,038	2,606,708
NET CURRENT LIABILITIES		(387,688)	(771,426)
TOTAL ASSETS LESS CURRENT LIABILITIES		17,051,679	14,397,748

— I-67 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

			30 June	31 December
		Notes	2007	2006
			(Unaudited)	(Audited)
			Rmb’000	Rmb’000
				(Restated)
NON-CURRENT LIABILITIES
Deferred tax liabilities			138,161	80,082
Deferred income			26,424	14,957
Interest-bearing bank borrowings			3,103,401	1,705,785
			13,783,693	12,596,924
EQUITY
Equity attributable to equity holders of the parent
Issued capital			3,326,000	3,326,000
Reserves			10,457,693	8,273,124
Proposed final	dividend		—	997,800
			13,783,693	12,596,924
	Li Shaode		Mao Shijia
	Director		Director

— I-68 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

INTERIM CONDENSED CONSOLIDATED CASH FLOW STATEMENT

	**For the **	six months
	**ended **	30 June
	2007	2006
	(Unaudited)	(Unaudited)
	Rmb’000	Rmb’000
		(Restated)
NET CASH INFLOW FROM OPERATING ACTIVITIES	2,694,043	1,471,039
NET CASH OUTFLOW FROM INVESTING ACTIVITIES	(1,803,313)	(2,052,802)
NET CASH OUTFLOW FROM FINANCING ACTIVITIES	(432,216)	(135,921)
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS	458,514	(717,684)
Cash and cash equivalents at beginning of the period	474,373	1,093,808
Effect of foreign exchange rate changes, net	(13,115)	(2,676)
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD	919,772	373,448
ANALYSIS OF BALANCES OF CASH AND CASH
EQUIVALENTS
Cash and bank balances	783,786	344,628
Time deposits with original maturity of less than three months
when acquired	135,986	28,820
	919,772	373,448

— I-69 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PREPARATION AND ACCOUNTING POLICIES

The interim condensed consolidated financial statements are prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants. The accounting policies and basis of preparation adopted in the preparation of the interim condensed consolidated financial statements are the same as those used in the annual financial statements for the year ended 31 December 2006, except in relation to the following new and revised Hong Kong Financial Reporting Standards (“HKFRSs”, which also include HKASs and Interpretations) that affect the Group and are adopted for the first time for the current period’s financial statements, the change in accounting estimate on residual values of vessels and the change in accounting method for investments in jointly-controlled entities:

HKAS 1 Amendment Capital Disclosures HKFRS7 Financial Instruments: Disclosures HK(IFRIC) - Int 7 Applying the Restatement Approach under HKAS 29 Financial Reporting in Hyperinflationary Economics HK(IFRIC) - Int 8 Scope of HKFRS 2 HK(IFRIC) - Int 9 Reassessment of Embedded Derivatives HK(IFRIC) - Int 10 Interim Financial Reporting and Impairment

The adoption of these new and revised HKFRSs, HKASs and Interpretations has had no material impact on the Group’s results of operations or financial position.

Depreciation of vessels

During the period ended 30 June 2007 (the “Period”), the residual values of fixed assets were reassessed, and accordingly, depreciation charge of fixed assets for the Period has been calculated based on the revised estimated residual values. This represented a change in accounting estimate, and the depreciation charge for the Period has been reduced by RMB117,066,000.

Interest in jointly-controlled entities

With effect from 1 January 2007, the Group has determined to change the accounting policy for investments in jointly-controlled entities from the proportionate consolidation method to equity method. Such change in accounting policy was accounted for retrospectively. However, such treatment had no impact on the Group’s net profit for the Period and the net assets as of 30 June 2007.

2. REVENUE

During the Period, the Group was involved in the following principal activities:

• (a) investment holding; and

• (b) oil and cargo shipment along the PRC coast and international shipment.

— I-70 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

There is no major seasonality for the Group’s turnover. An analysis of the Group’s turnover and contribution to profit from operating activities by principal activity and geographical area of operations for the Period is as follows:

By activity: Oil shipment Coal shipment Other dry bulk shipment Other income and gains Selling and distribution costs Administrative expenses Other expenses Finance costs Share of profits of jointly-controlled entities Profit before tax By geographical area: Domestic International Other income and gains Selling and distribution costs Administrative expenses Other expenses Finance costs Share of profits of jointly-controlled entities Profit before tax	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated 2,349,436 802,370 2,569,063 902,952 2,454,571 1,244,716 1,328,527 457,085 723,469 406,660 438,766 183,328 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096 For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated) 3,527,980 1,601,683 2,424,911 733,265 1,999,496 852,063 1,911,445 810,100 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated 2,349,436 802,370 2,569,063 902,952 2,454,571 1,244,716 1,328,527 457,085 723,469 406,660 438,766 183,328 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096 For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated) 3,527,980 1,601,683 2,424,911 733,265 1,999,496 852,063 1,911,445 810,100 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated 2,349,436 802,370 2,569,063 902,952 2,454,571 1,244,716 1,328,527 457,085 723,469 406,660 438,766 183,328 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096 For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated) 3,527,980 1,601,683 2,424,911 733,265 1,999,496 852,063 1,911,445 810,100 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated 2,349,436 802,370 2,569,063 902,952 2,454,571 1,244,716 1,328,527 457,085 723,469 406,660 438,766 183,328 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096 For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated) 3,527,980 1,601,683 2,424,911 733,265 1,999,496 852,063 1,911,445 810,100 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated 2,349,436 802,370 2,569,063 902,952 2,454,571 1,244,716 1,328,527 457,085 723,469 406,660 438,766 183,328 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096 For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Revenue Contribution Revenue Contribution Rmb’000 Rmb’000 Rmb’000 (Restated) Rmb’000 (Restated) 3,527,980 1,601,683 2,424,911 733,265 1,999,496 852,063 1,911,445 810,100 5,527,476 2,453,746 4,336,356 1,543,365 257,494 111,488 (16,598) (13,979 (92,700) (90,193 (18,486) (24,819 (96,924) (50,858 91,520 25,092 2,578,052 1,500,096
					1,543,365
			) ) ) )		111,488 (13,979 (90,193 (24,819 (50,858 25,092
		2,578,052			1,500,096

— I-71 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

3. OTHER INCOME AND GAINS

	**For the six months **	ended 30 June
	2007	2006
	(Unaudited)	(Unaudited)
	Rmb’000	Rmb’000
		(Restated)
Gain on disposal of property, plant and equipment	185,337	54,719
Fair value gains on equity investments at fair value through profit or loss	60,400	—
Interest income	13,936	12,532
Rental income from leased vessels	35,277	37,517
Service income from vessel management	1,800	7,860
Exchange losses, net	(45,054)	(8,835)
Others	5,798	7,695
Total	257,494	111,488

4. PROFIT BEFORE TAX

The Group’s profit before tax is arrived at after charging:

