AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

DFDS

Quarterly Report Nov 6, 2025

3361_iss_2025-11-06_f8ee6a8d-ab78-4580-83b5-af0811a747a9.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Staying the transition course

Q3 2025 interim report Q3 overview 2/27

Q3 overview

Q3 2025

  • Revenue up 4% to DKK 8.3bn. Organic growth was -2%
  • EBIT reduced 32% to DKK 536m
  • CO2 ferry emission intensity from own fleet lowered 2.7%

Outlook 2025

  • EBIT lowered to DKK 0.6-0.75bn from DKK 0.8-1.0bn excluding oneoff programme cost
  • Cost Reduction Programme one-off cost of around DKK 100m in Q4 2025
  • Adjusted free cash flow of around DKK 0.9bn down from DKK 1.0bn
Q3 Q3 Change, LTM LTM Change, Full-year
DKK m 2025 2024 % 2024-25 2023-24 % 2024
Revenue 8,296 7,965 4 30,841 29,389 5 29,753
EBITDA 1,397 1,508 - 7 3,780 4,690 -19 4,440
EBIT 536 785 - 32 584 1,862 -69 1,506
Adjusted free cash flow - 40 396 - 110 908 2,186 -58 957
ROIC % - - - 1.4 5.8 - 4.4
Financial leverage, times - - - 4.3 3.3 - 3.9

CEO's comments

As outlined earlier this year, 2025 is a transitional year for DFDS where we lay the foundation for improving financial performance following the events of 2024.

We have three focus areas that are challenged on earnings and key to improving performance.

Today, we are expanding our transition toolbox to accelerate the transition to a higher level of financial performance with a Cost Reduction Programme targeting DKK 300m of cost reductions in 2026. See separate announcement for details.

Focus area updateThe Logistics Boost projects progressed in line with expectations in Q3 and further improvements are expected in Q4.

The adaptation of the Mediterranean ferry network moved forward in Q3 as the new pricing model launched in September 2025 provided an initial yield recovery as planned.

The third focus area, the Türkiye & Europe South (TES) turnaround, progressed on the other hand less than expected in Q3. The earnings trend is improving but slower than expected amid challenging market conditions.

Q3 network performance as expected

The Q3 result for the network, excluding focus areas, was overall as expected and above 2024 when adjusted for route changes, especially the sale of Oslo-Copenhagen and the exit from Tarifa-Tanger Ville.

The North Sea freight ferry operations were stable and Baltic Sea had a good quarter with further improvements expected on the back of our new space charter agreement. Channel performed well overall in Q3 even though the Jersey routes incurred extra costs for mainly tonnage changes.

"We are launching a Cost Reduction Programme to accelerate our transition to a higher level of financial performance."

Torben Carlsen, CEO

Strait of Gibraltar delivered on expectations in Q3 and we are excited about deploying the two additional acquired ferries in 2026 pending regulatory approval.

Q3 was a turning point for our Nordic and Continent logistics units and both are now better adapted to a low-growth market environment. Our UK & Ireland logistics unit continued its stable performance in Q3.

Outlook

The 2025 EBIT outlook is lowered to DKK 600-750m from previously DKK 800- 1,000m driven mainly by uncertainties regarding the development in Q4 2025 for the Mediterranean ferry and logistics activities. In addition, the above outlook range will be reduced by the one-off programme cost of around DKK 100m. The outlook is detailed on page 4.

6 November 2025 Conference call today at 10.00am CET

Register ahead of the call via this link. Access code is mailed after registration. Follow live-streaming of call via this link.

Q3 2025 interim report Key figures 3/27

Key figures

Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
DKK m 2025 2024 2025 2024 2024-25 2024
Income statement
Revenue 8,296 7,965 23,644 22,557 30,841 29,753
Ferry Division 4,759 5,083 13,059 13,930 16,987 17,858
Logistics Division 3,971 3,223 11,917 9,649 15,617 13,348
Non-allocated items and eliminations - 434 - 341 - 1,333 - 1,022 - 1,763 - 1,453
Operating profit before depreciation and
amortisation (EBITDA)
1,397 1,508 3,037 3,697 3,780 4,440
Ferry Division 1,083 1,282 2,359 2,960 2,912 3,514
Logistics Division 331 256 744 850 930 1,036
Non-allocated items - 17 - 30 - 66 - 113 - 62 - 109
Operating profit before amortisation (EBITA) 597 839 762 1,658 819 1,716
Operating profit (EBIT) 536 785 582 1,504 584 1,506
Financial items, net - 205 - 192 - 605 - 589 - 838 - 823
Profit/loss for the period 276 571 - 139 811 - 410 541
Capital
Total assets - - 38,180 36,727 - 39,281
Equity - - 13,692 14,265 - 13,890
Net interest-bearing debt - - 15,879 15,368 - 17,204
Invested capital, end of period - - 30,078 30,070 - 31,533
Cash flows
Cash flows from operating activities 563 996 2,374 2,814 2,980 3,420
Cash flows from investing activities 341 - 380 - 124 - 2,385 - 1,386 - 3,647
Free cash flow 904 617 2,250 429 1,594 - 227
Adjusted free cash flow - 40 396 744 793 908 957
Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
DKK m 2025 2024 2025 2024 2024-25 2024
Key operating and return ratios
Average number of employees (FTE) - - 16,310 14,078 15,894 14,121
Revenue growth (reported), % 4.2 10.8 4.8 10.2 3.7 9.0
EBITDA-margin, % 16.8 18.9 12.8 16.4 12.3 14.9
EBITA-margin, % 7.2 10.5 3.2 7.4 2.7 5.8
EBIT-margin, % 6.5 9.9 2.5 6.7 1.9 5.1
Return on invested capital (ROIC), % - - 1.4 5.8 1.4 4.4
ROIC before acquisition intangibles (ROIC BAI), % - - 2.7 8.2 2.7 6.6
Return on equity, % - - - - - 3.0 3.9
Key capital and per share ratios
Financial leverage, times - - 4.3 3.3 4.3 3.9
Equity ratio, % - - 35.9 38.8 - 35.4
Earnings per share (EPS), DKK 5.13 10.37 -2.63 14.51 -7.63 9.68
Dividend paid per share, DKK - - - 3.00 - 3.00
Number of shares, end of period, '000 - - 56,216 57,970 - 57,970
Share price, DKK - - 96.8 171.7 - 133.5
ESG key figures
Emissions per GT mile - Own fleet (CO2)1 14.1 14.5 13.8 14.4 14.0 14.4
Lost-time injury frequency (LTIF) - Sea 3.1 3.9 3.5 3.8 3.8 3.9
Lost-time injury frequency (LTIF) - Land 5.2 4.8 5.0 7.0 5.2 6.8
Women ratio - Total workforce - - 23 24 - 22
Women ratio - Board of Directors - - 33 33 - 33

Definitions on pages 25 and 26.

1Emissions per GT mile - Own fleet (CO2) has been restated due to change in methodology, refer to ESG review.

Q3 2025 interim report Outlook 2025 4/27

Outlook 2025

  • 2025 EBIT outlook lowered to DKK 600-750m from previously DKK 800-1,000m excluding one-off programme cost
  • Cost Reduction Programme launched targeting DKK 300m impact in 2026
  • One-off programme cost of around DKK 100m expected in Q4 2025
  • Adjusted free cash flow outlook reduced to DKK 0.9bn from DKK 1.0bn

The outlook for the remainder of 2025 builds on multiple assumptions and may therefore change significantly as the year progresses.

General market growth prospects

Europe's economic growth is expected to remain positive but flat in the remainder of 2025.

Key freight outlook assumptions for 2025

Freight ferry market volume levels are overall in Q4 expected to continue on level with previous quarters.

There are however uncertainties linked to the Mediterranean freight ferry network as the market rebalances. The first month of the new pricing model launched in September 2025 provided a yield recovery as planned. Q4 uncertainties comprise rate and volume developments, market growth, entry of additional ferry capacity, and port terminal operations in Trieste.

Uncertainties also pertain to TES as the above market rebalancing impacts the wider Turkish trailer transport market.

Northern European road transport and contract logistics markets are overall in Q4 expected to develop in line with previous quarters.

