AI assistant
DGR GLOBAL LIMITED — Annual Report 2018
Sep 27, 2018
64771_rns_2018-09-27_eef8bca6-4840-43eb-94f6-23fb89868276.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [283 x 97] intentionally omitted <==
DGR GLOBAL LIMITED AND CONTROLLED ENTITIES
ACN: 052 354 837
ANNUAL REPORT 2018
==> picture [120 x 41] intentionally omitted <==
CORPORATE INFORMATION
DIRECTORS William (Bill) Stubbs Nicholas Mather Brian Moller Vincent Mascolo Ben Cleary
COMPANY SECRETARY Karl Schlobohm
REGISTERED OFFICE AND PRINCIPAL BUSINESS OFFICE
DGR Global Ltd Level 27, One One One 111 Eagle Street Brisbane QLD 4000 Phone: + 61 7 3303 0680 Fax: +61 7 3303 0681
SOLICITORS
Hopgood Ganim Level 8, Waterfront Place 1 Eagle Street Brisbane QLD 4000
SHARE REGISTER
Link Market Services Ltd Level 21, 10 Eagle Street Brisbane QLD 4000 Phone: 1300 554 474
AUDITORS
BDO Audit Pty Ltd Level 10, 12 Creek Street Brisbane QLD 4000 Phone: +61 7 3237 5999
COUNTRY OF INCORPORATION Australia
STOCK EXCHANGE LISTING
Australian Securities Exchange Ltd ASX Code: DGR
INTERNET ADDRESS
www.dgrglobal.com.au
AUSTRALIAN BUSINESS NUMBER
ABN 67 052 354 837
==> picture [107 x 37] intentionally omitted <==
CONTENTS
CHAIRMANS REPORT ........................................................................... 4 REVIEW OF OPERATIONS AND FUTURE DEVELOPMENTS .................................. 5 DIRECTORS’ REPORT ......................................................................... 17 AUDITOR’S INDEPENDENCE DECLARATION ................................................ 34 SHAREHOLDER INFORMATION .............................................................. 35 INTEREST IN TENEMENTS .................................................................... 37 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ........................................................................................ 38 CONSOLIDATED STATEMENT OF FINANCIAL POSITION ................................... 39 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ................................... 40 CONSOLIDATED STATEMENT OF CASH FLOWS ............................................ 41 NOTES TO THE FINANCIAL STATEMENTS .................................................. 42 DIRECTORS’ DECLARATION ................................................................. 91 INDEPENDENT AUDITOR’S REPORT......................................................... 92
==> picture [106 x 37] intentionally omitted <==
CHAIRMAN'S REPORT
Dear Shareholders,
It is with great pride that I write this year’s report. The past 18 months have seen DGR Global continue to build strong foundations under the existing stable of sponsored companies, continuing the focus on value restoration. From a market perspective, whilst this period may at times have seemed counter-intuitive as our share price failed to reflect underlying and structural value improvements, it is important to remember that with time, consistency and belief in DGR’s ultimate business model, our share price will ultimately mirror our true underlying value.
Having had the benefit of 30 years in the listed public company sector, I must say that I am finding markets increasingly sentimental, often eschewing the long-term accretion of value in a flight to new styles of investment alternatives in the hope of short-term profit. Quite deliberately, DGR Global continues to focus on the long game, banking on the continuing global demands that underpin and fuel the world’s ongoing urban and technological development. The global mega trends of our time point to an increasing population, increasing urbanization, increasing life expectancies, an increase in the middle classes in the BRIC economies, and the ever-increasing demands for energy across the board. All of these trends require the production and consumption of more, not less, natural resources. The generation of projects in globally demanded natural resources will therefore remain at the core of DGR Global’s business model. We strongly believe there is strength in diversity and in our ability to adapt our portfolio to meet changing market conditions and demands.
During the 2018 financial year, we welcomed Ben Cleary on to the DGR Global Board as part of our broader corporate relationship with Tribeca Investment Partners, which also includes a Convertible Note financing facility. We have found both Tribeca and Ben to be an excellent fit with the DGR Global ethos, and we look forward to many productive years working together. As co-author of the August 2018 Tribeca Global Natural Resources Fund Annual Investment Letter, Ben wrote that “while the natural resources sector will always be incredibly volatile thanks to the cyclical nature of demand and the ever-present misallocation of capital from producers, the sector will be much higher in twenty years because the world is generally short in most commodities.”
DGR Global, via its project pipeline and its investments in its sponsored listed entities, currently offers investors exposure to a range of ‘traditional’ resource commodities (copper, gold, iron ore, oil & gas, bauxite) and those commodities that have come to be associated with ‘technological’ developments, particularly in the design and production of batteries (lithium, cobalt, tin, nickel). In the same way, DGR Global offers diversity not only as a mitigation for commodity risk, but also country risk, key personnel risk and financial market risk. However, the Board and management of DGR Global are acutely aware that the investment market does not presently ascribe value to these attributes, and is cognizant of the of the need to continue to review and evolve the Company’s strategy, business plan and market messaging to improve the price at which the Company’s shares are traded.
In relation to the gap that currently exists between our market cap and our net asset value, we have observed that businesses that generate above average growth in net assets over a sustained period of time are ultimately able to trade at parity, or above their NTA, where there are some reasonable barriers to entry or a reasonable competitive advantage exists. In this regard I note that DGR’s compound annual growth rate for its market valued NTA over the last 5 year period (after adjusting for capital raised by DGR) approximates 40% whilst the stock market in general has generated a compound annual growth rate of approximately 9% (S&P ASX 200 Accum Index) over the same timeframe. Whilst this is not strictly an “apples for apples” comparison, it does provide some basis for DGR’s belief in its model, and the fruit that it will ultimately bear for shareholders. We believe DGR Global’s competitive advantage to be our sustained ability to generate, manage and finance provincial scale projects from the ground up on the back of our macro views.
In the coming 12-24 months, DGR Global will aim to add not only Auburn Resources and the Ugandan Oil Project to its range of sponsored listed investments, but will also aim to add further projects and investments into the DGR stable. As stated earlier, continuous exploration for new opportunities and large-scale projects is the core of our business model. In looking at other successful diversified resource industry players and investment vehicles, it is clear that the market is prepared to ascribe a higher pricing to those companies that have eight or more portfolio interests, including a number that derive income. Accordingly, at full maturity, the DGR Global business model would have a greater number of portfolio interests or investments, have a number of investments that generate income, be self-funding from a project generation and investment perspective, obviating the need for capital raisings, and operate profitably, lending itself to the payment of dividends.
My fellow Board members and the Company’s management team continue to work on the evolution and maturity of the Company’s business model, and I thank them for their continued efforts in this regard. Each of us have skin in the game, and we are committed to achieving a pay day for all.
==> picture [95 x 39] intentionally omitted <==
William (Bill) Stubbs Non-Executive Chairman
DGR Global Limited annual report for the year ended 30 June 2018
4
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS
Introduction
DGR Global’s business is resource-project generation and discovery across a range of commodities, including copper, gold, nickel, tin, iron ore, titanium, bauxite, lithium, cobalt, oil and gas. The group focuses on delivering value through discovery of ore bodies by the application of innovative exploration techniques and reassessment strategies of existing pre-development projects and to new greenfields areas. DGR Global is generating and developing several independently funded and managed resource companies in order to progress each of these projects. The company maintains its cornerstone investor position in subsidiaries that move to listing on a recognised stock exchange as illustrated in the following Figure 1.
==> picture [452 x 320] intentionally omitted <==
Figure 1: DGR Global created listed investments (at 30[th] June 2018)
Corporate
Key events for the company during 2018 included:
-
Business model endorsed by the best performing hedge fund in the world in 2016 with Tribeca Investment Partners providing up to $10 million in converting note funding to further develop the resource company creation business[1] .
-
DGR secures an 83.18% (Armour Energy 16.82%) interest in a highly prospective oil project in the Kanywataba Block, Uganda[2] .
-
Supporting Armour Energy in expanding its Roma Shelf gas production and distribution assets and fully recommissioning the Kincora plant (refer later section).
-
Supporting SolGold (copper, gold) in advancing the Cascabel discovery.
-
Supporting IronRidge Resources in securing gold and lithium prospects in Chad, Ghana and Ivory Coast.
-
Supporting Aus Tin Mining (Tin) and Dark Horse Resources in development and diversification projects (refer later sections).
-
Advancing preparations for the IPO and ASX listing of Auburn Resources Limited.
DGR Global Limited annual report for the year ended 30 June 2018
5
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Investments in Listed Companies
-
SolGold plc (12.04%) – LSE/TSX: SOLG www.solgold.com.au Focus on high grade world class copper gold porphyry systems at Cascabel in Ecuador. Cascabel is close to Quito, the Capital and ports, is at low elevation, and has abundant water supplies and access to hydropower.
-
NI 43-101 compliant Alpala Maiden Mineral Resource Estimate based on the initial 53,616 metres of drilling released early in 2018 – refer SolGold website for details[3] .
-
Over 127,000 metres of drilling now completed, with further significant long, high grade drill intersections announced to the London and Toronto Stock Exchanges during the last half year. These can be viewed on the SolGold company website. Twelve ( 12 ) drilling rigs now operating at Cascabel[4] .
-
Drilling at Aguinaga commenced in March, with the first hole intersecting porphyry style veining and visible chalcopyrite and bornite mineralisation from 295 m. Now drilling Hole 7[5] .
-
SolGold granted an additional 73 new Mineral Concessions in Ecuador (held in 4 wholly owned subsidiaries) to become the dominant explorer[6] .
-
Extensive high grade copper, gold and zinc mineralisation already discovered in outcrops on several concessions in Southern Ecuador, particularly at the La Hueca, Timbara and Porvenir Projects[7] . High grade epithermal gold mineralisation discovered at the Blanca Nieves and Cisne Loja Projects[8] .
Armour Energy Limited (22.43%) – ASX: AJQ www.armourenergy.com.au
-
The LPG system of the Kincora Gas Plant has been successfully recommissioned and the whole plant is now fully operational. Gas from existing production wells is being processed and sold, and LPG and condensate production has commenced. Gas production and sales of 9 TJ/day achieved from early February[9] .
-
Awarded further Roma Shelf petroleum acreage near the Kincora plant in March[10] .
-
Government of Uganda issues Armour an Exploration Licence over the highly prospective Kanywataba Block in the Albertine Graben, Uganda. Less than 40% of the Albertine Graben has been subjected to exploration to date where 101 wells of approximately 115 wells drilled have encountered hydrocarbons[11] .
-
Armour receives a cost-contribution grant of up to $6 million to enable accelerated drilling of three production wells at Kincora under the Federal Government Gas Acceleration Program (GAP)[12] .
-
First well under the GAP initiative, Myall Creek 4A , drilled and cased to final depth on time and in budget during June. Stimulation, testing and completion is to be undertaken in the next quarter[13] .
-
Holds highly prospective whole basin oil and gas positions in Northern Territory and North West Qld covering 139,000 km[2] , and a track record of exploration success
IronRidge Resources Limited (24.36%) – LSE: IRR www.ironridgeresources.com.au
-
Primary focus on gold (in Chad and Ivory Coast ) and lithium (in Ghana and Ivory Coast ) now firmly established with extensive tenement packages secured in all three countries.
-
Recent market update highlighted the major new gold discovery at the Dorothe Project and nearby Ouchar and Echbara licence areas in Chad, gold projects in Ivory Coast, and lithium projects with proven big, high grade lithium spodumene pegmatites in Ghana and Ivory Coast[14] .
-
A 7,000 metre RC drilling program at the Ewoyaa lithium pegmatite project in Ghana commenced on 30 April, and after the first 9 holes multiple broad pegmatite intersections have been reported[15] .
-
Retaining highly prospective hematite rich iron targets evident in Tchibanga and Belinga Sud licence areas in Gabon – total tenure 5,400 km[2] . Tchibanga is less than 70 km from the port of Mayumba.
Dark Horse Resources Limited (17.19%) – ASX: DHR www.darkhorseresources.com.
-
Focussed on gold and developing a Lithium Spodumene business in Argentina
-
The initial 3,000 metre, 24 diamond core drilling program at the Las Tapias Mine commenced on 24 May, with 11 holes for 1015 metres completed by the end of the quarter. Massive spodumene intersected within the thick pegmatite host body[16] .
-
Agreement entered to acquire the highly prospective Cachi Mineral Project (gold) in Santa Cruz province where there are a number of world class gold projects already in operation. The area includes the company’s Los Domos gold project[17] .
-
Successful private placement and Share Purchase Plan raises almost $5 million[18] .
-
Following the sale of subsidiary NavGas Pty Ltd (includes 6 PELAs in South Australia and ATP 1183 on the Roma Shelf in Qld.) to Lakes Oil NL (LKO), DHR now holds 9.6 billion shares in LKO.
DGR Global Limited annual report for the year ended 30 June 2018
6
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Aus Tin Mining Limited (18.247%) – ASX: ANW www.austinmining.com.au
-
High grade cobalt results from drilling at Mt Cobalt west of Gympie, Qld. Initial target zone 350m long and 25 m wide open at depth[19] .
-
Field reconnaissance locates historic workings and weathered host rock 190m south of the earlier target. Rock chip samples submitted for assay. Preliminary metallurgical testwork highlights the potential to beneficiate target zone material[20] .
-
Appointed General Manager Operations at the Granville Tin Project in Tasmania and civil works commenced for Level 2 operations[21] .
-
Maiden JORC resource estimate confirms Taronga as a world class tin project. The details of the resource (79% indicated) can be viewed on the ASX or on the company website.
-
Metallurgical flow sheet completed for Taronga pre-feasibility study. Ore described as coarse grained, having simple metallurgy, and highly amenable to pre-concentration.
-
Successful ore sorting trial for Taronga Tin utilizing X-Ray Transmission technology on +8 mm ore completed during the quarter[22] .
-
Advancement of the Taronga Project with mining lease application lodged for Stage 1.
Exploration and Development of Unlisted Subsidiaries and Projects
During the year the group was strongly focused on advancing exploration projects within the parent and subsidiary companies. Field reconnaissance programs including mapping, soil, stream and rock sampling and diamond drilling were undertaken.
Significant activities which occurred during the year included:
Auburn Resources Limited (63% owned by DGR)
Auburn Resources is focussed on the discovery and development of copper, gold nickel, cobalt and zinc deposits in Eastern Queensland. The company holds a portfolio of 4 very prospective exploration project areas (including early stage resources) with huge upside potential. The four project areas (shown in Figure 2) contain at least 16 prospects, with several drill ready targets.
==> picture [237 x 302] intentionally omitted <==
Figure 2: Map showing location of Auburn Resources exploration tenements in Eastern Queensland
DGR Global Limited annual report for the year ended 30 June 2018
7
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
As announced by DGR to the ASX on 3 July 2017[23] , Auburn has delineated substantial nickel-copper-cobalt soil anomalies interpreted to be the tops of large sulphide deposits on several prospects in the north western section of the Hawkwood Project Area (see Figure 3). The central axis of the northernmost anomalies are up to 4,200 parts per million (ppm) nickel – 50 times background, with cobalt up to 1130 ppm and copper up to 1380 ppm (refer Figure 4). The Ni-Cu-Co has coincident gold, platinum and palladium typical of sulphide deposits (and not a characteristic of enrichment of silicates due to weathering processes). The prospects are zoned laterally with respect of these metals – typical of sulphides, and they do not have evidence of nickel silicates such as serpentinite. The prospects occur within a previously unexplored gabbro complex similar to Norilsk, Nova and Voiseys Bay (though of different geological age to Nova and Voiseys Bay), rather than in an ultrabasic complex rich in background nickel silicates. The iron rich laterites here are lower in nickel, copper and cobalt than the adjacent soils.
==> picture [317 x 309] intentionally omitted <==
Figure 3: Nickel Copper Cobalt Soil Anomalies within the Hawkwood Project Area
DGR Global Limited annual report for the year ended 30 June 2018
8
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
==> picture [376 x 246] intentionally omitted <==
Figure 4: Soil Sampling Grid across the Jack Shay Gabbro reveals five prospects – Red Hill – Western Plains – Jack Shay – Nerangy Gossans – Boundary
Figure 4 shows the size of the surface soil anomalies (refer scale bar), with the light green shading showing > 1000 ppm Ni, medium green > 1600 ppm Ni and dark green > 2000 ppm Ni.
The maximum soil values are: Nickel 4420 ppm – Copper 1380 ppm – Cobalt 1130 ppm – Platinum 0.049 ppm – Palladium 0.048 ppm – Gold 0.087 ppm.
Auburn currently has ten (10) copper gold prospects within the four project areas, including Main Top, Titi Creek and Nerangy Porphyry within the Hawkwood Project area. The following Figures 5 and 6 show just 2 of these prospects.
==> picture [343 x 226] intentionally omitted <==
Figure 5: Hawkwood – Main Top Prospect Gabbro and Diorite hosted deposit south of the historically drilled Hawkwood Magnetite Deposit. Soils and Rock Chip Samples – high Cu Au Co Pt Pd anomalies
DGR Global Limited annual report for the year ended 30 June 2018
9
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
==> picture [327 x 216] intentionally omitted <==
Figure 6: Hawkwood – Titi Creek Prospect Copper Gold Porphyry with outer Gold Zinc Cobalt Zoning. Target – arcuate mag feature with numerous mineralised dykes. High gold grades in rock samples, lesser copper and low molybdenum
Auburn and DGR geoscientists have reviewed all the historical drill data for the Ban Ban Zinc Deposit held on MDL 409. The tenement has an orebody that has historically been deemed too small to be economic. For the first time, the historical drilling data has been digitised and modelled in modern powerful 3D software. As shown in Figure 7, this reappraisal work has led to the identification of a drill ready exploration target at Ban Ban of approximately 2 million tonnes to approximately 5 million tonnes, grading approximately 7% zinc to approximately 10% zinc, and approximately 8 g/t silver to approximately 10 g/t of silver. It should be noted that the potential grade and tonnage is conceptual in nature, there has been insufficient exploration to estimate a Mineral Resource, and that it is uncertain if future exploration will result in the estimation of an economic Mineral Resource. The Company is planning an exploration program to prove up the target in the next 12 months.
==> picture [359 x 235] intentionally omitted <==
Figure 7: Reinterpretation of Ban Ban lines of lode based on new soil and rock sampling and 3D modelling of historic drill data. MDL 409 showing soil sampling and historical drilling.
Image: Total Magnetic Intensity (TMI)
DGR Global Limited annual report for the year ended 30 June 2018
10
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Pinnacle Gold Pty Ltd (94% owned by DGR)
Pinnacle Gold has now secured substantial and extensive gold exploration tenements south of Charters Towers in Queensland (see Figure 8). Most of the area is soil covered, with previous exploration efforts by earlier explorers largely confined to areas of outcrop and focussed on mapping and sampling known workings. Only two areas have been drilled. No one has ever done a systematic geochemical survey yet the area clearly lies on potentially mineralising structures (Charters Towers – Black Jack – Mt Leyshon). It would appear that earlier explorers have been distracted by small high grade gold bearing quartz veins with no size potential. Significant stream anomalism may not all be due to “noise” from small veins (see Figure 9).
After reviewing the historical exploration programs Pinnacle considers it is time to re-think how to explore this mostly soil covered area. Looking for large targets, Pinnacle has commenced a field program of low gold detection limit soil lines on a grid pattern with infill gridding of any elevated results. Also, further investigation will be undertaken of some identified areas of high gold stream sediment geochemistry that have had limited follow up.
==> picture [233 x 324] intentionally omitted <==
Figure 8: Location of Exploration Permits near the former Black Jack and Mt Leyshon Mines
DGR Global Limited annual report for the year ended 30 June 2018
11
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
==> picture [452 x 299] intentionally omitted <==
Figure 9: Overview of gold stream sediment geochemistry south of Charters Towers (compiled from historical data)
DGR Global Limited annual report for the year ended 30 June 2018
12
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Coolgarra Minerals Pty Ltd (100% owned by DGR)
Coolgarra Minerals holds 3 granted EPMs and 1 EPM application south of Greenvale, Qld and one EPM west of Theodore in Central Qld. as shown in Figure 10.
==> picture [303 x 368] intentionally omitted <==
Figure 10: Coolgarra Minerals Exploration Tenements
As announced to the ASX on 9 February 2017[21] , Coolgarra has identified several strong gold and cobalt targets during recent field work. The initial exploration program was focused around several historical small scale mining areas, in particular Wally’s Hope and Janelle’s Hope Prospects in the southern section of EPM 19270, and what is recorded as a long (several kilometres) stratabound gold occurrence in the northern section now referred to as Wade’s Prospect.
Figure 11 is a satellite image of the southern section of EPM 19270 showing the soil grid lines, where each red diamond indicates a soil sample taken and assayed. A macro overview of the soil gold concentrations is evident by plotting the soil gold contours at >25 ppb (parts per billion), > 50 ppb, and > 100 ppb.
DGR Global Limited annual report for the year ended 30 June 2018
13
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
==> picture [412 x 272] intentionally omitted <==
Figure 11: Soil Sample Grid on southern section of EPM 19270
A highlight was a one metre wide surface exposure of non-veined sediments on the western side of the Wally’s Hope Prospect assaying 40.3 g/t gold (see Figure 12). The Wally’s Hope Prospect clearly presents several walk up gold drill targets which are accessible from existing tracks on the EPM. As evident from the underlying geology, the gold would seem to occur mainly as disseminations in calcareous sediments, and over several kilometres. The potential therefore exists for a large scale gold discovery.
==> picture [407 x 245] intentionally omitted <==
Figure 12: High grade gold in non-veined sediments –western section of Wally’s Hope Prospect
DGR Global Limited annual report for the year ended 30 June 2018
14
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Figure 13 shows an overview of the northern section of EPM 19270 on magnetic imagery. Again, the red diamonds indicates a soil sample taken and assayed. Stream sediments were also taken for cobalt, and several rock chip samples are shown by the blue dots. Coolgarra Minerals has an uncontested application for an exploration permit over the northern extension of the Wade’s Prospect where historical data suggests the gold mineralization continues stratabound for several kilometres beyond the recent exploration.
