Quarterly Report • Aug 12, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
DFV Deutsche Familienversicherung AG Group half-yearly financial report 2021

III
| Foreword of the Executive Board | |||
|---|---|---|---|
| Consolidated interim management report | |||
| 1 Economic environment and sector development |
3 | ||
| 2 Development of the course of business |
3 | ||
| 3 Business development |
5 | ||
| Consolidated interim financial statements | |||
| Balance sheet | 10 | ||
| Statement of comprehensive income | 12 | ||
| Development of equity | 13 | ||
| Statement of cash flow | 14 | ||
| Segment reporting | 16 | ||
| Condensed notes under IAS 34 | |||
| 1 General information |
17 | ||
| 2 Notes to the consolidated balance sheet |
|||
| and statement of comprehensive income | 18 | ||
| 3 Other information |
27 | ||
| Review report | 29 | ||
| Responsibility Statement of the legal representatives | 30 |
Deutsche Familienversicherung AG – Group half-yearly financial report 2021
The 2021 financial year has also been heavily influenced by the COVID-19 pandemic, which has impacted nearly every aspect of life. Nevertheless, this pandemic has had little effect on the digital business model of Deutsche Familienversicherung. The financial figures from the first six months of the year confirm this, with continued growth in premium income by 24% and a significantly improved operating income demonstrating the resilience of the company and the uninterrupted growth. The Executive Board would like to once again thank all employees for their dedication and their professionalism in the midst of a time which UN Secretary-General António Guterres has described as the greatest crisis since the Second World War.
Following the forced withdrawal from the CareFlex consortium at the end of December 2020, Deutsche Familienversicherung once again focused on its core areas of business in the first half of 2021 and energetically pursued its growth. The efforts in this regard include commencement of sales in the Austrian market and the launch of the new KombiSchutz policy, as well as new sales partnerships with Lidl and Hamburger Sparkasse. All of this was successfully implemented in the first half of 2021. At the same time, an external expert appointed by BaFin reviewed our health insurance tariffs calculated by type of life. The review resulted in confirmation that the calculation interest rate was determined in a justifiable manner from an actuarial perspective and is in line with the statutory requirements.
The first half of 2021 also saw steps to further professionalise the internal organisation in accordance with the size of the company and in consideration of further planned initiatives for growth. These initiatives include the digitisation of additional business processes as well as filling the vacant CFO position and a bundle of measures related to the constantly growing capital investments and cost management. With its strong sales and the high degree of digitisation of its business processes, Deutsche Familienversicherung has become a measuring stick for functional insurtech companies. We will expand the successful business model – in terms of our products, our sales and our expertise to develop solutions for our customers that do justice to our credo: 'Simple. Sensible.'
Yours sincerely,
Dr Stefan M. Knoll Chief Executive Officer
Frankfurt am Main, 10 August 2021
Report of the Supervisory Board
According to the economic forecast of the ifo Institute on 16 June 2021, the prospects for economic development in the second half of 2021 are still cautiously optimistic despite the first half of 2021 having been massively affected by the COVID-19 pandemic and lockdown. Following a 1.8% decline in the first quarter of 2021, the gross domestic product grew by 1.3% in the second quarter. The progress of the vaccination campaign to slow the spread of the coronavirus during the second quarter came with a gradual loosening of the economic restrictions, which will also lead to a successive economic recovery in the trade sector and the service sectors that require closer physical contact. Depending on the elimination of infection control measures, the hospitality sector and other services in particular will be able to return to normality. In the third and fourth quarters of 2021, growth rates of 3.6% and 1.5% are expected compared to the same quarters in the previous year. According to information from the ifo, continued recovery and growth of the gross domestic product by 4.3% are expected for the coming year.
The European Central Bank (ECB) is continuing its monetary policy from the last few years and is keeping the prime interest rates at zero per cent. Many experts think it is likely that interest rates will remain stable over the course of 2021, although some do consider a slight increase due to the current rates of infection a possibility. However, fluctuations could also occur due to the current economic uncertainty resulting from the coronavirus crisis. No long-term trend reversal with a strong increase in interest rates is likely at the moment.

Despite the disruption caused by COVID-19, the course of business can still be considered exceptionally positive overall. All stated annual targets for 2021 have been met with regard to growth and planned new business, so seasonal changes or deviations are no cause for concern. Irrespective of this, Deutsche Familienversicherung is continuing its development process with great enthusiasm with regard to the further expansion of the product portfolio, the establishment of new risk carriers, the optimisation of internal processes, digitisation, customer service and the further development of capital investment.
During the first six months of 2021, Deutsche Familienversicherung was able to generate further growth in spite of the continued challenges brought on by the prolongation of the COVID-19 pandemic. With 41,624 newly concluded contracts, new business in the first six months was a mere 10% under the figure from the same period in the previous year (46,415 new contracts), although the first few months of 2020 were not yet impacted by the coronavirus. In particular, the significant restrictions on travel made themselves felt in the sales figures for foreign health insurance, which nearly disappeared. Cautious reopening of travel resulted in our customers travelling to holiday destination countries in which separate insurance is not considered a requirement. The robust nature of the business model and our sales in particular were reflected in our digital sales channels. Accounting for the sales activities and product-related initiatives we have planned for the second half of 2021, we are in line with our annual sales planning after the first six months of the current financial year. This planning provides for a gross newbusiness volume of € 30 million in regular premiums for one year (gross premiums).
As of 30 June 2021, we entered the Austrian market with our pet health insurance product for dogs and cats (www.dfv.at). Also at the end of the first half of 2021, we began new partnerships with Lidl and Haspa, the largest German savings bank, which makes our growing market presence clearer in sectors that are relevant for our target group. During the first six months of the financial year, the aforementioned new partnerships only enabled us to generate a small portion of new business, but we expect these partnerships, as well as others, to result in significant sales successes in the medium term.
The goal of Deutsche Familienversicherung is to continue broadening the product base to offer our customers the ideal protection in line with the motto 'Simple. Sensible.' In the first half of 2021, we launched the new DFV-KombiSchutz product, which consists of insurance for accidents, household and glass breakage, private liability and traffic claims. By bundling the products and combining them with a flat-rate price, we are addressing the customers' demand for further simplification of the product offering. We also revised our pet owner liability insurance and significantly increased sales for this already very competitive product.
Our innovative accident insurance – with situational elements – received a score of 'very good' from Stiftung Warentest and has been in the top class of accident insurance products for years. With regard to foreign health insurance, we also once again managed to land in the top class of providers with a score of 'very good'. For the sixth consecutive time, the DFV supplementary dental insurance was honoured as the test winner by Stiftung Warentest in June 2021.
During the first half of 2021, all the relevant internal systems commenced operation on the new dedicated infrastructure of the service provider. In the second half of the year, the primary objective will be to dismantle the systems at the Reuterweg location. With the conclusion of this project, Deutsche Familienversicherung is considerably more secure, more scalable and more flexible in the further development of its digital business operations.
Additional security and monitoring mechanisms were introduced due to the continuously increasing number and the multifaceted nature of cyberattacks. A comprehensive risk and documentation management system were also implemented and a new IT governance department was established. Today, these defensive measures already take up a considerable portion of the IT budget; however, they also safeguard our digital business model.