Key passenger outlook assumptions for 2025

Passenger ferry market volume levels are overall in Q4 expected to be stable although Channel volumes may continue to slow down.

Revenue outlook

The Group's revenue is still expected to grow by around 5% compared to 2024 driven by mainly a net positive impact from acquisitions/divestments completed during 2024.

Earnings outlook - EBIT

The 2025 EBIT outlook is lowered to DKK 600-750m from previously DKK 800- 1,000m. The reduced outlook is to a large extent driven by uncertainties regarding the development in Q4 2025 for the Mediterranean ferry and logistics activities.

In addition, the above outlook range will be lowered by the one-off programme cost of around DKK 100m.

Capital expenditure (Capex)

Operating capex is expected to amount to around DKK 1.3bn in 2025 compared to previously DKK 1.4bn. Ferries' capex is increased to an inflow of DKK 0.3bn from previously DKK 0.1bn following the sale of one freight ferry (RoRo) in Q4 2025.

Adjusted free cash flow

The full-year 2025 Adjusted free cash flow is expected to be around DKK 0.9bn down from previously DKK 1.0bn. The sale of a freight ferry (RoRo) and a warehouse are set to partly balance the lower earnings outlook.

OUTLOOK 2025 (excluding one-off programme cost)

Updated Previous
DKK m outlook 2025 outlook 2025 2024
Revenue growth Around 5% Around 5% 29,753
EBIT 600-750 800-1,000 1,506
Per division:
Ferry Division 750-850 875-1,000 1,525
Logistics Division 50-100 125-200 200
Non-allocated items -200 -200 -219
Capital expenditure (Capex)1 Around -1,000 Around -1,300 -1,451
Types:
Operating -1,300 -1,400 -1,451
Ferries (sale/purchase/new-buildings) 300 100 0
Adjusted free cash flow Around 900 Around 1,000 957

1The capex outlook includes the net impact from the sale proceeds of DKK 711m of Swedish warehouses in the Q3 2025 investing cash flow and the increased leasing liability of DKK 650m.

Q3 2025 interim report Ferry Division 5/27

Ferry Division

  • → Q3 result overall in line with expectations
  • → Mediterranean and route changes lowered result compared to 2024
  • → Q3 revenue down 6% to DKK 4.8bn Organic growth was -2%
  • → Q3 EBITDA decreased 16% to DKK 1,083m and decreased 7% adjusted for route changes
  • → Q3 EBIT decreased 29% to DKK 564m
  • → Q3 CO2 ferry emission intensity from own fleet lowered 2.7%

The Ferry Division operates a network of ferry routes in and around Europe. The North Sea and Mediterranean networks only transport freight while combined freight and passenger routes are operated by the Channel, Baltic Sea, and Strait of Gibraltar networks. Port terminals are operated in select locations.

Q3 volumes and activity

Total Q3 freight volumes increased 1.0% compared to 2024 and decreased 1.1% adjusted for route changes comprising mainly start-up of Jersey routes in March 2025 and new routes Damietta-Trieste and Vilagarcia-Rotterdam.

North Sea volumes were on level with 2024 on a comparable basis. Automotive volumes increased in Q3 while volumes to and from the UK decreased on some routes. Mediterranean volumes were 5.8% below 2024 on a comparable basis as higher volumes between France and Türkiye/Tunisia were offset by lower volumes between Türkiye and Italy reflecting a market rebalancing, including capacity adjustments, following the entry of a new ferry competitor in September 2024.

The total Türkiye-Europe trailer transport market was in Q3 2025 split between 50% road volumes and 50% ferry volumes. DFDS' Q3 ferry share was 32% of the total market and the share for all other ferry operators was 18%. Total ferry volumes increased 6% compared to Q3 2024 driven by 5% lower road volumes and 1% total market growth.

Ferry Division

Full
Q1 Q2 Q3 Q1-Q3 Q1-Q3 Q1 Q2 Q3 Q4 LTM year
DKK m 2025 2025 2025 2025 2024 2024 2024 2024 2024 2024-25 2024
Revenue 3,988 4,313 4,759 13,059 13,930 4,214 4,633 5,083 3,928 16,987 17,858
Freight1 3,390 3,274 3,205 9,869 10,011 3,431 3,404 3,176 3,127 12,996 13,138
Passenger1 597 1,039 1,555 3,191 3,919 783 1,229 1,907 801 3,992 4,720
Other income 116 - - 116 - - - - - 116 -
Operating costs 2,562 2,558 2,604 7,725 7,771 2,519 2,584 2,668 2,392 10,116 10,162
Ferry operations 702 715 754 2,171 2,126 674 698 754 655 2,826 2,781
Bunker 697 642 641 1,980 2,307 760 785 763 686 2,665 2,992
Port terminal operations 955 997 1,037 2,989 2,824 913 931 980 873 3,862 3,697
Transport and warehouse solutions 209 204 172 585 514 171 171 172 178 763 692
Employee costs 652 709 729 2,091 2,234 719 739 776 665 2,756 2,899
Sales, general and administration 316 343 343 1,001 965 288 319 357 319 1,320 1,284
EBITDA 574 702 1,083 2,359 2,960 688 990 1,282 553 2,912 3,514
Other income/costs, net 0 - 2 1 - 2 - 4 - 1 0 - 3 - 4 - 6 - 8
Depreciation and impairment 568 500 504 1,572 1,449 510 467 472 478 2,050 1,927
EBITA 5 201 579 785 1,507 178 523 806 71 856 1,578
Amortisation 15 15 15 44 39 9 15 15 15 59 53
EBIT - 9 186 564 741 1,469 169 508 792 56 797 1,525
Invested capital, end of period 22,373 21,783 21,952 21,952 22,422 22,659 22,106 22,422 21,941 21,952 21,941
EBITDA-margin, % 14.4 16.3 22.7 18.1 21.3 16.3 21.4 25.2 14.1 17.1 19.7
EBITA-margin, % 0.1 4.7 12.2 6.0 10.8 4.2 11.3 15.9 1.8 5.0 8.8
EBIT-margin, % -0.2 4.3 11.9 5.7 10.5 4.0 11.0 15.6 1.4 4.7 8.5
Gross Capex (excl. acquisitions and leases) 245 275 173 693 783 431 190 162 124 817 907
ROIC before acquisition intangibles, %, LTM 8.0 6.2 4.9 4.9 10.6 11.4 10.7 10.6 8.8 4.9 8.8
ROIC, %, LTM 5.7 4.3 3.3 3.3 8.0 8.9 8.2 8.0 6.5 3.3 6.5
Average number of employees 6,206 6,312 6,411 6,411 7,207 7,027 7,081 7,207 6,934 6,614 6,934
Number of ships 73 71 70 70 73 73 72 73 70 70 70
Lane metres, '000 10,475 10,584 10,198 31,257 31,256 10,526 10,629 10,100 10,356 41,613 41,611
North Sea2,3 3,389 3,431 3,345 10,164 10,316 3,481 3,501 3,334 3,330 13,494 13,646
Mediterranean 1,335 1,383 1,293 4,011 4,108 1,403 1,370 1,336 1,361 5,372 5,469
Channel4 4,215 4,309 4,216 12,740 12,670 4,209 4,289 4,172 4,200 16,940 16,870
Baltic Sea 895 891 931 2,717 2,669 868 934 868 863 3,581 3,532
Strait of Gibraltar 640 570 414 1,625 1,493 566 536 391 601 2,226 2,094
Capacity utilisation freight, % 64 63 60 63 61 60 62 60 63 63 61
Number of cars, '000 184 357 630 1,171 1,301 236 373 692 258 1,429 1,559
Passengers, '000 808 1,397 2,167 4,373 5,544 1,114 1,689 2,741 1,203 5,576 6,747
Baltic Sea 42 63 93 197 184 43 56 86 46 243 230
Channel 500 1,106 1,590 3,197 3,140 560 1,050 1,529 684 3,881 3,824
Strait of Gibraltar 266 228 484 979 1,661 365 400 895 315 1,294 1,976
Other passengers - - - - 559 146 182 231 158 158 717

Definitions on page 25.

1Revenue split was updated in 2024 to reflect changes following acquisition of FRS Iberia/Maroc Group.

