AI assistant
Dida Inc. — Interim / Quarterly Report 2021
Oct 29, 2021
50671_rns_2021-10-29_4721171c-6c3f-41cd-87f1-68b36aac152b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [106 x 70] intentionally omitted <==
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.[*] 中遠海運能源運輸股份有限公司
(A joint stock limited company incorporated in the People’s Republic of China with limited liability)
(Stock Code: 1138)
Third Quarterly Report of 2021
SUMMARY
This Report for the three months ended 30 September 2021 of the Group has been prepared in accordance with the regulations on Formatting Guide in Quarterly Reports for Listed Companies issued by the Shanghai Stock Exchange. This Report is published simultaneously in Shanghai and Hong Kong. All financial information set out in this Report is unaudited and prepared in accordance with the CAS.
This announcement is made pursuant to Rule 13.09(2)(a) and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong).
§1 IMPORTANT
- 1.1 This third quarterly report (the “ Report ”) for the three months ended 30 September 2021 (the “ Reporting Period ”) of COSCO SHIPPING Energy Transportation Co., Ltd. (the “ Company ”, together with its subsidiaries, the “ Group ”) has been prepared in accordance with the regulations on Formatting Guide in Quarterly Reports for Listed Companies issued by the Shanghai Stock Exchange. The Report is published simultaneously in Shanghai of the People’s Republic of China (the “ PRC ”) and the Hong Kong Special Administrative Region (“ Hong Kong ”). All financial information set out in the Report is unaudited and prepared in accordance with the Accounting Standards for Business Enterprises in the PRC (the “ CAS ”).
– 1 –
-
1.2 The board of directors, the supervisory committee, the directors, supervisors and senior management of the Company hereby warrant that the contents contained in this quarterly report are true, accurate and complete, and there are no false representations or misleading statements contained in, or material omissions from this quarterly report, and individually and jointly accept legal responsibility.
-
1.3 The Chairman, Chief Financial Officer and the head of the accounting department (the person in charge of accounting) of the Company guarantee the truthfulness, accuracy and completeness of the financial statement information in the quarterly report.
§2 PARTICULARS OF THE GROUP
2.1 Principal financial data and financial indicators
| Compared | Compared to | ||||
|---|---|---|---|---|---|
| For the three | to the three | For the nine | the nine months | ||
| months ended | months ended 30 |
months ended | ended |
||
| 30 September | September 2020 | 30 September | 30 September | ||
| Item | 2021 | (%) | 2021 | 2020 (%) | |
| Operating revenue_(RMB)_ | 3,173,057,831.83 | -9.97 | 9,288,439,428.30 | -30.09 | |
| Net profit attributable to shareholders of the Company | |||||
| (RMB) | -99,844,463.79 | -123.95 | 443,781,530.05 | -86.65 | |
| Net profit attributable to shareholders of the Company | |||||
| excluding non-recurring profit and loss_(RMB)_ | -101,520,908.02 | -124.86 | 455,216,958.38 | -86.43 | |
| Net cash flow from operating activities_(RMB)_ | Not Applicable | Not Applicable | 2,262,658,503.58 | -57.72 | |
| Basic earnings per share_(RMB)_ | -0.0209 | -128.12 | 0.0932 | -87.33 | |
| Diluted earnings per share_(RMB)_ | -0.0209 | -128.12 | 0.0932 | -87.33 | |
| Rate of returns on net assets_(%)(weighted average)_ | Decrease by 1.31 | Decrease by 8.82 | |||
| -0.29 | percentage points | 1.27 | percentage points | ||
| As | at | As at | |||
| 30 September 2021 | 31 December 2020 | Change (%) | |||
| Total assets_(RMB)_ | 64,930,082,998.32 | 65,959,856,524.45 | -1.56 | ||
| Net assets attributable to shareholders of the | |||||
| Company_(RMB)_ | 34,185,689,501.21 | 34,621,827,528.15 | -1.26 |
– 2 –