The portfolio management processes as well as the digital access channels of Deutsche Familienversicherung were revised and are now able to account for country-specific features. This was the prerequisite for entering the Austrian market and forms the foundation for expansion into additional countries.
In the field of automation, significant improvements were made once again in terms of transaction classification during the first half of 2021. These improvements further reduce the post-processing rate, which means that we are able to manage our growth with the same level of personnel. Additionally, further regulations for the automation of dental insurance claims were introduced which result in up to 70% of claims being processed fully automatically.
In light of the forecasts from the group management report for 2020, we see no material changes within the meaning of DRS 16.35, nor any deviations from the fundamental development of the group in accordance with the representation in the 2020 group management report. As presented in the forecast report below, Deutsche Familienversicherung continues to strive to limit the pre-tax loss of the group at € 4 million for 2021.
In the first half of 2021, gross premiums increased by 24% compared to the first half of the previous year – from € 53,701 thousand to € 66,674 thousand. Once again, the drivers of this growth were supplementary dental insurance (+22%), long-term care insurance (+16%) and pet health insurance (+177%), which was introduced in May 2019. Together, these three products account for € 57,053 thousand and make up 86% of the premium volume. Premium adjustments in long-term care insurance also contributed to the growth.
Compared to the same period in the previous year, ceded reinsurance premiums increased by € 7,231 thousand from € 25,370 thousand to € 32,601 thousand. Net earned premiums increased by € 5,904 thousand, from € 28,402 thousand to € 34,305 thousand. The earned premiums did not increase as much as the gross premiums because the proportion of relatively highly reinsured supplementary dental insurance and supplementary long-term care insurance increased.
The net payments to customers increased by € 6,436 thousand, from € 17,192 thousand to € 23,628 thousand. In addition to claims payments, this figure also includes the changes to the claims and actuarial provisions, netted by the reinsurers' shares. An amended allocation of costs also caused this item to increase during the first half of 2021. Altogether, these effects resulted in a higher loss ratio (net) of 68.9% (previous year: 60.5%). This also reflected the pandemic-related recovery effects and the faster claims processing as a result of the higher level of automation. These effects also overcompensated for a positive profit contribution which resulted during the first quarter of 2021 from cancellations due to premium adjustments as of 1 January 2021.
The continued strength of new business led – as planned – to relatively high sales expenses which are currently reducing the income of Deutsche Familienversicherung. However, net expenses for insurance operations – which also include sales expenses – only increased by € 929 thousand, or 7%, compared to the previous year, which is considerably below the growth rate of the gross premiums written during the same period (+24%). The first effects from a bundle of measures initiated during the first half of 2021 for cost management, with a particular focus on material costs, are making themselves felt in this regard. Nevertheless, at 41,624, the number of new contracts remained at a level similar to the first half of 2020 (46,415 contracts). The current premiums for one year generated by this (gross premiums) amounted to € 13,712 thousand in the first six months of 2021 (first half of 2020: € 15,412 thousand).
At € –985 thousand, operating income for the first half of 2021 is well above the operating income for the comparative period in the previous year (€ –5,978 thousand). During the first six months of the 2021 financial year, Deutsche Familienversicherung thus nearly managed to break even in terms of operating income, although – in times of the coronavirus pandemic – growth in premium income of 24% and hardly any reduction in the growth of new business was achieved.
Income from capital investments during the first six months of the 2021 financial year improved considerably compared to the same period in the previous year, amounting to € 4,032 thousand. For the comparative period in the previous year, by contrast, income from capital investments amounted to € –1,944 thousand due to the pandemic.
During the first half of 2021, Deutsche Familienversicherung invested the high level of liquidity held as of year end 2020. Additionally, existing positions in the portfolio were transitioned to securities with higher yields. This restructuring of assets resulted in net capital gains of € 3,614 thousand (first half of 2020: net capital loss of € 2,189 thousand). Current interest and dividend income increased to € 1,148 thousand (first half of 2020: € 423 thousand). Expenses for the management of capital investments also increased, from € 178 thousand in the first half of 2020 to € 434 thousand for the first half of 2021.
Through the realisation of hidden reserves, among other things, the revaluation reserve after taxes decreased by € 716 thousand in the first half of 2021 (first half of 2020: € 1,549 thousand).
In line with expectations, Deutsche Familienversicherung closes the first half of 2021 with a pre-tax loss. However, this figure decreased significantly by € 4,997 thousand from € 5,988 thousand to now € 991 thousand. After offsetting taxes, the loss after taxes for the first half of 2021 amounted to € 684 thousand (loss of € 4,083 thousand in H1 2020).
The significant increase in profitability compared to the previous year results primarily from the considerable increase of € 4,032 thousand in income from capital investments, which was negative during the same period in the previous year (€–1,944 thousand) due to the beginning of the COVID-19 pandemic. Additionally, the cost management measures initiated have had their first effects, without negatively impacting the continued growth in premium income (+24% compared to the comparative period in the previous year) or new business.
In the first half of 2021, the cash flow from operating activities amounts to € 4,874 thousand (first half of 2020: € 3,896 thousand). This figure therefore developed in line with the growth of net earned premiums.
The operating cash flow was used to further expand the capital investment portfolio, to expand the IT infrastructure and to repay the lease liability in the sense of IFRS 16. Since the beginning of the year, cash and cash equivalents decreased by € 36,640 thousand – from € 37,786 thousand to € 1,146 thousand – because this were restructured into higher-yield capital investments.
At no point did Deutsche Familienversicherung experience difficulties in terms of its liquidity.
In its annual report for 2020, Deutsche Familienversicherung reported in detail on its opportunities and risks. The presentation and evaluation of the opportunity and risk situation of Deutsche Familienversicherung remain applicable without change.
The purpose of the company is insurance business, an activity that, by nature, is associated with risk. It is therefore important to take risks in a targeted manner based on the existing ability to bear risks, insofar as the opportunities associated with this allow for the expectation of sufficient added value. Risk management at Deutsche Familienversicherung aims to identify product and contractual risks at an early stage, to monitor them and, ultimately, to manage them in a systematic manner. Active risk management is carried out by the members of the Executive Board and managers. Department heads routinely report to the member of the Executive Board responsible for their department, or the Executive Board as a whole, about the current course of business, including from a risk perspective.
The risk strategy of Deutsche Familienversicherung also includes the transfer of risk to solvent reinsurance companies with very good credit ratings by means of pro rata risk assumption and flexibly expandable cover for major losses and natural catastrophes, as well as annually adjusted insurance cover for loss of revenue or business interruptions, business liability, cyber risks and commercial buildings and inventory.
The full Executive Board and the Supervisory Board are informed on a rotating basis about the quarterly solvency figures. Amounting to more than 300%, the solvency capital requirements (SCR) coverage ratio of Deutsche Familienversicherung was well above the legal requirements in the first half of 2021.
The overall risk of Deutsche Familienversicherung can be divided into the following risk categories:
In addition to the risks presented, the opportunity and risk profile of Deutsche Familienversicherung also contains opportunities to be taken advantage of with a balanced approach. This includes underwriting opportunities, for instance from the favourable development of claims; capital investment opportunities, dependent upon the strategic and tactical determination of investment management and the development of capital markets, among other factors; and primarily also strategic opportunities which, for example, could take the form of occupying future markets at an early stage and quick market launch and sales successes in the course of partnerships.
