AI assistant
Dida Inc. — Interim / Quarterly Report 2021
Sep 16, 2021
50671_rns_2021-09-16_f7674780-0df2-454f-9ad8-d2e1923e5339.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [397 x 66] intentionally omitted <==
���� ��������������
CONTENT
Management Discussion and Analysis
| The Main Business, Operating Model of the Group and Conditions of the Industry during the | 2 |
|---|---|
| Reporting Period | |
| Analysis of the International and Domestic Shipping Market during the Reporting Period | 4 |
| Review of Operating Results during the Reporting Period | 6 |
| Cost and Expenses Analysis | 10 |
| Operating Results of the Joint Ventures and the Associates | 12 |
| Financial Analysis | 12 |
| Fleet Expansion Projects | 22 |
| Epidemic Prevention and Control | 23 |
| Outlook and Highlights for Second Half of 2021 | 23 |
| Other Matters | 27 |
| Financial Statement | |
| Report on Review of Condensed Consolidated Interim Financial Information | 40 |
| Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | 42 |
| Condensed Consolidated Statement of Financial Position | 44 |
| Condensed Consolidated Statement of Changes in Equity | 46 |
| Condensed Consolidated Statement of Cash Flows | 48 |
| Notes to the Interim Financial Information | 50 |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 1 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS
- THE MAIN BUSINESSES, OPERATING MODEL OF COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. (THE “COMPANY”, AND TOGETHER WITH ITS SUBSIDIARIES, THE “GROUP”) AND CONDITIONS OF THE INDUSTRY DURING THE SIX MONTHS ENDED 30 JUNE 2021 (THE “REPORTING PERIOD”)
(1) Industry and Characteristics
The industry where the Group operates is crude oil and product oil, liquefied natural gas, and chemicals shipping industry. It is mainly engaged in international and domestic coastal shipping of crude and product oil, international LNG transportation and international chemical transportation. Among them:
The international oil tanker transportation represents the largest, most efficient oil transportation method with the lowest costs. The industry is featured by high investment thresholds and requires strong management expertise, making it a fully competitive market segment. Fleet size and vessel management expertise is one of the core competitiveness of international oil tanker companies. Petroleum is an important strategic material that supports the development of the national economy and society. Domestically, backed by huge oil import demand and abundant large-scale customer resources, the Group enjoys an important position in China’s oil import transportation by virtue of its excellent vessel management expertise and a considerable number of oil tankers.
In China’s coastal oil tanker transportation sector, in order to ensure security of national energy transportation and safety of coastal marine environment, China’s current practice of transporting dangerous goods in bulk liquids along the coast is based on the idea of total quantity regulation and preferred selection. Compared with international oil transportation market, the supply of and demand for transportation capacity in the coastal oil transportation market are relatively balanced, characterised by a relatively stable market size and freight rates.
The liquefied natural gas (“ LNG ”) industrial chain, which involves massive funding and intensive technologies, is a complete chain process covering the entire supply chain of the natural gas industry. Currently, seaborne LNG transportation volume accounts for more than 80% of the world’s LNG volume transported. The LNG carriers have been recognized internationally as ‘three high’ products with high technology, high difficulty and high value added, and are thus expensive. LNG transportation has higher requirements for ship management; therefore, the LNG shipping market is highly concentrated. Nowadays, the majority of vessels among the global LNG fleet are bound to particular LNG projects (“ project vessels ”), the most of which involve long-term time charting contracts with the project parties so that charter incomes and investment yields are often stable.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
2
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(2) The competitive position and operation model in industry
By 30 June 2021, the Group owned and controlled 165 oil tankers with a total capacity of 24.91 million deadweight tons (“ DWT ”), including 154 self-owned oil tankers with a capacity of 21.87 million DWT, 11 chartered-in oil tankers with a capacity of 3.04 million DWT, and 3 oil tankers in order with a capacity of 0.42 million DWT. The joint venture and associate of the Group owned 13 oil tankers with a capacity of 0.81 million DWT. According to statistics of fleet size, the Group is the world’s largest oil tanker owner.
The Group is also a leading player in the coastal crude oil and product oil transportation industry in PRC. In the coastal crude oil transportation sector, the Group has maintained its position as an industry leader and a market share of over 55%. After completing of the acquisition of product oil tanker fleet of PetroChina in March 2018, the Group has become a flagship in the coastal product oil transportation market.
China COSCO SHIPPING Corporation Limited, the controlling shareholder of the Group, has formed a relatively complete industrial structure system in the upstream and downstream industrial chains of shipping, terminal, logistics, shipping finance, ship repair and building, and digital innovation, thus enjoying a worldwide reputation. Relying on the strong resource background and brand advantages of COSCO SHIPPING Group, the Group is enabled to implement large-scale refined procurement of bunker fuel, sign preferential port usage agreements, and enrich customer and route resources, and actively explore coordinated development with outstanding companies under the controlling shareholder, so as to enhance the value creation capabilities of the Group. Supported by the advantages of the controlling shareholder in comprehensive industrial chain resource, the Group is well positioned to provide better overall energy transportation solutions and value-added services for all parties, and continues to move towards the goal of “resource integrator” and “solution provider”.
Driven by the strategy of “self-transportation of national oil”, China’s influence in the global energy sector has become increasingly prominent, bringing huge business opportunities to the Group. As a leading domestic oil tanker owner, the Group is committed to providing high-quality energy transportation services to important domestic customers, with its global business network, solid vessel management expertise, and customer-centric marketing concepts. At the same time, the implementation of the strategy of “self-transportation of national oil” has brought a huge customer base and demand for cargo transportation to the Group. Through long-term, in-depth cooperation, the Group has established good partnerships with large domestic oil companies and domestic independent refineries, laying an important foundation for the business development and value creation capabilities of the Group.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 3 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
The operation model of the Group’s oil transportation business mainly includes spot market chartering, time chartering, signing contracts of affreightment (“ COA ”) with cargo owners, entering associated operating entities (“ POOL ”) and other various ways to launch operating activities using its self-owned and controlled vessels. The Group stands out globally with its complete vessel offerings which allows the integration of domestic and international voyages by employing crude and product tankers across different sizes. The Company gives full play to the advantages of its vessel types and shipping route networks to provide customers with whole-process logistics solution involving materials import in international trade, transshipment and lightering in domestic trade, product oil transport and export and downstream chemicals transportation, etc., to help customers with means to reduce costs and therefore realize win-win cooperation.
The Group is also a leader in China’s LNG shipping business and an important participant in the world’s LNG shipping market. COSCO SHIPPING LNG Investment (Shanghai) Co., Ltd. (“ Shanghai LNG ”), which is a wholly-owned subsidiary of the Group, and China LNG Shipping (Holdings) Limited (“ CLNG ”), in which the Group holds 50% equity, are currently the only two large-scale LNG shipping companies in China. As at 30 June 2021, the Group had a total of 41 jointly-invested LNG vessels, including 38 LNG vessels in operation with capacity of 6.42 million cubic metres and 3 LNG vessels under construction with aggregate capacity of 0.52 million cubic metres, all of which are all bound to particular LNG projects and long-term lease contracts. In recent years, as the LNG carriers, for which the Group is involved in investment and construction, are put into operation, the Group’s LNG transportation business has accelerated into the harvest period.
In the overall business structure of the Group, profitability of coastal (domestic trade) oil transportation business and LNG transportation business are generally stable, providing a ‘safety cushion’ for the Group’s operating results; and the international (foreign trade) oil transportation business provides cyclical elasticity in the Group’s operating results.
- ANALYSIS OF THE INTERNATIONAL AND DOMESTIC SHIPPING MARKET DURING THE REPORTING PERIOD
(1) International oil shipping market
In the first half of 2021, the demand for petroleum was still suppressed by the COVID-19 epidemic. Although the demand for petroleum was gradually recovering with the continuous advancement of COVID-19 vaccination, it is still lower than the level before the epidemic. In the first half of 2021, global oil consumption was approximately 95.62 million barrels per day, representing an increase of 6.0% as compared with the same period in 2020, but a decrease of 4.5% as compared with the same period in 2019.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
4
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
In terms of demand for tanker transportation, in the first half of 2021, the seaborne oil trade continued its weak performance since the fourth quarter of 2020. At the same time, the tightening oil supply and rising oil prices have accelerated the progress of oil destocking. From January to June 2021, the commercial inventories of the Organization for Economic Co-operation and Development (“ OECD ”) fell from 3.03 billion barrels to 2.86 billion barrels. The process of destocking gives pressure to the demand for tanker transportation.
In terms of tanker supply, a total of 143 tankers with 16.13 million DWT were delivered and a total of 80 tankers with 5.63 million DWT were demolished; of which 23 VLCCs were delivered and 6 VLCCs were demolished. As at June 2021, the proportion of tankers over 15 years old is still as high as 27%, and there is still a lot of room for the old capacity to exit. In the first half of 2021, 141 new tanker orders were signed, among which 31 are new-ordered VLCC ships, which is approximate to the number of VLCC orders throughout the whole year of 2020.
Overall, although the oil demand is gradually recovering, the fundamentals of oversupply still make the international oil shipping market relatively depressed in the first half of 2021. Besides, in the first half of the year, the price of low-sulfur fuel showed an upward trend along with international crude oil prices, which puts pressure on the cost management of tank owners.
(2) Domestic oil shipping market
In the first half of 2021, the domestic economic situation was steadily improving, and the domestic oil shipping market remained stable in general. In the first half of the year, the transportation volume of coastal crude oil remained flat as compared with the same period of 2020, of which the demand for offshore oil and pipeline oil transportation was steadily rising; crude oil transshipment was affected by the overhaul of domestic refineries in the second quarter and PRC’s strict inspection on crude oil import quota transactions, resulting in a decline in transportation demand.
The coastal product oil transportation market showed a trend of decline after a positive trend. At the beginning of the year, the market maintained exuberance from last year, but with the introduction of the new domestic refined oil consumption tax policy, the market trade supply has been reduced.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 5 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(3) LNG shipping market
In the first half of 2021, the global LNG export volume of major countries reached approximately 191 million tonnes, representing an increase of approximately 8.2% as compared with the same period in 2020. Driven by the cold weather in the northern hemisphere in the first quarter and strong demand from Asian countries, especially China, the LNG trade volume increased continuously. In February 2021, the final investment decision has been obtained for the expansion project of the Northern Qatar Oil Field of 31.20 million tonnes per year. The approval regulations and restrictions for LNG export projects have been improved compared with 2020.
As at 30 June 2021, the global LNG fleet consisted of a total of 609 LNG carriers (excluding LNG bunkering vessels, FSRUs, FSUs and FLNG vessels) with a total capacity of approximately 92.86 million cubic metres, representing an increase of 42 carriers, or approximately 7.22 million cubic metres, compared with the same period of 2020.
3. REVIEW OF OPERATING RESULTS DURING THE REPORTING PERIOD
By the end of June 2021, the Group held and controlled 165 oil tankers with 24.91 million DWT, representing a year-on-year increase of 13 vessels with 2.74 million DWT. In the first half of 2021, the Group realised a transportation volume (excluding time charters) of 81.25 million tonnes with a year-on-year increase of 0.2%; transportation turnover (excluding time charters) of 24.55 billion tonne-nautical miles with a year-onyear decrease of 4.8%; revenues from principal operations of RMB6.08 billion with a year-on-year decrease of 37.1%; cost of principal operations of RMB5.16 billion with a year-on-year decrease of 14.1%; gross profit margin decreased by 22.8 percentage points year-on-year; net profit attributable to shareholders of the Company was RMB0.58 billion with a year-on-year decrease of 80.3%; and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) of RMB2.70 billion with a year-on-year decrease of 49.6%.
In the first half of 2021, the Group mainly took the following five methods and achieved better performance than the market average. Firstly, we accurately studied and judged market trends, and formulated diversified operating strategies that effectively improved voyage revenue. Secondly, we intensified our efforts in the exploitation of domestic oil shipping market, maximally allocated oil tankers with domestic and foreign trade qualifications to domestic operation and acquired the most profitable cargo. Thirdly, we focused on the development of LNG fleet and LNG transportation capacity scale recorded a year-on-year increase, further consolidating our stable income. Fourthly, we strengthened safety risk management, doubled our efforts in the inspection of potential safety hazards and normalized ship and shore epidemic prevention. Fifthly, we took various measures to promote cost management by implementing the cost plan into each cost project.
6 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(1) Revenues from Principal Operations
For the six months ended 30 June 2021, overall conditions of the Group’s principal operations classified by products transported and geographical regions were as follows:
Principal Operations by Products Transported
| Industry or product Domestic crude oil Domestic refined oil Domestic vessel chartering Domestic oil shipping Sub-total International crude oil International refined oil International vessel chartering International Oil Shipping Sub-total Oil shipping Sub Total International LNG shipping LPG shipping Total |
Revenues (RMB’000) 1,549,443 1,157,841 54,524 2,761,808 1,851,443 450,830 401,504 2,703,776 5,465,584 612,667 0 6,078,251 |
Operating costs (RMB’000) 951,515 869,358 38,253 1,859,125 2,148,268 503,053 355,679 3,007,000 4,866,125 291,852 0 5,157,977 |
Gross profit margin Increase/ (decrease) in revenues as compared with the same period in 2020 (%) (%) 38.6 13.2 24.9 (1.2) 29.8 11.9 32.7 6.7 (16.0) (63.0) (11.6) (37.5) 11.4 (39.7) (11.2) (57.7) 11.0 (39.1) 52.4 (5.7) 0.0 (100.0) 15.1 (37.1) |
Increase/ (decrease) in operating costs as compared with the same period in 2020 Increase/ (decrease) in gross profit margin as compared with the same period in 2020 (%) (percentage points) 1.8 6.9 (10.4) 7.7 2.8 6.2 (4.3) 7.7 (25.6) (58.3) 0.0 (41.8) 1.1 (35.7) (19.7) (52.6) (14.4) (25.7) 0.8 (3.1) (100.0) N.A (14.1) (22.8) |
Increase/ (decrease) in operating costs as compared with the same period in 2020 Increase/ (decrease) in gross profit margin as compared with the same period in 2020 (%) (percentage points) 1.8 6.9 (10.4) 7.7 2.8 6.2 (4.3) 7.7 (25.6) (58.3) 0.0 (41.8) 1.1 (35.7) (19.7) (52.6) (14.4) (25.7) 0.8 (3.1) (100.0) N.A (14.1) (22.8) |
|---|---|---|---|---|---|
| (58.3) (41.8) (35.7) (52.6) |
|||||
| (25.7) | |||||
| (3.1) N.A (22.8) |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 7
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Principal Operations by Geographical Regions
| Geographical regions Domestic shipping International shipping Total |
Revenue (RMB’000) 2,761,808 3,316,443 6,078,251 |
Operating costs (RMB’000) 1,859,125 3,298,852 5,157,977 |
Gross profit margin Increase/ (decrease) in revenues as compared with the same period in 2020 (%) (%) 32.7 5.6 0.5 (53.0) 15.1 (37.1) |
Increase/ (decrease) in operating costs as compared with the same period in 2020 Increase/ (decrease) in gross profit margin as compared with the same period in 2020 (%) (percentage points) (4.7) 7.3 (18.6) (42.1) (14.1) (22.8) |
|---|---|---|---|---|
(2) Shipping Business – Oil and LNG Shipping
International oil shipping business:
In the first half of 2021, the international tanker fleet of the Group completed revenue from international oil shipping reached RMB2.70 billion, representing a year-on-year decrease of 57.7%; gross profit of the transportation reached RMB0.30 billion, representing a year-on-year decrease of RMB2.95 billion; and gross profit margin hit -11.2%, representing a year-on-year decrease of 52.6 percentage points. On the aspect of international tanker operation, the Group scientifically deployed its transportation capacity resources, optimized its fleet operation plan, and made active response to the extremely depressed international oil shipping market in the first half of 2021.
- (1) We served the globalized network by optimizing route planning and customer sourcing. Taking advantage of our global service outlets, we varied operating strategies for different types of vessels, and continued to increase efforts in the exploitation of the most profitable cargo; we signed new contract of affreightment (“ COAs ”) to lock in cargo; fully undertook the shipment of China’s refined oil export and built a big triangle route linking China, Singapore, Middle East and Far East. Additionally, we expanded eastward route to Australia and westward route to East Africa and Europe, which makes the route structure and customer groups increasingly diverse.
8 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
-
(2) We adjusted the vessel repair plan in a timely manner. Considering the changing international political and economic situations, the global epidemic, and the supply and demand of the oil shipping market, we fully assessed and adjusted the annual repair schedule for 32 vessels in a timely manner, effectively reducing the operating days of vessels in the extremely sluggish market, and making arrangements for subsequent market recovery.