As revealed at the Wally’s Hope Prospect much further south, the soil sampling indicates that the gold occurs as disseminations within calcareous sediments. The highest gold in soil recorded was 1.1 ppm, or 1.1 g/t. The company considers this to indicate “Carlin” style potential. Quartz veins did not return gold values over 0.3 g/t. Wade’s Prospect has equally demonstrated that it is highly prospective for cobalt. The soil sampling revealed extensive cobalt mineralization, with a maximum soil result of 0.13% Co. To the north of the cobalt mineralized area revealed by the soil sampling, rock chip sampling of asbolite float assayed 1.1% Co, 0.13% Cu and 0.54% Ni.
==> picture [326 x 216] intentionally omitted <==
Figure 13: Wade’s Prospect Soil Sample Grid on northern section of EPM 19270
As with the Wally’s Hope Prospect further south on EPM 19270, Wade’s Prospect clearly presents several walk up drill targets for gold and cobalt. DGR Global will now consider the forward exploration program and options for funding an initial drill campaign later in the year.
Mineral Resources
As announced to the ASX on 4 August 2014[22] , following a drilling program, the Shamrock Tailings Dam contains a JORC 2012 compliant Mineral Resource of:
- Indicated: 770,000 tonnes @ 0.58 g/t Au for 450,000 grams (14,000 ounces) gold, and
Inferred: 770,000 tonnes @ 11 g/t Ag for 8,242,400 grams (265,000 ounces) silver. There has been no change to this Mineral Resource since that time.
DGR Global Limited annual report for the year ended 30 June 2018
15
==> picture [106 x 37] intentionally omitted <==
REVIEW OF OPERATIONS, MINERAL RESOURCES, AND FUTURE DEVELOPMENTS (CONTINUED)
Future Developments
DGR Global aims to hold its key positions in the listed resource companies that it has created as they mature and develop. This review has outlined several unlisted subsidiaries that may progress to listing within the next 12 – 18 months, depending on market conditions.
Footnotes:
1DGR ASX Releases 22/8 and 25/10/17 3SOLG LSE & TSX Release 3/1/18 5 SOLG LSE & TSX Releases 26/3, 17/4, 27/6/18
7SOLG LSE & TSX Releases 24/2, 21/5/18
9AJQ ASX Releases 21/1, 12/2/18 11AJQ ASX Release 19/9/17 13AJQ ASX Releases 11/5, 31/5, 14/6/18 15IRR LSE:AIM Releases 17/4, 30/4, 29/5/18 17DHR ASX Release 14/6/18 19ANW ASX Releases 23/1, 16/2/18 21ANW ASX Releases 1/3, 12/4/18 23DGR ASX Releases 3/7,5/7/17
2AJQ ASX Release 14/9/17 4SOLG LSE & TSX Releases 17/4, 6/6, 27/6/18 6SOLG LSE & TSX Releases 29/8, 28/11/17 8 SOLG LSE & TSX Releases 20/3, 7/6/18 10AJQ ASX Release 1/3/18 12 AJQ ASX Releases 28/3, 29/6/18 14IRR LSE:AIM Release 2/5/18 16DHR ASX Releases 22/5, 7/6, 28/6/18 18DHR ASX Releases 30/5, 18/6/18 20ANW ASX Releases 5/3, 14/3/18 22ANW ASX Release 2/7/18 24DGR ASX Release 9/2/17
Competent Persons Statement
The information herein that relates to Exploration Results is based on information compiled by Nicholas Mather B.Sc (Hons) Geol., who is a Member of The Australian Institute of Mining and Metallurgy. Mr Mather is employed by Samuel Capital Pty Ltd which provides certain consultancy services including the provision of Mr Mather as the Managing Director of DGR Global Ltd (and a director of DGR Global Ltd’s subsidiaries and associates).
Mr Mather has more than five years experience which is relevant to the style of mineralization and type of deposit being reported and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. This public report is issued with the prior written consent of the Competent Person(s) as to the form and context in which it appears.
DGR Global Limited annual report for the year ended 30 June 2018
16
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT
Your Directors submit their report for the year ended 30 June 2018.
DIRECTORS
The names and details of the Company’s directors in office during the financial year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
William (Bill) Stubbs (Non-Executive Chairman) Nicholas Mather (Managing Director and Chief Executive Officer) Brian Moller (Non-Executive Director) Vincent Mascolo (Non-Executive Director) Ben Cleary (Non-Executive Director) – appointed 25 October 2017
William (Bill) Stubbs – Non-Executive Chairman LLB
Mr Stubbs is a lawyer of over 35 years experience and has previously worked with DGR Global CEO Nick Mather on the Boards of numerous emerging globally significant resource companies. He was the co-founder of the legal firm Stubbs Barbeler and has practiced extensively in the area of Commercial Law including Stock Exchange listings and all areas of mining law.
Mr Stubbs has held the position of Director of various public companies over the past 25 years in the mineral exploration and biotech fields. He is also the former Chairman of Alchemia Ltd, and Bemax Resources NL which discovered and developed extensive mineral sands resources in the Murray Basin. He was the founding Chairman of Arrow Energy NL which originally pioneered coal seam gas development in Queensland’s Bowen and Surat Basins from 1998, and is now a world-wide coal seam gas company.
During the past three years Mr Stubbs has also served as a director of the following listed and public companies:
-
Armour Energy Ltd
-
Lakes Oil NL (appointed 7 February 2012)
-
Stradbroke Ferries Ltd
-
Coalbank Ltd (resigned 22 November 2013)
Mr Stubbs is the Chair of the Audit and Risk Committee and the Remuneration and Nomination Committee.
Nicholas Mather – Managing Director and Chief Executive Officer BSc (Hons, Geol) (Univ. QLD), MAusIMM
Mr Mather has 30 years of experience in exploration and resource company management. His career has taken him to a variety of countries exploring for precious and base metals and fossil fuels. He has focused his attention on the identification of and investment in large resource exploration projects.
Mr Mather was Managing Director of Bemax Resources NL and instrumental in the discovery of the world class Gingko mineral sand deposit in the Murray Basin in 1998. As an Executive Director of Arrow Energy NL, Mr Mather drove the acquisition and business development of Arrow’s large Surat Basin Coal Bed Methane project in South East Queensland. He was Managing Director of Auralia Resources NL, a junior gold explorer before its $23 million merger with Ross Mining NL in 1995. He was also a Non-Executive Director of Ballarat Goldfields NL, having assisted that company in its re-emergence as a significant emerging gold producer.
During the past three years Mr Mather has also served as a director of the following listed companies:
-
Armour Energy Ltd
-
Lakes Oil NL
-
Orbis Gold Ltd (resigned 16 February 2015)
-
Aus Tin Mining Ltd
-
Dark Horse Resources Ltd
-
SolGold plc, which is listed on the London Stock Exchange (LSE) and Toronto Stock Exchange (TSX)
-
IronRidge Resources Ltd, which is listed on the London Stock Exchange (AIM)
DGR Global Limited annual report for the year ended 30 June 2018
17
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
Brian Moller – Non Executive Director
LLB (Hons)
Brian Moller is a corporate partner in the Brisbane based law firm HopgoodGanim. He was admitted as a solicitor in 1981 and has been a partner since 1983. He practices almost exclusively in the corporate area with an emphasis on capital raising, mergers and acquisitions.
He holds an LLB Hons from the University of Queensland and is a member of the Australian Mining and Petroleum Law Association.
Mr Moller acts for many public listed resource and industrial companies and brings a wealth of experience and expertise to the board particularly in the corporate regulatory and governance areas. During the past three years Mr Moller has also served as a director of the following listed companies:
-
Aus Tin Mining Ltd
-
Platina Resources Ltd
-
Dark Horse Resources Ltd
-
SolGold plc, which listed on the London Stock Exchange (LSE) and the Toronto Stock Exchange (TSX)
-
Buccaneer Energy Ltd (appointed 2 July 2013, resigned 29 November 2013)
-
Aguia Resources Ltd (appointed 18 December 2013)
-
Lithium Consolidated Mineral Exploration Ltd (appointed 13 October 2016)
Mr Moller is a member of the Audit and Risk Committee and the Remuneration and Nomination Committee.
Vincent Mascolo – Non Executive Director BEng Mining, MAusIMM, MEI Aust
Mr Mascolo is a qualified mining engineer with extensive experience in a variety of fields including, gold and coal mining, quarrying, civil-works, bridge-works, water and sewage treatment and estimating.
Mr Mascolo has completed numerous assignments in the Civil and Construction Industry, including construction and project management, engineering, quality control and environment and safety management. He is also a member of both the Australian Institute of Mining and Metallurgy and the Institute of Engineers of Australia.
-
Mr Mascolo, during the past three years has also served as a Director of the following listed companies: IronRidge Resources Ltd, which is listed on the London Stock Exchange (AIM)
-
Lithium Consolidated Mineral Exploration Ltd (appointed 19 May 2016)
Mr Mascolo is a member of the Audit and Risk Committee and the Remuneration and Nomination Committee.
Ben Cleary – Non Executive Director
BEcon, GradDip Fin
Mr Cleary has had an extensive career in the natural resources sector having worked in a number of specialist, director level roles at Macquarie Bank, RBC and RBS over the past 15 years.
In 2015, Mr Cleary founded Tribeca Global Natural Resources following the merger of Cleary Capital with Tribeca Investment Partners and has grown the team into one of Australia’s largest dedicated natural resources investment groups at a time where a number of investment management firms have exited the sector.
The Tribeca Global Natural Resources team have been instrumental in corner-stoning more than $5bn of announced transactions in Australasia, Europe and North America since Mr Cleary founded the business. Mr Cleary is based in Singapore and is the Chief Executive Officer for Tribeca Investment Partners Asia.
Mr Cleary has not during the past three years served as a Director of the any other listed companies.
DGR Global Limited annual report for the year ended 30 June 2018
18
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
As at the date of this report, the interest of the directors in the shares and options of DGR Global Ltd were:
| Number of ordinary shares | Number of options over ordinary | |
|---|---|---|
| shares | ||
| William(Bill)Stubbs | 6,428,082 | 2,312,500 |
| Nicholas Mather | 119,163,341 | 8,250,000 |
| Brian Moller | 7,254,618 | 2,312,500 |
| Vincent Mascolo | 9,650,000 | 2,312,500 |
| Ben Cleary | - | 2,312,500 |
COMPANY SECRETARY
Karl Schlobohm – Company Secretary B.Comm, B.Econ, M.Tax, CA, FGIA
Karl Schlobohm is a Chartered Accountant with over 25 years of experience across a wide range of industries and businesses. He has extensive experience with financial accounting, corporate governance, company secretarial duties and board reporting. He currently also acts as the Company Secretary for ASX-listed Aus Tin Mining Ltd, Armour Energy Ltd, Dark Horse Resources Ltd and LSE (AIM)-listed IronRidge Resources Ltd and LSE and Toronto Stock Exchange (TSX) listed SolGold Plc.
PRINCIPAL ACTIVITIES
The principal activity of the Group during the financial year was mineral exploration. There were no significant changes in the nature of the Group’s principal activities during the financial year.
DIVIDENDS PAID OR RECOMMENDED
There were no dividends paid or recommended during the current and previous financial years.
REVIEW OF OPERATIONS
Detailed comments on operations and exploration programs up to the date of this report are included separately in the Annual Report under Review of Operations and Future Developments.
REVIEW OF FINANCIAL CONDITION
Capital structure
Ordinary Shares
On 2 August 2017, 2,000,000 $0.065 ordinary shares were issued pursuant to the exercise of unlisted options held under the Employee Share Option Plan.
On 29 September 2017, 17,720,000 $0.065 ordinary shares were issued pursuant to the exercise of unlisted held under the Employee Share Option Plan.
On 27 November 2017, 22,950,000 $0.065 ordinary shares were issued pursuant to the exercise of unlisted options held under the Director Share Option Plan.
DGR Global Limited annual report for the year ended 30 June 2018
19
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
Position at 30 June 2018 and Position at the Date of this Report
Financial position
The net assets of the Group have decreased by $31,483,657 to $103,364,666 as at 30 June 2018 from $134,848,323 as at 30 June 2017. This decrease has largely resulted from:
- Decrease in value of SolGold Plc investment accounted for as assets at fair value through other other comprehensive income
During the past year the Group has continued investing in its mineral exploration tenements.
Treasury policy
The Group does not have a formally established treasury function. The Board is responsible for managing the Group’s currency risks and finance facilities. The Group does not currently undertake hedging of any kind.
Liquidity and funding
On 22 August 2017, the Group reached an agreement with Tribeca Investment Partners for up to $10 million in convertible note funding. The agreement provides for an initial $8 million subscription of notes, maturing in 2 years time at 20 cents per note, and convertible at 20 cents per DGR share. On 26 September 2018, DGR Global Ltd requested to draw down of the remaining $2 million under the facility. At 30 June 2018 the cash balance of the Group was $2,841,511. Together the Group’s cash, the Tribeca funding, and the Group’s ability to sell interests in its listed investments will provide the Group with sufficient funding for a minimum of 12 months from the date of this report.
OPERATING RESULTS
For the year ended 30 June 2018, the Group loss after income tax was $74,792 (2017 profit of $2,652,740). The loss for the year has been largely driven by:
-
Fair value adjustments on convertible notes;
-
Interest income on convertible notes;
-
Gain recognised on loss of significant influence of Dark Horse Resources Ltd;
-
Management fee income; and
-
Reversal of impairment on equity accounted investments; and
-
Recognition of share of associate losses.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
In the opinion of the Directors there were no significant changes in the state of affairs of the Group that occurred during the financial year under review not otherwise disclosed in this report or the financial statements of the Group for the financial year.
SIGNIFICANT EVENTS AFTER REPORTING DATE
On 23 July 2018, the shareholders of Auburn Resources Ltd approved a 3 to 1 share consolidation. Subsequently, Auburn Resources Ltd raised $1,150,000 by the issue of shares at 10 cents each comprising of the conversion of $850,000 of debt to equity by DGR Global, a drilling contractor and key executives and 1:1 rights issue to raise $300,000.
On 26 September 2018, DGR Global Ltd announced that it had reached agreement with Tribeca Investment Partners (Tribeca) for a series of amendments to the terms of the $10 million convertible note funding arrangements originally announced to the market on 22 August 2017. The material terms of the amendments agreed are as follows:
-
Additional $2m in funding provided (ie. $10m now drawn);
-
The convertible note facility is now secured;
-
The entire $10m convertible note facility now matures in 2 years time, representing an effective 12 month extension for the initial $8m in funding drawn in 2017;
-
Coupon rate remains at 12% per annum, but payable in cash; and
-
Conversion price remains unchanged at 20 cents per note, for all notes issued.
The Directors are not aware of any other significant changes in the state of affairs of the Group or events after the reporting date that would have a material impact on the consolidated financial statements.
DGR Global Limited annual report for the year ended 30 June 2018
20
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
FUTURE LIKELY DEVELOPMENTS, PROSPECTS AND BUSINESS STRATEGIES
Likely developments in the operations of the Group and the expected results of those operations in subsequent financial years have been discussed where appropriate in the Annual Report under Review of Operations and Future Developments.
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Group is subject to environmental regulation in relation to its exploration activities. The Group has conducted an extensive review of the environmental status of the Mining Leases and has estimated the potential costs for future rehabilitation and restoration to be $1,217,380. There are no matters that have arisen in relation to environmental issues up to the date of this report.
REMUNERATION REPORT (AUDITED)
Remuneration policy
The performance of the Company depends upon the quality of its Directors and Executives. To prosper, the Company must attract, motivate and retain highly skilled Directors and Executives.
The Remuneration and Nomination Committee of the Board of Directors is responsible for determining and reviewing compensation arrangements for the Directors and the Executive team. The Remuneration and Nomination Committee assesses the appropriateness of the nature and amount of remuneration of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and Executive team. Such officers are given the opportunity to receive their base remuneration in a variety of forms including cash and fringe benefits. It is intended that the manner of payments chosen will be optimal for the recipient without creating undue cost for the Company. Further details on the remuneration of Directors and Executives are set out in this Remuneration Report.
The Company aims to reward the Executive Director and Senior Management with a level and mix of remuneration commensurate with their position and responsibilities within the Company. The Board’s policy is to align Director and Executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering long-term incentives. During the year the Group did not engage the services of Remuneration consultants.
In accordance with best practice corporate governance, the structure of Non-Executive Director and Executive Director and Senior Management remuneration is separate and distinct.
Non-Executive Director Remuneration
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and retain Directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders. The Company’s specific policy for determining the nature and amount of remuneration of Board members of the Company is as follows:
The Constitution of the Company provides that the Non-Executive Directors are entitled to remuneration as determined by the Company in general meeting to be apportioned among them in such manner as the Directors agree and, in default of agreement, equally. The aggregate remuneration currently determined by the Company is $350,000 per annum. Additionally, Non-Executive Directors are entitled to be reimbursed for properly incurred expenses.
If a Non-Executive Director performs extra services, which in the opinion of the Directors are outside the scope of the ordinary duties of the Director, the Company may remunerate that Director by payment of a fixed sum determined by the Directors in addition to or instead of the remuneration referred to above. However, no payment can be made if the effect would be to exceed the maximum aggregate amount payable to Non-Executive Directors. A Non-Executive Director is entitled to be paid travelling and other expenses properly incurred by them in attending Director's or general meetings of the Company or otherwise in connection with the business of the Company.
All Directors have the opportunity to qualify for participation in the Directors’ and Executive Officers’ option plan, subject to the approval of shareholders.
The remuneration of Non-Executive Directors for the year ended 30 June 2018 is detailed in this Remuneration Report.
DGR Global Limited annual report for the year ended 30 June 2018
21
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Executive Director and Senior Management Remuneration
The Company aims to reward the Executive Director and Senior Management with a level and mix of remuneration commensurate with their position and responsibilities within the Company and so as to:
-
reward Executives for company and individual performance against targets set by reference to appropriate benchmarks;
-
align the interests of Executives with those of shareholders;
-
link reward with the strategic goals and performance of the Company; and
-
ensure total remuneration is competitive by market standards.
The remuneration of the Executive Director and Senior Management may from time to time be fixed by the Board. The remuneration will comprise a fixed remuneration component and also may include offering specific short and long-term incentives, in the form of:
-
performance based salary increases and/or bonuses; and/or
-
the issue of options.
During 2018 there were no discretionary bonuses paid (2017: $100,000). There were no performace based salary increases or options issued that were performance related.
All Directors and Executives have the opportunity to qualify for participation in the Directors’ and Executive Officers’ Option Plan, subject to the approval of shareholders. All employees have the opportunity to qualify for participation in the DGR Global Employee Share Option Plan.
The remuneration of the Executive Director and Senior Management for the year ended 30 June 2018 is detailed in this Remuneration Report.
Relationship between remuneration and Company performance
The Company and its subsidiaries’ principal activity is mineral exploration and accordingly does not generate any revenues from operations and historically has generated losses.
The Company listed on the ASX on 21 August 2003. The following table shows the share price at the end of the financial year for the Company for the last five (5) years:
| 2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share price at year end | $0.03 | $0.036 | $0.025 | $0.135 |
$0.09 |
| Dividend declared | - | $0.0025 | - | - | - |
| Earnings (loss) per share | |||||
| (centsper share) | (1.5) | 1.6 | 0.1 | 0.5 | (0.0) |
During the year ended 30 June 2018 the market price of the Company’s ordinary shares ranged from a low of $0.084 to a high of $0.14.
As the Company is still in the exploration and development stage, the link between remuneration, company performance and shareholder wealth is tenuous. Share prices are subject to the influence of metals prices and market sentiment toward the sector, and as such increases or decreases may occur quite independent of Executive performance or remuneration.
DGR Global Limited annual report for the year ended 30 June 2018
22
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Employment contracts
It is the Board’s policy that employment agreements are entered into with all Executive Directors, Executives and employees. Contracts do not provide for pre-determining compensation values or method of payment. Rather the amount of compensation is determined by the Board in accordance with the remuneration policy set out above.
The current employment agreement with the Managing Director has a notice period of three (3) months. All other Executive employment agreements have between 1 and 3 months notice periods. No current employment contracts contain early termination clauses. The terms of appointment for Non-Executive Directors are set out in letters of appointment.
Certain Key Management Personnel are entitled to their statutory entitlements of accrued annual leave and long service leave together with any superannuation on termination. No other termination payments are payable.
Managing Director
DGR Global Ltd has an agreement with Samuel Capital Pty Ltd, an entity associated with Nicholas Mather, for the provision of certain consultancy services of Nicholas Mather. The agreement was last updated on 1 July 2015. Samuel Capital Pty Ltd will provide Nicholas Mather as the Managing Director of DGR Global Ltd for a base fee of $250,000 per annum. Effective 1 March 2017 the Managing Director’s base fee was increased to $300,000 per annum. There is no fixed term specified in this agreement.
Under the terms of the present contract:
-
Both DGR Global Ltd and Samuel Capital Pty Ltd are entitled to terminate the contract upon giving three (3) months written notice (6 months where triggered by a change of control);
-
DGR Global Ltd is entitled to terminate the agreement upon the happening of various events in respect of Samuel Capital Pty Ltd’s solvency or other conduct or if Nicholas Mather ceases to be a Director of DGR Global Ltd;
-
The contract provides for a six-monthly review of performance by DGR Global Ltd. The Company currently has not set any specific KPIs;
-
The contract provides for the provision of a car park.
There is no termination payment provided for in the Executive Service Contract with Samuel Capital Ltd, other than the agreed notice periods.