During the prolonged COVID-19 pandemic in particular, with its innate uncertainty, we are monitoring the situation very closely to be able to react accordingly as opportunities as well as risks arise.
In summary, based on the current information and the described conditions, Deutsche Familienversicherung determines that there are no present developments which would endanger the existence of the company or which would significantly hinder the asset, financial and earnings position of the company or its ability to bear risks.
Deutsche Familienversicherung will continue its growth course in the second half of 2021 and will not deviate from its stated gross new-business target of € 30 million in current premiums (gross premiums) for one year. On the basis of the present half-yearly figures and the expectations for the remainder of the year, Deutsche Familienversicherung still expects a pre-tax loss of € 4 million for 2021 as a whole.
Thanks to the continued increase in premiums, Deutsche Familienversicherung expects further improvements in terms of income and, beginning in 2022, forecasts positive results. This forecast comes with uncertainty in light of possible economic effects of another wave of COVID-19 as well as potential turbulence on the capital market.
Report of the Supervisory Board
| In € | Notes | 30.06.2021 | 31.06.2020 | 31.12.2020 |
|---|---|---|---|---|
| A. Intangible assets | 2.1.1 | 7,877,791 | 8,826,818 | 8,847,905 |
| B. Rights of use for property pursuant to IFRS 16 | 2.1.2 | 1,026,655 | 1,711,092 | 1,368,874 |
| C. Investments | ||||
| I. Financial investments held for sale | 176,709,292 | 120,506,490 | 132,564,689 | |
| II. Financial investments measured at fair value through profit or loss | 1,083,750 | 0 | 2,502,500 | |
| Total C. | 2.1.3 | 177,793,042 | 120,506,490 | 135,067,189 |
| D. Receivables | ||||
| I. Receivables from direct insurance business | ||||
| 1. From policyholders | 2,014,618 | 1,241,941 | 1,791,125 | |
| 2. From insurance brokers | 39,318 | 40,739 | 39,326 | |
| 2,053,935 | 1,282,680 | 1,830,451 | ||
| II. Other receivables | 3,084,283 | 5,150,004 | 2,295,182 | |
| Total D. | 2.1.4 | 5,138,218 | 6,432,684 | 4,125,633 |
| E. Current bank balances | 1,145,662 | 3,065,284 | 37,786,113 | |
| F. Share of reinsurers in underwriting provisions | ||||
| I. Unearned premiums | 2.1.5.1 | 854,955 | 962,961 | 877,789 |
| II. Actuarial provisions | 2.1.5.2 | 53,171,347 | 43,349,281 | 49,235,319 |
| III. Provisions for outstanding claims | 2.1.5.3 | 5,849,243 | 2,992,037 | 5,724,612 |
| IV. Other underwriting provisions | 12,194 | 11,183 | 12,194 | |
| Total F. | 2.1.5 | 59,887,739 | 47,315,462 | 55,849,914 |
| G. Tax receivables | ||||
| I. From current taxes | 117,560 | 0 | 1,358 | |
| II. From deferred taxes | 5,669,298 | 7,768,305 | 5,026,653 | |
| Total G. | 2.1.6 | 5,786,858 | 7,768,305 | 5,028,012 |
| H. Other assets | 2.1.7 | 1,908,190 | 3,782,837 | 2,550,882 |
| Total assets | 260,564,156 | 199,408,972 | 250,624,521 | |
| 11 |
|---|
| LIABILITIES | ||||
|---|---|---|---|---|
| In € | Notes | 30.06.2021 | 30.06.2020 | 31.12.2020 |
| A. Subscribed capital | ||||
| I. Subscribed capital | 2.2.1 | 29,175,560 | 26,523,240 | 29,175,560 |
| II. Capital reserve | 72,737,638 | 43,835,735 | 72,737,638 | |
| III. Loss carried forward | –13,992,466 | –6,558,264 | –6,558,264 | |
| IV. Unrealised gains and losses | 2,217,336 | –853,723 | 2,933,527 | |
| V. Income for the period attributable to the shareholders of the parent company | –684,227 | –4,083,081 | –7,434,202 | |
| Total A. | 89,453,840 | 58,863,907 | 90,854,260 | |
| B. Gross underwriting provisions | ||||
| I. Unearned premiums | 2.2.2.1 | 3,082,950 | 3,299,150 | 3,338,300 |
| II. Actuarial provisions | 2.2.2.2 | 77,798,291 | 60,999,104 | 70,674,538 |
| III. Provisions for outstanding claims | 2.2.2.3 | 15,750,577 | 11,644,718 | 14,801,380 |
| IV. Other underwriting provisions | 2.2.2.4–5 | 1,789,379 | 1,449,562 | 2,256,308 |
| Total B. | 2.2.2 | 98,421,196 | 77,392,534 | 91,070,526 |
| C. Other provisions | 2.2.3 | 1,807,330 | 3,073,622 | 3,447,524 |
| D. Liabilities | ||||
| I. Liabilities from direct insurance business | ||||
| 1. To policyholders | 581,886 | 295,182 | 453,588 | |
| 2. To insurance brokers | 571,041 | 1,202,014 | 962,127 | |
| 1,152,927 | 1,497,197 | 1,415,715 | ||
| II. Deposits retained | 55,740,526 | 47,487,028 | 51,753,759 | |
| III. Other liabilities | 13,988,335 | 8,316,098 | 12,082,737 | |
| Total D. | 2.2.4 | 70,881,789 | 57,300,323 | 65,252,210 |
| E. Tax liabilities | ||||
| I. From current taxes | 0 | 252,050 | 0 | |
| II. From deferred taxes | 0 | 2,526,536 | 0 | |
| Total E. | 2.1.6 | 0 | 2,778,586 | 0 |
| Total liabilities | 260,564,156 | 199,408,972 | 250,624,521 |
The information as of 30.06.2020 for the capital reserve and the loss carried forward have been adjusted due to the findings of the FREP. For details, we refer the reader to the annual report as of 31.12.2020.