2.2 Non-recurring profit and loss
| For the three | For the nine |
|
|---|---|---|
| months ended | months ended | |
| 30 September | 30 September | |
| Items | 2021 | 2021 |
| _Amount (RMB) _ | Amount (RMB) | |
| Profit or loss on disposal of non-current assets | 42,315.08 | 636,816.19 |
| Government subsidies that are included in the | ||
| current profit and loss, but are closely related to | ||
| the Company’s normal business operations, except | ||
| for government subsidies that meet national policy | ||
| requirements and are continuously enjoyed by a fixed | ||
| amount or amount according to a certain standard | 1,426,453.74 | |
| Other non-operating revenue and expenses | 1,942,578.13 | -16,842,312.58 |
| Minority interests effect (after tax) | 8,423.02 | 609,789.56 |
| Income tax effect | 300,025.96 | -3,953,403.88 |
| Total | 1,676,444.23 | -11,435,428.33 |
– 3 –
- 2.3 The figure and reasons for major changes in the Group’s main accounting statement items and financial indicators
| Items | Change (%) | Key reason |
|---|---|---|
| Cash and cash | -32.63 | Mainly due to the combined effect of net |
| equivalents – as at the | cash inflow from operating activities of | |
| end of the Reporting | RMB2.262 billion, net cash outflow from | |
| Period | investment activities of RMB1.799 billion, | |
| net outflow from financing activities of | ||
| RMB2.085 billion and exchange rate | ||
| fluctuations from the beginning of the year | ||
| to the end of the Reporting Period | ||
| Accounts receivable – | 47.66 | Mainly due to the periodic increase of the |
| as at the end of the | balance of accounts receivable as at the end | |
| Reporting Period | of the Reporting Period | |
| Other receivables – | 140.88 | Mainly due to an increase of the dividends |
| as at the end of the | receivable from joint ventures as at the end | |
| Reporting Period | of the Reporting Period | |
| Taxes payable – as | 209.24 | Mainly due to a decrease of input VAT |
| at the end of the | not being deducted as at the end of the | |
| Reporting Period | Reporting Period | |
| Non-current liabilities | -45.05 | Mainly due to the reclassification of the long- |
| maturing within one | term interest-bearing liabilities as at the end | |
| year – as at the end of | of the Reporting Period | |
| the Reporting Period | ||
| Other non-current | -30.41 | Mainly due to a decrease in floating losses |
| liabilities – as at the | in respect of interest rate swap agreements | |
| end of the Reporting | at the end of the Reporting Period as | |
| Period | compared with the beginning of the period | |
| Minority interests – | 38.38 | Mainly due to a decrease in floating losses |
| as at the end of the | in respect of interest rate swap agreements | |
| Reporting Period | attributable to minority shareholders at the | |
| end of the Reporting Period as compared | ||
| with the beginning of the period | ||
| Operating revenue – | -30.09 | Mainly due to a plunge in the freight rates |
| from the beginning of | in the international tanker shipping market | |
| the year to the end of | from the beginning of the year to the end of | |
| the Reporting Period | the Reporting Period |
– 4 –
Items
Change (%) Key reason
| Operating expense – | -7.66 | Mainly due to certain measures taken by |
|---|---|---|
| from the beginning of | the Company to reduce fuel costs, such as | |
| the year to the end of | slow steaming and fuel price lock-in, along | |
| the Reporting Period | with the further decline in costs as a result | |
| of decreased vessels under repair from the | ||
| beginning of the year to the end of the | ||
| Reporting Period | ||
| Other gains – from | 830.31 | Mainly due to the receipt of government |
| the beginning of the | grants in relation to revenues from the | |
| year to the end of the | beginning of the year to the end of the | |