DGR Global Limited annual report for the year ended 30 June 2018
23
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Senior Management
The base salary of senior management are as follows:
| Position | Base Salary |
|---|---|
| Company Secretary | $218,500 |
| Chief Financial Officer | $287,500 |
| General Manager | $200,000 |
| Exploration Manager | $700 per day |
Employment contracts entered into with senior management contain the following key terms:
| Event | Company Policy |
|---|---|
| Duration | Non-specific |
| Performance based salary increases and/or bonuses | Board discretion |
| Short and long-term incentives, such as options | Board discretion |
| Resignation/ notice period | 1 – 3 months |
| Serious misconduct | Company may terminate at any time |
| Payouts upon resignation or termination, outside industrial regulations | None |
| (i.e. ‘golden handshakes’) |
Details of Key Management Personnel
(i) Directors
Bill Stubbs Non-Executive Chairman Nicholas Mather Managing Director and Chief Executive Officer Brian Moller Non-Executive Director Vincent Mascolo Non-Executive Director Ben Cleary Non-Executive Director
(ii) Other Key Management Personnel
The following persons are the Senior Executives of the Company:
Greg Runge General Manager Karl Schlobohm Company Secretary Priy Jayasuriya Chief Financial Officer Neil Wilkins Exploration Manager
DGR Global Limited annual report for the year ended 30 June 2018
24
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Remuneration Details
Remuneration of Directors
| Directors | Directors | Short term benefits | Short term benefits | Short term benefits | Long term | Post- | Share based payments | Share based payments | Total |
Consisting | Consisting of | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| benefits | employment | Equity settled | of options | performance | ||||||||
| related | ||||||||||||
| Salary & | Cash bonus | Non-cash | Long service | Superannuation | Options | Shares | ||||||
| fees | and | leave accrual | ||||||||||
| other* | ||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | % | % | |||
| Bill Stubbs | ||||||||||||
| - | 2018 | 70,000 | - | 2,425 | - | - |
52,910 |
- | 125,335 |
42% | - | |
| - | 2017 | 70,000 | - | 4,332 | - | - |
- |
- | 74,332 |
- | - | |
| Nicholas Mather | ||||||||||||
| - | 2018 | 300,000 | - | 14,963 | - | - |
188,760 |
- | 503,723 |
37% | - | |
| - | 2017 | 258,333 | 100,000 | 18,732 | - | - |
- |
- | 377,065 |
- | 27% | |
| Brian Moller | ||||||||||||
| - | 2018 | 50,000 | - | 2,425 | - | - |
52,910 |
- | 105,335 |
50% | - | |
| - | 2017 | 50,000 | - | 4,332 | - | - |
- |
- | 54,332 |
- | - | |
| Vincent Mascolo | ||||||||||||
| - | 2018 | 50,000 | - | 2,425 | - | - |
52,910 |
- | 105,335 |
50% | - | |
| - | 2017 | 50,000 | - | 4,332 | - | - | - | 54,332 |
- | - | ||
| Ben Cleary | ||||||||||||
| - | 2018 | 37,121 | - | 2,425 | - | - |
52,910 |
- | 92,456 |
57% | ||
| - | 2017 | - | - | - | - | - |
- |
- | - |
- | - | |
| Sub-total remuneration | ||||||||||||
| - | 2018 | 507,121 | - | 24,663 | - | - |
400,400 |
- | 932,185 |
|||
| - | 2017 | 428,333 | 100,000 | 31,728 | - | - |
- |
- | 560,061 |
*Non-cash and other short term benefits include provision of a car park and/or an allocation of the Companies Directors and Officers insurance premium.
DGR Global Limited annual report for the year ended 30 June 2018
25
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Remuneration Details (continued)
Remuneration of Key Management Personnel
| Other Key | Other Key | Short term benefits | Short term benefits | Short term benefits | Long term | Post- | Share based | Share based | Total | Consisting | Consisting of | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Management | benefits | employment | payments | of options | performance | |||||||
| Personnel | Equity settled | related | ||||||||||
| Salary & | Cash bonus | Non-cash | Long service |
Superannuation | Options | Shares |
||||||
| fees | and | leave accrual | ||||||||||
| other* | ||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | % | % | |||
| Greg Runge | ||||||||||||
| - | 2018 | 182,648 | - | 12,325 | - |
17,352 | 22,937 | - | 235,262 | 10% | - | |
| - | 2017 | 151,631 | - | 13,392 | 3,509 |
14,215 | - | - | 182,747 | - | - | |
| Karl Schlobohm | ||||||||||||
| - | 2018 | 218,455 | - | 2,425 | - |
- | 68,811 | - | 289,691 | 24% | - | |
| - | 2017 | 210,178 | - | 4,332 | - |
- | - | - | 214,510 | - | - | |
| Priy Jayasuriya | ||||||||||||
| - | 2018 | 262,558 | - | 12,325 | 3,839 |
24,943 | 68,811 | - | 372,476 | 18% | - | |
| - | 2017 | 253,337 | - | 13,932 | 8,495 |
24,067 | - | - | 299,831 | - | - | |
| Neil Wilkins | ||||||||||||
| - | 2018 | 56,044 | - | 2,425 | - |
- | 22,937 | - | 81,406 | 28% | ||
| - | 2017 | 54,731 | - | - | - |
- | - | - | 54,731 | - | - | |
| Sub-total | ||||||||||||
| remuneration | ||||||||||||
| - | 2018 | 719,705 | - | 29,500 | 3,839 |
42,295 | 183,496 | - | 978,835 | |||
| - | 2017 | 669,877 | - | 32,196 | 12,004 | 38,282 | - | - | 752,359 | |||
| Total | remuneration | |||||||||||
| - | 2018 | 1,226,826 | - | 54,163 | 3,839 |
42,295 | 583,896 | - | 1,911,020 | |||
| - | 2017 | 1,098,210 | 100,000 | 63,924 | 12,004 |
38,282 | - | - | 1,312,420 |
*Non-cash and other short term benefits include provision of a car park and/or an allocation of the Companies Directors and Officers insurance premium.
DGR Global Limited annual report for the year ended 30 June 2018
26
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Performance income as a proportion of total remuneration
Performance based bonuses are paid on set monetary figures, rather than proportions of salaries. The remuneration committee has set these bonuses to encourage achievement of specific goals that have been given a high level of importance in relation to the future growth of the consolidated Group.
The remuneration committee will review the performance bonuses to gauge their effectiveness against achievement of the set goals, and adjust future years’ incentives as they see fit, to ensure the most cost effective and efficient methods.
There were no discretionary bonus payments made during the year ended 30 June 2018 (2017: $100,000).
Shares and options issued in DGR Global Ltd as part of remuneration for the year ended 30 June 2018.
Shares and options are not issued based on performance criteria, as the Board does not consider this appropriate for a junior exploration company. Options are issued to the majority of key management personnel and executives to align comparative shareholder return and reward for Directors and executives.
The terms and conditions of the grant of options over ordinary shares affecting remuneration of directors and other key management personnel during the financial year ended 30 June 2018 or future reporting years are as follow:
| Key Management Personnel Options |
Grant date | Vesting date and exercisable date |
Expiry date | Exercise price | Fair value per option at grant date |
|---|---|---|---|---|---|
| 8,000,000 | 9/11/2017 | 9/11/2017 | 8/11/2020 | $0.20 | $0.0229 |
| 17,500,000 | 30/11/2017 | 30/11/2017 | 28/11/2020 | $0.20 | $0.0229 |
Options granted carry no dividend or voting rights. There was no amount paid or payable by the recipients.
The number of options over ordinary shares granted to and vested by directors and other key management personnel by as part of compensation during the year ended 30 June 2018 are set out below:
| Number of options | Number of options | |
|---|---|---|
| granted during the year | vested during the year |
|
| 2018 | 2018 | |
| Directors | ||
| Bill Stubbs | 2,312,500 | 2,312,500 |
| Nicholas Mather | 8,250,000 | 8,250,000 |
| Brian Moller | 2,312,500 | 2,312,500 |
| Vincent Mascolo | 2,312,500 | 2,312,500 |
| Ben Cleary | 2,312,500 | 2,312,500 |
| Other Key Management Personnel | ||
| Greg Runge | 1,000,000 | 1,000,000 |
| Karl Schlobohm | 3,000,000 | 3,000,000 |
| Neil Wilkins | 1,000,000 | 1,000,000 |
| PriyJayasuriya | 3,000,000 | 3,000,000 |
| Total | 25,500,000 | 25,500,000 |
All options issued will convert to 1 share in DGR Global Limited on exercise.
DGR Global Limited annual report for the year ended 30 June 2018
27
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Shares issued on exercise of remuneration options
There were 34,950,000 options exercised into ordinary shares by employees and Directors during the year that were previously granted as remuneration (2017: 8,950,000).
The Board’s current policy does not allow Directors and executives to limit their risk exposure in relation to equities or options without the approval of the Board.
Additional disclosures relating key management personnel
Shareholding
The number of shares in the company and controlled subsidiaries held during the financial year by each director and other member of the key management personnel of the consolidated entity, including their personally related parties is set out below:
DGR Global Ltd
| Balance on 30 June 2017 |
Received as part of remuneration |
Received on exercise of options |
Other# | Balance on 30 June 2018 |
||
|---|---|---|---|---|---|---|
| Directors | ||||||
| Bill Stubbs | 1,778,082 | - | 4,650,000 | - | 6,428,082 | |
| Nicholas Mather | 110,163,341 |
- | 9,000,000 | - | 119,163,341 | |
| Brian Moller | 2,604,618 | - | 4,650,000 | - | 7,254,618 | |
| Vincent Mascolo | 5,000,000 |
- | 4,650,000 | - | 9,650,000 | |
| Ben Cleary | - | - | - | - | - | |
| Other Key | ||||||
| Management | ||||||
| Personnel | ||||||
| Greg Runge | 9,009,415 | - | 4,000,000 | - | 13,009,415 | |
| Karl Schlobohm | 3,000,000 |
- | 4,000,000 | (500,000) | 6,500,000 | |
| Priy Jayasuriya | 476,832 | - | 4,000,000 | (2,476,832) | 2,000,000 | |
| Neil Wilkins | 1,200,000 | - | - | (185,000) | 1,015,000 | |
| Total | 133,232,288 | - | 34,950,000 | (3,161,832) | 165,020,456 |
Other includes the balance of shares held on appointment / resignation, and shares acquired and sold for cash in on-market transactions.
There were no shares held nominally at the end of the year.
DGR Global Limited annual report for the year ended 30 June 2018
28
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Additional disclosures relating key management personnel (continued)
Auburn Resources Ltd (Formerly Archer Resources Ltd)
| Balance on 30 June 2017 |
Received as part of remuneration |
Received on exercise of options |
Other | Balance on 30 June 2018 |
|||
|---|---|---|---|---|---|---|---|
| Directors | |||||||
| Bill Stubbs | - | - | - | - | - | ||
| Nicholas Mather | - | - | - | - | - | ||
| Brian Moller | 100,000 | - | - | - | 100,000 | ||
| Vincent Mascolo | 100,000 | - | - | - | 100,000 | ||
| Ben Cleary | - | - | - | - | - | ||
| Other Key | |||||||
| Management | |||||||
| Personnel | |||||||
| Greg Runge | 600,000 | - | - | - | 600,000 | ||
| Karl Schlobohm | - | - | - | - | - | ||
| Priy Jayasuriya | - | - | - | - | - | ||
| Neil Wilkins | 200,000 | - | - | - | 200,000 | ||
| Total | 1,000,000 | - | - | - | 1,000,000 |
There were no shares held nominally at the end of the year.
Pinnacle Gold Pty Ltd
| Balance on 30 June 2017 |
Received as part of remuneration |
Received on exercise of options |
Other | Balance on 30 June 2018 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Directors | |||||||||
| Bill Stubbs | 200,000 | - | - | - | 200,000 | ||||
| Nicholas Mather | 200,000 | - | - | - | 200,000 | ||||
| Brian Moller | - | - | - | - | - | ||||
| Vincent Mascolo | 200,000 | - | - | - | 200,000 | ||||
| Ben Cleary | - | - | - | - | - |
||||
| Other Key | |||||||||
| Management | |||||||||
| Personnel | |||||||||
| Greg Runge | 500,000 | - | - | - | 500,000 | ||||
| Karl Schlobohm | 100,000 | - | - | - | 100,000 | ||||
| Neil Wilkins | 400,000 | - | - | - | 400,000 | ||||
| PriyJayasuriya | 50,000 | - | - | - | 50,000 | ||||
| Total | 1,650,000 | - | - | - | 1,650,000 |
There were no shares held nominally at the end of the year.
DGR Global Limited annual report for the year ended 30 June 2018
29
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Additional disclosures relating key management personnel (continued)
Option holding
The number of options over ordinary shares in the company and controlled subsidiaries held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:
DGR Global Ltd
| Vested at the | Vested and | Vested and | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance on 30 June 2017 |
Granted as remuneration |
Exercised | Other# | Balance on 30 June 2018 |
end of the year |
exercisable at the end of the |
unexercisable at the end of |
||
| year | the year | ||||||||
| Directors | |||||||||
| Bill Stubbs | 4,650,000 | 2,312,500 | (4,650,000) | - | 2,312,500 | 2,312,500 | 2,312,500 | - | |
| Nicholas Mather | 9,000,000 |
8,250,000 | (9,000,000) | - | 8,250,000 | 8,250,000 | 8,250,000 | - | |
| Brian Moller | 4,650,000 | 2,312,500 | (4,650,000) | - | 2,312,500 | 2,312,500 | 2,312,500 | - | |
| Vincent Mascolo | 4,650,000 |
2,312,500 | (4,650,000) | - | 2,312,500 | 2,312,500 | 2,312,500 | - | |
| Ben Cleary | - | 2,312,500 | - | - | 2,312,500 | 2,312,500 | 2,312,500 | ||
| Other Key | |||||||||
| Management | |||||||||
| Personnel | |||||||||
| Greg Runge | 4,000,000 | 1,000,000 | (4,000,000) | - | 1,000,000 | 1,000,000 | 1,000,000 | - | |
| Karl Schlobohm | 4,000,000 | 3,000,000 | (4,000,000) | - | 3,000,000 | 3,000,000 | 3,000,000 | - | |
| Priy Jayasuriya | 4,000,000 | 3,000,000 | (4,000,000) | - | 3,000,000 | 3,000,000 | 3,000,000 | - | |
| Neil Wilkins | - | 1,000,000 | - | - | 1,000,000 | 1,000,000 | 1,000,000 | - | |
| Total | 34,950,000 | 25,500,000 | (34,950,000) | - | 25,500,000 | 25,500,000 | 25,500,000 | - |
Other includes the balance of options held on appointment / resignation, and options expired during the period.
DGR Global Limited annual report for the year ended 30 June 2018
30
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Additional disclosures relating key management personnel (continued)
Option holding (continued)
Auburn Resources Ltd
There were no options over ordinary shares in Auburn Resources Ltd held during the financial year by Directors or key management personnel.
Pinnacle Gold Pty Ltd
There were no options over ordinary shares in Pinnacle Gold Pty Ltd held during the financial year by Directors or key management personnel.
Loans to Directors and Key Management Personnel
There were no loans made, guaranteed or secured to directors and key management personnel by the entity or any of its controlled entities.
Other transactions with Key Management Personnel
-
(i) Mr Brian Moller (a Director), is a partner in the firm HopgoodGanim Lawyers. Hopgood Ganim Lawyers were paid $81,702 (2017: $70,035) for the provision of legal services to the Group during the year. The services were based on normal commercial terms and conditions. At 30 June 2018 there was a balance of $4,176 owing (2017: $19,045) included within current liabilities.
-
(ii) Mr Greg Runge, during the financial year advanced 63% owned subsidiary Auburn Resources Ltd an unsecured loan of $100,000 (2017: Nil). There is no interest payable on the advance. At 30 June 2018 there was a balance of $100,000 owing (2017: Nil)
-
(iii) Mr Neil Wilkins, during the financial year advanced 63% owned subsidiary Auburn Resources Ltd an unsecured loan of $40,000 (2017: Nil). There is no interest payable on the advance. At 30 June 2018 there was a balance of $40,000 owing (2017: Nil)
(End of Remuneration Report)
DGR Global Limited annual report for the year ended 30 June 2018
31
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
DIRECTORS’ MEETINGS
The number of meetings of Directors held during the period and the number of meetings attended by each Director were as follows:
| Board | Board | Audit & Risk Management | Audit & Risk Management | Remuneration & Nomination |
Remuneration & Nomination |
|
|---|---|---|---|---|---|---|
| Committee | Committee | |||||
| Number of | Meetings |
Number of | Meetings |
Number of | Meetings | |
| meetings | attended | meetings | attended | meetings held | attended | |
| held while | held while | while in | ||||
| in office | in office | office | ||||
| Nicholas Mather | 7 | 7 | N/A | N/A | N/A | N/A |
| Bill Stubbs | 7 | 7 | 2 | 2 | - | - |
| Brian Moller | 7 | 7 | 2 | 2 | - | - |
| Vincent Mascolo | 7 | 7 | 2 | 2 | - | - |
| Ben Cleary | 5 | 5 | N/A | N/A | N/A | N/A |
INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITORS
Each of the Directors and secretary of the Company has entered into a Deed with the Company whereby the Company has provided certain contractual rights of access to books and records of the Company to those Directors. The Company has insured all of the Directors of DGR Global Ltd. The contract of insurance prohibits the disclosure of the nature of the liabilities covered and amount of the premium paid. The Corporations Act does not require disclosure of the information in these circumstances.
The Company has not indemnified or insured its auditor.
OPTIONS
There were 42,670,000 shares issued as a result of the exercise of options during the year ended 30 June 2018 and none since that date.
At the date of this report, the unissued ordinary shares of DGR Global Ltd under option are as follows:
| Grant date | Date of Expiry | Exercise Price | Number under Option |
|---|---|---|---|
| 9 November 2017 | 8 November 2020 | $0.20 | 19,375,000 |
| 30 November 2017 | 28 November 2020 | $0.20 | 17,500,000 |
| 12 February 2018 | 12 February 2021 | $0.20 | 3,000,000 |
| 15 June 2018 | 12 February2021 | $0.20 | 1,000,000 |
At the date of this report, there is no unissued ordinary shares of Auburn Resources Ltd or Pinnacle Gold Pty Ltd under option.
No option holder has any right under the options to participate in any other share issue of the Company or any other entity.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purposes of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to any such proceedings during the year.
DGR Global Limited annual report for the year ended 30 June 2018
32
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ REPORT (continued)
NON-AUDIT SERVICES
There were no non-audit services provided by the entity’s auditor BDO Audit Pty Ltd for the year ended 30 June 2018 (2017: Nil)
CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behavior and accountability, the Directors of DGR Global Limited support the principles of good corporate governance. The Company’s Corporate Governance Statement has been released as a separate document and is located on our website at www.dgrglobal.com.au
AUDITORS INDEPENDENCE DECLARATION
The Auditor Independence Declaration forms part of the Directors Report and can be found on page 34.
Signed in accordance with a resolution of the Directors.
==> picture [93 x 48] intentionally omitted <==
Nicholas Mather Managing Director Brisbane Date: 28 September 2018
DGR Global Limited annual report for the year ended 30 June 2018
33
==> picture [153 x 38] intentionally omitted <==
==> picture [78 x 31] intentionally omitted <==
Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au
Level 10, 12 Creek St Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia
DECLARATION OF INDEPENDENCE BY D P WRIGHT TO THE DIRECTORS OF DGR GLOBAL LIMITED
As lead auditor of DGR Global Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of DGR Global Limited and the entities it controlled during the year.
D P Wright Director
BDO Audit Pty Ltd
Brisbane, 28 September 2018
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
DGR Global Limited annual report for the year ended 30 June 2018
34
==> picture [106 x 37] intentionally omitted <==
SHAREHOLDER INFORMATION
Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 13 September 2018.
(a) Distribution Schedule
Fully Paid Ordinary Shares, and Unlisted Options
| Ordinary Shares | Ordinary Shares | Unlisted $0.20 options exercisable on or before |
Unlisted $0.20 options exercisable on or before |
Unlisted $0.20 options exercisable on or before |
Unlisted $0.20 options exercisable on or before |
Unlisted $0.20 options exercisable on or before |
Unlisted $0.20 options exercisable on or before |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | November 2020 | |||||||||||||
| Number | Number of |
Number of | Number of options | |||||||||||
| of | shares | holders | ||||||||||||
| holders | ||||||||||||||
| 1 – 1,000 | 217 | 16,807 | - | - | ||||||||||
| 1,001 – 5,000 | 188 | 596,298 | - | - | ||||||||||
| 5,001 – 10,000 | 237 | 2,053,938 | - | - | ||||||||||
| 10,001 – 50,000 | 487 | 13,281,631 | - | - | ||||||||||
| 50,001 – 100,000 | 163 | 13,154,210 | - | - | ||||||||||
| 100,001 and over | 413 | 584,078,993 | 16 | 19,375,000 | ||||||||||
| Total | 1,705 | 613,181,877 | 16 | 19,375,000 | ||||||||||
| Unlisted $0.20 options exercisable on or before 28 November 2020 |
Unlisted $0.20 options exercisable on or before 12 February 2021 |
Unlisted convertible notes at $0.20 per note |
||||||||||||
| Number | Number of | Number of | Number of | Number of | Number of | |||||||||
| of | options | holders | options | holders | options | |||||||||
| holders | ||||||||||||||
| - | - | - | - | - | - | |||||||||
| - | - | - | - | - | - | |||||||||
| - | - | - | - | - | - | |||||||||
| - | - | - | - | - | - | |||||||||
| - | - | - | ||||||||||||
| 4 | 17,500,000 | 2 | 4,000,000 | 2 | 40,000,000 | |||||||||
| 4 | 17,500,000 | 2 | 4,000,000 | 2 | 40,000,000 |
The number of shareholders holding less than a marketable parcel of shares is 367 (holding a total of 425,953 ordinary shares).
(b) Substantial shareholders
The following parties are substantial shareholders in the Company:
| Name | Number of | % |
|---|---|---|
| Shares | ||
| Nicholas Mather* | 119,163,341 | 19.43 |
| Tenstar TradingLimited | 110,012,044 | 17.94 |
- Includes indirect holdings
(c) Voting rights
All ordinary shares carry one vote per share without restriction.
(d) Restricted securities
As at the date of this report, there were no restrictions over the Company’s shares.