| In € | Notes | First half 2021 | First half 2020 | 2020 |
|---|---|---|---|---|
| I. Income statement (with effect on income) | ||||
| 1. Written premiums | ||||
| a) Gross | 66,674,393 | 53,700,838 | 114,736,817 | |
| b) Share of reinsurers | 32,601,444 | 25,369,917 | 52,786,925 | |
| 34,072,949 | 28,330,921 | 61,949,892 | ||
| 2. Change in unearned premiums | ||||
| a) Gross | 255,350 | –333,331 | –372,482 | |
| b) Share of reinsurers | –22,834 | 403,974 | 318,801 | |
| 232,516 | 70,643 | –53,681 | ||
| 3. Net earned premiums | 34,305,466 | 28,401,564 | 61,896,211 | |
| 4. Income from capital investments | 2.3.2 | 4,031,805 | –1,944,417 | 863,617 |
| 5. Other revenue | 2.3.3 | 4,584 | 93,260 | 328,069 |
| Total revenue and net investment income | 38,341,854 | 26,550,407 | 63,087,896 | |
| 6. Insurance benefits | ||||
| a) Gross | 40,538,639 | 31,377,614 | 73,239,397 | |
| b) Share of reinsurers | 16,910,572 | 14,185,408 | 33,700,060 | |
| 2.3.4 | 23,628,067 | 17,192,206 | 39,539,337 | |
| 7. Expenses for insurance operations | ||||
| a) Gross | 27,427,270 | 24,654,030 | 52,920,550 | |
| b) Share of reinsurers | 13,664,428 | 11,820,009 | 22,733,470 | |
| 2.3.5 | 13,762,842 | 12,834,020 | 30,187,080 | |
| 8. Other expenses | 2.3.6 | 1,935,487 | 2,501,691 | 3,924,703 |
| Total expenses | 39,326,396 | 32,527,918 | 73,651,120 | |
| 9. Operating income | –984,542 | –5,977,511 | –10,563,224 | |
| 10. Financing expenses for leases | 6,845 | 10,652 | 19,406 | |
| 11. Net profit for the period before income taxes | –991,387 | –5,988,163 | –10,582,630 | |
| 12. Income taxes | –307,160 | –1,905,082 | –3,148,428 | |
| 13. Income for the period | –684,227 | –4,083,081 | –7,434,202 | |
| Of which attributable to shareholders in the parent company | –684,227 | –4,083,081 | –7,434,202 | |
| Of which attributable to minority interests | 0 | 0 | 0 | |
| Earnings per share | –0.05 | –0.31 | –0.53 | |
| II. Other income (no effect on profit or loss) | ||||
| 14. Unrealised gains and losses from capital investments | –716,192 | –1,549,393 | 2,237,858 | |
| Total other comprehensive income | –716,192 | –1,549,393 | 2,237,858 | |
| III. Total comprehensive income | –1,400,419 | –5,632,474 | –5,196,344 | |
| Of which attributable to shareholders in the parent company | –1,400,419 | –5,632,474 | –5,196,344 | |
| Of which attributable to minority interests | 0 | 0 | 0 |
| Share capital | Subscribed capital |
Loss and loss carried forward |
Unrealised gains and losses |
Equity | |
|---|---|---|---|---|---|
| In € thousand | |||||
| As of 31 December 2020 | 29,176 | 72,738 | –13,993 | 2,934 | 90,855 |
| Consolidated comprehensive income | 0 | 0 | –684 | –716 | –1,400 |
| As of 30 June 2021 | 29,176 | 72,738 | –14,677 | 2,217 | 89,454 |
| As of 31 December 2019 | 26,523 | 43,836 | –6,559 | 696 | 64,496 |
| Consolidated comprehensive income | 0 | 0 | –4,083 | –1,549 | –5,632 |
| As of 30 June 2020 | 26,523 | 43,836 | –10,642 | –854 | 58,864 |
The information as of 30.06.2020 for the capital reserve and the loss carried forward have been adjusted due to the findings of the FREP. For details, we refer the reader to the annual report as of 31.12.2020.
| In € thousand | First half 2021 | First half 2020 | 2020 |
|---|---|---|---|
| 1. Income for the period before extraordinary items | –684,227 | –4,083,081 | –7,434,202 |
| 2. Change in net underwriting provisions | 3,312,844 | 1,978,037 | 7,121,578 |
| 3. Change in deposit receivables and liabilities as well as accounts receivable and payable | 3,144,245 | 8,393,107 | 18,457,069 |
| 4. Change in other receivables and liabilities | 785,103 | –1,394,056 | 1,821,825 |
| 5. Gains and losses from the disposal of capital investments | –3,614,190 | 2,189,313 | 526,200 |
| 6. Change in other balance sheet items | 625,495 | –4,524,154 | –5,877,788 |
| 7. Other expenses and revenue recognised through profit or loss | 1,304,406 | 1,336,800 | 3,058,637 |
| I. Cash flow from operating activities | 4,873,677 | 3,895,966 | 17,673,319 |
| 9. Incoming payments for the sale and maturity of capital investments | 130,959,507 | 88,796,933 | 127,148,740 |
| 10. Outgoing payments for the acquisition of capital investments | –173,300,059 | –91,944,059 | –139,869,297 |
| 11. Other payments received | 1,557,096 | 383,514 | 1,885,141 |
| 12. Other outgoing payments | –378,904 | –1,478,551 | –3,288,988 |
| II. Cash flow from investing activities | –41,162,360 | –4,242,163 | –14,124,404 |
| 13. Incoming payments from additions to equity | 0 | 0 | 31,177,484 |
| 14. Repayment of liabilities | –351,767 | –351,767 | –703,535 |
| III. Cash flow from financing activities | –351,767 | –351,767 | 30,473,949 |
| Change in funds for financing purposes | –36,640,451 | –697,965 | 34,022,864 |
| Funds for financing purposes at the beginning of the period | 37,786,113 | 3,763,249 | 3,763,249 |
| Funds for financing purposes at the end of the period | 1,145,662 | 3,065,284 | 37,786,113 |
Funds for financing purposes contain current bank balances.
| BALANCE SHEET – ASSETS | Supplementary health | Damage/accident | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| In € | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 |
| A. Intangible assets | 7,173,506 | 8,228,504 | 8,168,617 | 704,285 | 598,314 | 679,288 | 7,877,791 | 8,826,818 | 8,847,905 |
| B. Rights of use for property pursuant to IFRS 16 | 934,871 | 1,595,108 | 1,263,780 | 91,784 | 115,984 | 105,094 | 1,026,655 | 1,711,092 | 1,368,874 |
| C. Investments | |||||||||
| I. Financial investments held for sale | 160,911,237 | 112,338,120 | 122,387,185 | 15,798,055 | 8,168,370 | 10,177,504 | 176,709,292 | 120,506,490 | 132,564,689 |
| II. Financial investments measured at fair value through profit or loss |
1,083,750 | 0 | 2,502,500 | 0 | 0 | 0 | 1,083,750 | 0 | 2,502,500 |
| Total C. | 161,994,987 | 112,338,120 | 124,889,685 | 15,798,055 | 8,168,370 | 10,177,504 | 177,793,042 | 120,506,490 | 135,067,189 |
| D. Receivables | |||||||||
| I. Receivables from direct insurance business | |||||||||
| 1. From policyholders | 1,834,508 | 1,157,758 | 1,653,614 | 180,110 | 84,183 | 137,512 | 2,014,618 | 1,241,941 | 1,791,125 |
| 2. From insurance brokers | 35,803 | 37,978 | 36,307 | 3,515 | 2,761 | 3,019 | 39,318 | 40,739 | 39,326 |
| 1,870,311 | 1,195,735 | 1,689,920 | 183,625 | 86,945 | 140,531 | 2,053,935 | 1,282,680 | 1,830,451 | |
| II. Other receivables | 2,808,544 | 4,800,918 | 2,118,972 | 275,739 | 349,086 | 176,210 | 3,084,283 | 5,150,004 | 2,295,182 |
| Total D. | 4,678,855 | 5,996,653 | 3,808,892 | 459,364 | 436,031 | 316,741 | 5,138,218 | 6,432,684 | 4,125,633 |
| E. Share of reinsurers in underwriting provisions | |||||||||
| I. Unearned premiums | 778,520 | 897,688 | 810,397 | 76,434 | 65,273 | 67,391 | 854,955 | 962,961 | 877,789 |