22024 includes volumes for the Oslo-Frederikshavn-Copenhagen route.

32024 restated to fully include volumes for the Oslo-Zeebrugge-Immingham route.

42024 restated to fully include volumes for the Amsterdam-Newcastle route.

Q3 2025 interim report Ferry Division 6/27

Channel freight volumes were 2.7% below 2024 on a comparable basis driven mainly by a decline in the total Dover Strait market. Volumes between Jersey and France were below expectations on one route. Baltic Sea volumes were 7.2% above 2024 driven by primarily higher volumes between Germany and Lithuania. Strait of Gibraltar volumes continued to grow and were 6.0% above 2024.

Q3 passenger volumes were 3.9% below 2024 adjusted for several large route changes: sale of Oslo-Frederikshavn-Copenhagen in October 2024, exit from Tarifa-Tanger Ville in early May 2025, and start-up of Jersey routes in March 2025.

Channel passenger volumes were 5.5% below 2024 on a comparable basis driven by a decrease in coach volumes while car volumes were on level with 2024. Revenue per passenger continued to grow in Q3.

Baltic passenger volumes were 8.9% above 2024 driven by higher volumes on all routes.

Strait of Gibraltar adjusted passenger volumes were 1.2% below 2024 following fewer departures compared to 2024. Revenue per passenger increased in Q3.

Financial performance

Revenue

Q3 revenue decreased 6.4% to DKK 4,759m compared to 2024 and decreased 1.6% adjusted for the divestment of Oslo-Frederikshavn-Copenhagen, route changes, and bunker/ETS surcharges.

The adjusted freight ferry revenue was below 2024 driven by a net revenue decrease in Mediterranean.

The adjusted passenger revenue was above 2024 owing to higher revenue in most areas as higher revenue per passenger offset an impact from the lower volumes.

EBITDA

EBITDA decreased 15.5% or DKK 199m to DKK 1,083m and decreased 7.4% or DKK 83m adjusted for route changes and one-off items.

The adjusted EBITDA decrease was entirely due to a lower result for Mediterranean. Its Q3 result was however in line with expectations as a new pricing model launched in September 2025 provided an initial yield recovery as planned.

The adjusted EBITDA for the rest of the ferry network was thus above 2024 driven by

mainly higher results for the Channel and Baltic Sea business units.

EBITA and EBIT

Q3 depreciation increased 6.6% or DKK 31m to DKK 504m. The increase was primarily due to a net impact from route changes, particularly the addition of Jersey routes.

EBIT decreased 28.7% or DKK 227m to DKK 564m.

Capex

Gross Capex in Q3 2025, excluding acquisitions, amounted to DKK 173m of which DKK 156m was used for ferry dockings and upgrades.

Invested capital and ROIC

Invested capital was at the end of Q3 2025 DKK 22.0bn which was on level with yearend 2024. The operating invested capital decreased DKK 1.1bn driven by depreciation above capex and lower working capital. This is balanced by an internal transfer of acquisition intangibles from the beginning of the year.

The return on invested capital before acquisition intangibles, ROIC BAI, was 4.9% compared to 10.6% in 2024, and ROIC was 3.3% compared to 8.0% in 2024.

Q3 2025 interim report Logistics Division 7/27

Logistics Division

  • → Market demand remained overall subdued in Q3
  • → Improving earnings trend continued in Q3 adjusted for acquisitions
  • → TES Q3 result below expectations
  • → Q3 organic revenue on level with 2024
  • → Q3 EBITDA up 29% to DKK 331m and up 17% to DKK 299m adjusted for acquisitions and one-off items
  • → Q3 EBIT down 57% to DKK 21m

The Logistics Division provides transport and logistics solutions through four business units covering geographical areas: Nordic, Continent, UK & Ireland, and Türkiye & Europe South (TES). The Logistics Division is a major customer of the Ferry Division's freight ferry route network.

Q3 overview and activity

Transport and logistics activity levels in Q3 remained subdued across the Nordics and continental Europe. Road transport capacity still exceeds demand in most regions and margin pressures persisted in the quarter. The supply-demand balance continued in Q3 to be more sound in UK and Irish markets.

In the Nordic region, the Swedish activities overall improved the margin level driven mostly by price, cost, and capacity adjustments and to a lesser extent by higher volumes. Automotive performance improved while warehousing was impacted by declining demand. The Danish cold chain activities improved performance on the back of further restructurings, although the market remains very competitive. Norwegian, Finnish, Baltic, and eastern European volumes and pricing levels continued to face headwinds in Q3.

In the northern Continental region transport activities continued to improve performance in Q3 driven by capacity cuts and hence lower volumes. The Belgian Boost project progressed further in Q3 and key traffic balances improved. Meat export

Logistics Division

Full
Q1 Q2 Q3 Q1-Q3 Q1-Q3 Q1 Q2 Q3 Q4 LTM year
DKK m 2025 2025 2025 2025 2024 2024 2024 2024 2024 2024-25 2024
Revenue 4,050 3,897 3,971 11,917 9,649 3,130 3,296 3,223 3,699 15,617 13,348
Operating costs
Transport and warehousing costs 2,718 2,570 2,539 7,827 6,147 1,967 2,083 2,097 2,498 10,326 8,646
Gross profit 1,332 1,327 1,431 4,090 3,501 1,163 1,213 1,126 1,201 5,291 4,703
Sales, general and administration 195 197 196 589 574 190 207 176 183 771 756
Employee costs 940 913 904 2,757 2,078 668 716 694 832 3,590 2,910
EBITDA 196 217 331 744 850 304 289 256 186 930 1,036
Other income/costs, net 6 63 5 73 22 7 8 7 19 92 40
Depreciation and impairment 236 220 291 747 581 197 191 192 214 961 794
EBITA - 34 60 45 70 291 115 106 71 - 9 61 282
Amortisation 21 26 23 71 62 21 21 20 21 92 82
EBIT - 55 33 21 - 1 230 94 85 50 - 30 - 31 200
Gross profit margin, % 32.9 34.0 36.0 34.3 36.3 37.1 36.8 34.9 32.5 33.9 35.2
EBITDA-margin, % 4.8 5.6 8.3 6.2 8.8 9.7 8.8 7.9 5.0 6.0 7.8
EBITA-margin, % -0.8 1.5 1.1 0.6 3.0 3.7 3.2 2.2 -0.2 0.4 2.1
EBIT-margin, % -1.4 0.9 0.5 0.0 2.4 3.0 2.6 1.6 -0.8 -0.2 1.5
Invested capital, end of period 8,024 7,820 7,613 7,613 7,067 6,903 6,755 7,067 8,940 7,613 8,940
Gross Capex (excl. acquisitions and leases) 106 55 189 350 465 127 142 196 108 458 573
ROIC before acquisition intangibles, %, LTM 1.1 0.1 -0.6 -0.6 6.9 10.2 8.5 6.9 4.2 -0.6 4.2
ROIC, %, LTM -0.5 -1.1 -1.5 -1.5 3.2 5.2 4.2 3.2 1.5 -1.5 1.5
Average number of employees 9,181 9,075 8,851 9,075 5,827 5,997 5,880 5,827 6,146 7,816 6,146

Definitions on page 25.

Q3 2025 interim report Logistics Division 8/27

volumes to the UK rebounded in Q3 after being significantly reduced from mid-January following an outbreak of Foot & Mouth Disease in Germany.

UK & Ireland domestic activity levels continued to be robust in Q3 apart from a considerable decrease in the total market volumes for Scottish seafood. Margin pressures persisted for some traffics.

Turkish export trailer volumes to Europe were in Q3 1% above 2024 having absorbed a large decrease in August. Market growth is expected to remain moderate for the rest of the year. Price competition is elevated by an oversupply of road transport capacity and the ongoing rebalancing of the ferry market.

Financial performance

Revenue

Q3 revenue increased 23.2% or DKK 748m to DKK 3,971m compared to Q3 2024 and decreased 0.3% adjusted for acquisitions.

The adjusted revenue included higher revenue in UK & Ireland offset by lower revenue in Nordic and Continent reflecting a mix of positive organic growth in certain areas offset by activity adjustments /closures and market headwinds.