| Reporting Period | Reporting Period | |
| Net profit attributable | -86.65 | Mainly due to a dive in freight rates derived |
| to equity holders of | from excessive tanker utilization in the | |
| the company – from | international market from the beginning of | |
| the beginning of the | the year to the end of the Reporting Period | |
| year to the end of the | ||
| Reporting Period | ||
| Net cash generated | -57.72 | Mainly due to the decline in revenue from |
| from operating | tanker freight rates as a result of drop of | |
| activities – from the | freight rates in the international tanker | |
| beginning of the year | market from the beginning of the year to | |
| to the end of the | the end of the Reporting Period | |
| Reporting Period | ||
| Net cash generated | 42.56 | Mainly due to a decrease of the installments |
| from investing | paid for vessels under construction as | |
| activities – from the | compared with last period | |
| beginning of the year | ||
| to the end of the | ||
| Reporting Period | ||
| Net cash generated | -855.80 | Mainly due to the lack of non-public from |
| from financing | the beginning of the year to the end of the | |
| activities – from the | Reporting Period, which was carried out | |
| beginning of the year | in the same period of last year for raising | |
| to the end of the | funds | |
| Reporting Period |
– 5 –
§3 SHAREHOLDERS’ INFORMATION
Total number of shareholders, the shareholding of the top 10 shareholders and the shareholding of the top 10 shareholders of shares without any selling restrictions as at the end of the Reporting Period
| Total number of shareholders | 87,262 | ||||
|---|---|---|---|---|---|
| Top 10 shareholders | |||||
| Number | Number of | ||||
| of shares | shares subject | ||||
| Name of shareholders (Full Name) | Number of | Shareholding | with selling | to pledge or | Type of |
| shares | (%) | restrictions | lock up | shareholders | |
| China Shipping Group Company Limited*(1) | 1,536,924,595 | 32.27 | Nil | State-owned entity | |
| (中國海運集團有限公司) | |||||
| HKSCC NOMINEES LIMITED(2) | 1,285,466,828 | 26.99 | Unknown | Offshore entity | |
| (香港中央結算(代理人)有限公司) | |||||
| China COSCO SHIPPING Corporation Limited*(1) | 619,426,195 | 13.01 | 601,719,197 | Nil | State-owned entity |
| (中國遠洋海運集團有限公司) | |||||
| Central Huijin Assets Management | 92,709,700 | 1.95 | Nil | State-owned entity | |
| Company Ltd.*(中央匯金資產管理有限責任公司) | |||||
| Dalian Shipbuilding Industry Group Co., Ltd.*(3) | 85,959,885 | 1.80 | Nil | State-owned entity | |
| (大連船舶重工集團有限公司) | |||||
| Hong Kong Securities Clearing Company Ltd. | 55,838,126 | 1.17 | Nil | Offshore entity | |
| (香港中央結算有限公司) | |||||
| China Construction Bank Co., Ltd. – Zhongou New | 52,856,272 | 1.11 | Nil | Other | |
| Blue Chip Flexible Allocation of Hybrid Securities | |||||
| Investment Fund* (中國建設銀行股份有限公司-中 | |||||
| 歐新藍籌靈活配置混合型證券投資基金) | |||||
| Hudong Zhonghua Shipbuilding (Group) Co., Ltd.*(3) | 42,979,942 | 0.90 | Nil | State-owned entity | |
| (滬東中華造船(集團)有限公司) | |||||
| Industrial Bank Co., Ltd. – Zhongou New Trend Equity | 35,841,681 | 0.75 | Nil | Other | |
| Securities Investment Fund* (興業銀行股份有限公 | |||||
| 司-中歐新趨勢股票型證券投資基金(LOF)) | |||||
| Industrial Commercial Bank of China Ltd. – Zhongou | 25,821,364 | 0.54 | Nil | Other | |
| Selected Flexible Allocation and Regular Open | |||||
| Hybrid Sponsored Securities Investment Fund* (中國 | |||||
| 工商銀行股份有限公司-中歐精選靈活配置定期開 | |||||
| 放混合型發起式證券投資基金) |
– 6 –
Top ten holders of shares in circulation without any selling restrictions
Name of shareholders (Full Name)
Number of shares in circulation without any selling restrictions as at the end of the Reporting Type of shares Period
China Shipping Group Company Limited*[(1)] (中國海運集 團有限公司)
HKSCC NOMINEES LIMITED[(2) ] (香港中央結算(代理人)有限公司)
Central Huijin Assets Management Company Ltd.* (中央 匯金資產管理有限責任公司)