DGR Global Limited annual report for the year ended 30 June 2018
35
==> picture [106 x 37] intentionally omitted <==
SHAREHOLDER INFORMATION (continued)
(e) Twenty Largest Holders
The names of the twenty largest holders, in each class of quoted security in DGR Global Ltd are:
Ordinary shares:
| Rank Name |
13 Sep 2018 %IC |
|---|---|
| 1 TENSTAR TRADING LTD |
77,644,144 12.66 |
| 2 SAMUEL HOLDINGS PTY LTD |
69,926,147 11.40 |
| 3 NICHOLAS MATHER & JUDITH MATHER |
41,310,000 6.74 |
| 4 CITICORP NOMINEES PTY LIMITED |
37,523,208 6.12 |
| 5 J P MORGAN NOMINEES AUSTRALIA LIMITED |
26,841,612 4.38 |
| 6 MR YEE TECK TEO |
19,954,807 3.25 |
| 8 MR JEFFREY DOUGLAS PAPPIN |
9,700,000 1.58 |
| 9 MR VINCENT DAVID MASCOLO |
9,650,000 1.57 |
| 10 PINEGOLD PTY LTD |
8,000,000 1.30 |
| 11 MATHER FOUNDATION LIMITED |
7,020,788 1.14 |
| 12 AIKEN & ASSOCIATES LIMITED |
5,392,717 0.88 |
| 13 BRIAN MOLLER |
4,775,000 0.78 |
| 14 STUBBS SUPERANNUATION PTY LTD |
6,305,356 1.03 |
| 15 MR WILLIAM GREGORY RUNGE & MRS WENDY KAY RUNGE |
4,509,415 0.74 |
| 16 FORSYTH BARR CUSTODIANS LTD |
4,300,000 0.70 |
| 17 DR STEVEN G RODWELL |
4,226,232 0.69 |
| 18 CANCELER PTY LTD |
4,150,000 0.68 |
| 19 HAYES PASTORAL CORPORATION PTY LTD |
4,114,007 0.67 |
| 20 MR PETER HOWELLS |
3,854,988 0.63 |
| Total of Top 20 Shareholders Balance of Register Total Shares on Issue |
349,198,421 56.95 |
| 263,983,456 43.05 |
|
| 613,181,877 100.00 |
- These shareholders have more than one shareholding and these shareholdings have been merged for the purposes of this table.
DGR Global Limited annual report for the year ended 30 June 2018
36
==> picture [106 x 37] intentionally omitted <==
INTEREST IN TENEMENTS
As at the date of this report, the Group has an interest in the following tenements.
| Tenure Type, Number and Name | Current Holder | Registered Interest of Holder (%) |
Date of Expiry |
|---|---|---|---|
| EPM 26000 Mt Red Head | Albatross Bauxite PtyLtd | 100 | 29-Nov-2018 |
| EPMA 26838 Jumna Creek | Albatross Bauxite PtyLtd | 100 | Under Application |
| EPMA 26839 Holland Creek | Albatross Bauxite PtyLtd | 100 | Under Application |
| EPM 19379 Three Sisters | Auburn Resources Ltd | 100 | 29-Jan-2021 |
| EPMA 25948 Hawkwood | Auburn Resources Ltd | 100 | 10-Feb-2019 |
| EPMA 26012 Rosehall | Auburn Resources Ltd | 100 | 10-Feb-2019 |
| EPMA 26013 Walkers Road | Auburn Resources Ltd | 100 | 13-Mar-2019 |
| EPM 26245 Nerangy | Auburn Resources Ltd | 100 | 14-May-2020 |
| EPM 26248 Titi Creek | Auburn Resources Ltd | 100 | 29-Jan-2020 |
| EPM 26526 Auburn | Auburn Resources Ltd | 100 | 3 January2021 |
| EPM 26529 Therevale | Auburn Resources Ltd | 100 | 23 August 2021 |
| EPM 26758 Hillgrove | Auburn Resources Ltd | 100 | 27 August 2021 |
| EPM 15134 Gayndah | Barlyne MiningPtyLtd | 100 | 29-Sep-2019 |
| EPM 18451 Calgoa | Barlyne MiningPtyLtd | 100 | 20-May-2020 |
| EPM 19087 Mt Abbot | Barlyne MiningPtyLtd | 100 | 28-Jul-2020 |
| EPM 26274 Euri Creek | Barlyne MiningPtyLtd | 100 | 28-May-2020 |
| EPM 26607 Otter Ridge | Barlyne MiningPtyLtd | 100 | 12/07/2021 |
| EPM 19270 Pandanus Creek | Coolgarra Minerals PtyLtd | 100 | 17-Sep-2018* |
| EPM 26265 Britannia | Coolgarra Minerals PtyLtd | 100 | 15-Mar-2020 |
| EPMA 26355 BigRush | Coolgarra Minerals PtyLtd | 100 | Under Application |
| EPM 26382 Crooked Creek | Coolgarra Minerals PtyLtd | 100 | 8-May-2020 |
| EPMA 26386 Roebourne | Coolgarra Minerals PtyLtd | 100 | 23 November 2020 |
| ML 3678 United Reefs | DGR Global Ltd | 100 | 31-May-2022 |
| ML 3741 Shamrock Extd. | DGR Global Ltd | 100 | 30-Sep-2030 |
| ML 3749 North Chinaman | DGR Global Ltd | 100 | 31-Jul-2027 |
| ML 3752 Shamrock Tailings | DGR Global Ltd | 100 | 31-Jan-2021 |
| ML 3753 Shamrock Tailings Extended | DGR Global Ltd | 100 | 31-Aug-2021 |
| ML 50059 Manumbar | DGR Global Ltd | 100 | 31-Dec-2018 |
| ML 50099 Manumbar Extd. | DGR Global Ltd | 100 | 31-Aug-2025 |
| ML 50148 Tableland | DGR Global Ltd | 100 | 30-Apr-2029 |
| ML 50291 Black Shamrock | DGR Global Ltd | 100 | Under Application |
| EPM 26769 Stockhaven | Pennant Resources PtyLtd | 100 | 27 August 2021 |
| MDL 409 Daddamarine | Pennant Resources PtyLtd | 100 | 31-Dec-2018 |
| EPM 25225 Mabel Jane | Pinnacle Gold PtyLtd | 100 | 14-Jan-2020 |
| EPMA 25963 Leyshonview | Pinnacle Gold PtyLtd | 100 | 23-Dec-2018 |
| EPMA 25964 Blind Freddy | Pinnacle Gold PtyLtd | 100 | 23-Dec-2018 |
| EPMA 25965 Black Knob | Pinnacle Gold PtyLtd | 100 | 23-Dec-2018 |
| EPMA 25966 Bulldog | Pinnacle Gold PtyLtd | 100 | 23-Dec-2018 |
*Renewal applications have been lodged in respect of these Exploration permits and Mining Leases.
DGR Global Limited annual report for the year ended 30 June 2018
37
==> picture [106 x 37] intentionally omitted <==
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the year ended 30 June 2018
| 2018 | 2017 | ||
|---|---|---|---|
| Notes | $ | $ | |
| Revenue and other income | |||
| Revenue | 2 | 3,276,518 | 3,027,970 |
| Other income | 2 | 5,336,616 | 971,966 |
| Total revenue and other income | 8,613,134 | 3,999,936 |
|
| Expenses | |||
| Finance costs | (782,740) | (530,810) |
|
| Employee benefits expenses | (2,389,109) | (2,209,395) |
|
| Depreciation | (34,701) | (37,285) |
|
| Legal expenses | (72,885) | (46,654) |
|
| Administration and consulting expenses | (1,875,305) | (1,315,111) |
|
| Exploration and evaluation assets written-off | (822,265) | (1,606,727) |
|
| Rehabilitation expense | - | (441,313) |
|
| Share of profit/(losses) of associates | 13(a) | (6,236,853) | (2,912,545) |
| Net reversal of impairment of investment in | 13(a) | ||
| associates | 4,991,112 | 9,026,086 |
|
| Share basedpayments expense | (941,717) | - | |
| Profit (loss) before income tax | 3 | 448,671 | 3,926,182 |
| Income tax(expense)/benefit | 4 | (523,463) | (1,273,442) |
| Profit(loss) for theyear | (74,792) | 2,652,740 | |
| Other comprehensive income: items that will | |||
| not be reclassified into profit or loss | |||
| Change in fair value of financial assets | 11(a) | (50,651,299) | 123,248,361 |
| Income tax benefit relating to change in fair | |||
| value of financial assets | 4 | 15,195,297 | (36,974,849) |
| Share of associates other comprehensive | 13(a) | ||
| income(net of tax) | 376,703 | - |
|
| Other comprehensive income for the year, | |||
| net of tax | (35,079,299) | 86,273,512 | |
| Total comprehensive income for theyear | (35,154,091) | 88,926,252 | |
| Profit / (loss) for the year attributable to: | |||
| Owners of the parent company | (65,382) | 2,735,693 |
|
| Non-controllinginterests | (9,410) | (82,953) | |
| (74,792) | 2,652,740 | ||
| Total comprehensive income for the year | |||
| attributable to: | |||
| Owners of the parent company | (35,144,681) | 89,009,205 |
|
| Non-controllinginterests | (9,410) | (82,953) | |
| (35,154,091) | 88,926,252 | ||
| Earnings per share attributable to owners of | Cents / share | Cents / share | |
| the parent company | |||
| Basic earnings per share | 8 | (0.0) | 0.5 |
| Diluted earnings per share | 8 | (0.0) | 0.5 |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
DGR Global Limited annual report for the year ended 30 June 2018
38
==> picture [106 x 37] intentionally omitted <==
CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 30 June 2018
| 2018 | 2017 | ||
|---|---|---|---|
| Notes | $ | $ | |
| Current assets | |||
| Cash and cash equivalents | 9 | 2,841,511 | 1,361,255 |
| Trade and other receivables | 10 | 1,483,286 | 889,274 |
| Other current assets | 16 | 39,710 | 24,977 |
| Current tax assets | 4 | 5,101 | - |
| Total current assets | 4,369,608 | 2,275,506 |
|
| Non-current assets | |||
| Other financial assets | 11 | 108,812,320 | 150,213,824 |
| Investments accounted for using the equity method | 13 | 17,991,832 | 17,035,638 |
| Property, plant and equipment | 14 | 426,731 | 446,085 |
| Exploration and evaluation assets | 15 | 6,572,307 | 4,428,211 |
| Loans with relatedparties | 26(d) | - | 2,057,799 |
| Total non-current assets | 133,803,190 | 174,181,557 |
|
| Total assets | 138,172,798 | 176,457,063 |
|
| Current liabilities | |||
| Trade and other payables | 17 | 1,461,117 | 1,018,538 |
| Income taxpayable | 4 | - | 399,159 |
| Total current liabilities | 1,461,117 | 1,417,697 |
|
| Non-current liabilities | |||
| Deferred tax liabilities | 4 | 24,287,557 | 39,101,489 |
| Other financial liabilities | 18 | 7,939,904 | - |
| Provisions | 19 | 1,089,554 | 1,089,554 |
| Total non-current liabilities | 33,317,015 | 40,191,043 |
|
| Total liabilities | 34,778,132 | 41,608,740 |
|
| Net assets | 103,394,666 | 134,848,323 |
|
| Equity | |||
| Issued capital | 20 | 33,545,921 | 30,787,204 |
| Reserves | 21 | 84,650,218 | 118,787,800 |
| Accumulated losses | 22 | (15,292,089) | (15,226,707) |
| Equity attributable to owners of the parent company | 102,904,050 | 134,348,297 |
|
| Non-controllinginterests | 490,616 | 500,026 |
|
| Total equity | 103,394,666 | 134,848,323 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
DGR Global Limited annual report for the year ended 30 June 2018
39
==> picture [106 x 37] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the year ended 30 June 2018
| Attributable to Owners of Parent Company | |
|---|---|
| Issued Capital Accumulated Losses Share- Based Payments Reserve Financial Assets Revaluation Reserve Change in Proportiona te Interest Reserve Profit Reserve Total Non- Controlling Interests Total Equity |
|
| $ $ $ $ $ $ $ $ $ |
|
| Balance at 1 July 2016 Profit for the year Other comprehensive income Total comprehensive income for the year, net of tax Issue of shares Exercise of options Transfer to profit reserve Share issue costs,net of tax |
28,968,824 (14,515,534) 6,898,865 (1,166,243) 17,927,599 5,407,201 43,520,712 582,979 44,103,691 - 2,735,693 - - - - 2,735,693 (82,953) 2,652,740 - - - 86,273,512 - - 86,273,512 - 86,273,512 |
| - 2,735,693 - 86,273,512 - - 89,009,205 (82,953) 88,926,252 - - - - - - - - 1,845,200 - - - - - 1,845,200 - 1,845,200 (3,446,866) 3,446,866 - - - (26,820) - - - - - (26,820) - (26,820) |
|
| Balance at 30 June 2017 | 30,787,204 (15,226,707) 6,898,865 85,107,269 17,927,599 8,854,067 134,348,297 500,026 134,848,323 |
| Profit for the year Other comprehensive income Total comprehensive income for the year, net of tax Issue of shares Exercise of options Transfer to profit reserve Share issue costs, net of tax Share basedpayments |
- (65,382) - - - - (65,382) (9,410) (74,792) - - - (35,079,299) - - (35,079,299) - (35,079,299) |
| - (65,382) - (35,079,299) - - (35,144,681) (9,410) (35,154,091) - - - - - - - - - 2,773,550 - - - - - 2,773,550 - 2,773,550 - - - - - - - - - (14,833) - - - - - (14,833) - (14,833) - - 941,717 - - - 941,717 941,717 |
|
| Balance at 30 June 2018 | 33,545,921 (15,292,089) 7,840,582 50,027,970 17,927,599 8,854,067 102,904,050 490,616 103,394,666 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
DGR Global Limited annual report for the year ended 30 June 2017
40
==> picture [107 x 37] intentionally omitted <==
CONSOLIDATED STATEMENT OF CASH FLOWS For the year ended 30 June 2018
| 2018 | 2017 | ||
|---|---|---|---|
| Notes | $ |
$ | |
| Cash flows from operating activities | |||
| Receipts in the course of operations (including GST) | 902,800 | 1,247,511 |
|
| Payments to suppliers and employees (including GST) | (4,231,104) | (3,444,328) |
|
| Interest received | 855,947 | 222,971 |
|
| Interest and other costs of finance paid | (778,743) | (530,810) |
|
| Income taxespaid | (547,712) | (1,244) | |
| Net cash flows from operating activities | 29 | (3,798,812) | (2,505,900) |
| Cash flows from investing activities | |||
| Security Deposit (payment)/refunds | (3,849) | (334,842) |
|
| Payments for property, plant and equipment | (15,343) | (22,769) |
|
| Payments for financial assets at fair value through other | |||
| comprehensive income | (15,000) | (726,130) |
|
| Payments for investments in associates | (3,611,705) | - |
|
| Payments for investments in convertible notes | - | (367,500) |
|
| Proceeds from the sale of financial assets at fair value | |||
| through other comprehensive income | - | 2,392,367 |
|
| Payments for exploration and evaluation assets | (2,733,749) | (842,738) |
|
| Loans to related parties | - | (1,811,101) |
|
| Repayments of loans byrelatedparties | 1,000,000 | 3,677,154 |
|
| Net cash flows from investing activities | (5,379,646) | 1,964,441 | |
| Cash flows from financing activities | |||
| Proceeds from the issue of shares | 2,773,547 | 1,845,200 |
|
| Proceeds from the issue of shares in subsidiaries to non- | |||
| controlling interests | - | - |
|
| Capital raising expenses | (14,833) | (26,820) |
|
| Proceeds from borrowings | 29(b) | 8,140,000 |
2,999,766 |
| Transaction costs on issue of convertible notes | (240,000) | - |
|
| Repayment of borrowings | - | (3,446,533) |
|
| Dividendspaid to company’s shareholders | - | - |
|
| Net cash flows from financing activities | 10,658,714 | 1,371,613 |
|
| Net increase / (decrease) in cash held | 1,480,256 | 830,154 |
|
| Cash at the beginningof theyear | 1,361,255 | 531,101 |
|
| Cash at the end of the financialyear | 9 | 2,841,511 | 1,361,255 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
DGR Global Limited annual report for the year ended 30 June 2018
41
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies
Corporate Information
The consolidated financial report of DGR Global Ltd for the year ended 30 June 2018 was authorised for issue in accordance with a resolution of the Directors on 28 September 2018.
DGR Global Ltd (the “Parent” or the “Company”) is a public company limited by shares incorporated and domiciled in Australia. The Company’s registered office is located at Level 27, One One One, 111 Eagle Street, Brisbane, Qld 4000. DGR Global Ltd is a for-profit entity.
The nature of the operations and principal activities of the Group are described in the Director’s report.
Basis of Preparation
This financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, including Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 .
The financial report covers the Group comprising of DGR Global Ltd and its subsidiaries and is presented in Australian dollars.
Compliance with IFRS
Australian Accounting Standards include Australian Equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial statements and notes of DGR Global Ltd comply with International Financial Reporting Standards (IFRS) and interpretations.
Historical cost convention
The financial statements have been prepared on a historical cost basis, except for the following:
-
Financial assets carried at fair value through other comprehensive income – measured at fair value
-
Investment in convertible notes carried at fair value through profit or loss – measured at fair value
-
Convertible notes payable at fair value through profit or loss – measured at fair value
Functional and presentation currency
The financial statements are presented in Australian dollar ($) which is DGR Global Ltd’s functional and presentation currency.
Going concern
The financial statements have been prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and discharge of liabilities in the ordinary course of business.
For the year ended 30 June 2018 the Group generated a consolidated loss after tax of $74,792 and incurred operating cash outflows of $3,798,812. As at 30 June 2018 the Group had $2,841,511 in cash and cash equivalents, net current assets of $2,908,491 and net assets of $103,394,666.
On 22 August 2017, the Group reached an agreement with Tribeca Investment Partners for up to $10 million in convertible note funding. The agreement provides for an initial $8 million subscription of notes, maturing in 2 years time at 20 cents per note, and convertible at 20 cents per DGR share. On 26 September 2018, DGR Global Ltd requested to draw down of the remaining $2 million under the facility.
Together with the Tribeca convertible note funding and DGR’s ability to sell down investments in listed entities, the Directors consider it appropriate to prepare the financial statements on a going concern basis.
DGR Global Limited annual report for the year ended 30 June 2018
42
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies
(a) New Accounting Standards and Interpretations
The accounting policies adopted are consistent with those of the previous financial year except as follows:
The Company has adopted the following new and amended Australian Accounting Standards and AASB Interpretations as of 1 July 2017:
| Reference | Title | Application | Application |
|---|---|---|---|
| date of | date for the | ||
| standard | Group | ||
| AASB 9 | Financial instruments | 1 January 2018 | 1 July 2014 |
| AASB 2016-1 | Amendments to Australian Accounting Standards - Recognition of Deferred Tax for Unrealised Losses |
1 January 2017 | 1 July 2017 |
| AASB 2016-2 | Amendments to Australian Accounting Standards - Disclosure Initiatives: Amendments to AASB 107 |
1 January 2017 | 1 July 2017 |
| AASB 2017-2 | Amendments to Australian Accounting Standards - Further Annual Improvements 2014-2016 Cycle |
1 January 2017 | 1 July 2017 |
The adoption of the above standards and interpretations did not have any material impact on the current or any prior period and is not likely to materially affect future periods.
The adoption of the above standards and interpretations did not have any material impact on the current or any prior period and is not likely to materially affect future periods.
Australian Accounting Standards and Interpretations that have been recently issued or amended but are not yet effective have not been adopted by the Company for the annual reporting period ended 30 June 2018. The Consolidated Entity is yet to evaluate the impact of those standards and interpretations on the financial statements.
DGR Global Limited annual report for the year ended 30 June 2018
43
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
(a) New Accounting Standards and Interpretations (continued)
The Company anticipates that all of the relevant pronouncements will be adopted in the Company’s accounting policies for the first period beginning after the effective date of the pronouncement. Information of new standards, amendments and interpretations that are expected to be relevant to the Company’s financial statements is provided below.
| Reference | Title | Application | Application |
|---|---|---|---|
date of |
date for the |
||
| standard | Group | ||
| AASB 15 | Revenue from Contracts with Customers | 1 January 2018 | 1 July 2018 |
| AASB 2014-5 | Amendments to Australian Accounting Standards arising from AASB 15 |
1 January 2018 | 1 July 2018 |
| AASB 2016-3 | Amendments to Australian Accounting Standards - Clarifications to AASB 15 |
1 January 2018 | 1 July 2018 |
| AASB 16 | Leases | 1 January 2019 | 1 July 2019 |
| AASB 2016-5 | Amendments to Australian Accounting Standards - Classification and Measurement of Share-based Payment Transactions |
1 January 2018 | 1 July 2018 |
| AASB 2016-6 | Amendments to Australian Accounting Standards - Applying AASB 9 Financial Instruments with AASB 4 Insurance Contracts |
1 January 2018 | 1 July 2018 |
| AASB 2017-1 | Amendments to Australian Accounting Standards - Transfers of Investment Property. Annual improvements 2014-2016 Cycle and Other Amendments |
1 January 2018 | 1 July 2018 |
| AASB 2017-3 | Amendments to Australian Accounting Standards – Clarifications to AASB 4 |
1 January 2018 | 1 July 2018 |
| AASB 2017-6 | Amendments to Australian Accounting Standards – Prepayment Features with Negative Compensation |
1 January 2019 | 1 July 2019 |
| AASB 2017-7 | Amendments to Australian Accounting Standards – Long-term Interests in Associates and Joint Ventures |
1 January 2019 | 1 July 2019 |
| AASB 2018-1 | Amendments to Australian Accounting Standards – Annual Improvements 2015-2017 Cycle |
1 January 2019 | 1 July 2019 |
| AASB 2018-2 | Amendments to Australian Accounting Standards – Plan Amendment, Curtailment or Settlement |
1 January 2019 | 1 July 2019 |
| AASB 17 | Insurance Contracts | 1 January 2021 | 1 July 2021 |
DGR Global Limited annual report for the year ended 30 June 2018
44
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
(b) Basis of Consolidation
The consolidated financial statements comprise the financial statements of DGR Global Ltd and its subsidiaries as at and for the period ended 30 June each year (the “Group”).
Subsidiaries
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. In preparing the consolidated financial statements, all intercompany balances, transactions, unrealized gains and losses resulting from intra-group transactions and dividends have been eliminated in full.
Subsidiaries are fully consolidated from the date on which control is obtained by the Group and cease to be consolidated from the date on which control is transferred out of the Group.