EBITDA

EBITDA increased 29.3% or DKK 75m to DKK 331m and increased 16.9% or DKK 43m to DKK 299m adjusted for acquisitions and one-off items.

The higher adjusted result was driven by the Nordic and Continent business units. Their results were raised by earnings improvements for low performing activities, including further progress on the turnaround Boost projects. In addition, the activity result for Continent-UK meat flows was above 2024.

The UK & Ireland business unit performed on level with 2024 driven by continued earnings growth in England and Ireland while lower cold chain volumes reduced the result for Scotland.

The turnaround of Türkiye & Europe South (TES) progressed less than expected in Q3 as pricing and volume targets were not achieved, including a negative impact from a larger than usual seasonal dip in August market volumes. Extra costs were incurred by continued rail traffic bottlenecks to

Germany and increasing EU visa restrictions for Turkish drivers.

The key TES turnaround drivers of the coming quarters are to increase network volumes and remedy operational issues causing extra costs.

EBITA and EBIT

Q3 depreciation increased 51.4% or DKK 99m to DKK 291m and decreased 7.0% or DKK 13m adjusted for acquisitions.

The implied Q3 depreciation for acquisitions of DKK 112m includes an adjustment to previous quarters of DKK 44m related to TES.

After an increase of DKK 3m in amortisation to DKK 23m, EBIT decreased 57.4% or DKK 29m to DKK 21m.

EBIT increased 96.3% or DKK 48m to DKK 99m adjusted for acquisitions and one-off items.

The Q3 EBIT-margin improved to 2.5% from 1.6% in Q3 2024 adjusted for acquisitions and one-off items. Excluding lossmaking activities 85% of the revenue had a Q3

Q3 2025 interim report

Logistics Division 9/27

EBIT-margin of 4.6% compared to 3.3% in Q3 2024.

Сарех

Gross Capex, excluding acquisitions, amounted to DKK 189m in Q3 2025 consisting primarily of transport equipment, mainly trailers, as well as construction of a new warehouse in Northern Ireland and a warehouse expansion in Scotland. Asset sales were DKK 32m.

Invested capital and ROIC

The invested capital at the end of Q3 2025 was DKK 7.6bn, a decrease of DKK 1.3bn or 14.8% from year-end 2024 mainly due to an internal reallocation of acquisition intangibles from the beginning of the year.

The invested capital excluding the acquisition of TES decreased 13.1% or DKK 0.9bn to DKK 6.0bn compared to year-end 2024 driven by primarily a lower working capital and a reduction of operating assets.

The return on invested capital before acquisition intangibles, ROIC BAI, was -0.6% compared to 6.9% in 2024, and ROIC was -1.5% compared to 3.2% in 2024.

ESG review

  • → CO2e emissions from own fleet reduced by 2.7%
  • → Solar installation adding 47,000 kWh/year to own energy production
  • → Commitment to Science Based Targets initiative (SBTi) approved in Q3
  • → Women in management positions increased from 20% to 22%

ESG actions and plans

Environment

As part of our decarbonisation strategy we have restated our reduction target from a downstream perspective (Tank-to-Wake) to a full value stream perspective (Well-to-Wake) where emissions related to fuel production and transportation is included. Our target of reducing CO2 efficiency on our own fleet with 45% by 2030 has not changed.

In Q3 2025, own fleet well-to-wake emissions were reduced 2.7% to 14.1 g/CO2e/GT per nautical mile from 14.5 g/CO2e/GT per nautical mile in Q3 2024. Well-to-wake emissions from the entire route network were lowered 2.3% to 14.3g/CO2e/GT per nautical mile from 14.6 g/CO2e/GT per nautical mile in Q3 2024.

Improvements in CO2e efficiency in Q3 2025 is due to two main drivers:

• Continued improvements delivered by various incremental ferry upgrades and the schedule optimisation program Every Minute Counts across all business units.

ESG data1

Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
Unit 2025 2024 2025 2024 2024-25 2024
Environmental data
CO2 emissions
CO2e emissions per GT nautical mile (Own fleet) gCO2 14.1 14.5 13.8 14.4 14.0 14.4
CO2e emissions per GT nautical mile (Route network) gCO2 14.3 14.6 14.1 14.6 14.2 14.6
Oil spills
Spills (>1 barrel) Number - - - - - -
Social data
Representation of women
Total workforce: % - - 23 24 - 22
Non-officed based % - - 11 14 - 13
Office based % - - 43 44 - 43
Senior management % - - 24 18 - 19
Managers % - - 22 20 - 19
Safety at sea
Lost-time injury frequency (LTIF) Incidents/mio. hours 3.1 3.9 3.5 3.8 3.8 3.9
Safety on land
Lost-time injury frequency (LTIF) Incidents/mio. hours 5.2 4.8 5.0 7.0 5.2 6.8
Fatalities
Colleagues Accidents 1 - 1 - 1 -
Contractors Accidents 1 - 1 - 1 -
Governance data
Representation of women in the Board (AGM elected
members) % - - 33 33 - 33
Board nationality - non-Danish (AGM elected members) % - - 33 33 - 33
Independent directors (AGM elected members) % - - 50 67 - 67
Attendance at Board meetings (All Board members) % 100 100 100 100 100 100
Whistle-blower reporting Cases 23 16 61 61 95 95

Definitions on page 26.

1ESG data on Safety on land and Whistle-blower reporting exclude TES ( EKOL International Transport) acquired in November 2024.

• The use of biofuel (B100) on Belgia Seaways on the Rotterdam – Villagarcia route.

In September 2025, DFDS formally committed to the Science Based Targets initiative, pledging to set near-term and net-zero emission reduction targets aligned with climate science within the next 24 months. While targets are yet to be submitted and approved, the commitment signals DFDS' intent to align with global standards and strengthen its position in low emission logistics.

Decarbonisation activities - Ferry

As part of our long-term strategy to reduce emissions from maritime operations, we continue to invest in shore power capabilities. In Q3, we approved projects that will enable a fully shore powercapable route by 2027, involving three vessels. This development supports our ambition to transition towards cleaner energy sources and reduce reliance on fossil fuels while in port

Decarbonisation activities - Logistics

In line with our strategic commitment to decarbonising road transport, we continued strengthening our electrification infrastructure in Q3. New charging facilities were installed in Ballymena (43kW) and Peterborough (360kW), supporting operational flexibility and future growth. At our Killingholme site, a solar installation was completed, expected to generate 47,000 kWh annually.

In the Netherlands, we tested a new generation of electric trucks – a Mercedes-Benz Actros 600 with a range of up to 500 km per charge. The trial showed reduced energy consumption compared to earlier models, positively impacting total cost of ownership and narrowing the performance gap to diesel operations.

Social

DFDS' strategic ambition for social performance is defined as being "A great place to work", a commitment that includes both current and future employees. This ambition is built on three key pillars: safety, diversity & inclusion, and engaging leadership

Diversity, Equity & Inclusion (DE&I)

In August DFDS was awarded Danish Shipping's 2025 DEI Award, recognising its leadership in embedding diversity, equity,

and inclusion across its operations. The award highlights DFDS's measurable impact, including integrating DEI into leadership KPIs and bonus structures, and anchoring inclusive practices in recruitment, pay, and development.

A key driver is the Waves of Talent cadet programme, which has more than doubled the number of women officers in Deck and Engine roles from 4% in 2023 to 10% in 2025. The ambition is to reach 20% by 2030. The jury praised DFDS' approach as "inspiring, transparent, and culturally transformative", positioning the company as a benchmark for the maritime industry.

Women's representation in management positions has increased from 20% in Q3 2024 to 22% in Q3 2025.

The share of women across in non-office positions has decreased from 14% end of Q3 2024 to 11% end of Q3 2025. The decrease is mainly related to a comparably lower ratio of women in TES (Ekol International Transport) acquired in November 2024. This also impacts the total workforce where women representation decreased to 23% end of Q3 2025 compared to 24% end of Q3 2024

Safety

We are deeply saddened to report two tragic fatalities that occurred during the third quarter of 2025. In July, a Turkish DFDS truck driver sustained fatal injuries while connecting a trailer to a truck at a trailer park in the Istanbul area. In September, a third-party driver tragically lost his life onboard Regina Seaways during cargo operations while the vessel was berthed in Klaipeda.