| II. Actuarial provisions | 53,171,347 | 43,349,281 | 49,235,319 | 0 | 0 | 0 | 53,171,347 | 43,349,281 | 49,235,319 |
| III. Provisions for outstanding claims | 5,326,313 | 2,789,226 | 5,285,111 | 522,930 | 202,811 | 439,501 | 5,849,243 | 2,992,037 | 5,724,612 |
| IV. Other underwriting provisions | 11,104 | 10,425 | 11,258 | 1,090 | 758 | 936 | 12,194 | 11,183 | 12,194 |
| Total E. | 59,287,284 | 47,046,620 | 55,342,086 | 600,455 | 268,842 | 507,828 | 59,887,739 | 47,315,462 | 55,849,914 |
| F. Other segment assets | 8,050,338 | 13,625,671 | 41,882,160 | 790,372 | 990,755 | 3,482,847 | 8,840,710 | 14,616,426 | 45,365,007 |
| Total segment assets | 242,119,840 | 188,830,676 | 235,355,220 | 18,444,315 | 10,578,296 | 15,269,301 | 260,564,156 | 199,408,972 | 250,624,521 |
| BALANCE SHEET – LIABILITIES | Supplementary health | Damage/accident | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In € | First half 2021 |
First half 2020 |
2020 First half 2021 | First half 2020 |
2020 First half 2021 | First half 2020 |
2020 | |||
| A. Gross underwriting provisions | ||||||||||
| I. Unearned premiums | 2,807,330 | 3,075,522 | 3,082,006 | 275,620 | 223,628 | 256,294 | 3,082,950 | 3,299,150 | 3,338,300 | |
| II. Actuarial provisions | 77,798,291 | 60,999,104 | 70,674,538 | 0 | 0 | 0 | 77,798,291 | 60,999,104 | 70,674,538 | |
| III. Provisions for outstanding claims | 14,342,454 | 10,855,396 | 13,665,021 | 1,408,123 | 789,322 | 1,136,359 | 15,750,577 | 11,644,718 | 14,801,380 | |
| IV. Other underwriting provisions | 1,629,406 | 1,351,305 | 2,125,308 | 159,973 | 98,257 | 131,000 | 1,789,379 | 1,449,562 | 2,256,308 | |
| Total A. | 96,577,480 | 76,281,327 | 89,546,873 | 1,843,716 | 1,111,207 | 1,523,653 | 98,421,196 | 77,392,534 | 91,070,526 | |
| B. Other provisions | 1,645,752 | 2,865,281 | 3,182,845 | 161,578 | 208,341 | 264,680 | 1,807,330 | 3,073,622 | 3,447,524 | |
| C. Other segment liabilities | 69,528,139 | 59,266,164 | 64,215,882 | 1,353,650 | 812,745 | 1,036,328 | 70,881,789 | 60,078,909 | 65,252,210 | |
| Total segment liabilities | 167,751,371 | 138,412,772 | 156,945,600 | 3,358,944 | 2,132,293 | 2,824,661 | 171,110,315 | 140,545,065 | 159,770,261 |
| STATEMENT OF (COMPREHENSIVE) INCOME | Supplementary health | Damage/accident | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In € | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 | |
| 1. Written premiums from insurance business | 60,713,610 | 50,060,799 | 105,928,028 | 5,960,783 | 3,640,039 | 8,808,789 | 66,674,393 | 53,700,838 | 114,736,817 | |
| 2. Net earned premiums | 30,177,525 | 25,561,147 | 55,457,444 | 4,127,941 | 2,840,417 | 6,438,767 | 34,305,466 | 28,401,564 | 61,896,211 | |
| 3. Income from capital investments | 3,671,356 | –1,749,957 | 797,313 | 360,449 | –194,460 | 66,303 | 4,031,805 | –1,944,417 | 863,617 | |
| 4. Other revenue | 4,174 | 83,933 | 322,130 | 410 | 9,327 | 5,938 | 4,584 | 93,260 | 328,069 | |
| Total revenue | 33,853,055 | 23,895,123 | 56,576,888 | 4,488,800 | 2,655,284 | 6,511,008 | 38,341,854 | 26,550,407 | 63,087,896 | |
| 5. Claim payments to customers | 22,324,337 | 16,724,990 | 37,884,050 | 1,303,730 | 467,216 | 1,655,287 | 23,628,067 | 17,192,206 | 39,539,337 | |
| 6. Expenses for insurance operations | 9,341,135 | 9,377,899 | 22,388,463 | 4,421,707 | 3,456,122 | 7,798,617 | 13,762,842 | 12,834,021 | 30,187,080 | |
| 7. Other expenses | 1,762,452 | 2,251,499 | 3,623,388 | 173,035 | 250,192 | 301,315 | 1,935,487 | 2,501,691 | 3,924,703 | |
| Total expenses | 33,427,924 | 28,354,388 | 63,895,901 | 5,898,472 | 4,173,530 | 9,755,219 | 39,326,396 | 32,527,918 | 73,651,120 | |
| 8. Operating income | 425,131 | –4,459,265 | –7,319,014 | –1,409,672 | –1,518,246 | –3,244,210 | –984,542 | –5,977,511 | –10,563,224 | |
| 9. Financing expenses | 6,234 | 9,587 | 17,916 | 612 | 1,065 | 1,490 | 6,846 | 10,652 | 19,406 | |
| 10. Net profit for the period before income taxes | 418,897 | –4,468,852 | –7,336,930 | –1,410,285 | –1,519,311 | –3,245,700 | –991,387 | –5,988,163 | –10,582,630 | |
| 11. Income taxes | 129,786 | –1,421,726 | –2,906,711 | –436,946 | –483,356 | –241,717 | –307,160 | –1,905,082 | –3,148,428 | |
| 12. Income for the period | 289,111 | –3,047,126 | –4,430,218 | –973,338 | –1,035,955 | –3,003,983 | –684,227 | –4,083,081 | –7,434,202 | |
| ADDITIONAL INFORMATION | Supplementary health | Damage/accident | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| In € | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 | First half 2021 |
First half 2020 |
2020 |
| Interest revenue | 1,838 | 1,225 | 2,648 | 181 | 136 | 220 | 2,019 | 1,361 | 2,868 |
| Interest expenses | 492,596 | 441,708 | 878,394 | 48,362 | 49,084 | 73,046 | 540,958 | 490,792 | 951,440 |
| Scheduled depreciation and amortisation | 1,501,436 | 1,194,513 | 2,806,181 | 147,409 | 132,737 | 233,357 | 1,648,845 | 1,327,250 | 3,039,538 |
BALANCE SHEET – LIABILITIES Supplementary health Damage/accident Total
I. Unearned premiums 2,807,330 3,075,522 3,082,006 275,620 223,628 256,294 3,082,950 3,299,150 3,338,300 II. Actuarial provisions 77,798,291 60,999,104 70,674,538 0 0 0 77,798,291 60,999,104 70,674,538 III. Provisions for outstanding claims 14,342,454 10,855,396 13,665,021 1,408,123 789,322 1,136,359 15,750,577 11,644,718 14,801,380 IV. Other underwriting provisions 1,629,406 1,351,305 2,125,308 159,973 98,257 131,000 1,789,379 1,449,562 2,256,308 Total A. 96,577,480 76,281,327 89,546,873 1,843,716 1,111,207 1,523,653 98,421,196 77,392,534 91,070,526
B. Other provisions 1,645,752 2,865,281 3,182,845 161,578 208,341 264,680 1,807,330 3,073,622 3,447,524
C. Other segment liabilities 69,528,139 59,266,164 64,215,882 1,353,650 812,745 1,036,328 70,881,789 60,078,909 65,252,210
Total segment liabilities 167,751,371 138,412,772 156,945,600 3,358,944 2,132,293 2,824,661 171,110,315 140,545,065 159,770,261
Written premiums from insurance business 60,713,610 50,060,799 105,928,028 5,960,783 3,640,039 8,808,789 66,674,393 53,700,838 114,736,817 2. Net earned premiums 30,177,525 25,561,147 55,457,444 4,127,941 2,840,417 6,438,767 34,305,466 28,401,564 61,896,211 3. Income from capital investments 3,671,356 –1,749,957 797,313 360,449 –194,460 66,303 4,031,805 –1,944,417 863,617 4. Other revenue 4,174 83,933 322,130 410 9,327 5,938 4,584 93,260 328,069 Total revenue 33,853,055 23,895,123 56,576,888 4,488,800 2,655,284 6,511,008 38,341,854 26,550,407 63,087,896
Claim payments to customers 22,324,337 16,724,990 37,884,050 1,303,730 467,216 1,655,287 23,628,067 17,192,206 39,539,337 6. Expenses for insurance operations 9,341,135 9,377,899 22,388,463 4,421,707 3,456,122 7,798,617 13,762,842 12,834,021 30,187,080 7. Other expenses 1,762,452 2,251,499 3,623,388 173,035 250,192 301,315 1,935,487 2,501,691 3,924,703 Total expenses 33,427,924 28,354,388 63,895,901 5,898,472 4,173,530 9,755,219 39,326,396 32,527,918 73,651,120