For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Cost of shipping services rendered: Bunker oil inventories consumed and port fees 1,671,157 1,472,862 Depreciation 446,842 467,485 Operating lease rentals: Land and buildings 11,805 10,992 Vessels 91,728 86,656 103,533 97,648 Staff costs 378,228 353,507	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Cost of shipping services rendered: Bunker oil inventories consumed and port fees 1,671,157 1,472,862 Depreciation 446,842 467,485 Operating lease rentals: Land and buildings 11,805 10,992 Vessels 91,728 86,656 103,533 97,648 Staff costs 378,228 353,507	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Cost of shipping services rendered: Bunker oil inventories consumed and port fees 1,671,157 1,472,862 Depreciation 446,842 467,485 Operating lease rentals: Land and buildings 11,805 10,992 Vessels 91,728 86,656 103,533 97,648 Staff costs 378,228 353,507
	103,533	97,648
	378,228	353,507

— I-72 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

5. FINANCE COSTS

	**For the six months **	ended 30 June
	2007	2006
	(Unaudited)	(Unaudited)
	Rmb’000	Rmb’000
		(Restated)
Total interest	123,008	50,858
Less: Interest capitalised	26,084	—
Interest expenses	96,924	50,858

6. TAX

Pursuant to a directive 1998 (250) jointly issued by the Shanghai State Tax Bureau and Shanghai Bureau of Finance on 8 October 1998, the Company is entitled to a preferential income tax rate of 15% effective from 1 January 1998. Accordingly, PRC income has been provided at the rate of 15% (six months ended 30 June 2006: 15%) on the estimated assessable profits for the Period.

No Hong Kong profits tax has been provided as no assessable profit was earned in or derived from Hong Kong during the Period (six months ended 30 June 2006: No assessable profit was earned). Taxes on profits assessable elsewhere, if applicable, have been calculated at the rates of tax prevailing in the countries in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.

	**For the six **	**months **	ended
	**30 **	June
	2007		2006
	(Unaudited)	(Unaudited)
	Rmb’000		Rmb’000
		(Restated)
Group:
Hong Kong	—		—
PRC	374,440		204,681
Tax charge for the Period	374,440		204,681

— I-73 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

A reconciliation of the tax expense applicable to profit before tax using the statutory rates for the countries in which the Company, its subsidiaries and jointly-controlled entities are domiciled to the tax expense at the effective tax rates is as follows:

For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Accounting profit before tax 2,578,052 1,500,096 Profit attributable to jointly-controlled entities (91,520) (25,092) 2,486,532 1,475,004 Tax at the applicable tax rate of 15% (2006: 15%) 372,980 221,250 Tax effect of net income that is not taxable in determining taxable profit 1,460 (16,569) Tax charge at the Group’s effective rate 374,440 204,681	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Accounting profit before tax 2,578,052 1,500,096 Profit attributable to jointly-controlled entities (91,520) (25,092) 2,486,532 1,475,004 Tax at the applicable tax rate of 15% (2006: 15%) 372,980 221,250 Tax effect of net income that is not taxable in determining taxable profit 1,460 (16,569) Tax charge at the Group’s effective rate 374,440 204,681	For the six months ended 30 June 2007 (Unaudited) 2006 (Unaudited) Rmb’000 Rmb’000 (Restated) Accounting profit before tax 2,578,052 1,500,096 Profit attributable to jointly-controlled entities (91,520) (25,092) 2,486,532 1,475,004 Tax at the applicable tax rate of 15% (2006: 15%) 372,980 221,250 Tax effect of net income that is not taxable in determining taxable profit 1,460 (16,569) Tax charge at the Group’s effective rate 374,440 204,681
	2,486,532 372,980 1,460	1,475,004
		221,250 (16,569)
	374,440	204,681

During the 5th Session of the 10th National People’s Congress, which was concluded on 16 March 2007, the PRC Corporate Income Tax Law (“the New Corporate Income Tax Law”) was approved and will become effective on 1 January 2008. The New Corporate Income Tax Law introduces a wide range of changes which include, but are not limited to, the unification of the income tax rate for domestic-invested and foreign-invested enterprises at 25%. Since the detailed implementation and administrative rules and regulations have not yet been announced, the future financial impact of the New Corporate Income Tax Law to the Group cannot be reasonably estimated at this stage.

The share of tax attributable to jointly-controlled entities amounting to RMB17,406,000 (six months ended 30 June 2006: RMB8,894,000) is included in “Share of profits of jointly-controlled entities” on the face of the interim condensed consolidated income statement.

7. EARNINGS PER SHARE

The calculation of basic earnings per share is based on the profit attributable to equity holders of the parent for the Period of RMB2,203,612,000 (six months ended 30 June 2006: RMB1,293,741,000) and the number of shares of 3,326,000,000 (six months ended 30 June 2006: 3,326,000,000) in issue during the Period.

Diluted earnings per share for the six-month periods ended 30 June 2006 and 2007 have not been presented as no diluting events existed during these periods.

8. DIVIDEND PER SHARE

The directors do not recommend the payment of interim dividend (six months ended 30 June 2006: Nil).

9. PROPERTY, PLANT AND EQUIPMENT

During the Period, the construction of an oil tanker at a total cost of RMB291,848,000 (six months ended 30 June 2006: three oil tankers at a total cost of RMB691,603,000) was completed and this vessel has been put into operation. Meanwhile, 33 second-hand cargo vessels at a total cost of RMB1,757,827,000 were purchased from three fellow subsidiaries (six months ended 30 June 2006: an oil tanker at a cost of RMB859,342,000).

— I-74 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

During the Period, seven oil tankers with net book value of RMB13,517,000 in aggregate, three cargo vessels with net book value of RMB125,950,000 and a container vessel with net book value of RMB 8,076,000 were disposed of to third parties, and a cargo vessel with net book value of RMB64,240,000 was disposed of to a jointly-controlled entity.

During the six months ended 30 June 2006, two oil tankers with net book value of RMB1,353,000 in aggregate and a cargo vessel with net book value of RMB 753,000 were disposed of to third parties, and two oil tankers with net book value of RMB1,450,000 in aggregate were disposed of to fellow subsidiaries.

10. TRADE AND BILLS RECEIVABLES

30 June 2007 Balance (Unaudited) Percentage (Unaudited) Rmb’000 Within one year 520,367 98 One to two years — — Beyond two years 9,340 2 529,707 100 Provision for doubtful debts (10,249) Trade and bills receivables, net 519,458	30 June 2007 Balance (Unaudited) Percentage (Unaudited) Rmb’000 Within one year 520,367 98 One to two years — — Beyond two years 9,340 2 529,707 100 Provision for doubtful debts (10,249) Trade and bills receivables, net 519,458	30 June 2007 Balance (Unaudited) Percentage (Unaudited) Rmb’000 Within one year 520,367 98 One to two years — — Beyond two years 9,340 2 529,707 100 Provision for doubtful debts (10,249) Trade and bills receivables, net 519,458	31 December 2006 Balance (Audited) Percentage (Audited) Rmb’000 (Restated) (Restated) 395,171 98 — — 9,340 2 404,511 100	31 December 2006 Balance (Audited) Percentage (Audited) Rmb’000 (Restated) (Restated) 395,171 98 — — 9,340 2 404,511 100
				100
	(10,249)		(10,238)
	519,458		394,273

The Group normally allows a credit period of 30 days to its major customers.