Dalian Shipbuilding Industry Group Co., Ltd.*[(3)] (大連船 舶重工集團有限公司)
Hong Kong Securities Clearing Company Ltd. (香港中央 結算有限公司)
China Construction Bank Co., Ltd. – Zhongou New Blue Chip Flexible Allocation of Hybrid Securities Investment Fund* (中國建設銀行股份有限公司-中歐新藍籌靈活 配置混合型證券投資基金)
Hudong Zhonghua Shipbuilding (Group) Co., Ltd.*[(3)] (滬東 中華造船(集團)有限公司)
- Industrial Bank Co., Ltd. – Zhongou New Trend Equity Securities Investment Fund* (興業銀行股份有限公司- 中歐新趨勢股票型證券投資基金(LOF))
Industrial Commercial Bank of China Ltd. – Zhongou Selected Flexible Allocation and Regular Open Hybrid Sponsored Securities Investment Fund* (中國工商銀行 股份有限公司-中歐精選靈活配置定期開放混合型發 起式證券投資基金)
Harvest Fund – Agricultural Bank of China – Harvest CSI Financial Asset Management Plan* (嘉實基金-農業銀 行-嘉實中證金融資產管理計劃)
GF Fund – Agricultural Bank of China – GF CSI Financial Asset Management Plan* (廣發基金-農業銀行-廣發 中證金融資產 管理計劃)
Zhongou Fund – Agricultural Bank of China – Zhongou CSI Financial Asset Management Plan* (中歐基金-農 業銀行-中歐中證金融資產管理計劃)
1,536,924,595 RMB ordinary shares 1,285,466,828 Overseas listed foreign shares 92,709,700 RMB ordinary shares 85,959,885 RMB ordinary shares 55,838,126 RMB ordinary shares 52,856,272 RMB ordinary shares 42,979,942 RMB ordinary shares 35,841,681 RMB ordinary shares 25,821,364 RMB ordinary shares 24,879,500 RMB ordinary shares 24,879,500 RMB ordinary shares 24,879,500 RMB ordinary shares
– 7 –
Note:
-
(1) As at 30 September 2021, China COSCO SHIPPING Corporation Limited* (“COSCO SHIPPING”) directly holds 619,426,195 A Shares of the Company. COSCO SHIPPING is the sole shareholder of China Shipping Group Company Limited and therefore, COSCO SHIPPING, by itself and through its subsidiaries, is interested in 2,156,350,790 A shares of the Company in aggregate, representing approximately 45.28% of the total issued share capital of the Company as at 30 September 2021.
-
(2) HKSCC NOMINEES LIMITED (香港中央結算(代理人)有限公司) holds H Shares of the Company on behalf of customers of various securities firms in Hong Kong and other CCASS participants.
-
(3) Dalian Shipbuilding Industry Group Co., Ltd. (大連船舶重工集團有限公司) and Hudong Zhonghua Shipbuilding (Group) Co., Ltd. (滬東中華造船(集團)有限公司) are parties acting in concert.
-
(4) Except for the above, it is unknown whether concerted action relationships exist among the other shareholders.
§4 SIGNIFICANT EVENTS
Summary of analysis of the Group’s operating activities in the first three quarters of 2021
In the first three quarters of 2021, global economic activities gradually recovered, resulting in the raising demand for oil. In particular, the Organization of Petroleum Exporting Countries and its allies (OPEC+) made a decision to gradually increase market supply from August, which sent a positive signal from the oil supply side. However, impacted by the uncertain regional economic and political situations and the continuing and recurring COVID-19 outbreak, the overall recovery progress of global oil demand was still depressed to a certain extent. In the third quarter of 2021, global oil demand was approximately 98.33 million barrels per day, representing an increase of 3.11% as compared to the second quarter, and an increase of 8.07% as compared to the third quarter of 2020 but a decrease of 2.35% as compared to the same period of 2019.
For the nine months ended 30 September 2021, the fundamentals of oversupply of shipping capacity and the rapidly increasing fuel price both imposed great pressure on the oil tanker shipping market. The daily average revenue of Very Large Crude Carrier (VLCC) TD3C (Middle East Gulf – China) for the first three quarters was USD-1,250 per day, representing a year-on-year decrease of approximately 102% year-on-year. In the third quarter of 2021, as the overhaul of refineries was close to an end, the freight rate gradually rebounded after touching the bottom line.