8. Operating income 425,131 –4,459,265 –7,319,014 –1,409,672 –1,518,246 –3,244,210 –984,542 –5,977,511 –10,563,224 9. Financing expenses 6,234 9,587 17,916 612 1,065 1,490 6,846 10,652 19,406 10. Net profit for the period before income taxes 418,897 –4,468,852 –7,336,930 –1,410,285 –1,519,311 –3,245,700 –991,387 –5,988,163 –10,582,630 11. Income taxes 129,786 –1,421,726 –2,906,711 –436,946 –483,356 –241,717 –307,160 –1,905,082 –3,148,428 12. Income for the period 289,111 –3,047,126 –4,430,218 –973,338 –1,035,955 –3,003,983 –684,227 –4,083,081 –7,434,202
Interest revenue 1,838 1,225 2,648 181 136 220 2,019 1,361 2,868 Interest expenses 492,596 441,708 878,394 48,362 49,084 73,046 540,958 490,792 951,440 Scheduled depreciation and amortisation 1,501,436 1,194,513 2,806,181 147,409 132,737 233,357 1,648,845 1,327,250 3,039,538
2020 First half
2021
First half 2020
ADDITIONAL INFORMATION Supplementary health Damage/accident Total
First half 2020
2020 First half
2021
First half 2020
STATEMENT OF (COMPREHENSIVE) INCOME Supplementary health Damage/accident Total
First half 2020
2020 First half 2021 First half
2020
2020 First half 2021 First half
2020 First half
2020 First half
2021
First half 2020
2020
2021
First half 2020
2020
2020
2020
First half 2020
2021
2021
2021
In € First half
In € First half
In € First half
A. Gross underwriting provisions
The condensed consolidated interim financial statements of the DFV Group are presented in accordance with IAS 34 and were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union.
For existing and unchanged IFRS, the accounting, valuation, consolidation and disclosure principles applied to prepare the condensed consolidated interim financial statements are consistent with those applied to prepare the consolidated financial statements for the 2020 financial year. The condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements of the DFV Group for the 2020 financial year.
Uniform accounting and valuation methods were applied to the reporting and comparative periods, unless prospective method changes were expressly permitted for the year under review. The consolidated financial statements were prepared under the assumption of a going concern. The reporting currency is the euro. The consolidated financial statements are presented in whole euros, which could result in rounding differences.
IFRS 4 (Insurance Contracts), which is currently still applicable for insurance companies, permits the accounting and valuation of underwriting items during a transitional phase, phase I, in accordance with IFRS 4.13, in principle in accordance with the accounting rules applied prior to the introduction of IFRS. Accordingly, Deutsche Familienversicherung, in accordance with IFRS 4.25, has applied the national accounting standards applicable to insurance contracts under the German Commercial Code (HGB) and other additional national accounting standards for insurance companies.
These condensed consolidated interim financial statements of the DFV Group were approved by resolution of the Executive Board on 14 July 2021.
Within the framework of the Interest Rate Benchmark Reform project, the IASB published the amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 in August 2020. The revised versions of these standards were adopted by the EU in January 2021 and are to be used in financial years that begin on or after 1 January 2021. The amendments aim to implement specific issues that deal with a replacement of existing reference interest rates by an alternative interest rate at the time of replacement. We see no effect on the result of the DFV Group.
In May 2020, the IASB published pandemic-related amendments to IFRS 16. The amendments are intended to make it easier for lessees to account for concessions granted in direct connection with the outbreak of the COVID-19 pandemic, such as deferrals of lease payments or discounts on rent. The amendments are applicable for reporting periods beginning on or after 1 June 2020. There were no such concessions for the DFV Group, so we did not make use of the relief.
The DFV Group continues to make use of the option of applying IAS 39 rather than IFRS 9 when measuring financial instruments.
There were no changes to the accounting and valuation methods in the 2021 reporting period.
The group of consolidated companies has not changed compared to the last balance sheet date. For details, we refer the reader to our annual report as of 31 December 2020.
| Purchased software |
Other intangible |
Total | Purchased software |
Other intangible |
Total | |
|---|---|---|---|---|---|---|
| assets | assets | |||||
| In € thousand | 30.06.2021 | 31.12.2020 | ||||
| Gross carrying amount as of 1 January | 13,378 | 4,429 | 17,807 | 12,625 | 3,248 | 15,873 |
| Cumulative deprecation as of 1 January | 6,223 | 2,736 | 8,959 | 5,523 | 1,685 | 7,208 |
| Balance sheet value as of 1 January | 7,155 | 1,693 | 8,848 | 7,102 | 1,563 | 8,665 |
| Additions | 76 | 270 | 346 | 885 | 1,403 | 2,288 |
| Disposals of gross carrying amounts | 153 | 153 | 133 | 222 | 355 | |
| Depreciation and amortisation | 421 | 742 | 1,163 | 833 | 1,273 | 2,106 |
| Disposals of depreciation and amortisation | 0 | 0 | 133 | 222 | 355 | |
| Balance sheet value as at reporting date | 6,657 | 1,221 | 7,878 | 7,154 | 1,693 | 8,847 |
| Cumulative deprecation as at reporting date | 6,644 | 3,478 | 10,122 | 6,223 | 2,736 | 8,959 |
| Gross carrying amount as at reporting date | 13,301 | 4,699 | 18,000 | 13,378 | 4,429 | 17,807 |
| RIGHTS OF USE PURSUANT TO IFRS 16 | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Gross carrying amount as of 1 January | 2,738 | 2,738 |
| Cumulative deprecation as of 1 January | 1,369 | 685 |
| Balance sheet value as of 1 January | 1,369 | 2,053 |
| Additions | 0 | 0 |
| Disposals of gross carrying amounts | 0 | 0 |
| Depreciation and amortisation | 342 | 684 |
| Disposals of depreciation and amortisation | 0 | 0 |
| Balance sheet value as at reporting date | 1,027 | 1,369 |
| Cumulative deprecation as at reporting date | 1,711 | 1,369 |
| Gross carrying amount as at reporting date | 2,738 | 2,738 |
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| No fixed interest rate | ||
| Investments | 2,250 | 2,250 |
| Investment shares | 43,747 | 21,358 |
| Bonds | 130,313 | 108,557 |
| 176,310 | 132,165 | |
| Fixed interest and call money | 399 | 400 |
| Total | 176,709 | 132,565 |
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| Convertible bonds | 1,084 | 2,503 |
| Total | 1,084 | 2,503 |
No securities were lent as of the reporting date.