11. DERIVATIVE FINANCIAL INSTRUMENTS

				**30 June **	2007
				Contract/	Fair Values
				notional amount	Liabilities
				Rmb’000	Rmb’000
Cross	currency	swap	agreements	891,233	5,849

The carrying amounts of forward currency contracts are the same as their fair values.

Cash flow hedges

As at 30 June 2007, the Group held two cross currency swap agreements designated as hedges in respect of expected future JPY bank loans which the Group has firm commitments.

The terms of the cross currency swap agreements have been negotiated to match the terms of the commitments. The cash flow hedges of the expected future JPY bank loans were assessed to be highly effective.

— I-75 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

12. TRADE PAYABLES

	**30 June **	2007	31 December 2006	31 December 2006
	Balance	Percentage	Balance	Percentage
	(Unaudited)	(Unaudited)	(Audited)	(Audited)
	Rmb’000		Rmb’000
			(Restated)	(Restated)
Within one year	383,835	99	214,614	99
One to two years	1,873	1	869	1
Beyond two years	—	—	279	—
	385,708	100	215,762	100

13. CONTINGENT LIABILITIES

In December 2005, one of the Company’s oil tankers “Daqing 91” leaked fuel during its voyage. According to a settlement agreement among Ministry of Communication, the Company and local authorities such as Maritime Safety Administration of Shandong Province, the Company would assume responsibility of the accident. The Company has made provision for the estimated loss from the claims taking into consideration the amount that could be compensated by the insurance company.

14. OPERATING LEASE ARRANGEMENTS

(a) As lessor

The Group leases its vessels under operating lease arrangements, with leases negotiated for terms ranging from one to twelve years.

As at 30 June 2007, the Group had total future minimum lease rental receivables under non-cancellable operating leases falling due as follows:

	30 June 2007	31 December 2006
	(Unaudited)	(Audited)
	Rmb’000	Rmb’000
Within one year	31,486	71,549
In the second to fifth years, inclusive	—	6,839
After five years	—	—
	31,486	78,388

— I-76 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

(b) As lessee

The Group entered into non-cancellable operating lease arrangements on vessels, vehicles and buildings. The leases are negotiated for terms ranging from six months to five years.

As at 30 June 2007, the Group had total future minimum lease rental payables under non-cancellable operating leases falling due as follows:

	30 June 2007	31 December 2006
	(Unaudited)	(Audited)
	Rmb’000	Rmb’000
Within one year	69,087	103,103
In the second to fifth years, inclusive	14,453	1,802
	83,540	104,905

15. COMMITMENTS

In addition to the operating lease commitments detailed in note 14(b) above, the Group had the following capital commitments at the balance sheet date:

30 June 2007 31 December 2006 (Unaudited) (Audited) Rmb’000 Rmb’000 Contracted, but not provided for: Construction of vessels 15,360,364 7,633,629 Renovation of vessels — 1,230,479 15,360,364 8,864,108 Authorized, but not contracted for: Renovation of vessels 15,300 — 15,375,664 8,864,108	30 June 2007 31 December 2006 (Unaudited) (Audited) Rmb’000 Rmb’000 Contracted, but not provided for: Construction of vessels 15,360,364 7,633,629 Renovation of vessels — 1,230,479 15,360,364 8,864,108 Authorized, but not contracted for: Renovation of vessels 15,300 — 15,375,664 8,864,108	30 June 2007 31 December 2006 (Unaudited) (Audited) Rmb’000 Rmb’000 Contracted, but not provided for: Construction of vessels 15,360,364 7,633,629 Renovation of vessels — 1,230,479 15,360,364 8,864,108 Authorized, but not contracted for: Renovation of vessels 15,300 — 15,375,664 8,864,108
		8,864,108
	15,300	—
	15,375,664	8,864,108

— I-77 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

16. DIFFERENCES IN FINANCIAL STATEMENTS PREPARED UNDER GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN HONG KONG (“HK GAAP”) AND PRC ACCOUNTING STANDARDS

The Group has prepared a separate set of financial statements for the Period in accordance with PRC accounting standards. The major differences between the financial statements prepared under PRC accounting standards and HK GAAP are set out as follows:

	For the six months ended 30 June	For the six months ended 30 June
	2007	2006
	(Unaudited)	(Unaudited)
	Rmb’000	Rmb’000
Net profit attributable to equity holders of the parent prepared under
HK GAAP	2,203,612	1,293,741
Adjustments for depreciation, gain on disposal of vessels and deferred
staff expenditures, etc.	23,185	4,876
Net profit attributable to equity holders of the parent prepared under
PRC accounting standards	2,226,797	1,298,617
	30 June 2007	31 December 2006
	(Unaudited)	(Audited)
	Rmb’000	Rmb’000
Equity attributable to equity holder of the parent prepared under HK
GAAP	13,783,693	12,596,924
Adjustments for revaluation surplus, depreciation, gain on disposal of
vessels and deferred staff expenditure, etc.	(68,287)	(131,028)
Equity attributable to equity holder of the parent prepared under PRC
accounting standards	13,715,406	12,465,896

17. THE ULTIMATE HOLDING COMPANY

In the opinion of the directors, the ultimate holding company of the Company is China Shipping (Group) Company (“China Shipping”), a state-owned enterprise established in the PRC.

18. RELATED PARTY TRANSACTIONS

In addition to the transactions and balances detailed elsewhere in these financial statements, business transactions between the Group and its holding company, fellow subsidiaries, jointly-controlled entities as well as related parties for the Period are set out as below:

• (1) A services agreement dated 3 April 2001 between the Company and China Shipping became effective subsequent to an approval by the independent shareholders at an extraordinary general meeting held on 22 May 2001. Pursuant to the services agreement and a supplementary agreement entered into on 8 January 2004, China Shipping or its subsidiaries or jointly-controlled entities will provide to the Group the necessary supporting shipping materials and services for the ongoing operations of the Group, including the provision of dry-docking and repairs services, lubricating oil, fresh water supplies, raw materials and bunker oil, as well as other services. The service agreement

— I-78 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

has been updated by a new agreement entered into between China Shipping (and its subsidiaries and jointly-controlled entities) and the Company on 31 October 2006 which became effective from 1 January 2007 and will last for a period of 3 years. The fees for the agreed supplies payable to China Shipping were determined with reference to, depending on applicability and availability, any one among the state price, market price or cost.