Investments in subsidiaries held by DGR Global Ltd are accounted for at cost in the separate financial statements of the parent entity less any impairment charges. Dividends received from subsidiaries are recorded as a component of other revenues by the parent entity, and do not impact the recorded cost of the investment. Upon receipt of dividend payments from subsidiaries, the parent will assess whether any indicators of impairment of the carrying value of the investment in the subsidiary exist. Where such indicators exist, to the extent that the carrying value of the investment exceeds its recoverable amount, an impairment loss is recognised.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. The acquisition method of accounting involves recognising at acquisition date, separately from goodwill, the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree. The identifiable assets acquired and the liabilities assumed are measured at their acquisition date fair values.
The difference between the above items and the fair value of consideration (including the fair value of any preexisting investment in the acquiree) is goodwill or discount on acquisition.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash generating unit retained.
Non-controlling interests are allocated their share of net profit after tax in the statement of comprehensive income and presented within equity in the consolidated statement of financial position, separately from the equity of the owners of the parent.
Losses are attributed to the non-controlling interest even if that results in a deficit balance.
DGR Global Limited annual report for the year ended 30 June 2018
45
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
(b) Basis of Consolidation
Associates
Associates are all entities over which the Group has significant influence but not control or joint control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for in the consolidated financial statements using the equity method of accounting, after initially being recognised at cost. The Group’s investment in associates includes goodwill (net of any accumulated impairment loss) identified on acquisition.
The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income where applicable. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable from associates reduce the carrying amount of the investment.
When the Group’s share of losses in an associate is equal to or exceeds its interest in the associate, including any other unsecured long-term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
Joint Arrangements
Joint Operations
The proportionate interests in the assets, liabilities and expenses of a joint operation activity have been incorporated in the financial statements under the appropriate headings.
Joint Ventures
Investments in joint ventures are accounted for using the equity method. Under the equity method, the share of the profits or losses of the joint venture is recognised in profit or loss and the share of the movements in equity is recognised in other comprehensive income. Investments in joint ventures are carried in the statement of financial position at cost plus post-acquisition changes in the consolidated entity’s share of net assets of the joint venture. Goodwill relating to the joint venture is included in the carrying amount of the investment and is neither amortised nor individually tested for impairment. Dividends receivable from joint venture entities reduces the carrying amount of the investment.
Changes in Ownership Interests
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment to non-controlling interests and any consideration paid or received is recognised in a separate reserve within equity attributable to owners of DGR Global Ltd.
When the Group ceases to have control, or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss where appropriate.
DGR Global Limited annual report for the year ended 30 June 2018
46
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(c) Business Combinations
Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition date fair values of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquiree and the equity issued by the acquirer, and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with contractual terms, economic conditions, the Group’s operating or accounting policies and other pertinent conditions as at the acquisition date.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value through profit and loss.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it is not remeasured.
(d) Operating Segments
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This may include start-up operations which are yet to earn revenues.
Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However, an operating segment that does not meet the quantitative criteria is still reported separately where information about the segment would be useful to users of the financial statements.
Information about other operating segments that are below the quantitative criteria are combined and disclosed in a separate category for “all other segments”.
(e) Cash and Cash Equivalents
For the statement of cash flows, cash and cash equivalents include cash on hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the statement of financial position.
(f) Trade and Other Receivables
Receivables generally have 30-60 day terms, are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less an allowance for impairment.
The group assesses on a forward looking basis the expected credit losses associated with its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade receivables, the group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
DGR Global Limited annual report for the year ended 30 June 2018
47
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(g) Financial Instruments
Recognition and Initial Measurement
Financial instruments, incorporating financial assets and financial liabilities, are recognised when the entity becomes a party to the contractual provisions of the instrument. Trade date accounting is adopted for financial assets that are delivered within timeframes established by marketplace convention.
Financial instruments are initially measured at fair value plus transactions costs where the instrument is not classified as at fair value through profit or loss. Transaction costs related to instruments classified as at fair value through profit or loss are expensed to profit or loss immediately. Financial instruments are classified and measured as set out below.
Classification and Subsequent Measurement
(i) Financial assets at amortised cost
Financial assets at amortised cost are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost using the effective interest rate method.
- (ii) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. Derivatives are classified as held for trading unless they are designated as hedges. Assets in this category are classified as current assets. These assets are measured at fair value with gains or losses recognised in the profit or loss.
Convertible note receivables are held at fair value through profit or loss as the convertible feature does not meet the requirements of being held to collect soley payment of principle and interest and therefore cannot be carried at amortised cost or at fair value through other comprehensive income. The coupon rate received periodically over the term of the notes is classified as part of the fair value gain or loss in other income.
- (iii) Financial assets at fair value through other comprehensive income
Equity investments are classified as being at fair value through Other Comprehensive Income. After initial recognition at fair value (being cost), the Company has elected to present in Other Comprehensive Income changes in the fair value of equity instrument investments.
Unrealised gains and losses on investments are recognised in the financial assets revaluation reserve until the investment is sold or otherwise disposed of, at which time the cumulative gain or loss is transferred to retained earnings.
The Company derecognises an investment when it is sold or it transfers the investment and the transfer qualifies for derecognition in accordance with AASB 9. Upon derecognition, unrealised gains/losses net of tax relating to the investment are transferred from the financial assets revaluation reserve to profits appropriation reserve.
- (iii) Financial liabilities
Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost using the effective interest rate method, except for convertible notes which are subsequently measured at fair value through profit or loss.
DGR Global Limited annual report for the year ended 30 June 2018
48
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(g) Financial Instruments (continued)
Fair Value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value of all other financial assets and liabilities, where appropriate, including recent arm’s length transactions, reference to similar instruments and option pricing models.
The Company subsequently measures all equity investments at fair value. Where the Company’s management has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss. Dividends from such investments continue to be recognised in profit or loss as other revenue when the Company’s right to receive payments is established (see note 11) and as long as they represent a return on investment.
Changes in the fair value of financial assets at fair value through profit or loss are recognised in other income or other expenses in the statement of profit or loss and other comprehensive income as applicable. Interest income from these financial assets is included in the net gains/(losses). Dividend income is presented as other revenue.
Details on how the fair value of financial instruments is determined are disclosed in note 31.
Derecognition
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognized where the related obligations are either discharged, cancelled or expire. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit of loss.
Impairment of financial assets
An assessment is made at each balance date to determine whether there is objective evidence that a specific financial asset or a group of financial assets may be impaired. If such evidence exists, the estimated recoverable amount of that asset is determined from available information such as quoted market prices or by calculating the net present value of future anticipated cash flows. In estimating these cash flows, management makes judgments about a counter-party's financial situation and the net realisable value of any underlying collateral. Impairment losses are recognised in the profit or loss.
Impairment losses on financial assets measured at amortised cost using the effective interest method are calculated by comparing the carrying value of the asset with the present value of estimated future cash flows at the original effective interest rate.
(h) Property, Plant & Equipment
Property, plant & equipment are stated at historical cost less accumulated depreciation and any accumulated impairment losses.
The cost of property, plant & equipment constructed within the Group includes the cost of materials, direct labour, borrowing costs and an appropriate portion of fixed and variable costs. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the profit or loss during the financial year in which they are incurred.
DGR Global Limited annual report for the year ended 30 June 2018
49
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(h) Property, Plant & Equipment (continued)
Depreciation
The depreciable amount of all property, plant & equipment is depreciated over their useful life to the Group commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.
The depreciation rates used for each class of assets are:
Class of property, plant & equipment Depreciation Freehold building 2.5% Straight line Plant and equipment 10% -35% Straight line Computers and office equipment 33.3% Straight line Furniture and fittings 20% Straight line Motor vehicles 25% Straight line
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in profit or loss.
Derecognition
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
(i) Exploration and Evaluation Assets
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. Such expenditures comprise net direct costs and an appropriate portion of related overhead expenditure but do not include overheads or administration expenditure not having a specific nexus with a particular area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves and active or significant operations in relation to the area are continuing.
A regular review has been undertaken on each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
A provision is raised against exploration and evaluation assets where the Directors are of the opinion that the carried forward net cost may not be recoverable or the right of tenure in the area lapses. The increase in the provision is charged against the results for the year. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
Costs of site restoration are provided over the life of the area from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structure, waste removal, and rehabilitation of the site in accordance with clauses of mining permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on an undiscounted basis.
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that restoration will be completed within one year of abandoning the site.
DGR Global Limited annual report for the year ended 30 June 2018
50
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(j) Impairment of Non-financial Assets
At each reporting date, the Group reviews the carrying values of its non-financial assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the profit or loss.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(k) Trade and Other Payables
Trade and other payables are carried at amortised cost and due to their short term nature they are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 30-60 days of recognition.
(l) Provisions and Employee Benefits
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in profit or loss net of any reimbursement.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the reporting date. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision resulting from the passage of time is recognised in finance costs.
Employee benefits
(i) Wages, salaries and annual leave
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.
(ii) Long service leave
The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wages and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on Australian Corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
DGR Global Limited annual report for the year ended 30 June 2018
51
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(m) Leases
Leases of property, plant & equipment where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, are transferred to the Group are classified as finance leases.
Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the year.
Leased assets are depreciated on a straight line basis over their estimated useful lives where it is likely that the Group will obtain ownership of the asset or over the term of the lease.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as expenses on a straight line basis over the lease term.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the lease term.
(n) Share Capital
Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares or options are shown as a deduction from the equity proceeds, net of any income tax benefit.
(o) Share-Based Payments
The Group may provide benefits to Directors, employees or consultants in the form of share-based payment transactions, whereby services may be undertaken in exchange for shares or options over shares ("equity-settled transactions").
The fair value of options granted to Directors, employees and consultants is recognised as an employee benefit expense with a corresponding increase in equity (share-based payments reserve). The fair value is measured at grant date and recognised over the period during which the recipients become unconditionally entitled to the options. Fair value is determined using the Black-Scholes option pricing model. An expense is still recognised for options that do not ultimately vest because a market condition was not met.
Where the terms of options are modified, the expense continues to be recognised from grant date to vesting date as if the terms had never been changed. In addition, at the date of the modification, a further expense is recognised for any increase in fair value of the transaction as a result of the change.
Where options are cancelled, they are treated as if vesting occurred on cancellation and any unrecognised expenses are taken immediately to the profit or loss. If new options are substituted for the cancelled options and designated as a replacement, the combined impact of the cancellation and replacement options are treated as if they were a modification.
DGR Global Limited annual report for the year ended 30 June 2018
52
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(p) Revenue
Revenue is recognised and measured at the fair value of the consideration received or receivable to the extent it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Services
Management fees are recognised as services are provided.
Interest
Interest revenue is recognized as interest accrues using the effective interest rate method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
All revenue is stated net of the amount of goods and services tax (GST).
(q) Income Tax
The income tax expense for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax base of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
The current income tax expense is based on the profit for the year adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance date.
Deferred tax is recongised in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax is recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates expected to apply to the period when the asset is realised or liability is settled. Deferred tax is recognised in profit or loss except where it relates to items that may be recognised directly in other comprehensive income or equity, in which case the deferred tax is recognised in other comprehensive income or directly against equity respectively. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible temporary differences and unused tax losses can be utilised.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
DGR Global Ltd and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax consolidation regime. DGR Global Ltd is responsible for recognising the current tax assets and liabilities and deferred tax assets attributable to tax losses for the tax consolidation group. The tax consolidated group have entered a tax funding agreement whereby each company in the tax consolidation group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidation group.
DGR Global Limited annual report for the year ended 30 June 2018
53
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(r) GST
Revenues, expenses and assets are recognised net of GST except where GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
(s) Borrowings
Loans and borrowings are initially recognised at the fair value of consideration received net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
Where there is an unconditional right to defer settlement of the liability for at least twelve months after the reporting date, the loans or borrowings are classified as non-current.
(t) Earnings per Share
Basic earnings per share is calculated as net profit (loss) attributable to members of the parent, adjusted to exclude any costs of servicing equity other than ordinary shares, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:
-
The after tax effect of interest and other financing costs associated with dilutive potential ordinary shares; and
-
The weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
(u) Foreign Currencies
Items included in the financial statements of each of the Group entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian dollars, which is the Company’s functional and presentation currency.
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Exchange differences arising from the translation of financial statements of foreign subsidiaries are taken to the foreign currency translation reserve at the balance date.
(v) Comparatives
When required by Australian Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year .
DGR Global Limited annual report for the year ended 30 June 2018
54
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(w) Fair Value Measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principle market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interest. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Assets and liabilities measured at fair value are classified, into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed each reporting date and transfers between levels are determined based on a reassessment of the lowest level input that is significant to the fair value measurement.
For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.
(x) Critical Accounting Estimates and Judgments
The Directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
Key judgments – exploration & evaluation assets
The Group performs regular reviews on each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. These reviews are based on detailed surveys and analysis of drilling results performed to balance date.
The Directors have assessed that for the exploration and evaluation assets recognised at 30 June 2018, the facts and circumstances do not suggest that the carrying amount of an asset may exceed its recoverable amount. In considering this the Directors have had regard to the facts and circumstances that indicate a need for an impairment as noted in Accounting Standard AASB 6 “Exploration for and Evaluation of Mineral Resources”.
Exploration and evaluation assets at 30 June 2018 were $6,572,307 (2017: $4,428,211).
Key judgements – Significant influence over Associates
The Group currently holds between 20% and 50% of the issued ordinary shares of certain companies and management considered whether the Group had control over these companies and accordingly whether these companies should be consolidated into the Group. Several factors including but not limited to the relative proportion of other large shareholders, composition of the Board and the ability to direct decisions arrived at during Board meetings were considered. Based on the factors considered, it was concluded that the Group does not control these companies but rather has the ability to exert significant influence. Accordingly, the Group’s investments in these companies have been accounted for under the equity accounting method.
DGR Global Limited annual report for the year ended 30 June 2018
55
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 1: Summary of Significant Accounting Policies (continued)
Accounting Policies (continued)
(x) Critical Accounting Estimates and Judgments (continued)
Key judgements – Convertible note payable
The Group's convertible notes have been treated as a financial liability, in accordance with the principles set out in AASB 132. The key criterion for liability classification is whether there is an unconditional right to avoid delivery of cash for another financial asset to settle the contractual obligation. The terms and conditions applicable to the convertible notes require the Group to settle the obligation in either cash, or in the Company's own shares.
The notes are convertible into ordinary shares of the parent entity, at the option of the holder, or repayable in October 2019. The conversion rate is based on a variable formula subject to adjustments for share price movement. Management determined that these terms give rise to a derivative financial liability. The initial consideration received for the note was deemed to be fair value of the liability at the issue date. The liability will subsequently be recognised on a fair value basis at each reporting period.
Key judgements – convertible note receivable
The Armour Energy convertible notes are measured at fair value through profit or loss for financial reporting purposes. As the Armour Energy convertible notes are not traded in an active market, its fair value is estimated by discounting the stream of future interest and principal payments at the rate of interest prevailing at the reporting date for instruments of similar term and risk (the market interest rate), and adding this value to the value of the convertibility feature which is estimated using a Black-Scholes model based on assumptions including risk free interest rate, expected dividend yield, expected volatility and expected remaining life of the Armour Energy convertible notes receivable. Any resulting change in fair value is reflected on the profit or loss under the classification Other Income (as disclosed in Note 2 of the financial report). Management estimates that the market interest rate on similar borrowings without the conversion feature was approximately 22% and has used an implied volatility of 55.81% volatility in valuing the convertibility feature. Refer to Note 31 which summarises the quantitative information about the significant unobservable inputs used in level 3 fair value measurements.
Key judgments – share based payment transactions
The Group measures the cost of equity settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the BlackScholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity settled share based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact the profit or loss and equity.
DGR Global Limited annual report for the year ended 30 June 2018
56
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 2. Revenue and Other Income
| Revenue - Interest - Management fees – related parties Total Revenue Interest revenue from: - Deposits held with financial institutions - Related party loans Total Interest Revenue Other income - Net foreign exchange gains - Underwriting - Fair value adjustment on Armour convertible note asset - Fair value adjustment on Tribecca convertible note liability - Gain on reclassification of Equity accounted investment to investments held at fair value through other comprehensive income - Other income Total other income Note 3. Profit / (Loss) before income tax Profit/(Loss) before income tax has been determined after: Finance costs - External - Related parties Total finance costs Share based payments expense Superannuation contributions expense Minimum lease rentals under operating leases (Gain)/loss on foreign exchange |
2018 2017 |
|---|---|
| $ $ |
|
| 1,680,518 1,431,970 1,596,000 1,596,000 |
|
| 3,276,518 3,027,970 |
|
| 26,906 13,390 1,653,612 1,418,580 |
|
| 1,680,518 1,431,970 |
|
| 13,168 69,845 - 90,000 636,345 793,906 200,096 - 4,478,780 - 8,227 18,215 |
|
| 5,336,616 971,966 |
|
| 782,740 530,810 - - |
|
| 782,740 530,810 |
|
| 941,717 - 140,705 112,347 520,738 484,238 (13,618) (69,845) |
DGR Global Limited annual report for the year ended 30 June 2018
57
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 30 June 2018
| Note 4. Income Tax (a) Components of tax expense/(benefit) in profit or loss comprise: Current tax Deferred tax Income tax paid in relation to the prior year Components of tax expense/(benefit) in other comprehensive income comprise: Deferred tax (b) The prima facie tax on profit / (loss) before income tax is reconciled to the income tax expense/(benefit) as follows: Prima facie tax on profit / (loss) before income tax at 30% (2017: 30%) Add tax effect of: Permanent differences Other Derecognise tax losses Less tax effect of: Permanent differences Prior year loss now recognised Other Recognition of temporary differences Income tax expense/(benefit) Amounts recognised directly in equity: Net deferred tax – debited (credited) directly to equity Income tax provision recognised Income tax provision |
2018 2017 |
|---|---|
| $ $ |
|
| (5,101) 399,159 381,365 873,039 147,199 1,244 |
|
| 523,463 1,273,442 |
|
| 15,195,297 36,974,849 |
|
| 15,195,297 36,974,849 |
|
| 134,601 1,177,855 285,102 372 - 1,244 8,590 94,408 |
|
| 428,293 1,273,879 |
|
| - (71) - - 95,170 (366) - - |
|
| 523,463 1,273,442 |
|
| - - |
|
| - - |
|
| (5,101) 399,159 |
DGR Global Limited annual report for the year ended 30 June 2018
58
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 4. Income Tax (continued)
(c) Recognised deferred tax assets and liabilities
| 2018 | Opening balance $ Net charged to income $ Net charged to other comprehensive income $ Net charged to other equity $ Closing balance $ |
|---|---|
| Deferred tax asset Carried forward tax losses Accruals/provisions Capital raising costs expensed Investment in associates AFS revaluation Deferred tax liability Financial assets at fair value through other comprehensive income Related party loans Investment in associates Exploration and evaluation assets Property Plant and Equipment Net deferred tax recognised Deferred tax assets not recognised Unused tax losses Unused capital losses Temporary differences Tax benefit at 30% |
1,716,256 641,196 - - 2,357,452 164,945 76,485 - - 241,430 83,964 22,663 - - 106,627 372,124 (372,124) - - - 405,059 - (405,059) - - |
| 2,742,348 368,220 (405,059) - 2,705,509 |
|
| (36,024,309) (1,308,596) 15,600,355 - (21,732,550) (110,011) 110,011 - - - (4,313,455) (8,806) - - (4,322,261) (1,328,462) 457,806 - - (870,656) (67,599) - - - (67,599) |
|
| (41,843,837) (749,585) 15,600,355 - (26,993,066) |
|
| (39,101,489) (381,365) 15,195,296 - (24,287,557) |
|
| 1,762,042 28,635 - - 1,790,677 67,848 - - - 67,848 - - - - - |
|
| 548,967 8,590 - - 557,558 |
59
DGR Global Limited annual report for the year ended 30 June 2018
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 4. Income Tax (continued)
(c) Recognised deferred tax assets and liabilities (continued)
| 2017 | Opening balance $ Net charged to income $ Net charged to other comprehensive income $ Net charged to other equity $ Closing balance $ |
|---|---|
| Deferred tax asset Carried forward tax losses Accruals/provisions Capital raising costs expensed Investment in associates AFS revaluation Deferred tax liability AFS revaluation Related party loans Investment in associates Exploration and evaluation assets Property Plant and Equipment Net deferred tax recognised Deferred tax assets not recognised Unused tax losses Unused capital losses Temporary differences Tax benefit at 30% |
1,688,228 28,028 - - 1,716,256 66,006 98,939 - - 164,945 139,454 (55,490) - - 83,964 287,567 84,557 - - 372,124 789,759 (546,483) 161,783 - 405,059 |
| 2,971,014 (390,451) 161,783 - 2,742,348 |
|
| (1,050) 1,113,374 (37,136,634) - (36,024,310) (214,473) 104,462 - - (110,011) (2,394,836) (1,918,619) - - (4,313,454) (1,546,658) 218,195 - - (1,328,463) (67,599) - - - (67,599) |
|
| (4,224,616) (482,588) (37,136,634) - (41,843,837) |
|
| (1,253,602) (873,039) (36,974,849) - (39,101,489) |
|
| 1,447,350 314,693 - - 1,762,042 67,848 - - - 67,848 - - - - - |
|
| 454,559 94,408 - - 548,967 |
==> picture [483 x 18] intentionally omitted <==
----- Start of picture text -----
DGR Global Limited annual report for the year ended 30 June 2018 60
----- End of picture text -----
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 4. Income Tax (continued)
In order to recoup carried forward losses in future periods, either the Continuity of Ownership Test (COT) or Same Business Test must be passed. The majority of losses are carried forward at 30 June 2018 under COT.
Deferred tax assets which have not been recognised as an asset, will only be obtained if:
-
(i) the Company derives future assessable income of a nature and of an amount sufficient to enable the losses to be realised;
-
(ii) the Company continues to comply with the conditions for deductibility imposed by the law; and
-
(iii) no changes in tax legislation adversely affect the Company in realising the losses.