-
(3) We endeavored to tap the cost management. We focused on the control of bunker fuel consumption, optimized the most efficient voyage speed, and strictly monitored the fuel consumption of each process of the voyage. We strengthened market research and judgment, made coordinated and overall planning for fuel procurement, to ensure that the average purchase price is lower than the market in the same period, so as to achieve reduction in procurement expenditures.
Domestic oil shipping business:
In the first half of 2021, the domestic oil shipping market mainly remained stable. The operating performance of the domestic trade tanker fleet increased significantly year-on-year. The Group recorded domestic oil shipping revenue of RMB2.76 billion, representing a year-on-year increase of 6.7%; shipping gross profit of RMB0.90 billion, representing a year-on-year increase of 39.6%; and gross profit margin of 32.7%, representing a year-on-year increase of 7.7 percentage points. The Group actively adapted to market changes, and continuously made innovations in operating measures, to enhance the ability of creating efficiency for domestic oil shipping trade.
-
(1) We increased our business exploitation. By signing COAs with a number of domestic trade customers, we locked in more than 90% of fundamental cargo sources. We acquired highquality cargo, accurately served customers and expanded market share of domestic crude oil shipping, which reached approximately 57%;
-
(2) We flexibly allied our domestic and international fleet. Firstly, we allied operation of domestic and international transportation to differentiate our transportation capacity allocation in response to the different domestic and international oil shipping market situations in the first half of 2021, and made full use of the operating capacity of domestic and international trade, to increase revenue and market share of domestic oil shipping, thus relieving operating pressure of international oil shipping. Secondly, we allied operation of crude and product oil transportation to deploy cargo across different income levels to maximize the overall income of the fleet according to different characteristic of the vessel. Thirdly, we allied operation of large and small ships to formulate a whole-process transportation plan before acquiring crude oil imports, and made close linkage with domestic trade and transshipment based on the customer’s logistics demand, thus create value-added services for customers.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 9 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
LNG shipping business:
In the first half of 2021, the Group realized a net profit attributable to parent company from the LNG shipping segment of RMB342 million, representing a year-on-year increase of 0.6%. The Group focus on new LNG projects development and enhanced ship management. In the first half of the year, the Group actively participated in the development of a number of new LNG projects under international tenders and followed up on key projects in an orderly manner. On the aspect of fleet management, the Group accelerated the promotion of a high-standard ship management system, equipped with high-quality management personnel and expanded a high-level crew team, so as to continuously enhance the capacity of the entire LNG transportation chain.
4. COST AND EXPENSES ANALYSIS
The Group has effectively reduced the voyage costs through optimisation of voyage speed efficiency and reasonable management and control of fuel consumption in every work procedure. During the Reporting Period, the fuel consumption of the Group cut down by 8.7% as compared to the same period of last year. Meanwhile, thanks to its integrated planning efforts, the Group reduced the procurement expenses with a purchase price of fuel lower than the market price in the same period.
The Group took the initiative to negotiate and sign new agreements for favourable port charges with domestic major ports, which has brought positive impact on cost control on ports cost of the Company during the first half of the year.
During the first half of 2021, the repair expenses of the Group decreased, mainly due to the decrease in the number of dry-docking vessels of the Group compared to the same period of 2020, and the implementation of new accounting method of estimation.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
10
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
For the six months ended 30 June 2021, the composition of the operating costs of the Group’s main businesses is as follows:
| Oil shipping operating costs Items Fuel costs Port costs Sea crew costs Lubricants expenses Depreciation Insurance expenses Repair expenses Charter costs Others Sub-total LNG shipping operating costs Items Sea crew costs Lubricants expenses Depreciation Insurance expenses Repair expenses Others Sub-total LPG shipping operating costs Sub-total Total |
For the six months ended 30 June 2021 (RMB’000) 1,448,224 394,753 823,220 141,083 1,223,961 86,217 108,593 448,597 191,477 4,866,125 51,922 4,222 144,145 7,958 68,286 15,318 291,852 – 5,157,977 |
For the six months ended 30 June 2020 (RMB’000) 1,769,337 417,016 771,090 154,811 1,294,057 96,997 181,750 628,100 371,353 5,684,510 48,314 3,394 156,512 8,535 59,990 12,774 289,520 27,918 6,001,948 |
Increase/ (decrease) (%) (18.1) (5.3) 6.8 (8.9) (5.4) (11.1) (40.3) (28.6) (48.4) (14.4) 7.5 24.4 (7.9) (6.8) 13.8 19.9 0.8 100.0 (14.1) |
Composition ratio in the six months ended 30 June 2021 (%) 29.8 8.1 16.9 2.9 25.2 1.8 2.2 9.2 3.9 100.0 17.8 1.4 49.4 2.7 23.4 5.2 100.0 N.A 100.0 |
|---|---|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 11
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
5. OPERATING RESULTS OF THE JOINT VENTURES AND THE ASSOCIATES
In the first half of 2021, the two major joint venture and associate of the Group realized a total operating revenue of approximately RMB1,253 million and a total net profit attributable to the parent of approximately RMB689 million with a year-on-year decrease of 8.1%. The Group recognized investment income from joint ventures and associates of approximately RMB478 million with a year-on-year decrease of 4.2%.
- (1) The operating results achieved by the major joint venture of the Group for the Reporting Period were as follows:
| Net profit | ||||
|---|---|---|---|---|
| Interest held | Shipping | Operating | (attributed to | |
| Company name | by the Group | turnover | revenues | the parent) |
| (billion tonne- | ||||
| nautical miles) | (RMB’000) | (RMB’000) | ||
| CLNG | 50% | 34.52 | 486,328 | 431,763 |
- (2) The operating results achieved by an associate of the Group for the Reporting Period were as follows:
| Net profit | ||||
|---|---|---|---|---|
| Interest held by | Shipping | Operating | (attributed to | |
| Company name | the Group | turnover | revenues | the parent) |
| (billion tonne- | ||||
| nautical miles) | (RMB’000) | (RMB’000) | ||
| Shanghai Beihai Shipping Company | ||||
| Limited | 40% | 8.70 | 766,858 | 257,364 |
6. FINANCIAL ANALYSIS
(1) Net cash generated from operating activities
The net cash generated from operating activities of the Group for the Reporting Period was approximately RMB1,605,367,000, representing a decrease of approximately 54% as compared to approximately RMB3,507,055,000 for a six months ended 30 June 2020.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
12
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(2) Capital commitments
| Note Authorised and contracted but not provided for: Construction and purchases of vessels (i) Project investments (ii) |
30 June 2021 RMB’000 3,696,910 918,626 4,615,536 |
31 December 2020 RMB’000 5,382,212 – 5,382,212 |
|---|---|---|
Note:
-
(i) According to the construction and purchase agreements entered into by the Group, these capital commitments will fall due in 2021 to 2023.
-
(ii) Included in capital commitments in respect of project investments are commitments to invest in certain projects to be held by Shanghai LNG.
In addition to the above, the Group’s share of the capital commitments of its associates which are contracted but not provided for amounted to RMB32,376,000 (31 December 2020: RMB43,168,000).
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 13 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(3) Capital Structure
Management monitors the Group’s capital structure on the basis of a net debt-to-equity ratio. For this purpose, the Group defines net debt as total debts which includes interest-bearing bank and other borrowings, other loans, lease liabilities and bonds payable less cash and cash equivalents.
The Group’s net debt-to-equity ratio as at 30 June 2021 and 31 December 2020 is as follows:
| Total debts Less: cash and cash equivalents Net debt Total equity Net debt-to-equity ratio |
30 June 2021 RMB’000 25,120,894 (3,758,213) 21,362,681 35,610,492 60% |
31 December 2020 RMB’000 26,034,274 (4,869,963) 21,164,311 35,602,346 59% |
|---|---|---|
As at 30 June 2021, the balance of cash and cash equivalents amounted to RMB3,758,213,000, representing a decrease of RMB1,111,750,000 and by 23% as compared to the end of last year. The Group’s cash and cash equivalents are mainly denominated in RMB and USD, the remainder are denominated in Euro, Hong Kong dollar (“ HKD ”) and other currencies.
As at 30 June 2021, the Group’s net gearing ratio (i.e. net debts over total equity) was 60%, which was near to 59% as at 31 December 2020.
14 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(4) Trade and bills receivables and contract assets
| Trade and bills receivables from third parties Trade receivables from related companies (Note) Trade receivables from fellow subsidiaries Trade receivables from a joint venture Less: allowance for doubtful debts Current contract assets relating to oil shipment contracts Less: allowance Total contract assets |
30 June 2021 RMB’000 916,742 246,671 9,651 70 1,173,134 (16,919) 1,156,215 552,528 (4,689) 547,839 |
31 December 2020 RMB’000 450,899 211,935 16,942 35 679,811 (11,302) 668,509 636,761 (4,718) 632,043 |
|---|---|---|
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
Trade receivables from a joint venture, fellow subsidiaries and related companies are unsecured, non-interest-bearing and under normal credit year as other trade receivables.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 15 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
An ageing analysis of trade and bills receivables at the end of the period, based on the invoice date and net of allowance for doubtful debts, is as follows:
| Within 3 months 4 – 6 months 7 – 9 months 10 – 12 months 1 – 2 years Over 2 years Trade and bills payables Trade and bills payables to third parties Trade payables to fellow subsidiaries Trade payables to an associate Trade payables to related companies (Note) |
30 June 2021 RMB’000 982,874 39,497 56,480 27,764 46,662 2,938 1,156,215 30 June 2021 RMB’000 790,885 623,682 5,888 415 1,420,870 |
31 December 2020 RMB’000 514,041 73,717 31,587 28,788 19,984 392 668,509 31 December 2020 RMB’000 937,020 662,178 5,353 5,553 1,610,104 |
|---|---|---|
(5) Trade and bills payables
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
Trade payables due to fellow subsidiaries, an associate and related companies are unsecured, noninterest-bearing and under normal credit year as other trade payables.
16 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
An ageing analysis of trade and bills payables at the end of the Reporting Period, based on the invoice date, is as follows:
| Within 3 months 4 – 6 months 7 – 9 months 10 – 12 months 1 – 2 years Over 2 years |
30 June 2021 RMB’000 1,110,958 45,076 29,227 13,043 49,008 173,558 1,420,870 |
31 December 2020 RMB’000 1,257,446 61,626 30,439 13,382 38,010 209,201 1,610,104 |
|---|---|---|
Trade and bills payables are non-interest-bearing and are normally settled in one to three months .
(6) Derivative financial instruments
As at 30 June 2021, the Group had interest rate swap agreements with total notional principal amount of approximately USD517,561,000 (equivalent to approximately RMB3,343,496,000) (31 December 2020: approximately USD527,507,000, equivalent to approximately RMB3,441,930,000) which will mature in 2031, 2032 and 2033 (31 December 2020: 2031, 2032 and 2033). These interest rate swap agreements are designated as cash flow hedges in respect of the Group’s certain portion of bank borrowings with floating interest rates.
During the Reporting Period, the floating interest rates of the bank borrowings were 3-month London Inter-bank Offered Rate (“ LIBOR ”) plus 2.20% (six months ended 30 June 2020: 3-month LIBOR plus 2.20%).
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 17 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(7) Interest-bearing bank and other borrowings
As at 30 June 2021 and 31 December 2020, details of the interest-bearing bank and other borrowings are as follows:
| Current liabilities (i) Bank borrowings Secured Unsecured (ii) Other borrowings Unsecured Interest-bearing bank and other borrowings – current portion Non-current liabilities (i) Bank borrowings Secured Unsecured (ii) Other borrowings Unsecured Interest-bearing bank and other borrowings – non-current portion |
30 June 2021 RMB’000 1,302,318 5,105,968 6,408,286 33,000 6,441,286 12,448,646 839,813 13,288,459 69,850 13,358,309 |
31 December 2020 RMB’000 1,303,003 5,346,418 6,649,421 33,000 6,682,421 12,851,065 848,237 13,699,302 109,850 13,809,152 |
|---|---|---|
As at 30 June 2021, the Group’s interest-bearing bank and other borrowings were secured by pledges of the Group’s 46 (31 December 2020: 45) vessels with total net carrying amount of RMB21,462,931,000 (31 December 2020: RMB23,326,942,000) and pledged bank deposits.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
18
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(8) Bonds payable
The movement of the corporate bonds for the Reporting Period is set out below:
| At the beginning of the period/year Interest charge Less: principal repayment Non-current portion |
30 June 2021 RMB’000 2,495,824 1,194 – 2,497,018 2,497,018 |
31 December 2020 RMB’000 2,493,477 2,347 – 2,495,824 2,495,824 |
|---|---|---|
(9) Contingent liabilities and guarantee
- (i) Aquarius LNG Shipping Limited (“ Aquarius LNG ”) and Gemini LNG Shipping Limited (“ Gemini LNG ”), and Capricorn LNG Shipping Limited (“ Capricorn LNG ”) and Aries LNG Shipping Limited (“ Aries LNG ”) are associates of East China LNG Shipping Investment Co., Limited and North China LNG Shipping Investment Co., Limited (the “ Four Associates ”) respectively. Each associate entered into a shipbuilding contract for one LNG vessel. After the completion of each LNG vessel, the Four Associates would, in accordance with time charters agreements to be signed, lease their LNG vessels to the following charterers respectively:
| Company name | Charterer |
|---|---|
| Aquarius LNG | Papua New Guinea Liquefied Natural Gas |
| Global Company LDC | |
| Gemini LNG | Papua New Guinea Liquefied Natural Gas |
| Global Company LDC | |
| Capricorn LNG | Mobil Australia Resources Company Pty Ltd. |
| Aries LNG | Mobil Australia Resources Company Pty Ltd. |
On 15 July 2011, the Company entered into four guaranteed leases (the “ Lease Guarantees ”). According to the Lease Guarantees, the Company irrevocably and unconditionally provided the charterers, successors and transferees of the Four Associates with guarantee (1) for the Four Associates to fulfill their respective obligations under the lease term, and (2) to secure 30% of amounts payable to charterers under lease term.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 19
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
According to the term of the Lease Guarantees and taking into account the possible increase in the value of the lease commitments and the percentage of shareholdings by the Company in the Four Associates, the amount of lease guaranteed by the Company is limited to USD8,200,000 (equivalent to approximately RMB52,973,000). The guarantee period is limited to the lease period of each LNG vessel leased by the Four Associates.
(ii) At the 7th Board meeting in 2014, the Board approved the ship building contracts, time charter agreements and supplemental construction contract signed by three joint ventures of the Group for the Yamal LNG project (the “ Three Joint Ventures ”). To secure the obligation of the ship building contracts, time charter agreements and supplemental construction contracts, the Company provides corporate guarantees to the shipbuilders, Daewoo Shipbuilding & Marine Engineering Co., Ltd. and DY Maritime Limited for the Three Joint Ventures, and provides owner’s guarantees to the charterer YAMAL Trade Pte. Ltd. for the Three Joint Ventures. Three vessels were delivered in March 2018, October 2018 and August 2019 respectively.
As at 31 December 2019, the Company’s guarantee responsibility of the ship building contracts was completely released. The balance of the corporate guarantees of the ship building contracts was nil. As at 30 June 2021, the balance of the owner’s guarantees provided to YAMAL Trade Pte. Ltd. was USD6,400,000 (equivalent to approximately RMB41,345,000).
- (iii) Subsequent to the approval by shareholders at the annual general meeting held on 8 June 2017, the Company entered into 3 financing guarantees with 2 banks (the “ Banks ”), to the extent of amountof USD377,500,000 (equivalent to approxmately RMB2,438,688,000), in respect of 50% of the bank borrowings provided by the Banks to each of the Three Joint Ventures and was determined on a pro rata basis of the Company’s indirect ownership interest in each of the Three Joint Ventures. The guarantee period provided by the Company for each of the Three Joint Ventures is limited to 12 years after the vessel construction project of each of the Three Joint Ventures is completed.
(iv) COSCO SHIPPING LNG Investment (Shanghai) Co., Limited, a wholly-owned subsidiary of the Company, holds 50% equity interest in each of Arctic Red LNG Shipping Limited, Arctic Orange LNG Shipping Limited, Arctic Yellow LNG Shipping Limited and Arctic Indigo LNG Shipping Limited (“ Four Single-vessel Companies ”). Subsequent to the approval by shareholders at the annual general meeting held on 28 June 2018, the Company provided owner’s guarantee for the Four Single vessel Companies with the amount of Euro4,500,000 (equivalent to approximately RMB34,588,000).The guarantee period is limited to the lease period.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
20
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(10) Foreign exchange risk management
The Group operates internationally and is exposed to foreign currency risk arising from various currency exposures, primarily with respect to USD and HKD against RMB. Foreign currency risk arises from future commercial transactions, recognized assets and liabilities.
(11) Interest rate risk management
Other than the deposits placed with banks and financial institutions and loan receivables, the Group has no other significant interest-bearing assets. As the average interest rates applied to the deposits are relatively low, the Directors are of the opinion that the Group is not exposed to any significant interest rate risk for these assets held as at 30 June 2021 and 31 December 2020.