| RECEIVABLES | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Receivables from direct insurance business | 2,054 | 1,830 |
| of which from policyholders | 2,015 | 1,791 |
| of which from insurance brokers | 39 | 39 |
| Accounts receivable from reinsurance business | 2,581 | 537 |
| Receivables from insurance business | 4,635 | 2,367 |
| Receivables from long-term care insurance allowance | 219 | 465 |
| Other receivables | 284 | 1,294 |
| Total | 5,138 | 4,126 |
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| Unearned premiums | 855 | 878 |
| Actuarial provisions | 53,171 | 49,235 |
| Provision for outstanding claims | 5,849 | 5,725 |
| Other underwriting provisions | 12 | 12 |
| Total | 59,888 | 55,850 |
SHARES OF REINSURERS IN THE DEVELOPMENT OF UNEARNED PREMIUMS
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| As of 1 January | 878 | 559 |
| Additions | 855 | 878 |
| Disposals | 878 | 559 |
| As at reporting date | 855 | 878 |
| SHARES OF REINSURERS IN THE DEVELOPMENT OF ACTUARIAL PROVISIONS | ||||||
|---|---|---|---|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 | ||||
| As of 1 January | 49,235 | 37,021 | ||||
| Addition | 8,563 | 14,484 | ||||
| Disposals | 4,627 | 2,270 | ||||
| As at reporting date | 53,171 | 49,235 |
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| As of 1 January | 5,725 | 2,905 |
| Claims expenses | ||
| for the financial year | 13,464 | 20,498 |
| for previous years | –490 | 990 |
| Total | 12,974 | 21,488 |
| Less payments | ||
| for the financial year | 8,719 | 15,901 |
| for previous years | 4,131 | 2,767 |
| Total | 12,850 | 18,668 |
| As at reporting date | 5,849 | 5,725 |
| DEFERRED TAX ASSETS | Deferred tax assets, total |
thereof recognised in other comprehensive income |
thereof recognised in the income statement |
thereof recognised directly in equity |
Deferred tax assets, total |
thereof recognised in other comprehensive income |
thereof recognised in the income statement |
thereof recognised directly in equity |
|---|---|---|---|---|---|---|---|---|
| In € thousand | 30.06.2021 31.12.2020 |
|||||||
| Intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | ||||||||
| Financial instruments | 1,317 | 0 | 1,317 | 1,317 | 0 | 1,317 | ||
| Derivative financial instruments |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Underwriting provisions | 452 | 0 | 452 | 0 | 452 | 0 | 452 | 0 |
| Other | 279 | 0 | 279 | 0 | 279 | 0 | 279 | 0 |
| Income tax loss carried forward |
7,136 | 0 | 6,279 | 857 | 6,829 | 0 | 5,972 | 857 |
| 9,184 | 0 | 8,327 | 857 | 8,877 | 0 | 8,020 | 857 |
| DEFERRED TAX LIABILITIES | Total deferred tax liabilities, total |
thereof recognised in other comprehensive income |
thereof recognised in the income statement |
thereof recognised directly in equity |
Deferred tax liabilities, total |
thereof recognised in other comprehensive income |
thereof recognised in the income statement |
thereof recognised directly in equity |
|---|---|---|---|---|---|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 | ||||||
| Intangible assets | 645 | 0 | 645 | 0 | 645 | 0 | 645 | 0 |
| Investments | ||||||||
| Financial instruments | 2,692 | 2,666 | 25 | 0 | 3,027 | 3,002 | 25 | 0 |
| Derivative financial instruments |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Underwriting provisions | 137 | 0 | 137 | 0 | 137 | 0 | 137 | 0 |
| Other | 40 | 0 | 40 | 0 | 40 | 0 | 40 | 0 |
| 3,514 | 2,666 | 848 | 0 | 3,849 | 3,002 | 848 | 0 |
| OTHER ASSETS | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Operating and office equipment | 587 | 704 |
| Accruals and deferrals | 608 | 1,134 |
| Tax prepayments | 116 | 40 |
| Other assets | 597 | 673 |
| Total | 1,908 | 2,551 |
The development of equity is presented in the consolidated statement of changes in equity.
| UNDERWRITING PROVISIONS (GROSS) | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Unearned premiums | 3,083 | 3,338 |
| Actuarial provisions | 77,798 | 70,675 |
| Provision for outstanding claims | 15,751 | 14,801 |
| Provision for premium refunds | 1,175 | 1,642 |
| Other underwriting provisions | 614 | 614 |
| Total | 98,421 | 91,070 |
| DEVELOPMENT OF UNEARNED PREMIUMS | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| As of 1 January | 3,338 | 2,966 |
| Additions | 3,083 | 3,338 |
| Disposals | 3,338 | 2,966 |
| As at reporting date | 3,083 | 3,338 |
The interest portion is calculated using the discount rate from the financial year in relation to the mean value of the actuarial balance sheet provision for the previous year and the financial year.
| DEVELOPMENT OF THE PROVISION FOR OUTSTANDING CLAIMS | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| As of 1 January | 14,801 | 13,046 |
| Claims expenses | ||
| For the financial year | 32,919 | 51,243 |
| For previous years | 962 | 1,402 |
| Total | 33,881 | 52,645 |
| Less payments | ||
| For the financial year | 21,052 | 39,875 |
| For previous years | 11,880 | 11,015 |
| Total | 32,932 | 50,890 |
| As at reporting date | 15,751 | 14,801 |
| DEVELOPMENT OF THE PROVISION FOR PREMIUM REFUNDS | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| As of 1 January | 1,642 | 1,430 |
| Additions | 293 | 463 |
| Disposals | 760 | 251 |
| As at reporting date | 1,175 | 1,642 |
| OTHER UNDERWRITING PROVISIONS | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Cancellation provision | 34 | 34 |
| Other underwriting provisions | 580 | 580 |
| Total | 614 | 614 |
| In € thousand | 30.06.2021 | 31.12.2020 |
|---|---|---|
| As of 1 January | 3,448 | 3,373 |
| Utilisation | 3,448 | 3,185 |
| Reversal | 0 | 188 |
| Addition | 1,807 | 3,448 |
| As at reporting date | 1,807 | 3,448 |
The remaining term of other provisions is at most twelve months.
| LIABILITIES | ||
|---|---|---|
| In € thousand | 30.06.2021 | 31.12.2020 |
| Liabilities from direct insurance business | 1,153 | 1,416 |
| of which to policyholders | 582 | 454 |
| of which to insurance brokers | 571 | 962 |
| Accounts payable from reinsurance business | 7,839 | 6,637 |
| Deposits retained on ceded reinsurance business | 55,741 | 51,754 |
| Liabilities from insurance business | 64,733 | 59,806 |
| Other liabilities | 6,149 | 5,446 |
| Total | 70,882 | 65,252 |
With regard to premiums written, changes in unearned premiums and earned premiums (each gross, re- and net), we refer you to the statement of comprehensive income.