– 8 –
From the shipping demand side, the Organization for Economic Cooperation and Development (OECD) is accelerating its commercial oil destocking, which slowed down the recovery progress of oil tanker shipping demand. Furthermore, the tightening environmental protection policy and the promulgation of consumption taxation policy on product oil also suppressed, to a certain degree, the domestic oil import and export. The monthly increase of production volume of OPEC+ had limited effect on the substantial improvement of the shipping demand in the third quarter. In terms of tanker supply, 199 oil tankers, representing 20.67 million DWT were delivered and 133 oil tankers, representing 10.32 million DWT were demolished in the first three quarters of 2021. As at the end of the third quarter of 2021, tankers over 15 years accounted for approximately 30% of the fleet. Catalyzed by the environmental protection policy, the disposal of old capacity will be accelerated and thereby the optimization potential from the tanker supply side is expected to improve the fundamentals of the oil shipping market.
In order to actively respond to the market downturn, the Group adopted a series of measures such as extreme speed down navigation, centralized procurement at selected opportunities, optimizing the layout of berths, and strengthening safety marketing for major customers to reduce costs, increase efficiency, and recover capital. In the first three quarters, the Group realized operating income from international oil shipping business of RMB4.17 billion, representing a year-on-year decrease of 48.6%.
During the Reporting Period, the Group’s domestic trade oil shipping business and LNG shipping business generated stable and considerable income, which played a supporting role in the overall performance of the Group. In the first three quarters of 2021, the Group realized operating income from domestic oil shipping business of RMB4.17 billion, representing a year-on-year increase of 2.8%; LNG shipping business contributed net profit attributable to the parent of RMB510 million, representing a year-on-year increase of 1.7%.
For the nine months ended 30 September 2021, the Group realized tanker utilization of 5,754.84 million tonne-days (representing a year-on-year increase of 20.1%), transportation volume (excluding time charters) of 122.80 million tons (representing a year-on-year increase of 1.7%) and turnover (excluding time charters) of 375.4 billion tonne-miles (representing a year-on year decrease of 3.9%). The Group achieved operating revenue of RMB9.29 billion (representing a year-on-year decrease of 30.1%), operating expense of RMB8.23 billion (representing a year-onyear decrease of 7.7%) and net profit attributable to shareholders of the Company of RMB444 million (representing a year-on-year decrease of 86.7%).
– 9 –
§5 APPENDIX
Consolidated Balance Sheet
| Items | 30 September 2021 | 31 December 2020 |
|---|---|---|
| RMB | RMB | |
| Current assets | ||
| Cash and cash equivalents | 3,281,325,153.48 | 4,870,726,936.42 |
| Notes receivable | 1,200,000.00 | 12,660,000.00 |
| Accounts receivable | 968,394,280.62 | 655,848,759.78 |
| Prepayments | 254,109,586.06 | 320,255,103.65 |
| Other receivables | 376,471,337.96 | 156,293,181.35 |
| Including: Interests receivable | 5,689,562.31 | 6,111,293.14 |
| Dividends receivable | 120,000,000.00 | |
| Inventory | 939,582,055.58 | 859,472,043.87 |
| Contract assets | 588,108,594.52 | 632,042,903.68 |
| Non-current assets maturing within one year | 38,560,800.72 | |
| Other current assets | 288,182,108.66 | 333,613,767.26 |
| Total current assets | 6,697,373,116.88 | 7,879,473,496.73 |
| Non-current assets | ||
| Long-term receivables | 1,227,855,152.89 | 1,245,027,131.90 |