Comprehensive root cause analyses have been conducted for both incidents. The learnings are being integrated into DFDS' Safety First program to help prevent similar accidents in the future. We remain committed to continuously improving safety across all operations and supporting those affected by these tragedies.

Despite the focused efforts to reduce LTIF (Lost Time Injury Frequency) for land-based operations it increased to 5.2 in Q3 2025 from 4.8 in Q3 2024.

The sea-based operation continues their positive development on LTIF on the vessels from 3.9 in Q3 2024 to 3.1 in Q3 2025.

Governance

In Q3 2025, 23 whistle-blower cases were reported – an increase compared to Q3 2024 where 16 cases were reported. The number of whistleblower cases reported within the last twelve months is equal to same period the previous year. All cases are reviewed by Legal and local HR and measures are taken as appropriate.

Q3 2025 interim report Group review 12/27

Group review

  • → Working capital reduced year-todate by factoring programme
  • → NIBD reduced 8% or DKK 1.3bn since beginning of 2025
  • → Debt-to-earnings ratio (NIBD/EBITDA) elevated to 4.3x by current lower earnings level
  • → Debt level remains moderate with 53/47 debt/equity ratio and 36% equity ratio

Major Q3 events

Baltic Sea space charter agreement

To enhance the efficiency and scope of our Baltic Sea ferry network, DFDS entered on 26 August 2025 into a mutual space charter agreement with TT Line on the combined freight and passenger (RoPax) route Karlshamn-Klaipeda that both parties operate today.

The agreement grants in addition DFDS access to capacity on two TT Line routes: Klaipeda-Trelleborg and Klaipeda-Travemünde.

The agreement became effective for freight on 1 October 2025 on all three routes increasing frequency for customers on Karlshamn-Klaipeda and expanding DFDS' network.

For passengers, the agreement will be effective on Karlshamn-Klaipeda on 1 October 2025 and on 1 November 2025 on other routes.

Strait of Gibraltar capacity expansion

On 25 August 2025, DFDS entered into an agreement to purchase part of the assets of Naviera Armas' Strait of Gibraltar ferry

operations. Besides one combined freight and passenger ferry (RoPax) and one highspeed catamaran ferry (HSC), the purchase includes taking over existing permits related to route operations and around 200 employees. The asset purchase price is DKK 240m and the transaction is subject to regulatory approvals.

DFDS currently operates two ferry routes on Strait of Gibraltar: Algeciras-Tanger Med and Algeciras-Ceuta. Naviera Armas' two ferries are deployed on the same routes and the purchase expands and enhances the customer offering to both freight customers and passengers.

The capacity expansion is expected to add revenue of around DKK 500m in 2026. The transaction is expected to close in Q1 2026 and is therefore not expected to impact 2025 financials.

Major events after Q3

Sale of one freight ferry (RoRo)

In November 2025, DFDS entered into an agreement to sell the freight ferry (RoRo) Cappadocia Seaways built in 2002 as a

part of an ongoing fleet optimization. A gain on the sale of around DKK 35m is expected to be reported in the Q4 2025 income statement.

Capital

Financial leverage

Financial leverage (NIBD/EBITDA) was 4.3x at the end of Q3 2025 and currently above the target range of 2.0-3.0x following the events of 2024 that are reducing earnings in 2025.

Financial solidity is being safeguarded by capital discipline, including working capital initiatives of which a factoring programme is a key element.

At the end of Q3 2025 the covenant headroom to the financial leverage ratio (NIBD/EBITDA) was around 20% which is assessed to be more than sufficient to support the expected earnings and leverage development through 2025.

The debt/equity ratio was 53/47 at the end of Q3 2025 and the equity ratio was 36%. The debt level thus continues to be moderate while the debt-to-earnings ratio -

Moving Together Towards 2030

Unlocking value

  • Protect & Grow Profits
  • Standardise to simplify
  • Digitise to transform
  • Moving to green
  • Be a great place to work

Green transition

  • 45% reduction in ferry emission intensity
  • 75% reduction of land emission intensity

Cash flow focus

  • Long-term NIBD/EBITDA target range of 2.0-3.0x
  • Debt reduction
  • Non-core asset review
  • Working capital initiatives

NIBD/EBITDA - is elevated by the current earnings level decline.

Based on the earnings outlook for 2025 and the measures taken, financial leverage is expected at year-end 2025 to be improved from the current level.

Financial performance

Revenue

The Group's Q3 revenue increased 4.2% to DKK 8,296m compared to 2024 following

higher revenue in Logistics Division that offset lower Ferry Division revenue. The Group's organic revenue growth was -1.9% adjusted for acquisitions, divestments, and bunker/ETS surcharges.

Divisional revenue developments are detailed in their respective review sections.

The Group's Q1-3 revenue was DKK 23,644m, an increase of 4.8% compared to the same period in 2024. Other income in Q1-3 was an insurance

Operating profit before depreciation (EBITDA)

DKK m Q3 2025 Q3 2024 Change, % Change
Ferry Division 1,083 1,282 - 15.5 - 199
Logistics Division 331 256 29.3 75
Non-allocated items - 17 - 30 42.3 13
DFDS Group 1,397 1,508 - 7.4 - 111
EBITDA-margin, % 16.8 18.9 - 11.1 - 2

compensation of DKK 116m from the total constructive loss (TCL) of a freight ferry.

EBITDA

The Group's Q3 EBITDA decreased 7.4% or DKK 111m to DKK 1,397m as a higher EBITDA in Logistics Division was more than offset by a lower EBITDA in Ferry Division.

Divisional EBITDA developments are detailed in their respective review sections.

Non-allocated items were a cost of DKK 17m compared to DKK 30m in 2024.

The Group's Q1-3 EBITDA decreased 17.9% or DKK 660m to DKK 3,037m. EBITDA for the last twelve months (LTM) was DKK 3,780m.

EBITA and EBIT

Q3 depreciation increased 19.4% or DKK 131m to DKK 805m and increased DKK 6m adjusted for acquisitions, divestments, and route changes.

The Group's Q3 EBITA decreased 28.9% or DKK 242m to DKK 597m compared to 2024. The Q3 amortisation was DKK 61m up from DKK 54m in Q3 2024.

Financial items

DKK m Q3 2025 Q3 2024 Change, % Change
Interests, net - 196 - 188 - 4.2 - 8
Foreign exchange gains/losses, net - 2 7 134.9 - 9
Other items, net - 7 - 11 36.6 4
Total finance, net - 205 - 192 - 6.9 - 13

The Group's Q3 EBIT decreased 31.7% or DKK 249m to DKK 536m compared to 2024.

The Group's Q1-3 EBIT decreased 61.3% or DKK 922m to DKK 582m compared to 2024.

Financial items

Total net financial items in Q3 were a cost of DKK 205m, an increase of 6.9% or DKK 13m compared to Q3 2024.

The net interest cost on financial debt increased DKK 3m to DKK 122m following an increase in financial debt.

The net interest cost on leasing debt increased DKK 5m to DKK 74m following mainly an increase in the interest rate.

Exchange rate adjustments and Other financial items totalled a cost of DKK 9m in Q3 2025 compared to a net cost of DKK 4m in Q3 2024.

Total net financial items in Q1-3 were a cost of DKK 605m which was 2.6% or DKK 15m above Q1-3 2024.

Profit before and after tax

The Q3 profit before tax decreased DKK 262m to DKK 331m compared to 2024. The tax cost was DKK 54m and the profit for the period was DKK 276m.

The Q1-3 profit before tax decreased DKK 937m to DKK -23m compared to 2024 and the Q1-3 profit for the period was DKK -139m.

Earnings per share

Q3 earnings per share (EPS) decreased to DKK 5.13 from DKK 10.37 in Q3 2024.

Q3 2025 interim report Group review 14/27

Cash flow and investments

The Q3 cash flow from operating activities decreased 43.5% or DKK 434m to DKK 563m compared to Q3 2024 following primarily a lower operating result and a negative impact from working capital. Working capital was increased by mostly the seasonal reversal of passenger prepayments made ahead of the Q3 travel high-season and payment of ETS-charges to the EU.