| INCOME FROM CAPITAL INVESTMENTS | ||
|---|---|---|
| In € thousand | First half 2021 | First half 2020 |
| Revenue from capital investments | ||
| Current revenue from capital investments | 1,148 | 423 |
| Gains from the disposal of capital investments | 4,586 | 817 |
| Total | 5,734 | 1,240 |
| Expenses for capital investments | ||
| Expenses for the management of capital investments, other expenses | 434 | 178 |
| Losses from changes in fair value (recognised in profit or loss) | 296 | 0 |
| Losses from the disposal of capital investments | 972 | 3,006 |
| Total | 1,702 | 3,184 |
| Income from capital investments | 4,032 | –1,944 |
| OTHER REVENUE | ||
|---|---|---|
| In € thousand | First half 2021 | First half 2020 |
| Other non-underwriting revenue | 5 | 93 |
| Total | 5 | 93 |
| INSURANCE BENEFITS | |||
|---|---|---|---|
| In € thousand | First half 2021 | First half 2020 | |
| Payments for insurance claims | |||
| Gross amount | 32,932 | 22,917 | |
| Share of reinsurers | 12,850 | 7,774 | |
| Net amount | 20,083 | 15,143 | |
| Change in the provision for outstanding claims | |||
| Gross amount | 949 | –1,402 | |
| Share of reinsurers | 124 | –87 | |
| Net amount | 825 | –1,489 | |
| Change in actuarial provisions | |||
| Gross amount | 7,124 | 9,921 | |
| Share of reinsurers | 3,936 | 6,328 | |
| Net amount | 3,188 | 3,593 | |
| Change in other underwriting provisions | |||
| Gross amount | 0 | –19 | |
| Share of reinsurers | 0 | –3 | |
| Net amount | 0 | –16 | |
| Expenses for premium refunds | |||
| Gross amount | –467 | –39 | |
| Share of reinsurers | 0 | 0 | |
| Net amount | –467 | –39 | |
| Total | 23,628 | 17,192 |
| EXPENSES FOR INSURANCE OPERATIONS | ||
|---|---|---|
| In € thousand | First half 2021 | First half 2020 |
| Acquisition expenses | 20,556 | 20,083 |
| Administrative expenses | 6,871 | 4,571 |
| of which: Share of reinsurers | 13,664 | 11,820 |
| Total | 13,763 | 12,834 |
| OTHER EXPENSES | ||
|---|---|---|
| In € thousand | First half 2021 | First half 2020 |
| Other underwriting expenses | ||
| Deposit interest for reinsurance | 532 | 480 |
| Fire protection tax | 9 | 8 |
| 541 | 488 | |
| Other non-underwriting expenses | 1,394 | 2,014 |
| of which Supervisory Board remuneration | 104 | 104 |
| Total | 1,935 | 2,502 |
| ASSETS AND LIABILITIES BY LEVEL (30.06.2021) | ||||
|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total |
| Shares in subsidiaries, joint ventures and associates | 0 | 0 | 0 | 0 |
| Financial instruments available for sale (measured at fair value) | 174,060 | 399 | 0 | 174,459 |
| Financial instruments available for sale (measured at acquisition costs) | 0 | 0 | 2,250 | 2,250 |
| Financial instruments measured at fair value through profit or loss | 1,084 | 0 | 0 | 1,084 |
| Total positive market values | 175,144 | 399 | 2,250 | 177,793 |
| Shares in subsidiaries, joint ventures and associates | 0 | 0 | 0 | 0 |
| Financial instruments available for sale | 0 | 0 | 0 | 0 |
| Non-current assets held for sale | 0 | 0 | 0 | 0 |
| Total negative market values | 0 | 0 | 0 | 0 |
| In € thousand | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Shares in subsidiaries, joint ventures and associates | 0 | 0 | 0 | 0 |
| Financial instruments available for sale (measured at fair value) | 129,914 | 400 | 0 | 130,315 |
| Financial instruments available for sale (measured at acquisition costs) | 0 | 0 | 2,250 | 2,250 |
| Non-current assets held for sale | 2,503 | 0 | 0 | 2,503 |
| Total positive market values | 132,417 | 400 | 2,250 | 135,067 |
| Shares in subsidiaries, joint ventures and associates | 0 | 0 | 0 | 0 |
| Financial instruments available for sale | 0 | 0 | 0 | 0 |
| Non-current assets held for sale | 0 | 0 | 0 | 0 |
| Total negative market values | 0 | 0 | 0 | 0 |
As of the reporting date (30 June 2021), there were no contingent liabilities in addition to the provisions recognised in the balance sheet that would have to be reported.
There have been no events of particular significance since the end of the first half-year that have not been included in either the income statement or the balance sheet.
Frankfurt am Main, 10 August 2021
DFV Deutsche Familienversicherung AG
The Executive Board
Dr Stefan M. Knoll Dr Karsten Paetzmann Stephan Schinnenburg Marcus Wollny
We have reviewed the condensed interim consolidated financial statements of DFV Deutsche Familienversicherung AG, Frankfurt/Germany, which comprise the consolidated balance sheet as at 30 June 2021, the statement of comprehensive income, the statement of cash flow, the development of consolidated equity and selected explanatory notes, and the interim group management report of Deutsche Familienversicherung AG, Frankfurt/Germany, for the period from 1 January 2021 to 30 June 2021, that are part of the semi-annual financial information pursuant to Section 115 German Securities Trading Act (WpHG). The preparation of the condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the executive directors of the Company. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim group management report based on our review.
We conducted our review of the condensed interim consolidated financial statements and of the interim group management report in compliance with German Generally Accepted Standards for Reviews of Financial Statements promulgated by the Institut der Wirtschaftsprüfer [Institute of Public Auditors in Germany] (IDW). Those standards require that we plan and perform the review to obtain a certain level of assurance to preclude through critical evaluation that the condensed interim consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and persons responsible for accounting and to analytical procedures applied to financial data and thus provides less assurance than an audit. Since, in accordance with our engagement, we have not performed an audit, we do not issue an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the condensed interim consolidated financial statements of Deutsche Familienversicherung AG, Frankfurt/Germany, have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim group management report has not been prepared, in all material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
Hanover/Germany, 10 August 2021
Deloitte GmbH Wirtschaftsprüfungsgesellschaft
Signed: Signed: Colin Schenke Josip Krolo Wirtschaftsprüfer Wirtschaftsprüfer
(German Public Auditor) (German Public Auditor)
'We assure to the best of our knowledge that – in accordance with the applicable reporting principles for interim financial reporting – the consolidated interim financial statements as of 30 June 2021 give a true and fair view of the asset, financial and earnings position of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.'
Frankfurt am Main, 10 August 2021
DFV Deutsche Familienversicherung AG
The Executive Board
Dr Stefan M. Knoll Dr Karsten Paetzmann Stephan Schinnenburg Marcus Wollny
DFV Deutsche Familienversicherung AG Reuterweg 47 60323 Frankfurt Germany
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.