| Long-term equity investment | 6,273,311,329.02 | 6,058,683,769.05 |
| Other equity investments | 524,352,884.43 | 462,316,968.81 |
| Investment properties | 10,386,872.00 | 10,386,872.00 |
| Fixed assets | 47,376,267,595.92 | 47,242,523,785.51 |
| Construction in progress | 1,320,503,187.09 | 1,240,463,836.03 |
| Right-of-use assets | 1,331,361,337.78 | 1,647,628,385.90 |
| Intangible assets | 45,429,674.62 | 47,674,696.92 |
| Goodwill | 73,324,705.01 | 73,324,705.01 |
| Long-term deferred expenses | 7,115,597.16 | 9,577,045.68 |
| Deferred income tax assets | 42,801,545.52 | 42,775,830.91 |
| Total non-current assets | 58,232,709,881.44 | 58,080,383,027.72 |
| Total assets | 64,930,082,998.32 | 65,959,856,524.45 |
– 10 –
30 September 2021 31 December 2020 RMB RMB
Items
| Current liabilities | ||
|---|---|---|
| Short-term borrowings | 4,971,327,476.21 | 4,269,809,704.96 |
| Bills payable | 33,000,000.00 | |
| Accounts payable | 1,200,162,358.62 | 1,577,104,082.53 |
| Receipts in advance | ||
| Contract liabilities | 12,869,747.97 | 18,823,664.12 |
| Staff remuneration payable | 417,692,095.37 | 448,524,619.39 |
| Taxes payable | 182,678,202.04 | 59,073,718.98 |
| Other payables | 936,651,696.48 | 704,207,501.73 |
| Including: Interests payable | 75,911,609.47 | 114,989,529.87 |
| Dividends payable | ||
| Non-current liabilities maturing within one year | 1,528,741,823.36 | 2,782,298,881.16 |
| Total current liabilities | 9,250,123,400.05 | 9,892,842,172.87 |
| Non-current liabilities | ||
| Long-term borrowings | 13,587,747,356.30 | 13,809,152,132.15 |
| Bonds payable | 2,497,640,031.44 | 2,495,823,858.94 |
| Leasing obligation | 1,760,934,536.01 | 1,699,996,007.57 |
| Long-term payables | 982,866,940.91 | 977,192,999.08 |
| Long-term staff remuneration payable | 184,310,838.60 | 179,503,752.48 |
| Estimated liabilities | ||
| Deferred income tax liabilities | 533,793,585.71 | 455,016,824.72 |
| Other non-current liabilities | 590,113,471.76 | 847,983,407.02 |
| Total non-current liabilities | 20,137,406,760.73 | 20,464,668,981.96 |
| Total liabilities | 29,387,530,160.78 | 30,357,511,154.83 |
| Owners’ equity (or shareholders’ equity) | ||
| Paid in capital (or share capital) | 4,762,691,885.00 | 4,762,691,885.00 |
| Capital reserves | 11,932,365,028.60 | 11,926,660,401.10 |
| Other comprehensive income | -488,371,770.27 | -512,922,310.53 |
| Special reserves | 55,352,625.74 | 12,988,973.49 |
| Surplus reserves | 2,877,436,346.44 | 2,877,436,346.44 |
| Undistributed profit | 15,046,215,385.70 | 15,554,972,232.65 |
| Total equity attributable to owners of the | ||
| parent company (or shareholders’ equity) | 34,185,689,501.21 | 34,621,827,528.15 |
| Minority interests | 1,356,863,336.33 | 980,517,841.47 |
| Total owners’ equity (or shareholders’ equity) | 35,542,552,837.54 | 35,602,345,369.62 |
| Total liabilities and owners’ equity | ||
| (or shareholders’ equity) | 64,930,082,998.32 | 65,959,856,524.45 |
– 11 –
Consolidated Income Statement
| January – | January – | ||
|---|---|---|---|
| September | September | ||
| Items | 2021 | 2020 | |
| RMB | RMB | ||
| 1. Total operating revenue | 9,288,439,428.30 | 13,286,083,158.08 | |
| Including: Operating revenue | 9,288,439,428.30 | 13,286,083,158.08 | |
| 2. Total operating expense | 9,507,455,016.56 | 10,233,637,240.42 | |
| Including: Operating expenses | 8,228,958,287.36 | 8,911,846,810.84 | |
| Business taxes and other surcharges | 43,054,198.93 | 43,869,167.19 | |
| Sales expenses | 21,730,010.16 | 25,376,221.26 | |
| Administrative expenses | 581,073,931.13 | 432,400,755.65 | |
| R & D expenses | 10,666,041.34 | 7,027,964.82 | |
| Financial expenses | 621,972,547.64 | 813,116,320.66 | |
| Including: Interest expenses | 622,703,212.66 | 863,732,865.39 | |