The Group’s exposures to interest rate risk also arises from its borrowings. Loan receivables and borrowings issued at variable rates expose the Group to cash flow interest rate risk. Management monitors the capital market conditions and certain interest rate swap agreements with banks have been used to achieve optimum ratio between fixed and floating rates borrowings.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
21 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
7. FLEET EXPANSION PROJECTS
For the six months ended 30 June 2021, the cash inflow from investment activities of the Group, which has been paid for the construction and purchase of new vessels, was approximately RMB1.70 billion.
In terms of fleet expansion, for the six months ended 30 June 2021, the Group’s subsidiaries received 4 oil tankers of 896,000 DWT.
As at 30 June 2021, the specific composition of the Group’s fleet was as follows:
| Subsidiaries of the Group Oil tanker LNG carrier Sub-total Long-term charter-in oil tanker Joint ventures and associates Oil tanker LNG carrier Sub-total Total |
Vessel in operation Number thousand DWT/ thousand cubic metres Average age 154 21,867 10.0 6 1,045 3.9 160 21,867/1,045 9.8 11 3,044 11.6 13 810 9.8 32 5,370 6.9 45 810/5,370 6.1 216 25,721/6,415 9.1 |
Vessel under construction number thousand DWT/ thousand cubic metres 3 419 3 522 6 419/522 0 0 2 165 0 0 2 165 8 584/522 |
Vessel under construction number thousand DWT/ thousand cubic metres 3 419 3 522 6 419/522 0 0 2 165 0 0 2 165 8 584/522 |
|---|---|---|---|
| 419/522 | |||
| 0 | |||
| 165 0 |
|||
| 165 | |||
| 584/522 |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
22
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
8. EPIDEMIC PREVENTION AND CONTROL
In the first half of 2021, the COVID-19 epidemic continued to pose challenges to the operation of shipping companies. The Group closely monitored the development of the global epidemic, formulated and adjusted its vessel epidemic prevention and control plans and specific measures in accordance with the actual operating conditions of vessels and strengthened remote inspection of vessels at key epidemic prevention ports through the vessel CCTV system.
At the same time, the Group continued to play a leading role in the industry by providing support for the health and safety of crew members, effectively linking up resources from various parties to arrange crew shift changes and actively coordinating with crew management companies to arrange for COVID-19 vaccinations for the crew members.
As at 30 August 2021, the percentage of vaccinated crew members on board of the Group’s own vessels reached 83%.
9. OUTLOOKS AND HIGHLIGHTS OF THE SECOND HALF OF 2021
(1) Competitive landscape and development trends in the industry
International oil shipping market
In the second half of 2021, the expectation of gradual improvement in oil demand and the shrink of OPEC+ production reduction will promote the recovery of shipping oil trade. At the same time, with the end of the maintenance season, the run rates of refineries will gradually recover. Superimposed on the traditional peak season of oil transportation in the fourth quarter, it is expected that the demand side will be further improved. The U.S. Energy Information Administration (“ EIA ”) predicts that oil demand in the second half of the year will be 99.60 million barrels per day, an increase of approximately 4% as compared to the first half of the year. Moreover, key market signals, such as global crude oil inventory levels falling back to normal levels, increased asset prices and rise in scrap steel prices, indicate that the foundation for market recovery is being established. However, the COVID-19 epidemic remains an uncertainty.
In terms of tanker supply, new ship deliveries are expected to remain low over the next two years. Also, with the trend towards a greener shipping industry, older ships tends to be withdrawn from the market to accommodate cleaner fuels and to respond to the industry’s environmental policies. In the second half of 2021, tanker capacity will continue to maintain slow growth and the fleet structure will be stable and healthy. There remains a strong certainty regarding the optimization of the supply side, which supports the continued improvement of the international oil tanker market landscape.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 23 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Domestic oil shipping market
The second batch of crude oil import quotas for 2021 has reduced year-on-year. In the short term, the growth rate of China’s crude oil imports is expected to slow down, indirectly leading to a decline in the demand for transshipment oil transportation. But at the same time, local refineries are expected to increase their purchases of offshore oil, and the price of offshore oil is expected to rise with increase in long-haul transportation ratio. As local refineries will resume operations in September, and with the plan to start production of new refineries in the fourth quarter, the overall domestic crude oil transportation demand will increase to a certain extent. The overall domestic product oil market is stable and improving, and the sources of supply are expected to increase. The impact of domestic product oil market trade brought by the advancement towards the target of “carbon neutrality, carbon peaking” and the implementation of the domestic product oil consumption tax policy are expected to gradually reveal in the first half of next year.
LNG shipping market
In 2021, the global maritime LNG trade volume was expected to grow by 5.2% year-on-year, and the demand from China will account for 60% of the additional volume. At the same time, investment decisions are expected to come to the final stage regarding those LNG export projects were postponed in 2020 in the second half of 2021. In 2021, the global LNG liquefaction capacity can reach approximately 448 million tonnes/year, and it is expected to reach nearly 651 million tonnes/ year by 2026.
The global LNG trade expects to maintain growth trends from 2021 to 2024. The United States and Qatar will become two export centers, while Asia, especially China and India will become main drivers of demand growth. The ‘turning coal into gas’ program in China will bring a continuous growth. Furthermore, the global LNG re-gasification capacity is expected to increase, and about 76% construction projects of re-gasification are located in Asia. In the medium and long run, the prospects of LNG trade are still optimistic. With the emerging clean and low-carbonization transformation, clean energy consumption growth is expected to continue and natural gas demand is expected to maintain rapid growth. In natural gas trade, LNG shipping will continue to play vital role.
(2) Highlights for the second half of 2021
In the second half of 2021, the Group will actively seize market occasions, proactively explore new opportunities, adopt effective methods to challenges, continue to give strategic guidance, optimize industrial layout, strengthen sound operation, advocate value creation, and realize sustainable development of the Company by focusing on high-quality development, reform and innovation leverage, and benchmarking management.
24 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
-
(1) Continue to optimize the Company’s fleet structure. The Group will fully review the ship age structure and ship type distribution, and include ships with low carbon emissions and excellent energy consumption attributes according to the needs of business development, and at the same time, dispose of the old tonnage when the opportunity arises. The Group will maintain its leading capacity scale and advantages in business structure, enhance the market competitiveness of the overall fleet, and provide customers with services of higher quality.
-
(2) Actively promote green development of the Company. The Group will follow the trend of global energy green transformation, and use digital lean fleet operation management to optimize navigation speed and reduce fleet carbon emission intensity. The Group will closely follow the carbon emission reduction requirements of the industry, formulate carbon emission targets and implementation paths. The Group will strengthen technical exchanges and cooperation with competent authorities and classification societies, pay attention to the latest technological development directions in the industry, and actively make necessary reserves of new energy power and energy-saving technologies.
-
(3) Firmly establish risk management mechanism. The Group will accurately identify and prevent safety risks, formulate a “one ship, one policy” safety management plan to secure fleet operation; deepen the implementation of the 3rd version of action plan of ‘Caring the Crew, Guarding the Ship’, and take various detailed measures to build the “crew empowerment system”, launch the ‘Crew Health Action Plan’, and make proper arrangement about crew shift under the normalized prevention during the global epidemic.
-
(4) Actively promote business model innovation. In the second half of 2021, CHINA POOL, an associated operating entity of VLCC under the Group and also the first associated operating entity of oil tanker in China, will officially operate in public. The Group plans to put all its own and controlled VLCC spot capacity into the operation of CHINA POOL. With the addition of external capacity, it will further expand the control capacity of the associated operating entity and provide customers with more available tonnage. At the same time, it will help expand our market share, enhance our market voice, and increase the profitability of the fleet.
-
(5) Adopt multiple measures to raise the efficiency of each segment. The Group will closely follow the adjustment of the national energy strategy and serve the national energy transportation; achieve common development accompanied by the industrial needs of state-owned and private refining-chemical and trading companies. At the same time, the Group will pay close attention to market trends, strengthen customer maintenance and market development, seize market opportunities, and maximize our gains. Among which:
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 25 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
For international oil shipment business, the Group will reasonably match long and short routes according to different ship parameters, strengthen the sourcing of goods from third countries, make the route layout more international, diversified and market-oriented, and effectively avoid market risks. The Group will take advantage of the possible strong market rebound in the fourth quarter and find opportunities for time-rental leases to lock in medium to long term stable income.
For domestic oil shipping business, the Group will actively track changes in market demand, flexibly carry out fleet linkage, and further improve customer service levels by providing logistics optimization solutions and improving capacity adaptation. The Group will strengthen the development of new customers and expand the incremental market, while consolidating the source of high-yield goods and increasing the proportion of high-yield routes.
For LNG business, the Group will seize the opportunity of the successive commencement of refining and chemical production worldwide, and accelerate the acquiring of international LNG transportation projects. The Company will follow up opportunities arising from transformation and study the market under China’s goal of “striving to see the peak of carbon dioxide emissions by 2030, and striving to achieve carbon neutrality by 2060”, and look for domestic LNG transportation and project opportunities in the upstream and downstream of the industrial chain.
Meanwhile, the Group will continue to promote lean control of fuel costs, focus on saving on fuel procurement and consumption and implement correspondingly The Group will also strengthen precise design and full monitoring fuel consumption in navigation, thus, consistently reduce the variable cost of voyages in the downturn of the market.
(6) Integrate advanced management idea and enrich corporate management capacity. China COSCO SHIPPING Corporation Limited, the controlling shareholder of the Group, is a vital practitioner in management benchmark establishment among key state-owned enterprises. The Group is selected as a ‘Model Enterprise’ by the State-owned Assets Supervision and Administration Commission (“ SASAC ”). On this basis, the benchmarking management will be carried out in an all-round way. Through benchmarking, the Company will dig the potential for management improvement, formulate specific improvement measures, and carry out annual benchmarking assessments to promote benchmarking results conversion and advance the improvement of the Group’s operations and management. Additionally, the Group will start with ESG information disclosure, and apply the idea of “systematic, holistic, and synergistic” to promote the sustainable integration of ESG management requirements with the Company’s existing management system, and radically improve the non-financial performance by formulating an action outline that fits into the Group’s real conditions to achieve sustainable development.
26 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
10. OTHER MATTERS
(1) Changes in Directors, supervisors (the “ Supervisors ”) and senior management of the Company
(1) Appointment of Mr. Wang Zuwen (“ Mr. Wang ”)
At the annual general meeting of the Company held on 30 June 2021 (“ AGM ”), the appointment of Mr. Wang as an independent non-executive Director was approved by the shareholders of the Company. Mr. Wang was also appointed as the chairman of the Nomination Committee of the Company and a member of the Audit Committee, the Risk Control Committee and the Remuneration and Appraisal Committee of the Company by the Board.
(2) Retirement of Mr. Rui Meng (“ Mr. Rui ”)
With effect from the conclusion of the AGM, Mr. Rui Meng has retired as an independent nonexecutive Director, the chairman of the Nomination Committee of the Company and a member of the Audit Committee, the Strategy Committee, the Risk Control Committee and the Remuneration and Appraisal Committee of the Company due to expiration of his term of appointment as an independent non-executive Director.
- (3) Retirement of Mr. Liu Hanbo (“ Mr. Liu ”)
Mr. Liu has resigned as an executive Director, the chairman of the Board, the chairman of the Strategy Committee and a member of the Risk Control Committee of the Company, due to reaching retirement age, with effect from 5 August 2021. Mr. Liu also ceased to be the legal representative of the Company following his resignation.
(4) Appointment of Mr. Ren Yongqiang (“ Mr. Ren ”)
At the extraordinary general meeting of the Company held on 5 August 2021, the appointment of Mr. Ren as an executive Director was approved by the shareholders of the Company. Mr. Ren was also appointed as the chairman of the Board, the chairman of the Strategy Committee and a member of the Risk Control Committee of the Company by the Board, with effect from 5 August 2021. Mr. Ren will also be appointed as the legal representative of the Company in place of Mr. Liu.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 27 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
- (5) Retirement of Ms. An Zhijuan (“ Ms. An ”)
Ms. An has retired as an employee representative supervisor of the Company with effect from 1 July 2021 due to expiration of her term of appointment as an employee representative supervisor of the Company.
- (6) Appoinment of Mr. Zeng Xiangfeng (“ Mr. Zeng ”)
Mr. Zeng was democratically elected as an employee representative supervisor of the Company at an employee representative meeting of the Company held on 1 July 2021. Pursuant to the articles of association of the Company, employee representative supervisors are elected at the employee representative meeting and are not subject to the approval of the Shareholders.
The term of office of Mr. Zeng commenced on 1 July 2021 until the end of the tenth session of the Supervisory Committee.
Save as disclosed above, there is no other information that is required to be disclosed pursuant to Rule 13.51B(1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Listing Rules ”).
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
28
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(2) Substantial shareholders’ and other persons’ interests in shares and underlying shares
As at the 30 June 2021, so far as was known to the Directors, supervisors or chief executive(s) of the Company, the interests or short positions of the Shareholders who are entitled to exercise or control 5% or more of the voting power at any general meeting or other persons (other than a Director, supervisor or chief executive(s) of the Company) in the shares or underlying shares of the Company which were required to be notified to the Company pursuant to Divisions 2 and 3 of Part XV of the SFO, or which were required to be recorded in the register kept by the Company pursuant to Section 336 of the SFO or which have been notified to the Company and The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) were as follows:
| Percentage | ||||
|---|---|---|---|---|
| of the total | Percentage | |||
| number | of the total | |||
| Name of substantial | Number of | shares of the | number of | |
| shareholders | Class of shares | shares held | relevant class | issued shares |
| China Shipping Group | A | 1,536,924,595 (L) | 44.33% | 32.27% |
| Company Limited(3) | ||||
| COSCO SHIPPING(3) | A | 2,156,350,790 (L) | 62.20% | 45.28% |
| Prudential plc(4) | H | 117,650,000 (L) | 9.07% | 2.47% |
| FIL Limited(5) | H | 109,266,000 (L) | 8.43% | 2.29% |
| Pandanus Associates Inc.(6) | H | 109,266,000 (L) | 8.43% | 2.29% |
| Pandanus Partners L.P.(7) | H | 109,266,000 (L) | 8.43% | 2.29% |
| GIC Private Limited(8) | H | 104,118,500 (L) | 8.03% | 2.10% |
| M&G Plc(9) | H | 89,657,600 (L) | 6.92% | 1.88% |
| 20,854,000 (S) | 1.61% | 0.44% | ||
| Eastspring Investments(10) | H | 78,348,000 (L) | 6.04% | 1.65% |
| Brown Brothers Harriman | H | 65,869,470 (L) | 5.08% | 1.38% |
| & Co.(11) | 65,869,470 (P) | 5.08% | 1.38% | |
| UBS Group AG(12) | H | 64,988,553 (L) | 5.01% | 1.36% |
| 38,424,484 (S) | 2.96% | 0.81% |
Note 1: A – A share
H – H share L – Long position
S – Short position P – Lending pool
Note 2: As at 30 June 2021, the total issued share capital of the Company was 4,762,691,885 shares of which 1,296,000,000 were H shares and 3,466,691,885 were A shares.
- Note 3: COSCO SHIPPING directly holds 619,426,195 A shares, accounting for approximately 13.01% of the total issued share capital of the Company. COSCO SHIPPING is the sole shareholder of China Shipping Group Company Limited. Therefore, COSCO SHIPPING (itself and through its subsidiaries) is interested in 2,156,350,790 shares in total.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
29
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
-
Note 4: As at 30 June 2021, in accordance with the information disclosed to the Company by Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance, Prudential plc owns H shares through a number of subsidiaries, of which 78,348,000 H shares (long position) are held by it as interest of corporation controlled by it.
-
Note 5: As at 30 June 2021, FIL Limited held the above-mentioned shares of the Company in the capacity as interest of corporation controlled by it.
-
Note 6: As at 30 June 2021, in accordance with the information disclosed to the Company by Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance, Pandanus Associates Inc. owns H shares through a number of subsidiaries, of which 109,266,000 H shares (long position) are held by it as interest of corporation controlled by it.
-
Note 7: As at 30 June 2021, in accordance with the information disclosed to the Company by Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance, Pandanus Partners L.P. owns H shares through a number of subsidiaries, of which 109,266,000 H shares (long position) are held by it as interest of corporation controlled by it.
-
Note 8: As at 30 June 2021, in accordance with the information disclosed to the Company by Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance, GIC Private Limited as an investment manager holds the above- mentioned shares of the Company.
-
Note 9: As at 30 June 2021, M&G Plc held the above-mentioned shares of the Company in the capacity as interest of corporation controlled by it.
-
Note 10: As at 30 June 2021, Eastspring Investments held the above-mentioned shares of the Company in the capacity as beneficial owner.