The Q3 investing and financing activities were impacted by the sale-and-leaseback of three Swedish warehouses. Proceeds from the sale of DKK 711m are included in the investing activities while the leaseback of DKK 649m is reported under financing activities. A transaction gain of DKK 51m was reported in the Q2 2025 income statement.

Q3 investing activities was a cash outflow of DKK 402m adjusted for the above warehouse sale. The operating capex included DKK 156m related to ferries and DKK 128m for transport equipment. Land and building capex of DKK 53m included construction of a new warehouse in Northern Ireland. Proceeds from sale of assets was DKK 34m.

The Q3 cash flow from financing activities was negative by DKK 432m adjusted for the warehouse leaseback. Loan repayments amounted to DKK 139m and payment of lease liabilities was DKK 240m.

The net cash decrease was DKK 178m and at the end of Q3 2025 cash amounted to DKK 1,757m.

The Q1-3 cash flow from operating activities was DKK 2,374m. Q1-3 operating capex was an outflow of DKK 124m and DKK 834m adjusted for the warehouse sale. The cash flow from financing activities was a net outflow of DKK 2,073m and DKK 1,423m adjusted for the warehouse leaseback.

The Q3 2025 adjusted free cash flow (FCFE) was DKK -40m and DKK 744m for Q1-3 2025.

Invested capital and ROIC

Invested capital was DKK 30.1bn at the end of Q3 2025 which was on level with Q3 2024 and a decrease of DKK 1.5bn compared to year-end 2024. The latter decrease reflects capex below depreciation, asset sales, and a reduction of working capital.

Net working capital (NWC) was DKK -740m at the end of Q3 which was an improvement of DKK 766m compared to Q3 2024 and an improvement of DKK 503m compared to year-end 2024. The capital reduction was mainly driven by a factoring programme launched in the first half of 2025. The NWCshare of revenue (LTM) was -2.4%.

The return on invested capital before acquisition intangibles, ROIC BAI, was 2.7% in Q3 2025 compared to 8.2% for Q3 2024. ROIC was 1.4% in Q3 2025 compared to 5.8% for Q3 2024.

Capital structure

At the end of Q3 2025 net-interest-bearing debt (NIBD) was DKK 15.9bn, a decrease of 7.7% or DKK 1.3bn from year-end 2024. Financial leverage, as measured by the ratio of NIBD to pro forma LTM EBITDA, was 4.3x at the end of Q3 2025 compared to 3.3x at the end of Q3 2024 and 3.9x at year-end 2024.

Equity

Equity amounted to DKK 13,692m at the end of Q3 2025, including non-controlling interests of DKK 77m, a decrease of 1.4% or DKK 198m compared to year-end 2024 in line with the total comprehensive income for Q1-3 2025 of DKK -215m. The equity ratio increased to 35.9% at the end of Q3 2025 compared to 35.4% at year-end 2024.

Q3 2025 interim report Management statement 15/27

Executive Board Torben Carlsen, CEO. Karen Dyrskjøt Boesen, CFO

Board of Directors Claus V. Hemmingsen, Chair, Kristian V. Mørch, Vice Chair, Minna Aila, Anders Götzsche, Marianne Henriksen, Kristian Kristensen, Jill Lauritzen Melby, Lars Skjold-Hansen, Dirk Reich

Management statement

The Board of Directors and the Executive Board have reviewed and approved the interim report of DFDS A/S for the period 1 January – 30 September 2025.

The interim report, which has not been audited or reviewed by the Company's auditor, has been prepared in accordance with IAS 34, "Interim Financial Reporting", as adopted by the EU, and additional Danish interim reporting requirements for listed companies.

In our opinion, the interim report gives a true and fair view of the DFDS Group's assets, liabilities, and financial position at 30 September 2025 and of the results of the DFDS Group's operations and cash flow for the period 1 January – 30 September 2025.

Further, in our opinion, the Management review p. 1-14 gives a true and fair review of the development in the DFDS Group's operations and financial matters, the result of the DFDS Group's operations for the period and the financial position as a whole.

Copenhagen, 6 November 2025

Q3 2025 interim report Financials 16/27

DFDS Group - Income statement

Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
DKK m Note 2025 2024 2025 2024 2024-25 2024
Revenue 3 8,296 7,965 23,644 22,557 30,841 29,753
Other income - - 116 - 116 -
Costs
Ferry and other ship operation and maintenance 1,459 1,598 4,343 4,683 5,777 6,117
Port terminal operations 1,052 1,014 3,040 2,919 3,935 3,814
Transport and warehouse solutions 2,257 1,859 6,971 5,415 9,152 7,596
Employee costs 1,771 1,609 5,293 4,732 6,922 6,361
Cost of sales, general and administration 361 377 1,077 1,109 1,391 1,424
Operating profit before depreciation and amortisation (EBITDA) 1,397 1,508 3,037 3,697 3,780 4,440
Share of profit/loss of associates and joint ventures 0 - 3 - 4 - 5 - 8 - 9
Profit on disposal of non-current assets, net 5 8 75 25 94 43
Depreciation and write-offs, ferries and other ships 395 374 1,242 1,191 1,612 1,562
Depreciation and write-offs, other non-current assets 410 301 1,105 900 1,436 1,231
Reversal of impairment losses, other non-current assets 0 0 0 33 - 33
Operating profit before amortisation (EBITA) 597 839 762 1,658 819 1,716
Amortisation and impairment losses, intangibles 61 54 180 155 235 210
Operating profit (EBIT) 536 785 582 1,504 584 1,506
Financial income 8 13 28 58 32 47
Financial costs 213 205 633 648 870 870
Profit/loss before tax 331 593 - 23 914 - 254 683
Tax on profit 54 22 116 103 155 142
Profit/loss for the period 276 571 - 139 811 - 410 541
Attributable to:
Equity holders of DFDS A/S 277 569 - 142 805 - 413 534
Non-controlling interests - 1 1 3 6 3 6
Profit/loss for the period 276 571 - 139 811 - 410 541
Earnings per share
Basic earnings per share (EPS) of DKK 20, DKK 5.13 10.37 - 2.63 14.51 - 7.63 9.68
Diluted earnings per share (EPS-D) of DKK 20, DKK 5.12 10.36 -2.63 14.48 -7.63 9.67

DFDS Group - Statement of comprehensive income

Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
DKK m 2025 2024 2025 2024 2024-25 2024
Profit/loss for the period 276 571 - 139 811 - 410 541
Other comprehensive income
Items that will not be reclassified subsequently to the Income statement:
Remeasurement of defined benefit pension obligations - 73 - - 73 0 - 64 9
Tax on items that will not be reclassified to the Income statement 18 - 18 - 17 - 2
Items that will not be reclassified subsequently to the Income statement - 55 0 - 55 0 - 48 7
Items that are or may be reclassified subsequently to the Income
statement:
Value adjustment of hedging instruments:
Value adjustment for the period 72 - 107 60 - 130 22 - 168
Value adjustment transferred to operating costs - 88 - 1 - 101 - 8 - 119 - 26
Value adjustment transferred to financial costs 15 41 79 88 100 109
Foreign exchange adjustments, subsidiaries - 25 29 - 58 65 - 48 76
Items that are or may be reclassified subsequently to the Income
statement - 27 - 39 - 21 15 - 45 - 8
Total other comprehensive income after tax - 82 - 39 - 76 15 - 92 - 1
Total comprehensive income 194 532 - 215 827 - 502 540
Attributable to:
Equity holders of DFDS A/S 195 531 - 218 821 - 504 534
Non-controlling interests 0 1 3 6 3 6
Total comprehensive income 194 532 - 215 827 - 502 540