Note 5. Key Management Personnel
Refer to the Remuneration Report contained in the Directors’ Report for details of the remuneration paid or payable to each member of the Group’s Key Management Personnel for the year ended 30 June 2018. The totals of remuneration for Key Management Personnel during the year are as follows:
| Short-term employee benefits Long-tem employee benefits Post-employment benefits Share-based payments Total |
2018 2017 |
|---|---|
| $ $ |
|
| 1,280,990 1,262,134 3,839 12,004 42,295 38,282 583,896 - |
|
| 1,911,020 1,312,420 |
Note 6. Dividends and Franking Credits
There were no dividends paid or recommended during the financial year ended 30 June 2018 (2017: Nil)
| Note 7. Auditor’s Remuneration Amounts paid/payable to the auditor of the parent of the Group for: Audit and review of the financial reports of the Group Note 8. Earnings per Share (EPS) (a) Earnings Earnings used to calculate basic and diluted earnings per share (b) Weighted average number of shares Used in calculating basic EPS Weighted average number of dilutive options Weighted average number of ordinary shares and potential ordinary shares, used in calculating dilutive EPS |
2018 2017 |
|---|---|
| $ $ |
|
| 81,200 77,500 |
|
| 81,200 77,500 |
|
| 2018 2017 |
|
| (65,382) 2,735,693 |
|
| Number of Shares Number of Shares |
|
| 599,230,366 558,772,843 - 22,125,185 |
|
| 599,230,366 580,898,028 |
Options granted are not included in the determination of diluted earnings per share as they are considered to be anti dilutive.
DGR Global Limited annual report for the year ended 30 June 2018
61
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
| Note 9. Cash and Cash Equivalents Cash at bank and in hand Note 10. Trade and Other Receivables Trade receivables Interest receivables GST receivable Other receivables |
2018 2017 |
|---|---|
| $ $ |
|
| 2,841,511 1,361,255 |
|
| 2,841,511 1,361,255 |
|
| 809,906 446,606 394,136 366,703 171,873 75,965 107,371 - |
|
| 1,483,286 889,274 |
The receivables were not exposed to foreign exchange risk. No receivables were impaired at 30 June 2018 (2017: nil).
Past due but not impaired receivables were as follows:
| 2018 Total Amount Impaired Amount not impaired |
2017 |
|---|---|
| Total Amount Impaired Amount not impaired |
|
| $ $ $ |
$ $ $ |
| Not past due 297,719 - 297,719 Past due 30 days 2,872 - 2,872 Past due 30-60 days 50,589 - 50,589 Past due >60 days 458,726 - 458,726 |
167,339 - 167,339 3,957 - 3,957 14,575 - 14,575 260,735 - 260,735 |
| Total 809,906 - 809,906 446,606 - 446,606 |
All receivables that are neither past due nor impaired are with long standing clients who have a good credit history with the entity. As at 30 June 2018, included in trade and other receivables is one significant debtor accounting for 56% (2017: two significant debtors accounting for 81%%) of the total trade receivables.
Note 11. Other Financial Assets
| Non-Current | 2018 $ 2017 $ |
|---|---|
| Financial assets at fair value through other comprehensive income (refer (a) below) Convertible notes (refer (b) below) Cash on deposit held as security (refer (c) below) Security bonds (refer (d) below) (a) Financial assets at fair value through other comprehensive income Opening balance at 1 July Additions Additions – conversion of Lakes Oil NL convertible notes Additions – reclassification on loss of significant influence from investments accounted for using the equity method initially recognised at fair value Disposal of financial assets at fair value through other comprehensive income Fair Value adjustment through other comprehensive income Closing balance at 30 June |
96,115,003 138,522,943 11,175,368 10,173,116 314,000 314,000 1,207,949 1,203,765 |
| 108,812,320 150,213,824 |
|
| 138,522,943 10,789,985 406,030 - 367,500 6,876,964 7,469,829 - - (2,392,367) (50,651,299) 123,248,361 |
|
| 96,115,003 138,522,943 |
DGR Global Limited annual report for the year ended 30 June 2018
62
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 11. Other Financial Assets (continued)
Financial assets at fair value through other comprehensive income comprise an investment in the ordinary issued capital of SolGold plc, listed on the London Stock Exchange (“LSE”) and Toronto Stock Exchange (“TSX”), an investment in the ordinary issued capital of Lions Gate Metals Inc, listed on the TSX, an investment in the ordinary issued capital of Aus Tin Mining Ltd a company listed on the Australian Securities Exchange, an investment in the ordinary issued capital of Lakes Oil NL a company listed on the Australian Securities Exchange and an investment in the ordinary issued capital of Dark Horse Resources Ltd a company listed on the Australian Securites Exchange.
Classification of assets at fair value through other comprehensive income
For equity securities that are not held for trading, the Company has made an irrevocable election at initial recognition to recognise changes in fair value through other comprehensive income rather than profit or loss. These securities are presented separately in the statement of financial position.
| (b) Convertible notes Opening balance at 1 July Additions – Armour Energy Convertible notes Additions – Lakes Oil NL Convertible notes Additions – Conversion of Armour Energy Convertible note interest Fair value movement Conversion of Lakes Oil NL convertible notes into ordinary shares Closing balance at 30 June |
2018 $ 2017 $ |
|---|---|
| 10,173,116 - - 9,400,000 - 367,500 733,407 405,616 636,345 - (367,500) - |
|
| 11,175,368 10,173,116 |
On 16 December 2016, DGR Global subscribed for $9.4 million worth of Convertible Notes in Armour Energy, in part repayment of the Bridging Finance Facility, the key terms of the notes are as follows:
-
Issue Price: Face value of $0.11 per Convertible Note
-
Interest Rate: 15% per annum
-
Interest Payments: Interest paid half yearly in arrears and the interest may be paid in certain circumstances at Armour’s election by the issue of further Convertible Notes
-
Maturity Date: 30 September 2019
-
Conversion Terms: Convertible at any time at the Convertible Note holder’s election into one ordinary share in Armour subject to usual adjustment mechanisms in certain circumstances.
On the 5 April 2017 interest accrued on the Armour Energy convertible notes to 31 March 2017 of $405,616 was paid via the issue of additional convertible notes at the Company’s election.
Additionally, DGR subscribed for $367,500 worth of Convertible Notes in Lakes Oil. The key terms of the notes are as follows:
-
Issue Price: Face value of $10 per Convertible Note
-
Interest Rate: 10%
-
Interest Payments: Interest is payable half yearly at the rate of 50 cents per Note
-
Maturity Date: 31 May 2018
-
Conversion Terms: Each holder of Notes can elect to convert the Notes early by notice to Lakes Oil with effect from 30 November 2016, 31 May 2017 or 30 November 2017 (Early Conversion Dates).
(c) Cash on deposit held as security
Cash on deposit held as security is held in a term deposit account restricted under a bond with the Department of Natural Resources and Mining as security for rehabilitation works required.
(d) Security bonds
Security bonds are held with the Department of Natural Resources and Mining as security for rehabilitation works required.
(e) Fair value
Refer to note 31 for fair value disclosures.
DGR Global Limited annual report for the year ended 30 June 2018
63
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 12. Controlled Entities and Transactions with Non-Controlling Interests
| (a) Controlled Entities | Country of | Principle Activity | Principle | Percentage | Percentage |
|---|---|---|---|---|---|
| Incorporation | place of | Owned (%) | |||
| business | |||||
| 2018 | 2017 | ||||
| Parent entity: | |||||
| DGR Global Ltd | Australia | Mineral Exploration | Australia | ||
| Subsidiaries of DGR Global | |||||
| Ltd: | |||||
| Pennant Resources Pty Ltd1 | Australia | Mineral Exploration | Australia | 63% | 63% |
| Auburn Resources Ltd1 | Australia | Mineral Exploration | Australia | 63% | 63% |
| Barlyne Mining Pty Ltd1 | Australia | Mineral Exploration | Australia | 63% | 63% |
| Albatross Bauxite Pty Ltd | Australia | Mineral Exploration | Australia | 100% | 100% |
| Coolgarra Minerals Pty Ltd | Australia | Mineral Exploration | Australia | 100% | 100% |
| DGR Zambia Ltd | Zambia | Mineral Exploration | Zambia | 100% | 100% |
| Hartz Rare Earths Pty Ltd | Australia | Mineral Exploration | Australia | 100% | 100% |
| Pinnacle Gold Pty Ltd | Australia | Mineral Exploration | Australia | 94% | 94% |
| Tinco Pty Ltd | Australia | Mineral Exploration | Australia | 100% | 100% |
1 Auburn Resources Ltd (previously Archer Resources Ltd) is the immediate parent of Barlyne Mining Pty Ltd and Pennant Pty Ltd (previously Aimfire Resources Pty Ltd). These companies are wholly owned and directly held by Auburn Resources Ltd and indirectly by DGR Global Ltd.
(b) Transactions with Non-Controlling Interests
There was no change in the ownership interest of the above subsidiaries during the financial year (2017: Nil).
DGR Global Limited annual report for the year ended 30 June 2018
64
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 12. Controlled Entities and Transactions with Non-Controlling Interests (continued)
(c) Summarised Financial Information
Summarised financial information of the subsidiaries with non-controlling interests that are material to the consolidated entity is set out below:
| Auburn Resources Ltd – Non-controlling interest 37% (2017 – 37%) |
2018 $ 2017 $ |
|---|---|
| Summarised statement of financial position Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Net assets attributable to owners of Auburn Resources Ltd Summarised statement of profit or loss and other comprehensive income Revenue Expenses Profit(loss) before income tax expense Income tax (expense)/benefit Profit(loss) after income tax expense Other comprehensive income Total comprehensive income Statement of cash flows Net cash used in operating activities Net cash used in investing activities Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Other financial information Profit (loss) attributable to non-controlling interests Accumulated non-controlling interests at the end of reporting period Dividends paid to non-controlling interests |
32,354 216 2,225,907 1,793,045 |
| 2,258,261 1,793,261 398,582 116,754 546,024 304,599 |
|
| 944,606 421,353 1,313,655 1,371,908 |
|
| - - (24,700) (208,457) |
|
| (24,700) (208,457) - - |
|
| (24,700) (208,457) - - |
|
| (24,700) (208,457) |
|
| (18,434) (3,512) (205,104) (217,554) 228,894 220,844 |
|
| 5,356 (222) |
|
| (9,116) (76,938) |
|
| 496,587 505,704 |
|
| - - |
There are no significant restrictions on the ability of DGR Global Ltd to access the assets of the subsidiaries with non-controlling interests.
DGR Global Limited annual report for the year ended 30 June 2018
65
==> picture [107 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 13. Investments Accounted for Using the Equity Method
| Name Country of incorporation and principle place of business Principle Activity Shares Ownership Interest |
Name Country of incorporation and principle place of business Principle Activity Shares Ownership Interest |
Carrying Amount |
|---|---|---|
| 2018 % |
2017 % |
2018 $ 2017 $ |
| Armour Energy Ltd Australia Oil & Gas Exploration ORD 22 Dark Horse Resources Ltd Australia Mineral Exploration ORD - IronRidge Resources Ltd Australia Mineral Exploration ORD 24% |
22% 24% 26% |
7,635,576 5,253,500 - 1,867,429 10,356,256 9,914,709 |
| 17,991,832 17,035,638 |
||
| (A) Movements during the year in equity accounted investments |
2018 2017 |
|
| $ $ |
||
| Balance at beginning of year Additional investment Sale of investment Share of associates losses after income tax Share of associates other comprehensive income Net reversal of impairment Reclassification on loss of significant influence to financial assets classified at fair value through other comprehensive income– derecognised carrying amount Balance at end of year |
17,035,638 9,340,496 4,816,283 1,581,601 - - (6,236,853) (2,912,545) 376,703 - 4,991,112 9,026,086 (2,991,051) - |
|
| 17,991,832 17,035,638 |
Net reversal of impairment relates to the investments in Dark Horse Resources Ltd and Armour Energy Ltd. At 30 June 2017 the share price of Dark Horse Resources Ltd and Armour Energy Ltd was $0.006 and $0.07, respectively. The share price of DHR on the date DGR lost significant influence was $0.024 and the share price of Armour Energy Ltd at 30 June 2018 was $0.084. The investment in Armour Energy Ltd has been written up to the lower of fair value, less costs to sell or the equity accounted value, while the investment in IronRidge Resources has been further impaired following the recognition of the Groups share of profits in excess of the increase in share price.
| (B) Fair value of investments in associates with published price quotations |
2018 2017 |
|---|---|
| $ $ |
|
| Fair Value of investment in Armour Energy Ltd Fair Value of investment in Dark Horse Resources Ltd Fair Value of investment in IronRidge Resources Ltd |
7,635,576 5,253,500 - 1,867,457 34,095,692 37,140,658 |
| 41,731,268 44,261,615 |
Refer note 31 for further details on fair value.
DGR Global Limited annual report for the year ended 30 June 2018
66
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 13. Investments Accounted for Using the Equity Method (continued)
(C) Summarised financial information of associates
The results of the Group’s associates and its aggregated assets (including goodwill) and liabilities are as follows:
| Ownership interest % |
Current assets $ Non-current assets $ Current liabilities $ Non-current liabilities $ Revenues $ Profit/loss $ Other comprehensive income |
|---|---|
| 2018 Armour Energy Ltd 22% Dark Horse Resources Ltd - IronRidge Resources Ltd 24% 2017* Armour Energy Ltd 22% Dark Horse Resources Ltd 24% IronRidge Resources Ltd 26% |
9,037,623 92,483,704 10,543,173 46,132,323 14,748,819 (11,557,788) 1,487,500 - - - - 23,214 (2,216,375) - 9,208,488 16,890,343 1,452,776 - 52,648 (13,191,397) 176,843 |
| 18,246,111 109,374,047 11,995,949 46,132,323 14,801,467 (24,749,185) 1,664,343 |
|
| 9,474,792 82,260,100 6,872,650 35,811,227 618,276 (11,474,692) - 307,749 10,248,410 1,467,151 1,931 9,369,133 4,086,495 - 2,511,290 9,786,242 868,144 - 4,228 (5,227,753) - |
|
| 12,293,831 102,294,752 9,207,945 35,813,158 9,991,637 (12,615,950) - |
- Transferred to financial assets carried at fair value through other comprehensive income. The profit/loss and other comprehensive income represent results up to the date of loss of significance influence on 19 April 2018.
DGR Global Limited annual report for the year ended 30 June 2018
67
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 13. Investments Accounted for Using the Equity Method (continued)
(D) Reconciliation of the carrying amount of the Group’s investment in associates
| Armour Energy Ltd | Armour Energy Ltd | Dark Horse | Resources Ltd | IronRidge Resources Ltd | IronRidge Resources Ltd | |
|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
| $ | $ | $ | $ | $ | $ | |
| Opening carrying amount | 5,253,500 | 4,127,750 | 1,867,429 | 567,684 | 9,914,709 | 4,645,062 |
| Share of profits (loss) after tax | (2,592,947) | (2,562,901) | (430,762) | 993,835 | (3,213,146) | (1,343,479) |
| Share of other comprehensive | ||||||
| income | 333,715 | - | - | - | 42,988 | - |
| Additional investment | 1,204,578 | - | - | 1,581,601 | 3,611,705 | - |
| Reversal of impairment/ | ||||||
| (impairment) | 3,436,730 | 3,688,651 | 1,554,383 | (1,275,691) | - | 6,613,126 |
| Reclassification to financial | ||||||
| assets at fair value through | ||||||
| Other Comprehensive Income | (2,991,050) | - | ||||
| Closing carrying amount | 7,635,576 | 5,253,500 | - | 1,867,429 | 10,356,256 | 9,914,709 |
| E) Reconciliation of the share of net assets to the carrying amount of the Group’s investment in associates | ||||||
| Armour Energy Ltd | Dark Horse | Resources Ltd | IronRidge Resources Ltd | |||
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
| $ | $ | $ | $ | $ | $ | |
| Share of net assets | 10,060,995 | 10,957,997 | - | 2,491,564 | 6,003,258 | 3,009,358 |
| Goodwill | 16,360,171 | 16,517,823 | - | 651,557 | 4,352,998 | 6,905,351 |
| Net impairment | (18,785,590) | (22,222,320) | - | (1,275,692) | - | - |
| Closing carrying amount | 7,635,576 | 5,253,500 | - | 1,867,429 | 10,356,256 | 9,914,709 |
(E) Reconciliation of the share of net assets to the carrying amount of the Group’s investment in associates
DGR Global Limited annual report for the year ended 30 June 2018
68
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 14. Property Plant and Equipment
| 2018 2017 |
|
|---|---|
| $ $ |
|
| Land at cost Freehold building at cost Accumulated depreciation Plant and equipment at cost Accumulated depreciation Site infrastructure at cost Accumulated depreciation Motor vehicles at cost Accumulated depreciation Computers and office equipment at cost Accumulated depreciation Furniture and fittings at cost Accumulated depreciation |
345,000 345,000 |
| 72,728 70,700 (33,735) (31,964) |
|
| 38,993 38,736 |
|
| 359,309 350,277 (349,083) (342,733) |
|
| 10,226 7,544 |
|
| 2,443,532 2,443,532 (2,443,532) (2,443,532) |
|
| - - |
|
| 25,082 25,082 (25,082) (25,082) |
|
| - - |
|
| 189,555 185,268 (182,931) (171,407) |
|
| 6,624 13,861 |
|
| 108,903 108,903 (83,015) (67,959) |
|
| 25,888 40,944 |
|
| 426,731 446,085 |
Movements in carrying amounts
| 2018 | Land Freehold Building Plant & Equipment Computers & office equipment Furniture & Fittings Total |
|---|---|
| $ $ $ $ $ $ |
|
| Balance at the beginning of the year Additions Disposals Depreciation expenses Carrying amount at the end of the year |
345,000 38,736 7,544 13,861 40,944 446,085 - 2,028 9,032 4,287 - 15,347 - - - - - - - (1,771) (6,350) (11,524) (15,056) (34,701) |
| 345,000 38,993 10,226 6,624 25,888 426,731 |
|
| 2017 | Land Freehold Building Plant & Equipment Computers & office equipment Furniture & Fittings Total |
| $ $ $ $ $ $ |
|
| Balance at the beginning of the year Additions Disposals Depreciation expenses Carrying amount at the end of the year |
385,000 40,504 15,585 24,251 45,261 510,601 - - - 1,571 11,198 12,769 (40,000) - - - - (40,000) - (1,768) (8,041) (11,961) (15,515) (37,285) |
| 345,000 38,736 7,544 13,861 40,944 446,085 |
DGR Global Limited annual report for the year ended 30 June 2018
69
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
| Note 15. Exploration and Evaluation Assets Exploration and evaluation assets Movements in carrying amounts Balance at the beginning of the year Additions Written-off Carrying amount at the end of the year |
2018 $ 2017 $ |
|---|---|
| 6,572,307 4,428,211 |
|
| 4,428,211 5,090,663 2,966,361 944,275 (822,265) (1,606,727) |
|
| 6,572,307 4,428,211 |
The exploration and evaluation assets written off during the year are as a result of the total abandonment of certain areas of tenure. The recoverability of the carrying amount of exploration and evaluation assets is dependent on the successful development and commercial exploitation or, alternatively, sale of the respective areas of interest.
| Note 16. Other Assets Prepayments Note 17. Trade and Other Payables Current Trade payables Sundry payables and accrued expenses Employee benefits |
2018 $ 2017 $ |
|---|---|
| 39,710 24,977 |
|
| 852,997 648,289 248,386 99,292 359,734 270,957 |
|
| 1,461,117 1,018,538 |
Trade and other payables are non-interest bearing and are generally on 30-60 day terms.
Due to the short term nature of these payables, their carrying value is assumed to approximate fair value.
Note 18. Other Financial Liabilities
| Convertible notes Loans from related parties Movements in Convertible notes carrying value Opening balance Face value of convertible notes issued Movement in fair value Closing balance |
2018 $ 2017 $ |
|---|---|
| 7,799,904 - 140,000 - |
|
| 7,939,904 - |
|
| 2018 $ 2017 $ - - 8,000,000 - (200,096) - 7,799,904 - |
DGR Global Limited annual report for the year ended 30 June 2018
70
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 18. Other Financial Liabilities (continued)
The principal terms of the convertible notes are as follows:
Number of notes issued: 40,000,000
Issue price:
Face value of $0.20 per convertible note
Interest rate: 12% per annum
Interest payments: Interest paid quarterly in arrears. Interest is payable as cash in the first year, and at DGR’s election in the second year, either as cash or by way of an issue of securities. If interest in the second year is met via the issue of securities, this can either be notes of the same series, or (at Tribeca’s election) DGR shares priced at the higher of 80% of VWAP, 20 cents, or 70% of NTA based on a marked to market assessment of the value of DGR’s assets from time to time.
Maturity date: 24 October 2019
Conversion terms: Convertible at any time at the Convertible Note holder’s election into one ordinary share in DGR subject to usual adjustment mechanisms in certain circumstances
Security: Unsecured
Note 19. Provisions - Non-current
| ote 19. Provisions - Non-current | |
|---|---|
| Site restoration Long service leave |
2018 $ 2017 $ |
| 1,041,313 1,041,313 48,241 48,241 |
|
| 1,089,554 1,089,554 |
The Group has conducted an extensive review of the environmental status of the Mining Leases with a view to making an assessment of the appropriate provision it should make for liabilities in respect of rehabilitation and restoration. In the course of this exercise, advice was received from different parties providing estimations on the potential costs for future rehabilitation and restoration. Based on this information, the Group has provided in respect of these restoration liabilities to $1,041,313.
DGR Global Limited annual report for the year ended 30 June 2018
71
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
| OTES TO THE FINANCIAL STATEMENTS (continued) or the year ended 30 June 2018 |
|
|---|---|
| Note 20. Issued Capital 613,181,877 (30 June 2017: 570,511,877) fully paid ordinary shares Share issue costs |
2018 $ 2017 $ |
| 35,004,941 32,231,391 (1,459,020) (1,444,187) |
|
| 33,545,921 30,787,204 |
Ordinary shares participate in dividends and the proceeds on winding up the Company. At shareholder meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on show of hands.