Further details of the principal amounts paid by the Group to China Shipping, its subsidiaries or jointly-controlled entities in respect of the services agreement for the period ended 30 June 2007 are set out below:

		**For the six months **	ended 30 June
		2007	2006
	Pricing basis	Total value	Total value
		(Unaudited)	(Unaudited)
		Rmb’000	Rmb’000
Dry-docking and repairs	State-fixed prices	103,938	131,064
	or market prices
Supply of lubricating oil, fresh water supplies, raw	Market prices	1,004,960	803,127
materials, bunker oil, mechanical and electrical
engineering, ship stores and repairs and
maintenance services for life boats
White washing and oily water treatment for vessels	State-fixed prices	5,758	5,122
	or market prices
Installation, repairs and maintenance of	State-fixed prices	12,624	11,565
telecommunication and navigational services
Hiring of sea crew	Market prices	141,203	97,245
Accommodation, lodging and transportation for	Market prices	298	414
employees
Medical services (for existing employees)	State-fixed prices	643	651
Miscellaneous management services	Market prices	22,142	20,828
Agency commissions	Market prices	38,713	31,500
Service fees on sale and purchase of vessels,	Market prices	4,491	1,640
accessories and other equipment

In connection with the above transactions and for other operating purposes, the Group made prepayments/advances to subsidiaries and jointly-controlled entities of China Shipping from time to time.

— I-79 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• (2) Save for the connected transactions outlined above, details of other connected transactions with the holding company, fellow subsidiaries, jointly-controlled entities and related companies are as follows:

		**For the six months **	ended 30 June
		2007	2006
		(Unaudited)	(Unaudited)
	Notes	Rmb’000	Rmb’000
Vessel chartering charges paid	(a)	40,022	45,674
Agency commissions paid		374	431
Vessel chartering income received	(b)	(43,347)	(54,102)
Vessel management fees	(c)	(1,800)	(5,641)
Sale of vessels	(d)	(99,654)	(25,633)
Interest paid	(e)	35,099	—

Notes:

• (a) The Group has entered into the following agreements:

• a time charter party agreement on 22 December 2004 with one of its fellow subsidiaries, namely China Shipping (Hong Kong) Holdings Co., Ltd., whereby the Company has agreed to lease from this fellow subsidiary a vessel for a term of three years commencing 1 January 2005. The charter payment for this vessel for the Period was RMB26,720,000.

• a time charter party agreement on 22 December 2004 with one of its fellow subsidiaries, namely Shanghai Shipping Industrial Co., Ltd., whereby the Company has agreed to lease from this fellow subsidiary a vessel for a term of three years commencing 1 January 2005. The charter payment for this vessel for the Period was RMB13,302,000.

• (b) The Company has entered into the following agreements:

• together with one of its subsidiaries, namely China Shipping Development (Hong Kong) Marine Co., Limited (“China Shipping Hong Kong”), various bare-boat charter party agreements on 22 December 2004 with one of their fellow subsidiaries, namely China Shipping Container Liners Co., Ltd. (“CSC”), whereby the Company and China Shipping Hong Kong have agreed to lease to this fellow subsidiary four and five vessels for a term of three years commencing 1 January 2005, respectively. The chartering income for these vessels for the Period was RMB30,544,000.

• various bare-boat charter party agreements in year 1998 with one of its fellow subsidiaries, namely CSC, whereby the Company has agreed to lease to this fellow subsidiary three vessels for a term of 12 years commencing 4 September 1998, 18 September 1998 and 23 September 1998, respectively, with a total consideration of RMB1,260,000.

• a time charter party agreement with one of its jointly-controlled entities, namely Shanghai Times Shipping Co., Ltd. (“Times Shipping”), whereby Times Shipping has agreed to lease from the Company a vessel for a term of three year commencing 13 January 2004. The charter payment for this vessel for the Period was RMB394,000.

• a bare-boat charter party agreement with one of its jointly-controlled entities, namely Shanghai Friendship Marine Co., Ltd. (“Friendship”), whereby Friendship has agreed to lease from the Company a vessel for a term of two years commencing 21 December 2005. The charter payment for this vessel for the Period was RMB2,500,000.

— I-80 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• Apart from the above, the Company entered into some voyage charter party agreements with Times Shipping, whereby Times Shipping has agreed to engage from the Company voyage charter services in the Period. The charter income for these voyage charter services for the Period was RMB8,649,000.

• (c) Management of cargo vessels

On 27 May 1998, the Company entered into two cargo vessel management agreements with Dalian Shipping (Group) Company (“Dalian Shipping”) and Guangzhou Maritime Transport (Group) Company Limited (“Guangzhou Maritime”) for the management of their 15 and 57 cargo vessels (the “Cargo Vessels”), respectively. Each of the cargo vessel management agreements contains an option exercisable by the Company at any time prior to the expiration thereof to acquire any of the Cargo Vessels, and under which the Company has a right of first refusal in respect of any proposed sale of the Cargo Vessels. In the event that Dalian Shipping or Guangzhou Maritime ceases to own any of the Cargo Vessels, the management fees shall be reduced accordingly by the percentage represented by the tonnage of the vessels disposed of to the total tonnage of the Cargo Vessels.

On 1 January 2007, the Company entered into two agreements with Guangzhou Maritime and Guangzhou Pacific Ocean Shipping Company Limited (“Guangzhou Pacific”), respectively. According to these agreements, Guangzhou Maritime and Guangzhou Pacific should pay the Company RMB1,350,000 and RMB450,000, respectively, for the management of their cargo vessels during the Period.

• (d) The Group and Times Shipping, entered into a sale and purchase agreement on 30 March 2007, whereby the Group agreed to sell and Times Shipping agreed to purchase a cargo vessel. The consideration for the sale of this vessel was RMB99,654,000 as determined based on negotiations with reference to the market price.

• (e) The interests are paid for the balances due to fellow subsidiaries with a total amount of RMB893,711,000 as at 30 June 2007 which are interest-bearing at a rate of 5.022%.

• (f) On 31 October 2006, the Company exercised the option mentioned in note (c) above by entering into an acquisition agreement with China Shipping to acquire 42 cargo vessels for a total consideration of RMB2.47 billion. Nine vessels had been delivered to the Company as at 31 December 2006 according to the acquisition agreement. The remaining 33 vessels (with a total purchase consideration of RMB1,757,827,000) were delivered to the Company in January and March 2007.

Apart from the above, the Company has entered into the following agreements:

On 16 February 2007, China Shipping Hong Kong entered into an agreement with its fellow subsidiaries, namely China Shipping Industry Co., Ltd. and China Shipping Industry (Jiangsu) Co., Ltd., for the constructions of two tankers each of 46,000 dead weight tons. The total consideration for the construction of the tankers is approximately USD87,000,000.

On 29 March 2007, the Company entered into an agreement with China Shipping Industry Co., Ltd. and China Shipping Industry (Jiangsu) Co., Ltd., for the construction of twelve bulk carriers each of 57,300 dead weight tons. The total consideration of the construction of the bulk carriers is approximately RMB3,274,200,000.

On 12 April 2007, China Shipping Hong Kong entered into an agreement with China Shipping Industry Co., Ltd. and China Shipping Industry (Jiangsu) Co., Ltd. for the construction of two tankers each of 46,500 dead weight tons. The total consideration for the construction of the tankers is approximately USD92,400,000.