Q3 2025 interim report Financials 17/27

DFDS Group - Balance sheet, Assets

30 Sep. 30 Sep. 31 Dec.
DKK m
Note
2025 2024 2024
Goodwill 7,433 5,732 7,497
Other non-current intangible assets 2,000 1,978 1,945
Software 377 363 382
Development projects in progress 24 13 13
Non-current intangible assets 9,835 8,086 9,837
Land and buildings 814 784 828
Terminals 783 808 821
Ferries and other ships 11,515 11,891 11,712
Equipment, etc. 2,353 1,908 2,531
Assets under construction and prepayments 307 514 374
Right-of-use assets 5,209 5,514 5,667
Non-current tangible assets 20,982 21,418 21,933
Investments in associates, joint ventures, securities and other 2 4 5
Deferred tax 93 55 82
Pension assets - - 25
Derivative financial instruments 18 98 113
Other non-current assets 114 157 225
Non-current assets 30,931 29,661 31,996
Inventories 309 352 322
Trade receivables 3,969 4,045 4,203
Receivables from associates and joint ventures 56 45 45
Other receivables 659 497 624
Prepaid costs 444 445 452
Derivative financial instruments 55 15 51
Cash 1,757 1,126 1,589
6,526 7,286
Current assets 7,250
Assets classified as held for sale
8
0 541 0
Total current assets 7,250 7,066 7,286

DFDS Group - Balance sheet, Equity and Liabilities

DKK m
Note
2025 2024 2024
Share capital 1,124 1,159 1,159
Reserves - 475 - 454 - 490
Retained earnings 12,966 13,485 13,145
Equity attributable to equity holders of DFDS A/S 13,615 14,190 13,814
Non-controlling interests 77 75 75
Equity 13,692 14,265 13,890
Interest-bearing liabilities 10,889 10,370 12,267
Lease liabilities 4,037 4,842 4,846
Deferred tax 599 491 522
Pension and jubilee liabilities 121 91 104
Other provisions 48 20 58
Derivative financial instruments 26 95 74
Non-current liabilities 15,721 15,909 17,870
Interest-bearing liabilities 1,383 448 594
Lease liabilities 1,322 801 1,027
Trade payables 4,035 3,613 3,984
Payables to associates and joint ventures 25 4 16
Other provisions 504 294 392
Corporation tax 62 92 78
Other payables 1,163 925 1,144
Derivative financial instruments 55 9 69
Prepayments 219 242 218
Current liabilities 8,768 6,425 7,521
Liabilities relating to assets classified as held for sale
8
- 127 -
Total current liabilities 8,768 6,552 7,521
Liabilities 24,488 22,462 25,392
Equity and liabilities 38,180 36,727 39,281

30 Sep. 30 Sep. 31 Dec.

Q3 2025 interim report Financials 18/27

DFDS Group - Statement of changes in equity 1 January - September 2025

Equity
DKK m Share
capital
Translation
reserve
Hedging
reserve
Treasury
shares
Retained
earnings
attributable
to equity
holders
of DFDS A/S
Non
controlling
interests
Total
Equity at 1 January 2025 1,159 - 404 - 6 - 79 13,145 13,814 75 13,890
Comprehensive income for the period
Profit for the period - 142 - 142 3 - 139
Other comprehensive income after tax - 58 37 - 55 - 76 0 - 76
Total comprehensive income 0 - 58 37 0 - 197 - 218 3 - 215
Transactions with owners:
Dividend paid, non-controlling interests 0 - 1 - 1
Share-based payments 18 18 18
Reduction of share capital by cancellation of treasury shares - 35 35 0 0
Total transactions with owners - 35 0 0 35 18 18 - 1 17
Equity at 30 September 2025 1,124 - 462 31 - 44 12,966 13,615 77 13,692

On 24 March 2025, the Annual General Meeting decided to reduce DFDS A/S' share capital by nominally DKK 35,080,960 from DKK 1,159,391,940 to DKK 1,124,310,980 by cancelling 1,754,048 treasury shares of nominally DKK 20 each. Following the share capital reduction, the share capital of DKK 1,124,310,980 will be divided into 56,215,549 shares of nominally DKK 20 each. The share capital reduction was completed in April 2025.

Q3 2025 interim report Financials 19/27

DFDS Group - Statement of changes in equity 1 January - September 2024

DKK m Share
capital
Translation
reserve
Hedging
reserve
Treasury
shares
Retained
earnings
attributable
to equity
holders
of DFDS A/S
Non
controlling
interests
Total
Equity at 1 January 2024 1,173 - 481 78 - 48 13,119 13,840 92 13,932
Comprehensive income for the period
Profit for the period 805 805 6 811
Other comprehensive income after tax 65 - 50 0 15 0 15
Total comprehensive income 0 65 - 50 0 805 821 6 827
Transactions with owners:
Acquisition, non-controlling interests 13 13 - 20 - 7
Dividend paid - 176 - 176 - 176
Dividend on treasury shares 8 8 8
Dividend paid, non-controlling interests 0 - 2 - 2
Share-based payments 21 21 21
Share buyback - 34 - 304 - 337 - 337
Cash from sale of treasury shares related to exercise of share options 2 - 2 0 0
Reduction of share capital by cancellation of treasury shares - 13 13 0 0
Total transactions with owners - 13 0 0 - 19 - 439 - 471 - 22 - 493
Equity at 30 September 2024 1,159 - 415 28 - 67 13,485 14,190 75 14,265

Equity

Q3 2025 interim report Financials 20/27

DFDS Group - Statement of cash flows

Q3 Q3 Q1-Q3 Q1-Q3 LTM Full-year
DKK m
Note
2025 2024 2025 2024 2024-25 2024
Operating profit before depreciation and amortisation (EBITDA) 1,397 1,508 3,037 3,697 3,780 4,440
Adjustments for non-cash operating items, etc. - 21 10 - 180 29 - 172 37
Change in working capital - 503 - 289 330 - 181 447 - 64
Payment of pension liabilities and other provisions - 35 - 12 - 59 - 31 - 75 - 48
Interest received, etc. 8 10 42 54 34 47
Interest paid, etc. - 206 - 191 - 639 - 626 - 861 - 848
Taxes paid - 77 - 40 - 157 - 128 - 173 - 144
Cash flows from operating activities 563 996 2,374 2,814 2,980 3,420
Investments in ferries including dockings, etc. - 156 - 131 - 637 - 727 - 728 - 818
Sale of ferries including compensation for ferry declared total loss 0 - 124 - 124 0
Investments in other non-current tangible assets - 209 - 228 - 412 - 524 - 557 - 669
Sale of other non-current tangible assets 744 22 891 79 950 138
Investments in non-current intangible assets - 31 - 23 - 81 - 69 - 108 - 96
Acquisition of enterprises, associates, joint ventures, and activities, net of cash acquired incl. earn-outs
4
- - 17 - - 1,136 - 1,438 - 2,574
Divestment of enterprises, associates, joint ventures, and activities - - 2 - 380 378
Other investing cash flows - 7 - 3 - 10 - 8 - 10 - 7
Cash flows from investing activities 341 - 380 - 124 - 2,385 - 1,386 - 3,647
Free cash flows 904 617 2,250 429 1,594 - 227
Proceeds from bank loans and loans secured by mortgage in ferries 0 867 491 5,787 3,144 8,441
Repayment and instalments of bank loans and loans secured by mortgage in ferries - 139 - 1,211 - 1,068 - 5,441 - 2,271 - 6,645
Proceeds from issuance of corporate bonds - - - 1,203 - 1,203
Repayment of corporate bonds incl. settlement of cross currency swap - - - - 305 - - 305
Payment of lease liabilities - 946 - 240 - 1,511 - 780 - 1,755 - 1,024
Settlement of forward exchange contracts related to leases 2 3 7 9 11 12
Acquisition of treasury shares and share buyback - - 139 - - 337 - 93 - 431
Other financing cash flows 2 0 9 - 7 10 - 6
Dividends paid to non-controlling interests - 1 - 2 - 1 - 2 - 1 - 2
Dividends paid to equity holders of DFDS A/S - - - - 168 - - 168
Cash flows from financing activities - 1,082 - 723 - 2,073 - 42 - 956 1,075
Net cash flows - 178 - 107 178 387 639 848
Cash and cash equivalents at beginning of period 1,937 1,232 1,589 737 1,126 737
Foreign exchange and value adjustments of cash and cash equivalents - 2 1 - 9 3 - 8 5
Cash and cash equivalents at end of period1 1,757 1,126 1,757 1,126 1,757 1,589

1At 30 September 2025 DKK 18m (30 September 2024: DKK 0m) of the cash was deposited on restricted bank accounts.