There is no par value or authorised capital.
| (a) Ordinary Shares At 1 July 24 October 20161 2 November 20162 30 November 20163 16 January 20174 17 January 20175 22 March 20176 29 March 20177 6 April 20178 18 April 20179 28 April 201710 4 May 201711 17 May 201712 22 May 201713 29 May 201714 2 August 201715 29 September 201716 27 November 201717 At 30 June |
2018 Number 2017 Number 2018 $ 2017 $ |
|---|---|
| 570,511,877 550,881,877 32,231,391 30,386,191 - 2,000,000 - 130,000 - 2,000,000 - 130,000 - 4,750,000 - 570,000 - 2,000,000 - 130,000 - 400,000 - 26,000 - 215,000 - 13,975 - 665,000 - 43,225 - 2,000,000 - 130,000 - 500,000 - 60,000 - 500,000 - 60,000 - 500,000 - 60,000 - 500,000 - 60,000 - 666,667 - 80,000 - 2,933,333 - 352,000 2,000,000 - 130,000 - 17,720,000 - 1,151,800 - 22,950,000 - 1,491,750 - |
|
| 613,181,877 570,511,877 35,004,941 32,231,391 |
1On 24 October 2016, 2,000,000 $0.065 ordinary shares were issued upon the exercise of options. 2On 2 November 2016, 2,000,000 $0.065 ordinary shares were issued upon the exercise of options. 3 On 30 November 2016, 4,750,000 $0.12 ordinary shares were issued upon the exercise of options. 4On 16 January 2017, 2,000,000 $0.065 ordinary shares were issued upon the exercise of options. 5On 17 January 2017, 400,000 $0.065 ordinary shares were issued upon the exercise of options. 6On 22 March 2017, 215,000 $0.065 ordinary shares were issued upon the exercise of options. 7On 29 March 2017, 665,000 $0.065 ordinary shares were issued upon the exercise of options. 8On 6 April 2017, 2,000,000 $0.065 ordinary shares were issued upon the exercise of options. 9On 18 April 2017, 500,000 $0.12 ordinary shares were issued upon the exercise of options. 10On 28 April 2017, 500,000 $0.12 ordinary shares were issued upon the exercise of options. 11On 4 May 2017, 500,000 $0.12 ordinary shares were issued upon the exercise of options. 12On 17 May 2017, 500,000 $0.12 ordinary shares were issued upon the exercise of options. 13On 22 May 2017, 666,667 $0.12 ordinary shares were issued upon the exercise of options. 14On 29 May 2017, 2,933,333 $0.12 ordinary shares were issued upon the exercise of options. 15On 2 August 2017, 2,000,000 $0.065 ordinary shares were issued upon the exercise of options. 16On 29 September 2017, 17,720,000 $0.065 ordinary shares were issued upon the exercise of options. 17On 27 November 2017, 22,950,000 $0.065 ordinary shares were issued upon the exercise of options.
DGR Global Limited annual report for the year ended 30 June 2018
72
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 20. Issued Capital (continued)
(b) Options
As at 30 June 2018, there were 40,875,000 unissued ordinary shares of DGR Global Ltd under option, held as follows:
| Options on Issue in DGR Global Ltd | Number Exercise Price Expiry |
|---|---|
| Unlisted employee options Unlisted Director options Unlisted employee options Unlisted employee options Total options on issue |
19,375,000 $0.20 08/11/20 17,500,000 $0.20 28/11/20 3,000,000 $0.20 12/02/21 1,000,000 $0.20 12/02/21 40,875,000 |
(c) Capital Management
Management controls the capital of the Group in order to provide capital growth to shareholders and ensure the Group can fund its operations and continue as a going concern. The Group’s capital comprises equity as shown on the statement of financial position. There are no externally imposed capital requirements. Management effectively manages the Group’s capital by assessing the Group’s financial risk and adjusting its capital structure in response to changes in these risks and the market. These responses include the management of share issues.
There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year.
Note 21. Reserves
Nature and Purpose of Reserves
(i) Share-based Payments Reserve
The share-based payments reserve is used to recognise the grant date fair value of options issued to employees and other service providers.
(ii) Change in Proportionate Interest Reserve
The change in proportionate interest reserve is used to recognise differences between the amount by which noncontrolling interests are adjusted and any consideration paid or received which may arise as a result of transactions with non-controlling interests that do not result in a loss of control.
(iii) Financial Assets Revaluation Reserve
Changes in the fair value of investments, such as equities, classified as financial assets at fair value through other comprehensive imcome, are recognised in other comprehensive income, as described in note 1(g) and accumulated in a separate reserve within equity.
Movements in the financial assets revaluation reserve are as follows:
| Balance 1 July Revaluation – gross Deferred tax Transfer of reserves on disposal of investments Deferred tax Share of other comprehensive income in associate Deferred tax |
2018 $ 2017 $ |
|---|---|
| 85,107,269 (1,166,243) (50,651,299) 123,248,361 15,195,297 (36,974,849) - - 376,703 - - - |
|
| 50,027,970 85,107,269 |
DGR Global Limited annual report for the year ended 30 June 2018
73
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 21. Reserves (continued)
(iv) Profit Reserve
The Profit Reserve is used to quarantine annual profits when available. This allows the Company to be able to pay dividends to shareholders at its discretion.
Movements in the profit reserve are as follows:
| Balance 1 July Transfer of Profit after tax to profit reserve Dividend declared ote 22. Accumulated Losses Accumulated losses attributable to members of DGR Global Ltd at beginning of the financial year Profit/(loss) for the year Transfer of reserves on disposal of investments Accumulated losses attributable to members of DGR Global Ltd at the end of the financial year |
2018 $ 2017 $ |
|---|---|
| 8,854,067 5,407,201 - 3,446,866 - - |
|
| 8,854,067 8,854,067 |
|
| 2018 $ 2017 $ |
|
| (15,226,707) (14,515,534) (65,382) 2,735,693 - (3,446,866) |
|
| (15,292,089) (15,226,707) |
Note 22. Accumulated Losses
Note 23. Commitments for Expenditure
(a) Future Exploration
The Group has certain obligations to expend minimum amounts on exploration in tenement areas. These obligations may be varied from time to time and are expected to be fulfilled in the normal course of operations of the Group.
| The commitments to be undertaken are as follows: Payable within one year Payable between one and five years |
2018 $ 2017 $ |
|---|---|
| 557,000 787,000 784,000 378,000 |
|
| 1,341,000 1,165,000 |
To keep the exploration permits in good standing, work programs should meet certain minimum expenditure requirements. If the minimum expenditure requirements are not met, the Group has the option to negotiate new terms or relinquish the tenements. The Group also has the ability to meet expenditure requirements by joint venture or farm in agreements.
(b) Lease Expenditure Commitments
| Operating Leases (non-cancellable) Minimum lease payments - Not later than one year - Later than one year and not later than five years - Later than five years |
2018 | 2017 |
|---|---|---|
| $ | $ | |
| 488,014 469,245 40,799 528,813 - - |
||
| 528,813 998,058 |
Operating leases relate to office premises. The original terms of the operating leases ranged from 1 to 7 years with options to renew.
Note 24. Contingent Liabilities
The Directors are not aware of any contingent assets and liabilities at 30 June 2018.
DGR Global Limited annual report for the year ended 30 June 2018
74
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 25. Share-Based Payments
DGR Global Ltd Options
On 9 November 2017, 19,375,000 DGR Global Ltd share options were granted to management and employees under the Employee Share Option Plan. The options are to take up one ordinary share in DGR Global Ltd at a price of 20 cents each. The options vested immediately and are due to expire on 8 November 2020. A value of $444,407 was calculated using the Black Scholes valuation methodology (refer below).
On 30 November 2017, 17,500,000 DGR Global Ltd share options were granted to Directors as approved by shareholders at AGM of 29 November 2017. The options are to take up one ordinary share in DGR Global Ltd at a price of 20 cents each. The options vested immediately and are due to expire on 28 November 2020. A value of $400,399 was calculated using the Black Scholes valuation methodology (refer below).
On 12 February 2018, 3,000,000 DGR Global Ltd share options were granted to management under the Employee Share Option Plan. The options are to take up one ordinary share in DGR Global Ltd as a price of 20 cents each. The options vested immediately and are due to expire on 12 February 2021. A value of $71,897 was calculated using the Black Scholes valuation methodology (refer below).
On 15 June 2018, 1,000,000 DGR Global Ltd share options were granted to management under the Employee Share Option Plan. The options are to take up one ordinary share in DGR Global Ltd as a price of 20 cents each. The options vested immediately and are due to expire on 12 February 2021. A value of $25,014 was calculated using the Black Scholes valuation methodology (refer below).
Movements in a number of options are as follows:
| 2018 | 2018 | 2017 | ||
|---|---|---|---|---|
| No. of | Weighted | No. of | Weighted | |
| Options | average | Options | average | |
| exercise | exercise | |||
| price | price | |||
| $ | $ | |||
| Outstanding at the beginning of the year | 42,670,000 | $0.065 | 74,450,000 | $0.082 |
| Granted | 40,875,000 | $0.20 | - | - |
| Forfeited | - | - | - | - |
| Exercised | (42,670,000) | $0.065 | (19,630,000) | $0.094 |
| Expired | - | - | (12,150,000) | $0.012 |
| Outstandingatyear-end | 40,875,000 | $0.20 | 42,670,000 | $0.065 |
| Exercisable atyear-end | 40,875,000 | $0.20 | 42,670,000 | $0.065 |
The weighted average exercise price of options outstanding at the end of the year was $0.20 (2017: $0.065).
The weighted average remaining contractual life of the options was 2.41 years (2017: 0.33 years).
All options on issue will settle for one share each when exercised. There are no vesting conditions attached to the options.
DGR Global Limited annual report for the year ended 30 June 2018
75
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 25. Share-Based Payments (continued)
Fair Value
The fair values of options granted in 2018 were calculated by using a Black-Scholes options pricing model applying the following inputs (there were no share-based payments during the year ended 30 June 2017).
DGR Global Ltd:
| 2018 | DGR Global Ltd DGR Global Ltd |
|---|---|
| ESOP Director Options |
|
| Weighted average exercise price Weighted average life of the option Underlying share price Expected share price volatility Risk free interest rate Number of options issued Fair value (black-scholes) per option Total value of options issued |
$0.20 $0.20 2.41 years 2.42 years $0.085 - $0.10 $0.10 61.36% - 74.36% 61.36% 1.94% - 2.13% 1.89% 23,375,000 17,500,000 $0.023 -$0.025 $0.023 |
| $541,317 $400,400 |
Expected share price volatility was estimated based on historical share price volatility.
Reconciliation of reserve movements
| Opening balance at 1 July Total share issue costs recognised in equity Total share based payments expense Closing balance at 30 June econciliation of share based payments expense DGR Global Ltd options Total share base payments expense |
2018 $ 2017 $ |
|---|---|
| 6,898,865 6,898,865 - - 941,717 - |
|
| 7,840,582 6,898,865 |
|
| 2018 $ 2017 $ |
|
| 941,717 - |
|
| 941,717 - |
Reconciliation of share based payments expense
DGR Global Limited annual report for the year ended 30 June 2018
76
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 26. Related Party Disclosures
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
-
(a) Parent and ultimate controlling entity
-
(i) The parent entity and ultimate controlling entity is DGR Global Ltd which is incorporated in Australia. The names and other information about subsidiaries are provided in Note 12.
-
(b) Transactions with Key Management Personnel
-
(i) Transactions with Key Management Personnel are provided in the Remuneration Report within the Directors' Report on page 31.
(c) Transactions with related parties
-
(i) DGR Global Ltd has a commercial agreement with Armour Energy Ltd, for the provision of administrative services. In consideration for the provision of the services, Armour Energy Ltd pays DGR Global Ltd a monthly management fee. For the year ended 30 June 2018 $456,000 (2017: $456,000) was paid or payable to DGR Global Ltd Ltd for the provision of the services. The total amount receivable at year end was $859 (2017: $39,841).
-
(ii) DGR Global Ltd has a commercial agreement with Aus Tin Mining Ltd for the provision of administrative Services. In consideration for the provision of the Services, Aus Tin Mining Ltd pays DGR Global Ltd a monthly management fee. For the year ended to 30 June 2018 $192,000 (2017: $192,000) was paid or payable to DGR Global Ltd for the provision of the Services. The total amount receivable at year end was $455,185 (2017: $200,085).
-
(iii) During the year ended 30 June 2017 DGR Global Ltd sold a parcel of land to Aus Tin Mining Ltd. The consideration for land was $50,000 and was based on an independent valuation, The total current amount receivable in relation to the purchase of land at year end was $50,000 (2018: $50,000).
-
(iv) DGR Global Ltd has a commercial agreement with Dark Horse Resources Ltd, for the provision of administrative services. In consideration for the provision of the services, Dark Horse Resources Ltd pays DGR Global Ltd a monthly management fee. For the year ended 30 June 2018 $300,000 (2017: $300,000) was paid or payable to DGR Global Ltd for the provision of the services. The total amount receivable at year end was $51,386 (2017: $119,913).
-
(v) DGR Global Ltd has a commercial agreement with IronRidge Resources Ltd for the provision of administrative Services. In consideration for the provision of the Services, IronRidge Resources Ltd pays DGR Global Ltd a monthly management fee. For the year ended 30 June 2018 $288,000 (2017: $288,000) was paid or payable to DGR Global for the provision of the Services. The total amount receivable at year end was $44,797 (2017: $7,421).
-
(vi) DGR Global Ltd has a commercial agreement with SolGold Plc, for the provision of administrative services. In consideration for the provision of the services, SolGold Plc pays DGR Global Ltd a monthly management fee. For the year ended 30 June 2018 $360,000 (2017: $360,000) was paid or payable to DGR Global Ltd Ltd for the provision of the services. The total amount receivable at year end was $117,320 (2017: $19,030).
DGR Global Limited annual report for the year ended 30 June 2018
77
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 26. Related Party Disclosures (continued)
(d) Loans with related parties
| Armour Energy Ltd Closing balance at 30 June |
2018 $ 2017 $ |
|---|---|
| - 2,057,799 |
|
| - 2,057,799 |
Loan with Armour Energy Ltd
On 30 September 2015, DGR Global Ltd executed an unsecured loan agreement with Armour Energy Ltd for the provision of $15 million. The original term of the facility was through to 31 March 2016. Provision was made in the agreement for Armour to seek, up to a, 12 month extension only on the basis it is able to provide the following:
-
a first ranking security and mortgage over unsecured Surat Basin Assets and a fixed and floating charge over the assets of Armour and subsidiaries and the assets of those subsidiaries;
-
the grant of a 0.5 per cent gross sales royalty over production from the Surat Basin Assets;
-
the grant of 50,000,000 options; and
-
a right to convert no more than 50% of any part of the drawn part of the facility to share equity in Armour at any time, at 90% of the preceding 10 day volume weighted average in accordance with the provisions of the Corporations Act and ASX Listing Rules but subject to Armour having a right if conversion is requested to repay the funding early.
28 October 2015, the amount of the facility was increased from $15 million to $19 million and all other material terms remained the same.
The interest rate on the facility is 22 per cent per annum on an unsecured basis, but in the event the funding becomes secured the rate reduces to 15 per cent per annum. On 18 January 2016, the bridging loan facility offered by DGR Global to Armour Energy was secured under documents executed between the parties. Accordingly, the interest rate was reduced from 22% to 15% per annum.
| Balance at 1 July Cash advances Capitalised interest Cash repayments Conversion to shares Conversion to Convertible notes Closing balance at 30 June |
2018 $ 2017 $ |
|---|---|
| 2,057,799 12,872,618 - 408,169 - 1,366,555 (1,000,000) (3,189,543) (1,057,799) - - (9,400,000) |
|
| - 2,057,799 |
Loan with Dark Horse Resources Ltd
On 30 September 2015, DGR Global Ltd provided a letter of support to Dark Horse Resources Ltd for up to $1 million of funding. The term of the facility was for a period of 12 months, which was subsequently extended for an additional year. Interest was charged at the rate charged by the bankers for Dark Horse Resources Ltd on any overdraft accommodation for an amount of $100,000 or more and shall be capitalised and only repayable when the facility is repaid.
| Balance at 1 July Cash advances Capitalised interest Conversion to equity Closing balance at 30 June |
2018 $ 2017 $ |
|---|---|
| - 540,430 - - - 74,904 - (615,334) |
|
| - - |
DGR Global Limited annual report for the year ended 30 June 2018
78
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 26. Related Party Disclosures (continued)
Loan with SolGold plc
On 20 November 2015, DGR Global Ltd agreed to provide short term funding to SolGold plc to provide working capital. Interest on the facility was charged at the rate of 9.5% per annum. The loan was repayable by SolGold plc on the earlier of any capital raising event, or 31 December 2016. DGR Global Ltd could, at its sole election, convert all or part of the loan, including accrued interest, into further equity as part of a SolGold plc capital raising, and at the same price as third party participants, subject to DGR Global Ltd and SolGold plc obtaining all necessary regulatory approvals.
| Balance at 1 July Cash advances Capitalised interest Cash repayments Conversion to equity Closing balance at 30 June |
2018 $ 2017 $ |
|---|---|
| - 4,776,404 - 1,372,773 - - - (449,177) - (5,700,000) |
|
| - - |
Note 27. Operating Segments
Segment information
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources.
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. An operating segment’s operating results are reviewed regularly by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
Basis of accounting for purposes of reporting by operating segments
(a) Accounting policies adopted
Unless stated otherwise, all amounts reported to the Board of Directors, being the chief operating decision maker with respect to operating segments, are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.
(b) Inter-segment transactions
Corporate charges are allocated to segments based on the segments’ overall proportion of overhead expenditure within the Group. The Board of Directors believes this is representative of likely consumption of head office expenditure that should be used in assessing segment performance and cost recoveries.
Inter-segment loans payable and receivable are initially recognised at the consideration received/to be received net of transaction costs. If inter-segment loans receivable and payable are not on commercial terms, these are not adjusted to fair value based on market interest rates. This policy represents a departure from that applied to the statutory financial statements.
(c) Segment assets
Where an asset is used across multiple segments, the asset is allocated to that segment that receives majority economic value from that asset. In the majority of instances, segment assets are clearly identifiable on the basis of their nature and physical location.
(d) Unallocated items
The following items of revenue, expenses and assets are not allocated to operating segments as they are not considered part of the core operations of any segment:
-
impairment of assets and other non-recurring items of revenue or expense
-
income tax expense
-
current and deferred tax
DGR Global Limited annual report for the year ended 30 June 2018
79
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 27. Operating Segments (continued)
Segment reporting
The Group reports information to the Board of Directors along company lines. That is, the financial position of DGR and each of its subsidiary companies is reported discreetly, together with an aggregated Group total. Accordingly, each company within the Group that meets or exceeds the relevant threshold tests is separately disclosed below. The financial information of the subsidiaries that do not exceed the relevant thresholds outlined above, and are therefore not reported separately, is aggregated and disclosed as Others.
| 30 June 2018 | DGR Global Auburn Others |
Total | |
|---|---|---|---|
| $ $ $ |
$ | ||
| Segment Performance Revenue External revenue Interest revenue Inter-segment revenue Total segment revenue Reconciliation of segment revenue to Group revenue Elimination of intersegment revenue Total Group revenue Segment net profit (loss) before tax Reconciliation of segment result to Group net profit (loss) before tax Reversal of impairment of investment in associate Share of losses of associates Net profit (loss) before tax |
1,596,000 - - 1,680,518 - - - - - |
1,596,000 1,680,518 - |
|
| 3,276,518 - - 1,880,261 (24,700) (161,149) |
3,276,518 - |
||
| 3,276,518 | |||
| 1,694,412 4,991,112 (6,236,853) |
|||
| 448,671 | |||
| Total $ 143,902,436 (5,729,638) 138,172,798 |
|||
| 30 June 2018 | DGR Global Auburn Others |
||
| $ $ $ |
|||
| Segment Assets 141,174,358 2,225,907 502,171 Reconciliation of segment assets to Group assets Inter-segment receivables and investments eliminated Total Group Assets |
All segment asset additions occur in Australia.
DGR Global Limited annual report for the year ended 30 June 2018
80
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 27. Operating Segments (continued)
| 30 June 2017 | DGR Global Auburn Others |
Total | |
|---|---|---|---|
| $ $ $ |
$ | ||
| Segment Performance Revenue External revenue Interest revenue Inter-segment revenue Total segment revenue Reconciliation of segment revenue to Group revenue Elimination of intersegment revenue Total Group revenue Segment net profit (loss) before tax Reconciliation of segment result to Group net profit (loss) before tax Impairment of investment in associate Share losses of associates Share of associates other comprehensive income Net profit (loss) before tax |
1,596,000 - - 1,431,970 - - - - - |
1,596,000 1,431,970 - |
|
3,027,970 - - (1,839,283) (208,457) (139,619) |
3,027,970 - |
||
| 3,027,970 | |||
| (2,187,359) 9,026,086 (2,912,545) - |
|||
| 3,926,182 | |||
| Total $ 181,841,919 (5,384,856) 176,457,063 |
|||
| 30 June 2017 | DGR Global Auburn Others |
||
| $ $ $ |
|||
| Segment Assets 179,605,592 1,793,261 443,066 Reconciliation of segment assets to Group assets Inter-segment receivables and investments eliminated Total Group Assets |
All segment asset additions occur in Australia.