-
Note 11: As at 30 June 2021, Brown Brothers Harriman & Co. held the above-mentioned shares of the Company in the capacity as approved lending agent
-
Note 12: As at 30 June 2021, UBS Group AG held the above-mentioned shares of the Company in the capacity as interest of corporation controlled by it.
Save as disclosed above, as at 30 June 2021, no other person (other than Directors, Supervisors or chief executive(s) of the Company) had any interests or short positions in any shares or underlying shares of the Company which would fall to be disclosed to the Company and the Hong Kong Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO, or any interests or short positions recorded in the register kept by the Company pursuant to Section 336 of the SFO or any interests or short positions which have been notified to the Company and the Hong Kong Stock Exchange.
30 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(3) Directors’ and Supervisors’ interests in contracts
As at 30 June 2021 or during the Reporting Period, none of the Directors or Supervisors, or an entity connected with a Director or a Supervisor, had a material interest, either directly or indirectly, in any transactions, arrangements or contracts of significance to the business of the Group to which the Company, its holding company, subsidiaries or fellow subsidiaries was a party.
(4) Incentive Scheme
On 17 December 2018, an A share option incentive scheme (the “ Incentive Scheme ”) was approved by shareholders at the extraordinary general meeting and class meetings of, and adopted by, the Company. On 27 December 2018, pursuant to the authorisation granted by shareholders, the Board approved the grant of 35,460,000 share options to 133 participants.
Details of movement of the options granted under the Incentive Scheme for the Reporting Period and up to the date of this report were as follows:
| Name or category of participants Liu Hanbo (Director) Zhu Maijin (Director) Sub-total Other management and core technicalpersonnel (131 participants) Sub-total Total |
Number of options | Number of options | As at the date of this report Date of grant Vesting period Exercise period Exercise price (RMB) 475,000 27 December 2018 2 years from date of grant 28 December 2020 to 27 December 2025 5.94(2) 416,000 27 December 2018 2 years from date of grant 28 December 2020 to 27 December 2025 5.94 (2) 891,000 28,470,000 27 December 2018 2 years from date of grant 28 December 2020 to 27 December 2025 5.94 (2) 28,470,000 29,361,000 |
|||
|---|---|---|---|---|---|---|
| As at 1 January 2021 475,000 416,000 891,000 28,470,000 28,470,000 29,361,000 |
Granted during the year – – – – – – |
Lapsed during the year – – – – – – |
Cancelled during the year – – – – – – |
Exercised during the year – – – – – – |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
31
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
-
(1) The closing price of the A shares immediately before the date on which the options were granted was RMB4.50.
-
(2) The exercise price was adjusted from RMB6.00 to RMB5.98 at the Board meeting on 30 March 2020. The exercise price was adjusted from RMB5.98 to RMB5.94 at the Board meeting on 29 October 2020.
-
(3) 3,740,000 share options held by 12 participants has been cancelled at the Board meeting on 30 March 2020. 2,359,000 share options held by 9 participants has been cancelled at the Board meeting on 28 December 2020.
Except for the above, the Company’s Incentive Scheme has no other adjustments during the Reporting Period.
- (5) Directors’, Supervisors’ and chief executives’ interests and short positions in shares, underlying shares or debentures of the Company
As at 30 June 2021, the Directors, Supervisors and chief executive(s) of the Company who had an interest or a short position in the shares, underlying shares or debentures of the Company or any of its associated corporations within the meaning of Part XV of the SFO that was required to be entered into the register kept by the Company pursuant to Section 352 of the SFO, or otherwise required to be notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “ Model Code ”) as set out in Appendix 10 to the Listing Rules were as follows:
- a. Long positions in the shares, underlying shares or debentures of the Company:
| Approximate | |||||
|---|---|---|---|---|---|
| percentage of | Approximate | ||||
| Number of | the total number | percentage of the | |||
| Class of | shares | of shares of the | total number of | ||
| Name of Director | Nature of interest | shares(1) | interested(2) | relevant class | issued shares |
| Liu Hanbo (“Mr. Liu”)(3) | Beneficial owner | A | 475,000(L) | 0.01370% | 0.00997% |
| Zhu Maijin (“Mr. Zhu”)(4) | Beneficial owner | A | 416,000(L) | 0.01200% | 0.00873% |
| Zhao Jinsong | Beneficial owner | H | 6,000(L) | 0.00046% | 0.00013% |
32 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Notes:
-
(1) A – A Shares H – H Shares
-
(2) L – Long position
-
(3) This represents Mr. Liu’s entitlement to purchase up to 475,000 shares of the Company pursuant to the exercise of 475,000 share options granted to him on 27 December 2018 under the Incentive Scheme, subject to fulfillment of the conditions of exercise of those share options.
-
(4) This represents Mr. Zhu’s entitlement to purchase up to 416,000 shares of the Company pursuant to the exercise of 416,000 share options granted to him on 27 December 2018 under the Incentive Scheme, subject to fulfillment of the conditions of exercise of those share options.
-
b. Long positions in the shares, underlying shares or debentures of associated corporations of the Company:
| Approximate | ||||||
|---|---|---|---|---|---|---|
| percentage of | Approximate | |||||
| the number of | percentage of | |||||
| shares of the | the total number | |||||
| relevant class | of issued shares | |||||
| of the relevant | of the relevant | |||||
| Name of associated | Number | associated | associated | |||
| corporation | Name of Director | Nature of interest | Class of shares | of shares held | corporation | corporation |
| COSCO SHIPPING Holdings | Mr. Teo Siong Seng | Beneficial owner | H | 150,000 (L) | 0.00581% | 0.00122% |
| Co., Ltd. | Mr. Yang Lei | Beneficial owner | H | 28,000 (L) | 0.00109% | 0.00023% |
| COSCO SHIPPING | Mr. Yang Lei | Beneficial owner | H | 213,000 (L) | 0.00579% | 0.00183% |
| Development Co., Ltd. | ||||||
| COSCO SHIPPING Ports | Mr. Yang Lei | Beneficial owner | Ordinary shares | 26,597 (L) | 0.00080% | 0.00080% |
| Limited | ||||||
| COSCO SHIPPING | Mr. Yang Lei | Beneficial owner | Ordinary shares | 660,000 (L) | 0.04305% | 0.04305% |
| International (Hong Kong) | ||||||
| Co., Ltd. |
Notes: A – A Shares H – H Shares
L – Long position
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 33 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
As at 30 June 2021, save as disclosed above, none of the Directors, Supervisors and chief executive(s) of the Company had any interests or short positions in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) that was required to be enter ed into the register kept by the Company pursuant to Section 352 of the SFO, or otherwise required to be notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code.
(6) Directors’ and Supervisors’ rights to acquire shares or debentures
Save for the abovementioned share options granted under the Incentive Scheme to Mr. Liu and Mr. Zhu on 27 December 2018, at no time during the Reporting Period were rights to acquire benefits by means of the acquisition of shares or debentures of the Company granted to any Director or Supervisor or their respective spouses or minor children, or were any such rights exercised by them; nor was the Company, or any of its holding companies, subsidiaries or fellow subsidiaries a party to any arrangement which enables the Directors or Supervisors to acquire such rights in any other body corporate.
(7) Purchase, sale or redemption of the Company’s listed securities
Neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company’s listed securities during the Reporting Period.
(8) Compliance with the Corporate Governance Code
The Board is committed to the principles of corporate governance and focuses on enhancing shareholders’ value. In order to reinforce independence, accountability and responsibility, positions of the chairman of the Board and the chief executive officer are assumed by different individuals so as to maintain independence and balanced judgment and views.
The Company has established five special committees under the Board, including the Audit Committee, the Remuneration and Appraisal Committee, the Strategy Committee, the Nomination Committee and the Risk Control Committee with defined terms of reference.
During the Reporting Period, the Company has complied with the code provisions set out in the Corporate Governance Code (the “ Corporate Governance Code ”) as set out in Appendix 14 to the Listing Rules.
34 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(9) Audit Committee
The Board has established the Audit Committee to review the financial reporting procedures of the Group and to provide guidance thereto. The audit committee comprises three independent nonexecutive Directors, namely Mr. Victor Huang (chairman), Mr. Teo Siong Seng and Mr. Wang Zuwen.
The Audit Committee has reviewed the interim results and the interim report of the Company for the Reporting Period and agreed with the accounting treatment adopted by the Company.
(10) Remuneration and Appraisal Committee
The Remuneration and Appraisal Committee comprises three independent non-executive Directors, namely Mr. Li Runsheng (chairman), Mr. Teo Siong Seng and Mr. Wang Zuwen. The Remuneration and Appraisal Committee has adopted terms of reference which are in line with the relevant requirements of the Corporate Governance Code.
(11) Nomination Committee
The Nomination Committee comprises three independent non-executive Directors, namely Mr. Wang Zuwen (chairman), Mr. Victor Huang and Mr. Li Runsheng. The Nomination Committee reviews the structure, the size and the composition of the Board and the policy regarding Board diversity, and identifies individuals suitably qualified to become Board members, makes recommendations to the Board and assesses the independence of all independent non-executive Directors.
(12) Strategy Committee
The Strategy Committee comprises seven members (including two executive Directors, two nonexecutive Directors, and three independent non-executive Directors), namely Mr. Ren Yongqiang (chairman), Mr. Zhu Maijin, Mr. Zhang Qinghai, Mr. Liu Zhusheng, Mr. Teo Siong Seng, Mr. Li Runsheng and Mr. Zhao Jinsong. It is responsible for the consideration, evaluation and review of investment projects and making recommendations to the Board on proposed major investments, acquisitions and disposals, and conducting post-investment evaluation of investment projects. It also reviews and considers the overall strategy, which covers the strategies of sustainable development, environment, social and governance and business development of the Company.
(13) Risk Control Committee
In order to effectively to promote the rule of law of listed companies as required by supervisory agencies at home and abroad, and to give full play to the functions of special committees of the Board in areas such as the rule of law and risk control management, in 2019, the Company’s Board approved the establishment of the Risk Control Committee. The Risk Control Committee consists of three members (including one executive Director and two independent non-executive Directors), namely Mr. Zhao Jinsong (chairman), Mr. Ren Yongqiang and Mr. Wang Zuwen.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 35 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(14) Compliance with the Model Code as set out in Appendix 10 to the Listing Rules
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as its code of conduct regarding Directors’ securities transactions.
Following specific enquiries made with the Directors, Supervisors and chief executives of the Company, each of them has confirmed to the Company that he or she has complied with the Model Code during the Reporting Period.
(15) Employees
Adjustments of employee remuneration are calculated in accordance with the Company’s turnover and profitability and are determined by assessing the correlation between the total salary paid and the economic efficiency of the Company. Under this mechanism, management of employees’ remuneration will be more efficient while employees will be motivated to work hard to bring encouraging results for the Company. Save for the remuneration policy disclosed above and the A share option incentive scheme of the Company, the Company does not maintain any share option scheme for its employees and the employees do not receive any bonus. The Company regularly provides its administrative personnel with training on various subjects, including operation management, foreign languages, computer skills, industry know-how and policies and laws. Such training may be in different forms, such as seminars, site visits and study tours.
As at 30 June 2021, the Company had 7,435 employees (as at 30 June 2020: 6,876). During the Reporting Period, the total staff cost of the Company was approximately RMB1.23 billion (for the same period in 2020: approximately RMB968 million).
(16) Investor Relations
The Company has actively and faithfully performed its duties regarding disclosure of information and its work on investor relations. The Company has strictly abided by the principles of regular, accurate, complete and timely disclosure of information. The Company has established a designated department responsible for matters concerning investor relations and has formulated the “Investor Relations Management Measures” to regulate the relations with investors. Through various approaches and channels such as organising results presentation, roadshow, telephone conference, corporate website, investors’ visits to the Company and answering investors’ enquires, the Company strengthens its communications and relationship with investors and analysts, thereby continuously enhancing investors’ recognition of the Company.
The Company has maintained an investor relations section on its website at energy.coscoshipping.com to disseminate information to its investors and shareholders on a timely basis.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
36
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
(17) Completion of The Proposed Non-Public Issuance of A Shares
On 17 March 2020, the Company has completed the Proposed Non-public Issuance of A Shares to COSCO SHIPPING, Dalian Shipbuilding Industry Group Co., Ltd. and Hudong Zhonghua Shipbuilding (Group) Co., Ltd. The Company also registered such new shares with the China Securities Depository and Clearing Company Limited (Shanghai Branch). Upon completion of the Proposed Non-public Issuance of A Shares, the total number of Shares increased from 4,032,032,861 Shares to 4,762,691,885 Shares, and the total number of A Shares increased from 2,736,032,861 A Shares to 3,466,691,885 A Shares.
The proceeds raised from the Proposed Non-public Issuance of A Shares are intended to be used for the construction of 14 additional oil tankers, and for the completion of acquisition of two Panamax oil tankers previously entered into.
Basic Information on the Proposed Non-public Issuance of A Shares
-
(1) Class of Shares: A Shares
-
(2) Nominal value per Share: RMB1.00
-
(3) Number of Shares issued: 730,659,024 A Shares
-
(4) Issue price: RMB6.98 per A Share
-
(5) Net price: Approximately RMB6.95 per A Share
-
(6) Market price of A Shares on the price determination date (being March 4, 2020): RMB5.88 per A Share
-
(7) Gross proceeds: RMB5,099,999,987.52
-
(8) Costs of the issuance: RMB23,993,881.71 (taking into account the deduction of value-added tax: RMB23,126,594.94)
-
(9) Net proceeds: RMB5,076,006,105.81
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 37 Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
The following sets forth the results of the Proposed Non-public Issuance of A Shares and certain information on the subscribers:
| No. Name of subscriber 1. COSCO SHIPPING 2. Dalian Shipbuilding Industry Group Co., Ltd. (大連船舶重工集團有限公司) 3. Hudong Zhonghua Shipbuilding (Group) Co., Ltd. (滬東中華造船(集團)有限公司) Total |
Number of A Shares subscribed 601,719,197 85,959,885 42,979,942 730,659,024 |
Subscription amount Lock-up period (RMB) 4,199,999,995.06 36 months 599,999,997.30 12 months 299,999,995.16 12 months 5,099,999,987.52 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
38
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Details of the usage of the proceeds raised:
unit: RMB million
| No. Project 1 Acquisition of 14 oil tankers Including: 4 VLCC oil tankers 3 Suezmax oil tankers 3 Aframax oil tankers 2 LR2 product oil tankers 2 Panamax oil tankers 2 Acquisition of two Panamax oil tankers (72,000-tonne class) Total |
Net proceeds 4,688.23 1,971.51 992.10 778.04 531.67 414.90 387.78 5,076.01 |
Utilized proceeds as of 30 June 2021 4,708.22 1,971.51 992.10 798.04 531.67 414.90 387.78 5,096.00 |
Unutilized proceeds as of 30 June 2021 0 0 0 0 0 0 0 0 |
|---|---|---|---|
(18) SIGNIFICANT INVESTMENTS AND FUTURE PLAN FOR MATERIAL INVESTMENTS AND CAPITAL ASSETS
As at 30 June 2021, the Group did not have any significant investments and did not have any immediate plans for material investments and capital assets.
(19) MATERIAL ACQUISITIONS AND DISPOSALS
There was no material acquisition and disposal of subsidiaries, associated companies or joint ventures by the Group during the Reporting Period.
(20) Events After the Reporting Period
The Group does not have significant events after the end of the Reporting Period.
By order of the Board
COSCO SHIPPING Energy Transportation Co., Ltd. Ren Yongqiang Chairman
Shanghai, the PRC
30 August 2021
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 39 Interim Report 2021
REPORT ON REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
==> picture [80 x 58] intentionally omitted <==
To the Board of Directors of COSCO SHIPPING Energy Transportation Co., Ltd. (Incorporated in the People’s Republic of China with limited liability)
INTRODUCTION
We have reviewed the interim financial information set out on pages 42 to 94, which comprises the interim condensed consolidated statement of financial position of COSCO SHIPPING Energy Transportation Co., Ltd. (the “ Company ”) and its subsidiaries (together, the “ Group ”) as at 30 June 2021 and the interim condensed consolidated statement of profit or loss and other comprehensive income, the interim condensed consolidated statement of changes in equity and the interim condensed consolidated statement of cash flows for the sixmonth period then ended, and a summary of significant accounting policies and other explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and Hong Kong Accounting Standard 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants. The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with Hong Kong Accounting Standard 34 “Interim Financial Reporting”. Our responsibility is to express a conclusion on this interim financial information based on our review and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
SCOPE OF REVIEW
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
40 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
REPORT ON REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (Continued)
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information of the Group is not prepared, in all material respects, in accordance with Hong Kong Accounting Standard 34 “Interim Financial Reporting”.