— I-81 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

• (g) Pursuant to two bare-boat charter-party agreements both dated 20 October 1994, Shanghai Shipping (Group) Company (“Shanghai Shipping”, formerly the holding company and now a fellow subsidiary of the Company) agreed to charter two vessels to the Company from their respective dates of delivery to the Company until full repayment of the principal and interest of the related loans borrowed by Shanghai Shipping to purchase the vessels and under which, on due completion of the charters, the vessels will become the Company’s property. The vessels were delivered to the Company on 1 January 1996. The principal amounts to be paid each year until 2007 amount to approximately DM7.6 million. With the currency reform in Europe starting from 1 January 2002, the principal amounts re-denominated to EURO are approximately EURO 3.9 million.

• (h) Pursuant to the share transfer agreement entered into between the Company and China Shipping on 9 September 2002, the Company transferred its 25% equity interest in CSC to China Shipping at a consideration of RMB1. The Company is entitled to an option to buy back from China Shipping all or part of the disposed interests in CSC at terms and consideration to be agreed between the two parties (“the Option”). It was resolved in a board meeting of the Company on 8 January 2004 that the Company would not exercise the Option within three years from the date when CSC was converted into a joint stock limited company, which was on 3 March 2004.

19. POST BALANCE SHEET EVENTS

On 2 July 2007, the Company issued convertible bonds in the principal amount of RMB2 billion with face value in integral principal amounts of RMB100 each with 10 convertible bonds forming one board lot.

20. APPROVAL OF INTERIM FINANCIAL REPORT

These interim condensed consolidated financial statements were approved and authorized for issue by the board of directors on 14 August 2007.

— I-82 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

D. WORKING CAPITAL

Taking into account the financial resources available to the Group, including internally generated funds and the available banking facilities, the Directors of the Company are of the opinion that the Group has sufficient working capital for its requirement for at least 12 months from the date of this circular.

E. INDEBTEDNESS

Borrowings

As the close of business on 30 November 2007, the Group had outstanding borrowings of approximately RMB4,305 million, comprising bank borrowings of approximately RMB1,122 million secured by mortgages, bank borrowings of approximately RMB518 million guaranteed by China Shipping (Group) Co., Ltd, unsecured bank borrowings of approximately RMB2,665 million. The secured bank borrowings of RMB1,122 million were repayable within 1 to 10 years and were secured by mortgage of 6 vessels with an aggregate carrying value of approximately RMB1,495 million.

Disclaimer

Save as aforesaid and apart from intra-group liabilities and normal trade payables, the Group did not have any loan capital issued or agreed to be issued, bank overdrafts, loans, debt securities issued and outstanding, and authorized or otherwise created but unissued and term loans or other borrowings, indebtedness in the nature of borrowings, liabilities under acceptance credits, debentures, mortgages, charges, finance lease or hire purchase commitments, which are either guaranteed, unguaranteed, secured or unsecured, guarantees, or other material contingent liabilities outstanding at the close of business on 30 November 2007.

F. MATERIAL ADVERSE CHANGE

As at the Latest Practicable Date, the Directors are not aware of any material adverse changes in the financial or trading position of the Group since 31 December 2006, the date to which the latest published audited consolidated accounts of the Group were made up.

— I-83 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

G. MANAGEMENT DISCUSSION AND ANALYSIS ON FINANCIAL POSITION

Segmental information

Oil shipment

Oil shipment is one of the Group’s principle operations. In the first half of 2007, facing with the changes in the international and domestic oil shipping markets, the Group carefully organised the shipment and production, and made efforts in conducting safety management and cost control. In the first half of 2007, the Group achieved a shipping volume of approximately 49.17 billion tonne-nautical miles of oil shipment, representing an increase of 8.2% as compared with the same period in 2006, and revenue achieved was approximately RMB2,349 million, representing a decrease of 8.5% as compared with the same period in 2006.

For shipment of domestic trade oil, the Group has achieved a shipping volume of approximately 8.52 billion tonne-nautical miles of domestic trade oil shipment, representing a decrease of 18% as compared with the same period in 2006, and revenue achieved was approximately RMB1,060 million, representing a decrease of 1.8% as compared with the same period in 2006. In the first half year, of the domestic trade oil shipment, offshore oil shipping, transhipment of imported crude oil and refined oil shipping showed varied performances. The Group achieved a shipping volume of approximately 4.96 billion tonne-nautical miles of offshore oil shipping, representing a decrease of 7.0% as compared with the same period in 2006, and achieved a shipping revenue of approximately RMB546 million, representing an increase of 13.1% as compared with the same period in 2006. The Group achieved a shipping volume of approximately 2.20 billion tonne-nautical miles of tranship-ment of imported crude oil, and revenue of approximately RMB3,490 million, representing increases of 4.3% and 3.3% as compared with the same period in 2006 respectively. In the first half year, the Group continued to put efforts in the disposal of old tankers. Due to the impact caused by reduction in shipping capacity, the Group has achieved a shipping volume of 1.11 billion tonne-nautical miles of domestic trade refined oil shipment, and revenue gererated was approximately RMB116 million, representing decreases of 61.7% and 53.3% as compared with the same period in 2006 respectively.

In the international trade oil shipping market, to cope with the overall market depressed situation, the Group put emphasis in market research, and focused on cargo soliciting on key VLCC, Aframax and Handy-size tankers, and made efforts in finalising cargo sources during the periodical high positions. In the first half of 2007, the Group has achieved a shipping volume of approximately 40.7 billion tonne-nautical miles of international trade oil, representing an increase of 16% as compared with the same period in 2006, and revenue achieved was approximately RMB1,289 million, representing a decrease of 13.4% as compared with the same period in 2006. Of these, the shipping volume of international crude oil was approximately 22.56 billion tonne-nautical miles, representing an increase of 24.4% as compared with the same period in 2006, and revenue achieved was approximately RMB422 million, representing a decrease of 17.2% as compared with the same period in 2006. The shipping volume of international refined oil was approximately 18.09 billion tonne-nautical miles, representing an increase of 6.9% as compared with the same period in 2006, and revenue achieved was approximately RMB867 million, representing a decrease of 11.6% as compared with the same period in 2006.

— I-84 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Dry Bulk Cargo Transportation

In light of the favourable market opportunities and benefiting from the acquisition of the 42 dry bulk cargo vessels at the end of 2006 which have all been put into operation early 2007, the Group’s revenue derived from the dry bulk cargo shipping in the first half of 2007 increased significantly. In the first half of 2007, the Group has achieved a shipping volume of approximately 61.54 billion tonne-nautical miles of dry bulk cargo, and derived a revenue of approximately RMB3.18 billion, representing increases of 49.8% and 79.6% as compared with the same period in 2006 respectively. Of these, the shipping capacity of the 42 dry bulk cargo vessels acquired amounted to 1,406,000 dwt, representing 34.9% of the Company’s existing shipping capacity of dry bulk cargo. Shipping volume achieved by the 42 vessels in the first half of 2007 was approximately 20.2 billion tonne-nautical miles, revenue generated was approximately RMB1,051 million, and the gross profit achieved was approximately RMB515 million, with gross profit margin of 49.0%.