| Interest income | 45,828,230.59 | 81,831,571.11 | |
| Add: Other gains | 323,527,368.64 | 34,776,233.32 | |
| Add: In vestment income (“-” for investment | |||
| loss) | 746,247,076.29 | 678,629,169.87 | |
| Including: In vestment income from | |||
| associates and joint ventures | 746,247,076.29 | 702,847,406.86 | |
| Gain or loss from fair value changes | |||
| (“-” for loss) | -3,414,395.00 | ||
| Credit impairment losses | |||
| (“-” for credit impairment loss) | -104,255.61 | -9,617,818.04 | |
| Capital impairment losses (“-” for loss) | 71,690.67 | ||
| Gain from asset disposal (“-” for loss) | -3,422,829.79 | -736,076.39 | |
| 3. Operating profit (“-” for operating loss) | 847,303,461.94 | 3,752,083,031.42 | |
| Add: Non-operating revenue | 3,444,309.27 | 11,782,740.51 | |
| Less: Non-operating expense | 20,065,651.16 | 8,995,164.86 | |
| 4. Gross profit (“-” for gross loss) | 830,682,120.05 | 3,754,870,607.07 | |
| Less: Income tax | 154,514,420.44 | 227,480,206.12 | |
| 5. Net | profit (“-” for net loss) | 676,167,699.61 | 3,527,390,400.95 |
| (1) | Classified by sustainability | ||
| a. Ne t profit from continuing operations | |||
| (“-” for net loss) | 676,167,699.61 | 3,527,390,400.95 | |
| b. Ne t profit from discontinued operations | |||
| (“-” for net loss) | |||
| (2) | Classified by ownership | ||
| a. Ne t profit attributable to owners of | |||
| parent company | 443,781,530.05 | 3,324,223,270.73 | |
| b. Ne t profit attributable to minority | |||
| shareholders | 232,386,169.56 | 203,167,130.22 |
– 12 –
| January – | January – | |
|---|---|---|
| September | September | |
| Items | 2021 | 2020 |
| RMB | RMB | |
| 6. Other comprehensive net income after tax | 191,836,334.20 | -600,799,767.86 |
| Other comprehensive net income after tax | ||
| attributable to owners of parent company | 24,550,540.26 | -371,540,399.40 |
| (1) Ot her comprehensive income not to be re– | ||
| classified subsequently to profit or loss | 23,728,737.72 | -4,451,752.44 |
| a. Ga in or loss from changes in the fair | ||
| value of other equity investments | 23,728,737.72 | -4,451,752.44 |
| (2) Ot her comprehensive income to be | ||
| reclassified to profit or loss | 821,802.54 | -367,088,646.96 |
| a. P ortion of other comprehensive income | ||
| to be re-classified to profit or loss | ||
| under equity method | -5,710,388.04 | -20,625,198.47 |
| b. Ef fective portion of profit or loss on | ||
| cash flow hedges | 103,577,326.84 | -158,423,366.03 |
| c. Fo reign currency translation gains or | ||
| losses | -97,045,136.26 | -183,481,727.86 |
| d. Others | -4,558,354.60 | |
| Other comprehensive net income after tax | ||
| attributable to minority shareholders | 167,285,793.94 | -229,259,368.46 |
| 7. Total comprehensive income | 868,004,033.81 | 2,926,590,633.09 |
| Total comprehensive income attributable to | ||
| owners of parent company | 468,332,070.31 | 2,952,682,871.33 |
| Total comprehensive income attributable to | ||
| minority shareholders | 399,671,963.50 | -26,092,238.24 |
| 8. Earnings per share | ||
| (1) Basic earnings per share (RMB per share) | 0.0932 | 0.7356 |
| (2) Di luted earnings per share (RMB per share) | 0.0932 | 0.7353 |
– 13 –
Consolidated Statement of Cash Flows
| Nine months ended | Nine months ended | |
|---|---|---|
| Item | 30 September 2021 | 30 September 2020 |
| (RMB) | (RMB) | |
| 1. Cash flows from operating activities | ||
| Cash received from sales of goods and services | 9,451,970,004.43 | 13,751,341,522.33 |
| Cash received from tax rebates | 332,321,830.83 | 140,684,765.80 |
| Cash received relating to other operating | ||
| activities | 731,482,255.45 | 380,238,248.67 |
| Subtotal of cash inflow from operating | ||