PricewaterhouseCoopers Certified Public Accountants
Hong Kong, 30 August 2021
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
41
Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six months ended 30 June 2021
| Note Revenues 6 Operating costs Gross profit Other income and net gains 7 Marketing expenses Administrative expenses Net impairment losses on financial and contract assets Other expenses Share of profits of associates Share of profits of joint ventures Finance costs 8 Profit before tax 9 Income tax expense 10 Profit for the period Other comprehensive income/(loss) Item that will not be reclassified to profit or loss, net of tax: Changes in the fair value of equity investments at fair value through other comprehensive income/(loss) Remeasurement of defined benefit plan payable Exchange differences from retranslation of financial statements of subsidiaries, joint ventures and associates Items that may be reclassified to profit or loss, net of tax: Exchange differences from retranslation of financial statements of subsidiaries, joint ventures and associates Net gain/(loss) on cash flow hedges Hedging gain reclassified to profit or loss Share of other comprehensive loss of associates Share of other comprehensive income/(loss) of joint ventures Net loss on disposal of investment properties Other comprehensive income/(loss) for the period Total comprehensive income for the period |
Six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 6,078,251 9,669,499 (5,157,977) (6,001,948) 920,274 3,667,551 336,578 27,984 (15,342) (14,806) (385,593) (286,551) (5,750) (12,540) (28,340) (20,000) 130,097 176,830 348,351 321,747 (425,067) (566,137) 875,208 3,294,078 (131,335) (199,785) 743,873 3,094,293 75,312 (27,723) 1,236 – 6 – (77,403) 113,888 132,789 (474,172) 61,543 49,774 (11,775) (4,712) 54,765 (91,159) – (4,558) 236,473 (438,662) 980,346 2,655,631 |
|---|---|
42 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME (Continued)
For the six months ended 30 June 2021
| Note Profit for the period attributable to: Equity holders of the Company Non-controlling interests Profit for the period Total comprehensive income for the period attributable to: Equity holders of the Company Non-controlling interests Earnings per share 11 – Basic (RMB cents/share) – Diluted (RMB cents/share) |
Six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 581,974 2,954,736 161,899 139,557 743,873 3,094,293 669,010 2,786,501 311,336 (130,870) 980,346 2,655,631 12.22 67.19 12.22 67.17 |
|---|---|
The notes on pages 50 to 94 form an integral part of this interim condensed consolidated financial information.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
43
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021
| Note NON-CURRENT ASSETS Investment properties Property, plant and equipment 13 Right-of-use assets 14 Goodwill Investments in associates 15 Investments in joint ventures 16 Loan receivables 17 Financial assets at fair value through other comprehensive income 18 Deferred tax assets 19 CURRENT ASSETS Current portion of loan receivables 17 Inventories 20 Contract assets 21 Trade and bills receivables 21 Prepayments, deposits and other receivables 22 Pledged bank deposits 23 Cash and cash equivalents 23 TOTAL ASSETS |
30 June 2021 (Unaudited) RMB’000 10,387 48,723,426 1,458,379 73,325 2,618,744 3,501,201 1,230,665 562,732 41,607 58,220,466 31,020 922,452 547,839 1,156,215 864,369 766 3,758,213 7,280,874 65,501,340 |
31 December 2020 (Audited) RMB’000 10,387 48,497,144 1,690,724 73,325 2,772,302 3,286,382 1,245,027 462,317 42,776 58,080,384 38,561 859,472 632,043 668,509 810,161 764 4,869,963 7,879,473 65,959,857 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
44
As at 30 June 2021
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued)
| Note NON-CURRENT LIABILITIES Provision and other liabilities Derivative financial instruments 24 Interest-bearing bank and other borrowings 25 Other loans 26 Bonds payable 27 Employee benefits payable Lease liabilities 14 Deferred tax liabilities 19 CURRENT LIABILITIES Trade and bills payables 28 Other payables and accruals 29 Contract liabilities Dividends payable 12 Current portion of interest-bearing bank and other borrowings 25 Current portion of other loans 26 Current portion of employee benefits payable Current portion of lease liabilities 14 Taxes payable TOTAL LIABILITIES EQUITY Equity attributable to equity holders of the Company Share capital 30 Reserves Non-controlling interests TOTAL EQUITY |
30 June 2021 (Unaudited) RMB’000 15,286 645,716 13,358,309 946,440 2,497,018 157,456 1,518,204 519,881 19,658,310 1,420,870 957,021 18,082 952,538 6,441,286 43,525 25,434 316,112 57,670 10,232,538 29,890,848 4,762,692 29,570,021 34,332,713 1,277,779 35,610,492 |
31 December 2020 (Audited) RMB’000 15,286 847,983 13,809,152 977,193 2,495,824 164,218 1,699,996 455,017 20,464,669 1,610,104 1,136,151 18,824 – 6,682,421 44,562 23,094 325,126 52,560 9,892,842 30,357,511 4,762,692 29,859,136 34,621,828 980,518 35,602,346 |
|---|---|---|
Ren Yongqiang Zhu Maijin Director Director
The notes on pages 50 to 94 form an integral part of this interim condensed consolidated financial information.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 45 Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2021
==> picture [446 x 606] intentionally omitted <==
----- Start of picture text -----
Total equity RMB’000 35,602,346 743,873 1,236 (77,397) 132,789 61,543 75,312 (11,775) 54,765 980,346 – – (90,076) (952,538) (7,119) 3,149 74,384 35,610,492
Non- controlling interests RMB’000 980,518 161,899 – 6 78,611 36,433 36,903 (2,516) – 311,336 4,214 (2,597) (90,076) – – – 74,384 1,277,779
Total RMB’000 34,621,828 581,974 1,236 (77,403) 54,178 25,110 38,409 (9,259) 54,765 669,010 (4,214) 2,597 – (952,538) (7,119) 3,149 – 34,332,713
Retained Profits RMB’000 15,474,539 581,974 1,236 – – – – – – 583,210 (66,641) 28,294 – (952,538) (7,119) – – 15,059,745
Translation Reserve RMB’000 (125,579) – – (77,403) – – – (87) (52,264) (129,754) – – – – – – – (255,333)
FVOCI Revaluation reserve RMB’000 106,652 – – – – – 38,409 (44) – 38,365 – – – – – – – 145,017
Hedging Reserve RMB’000 (766,342) – – – 54,178 25,110 – (9,128) 107,029 177,189 – – – – – – – (589,153)
General surplus reserve RMB’000 93,158 – – – – – – – – – – – – – – – – 93,158
Safety fund Reserve RMB’000 14,475 – – – – – – – – – 62,427 (25,697) – – – – – 51,205
Statutory Reserve RMB’000 2,877,435 – – – – – – – – – – – – – – – – 2,877,435
ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY – – – – – – – – – – – – – – – –
Merger Reserve RMB’000 (286,027) (286,027)
Capital Reserve RMB’000 101,254 – – – – – – – – – – – – – – 3,149 – 104,403
Revaluation Reserve RMB’000 273,418 – – – – – – – – – – – – – – – – 273,418
Share Premium RMB’000 12,096,153 – – – – – – – – – – – – – – – – 12,096,153
Share capital RMB’000 4,762,692 – – – – – – – – – – – – – – – – 4,762,692
benefit plan payable differences profit or loss loss of associates loss of joint ventures for the period reserve noncontrolling interests of subsidiaries shareholders of the Company respect of previous year granted controlling interests of subsidiaries
At 31 December 2020 Profit for the period Remeasurement of defined Currency translation Net gain on cash flow hedges Hedging gain reclassified to Fair value gain on FVOCI Share of other comprehensive Share of other comprehensive Total comprehensive income Accrual of safety fund reserve Utilisation of safety fund Dividends paid to Dividends paid to Dividends approved in Fair value of share options Contribution from non- At 30 June 2021 (unaudited)
----- End of picture text -----
46 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Continued)
For the six months ended 30 June 2021
| Total equity | RMB’000 | 29,167,606 | 3,094,293 | 113,888 | (27,723) | (474,172) | 49,774 | (4,712) | (91,159) | (4,558) | 2,655,631 | 5,076,873 | – | – | (53,399) | (190,508) | (90,814) | 6,281 | 36,571,670 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non- | controlling | interests | RMB’000 | 1,042,871 | 139,557 | (3,339) | (13,584) | (280,710) | 29,466 | (2,260) | – | – | (130,870) | – | 3,604 | (181) | (53,399) | – | (90,814) | – | 771,211 | |||||||||||||
| Total | RMB’000 | 28,124,735 | 2,954,736 | 117,227 | (14,139) | (193,462) | 20,308 | (2,452) | (91,159) | (4,558) | 2,786,501 | 5,076,873 | (3,604) | 181 | – | (190,508) | – | 6,281 | 35,800,459 | |||||||||||||||
| Retained | Profits | RMB’000 | 13,288,500 | 2,954,736 | – | – | – | – | – | – | – | 2,954,736 | – | (52,522) | 5,196 | – | (190,508) | – | – | 16,005,402 | ||||||||||||||
| Translation | Reserve | RMB’000 | 333,732 | – | 117,227 | – | – | – | – | 49,852 | – | 167,079 | – | – | – | – | – | – | – | 500,811 | ||||||||||||||
| FVOCI | Revaluation | reserve | RMB’000 | 81,855 | – | – | (14,139) | – | – | 986 | – | – | (13,153) | – | – | – | – | – | – | – | 68,702 | |||||||||||||
| Hedging | Reserve | RMB’000 | (424,144) | – | – | – | (193,462) | 20,308 | (3,438) | (141,011) | – | (317,603) | – | – | – | – | – | – | – | (741,747) | ||||||||||||||
| General | Merger Statutory Safety fund surplus |
Reserve Reserve Reserve reserve |
RMB’000 RMB’000 RMB’000 RMB’000 |
(286,027) 2,877,435 9,717 93,158 |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – – – |
– – 48,918 – |
– – (5,015) – |
– – – – |
– – – – |
– – – – |
– – – – |
(286,027) 2,877,435 53,620 93,158 |
|||||||||||||
| Capital | Reserve | RMB’000 | 90,561 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 6,281 | 96,842 | ||||||||||||||
| Revaluation | Reserve | RMB’000 | 277,976 | – | – | – | – | – | – | – | (4,558) | (4,558) | – | – | – | – | – | – | – | 273,418 | ||||||||||||||
| Share | Premium | RMB’000 | 7,749,939 | – | – | – | – | – | – | – | – | – | 4,346,214 | – | – | – | – | – | – | 12,096,153 | ||||||||||||||
| Share | capital | RMB’000 | 4,032,033 | – | – | – | – | – | – | – | – | – | 730,659 | – | – | – | – | – | – | 4,762,692 | ||||||||||||||
| As at 31 December 2019 | Profit for the period | Currency translation | differences | Fair value loss on FVOCI | Net loss on cash flow hedges | Hedging gain reclassified to | profit or loss | Share of other comprehensive | loss of associates | Share of other comprehensive | loss of joint ventures | Disposal of investment | properties | Total comprehensive income | for the period | Issue of ordinary shares | Accrual of safety fund reserve | Utilisation of safety fund | reserve | Non-controlling interests on | disposal of subsidiaries | Dividends approved in respect | of previous year | Dividends paid to | noncontrolling interests of | subsidiaries | Fair value of share options | granted | At 30 June 2020 (unaudited) |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 47 Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2021
| NET CASH GENERATED FROM OPERATING ACTIVITIES INVESTING ACTIVITIES Interest received Payments for construction in progress Purchases of property, plant and equipment Investments in an associate Proceeds from disposal of property, plant and equipment Repayment from associates Repayment from joint ventures Dividends received from associates Dividends received from a joint venture Disposal of subsidiaries, net of cash acquired Increase in pledged bank deposits Disposal of FVOCI NET CASH USED IN INVESTING ACTIVITIES |
Six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 1,605,367 3,507,055 46,616 34,799 (2,056,391) (1,240,069) (173) (376,670) – (349,264) 976 12,713 12,478 10,886 5,618 – 151,880 116,703 186,602 182,862 – 5,407 (2) – – 7,103 (1,652,396) (1,595,530) |
|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
48
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
For the six months ended 30 June 2021
| FINANCING ACTIVITIES Interest paid Dividends paid to non-controlling interests of subsidiaries Dividends paid to previous shareholder of a subsidiary Repayment of other loans Increase in interest-bearing bank and other borrowings Repayment of interest-bearing bank and other borrowings Contribution from shareholders of the Company Lease payments Contribution from non-controlling interests of a subsidiary Share issue cost and borrowings acquisition cost NET CASH (USED IN)/GENERATED FROM FINANCING ACTIVITIES NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD Effect of foreign exchange rate changes, net CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
Six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 (376,715) (514,039) (90,076) (107,957) (27,119) – (21,696) (23,830) 3,284,028 2,593,248 (3,776,715) (5,347,058) – 5,089,200 (109,614) (333,922) 74,384 – (1,064) (6,941) (1,044,587) 1,348,701 (1,091,616) 3,260,226 4,869,963 3,919,500 (20,134) 38,366 3,758,213 7,218,092 |
|---|---|
The notes on pages 50 to 94 form an integral part of this interim condensed consolidated financial information.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 49 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION
For the six months ended 30 June 2021
1. CORPORATE INFORMATION
COSCO SHIPPING Energy Transportation Co., Ltd. (the “ Company ”) is a joint stock company with limited liability established in the People’s Republic of China (the “ PRC ”). The registered office of the Company is Room A-1015, No.188 Ye Sheng Road, China (Shanghai) Pilot Free Trade Zone, the PRC and the principal place of business is 670 Dongdaming Road, Hongkou District, Shanghai, the PRC.
During the period, the Company and its subsidiaries (together the “ Group ”) were involved in the following principal activities:
-
(a) investment holding; and/or
-
(b) oil shipment along the PRC coast and international shipment; and/or
-
(c) vessel chartering; and/or
-
(d) liquefied natural gas (“ LNG ”) shipping.
The Board regards China COSCO SHIPPING Corporation Limited (“ COSCO Shipping ”), a state-owned enterprise established in the PRC, as being the Company’s parent company. The Board regards China Shipping Group Company Limited, a state-owned enterprise established in the PRC, as the immediate parent company.
The H-Shares and A-Shares of the Company are listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) and the Shanghai Stock Exchange respectively.
This condensed consolidated interim financial information for the six months ended 30 June 2021 (the “ Interim Financial Information ”) is presented in Renminbi (“ RMB ”), which is the functional currency of the Company, and all values are rounded to the nearest thousand except where otherwise indicated.
The Interim Financial Information was approved for issue by the Board on 30 August 2021.
The Interim Financial Information has not been audited.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
50
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
2. BASIS OF PREPARATION
The Interim Financial Information has been prepared in accordance with Hong Kong Accounting Standard (“ HKAS ”) 34 “Interim Financial Reporting” issued by the HKICPA.
The Interim Financial Information does not include all the information and disclosures required in an annual report, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2020 which have been prepared in accordance with Hong Kong Financial Reporting Standards (“ HKFRS ”) except for the adoption of new and amended standards as disclosed in Note 3.
3. SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATE
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2020 as described in those annual financial statements except for the adoption of new and amended standards as set out below. Taxes on income in the interim periods are accrued using tax rate that would be applicable to expected total earnings.
-
(a) New standards, amendments and interpretation adopted by the Group in the six months ended 30 June 2021
-
Amendments to HKFRS 9, HKFRS 7, HKFRS 4, HKFRS 16 and HKAS 39 – Interest Rate Benchmark Reform – Phase 2
The adoption of the above new amendments starting from 1 January 2021 did not give rise to significant impact on the Group’s results of operations and financial position for the six months ended 30 June 2021.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 51 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
(b) Impact of standards issued but not yet applied by the Group
Certain new accounting standard, amendments and interpretation have been published but are not mandatory for the financial year beginning 1 January 2021 and have not been early adopted by the Group. These new accounting standard, amendments and interpretation are not expected to have a material impact on the Group’s financial statements when they become effective.
(c) Revision of amortisation life of the dry-docking expenses
In accordance with the requirements for refined dry-docking management of the Company, since 1 April 2021, the Company adjusted the amortisation life of the regular dry-docking expenses so as to better match the subsequent expenses with benefit period and to fairly and appropriately reflect the financial condition and operating results of the Company.
In previous years, the Company amortised the dry-docking expenses within 12 months. Since 1 April 2021, the Company adjusted the amortisation life of the regular dry-docking expenses to 30 months. The Company will apply this change in accounting estimate prospectively.
According to the Company’s dry-docking schedules in April to December 2021 and in combination with the dry-docking market price, it is expected the changes in amortised period of dry-docking will result in the increase of total profit of the Company of approximately RMB96 million in 2021.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
52
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
4. ESTIMATES
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The Group’s major operating assets represent vessels. Management determines the estimated useful lives, residual values and related depreciation expenses for vessels. Management estimates useful lives of vessels by reference to the Group’s business model, its assets management policy, the industry practice, expected usage of the vessels, expected repair and maintenance, and technical or commercial obsolescence arising from changes or improvements in the vessel market.