For shipment of coal, the Group has achieved a total shipping volume of 40.14 billion tonne-nautical miles in the first half of 2007, and generated revenue of approximately RMB2,455 million, representing an increase of 56.1% and 85.0% as compared with the same period in 2006 respectively. Of these, domestic trade coal shipment was 36 billion tonne-nautical miles, and revenue achieved was approximately RMB2,254 million, representing increases of 69.3% and 86.2% as compared with the same period in 2006 respectively. International trade coal shipment was 4.14 billion tonne-nautical miles, representing a decrease of 7.0% as compared with the same period in 2006, and revenue achieved was approximately RMB201 million, representing an increase of 72.7% as compared with the same period in 2006.

For shipment of other dry bulk cargoes, the Group has achieved a total shipping volume of approximately 21.40 billion tonne-nautical miles in the first half of 2007, and achieved a shipping revenue of approximately RMB723 million, representing increases of 39.1% and 63.3% as compared with the same period in 2006 respectively. Of these, international trade shipping volume achieved was 17.73 billion tonne-nautical miles, and revenue achieved was approximately RMB512 million, representing increases of 33.5% and 64.1% as compared with the same period in 2006 respectively. Domestic trade shipping volume achieved was 3.67 billion tonne-nautical miles, and revenue achieved was approximately RMB211 million, representing increases of 74.1% and 61.2% as compared with the same period in 2006 respectively.

Effect of the First Agreements and Second Agreements

The price for the vessels to be constructed under the First Agreements is US$467,200,000. The price of the vessels to be constructed under the Second Agreements is RMB2,837,980,000. The construction of all the VLOCs and the Vessels under the First Agreements and the Second Agreements respectively will be funded by the Company as to approximately 80% of the price by bank borrowings and approximately 20% of the price by internal resources. The financing by way of bank borrowings is expected to increase the Company’s level of borrowings. Taking into account the Company’s capital and shareholders’ base, the Company considers that bank borrowings is the best means of financing for the construction of the VLOCs and the Vessels. The Directors (including the independent non-executive Directors) believe that in light of the Company’s fleet expansion plan, it is fair and reasonable and in the interest of the Company and the Shareholders as a whole to finance the

— I-85 —

APPENDIX I

FINANCIAL INFORMATION ON THE GROUP

transaction with such bank borrowings. Money will be drawn down from the bank borrowings as and when required for each instalment payment. As such, the First Agreements and the Second Agreements will result in increase in both assets and liabilities of the Company, but liability will be matched by the corresponding asset. Since 80% of the price will be funded by bank borrowings, the First Agreements and the Second Agreements are not expected to have a material adverse impact on the net assets of the Group. They are not expected to have any effect on the earnings of the Company, since a relevant vessel will only contribute to the turnover of the Group after it has been delivered.

As at 30 June 2007, the Group had a gearing ratio (being the difference of interest-bearing liabilities and bank loans divided by the net assets) of 17.8%.

Risk on Foreign Currency

As at 30 June 2007, the Group’s foreign exchange liabilities mainly comprised of bank loans payable in US Dollars equivalent to approximately RMB1,278,967,000 and finance lease rental payable in EURO dollars equivalent to approximately RMB9,916,000.

In addition, the Company would pay dividend of H shares in Hong Kong dollars.

In order to avoid the risk of Renminbi appreciation, the Group actively made adjustments to its debt structure, and the ratio in US dollar indebtedness increased from 37.64% at the beginning of the year to about 38.10%. Majority of US dollar income was used for overseas payments, and during the Reporting Period, foreign exchange income and expenses were basically equal.

Given the increasing significance of the Group’s international shipping business, changes in exchange rate would have certain impacts on the Group’s profitability. Therefore, in respect of the changes in exchange rate, the Group will study the impact of exchange rate mechanism on shipping enterprises. It will also implement effective measures proactively to minimize exchange risks.

Employees

As at the Latest Practicable Date, the Company had approximately 5,000 employees. Adjustment of employee remuneration are calculated in accordance with the Company’s turnover and profitability and is determined by assessing the correlation between the total salary paid and the economic efficiency of the enterprise. Under this mechanism, management of employees remuneration will be more efficient while employees will be motivated to work hard to bring encouraging results of the Company. Save for the remuneration disclosed above, the Company does not maintain any share option scheme for its employees and the employees do not enjoy any bonus. The Company regularly provides for its administrative personnel training on various subjects, including operation management, foreign languages, computer skills, industry knowhow and policies and laws. These training may be in different forms, such as seminars, site visits and study tours.

— I-86 —

FINANCIAL INFORMATION ON THE GROUP

APPENDIX I

Business prospects

In 2008, the continuous and accelerated growth of the PRC economy will push the demand further for energy resources such as oil, coal and iron ores, which will provide favourable conditions for the Group to capitalise on the advantages in both international and domestic trade operations, and develop healthily. Nevertheless, the continuous high prices of crude oil in the international market have resulted in greater pressure on the Group in controlling costs.

In recent years, the Group has speeded up the disposal of old vessels actively pursuant to the fleet structure adjustment plan and increased the pace of new vessel construction. According to the Group’s new vessel delivery schedule, it is expected that four tankers and one bulk cargo carrier will be delivered for operation in 2008 with a total tonnage of 238,000 dwt. With the disposal of old vessels and the delivery of new vessels for operation, the fleet structure of the Group will be further optimized with greater economies of scale.

To cope with the current market situation, the Group will continue to carry out the followings in the first half of 2008:

• a. Continue to enhance cooperation with major customers. The Group will continue to explore for the strategic cooperation with major customers such as PetroChina, Sinopec, CNOOC, and continue to negotiate for long-term shipping contracts for imports of iron ores with domestic large iron and steel enterprises;

• b. Further strengthen vessel chartering. The Company has recently established two professional vessel chartering companies in Hong Kong, aiming to make vessel chartering as a conventional mode for development of shipping capacity, and as an important supplementary resort for the implementation of the strategic planning of a “world class fleet”;

• c. Continue with the disposal of old tankers, so as to optimise the structure of the tanker fleet, and enhance the shipping efficiencies of the vessels; and

• d. Continue to finalise effective measures such as various energy saving measures, adopt enhancement in the management and supervision of fuel procurements, locking up of some of the fuel prices, so as to further control fuel and other various costs, making efforts to minimise the increase in costs.

— I-87 —

GENERAL INFORMATION

APPENDIX II

1. RESPONSIBILITY STATEMENT

This circular includes particulars given in compliance with the Listing Rules for the purpose of giving information with regard to the Company. The Directors collectively and individually accept full responsibility for the accuracy of the information contained in this circular and confirm, having made all reasonable enquiries, that to the best of their knowledge and belief there are no other facts the omission of which would make any statement herein misleading.