| activities | 10,515,774,090.71 | 14,272,264,536.80 |
| Cash paid for goods and services | 5,773,234,023.92 | 6,732,303,815.18 |
| Cash paid to and on behalf of employees | 1,590,573,932.72 | 1,328,830,025.80 |
| Taxes paid | 324,629,819.49 | 424,406,395.00 |
| Cash paid relating to other operating activities | 564,677,811.00 | 435,478,656.22 |
| Subtotal of cash outflow from operating | ||
| activities | 8,253,115,587.13 | 8,921,018,892.20 |
| Net cash flows from operating activities | 2,262,658,503.58 | 5,351,245,644.60 |
| 2. Cash flows from investing activities | ||
| Cash received from disposal of investments | 40,760,787.84 | 22,569,483.09 |
| Cash received from gains in investments | 296,223,466.59 | 485,096,746.22 |
| Net cash inflow from disposal of fixed, | ||
| intangible and other long-term assets | ||
| investment | 314,657,760.32 | |
| Net cash received on disposal of subsidiaries | ||
| and other operating units | 12,435,578.27 | |
| Subtotal of cash inflow from investing | ||
| activities | 336,984,254.43 | 834,759,567.90 |
| Cash paid for purchase of fixed, intangible and | ||
| other long-term assets | 2,136,652,137.42 | 3,618,653,254.18 |
| Cash paid for investment | 349,264,000.00 | |
| Cash paid relating to other investment | ||
| activities | ||
| Subtotal of cash outflow from investing | ||
| activities | 2,136,652,137.42 | 3,967,917,254.18 |
| Net cash flows from investing activities | -1,799,667,882.99 | -3,133,157,686.28 |
– 14 –
Nine months ended Nine months ended 30 September 2021 30 September 2020 (RMB) (RMB)
Item
3. Cash flows from financing activities
3. Cash flows from financing activities 75,512,280.00 5,175,987,149.57 Cash received from raising capital Including: Cash received by subsidiary from raising capital from minority shareholders 75,512,280.00 86,787,162.00 Cash received from borrowings 5,327,185,385.79 4,139,284,056.71 Cash received in connection with other financing activities 4,295,711.69 12,471,048.54 Subtotal of cash inflow from financing activities 5,406,993,377.48 9,327,742,254.82 Cash paid for payment of debts 5,672,110,967.70 7,957,482,772.84 Cash paid for distribution of dividends or profits and for interest expenses 1,539,304,684.66 1,070,263,785.00 Including: Di vidend and earnings distributed by subsidiary to minority shareholders 122,656,600.02 Cash paid relating to other financing activities 280,443,969.05 518,124,379.50 Subtotal of cash outflow from financing activities 7,491,859,621.41 9,545,870,937.34 Net cash flows from financing activities -2,084,866,243.93 -218,128,682.52 4. Ef fect on cash and cash equivalents from changes of foreign exchange rates 32,473,840.40 -88,599,181.52 5. Net increase in cash and cash equivalents -1,589,401,782.94 1,911,360,094.28 Add: Ba lance of cash and cash equivalents at the beginning of the year 4,869,962,525.66 3,919,499,740.67 6. Ba lance of cash and cash equivalents at the end of the Reporting Period 3,280,560,742.72 5,830,859,834.95
– 15 –
This announcement is made pursuant to Rule 13.09(2)(a) and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong). The A shares of the Company are listed on the Shanghai Stock Exchange, and the Shanghai Stock Exchange has required the Company to make an announcement similar to this announcement in Shanghai.
By order of the Board COSCO SHIPPING Energy Transportation Co., Ltd. Yao Qiaohong Company Secretary
Shanghai, the PRC 29 October 2021
As at the date of this announcement, the Board comprises Mr. Ren Yongqiang and Mr. Zhu Maijin as executive directors, Mr. Zhang Qinghai and Mr. Liu Zhusheng as non-executive directors, Mr. Teo Siong Seng, Mr. Victor Huang, Mr. Li Runsheng, Mr. Zhao Jinsong and Mr.Wang Zuwen as independent non-executive directors.
- For identification purposes only
– 16 –