Management determines the estimated residual value for its vessels by reference to all relevant factors (including the use of the current scrap values of steels in an active market) at each measurement date. The depreciation expense will change where the useful lives or residual value of vessels are different from the previous estimate.
In addition to above, in preparing this condensed consolidated interim financial information, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2020.
5. FINANCIAL RISK MANAGEMENT
5.1 Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including foreign currency risk, interest rate risk and price risk), credit risk and liquidity risk.
The condensed consolidated interim financial information do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 31 December 2020.
There have been no changes in the major risk management policies since the last year end.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 53 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
5. FINANCIAL RISK MANAGEMENT (continued)
5.2 Liquidity risk
Compared to year end, there was no material change in the contractual undiscounted cash outflows for financial liabilities.
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| As at 30 June 2021 Trade and bills payables Financial liabilities included in other payables and accruals (excluding interest payable) Interest payable in relation to borrowings and bonds Derivative financial instruments Lease liabilities Interest-bearing bank and other borrowings Other loans Bonds payable |
Less than 1 year |
Between 1 and 2 years |
Over 2 years |
Total |
|---|---|---|---|---|
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 | |
| 1420870 | – | – | 1420870 | |
| ,, 441563 |
– | – | ,, 441563 |
|
| , 140824 |
– | – | , 140824 |
|
| , – |
– | 645716 | , 645716 |
|
| 389858 | 392982 | , 1269637 |
, 2052477 |
|
| , 6885405 |
, 2635770 |
,, 13306060 |
,, 22827235 |
|
| ,, 96299 |
,, 94209 |
,, 1095062 |
,, 1285570 |
|
| , 126,800 |
, 2,626,800 |
,, – |
,, 2,753,600 |
|
| 9,501,619 | 5,749,761 | 16,316,475 | 31,567,855 | |
54 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
5. FINANCIAL RISK MANAGEMENT (continued)
5.2 Liquidity risk (continued)
| At 31 December 2020 Trade and bills payables Financial liabilities included in other payables and accruals (excluding interest payable) Interest payable in relation to borrowings and bonds Derivative financial instruments Lease liabilities Interest-bearing bank and other borrowings Other loans Bonds payable |
Less than 1 year RMB’000 1,610,104 864,744 114,990 – 402,808 7,196,648 99,138 126,800 10,415,232 |
Between 1 and 2 years RMB’000 – – – – 396,869 2,713,206 95,707 2,586,917 5,792,699 |
Over 2 years RMB’000 – – – 847,983 1,480,799 14,257,613 1,132,822 – 17,719,217 |
Total RMB’000 1,610,104 864,744 114,990 847,983 2,280,476 24,167,467 1,327,667 2,713,717 |
|---|---|---|---|---|
| 33,927,148 |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 55 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
- FINANCIAL RISK MANAGEMENT (continued)
5.3 Fair value estimation
- (a) Financial assets and liabilities measured at fair value
Fair value hierarchy
The following table shows an analysis of financial instruments recorded at fair value at the end of the Reporting Period by level of the fair value hierarchy:
| At 30 June 2021 Financial assets: Financial assets at FVOCI Financial liabilities: Derivative financial instruments At 31 December 2020 Financial assets: Financial assets at FVOCI Financial liabilities: Derivative financial instruments |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
|
| 562,732 | – | – | 562,732 | |
| – | 645,716 | – | 645,716 | |
| 462,317 – |
– 847,983 |
– – |
462,317 847,983 |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
56
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
-
FINANCIAL RISK MANAGEMENT (continued)
-
5.3 Fair value estimation (continued)
- (a) Financial assets and liabilities measured at fair value (continued)
Fair value hierarchy (continued)
Fair value hierarchy has been defined in the Group’s consolidated financial statements disclosed in the Company’s 2020 annual report. There were no transfers between Level 1 and Level 2, or transfers into or out of Level 3 in the current and prior periods.
The fair values of the listed equity investments are based on the current bid price.
The fair value of interest rate swap agreements as derivative financial instruments is the estimated amount that the Group would receive or pay to terminate the swap at the end of the Reporting Period, taking into account the current interest rates and the current creditworthiness of the swap counterparties.
- (b) Fair value of financial assets and liabilities carried at other than fair value
The carrying amounts of the Group’s financial assets and liabilities carried at cost or amortised cost are not materially different from their fair values as at 30 June 2021 and 31 December 2020.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 57 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
6. REVENUES AND SEGMENT INFORMATION
Segment information is presented by way of two segment formats: (i) on a primary segment reporting basis, by business segment; and (ii) on a secondary segment reporting basis, by geographical segment.
The Group’s business segments are categorised as follows:
a. oil shipment
-
oil shipment
-
vessel chartering
b. LNG
c. others
- others mainly include LPG shipping. – (LPG Shipping business has been sold in 2020).
The Group’s operating businesses are structured and managed separately, according to the nature of their operations and the services they provide. Each of the Group’s business segments represents a strategic business unit that offers services which are subject to risks and returns that are different from those of the other business segments.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
58
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
6. REVENUES AND SEGMENT INFORMATION (continued)
Business segments
An analysis of the Group’s revenues and contribution to profit from operating activities by principal activity and geographical area of operations for the period is set out as follows:
| By principal activity: Oil Shipment – Oil shipment – Vessel chartering LNG Others Other income and net gains Marketing expenses Administrative expenses Net impairment losses on financial and contract assets Other expenses Share of profits of associates Share of profits of joint ventures Finance costs Profit before tax |
Six months ended 30 June 2021 2020 Revenues Contribution Revenues Contribution RMB’000 RMB’000 RMB’000 RMB’000 |
Six months ended 30 June 2021 2020 Revenues Contribution Revenues Contribution RMB’000 RMB’000 RMB’000 RMB’000 |
Six months ended 30 June 2021 2020 Revenues Contribution Revenues Contribution RMB’000 RMB’000 RMB’000 RMB’000 |
Six months ended 30 June 2021 2020 Revenues Contribution Revenues Contribution RMB’000 RMB’000 RMB’000 RMB’000 |
|---|---|---|---|---|
| 2021 | ||||
| Revenues | Contribution | |||
RMB’000 |
RMB’000 |
|||
| 5009556 | 550755 | 8,264,300 714,467 |
2,968,896 325,361 |
|
| ,, 456,027 |
, 48,704 |
|||
| 5465583 | 599459 | 8,978,767 649,993 40,739 9,669,499 |
3,294,257 360,473 12,821 3,667,551 27,984 (14,806) (286,551) (12,540) (20,000) 176,830 321,747 (566,137) 3,294,078 |
|
| ,, 612668 |
, 320815 |
|||
| , – |
, – |
|||
| 6,078,251 | 920,274 | |||
| 336578 | ||||
| , (15342) |
||||
| , (385593) |
||||
| , (5750) |
||||
| , (28340) |
||||
| , 130097 |
||||
| , 348351 |
||||
| , (425,067) |
||||
| 875,208 | ||||
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
59
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
6. REVENUES AND SEGMENT INFORMATION (continued)
Business segments (continued)
The Group’s revenues for the period are recognised over-time.
The Group’s revenues are mainly with contract period of less than one year. So, the Group takes the expedient not to disclose the unsatisfied performance obligation under HKFRS 15.
Segment contribution represents gross profit incurred by each segment without allocation of central administration costs (including emoluments of directors, supervisors and senior managements), marketing expenses, net impairment losses on financial and contract assets, other expenses, share of profits of associates, share of profits of joint ventures, other income and net gains and finance costs. This is the measure reported to the Group’s chief operating decision makers for the purposes of resources allocation and performance assessment.
During the periods ended 30 June 2021 and 2020, total segment revenue represents total consolidated revenue as there were no inter-segment transactions between the business segments.
| Total segment assets Oil shipment LNG shipment Others Total segment liabilities Oil shipment LNG shipment Others |
30 June 2021 RMB’000 50,975,021 13,538,516 987,803 65,501,340 21,276,500 8,607,391 6,957 29,890,848 |
31 December 2020 RMB’000 51,845,833 13,117,400 996,624 65,959,857 21,361,993 8,990,598 4,920 30,357,511 |
|---|---|---|
As at 30 June 2021, the net carrying amounts of the Group’s oil tankers and LNG vessels were RMB38,259,890,000 (31 December 2020: RMB37,623,611,000) and RMB8,048,690,000 (31 December 2020: RMB8,304,052,000) respectively.
60 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
6. REVENUES AND SEGMENT INFORMATION (continued)
Geographical segments
Six months ended 30 June
| By geographical area: Domestic International |
2021 Revenues Contribution RMB’000 RMB’000 2,761,808 902,683 3,316,443 17,591 6,078,251 920,274 |
2020 Revenues Contribution RMB’000 RMB’000 2,614,213 663,249 7,055,286 3,004,302 9,669,499 3,667,551 |
2020 Revenues Contribution RMB’000 RMB’000 2,614,213 663,249 7,055,286 3,004,302 9,669,499 3,667,551 |
|---|---|---|---|
RMB’000 |
|||
| 2761808 | |||
| ,, 3,316,443 |
|||
| 3,667,551 | |||
| 6,078,251 | |||
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 61 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
6. REVENUES AND SEGMENT INFORMATION (continued)
Other information
| Six months ended 30 June 2021 Additions to non-current assets Depreciation and amortisation Gain on disposal of property, plant and equipment, net Interest income Six months ended 30 June 2020 Additions to non-current assets Depreciation and amortisation Gain/(loss) on disposal of property, plant and equipment, net Interest income |
Oil shipment | LNG | Others | Total |
|---|---|---|---|---|
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 | |
| 1366034 | 364368 | – | 1730402 | |
| ,, 1241409 |
, 144413 |
18816 | ,, 1404638 |
|
| ,, 595 |
, – |
, – |
,, 595 |
|
| 18,150 | 14,207 | 2 | 32,359 | |
| 1,307,913 1,334,299 5,405 42,492 |
127 156,806 (9) 15,391 |
– 39 – 12 |
1,308,040 1,491,144 5,396 57,895 |
The principal assets employed by the Group are located in the PRC and, accordingly, no geographical segment analysis of assets and expenditure has been prepared for the six months ended 30 June 2021 and 2020.
62 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
7. OTHER INCOME AND NET GAINS
| Other income Government subsidies (Note) Bank interest income Interest income from loan receivables Rental income from investment properties Others Other losses Exchange losses, net Gains on disposal of property, plant and equipment, net Losses on disposal of shares in subsidiaries Others |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 309,383 33,346 12,912 29,464 19,443 28,431 90 640 129 (3,966) 341,957 87,915 (7,182) (19,641) 595 5,396 – (40,504) 1,208 (5,182) (5,379) (59,931) 336,578 27,984 |
|---|---|
Note: The government subsidies mainly represent the subsidies granted for business development purpose and refund of tax. There were no unfulfilled conditions or contingencies relating to these subsidies.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 63 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
8. FINANCE COSTS
| Interest expenses on: – bank loans and other borrowings – corporate bonds – interest rate swaps: cash flow hedges, reclassified from other comprehensive income – lease liabilities – exchange loss/(gain), net |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 247,276 446,511 64,073 64,374 61,543 49,774 42,045 52,175 10,130 (46,697) 425,067 566,137 |
|---|---|
During the period, no interest expense is capitalised (six months ended 30 June 2020: Nil).
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
64
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
9. PROFIT BEFORE TAX
| Cost of shipping services rendered: Bunker oil inventories consumed and port fees Others (including vessel depreciation and crew expenses, which amount is also included in respective total amounts disclosed separately below) Staff costs (including emoluments of directors, supervisors and management): Wages, salaries, crew expenses and related expenses Costs for defined benefit plan Pension scheme contributions Total staff costs Depreciation of property, plant and equipment Depreciation and amortisation of right-of-use assets Dry-docking and repairs Provision for impairment losses on trade receivables and contract assets Provision for/(reversal of) impairment losses on other receivables |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 1,842,977 2,189,396 3,392,213 3,812,552 5,235,190 6,001,948 1,196,391 948,785 4,023 2,999 32,926 16,013 1,233,340 967,797 1,234,486 1,218,405 170,152 272,739 176,879 244,440 5,655 12,886 95 (346) |
|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 65 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
10. INCOME TAX EXPENSE
| Note Current income tax PRC (i) – provision for the period – adjustments for current tax of prior periods Other districts (ii) – provision for the period Deferred tax Total income tax expense |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 96,108 172,030 (5,869) (22) 163 616 90,402 172,624 40,933 27,161 131,335 199,785 |
|---|---|
Note:
- (i) PRC Corporate Income Tax
Under the Law of the PRC on Corporate Income Tax Law (the “ CIT Law ”) and Implementation Regulation of the CIT Law, the tax rate of the entities within the Group established in the PRC is 25% (six months ended 30 June 2020: 25%) except for those entities with tax concession.
- (ii) Taxes or profits assessable elsewhere have been calculated at the rates of tax prevailing in the countries or jurisdictions in which the entities within the Group operate.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
66
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
11. EARNINGS PER SHARE
(a) Basic
| Profit attributable to equity holders of the Company (RMB’000) Weighted average number of ordinary shares in issue Basic earnings per share (RMB cents/share) |
Six months ended 30 June 2021 2020 581,974 2,954,736 4,762,691,885 4,397,362,373 12.22 67.19 |
Six months ended 30 June 2021 2020 581,974 2,954,736 4,762,691,885 4,397,362,373 12.22 67.19 |
|---|---|---|
| 4,397,362,373 | ||
| 67.19 | ||
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
(b) Diluted
| Profit attributable to equity holders of the Company (RMB’000) Weighted average number of ordinary shares in issue Adjustments for share options Weighted average number of ordinary shares for diluted earnings per share Diluted earnings per share (RMB cents/share) |
Six months ended 30 June 2021 2020 581,974 2,954,736 4,762,691,885 4,397,362,373 1,367,644 1,710,272 4,764,059,529 4,399,072,645 12.22 67.17 |
Six months ended 30 June 2021 2020 581,974 2,954,736 4,762,691,885 4,397,362,373 1,367,644 1,710,272 4,764,059,529 4,399,072,645 12.22 67.17 |
|---|---|---|
| 4,397,362,373 1,710,272 |
||
| 4,399,072,645 | ||
| 67.17 | ||
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all potentially dilutive ordinary shares. The Company’s potentially dilutive ordinary shares comprised of share options.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 67 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
12. DIVIDENDS
| Final dividend for 2020 – RMB0.2 (30 June 2020: Final dividend for 2019 – RMB0.04) per share |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 952,538 190,508 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 952,538 190,508 |
|---|---|---|
Final dividend of RMB0.2 per share in respect of the year ended 31 Dec 2020 was approved by shareholders at the annual general meeting held on 30 June 2021 and a total amount of RMB nil was paid during the Reporting Period.
The Board did not recommend the payment of an interim dividend for the period (six months ended 30 June 2020: Nil).
13. PROPERTY, PLANT AND EQUIPMENT
| Opening net book value as at 1 January Currency translation differences Additions Disposals/write-off Depreciation/amortization Impairment loss Closing net book value as at 30 June/31 December |
30 June 2021 RMB’000 48,497,144 (269,253) 1,730,402 (381) (1,234,486) – 48,723,426 |
31 December 2020 RMB’000 49,160,894 (1,808,257) 4,767,499 (331,116) (2,450,935) (840,941) 48,497,144 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
68
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
14. LEASE
This note provides information for leases where the Group is a lessee.
(i) Amounts recognized in the balance sheet
The balance sheet shows the following amounts relating to leases:
| Right-of-use assets Vessels Prepaid land lease payments Properties Lease liabilities* Current Non-current |
30 June 2021 RMB’000 1,409,013 42,309 7,057 1,458,379 316,112 1,518,204 1,834,316 |
31 December 2020 RMB’000 1,639,153 43,096 8,475 1,690,724 325,126 1,699,996 2,025,122 |
|---|---|---|
- The Group has land lease arrangement with mainland China government.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
69
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
14. LEASE (continued)
(ii) Amounts recognized in the statement of profit or loss
The statement of profit or loss shows the following amounts relating to leases:
| Depreciation charge of right-of-use assets Vessels Properties Prepaid land lease payments Motor vehicles Interest expense (included in finance cost) Expense relating to short-term leases |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 167,961 269,202 1,405 2,349 786 1,161 – 27 170,152 272,739 42,045 52,175 8,296 6,789 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 167,961 269,202 1,405 2,349 786 1,161 – 27 170,152 272,739 42,045 52,175 8,296 6,789 |
|---|---|---|
| 272,739 | ||
| 52,175 6,789 |
||
The total cash outflow for leases during the period was RMB266,618,000 (For the six months ended 30 June 2020: RMB333,922,000).