DGR Global Limited annual report for the year ended 30 June 2018
81
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) For the year ended 30 June 2018
Note 28. Parent Company
The Corporations Act requirement to prepare parent entity financial statements where consolidated financial statements are prepared has been removed and replaced by Regulation 2M.3.01 which requires the following limited disclosure in regard to the parent entity (DGR Global Ltd). The consolidated financial statements incorporate the assets, liabilities and results of the parent entity in accordance with the accounting policy described in Note 1(b).
| Parent Entity | 2018 2017 |
|---|---|
| $ $ |
|
| Statement of Financial Position Current Assets Non-current Assets - Loans (intragroup receivables) - Loans (related parties) - Security bonds - Property plant and equipment - Exploration and evaluation assets - Investment in Lions Gate Metals Inc - Investment in SolGold plc - Investment in Dark Horse Resources Ltd - Investment in Aus Tin Mining Ltd - Investment in Armour Energy Ltd - Investment in Auburn Resources Ltd - Investment in IronRidge Resources Ltd - Investment in Lakes Oil NL - Investment in other subsidiaries - Convertible notes in Armour Energy Ltd - Convertible notes in Lakes Oil Nil Total Non-current Assets Total Assets Current Liabilities Non-current liabilities Total Liabilities Net Assets Issued Capital Share-Based Payments Reserve Financial Assets Revaluation Reserve Profit Reserve Accumulated Profits Total Shareholder’s equity Statement of Comprehensive Income Profit/(loss) for the year Total comprehensive income for the year |
4,318,643 2,260,640 - 1,323,400 1,755,861 2,057,799 1,479,315 1,478,465 426,726 446,085 3,913,292 2,244,852 2,280 2,280 82,865,069 135,577,543 5,620,427 1,867,457 6,134,173 2,525,836 7,635,576 5,253,500 4,056,401 4,056,401 34,095,692 9,914,709 1,484,319 408,065 10 10 11,175,368 9,805,616 - 367,500 |
| 160,644,509 177,329,518 |
|
| 164,963,152 179,590,158 |
|
| 8,860,327 1,180,222 25,377,112 40,480,151 |
|
| 34,237,439 41,660,373 |
|
| 130,725,713 137,929,785 |
|
| 33,545,924 30,787,204 7,756,175 4,881,535 76,806,997 89,205,289 8,854,067 8,854,067 3,762,550 4,201,690 |
|
| 130,725,713 137,929,785 |
|
| (439,140) 2,131,925 |
|
| (12,398,292) 88,405,437 |
DGR Global Limited annual report for the year ended 30 June 2018
82
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 28. Parent Company (continued)
At 30 June 2018, the Company’s investments in associates and investments at fair value through other comprehensive income (excluding investments in Convertible Notes) are as follows:
| Listed Investment | Number of Shares | Number of Options | Share price# | Quoted Value |
|---|---|---|---|---|
| / Warrants | ||||
| (unlisted) | $ | |||
| Lions Gate Metals Inc | 17,500 | - | C$0.075 | 2,280 |
| SolGoldplc | 204,151,800 | - | £0.228 | 82,865,069 |
| Dark Horse Resources Ltd | 330,613,371 | - | $0.017 | 5,620,427 |
| Aus Tin MiningLtd | 360,833,715 | - | $0.017 | 6,134,173 |
| Armour EnergyLtd | 90,899,712 | - | $0.084 | 7,635,576 |
| IronRidge Resources Ltd | 281,316,158 | - | £0.2795 | 34,095,692 |
| Lakes Oil NL | 742,159,370 | - | $0.002 | 1,484,319 |
| TotalQuoted Value | 137,837,536 |
Share price represents the market quoted price for listed investments at 30 June 2018. All quoted values above are level 1 in the fair value hierarchy.
Guarantees
No guarantees have been entered into by the parent entity in relation to debts of its subsidiaries.
Contractual commitments
There were no contractual commitments for the acquisition of property, plant and equipment entered into by the parent entity at 30 June 2018 (2017: nil).
Operating lease commitments
The operating lease commitments are the same as the Group as disclosed in Note 23 (b).
Contingent liabilities
The parent entity has no contingent liabilities.
DGR Global Limited annual report for the year ended 30 June 2018
83
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 29. Cash Flow Information
(a) Reconciliation of Cash Flow from Operations with Profit/ (Loss) after Tax:
| (a) Reconciliation of Cash Flow from Operations with Profit/ (Loss) | after Tax: |
|---|---|
| Profit/(loss) after tax Depreciation Gain on sale of land Exploration and evaluation assets written off Share based payments expense Share of losses associates Reversal of impairment of investment in associate Gain on loss of significant influence of Dark Horse Resources Ltd Fair value movement on convertible note receivable Fair value movement on convertible note payable Interest converted to convertible notes Interest capitalised to related party loans Management fees converted to shares Changes in operating assets and liabilities, net of the effects of purchase and disposal of subsidiaries: - (Increase)/decrease in trade and other receivables - (Increase)/decrease in other assets - Increase/(decrease) in trade and other payables - Increase/(decrease) in deferred tax liabilities - Increase/(decrease) in current tax payable - Increase/(decrease) in provisions Net cash flow from operations Non-cash investing and financing activities Issue of shares in lieu of cash for services Conversion of receivables for shares and convertible notes Conversion of loans with related parties for shares Conversion of loans with related parties for convertible notes |
2018 $ 2017 $ |
| (74,792) 2,652,740 34,701 37,285 - (10,000) 822,265 1,606,727 941,717 - 6,236,854 2,912,545 (4,991,112) (9,026,086) (4,478,780) - (636,345) - (200,096) - (733,406) - (58,227) (1,441,459) (200,000) (1,822,718) (610,374) 881,762 (9,053) (13,909) (365,383) (12,354) 523,219 874,283 - 399,159 - 456,125 |
|
| (3,798,812) (2,505,900) |
|
| - (243,679) (3,264,177) (1,057,799) (6,315,334) - (9,400,000) |
(b) Reconciliation of liabilities arising from financing activities
| Financing cash | Non cash flow | |||
|---|---|---|---|---|
| flow | changes | |||
| Opening Balance | Proceeds from | Fair value | Closing | |
| borrowings | movement of | balance | ||
| convertible | ||||
| notes | ||||
| $ | $ | $ | $ | |
| Convertible Notes | - | 8,000,000 | (200,096) | 7,799,904 |
| Loans from related parties | - | 140,000 | - | 140,000 |
DGR Global Limited annual report for the year ended 30 June 2018
84
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 30. Financial Risk Management
| ote 30. Financial Risk Management | |
|---|---|
| Financial Assets Cash and cash equivalents Trade and other receivables Financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss Cash on deposit Security bonds Loans with related parties Financial Liabilities Trade and other payables Other financial liabilities |
2018 $ 2017 $ |
| 2,841,511 1,361,255 1,483,286 889,274 96,115,003 138,522,943 11,175,368 10,173,116 314,000 314,000 1,207,949 1,203,765 - 2,057,799 |
|
| 113,137,117 154,522,152 |
|
| 1,461,117 1,018,538 7,939,904 - |
|
| 9,401,021 1,018,538 |
(a) General Objectives, Policies and Processes
In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements.
There have been no substantive changes in the Group’s exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note. The Group’s financial instruments consist mainly of deposits with banks, receivables and payables, and shares in listed corporations.
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group’s finance function. The Group's risk management policies and objectives are designed to minimise the potential impacts of these risks on the results of the Group where such impacts may be material.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s competitiveness and flexibility. Further details regarding these matters are set out below:
(b) Credit Risk
Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation resulting in the Group incurring a financial loss. This usually occurs when counterparties fail to settle their obligations owing to the Group. The Group’s objective is to minimise the risk of loss from credit risk exposure.
The maximum exposure to credit risk, excluding the value of any collateral or other security, in the event other parties fail to discharge their obligations under financial instruments in relation to each class of financial asset at reporting date is the carrying amount in the statement of financial position which, for the relevant assets, is summarised in the table above.
Credit risk is reviewed regularly by the Board and the audit committee. It primarily arises from exposure to receivables as well as through deposits with financial institutions. There is no collateral held as security.
The Group’s material credit risk exposure is to loans with related parties. Other than the loans with related parties, the Group does not have any material credit risk exposure to any single debtor or group of debtors under financial instruments entered into by the Group.
DGR Global Limited annual report for the year ended 30 June 2018
85
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 30. Financial Risk Management (continued)
(c) Liquidity Risk
Liquidity risk is the risk that the Group may encounter difficulties raising funds to meet financial obligations as they fall due. The objective of managing liquidity risk is to ensure, as far as possible, that the Group will always have sufficient liquidity to meets its liabilities when they fall due, under both normal and stressed conditions.
Liquidity risk is reviewed regularly by the Board and the audit committee.
The Group manages liquidity risk by monitoring forecast cash flows and liquidity ratios such as working capital. The Group’s working capital, being current assets less current liabilities, has increased from a surplus of $857,809 in 2017 to a surplus of $2,903,390 in 2018.
| Maturity Analysis 2018 | Carrying Amount Contractual Cash Flows <6 Months 6-12 Months 1-3 Years > 3 Years |
|---|---|
| $ $ $ $ $ $ |
|
| Financial liabilities Trade and other payables Other financial liabilities Total |
1,461,117 1,461,117 1,461,117 - - - 7,939,904 8,140,000 140,000 - 8,000,000 - |
| 9,401,021 9,601,117 1,601,117 - 8,000,000 - |
|
| Maturity Analysis 2017 | Carrying Amount Contractual Cash Flows <6 Months 6-12 Months 1-3 Years > 3 Years |
| $ $ $ $ $ $ |
|
| Financial liabilities Trade and other payables Total |
1,018,538 1,018,538 1,018,538 - - - |
| 1,018,538 1,018,538 1,018,538 - - - |
(d) Market Risk
Market risk arises from the use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes interest rates (interest rate risk), foreign exchange rates (currency risk) or other market factors (other price risk). The Group does not have any material exposure to market risk other than interest rate risk and other equity securities price risk.
Interest rate risk
The objective of interest rate risk management is to manage and control interest rate risk exposures with acceptable parameters while optimising the return. Interest rate risk is managed with a mixture of fixed and floating rate instruments. For further details on interest rate risk refer to the tables below:
| 2018 | Floating Interest Rate $ Fixed Interest rate $ Non-interest bearing $ Total Carrying Amount $ Weighted Average effective interest Rate %* |
|---|---|
| (i) Financial Assets Cash and cash equivalents Trade and other receivables Other financial assets Related party loans Total financial assets (ii) Financial Liabilities Trade and other payables Other financial liabilities Total financial liabilities * on interest bearing portion |
2,841,511 - - 2,841,511 1.02% - - 1,483,286 1,483,286 - - 11,489,368 97,322,952 108,812,320 14.44% - - - - - 2,841,511 11,489,368 98,806,238 113,137,117 - - 1,461,117 1,461,117 - 7,799,904 140,000 7,939,904 12% - 7,799,904 1,601,117 9,401,021 |
DGR Global Limited annual report for the year ended 30 June 2018
86
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 30. Financial Risk Management (continued)
(d) Market Risk (continued)
Interest rate risk (continued)
| 2017 | Floating Interest Rate $ Fixed Interest rate $ Non-interest bearing $ Total Carrying Amount $ Weighted Average effective interest Rate %* |
|---|---|
| (i) Financial Assets Cash and cash equivalents Trade and other receivables Other financial assets Related party loans Total financial assets (ii) Financial Liabilities Trade and other payables Total financial liabilities * on interest bearing portion |
1,361,255 - - 1,361,255 0.01% - - 889,274 889,274 - - 10,487,116 139,726,708 150,213,814 14.44% - 2,057,799 - 2,057,799 15% 1,361,255 12,544,915 140,615,982 154,522,152 - - 1,018,538 1,018,538 - - - 1,018,538 1,018,538 |
The Group has performed a sensitivity analysis relating to its exposure to interest rate risk. This demonstrates the effect on the profit and equity which could result from a change in these risks.
At 30 June 2018 the effect on profit and equity as a result of changes in the interest rate at that date would be as follows:
| follows: | ||
|---|---|---|
| 2018 | 2017 | |
| $ | $ | |
| Change in profit and equity | ||
| - Increase in interest rate by 1% | 28,415 | 16,951 |
| - Decrease in interest rate by 1% | (28,415) | (16,951) |
| Equity securities price risk |
The Group has performed a sensitivity analysis relating to its exposure to equity securities price risk. The sensitivity demonstrates the effect on pre-tax profit and equity which could result from a change in these risks.
At 30 June 2018 the effect on profit and equity as a result of changes in equity security prices would be as follows:
| 2018 | 2017 | |
|---|---|---|
| $ | $ | |
| Change in equity* | ||
| - Increase in equity security price by 10% | (9,611,500) | (13,852,294) |
| - Decrease in equity security price by 10% | 9,611,500 | 13,852,294 |
* Financial assets revaluation reserve/other comprehensive income.
The analysis assumes all other variables remain constant. It also assumes the investment in SolGold plc, Lions Gate Metals Inc, Aus Tin Mining Ltd, Dark Horse Resources Ltd and Lakes Oil NL, were remeasured to fair value on 30 June 2018 (and that the 10% change had occurred as at that date).
It should be noted that the investment in associate is not included in the above analysis as it is outside the scope of Accounting Standard AASB 9 Financial Instruments, as it is accounted for in accordance with Accounting Standard AASB 128 Investments in Associates.
DGR Global Limited annual report for the year ended 30 June 2018
87
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 30. Financial Risk Management (continued)
(d) Market Risk (continued)
Foreign exchange risk
The table below demonstrates the sensitivity to a reasonably possible change in the United States dollar against the Australian dollar.
| he Australian dollar. | ||
|---|---|---|
| Change in US dollar | Effect on profit | |
| rate | before tax | |
| $ | ||
| 2018 | +10% | 103 |
| -5% | (51) | |
| 2017 | +10% | 20 |
| -5% | (10) |
Note 31. Fair Value
Fair value hierarchy
The following table details the consolidated entity’s assets and liabilities, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
(a) The following table presents the Group’s assets and liabilities measured and recognised at fair value at 30 June:
| Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|
| $ | $ | $ | $ | ||
| 2018 | |||||
| Financial assets at fair value through other comprehensive | |||||
| income | 96,115,003 | - | - | 96,115,003 | |
| Convertible note receivable | - | - | 11,175,368 | 11,175,368 | |
| Convertible note payable | - | - | 7,799,904 | 7,799,904 | |
| 2017 | |||||
| Financial assets at fair value through other comprehensive | |||||
| income | 138,522,943 | - | - | 138,522,943 | |
| Convertible note receivable | 367,500 | - | 9,805,616 | 10,173,116 |
The financial assets at fair value through other comprehensive income and certain convertible note receivables are measured based on the quoted market prices at 30 June. The fair value of the remaining financial instruments is determined using discounted cash flow analysis.
DGR Global Limited annual report for the year ended 30 June 2018
88
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 31. Fair Value (continued)
- (b) The following table summarises the quantitative information about the significant unobservable inputs used in level 3 fair value measurements:
| Description | Fair value at 30 | Unobservable | Range of |
Relationship of unobservable |
|---|---|---|---|---|
| June 2018 | Inputs* | inputs | inputs to fair value | |
| $ | ||||
| 2018 | ||||
| Convertible note receivable | 11,175,368 | Share price | 55% | Lower volatility (-10 bps) |
| volatility | would increase FV by | |||
| $362,084; higher volatility | ||||
| (+10 bps) would decrease FV | ||||
| by $315,500 | ||||
| Risk-adjusted | 22% | Lower discount rate (-100 | ||
| discount rate | bps) would increase FV by | |||
| $102,414; higher discount | ||||
| rate (+100 bps) would | ||||
| decrease FV by $101,169. | ||||
| Convertible note payable | 7,799,904 | Share price | 60% | Higher volatility (+10 bps) |
| volatility | would increase FV by | |||
| $103,257; lower volatility | ||||
| (+10 bps) would decrease FV | ||||
| by $78,915. | ||||
| Risk-free | 1.96% | Lower discount rate (-25 bps) | ||
| interest rate | would increase FV by $23,820; | |||
| higher discount rate (+25 bps) | ||||
| would decrease FV by | ||||
| $20,224. | ||||
| Description | Fair value at 30 | Unobservable | Range of |
Relationship of unobservable |
| June 2017 | Inputs* | inputs | inputs to fair value | |
| $ | ||||
| 2017 | ||||
| Convertible note receivable | 9,805,616 | Share price | 50% | Lower volatility (-10 bps) |
| volatility | would increase FV by | |||
| $427,273; higher volatility | ||||
| (+10 bps) would decrease FV | ||||
| by $341,818 | ||||
| Risk-adjusted | 22% | Lower discount rate (-100 | ||
| discount rate | bps) would increase FV by | |||
| $149,264; higher discount | ||||
| rate (+100 bps) would | ||||
| decrease FV by$145,795. |
- There were no significant inter-relationships between unobservable inputs that materially affect fair values.
(c) The following table presents the Group’s assets and liabilities which are not carried at fair value at 30 June wherein their carrying values do not approximate their fair value at 30 June:
| Level 1 | Level 2 | Level 3 | Carrying | |||
|---|---|---|---|---|---|---|
| value | ||||||
| $ | $ | $ | $ | |||
| 2018 | ||||||
| Investments accounted for using the equity method | 41,731,267 | - | - | 17,991,832 | ||
| 2017 | ||||||
| Investments accounted for usingthe equitymethod | 44,261,615 | - | - | 17,035,638 |
The investments accounted for using the equity method displayed above are measured based on the quoted market prices at 30 June.
DGR Global Limited annual report for the year ended 30 June 2018
89
==> picture [106 x 37] intentionally omitted <==
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 30 June 2018
Note 32. Significant Events after Reporting Date
On 23 July 2018, the shareholders of Auburn Resources Ltd approved a 3 to 1 share consolidation. Subsequently, Auburn Resources Ltd raised $1,150,000 by the issue of shares at 10 cents each comprising of the conversion of $850,000 of debt to equity by DGR Global, a drilling contractors and key executives and 1:1 rights issue to raise $300,000.
On 26 September 2018, DGR Global Ltd announced that it had reached agreement with Tribeca Investment Partners (Tribeca) for a series of amendments to the terms of the $10 million convertible note funding arrangements originally announced to the market on 22 August 2017. The material terms of the amendments agreed are as follows:
-
Additional $2m in funding provided (ie. $10m now drawn);
-
The convertible note facility is now secured;
-
The entire $10m convertible note facility now matures in 2 years time, representing an effective 12 month extension for the initial $8m in funding drawn in 2017;
-
Coupon rate remains at 12% per annum, but payable in cash; and
-
Conversion price remains unchanged at 20 cents per note, for all notes issued.
The Directors are not aware of any other significant changes in the state of affairs of the Group or events after balance date that would have a material impact on the consolidated financial statements.
DGR Global Limited annual report for the year ended 30 June 2018
90
==> picture [106 x 37] intentionally omitted <==
DIRECTORS’ DECLARATION
-
In the opinion of the Directors:
-
(a) The financial statements and notes of DGR Global Ltd for the financial year ended 30 June 2018 are in accordance with the Corporations Act 2001 , including:
-
(i) Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and performance for the year then ended;
-
(ii) Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001;
-
-
(b) The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1;
-
(c) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, as disclosed in note 1; and
-
(d) The remuneration disclosures contained in the Remuneration Report comply with s300A of the Corporations Act 2001.
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2018.
Signed in accordance with a resolution of the Directors.
==> picture [78 x 40] intentionally omitted <==
Nicholas Mather Managing Director
Brisbane Date: 28 September 2018
DGR Global Limited annual report for the year ended 30 June 2018
91
Level 10, 12 Creek St Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia
Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR'S REPORT
To the members of DGR Global Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of DGR Global Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations Act 2001 , including:
-
(i) Giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its financial performance for the year ended on that date; and
-
(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
92
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
==> picture [78 x 31] intentionally omitted <==
Classification and carrying value of financial assets at fair value through other comprehensive income
| Key audit matter | How the matter was addressed in our audit |
|---|---|
| Refer to Note 11 of the financial report. The Group carries investments in listed shares which are carried at fair value through other comprehensive income. The carrying amount of financial assets at fair value through other comprehensive income is a key audit matter due to the significance of the total balance. |
Our audit procedures included: • Obtaining from management a schedule of investments held by the Group and vouching the movements to supporting documentation • Agreeing a sample of the additions and disposals of investments during the year to supporting documentation, and ensuring that gains and losses arising were treated appropriately • Reviewing managements' assessment of the fair value of the investments by reference to quoted prices in active markets, ensuring that management have considered the effect of foreign exchange and that all gains and losses have been treated appropriately • Reviewing the adequacy of the disclosures of investments, including the fair value disclosures, by comparing these disclosures to our understanding the nature of the investment and the applicable accounting standards |
Carrying value of convertible note assets and convertible note liability
| Key audit matter | How the matter was addressed in our audit |
|---|---|
| Refer to Note 11 and 18 of the financial report. The Group carries investments in convertible notes and convertible notes liability, both of which are carried at fair value through profit or loss in accordance with AASB 9. The carrying value of the convertible notes at fair value through profit and loss is a key audit matter due to: • The significance of the total balance • the determination of the fair value of convertible notes involves significant judgement regarding the valuation methodology and the inputs and assumptions. |
Our audit procedures included: • Obtaining an understanding of and assessing the terms and conditions of the convertible note agreement of to determine the accounting treatment • Providing the valuation model to our internal experts to assess the reasonableness of the methodology and assumptions applied in the model and evaluating the results of their work • Assessing the reasonableness of the inputs to the valuation • Reviewing management’s assessment of the movements in fair value of the convertible notes, ensuring that all gains and losses have been treated appropriately • Reviewing the adequacy of the disclosures in the financial report and agreeing these to the valuation model and the convertible note agreement |
93
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
==> picture [78 x 31] intentionally omitted <==
Classification and carrying value of investments accounted for using the equity method
-
Key audit matter How the matter was addressed in our audit Refer to note 13 of the financial report. Our audit procedures included: The company holds investments in associates • Evaluating management’s assessment of whether accounted for using the equity method. control, joint control or significant influence existed The classification of each asset as an associate and • Agreeing the Groups share of associate losses to the measurement thereof is a key audit matter due to: audited financial reports of the Associates and the level of judgement management were assessing the adequacy of the disclosures required to make in assessing the • Reviewing the financial information of the associate classification of the investment including assessing whether the accounting policies of
-
the significance of the closing balance the associate were consistent with DGR Global the significance of the share of loss of Limited. associates and gain arising from discontinuing • Recalculating the impairment reversals recorded by the use of equity method reference to the fair value of the investments based
-
the significant reversals of impairments that on quoted prices in active markets and checking that had been recorded in prior years the reversal was not in excess of previously recorded impairments
-
• Reviewing the adequacy of the disclosures of in the financial report
Other information
The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2018, but does not include the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
94
==> picture [78 x 31] intentionally omitted <==
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 21 to 31 of the directors’ report for the year ended 30 June 2018.
In our opinion, the Remuneration Report of DGR Global Limited, for the year ended 30 June 2018, complies with section 300A of the Corporations Act 2001 .
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
BDO Audit Pty Ltd
D P Wright Director
Brisbane, 28 September 2018
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
95