2. DISCLOSURE OF INTERESTS

Directors’ Interests and Short Positions

As at the Latest Practicable Date, none of the Directors, chief executives and supervisors, nor their associates, had any interest and short positions in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Stock Exchange which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 and the Stock Exchange under the provisions of Divisions 7 and 8 of Part XV of the SFO or pursuant to the Model Code for Securities Transactions by Directors of Listed Companies as set out in appendix 10 of the Listing Rules to be notified to the Company and the Stock Exchange or which are required, pursuant to section 352 of the SFO, to be entered in the register referred to therein.

Directors’ Interest in Any Asset Acquired, Disposed or Leased

None of the Directors or supervisors has had any material interest, direct or indirect, in any asset which, since 31 December 2006, being the date to which the latest audited consolidated financial statements of the Group have been made up, had been acquired or disposed of by or leased to any member of the Group or was proposed to be acquired or disposed of by or leased to any member of the Group.

Directors’ Service Contracts

None of the Directors or supervisors has a service contract with the Company or any of its subsidiaries which is not determinable by the Group within one (1) year without the payment of compensation other than statutory compensation.

The Directors are not entitled to any compensation if their respective service contracts are to be terminated by the Group.

Directors’ Interest in Contracts

No contracts of significance to which the Company, any of its holding companies, fellow subsidiaries or subsidiaries was a party and in which a Director or supervisor had a material interest and which is significant to the Group’s business, whether directly or indirectly, subsisted at the date of this circular. None of the Directors or their respective associates has any competing interest (as would be required to be disclosed to be disclosed under Rule 8.10 of the Listing Rules if each of them were a controller shareholder of the Company for the purpose of the Listing Rules).

— II-1 —

GENERAL INFORMATION

APPENDIX II

Substantial Shareholders

As at the Latest Practicable Date, so far as known to any Directors or chief executives of the Company, the following persons (other than a Director or chief executive of the Company) had, or were deemed or taken to have interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or, who were, directly or indirectly, interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Group or had any option in respect of such capital:

				Percentage of
				total number of	Percentage of
		Class of	Number of	the relevant	total number of
**Name **	of shareholders	shares	shares	class of shares	issued shares
China	Shipping Group (Note)	A Shares	1,578,500,000	77.76%	47.46%

Note: Mr. Li Shaode is the president of China Shipping. Mr. Ma Zehua is the secretary of the party committee of China Shipping. Mr. Lin Jianqing is the vice president of China Shipping. Mr. Wang Daxiong is the vice president of China Shipping. Mr. Zhang Guofa is the vice president of China Shipping.

Save as disclosed above, so far as is known to the Directors or chief executives of the Company, no other person (not being a Director or chief executive of the Company) who had any interests or short positions in shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange, under the provisions of Divisions 2 and 3 of Part XV of the SFO, or who was, directly or indirectly, interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Group or held any option in respect of such capital.

3. LITIGATION

As at the Latest Practicable Date, neither the Group nor any of its subsidiaries is engaged in any litigation or arbitration of material importance and no litigation or claim of material importance known to the Directors to be pending or threatened by or against the Company or any of its subsidiaries.

4. MATERIAL CONTRACT

There are no material contracts (not being contracts entered into in the ordinary course of business) entered into by members of the Group within 2 years preceding the date of this circular.

— II-2 —

GENERAL INFORMATION

APPENDIX II

5. CONSENT AND EXPERT

The following table lists the qualification of the professional adviser who has given opinion or advice, which is contained in this circular:

Name

Qualification

Evolution Watterson Securities Limited

Independent financial adviser and a licensed corporation to carry out Type 1 (dealing in securities), Type 4 (advising on securities) and Type 6 (advising on corporate finance) regulatory activities under the SFO

The Independent Financial Adviser has given and has not withdrawn its written consent to the issue of this circular with the inclusion of its letter and/or opinions and/or the references to its name in the form and context in which it respectively appears.

As at the Latest Practicable Date, (i) the Independent Financial Adviser did not have any interest, either direct or indirect, in any assets which had been, since the date to which the latest published audited financial statements of the Company were made up acquired or disposed of by or leased to any member of the Group or are proposed to be acquired or disposed of by or leased to any member of the Group; and (ii) the Independent Financial Adviser did not have any shareholding interests in any member of the Group and it did not have any right, whether legally enforceable or not, to subscribe for or nominate persons to subscribe for securities of any members of the Group.

6. MISCELLANEOUS

• (i) The legal address of the Company is at 168 Yuanshen Road, Shanghai, The People’s Republic of China.

• (ii) The principal place of business of the Company in Hong Kong is 20th Floor, Alexandra House, 16-20 Chater Road, Central, Hong Kong.

• (iii) The Company’s branch share registrar and transfer office in Hong Kong is at Hong Kong Registrars Limited at Rooms 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong.

• (iv) The secretary of the Company is Ms. Yao Qiaohong. Ms. Yao obtained a company secretary training certificate from the Shanghai Stock Exchange.

— II-3 —

GENERAL INFORMATION

APPENDIX II

• (v) Mr. Wang Kangtian, a PRC qualified accountant, is the qualified accountant of the Company appointed under Rules 3.24 of the Listing Rules. Mr. Wang Kangtian is able to meet the requirement as set out in Rule 3.24 of the Listing Rules except that he is not a fellow or associate of the Hong Kong Institute of Certified Public Accountants (“HKICPA”) or a similar body of accountants recognized by HKICPA for the purpose of granting exemptions form the examination requirement for membership of HKICPA. The Stock Exchange has agreed to grant a three-year conditional waiver to the Company from strict compliance with Rule 3.24 of the Listing Rules commencing from 28 December 2004. From 28 December 2004 to 19 September 2006, Mr. Wang was assisted by Mr. Li Chung Kwong, Andrew, a fellow member of the HKICPA. From 20 September 2006 to 27 December 2007, the Company has appointed Mr. Yip Sai On, David, a fellow member of the HKICPA, to assist Mr. Wang.

• (vi) In the event of inconsistency, the English language text of this circular shall prevail over the Chinese language text.

7. DOCUMENTS FOR INSPECTION

Copies of the following documents will be available for inspection at the office of Richards Butler at 20th Floor, Alexandra House, 16-20 Chater Road, Central, Hong Kong during normal business hours on any weekday (except public holidays) from the date of this circular up to and including Thursday, 28 February 2008:

• (a) the letter from the Independent Board Committee, the text of which is set out on page 13 of this circular;

• (b) the letter issued by the Independent Financial Adviser, the text of which is set out on pages 14 to 19 of this circular;

• (c) the consent letter from Evolution Watterson Securities Limited referred to in the paragraph headed “Consent and Expert” in this Appendix;

• (d) the annual reports of the Company for the two years ended 31 December 2006 and the interim report of the Company for the period ended 30 June 2007;

• (e) the First Agreements;

• (f) the Second Agreements;

• (g) the memorandum and articles of association of the Company;

• (h) a copy of the circular dated 20 April 2007 for connected and major transactions relating to the construction of new vessels and construction of new tankers;

— II-4 —

GENERAL INFORMATION

APPENDIX II

• (i) a copy of the circular dated 14 March 2007 for connected and major transactions relating to the construction of new VLOCs and construction of new tankers;

• (j) a copy of the circular dated 26 November 2007 for major transactions relating to construction of new vessels and continuing connected transactions relating to charter of vessels and tankers; and

• (k) a copy of this circular.