15. INVESTMENTS IN ASSOCIATES
| Share of net assets Goodwill |
30 June 2021 RMB’000 1,783,639 835,105 2,618,744 |
31 December 2020 RMB’000 1,937,197 835,105 |
|---|---|---|
| 2,772,302 | ||
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
70
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
15. INVESTMENTS IN ASSOCIATES (continued)
As at 30 June 2021, the Group had investments in the following associates which are all unlisted corporate entities whose quoted market price is not available:
| Place of incorporation and | Proportion of ownership | Proportion of ownership | Proportion of voting | |||
|---|---|---|---|---|---|---|
| Name | operations/legal status | Issued/registered capital | interest held | by the Group | power held by the Group | Principal activities |
| Shanghai Beihai Shipping Company | The PRC/Limited liability company | RMB763,750,000 | 2021 40% |
2020 40% |
2021 2020 40% 40% |
Pe troleum product transportation |
| Limited (“Shanghai Beihai”) | and vessel chartering | |||||
| COSCO Shipping Finance Co., Ltd. | The PRC/Limited liability company | RMB6,000,000,000 | 11% | 11% | 11% 11% |
Ba nking and related financial |
| (“CS Finance”) | services | |||||
| Aquarius LNG Shipping Limited | Hong Kong/Limited liability company | USD1,000 | 21% | 21% | 30% 30% |
LNG vessel chartering |
| (“Aquarius LNG”) | ||||||
| Aries LNG Shipping Limited | Hong Kong/Limited liability company | USD1,000 | 27% | 27% | 30% 30% |
LNG vessel chartering |
| (“Aries LNG”) | ||||||
| Capricorn LNG Shipping Limited | Hong Kong/Limited liability company | USD1,000 | 27% | 27% | 30% 30% |
LNG vessel chartering |
| (“Capricorn LNG”) | ||||||
| Gemini LNG Shipping Limited (“Gemini LNG”) |
Hong Kong/Limited liability company | USD1,000 | 21% | 21% | 30% 30% |
LNG vessel chartering |
All of the above associates are accounted for using the equity method in the condensed consolidated interim financial information.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 71 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
15. INVESTMENTS IN ASSOCIATES (continued)
Summarised financial information of an associate that is material to the Group and reconciliation to the carrying amount of the Group’s interest in the associate is disclosed as follows:
| Non-current assets Current assets Non-current liabilities Current liabilities Net assets Proportion of the Group’s ownership interest Group’s share of net assets Goodwill Carrying amount of the Group’s interest in the associate |
Shanghai Beihai 30 June 2021 31 December 2020 RMB’000 RMB’000 2,153,821 2,097,207 571,909 849,045 (219,540) (363,840) (411,427) (139,906) 2,094,763 2,442,506 40% 40% 837,905 977,002 835,105 835,105 1,673,010 1,812,107 |
Shanghai Beihai 30 June 2021 31 December 2020 RMB’000 RMB’000 2,153,821 2,097,207 571,909 849,045 (219,540) (363,840) (411,427) (139,906) 2,094,763 2,442,506 40% 40% 837,905 977,002 835,105 835,105 1,673,010 1,812,107 |
|---|---|---|
| 2,442,506 | ||
| 40% 977,002 835,105 |
||
| 1,812,107 | ||
| Revenues Profit for the period Other comprehensive loss Total comprehensive income for the period Dividends received from the associate |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 766,858 757,342 257,364 277,988 (218) – 257,146 277,988 240,000 160,000 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 766,858 757,342 257,364 277,988 (218) – 257,146 277,988 240,000 160,000 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
72
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
15. INVESTMENTS IN ASSOCIATES (continued)
The aggregate information of the Group’s associates that are not individually material to the Group is disclosed as follows:
| Aggregate carrying amount of individually immaterial associates in the condensed consolidated financial statements Aggregate amounts of the Group’s share of: Profit for the period Other comprehensive loss Total comprehensive income for the period INVESTMENTS IN JOINT VENTURES Share of net assets Goodwill |
30 June 2021 31 December 2020 RMB’000 RMB’000 945,734 960,195 Six months ended 30 June 2021 2020 RMB’000 RMB’000 29,106 64,401 (11,688) (4,511) 17,418 59,890 30 June 2021 31 December 2020 RMB’000 RMB’000 3,024,096 2,809,277 477,105 477,105 3,501,201 3,286,382 |
|---|---|
16. INVESTMENTS IN JOINT VENTURES
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 73
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
16. INVESTMENTS IN JOINT VENTURES (continued)
As at 30 June 2021, the Group had investments in the following joint ventures which are all unlisted corporate entities whose quoted market price is not available:
| Place of | Proportion of | ownership | |||
|---|---|---|---|---|---|
| incorporation and | Issued/ | interest, voting power | |||
| operations/legal | registered | and profit | sharing | Principal | |
| Name | status | capital | attributable to the Group | activities | |
| 2021 | 2020 | ||||
| China LNG Shipping | Hong Kong/Limited | USD | 50% | 50% | Investment |
| (Holdings) Limited | liability company | 513,439,182 | holding | ||
| (“CLNG”) | |||||
| Arctic Blue LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| Arctic Green LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| Arctic Purple LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| Arctic Red LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| (“Red LNG”) | |||||
| Arctic Orange LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| (“Orange LNG”) | |||||
| Arctic Yellow LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited | liability company | ||||
| (“Yellow LNG”) | |||||
| Arctic Indigo LNG | Hong Kong/Limited | USD1,000 | 50% | 50% | Vessel holding |
| Shipping Limited (“Indigo LNG”) |
liability company |
All of the above joint ventures are accounted for using the equity method in the condensed consolidated interim financial information.
74 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
16. INVESTMENTS IN JOINT VENTURES (continued)
Summarised financial information of a joint venture that is material to the Group and reconciliation to the carrying amount of the Group’s interest in the joint venture is disclosed as follows:
| Non-current assets Current assets Cash and cash equivalents Other current assets Non-current liabilities Current liabilities Net assets Non-controlling interests Proportion of the Group’s ownership interest Group’s share of net assets Goodwill Carrying amount of the Group’s interest in the joint venture Revenues Profit for the period Other comprehensive income/(loss) Total comprehensive income for the period Dividends received from the joint venture |
CLNG 30 June 2021 31 December 2020 7,622,857 7,507,246 580,462 726,638 533,463 716,826 46,999 9,812 (2,947,634) (2,808,972) (188,162) (530,404) 5,067,523 4,894,508 (868,129) (923,704) 4,199,394 3,970,804 50% 50% 2,099,697 1,985,402 477,105 477,105 2,576,802 2,462,507 Six months ended 30 June 2021 2020 RMB’000 RMB’000 486,328 549,339 516,989 562,110 214,058 (283,171) 731,047 278,939 188,296 154,355 |
|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 75
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
16. INVESTMENTS IN JOINT VENTURES (continued)
The aggregate information of the Group’s joint ventures that are not individually material to the Group is disclosed as follows:
| Aggregate carrying amount of individually immaterial joint ventures in the condensed consolidated financial statements Aggregate amounts of the Group’s share of: Profit for the period Other comprehensive (loss)/income Total comprehensive income for the period |
30 June 2021 31 December 2020 RMB’000 RMB’000 924,399 823,875 Six months ended 30 June 2021 2020 RMB’000 RMB’000 132,469 85,600 (31,946) 20,025 100,523 105,625 |
|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
76
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
17. LOAN RECEIVABLES
| Note Loans to associates (i) Loans to joint ventures (ii) Less: current portion Non-current portion |
30 June 2021 RMB’000 370,184 891,501 1,261,685 (31,020) 1,230,665 |
31 December 2020 RMB’000 383,124 900,464 1,283,588 (38,561) 1,245,027 |
|---|---|---|
Note:
-
(i) As at 30 June 2021, loans to associates are unsecured, interest-bearing at approximately 5.82% to 6.60% over 3-month London Inter-bank Offered Rate (“ LIBOR ”) (31 December 2020: approximately 4.49% to 6.54% over 3-month LIBOR) per annum and repayable in 2030 and 2031.
-
(ii) As at 30 June 2021 and 31 December 2020, loans to joint ventures are unsecured, interest-bearing at 3-month LIBOR plus 0.80% per annum, 3-month LIBOR plus 1.30% per annum and Euro Interbank Offered Rate plus 0.50% per annum and repayable within 20 years after the joint ventures’ vessels construction projects.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 77 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
18. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Equity investments at FVOCI comprise the following investments in listed and unlisted equity:
| Listed equity investments in the PRC Unlisted equity investments |
30 June 2021 RMB’000 562,732 – 562,732 |
31 December 2020 RMB’000 462,317 – 462,317 |
|---|---|---|
During the period, the following gain/(loss) were recognised in other comprehensive income (net of tax).
| Gain/(loss) recognised in other comprehensive income | Six months ended 30 June 2021 2020 RMB’000 RMB’000 75,312 (27,723) |
|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
78
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
19. DEFERRED TAX ASSETS AND LIABILITIES
- (a) Components of deferred tax assets recognised in the condensed consolidated statement of financial position and the movements during the period are as follows:
| At 1 January 2020 Charge to profit or loss At 31 December 2020 and 1 January 2021 Charge/(credit) to profit or loss At 30 June 2021 |
Adoption of HKFRS16 RMB’000 – – |
Accelerated tax depreciation RMB’000 45,165 (2,389) |
Others RMB’000 – – |
Total RMB’000 45,165 (2,389) |
|---|---|---|---|---|
| – | 42776 | – | 42776 | |
| – | , (1,195) |
26 | , (1,169) |
|
| – | 41,581 | 26 | 41,607 | |
- (b) Components of deferred tax liabilities recognised in the condensed consolidated statement of financial position and the movements during the period are as follows:
| At 1 January 2020 (Credit)/charge to profit or loss (Credit)/charge to other comprehensive income Exchange realignment At 31 December 2020 and 1 January 2021 (Credit)/charge to profit or loss Charge to other comprehensive income Exchange realignment At 30 June 2021 |
Revaluation of investment properties RMB’000 4,438 (1,782) (1,519) – |
Fair value change on FVOCI Accelerated tax depreciation RMB’000 RMB’000 90,405 236,372 – (13,219) 17,531 – – – |
Fair value change on FVOCI Accelerated tax depreciation RMB’000 RMB’000 90,405 236,372 – (13,219) 17,531 – – – |
Unremitted earnings RMB’000 92,314 25,838 – – |
Others RMB’000 4,947 (283) – (25) |
Total RMB’000 428,476 10,554 16,012 (25) |
|---|---|---|---|---|---|---|
| 1137 | 107936 | 223153 | 118152 | 4639 | 455017 | |
| , (133) |
, – |
, (5165) |
, 45134 |
, (72) |
, 39764 |
|
| – | 25104 | , – |
, – |
– | , 25104 |
|
| – | , – |
– | – | (4) | , (4) |
|
| 1,004 | 133,040 | 217,988 | 163,286 | 4,563 | 519,881 | |
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 79
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
-
DEFERRED TAX ASSETS AND LIABILITIES (continued)
-
(c) An analysis of the deferred tax balances for the condensed consolidated statement of financial position are disclosed as follows:
| Deferred tax assets Deferred tax liabilities |
30 June 2021 RMB’000 41,607 (519,881) (478,274) |
31 December 2020 RMB’000 42,776 (455,017) (412,241) |
|---|---|---|
As at 30 June 2021, deferred tax assets in respect of tax losses of RMB1,293,890,000, which will expire within five years (31 December 2020: RMB1,528,480,000) has not been recognised as deferred tax assets in the consolidated financial statements as it is not certain that future taxable profit will be available against which these losses can be utilised.
As at 30 June 2021, the unrecognised deferred income tax liabilities were RMB581,825,000 (31 December 2020: RMB616,956,000), relating to income tax and withholding tax that would be payable for undistributed profits of certain overseas subsidiaries, as the Board considered that the timing for the reversal of the related temporary differences can be controlled or such profits will not be distributed and such temporary differences will not be reversed in the foreseeable future. The total undistributed profits of these overseas subsidiaries as at 30 June 2021 amounted to RMB2,327,299,000 (31 December 2020: RMB2,519,835,000).
20. INVENTORIES
| Bunker oil inventories Ship stores and spare parts |
30 June 2021 RMB’000 669,948 252,504 922,452 |
31 December 2020 RMB’000 620,825 238,647 859,472 |
|---|---|---|
80 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
21. TRADE AND BILLS RECEIVABLES AND CONTRACT ASSETS
| Trade and bills receivables from third parties Trade receivables from related companies (Note) Trade receivables from fellow subsidiaries Trade receivables from a joint venture Less: allowance for doubtful debts Current contract assets relating to oil shipment contracts Less: allowance Total contract assets |
30 June 2021 RMB’000 916,742 246,671 9,651 70 1,173,134 (16,919) 1,156,215 552,528 (4,689) 547,839 |
31 December 2020 RMB’000 450,899 211,935 16,942 35 679,811 (11,302) 668,509 636,761 (4,718) 632,043 |
|---|---|---|
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
Trade receivables from a joint venture, fellow subsidiaries and related companies are unsecured, noninterest-bearing and under normal credit year as other trade receivables.
An ageing analysis of trade and bills receivables at the end of the period, based on the invoice date and net of allowance for doubtful debts, is as follows:
| Within 3 months 4 – 6 months 7 – 9 months 10 – 12 months 1 – 2 years Over 2 years |
30 June 2021 RMB’000 982,874 39,497 56,480 27,764 46,662 2,938 1,156,215 |
31 December 2020 RMB’000 514,041 73,717 31,587 28,788 19,984 392 668,509 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 81
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
22. PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES
| Prepayments Deposits and other receivables Due from fellow subsidiaries Due from associates Due from joint ventures Due from related companies (Note) Less: impairment of other receivables |
30 June 2021 RMB’000 90,565 404,296 286,010 120,157 849 772 902,649 (38,280) 864,369 |
31 December 2020 RMB’000 74,271 517,120 163,110 1,725 481 92,071 848,778 (38,617) 810,161 |
|---|---|---|
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
23. PLEDGED BANK DEPOSITS AND CASH AND CASH EQUIVALENTS
| Note Pledged bank deposits Balances placed with CS Finance (i) Unpledged bank balances and cash Cash and cash equivalents Total bank deposits and cash and cash equivalents |
30 June 2021 RMB’000 766 1,970,739 1,787,474 3,758,213 3,758,979 |
31 December 2020 RMB’000 764 3,205,763 1,664,200 4,869,963 4,870,727 |
|---|---|---|
Note:
(i) CS Finance is an associate of the Company, and balances placed bear interest of prevailing market rates.
82 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
24. DERIVATIVE FINANCIAL INSTRUMENTS
As at 30 June 2021, the Group had interest rate swap agreements with total notional principal amount of approximately USD517,561,000 (equivalent to approximately RMB3,343,496,000) (31 December 2020: approximately USD527,507,000 (equivalent to RMB3,441,930,000)) which will be matured in 2031, 2032 and 2033 (31 December 2020: 2031, 2032 and 2033). These interest rate swap agreements are designated as cash flow hedges in respect of the Group’s certain portion of bank borrowings with floating interest rates.
During the period, the floating interest rates of the bank borrowings were 3-month LIBOR plus 2.20% (six months ended 30 June 2020: 3-month LIBOR plus 2.20%).
25. INTEREST-BEARING BANK AND OTHER BORROWINGS
As at 30 June 2021 and 31 December 2020, details of the interest-bearing bank and other borrowings are as follows:
| Maturity Current liabilities (i) Bank borrowings Secured 2021 to 2022 Unsecured 2021 to 2022 (ii) Other borrowings Unsecured 2021 to 2022 Interest-bearing bank and other borrowings – current portion |
30 June 2021 RMB’000 1,302,318 5,105,968 6,408,286 33,000 6,441,286 |
31 December 2020 RMB’000 1,303,003 5,346,418 6,649,421 33,000 6,682,421 |
|---|---|---|
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
83
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
25. INTEREST-BEARING BANK AND OTHER BORROWINGS (continued)
As at 30 June 2021 and 31 December 2020, details of the interest-bearing bank and other borrowings areas follows: (continued)
| Maturity Non-current liabilities (i) Bank borrowings Secured 2022 to 2033 Unsecured 2022 to 2022 (ii) Other borrowings Unsecured 2022 to 2025 Interest-bearing bank and other borrowings – non-current portion |
30 June 2021 RMB’000 12,448,646 839,813 13,288,459 69,850 13,358,309 |
31 December 2020 RMB’000 12,851,065 848,237 13,699,302 109,850 13,809,152 |
|---|---|---|
As at 30 June 2021, the Group’s interest-bearing bank and other borrowings were secured by pledges of the Group’s 46 (31 December 2020: 45) vessels with total net carrying amount of RMB21,462,931,000 (31 December 2020: RMB23,326,942,000) and pledged bank deposits.
26. OTHER LOANS
| Note Kantons International Investment Limited (“Kantons International”) (i) Mitsui O.S.K. Lines, Ltd. (“MOL”) (ii) Petrochina International Co., Limited (“Petrochina International”) (iii) Less: current portion Non-current portion |
30 June 2021 RMB’000 647,650 327,543 14,772 989,965 (43,525) 946,440 |
31 December 2020 RMB’000 669,128 337,237 15,390 1,021,755 (44,562) 977,193 |
|---|---|---|
84 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
26. OTHER LOANS (continued)
Note:
- (i) As at 30 June 2021, other loans amounted to RMB37,864,000 (31 December 2020: RMB40,665,000) was borrowed by East China LNG Shipping Investment Co., Limited (“ ELNG ”), a non-wholly-owned subsidiary of the Company, from its non-controlling shareholder, Kantons International, to finance certain vessels construction projects being carried out by the associates held by ELNG. As at 30 June 2021, the loan is unsecured, interest-bearing at approximately 6.51% to 6.56% over 3-month LIBOR (31 December 2020: approximately 5.23% to 6.45% over 3-month LIBOR) per annum and repayable within 20 years after the aforementioned vessels construction projects are completed.
As at 30 June 2021, other loans amounted to RMB609,786,000 (31 December 2020: RMB628,463,000) was borrowed by China Energy Shipping Investment Co., Limited (“ China Energy ”), an indirect and non-whollyowned subsidiary of the Company, from its non-controlling shareholder, Kantons International, to finance certain vessels construction projects being carried out by the subsidiaries of China Energy. As at 30 June 2021, the loan is unsecured, interest-bearing at a weighted average of 3-month LIBOR plus 2.20% and fixed rate of 4.80% (31 December 2020: 3-month LIBOR plus 2.20% and fixed rate of 4.80%) per annum and repayable within 20 years after the aforementioned vessels construction projects are completed.
-
(ii) As at 30 June 2021, other loans was borrowed by the subsidiaries of China Energy from their non- controlling shareholder, MOL, to finance certain vessels construction projects being carried out by them. As at 30 June 2021, the loans are unsecured, interest-bearing at a weighted average of 3-month LIBOR plus 2.20% and fixed rate of 4.80% (31 December 2020: 3-month LIBOR plus 2.20% and fixed rate of 4.80%) per annum and repayable within 15 years after the aforementioned vessels construction projects are completed.
-
(iii) As at 30 June 2021, other loans was borrowed by North China LNG Shipping Investment Co., Limited (“ NLNG ”), a non-wholly-owned subsidiary of the Company, from its non-controlling shareholder, Petrochina International, to finance certain vessels construction projects being carried out by the associates held by NLNG. As at 30 June 2021, the loan is unsecured, interest-bearing at approximately 5.86% to 5.87% over 3-month LIBOR (31 December 2020: approximately 4.53% to 5.81% over 3-month LIBOR) per annum and repayable within 20 years after the aforementioned vessels construction projects are completed.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 85
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
27. BONDS PAYABLE
The movement of the corporate bonds for the period is set out below:
| At the beginning of the period/year Interest charge Less: principal repayment Non-current portion |
30 June 2021 RMB’000 2,495,824 1,194 – 2,497,018 2,497,018 |
31 December 2020 RMB’000 2,493,477 2,347 – 2,495,824 2,495,824 |
|---|---|---|
Details of the balances of corporate bonds are as follows:
| Issue date Term of the bond 3 August 2012 10 years 29 October 2012 10 years |
Total principal value RMB’000 1,500,000 1,000,000 2,500,000 |
Book value of bond at initial recognition At 31 December 2020 RMB’000 RMB’000 1,487,100 1,497,510 992,400 998,314 2,479,500 2,495,824 |
Interest charge RMB’000 750 444 1,194 |
At 30 June 2021 |
|---|---|---|---|---|
| RMB’000 | ||||
| 1498260 | ||||
| ,, 998,758 |
||||
| 2,497,018 | ||||
The Company issued two batches of corporate bonds on 3 August 2012. The first batch is a three-year corporate bonds with a principal value of RMB1 billion, carrying an annual fixed interest rate of 4.20% and was repaid on 3 August 2015. The second batch is a ten-year corporate bonds with a principal value of RMB1.5 billion, carrying an annual fixed interest rate of 5% and matures on 3 August 2022. The issuing price was 100 per cent of principal value, resulting in no discount on the issue. Interest on the bonds is paid annually.
The Company issued further two batches of corporate bonds on 29 October 2012. The first batch is a seven-year corporate bonds with a principal value of RMB1.5 billion, carrying an annual fixed interest rate of 5.05% and paid on 29 October 2019. The issuing price was 100 per cent of principal value, resulting in no discount on the issue. Interest on the bonds is paid annually. The second batch is a ten-year corporate bonds with a principal value of RMB1 billion, carrying an annual fixed interest rate of 5.18% and matures on 29 October 2022. The issuing price was 100 per cent of principal value, resulting in no discount on the issue. Interest on the bonds is paid annually.
86 COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
28. TRADE AND BILLS PAYABLES
| Trade and bills payables to third parties Trade payables to fellow subsidiaries Trade payables to an associate Trade payables to related companies (Note) |
30 June 2021 RMB’000 790,885 623,682 5,888 415 1,420,870 |
31 December 2020 RMB’000 937,020 662,178 5,353 5,553 1,610,104 |
|---|---|---|
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
Trade payables due to fellow subsidiaries, an associate and related companies are unsecured, non-interestbearing and under normal credit year as other trade payables.
An ageing analysis of trade and bills payables at the end of the period, based on the invoice date, is as follows:
| Within 3 months 4 – 6 months 7 – 9 months 10 – 12 months 1 – 2 years Over 2 years |
30 June 2021 RMB’000 1,110,958 45,076 29,227 13,043 49,008 173,558 1,420,870 |
31 December 2020 RMB’000 1,257,446 61,626 30,439 13,382 38,010 209,201 1,610,104 |
|---|---|---|
Trade and bills payables are non-interest-bearing and are normally settled in one to three months.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 87
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
29. OTHER PAYABLES AND ACCRUALS
| Other payables Due to fellow subsidiaries Accruals Due to other related companies (Note) Due to a joint venture |
30 June 2021 RMB’000 528,143 49,657 334,843 41,978 2,400 957,021 |
31 December 2020 RMB’000 377,830 271,463 425,431 61,427 – 1,136,151 |
|---|---|---|
Note: Related companies are related parties that the fellow subsidiaries of the Company either have joint control or significant influence in these related companies.
The amounts due to fellow subsidiaries, a joint venture, an associate and other related companies are unsecured, non-interest-bearing and repayable on demand.
Other payables and accruals are non-interest-bearing and are normally settled in one to three months.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
88
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
30. SHARE CAPITAL
| Registered, issued and fully paid: Listed H-Shares of RMB1 each Listed A-Shares of RMB1 each Total |
30 June 2021 Number of shares Nominal value (thousand) RMB’000 1,296,000 1,296,000 3,466,692 3,466,692 4,762,692 4,762,692 |
31 December 2020 Number of shares Nominal value (thousand) RMB’000 1,296,000 1,296,000 3,466,692 3,466,692 4,762,692 4,762,692 |
|---|---|---|
| Number of shares |
||
(thousand) |
||
| 1296000 | ||
| ,, 3,466,692 |
||
| 4,762,692 | ||
31. CONTINGENT LIABILITIES AND GUARANTEE
- a. Aquarius LNG Shipping Limited (“ Aquarius LNG ”) and Gemini LNG Shipping Limited (“ Gemini LNG ”), and Capricorn LNG Shipping Limited (“ Capricorn LNG ”) and Aries LNG Shipping Limited (“ Aries LNG ”) are associates of East China LNG Shipping Investment Co., Limited and North China LNG Shipping Investment Co., Limited, (the “ Four Associates ”) respectively. Each associate entered into a ship building contract for one LNG vessel. After the completion of each LNG vessel, the Four Associates would, in accordance with time charters agreements to be signed, lease their LNG vessels to the following charterers respectively:
| Company name | Charterer |
|---|---|
| Aquarius LNG | Papua New Guinea Liquefied Natural Gas Global Company LDC |
| Gemini LNG | Papua New Guinea Liquefied Natural Gas Global Company LDC |
| Capricorn LNG | Mobil Australia Resources Company Pty Ltd. |
| Aries LNG | Mobil Australia Resources Company Pty Ltd. |
On 15 July 2011, the Company entered into four guaranteed leases (the “ Lease Guarantees ”). According to the Lease Guarantees, the Company irrevocably and unconditionally provided the charterers, successors and transferees of the Four Associates with guarantee (1) for the Four Associates to fulfill their respective obligations under the lease term, and (2) to secure 30% of amounts payable to charterers under lease term.
According to the term of the Lease Guarantees and taking into account the possible increase in the value of the lease commitments and the percentage of shareholdings by the Company in the Four Associates, the amount of lease guaranteed by the Company is limited to USD8,200,000 (equivalent to approximately RMB52,973,000). The guarantee period is limited to the lease period of each LNG vessel leased by the Four Associates.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.
89
Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
-
CONTINGENT LIABILITIES AND GUARANTEE (continued)
-
b. At the 2014 seventh Board meeting, the Board approved the ship building contracts, time charter agreements and supplemental construction contract signed by three joint ventures of the Group for the Yamal LNG project (the “Three Joint Ventures”). To secure the obligation of the ship building contracts, time charter agreements and supplemental construction contracts, the Company provides corporate guarantees to the ship builders, Daewoo Ship building & Marine Engineering Co., Ltd. and DY Maritime Limited for the Three Joint Ventures, and provides owner’s guarantees to the charterer YAMAL Trade Pte. Ltd. for the Three Joint Ventures. Three vessels were delivered in March 2018, October 2018 and August 2019 respectively.
As at 31 December 2019, the Company’s guarantee responsibility of the ship building contracts was completely released. The balance of the corporate guarantees of the ship building contracts was nil. As at 30 June 2021, the balance of the owner’s guarantees provided to YAMAL Trade Pte. Ltd. was USD6,400,000 (equivalent to approximately RMB41,345,000).
-
c. Subsequent to the approval by shareholders at the annual general meeting held on 8 June 2017, the Company entered into 3 financing guarantees with 2 banks (the “Banks”), to the extent of amount of USD377.5 million (equivalent to approximately RMB2,438,688,000), in respect of 50% of the bank borrowings provided by the Banks to each of the Three Joint Ventures and was determined on a pro rata basis of the Company’s indirect ownership interest in each of the Three Joint Ventures. The guarantee period provided by the Company for each of the Three Joint Ventures is limited to 12 years after the vessel construction project of each of the Three Joint Ventures is completed.
-
d. COSCO SHIPPING LNG Investment (Shanghai) Co., Limited, a wholly-owned subsidiary of the Company, holds 50% equity interest in each of Arctic Red LNG Shipping Limited, Arctic Orange LNG Shipping Limited, Arctic Yellow LNG Shipping Limited and Arctic Indigo LNG Shipping Limited (the “Four Single-vessel Companies”). Subsequent to the approval by shareholders at the annual general meeting held on 28 June 2018, the Company provides owner’s guarantee for the Four Single vessel Companies with the amount of Euro4,500,000 (equivalent to approximately RMB34,588,000). The guarantee period is limited to the lease period.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
90
For the six months ended 30 June 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
32. OPERATING LEASE ARRANGEMENTS AS LESSOR
The Group leases certain of its vessels and buildings under operating lease arrangements, with leases negotiated for an initial period of one to twenty (31 December 2020: one to twenty) years.
As at 30 June 2021, the Group had total future minimum lease rental receivables under non-cancellable operating leases falling due as follows:
| Within one year In the second to fifth years, inclusive Over five years |
30 June 2021 RMB’000 1,589,548 5,082,920 13,261,127 19,933,595 |
31 December 2020 RMB’000 1,970,447 5,447,363 14,817,751 22,235,561 |
|---|---|---|
33. CAPITAL COMMITMENTS
| Note Authorised and contracted but not provided for: Construction and purchases of vessels (i) Project investments (ii) |
30 June 2021 RMB’000 3,696,910 918,626 4,615,536 |
31 December 2020 RMB’000 5,382,212 – 5,382,212 |
|---|---|---|
Note:
-
(i) According to the construction and purchase agreements entered into by the Group, these capital commitments will fall due in 2021 to 2023.
-
(ii) Included in capital commitments in respect of project investments are commitments to invest in certain projects to be held by COSCO SHIPPING LNG Investment (Shanghai) Co., Limited.
In addition to the above, the Group’s share of the capital commitments of its associates, which are contracted but not provided for amounted to RMB32,376,000 (31 December 2020: RMB43,168,000).
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 91 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued) For the six months ended 30 June 2021
34. SIGNIFICANT RELATED PARTY TRANSACTIONS
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control.
The Company is controlled by China Shipping and COSCO Shipping, the immediate parent company and the parent company, both of which are government-related enterprise established in the PRC. The PRC government indirectly controls COSCO Shipping and its subsidiaries. In accordance with HKAS (Revised), “Related Party Disclosure”, issued by the HKICPA, government-related entities and their subsidiaries, directly or indirectly controlled, jointly controlled or significant influenced by the PRC government are defined as related parties of the Group. On that basis, related parties include COSCO Shipping and it its subsidiaries (other than the Group), other government related entities and their subsidiaries, other entities and corporations in which the Group is able to exercise significant influence and key management personnel of the Company and as well as their close family members. The Group’s significant transactions and balances with the PRC government and other entities controlled, jointly controlled or significantly influenced by the PRC government mainly include sales or purchases of assets, goods and services, bank deposits and bank borrowings and related trade and other receivables, trade and other payables, borrowings, pledged bank deposits, cash and cash equivalents.
For the purpose of the related party transaction disclosures, the Board believes that it is meaningful to disclose the related party transactions with COSCO Shipping Group companies for the interests of financial statements users, although certain of those transactions which are individually or collectively not significant, are exempted from disclosure. The Board believes that the information of related party transactions has been adequately disclosed in the Interim Financial Information.
In addition to the related party information and transactions disclosed elsewhere in the Interim Financial Information, the following is a summary of significant related party transactions entered into the ordinary course of business between the Group and its related parties during the period.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
92
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
34. SIGNIFICANT RELATED PARTY TRANSACTIONS (continued)
| Transactions with COSCO Shipping Revenues Grant income Expense Interest expense Transactions with China Shipping Expense Interest expense Transactions with fellow subsidiaries and the related entities of COSCO Shipping Revenues Shipping services and ship charter services Supply of fuel, shipping material, painting, spare part and ship equipment etc. Rental income, including surcharge Expenses Supply of marine lubricant, fuel, material, painting, spare part and ship equipment etc. Electrical, telecommunication, ship repair and technical improvements services etc. Ship and related business insurance and insurance brokerage services Ship and shipping agency services Management services of sea crew Rental expense Miscellaneous services Others Construction of vessels Loss on disposal of shares in subsidiaries |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 – 755 – 12,360 – 11,900 27,529 47,359 – 6,279 90 599 1,519,865 1,757,164 209,609 174,434 30,176 42,243 46,100 39,815 810,835 718,487 2,199 2,159 8,896 4,042 373,076 160,889 – 40,504 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 – 755 – 12,360 – 11,900 27,529 47,359 – 6,279 90 599 1,519,865 1,757,164 209,609 174,434 30,176 42,243 46,100 39,815 810,835 718,487 2,199 2,159 8,896 4,042 373,076 160,889 – 40,504 |
|---|---|---|
| 12,360 | ||
| 11,900 | ||
| 47,359 6,279 599 |
||
| 1,757,164 174,434 42,243 39,815 718,487 2,159 4,042 |
||
| 160,889 40,504 |
||
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. 93 Interim Report 2021
NOTES TO THE INTERIM FINANCIAL INFORMATION (Continued)
For the six months ended 30 June 2021
- SIGNIFICANT RELATED PARTY TRANSACTIONS (continued)
| Transactions with joint ventures of the Group Revenues Interest income from joint ventures Transactions with associates of the Group Revenues Interest income from associates Vessel chartering income Key management compensation Salaries, bonuses and other allowances Share options Contribution to retirement benefit scheme |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 5,597 13,347 20,813 19,243 55,047 54,561 5,319 5,182 350 672 264 38 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 5,597 13,347 20,813 19,243 55,047 54,561 5,319 5,182 350 672 264 38 |
|---|---|---|
| 19,243 54,561 |
||
| 5,182 672 38 |
||
Note: These transactions were conducted either based on terms as governed by the master agreements and subsisting agreements entered into the Group and COSCO Shipping Group or based on terms as set out in the underlying agreements, statutory rates or market prices or actual cost incurred, or as mutually agreed between the Group and the parties in concern.
As at 30 June 2021 and 31 December 2020, majority of the Group’s bank balances and bank borrowings are with state-owned banks.
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Interim Report 2021
94