— II-5 —

NOTICE OF EXTRAORDINARY GENERAL MEETING

==> picture [65 x 48] intentionally omitted <==

CHINA SHIPPING DEVELOPMENT COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 1138)

NOTICE OF THE EXTRAORDINARY GENERAL MEETING

Notice is hereby given that the extraordinary general meeting (the “ EGM ”) of China Shipping Development Company Limited (the “ Company ”) will be held at 2:00 p.m. on Friday, 29 February 2008 at 700 Dong Da Ming Road, Shanghai, the People’s Republic of China to consider and, if thought fit, pass the following resolutions as ordinary resolutions:

1. “ THAT the four construction agreements all dated 29 December 2007 between China Shipping Development (Hong Kong) Marine Co., Limited, China Shipbuilding & Offshore International Company Limited and Dalian Shipbuilding Industry Company Limited, each for the construction of one very large iron ores carrier (“ VLOC ”) (for a total of four VLOCs), details of which are set out in the circular (the “ Circular ”) of the Company dated 14 January 2008, be and are hereby approved, ratified and confirmed; and the directors of the Company be and are hereby authorized to do such other acts and things and execute such other documents which in their opinion may be necessary or desirable to implement the agreements.”

2. “ THAT the six construction agreements all dated 29 December 2007 between the Company and China Shipping Industry Co. Ltd. and China Shipping Industry (Jiangsu) Co., Ltd. and the four construction agreements all dated 29 December 2007 between China Shipping Development (Hong Kong) Limited, China Shipping Industry Co., Ltd. and China Shipping Industry (Jiangsu) Co., Ltd., each for the construction of one dry bulk carriers (for a total of ten dry bulk carriers), details of which are set out in the Circular, be and are hereby approved, ratified and confirmed; and the directors of the Company be and are hereby authorized to do such other acts and things and execute such other documents which in their opinion may be necessary or desirable to implement the agreements.”

— N-1 —

NOTICE OF EXTRAORDINARY GENERAL MEETING

1. “ THAT the change of the Company’s domestic auditor and international auditor to Vocation International Certified Public Accountant Co., Ltd. and Tianzhi (H.K.) C.P.A. effective from the date of this resolution be and are hereby approved and the directors of the Company be and are hereby authorised to fix the remuneration of the domestic and international auditors respectively.”

By Order of the Board China Shipping Development Company Limited Yao Qiaohong Company Secretary

14 January 2008 Shanghai The People’s Republic of China

• (A) The H share register of the Company will be closed from Tuesday, 29 January 2008 to Friday, 29 February 2008 (both days inclusive), during which no transfer of H shares will be effected. Any holders of H shares of the Company, whose names appear on the Company’s register of members at the close of business on Monday, 28 January 2008, are entitled to attend and vote at the EGM after completing the registration procedures for attending the meeting. In order to be entitled to attend and vote at the EGM, share transfer documents should be lodged with the Company’s H share registrar not later than 4:00 p.m. on Monday, 28 January 2008.

The address of the share registrar (for share transfer) for the Company’s H Shares is as follows:

Hong Kong Registrars Limited Rooms 1712-1716 17th Floor Hopewell Centre 183 Queen’s Road East Wanchai Hong Kong

• (B) Holders of H Shares, who intend to attend the EGM, must complete the reply slips for attending such meetings and return them to the Office of the Secretary to the Board of Directors of the Company not later than 20 days before the date of the EGM, i.e. no later than Saturday, 9 February 2008.

Details of the Office of the Secretary to the Board of Directors of the Company are as follows:

Room 1601, 700 Dong Da Ming Road, Shanghai, People’s Republic of China Postal Code: 200080 Tel: 86(21) 6596 6666 Fax: 86(21) 6596 6160

— N-2 —

NOTICE OF EXTRAORDINARY GENERAL MEETING

• (C) Each holder of H Shares who has the right to attend and vote at the EGM is entitled to appoint in writing one or more proxies, whether a shareholder or not, to attend and vote on his behalf at the EGM. A proxy of a shareholder who has appointed more than one proxy may only vote on a poll.

• (D) The instrument appointing a proxy must be in writing under the hand of the appointor or his attorney duly authorised in writing. If that instrument is signed by an attorney of the appointor, the power of attorney authorising that attorney to sign, or other documents of authorisation, must be notarially certified.

• (E) To be valid, the form of proxy, and if the form of proxy is signed by a person under a power of attorney or other authority on behalf of the appointor, a notarially certified copy of that power of attorney or other authority, must be delivered to the Company’s H Shares share registrar, Hong Kong Registrars Limited, at Room 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Hong Kong, not less than 24 hours before the time for holding the EGM or any adjournment thereof in order for such documents to be valid.

• (F) Each holder of A Shares is entitled to appoint in writing one or more proxies, whether a shareholder or not, to attend and vote on its behalf at the EGM. Notes (C) to (D) also apply to holders of A Shares, except that the proxy form or other documents of authority must be delivered to the Office of the Secretary to the Board of Directors, the address of which is set out in Note (B) above, not less than 24 hours before the time for holding the EGM or any adjournment, thereof in order for such documents to be valid.

• (G) If a proxy attends the EGM on behalf of a shareholder, he should produce his identity card and the instrument signed by the proxy or his legal representative, which specifies the date of its issuance. If the legal representative of a legal person share shareholder attends the EGM, such legal representative should produce his identity card and valid documents evidencing his capacity as such legal representative. If a legal person share shareholder appoints a representative of a company other than its legal representative to attend the EGM, such representative should produce his identity card and an authorization instrument affixed with the seal of the legal person share shareholder and duly signed by its legal representative.

• (H) Set out below is the procedure by which shareholders and the chairman of any shareholders’ meeting may demand a poll pursuant to article 74 of articles of association of the Company:

• “At any general meeting of shareholders, a resolution shall be decided on a show of hands unless a poll is demanded before or after any vote by show of hands by:

• (1) the chairman of the meeting;

• (2) at least two shareholders, who possess the right to vote, present in person or by proxy; or

• (3) any shareholder or shareholders present in person or by proxy and representing in the aggregate not less than one-tenth of the total voting rights of all shareholders having the right to attend and vote at the meeting.

— N-3 —

NOTICE OF EXTRAORDINARY GENERAL MEETING

Unless a poll is so demanded, a declaration by the chairman of the meeting that a resolution has on a show of hands been carried or not carried and an entry to that effect in the minutes of the meeting shall be conclusive evidence of the fact, without proof of the number or proportion of the votes recorded for or against such resolution.

A demand for a poll may be withdrawn by the person who made the demand.”

• (I) The EGM is expected to last half an hour. Shareholders attending the EGM are responsible for their own transportation and accommodation expenses.

— N-4 —