Q3 2025 interim report Financials 21/27

Note 1 Accounting policies and significant estimates

Basis of reporting

This section outlines the Group's principal accounting policies and highlights newly issued and amended IFRS standards and interpretations.

Accounting policies

This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted by the European Union, and in compliance with additional Danish disclosure requirements applicable to interim reports of listed companies. The accounting policies, judgements, and estimates applied are consistent with those used in the preparation of the Group's 2024 Annual Report, except where otherwise stated below.

Implementation of new or changed accounting standards and interpretations

DFDS has adopted all new, amended, and revised IFRS standards and interpretations endorsed by the European Union that became effective for the financial year commencing on 1 January 2025. None of these changes have had a material impact on the Group's financial statements.

Beginning in 2025, DFDS has implemented factoring arrangements as part of its working capital management strategy. Trade receivables sold under these arrangements are derecognised when the significant risks and rewards of ownership are transferred to the buyer.

Significant estimates

In the view of Management, the areas where accounting estimates and assessments are significant remain unchanged from DFDS' latest Annual Report.

In preparing the interim report, management undertakes several accounting estimates and judgements and makes assumptions which provide the basis for recognition and measurement of the assets, liabilities, revenues and expenses of the Group and the Parent Company. These estimates, judgements and assumptions are based on historical experience and other factors which management considers reasonable under the circumstances, but which by their nature are uncertain and unpredictable. The assumptions may be incomplete or inaccurate, and unanticipated events or circumstances may occur, for which reason the actual results may deviate from the applied estimates, judgements, and assumptions.

Impairment considerations due to the current macro environment

Due to the Group's net asset value exceeding its market capitalisation, we have updated our year-end impairment calculations. We continue to conclude that no cash-generating units are impaired.

Sensitivity analysis for the ferry freight CGU (covering the North Sea, Baltic Sea, and Mediterranean regions) indicates that reasonably possible changes in key assumptions - such as an increase in the discount rate by 0.50 p.p. or a reduction in the average EBIT margin by 1.25 p.p. for 2026–2029 - could eliminate the headroom entirely.

Sensitivity analysis for the Logistics CGU indicates that reasonably possible changes in key assumptions - such as an increase in the discount rate by 0.75 p.p. or a reduction in the average EBIT margin by 0.25 p.p. for 2026–2029 - could eliminate the headroom entirely.

Note 2 Segment Information

Ferry Logistics Non
DKK m Division Division1 allocated Eliminations Total
Q1-Q3 2025
External revenue 11,783 11,838 24 23,644
Intragroup revenue 1,276 80 648 - 2,004 -
Total revenue 13,059 11,917 672 - 2,004 23,644
Other income 116 0 - 116
Ferry and other ship operation and maintenance 4,151 227 0 - 35 4,343
Port terminal operations 2,989 75 0 - 24 3,040
Transport and warehouse solutions 585 7,526 - - 1,140 6,971
Employee costs 2,091 2,757 450 - 5 5,293
Cost of sales, general and administration 1,001 588 288 - 801 1,077
Operating profit before depreciation and amortisation (EBITDA) 2,359 744 - 66 3,037
Operating profit before amortisation (EBITA) 785 70 - 94 762
Operating profit (EBIT) 741 - 1 - 158 582
Invested capital, end of period 21,952 7,613 513 30,078
Ferry Logistics Non
DKK m Division2 Division allocated Eliminations Total
Q1-Q3 2024
External revenue 12,975 9,578 4 22,557
Intragroup revenue 956 71 603 - 1,629 -
Total revenue 13,930 9,649 607 - 1,629 22,557
Ferry and other ship operation and maintenance 4,432 280 0 - 30 4,683
Port terminal operations 2,824 111 0 - 15 2,919
Transport and warehouse solutions 514 5,756 0 - 855 5,415
Employee costs 2,234 2,078 428 - 8 4,732
Cost of sales, general and administration 965 574 292 - 721 1,109
Operating profit before depreciation and amortisation (EBITDA) 2,960 850 - 113 3,697
Operating profit before amortisation (EBITA) 1,507 291 - 140 1,658
Operating profit (EBIT) 1,469 230 - 195 1,504
Invested capital, end of period 22,422 7,067 581 30,070

12025 Q1-Q3 Logistics includes Ekol Logistics acquired in November 2024.

2 2025 Q1-Q3 Ferry Division includes Oslo-Copenhagen, and from February 2024, FRS Group.

Q3 2025 interim report Financials 22/27

Note 3 Revenue

All material revenue is recognised when each separate obligation in the customer contract is fulfilled following the "over-time principle". Most transports carried out by the Ferry Division are characterised by short delivery time (most sailings are less than 30 hours while sailings to/from Türkiye are up to 72 hours). Transports carried out by Logistics Division can take delivery over a longer period, but the impact is insignificant.

On-board sales is recognised according to the "a point in time" principle and amount to DKK 1,266m (Q1-Q3 2024: DKK 1,517m).

Revenue includes revenue recognised from contracts with customers in accordance with IFRS 15 and other revenue (leasing activities). Revenue from leasing activities amounts to DKK 255m (Q1-Q3 2024: DKK 365m).

Q1-Q3
2025
DKK m Ferry
Division
Logistics
Division
Non
allocated
Total
Geographical markets
North Sea 3,144 - - 3,144
Mediterranean1 3,567 2,280 - 5,847
Baltic Sea 1,008 - - 1,008
English Channel 4,065 - - 4,065
Continent - 3,599 - 3,599
Nordic - 2,926 - 2,926
UK/Ireland - 3,033 - 3,033
Other - - 24 24
Total 11,783 11,838 24 23,644
2024
Ferry Logistics Non
DKK m Division Division allocated Total
Geographical markets
North Sea2 3,875 - - 3,875
Mediterranean 4,446 - - 4,446
Baltic Sea 971 - - 971
English Channel2,3 3,683 - - 3,683
Continent - 3,639 - 3,639
Nordic - 3,079 - 3,079
UK/Ireland3 - 2,860 - 2,860
Other - - 4 4
Total 12,975 9,578 4 22,557

12025 Q1-Q3 Logistics Division includes Ekol Logistics acquired in November 2024.

Q1-Q3

  • 2North Sea and English Channel have been restated to reflect the closing of the Passenger BU (following the sale of the Oslo-Copenhagen route) which resulted in Amsterdam – Newcastle revenue being fully allocated to English Channel.
  • 3UK/Ireland revenue in the Ferry Division is as of Q4 2024 reported in English Channel.
  • 42024 Q1-Q3 passenger sea fare and on-board sales include Oslo-Copenhagen and, from February 2024, FRS Group.

Product and services

Total 11,783 11,838 24 23,644
Agency and other revenue 183 98 24 305
Charters 255 0 - 255
Terminal services 479 9 0 488
Passenger seafare and on board sales 3,125 0 - 3,125
Transport solutions 374 11,730 0 12,105
Seafreight and shipping logistics solutions 7,367 - 0 7,367

Product and services

Total 12,975 9,578 4 22,557
Agency and other revenue 151 286 4 442
Charters 341 - - 341
Terminal services 456 6 - 463
Passenger seafare and on board sales4 3,805 - - 3,805
Transport solutions 476 9,286 - 9,762
Seafreight and shipping logistics solutions 7,744 - - 7,744

Q3 2025 interim report Financials 23/27

Note 4 Acquisition of enterprises and sale of activities

Ekol Logistics

On 15 November 2024, DFDS Group completed the acquisition of Ekol Logistics, headquartered in Istanbul, Türkiye, and obtained control from that date. The acquisition is part of the Logistics Division.

The addition of Ekol's international transport network enables DFDS to offer end-to-end logistics solutions between Türkiye and Europe, including distribution services and warehousing in Türkiye.

DFDS paid DKK 1,678m for the acquired company. Cash in the acquired company amounted to DKK 241m, consequently, the liquidity effect was DKK 1,438m. Trade receivables have been recognised at the acquisition date at a fair value of DKK 566m which is the same as their gross value.

In connection with the acquisition, DFDS has measured identifiable intangible assets, i.e. customer relationships etc. which are recognised in the acquisition balance sheet at their fair value. The preliminary fair value of customer relationships is DKK 176m at the acquisition date. A provision for onerous customer contracts is recognised in the acquisition balance sheet with a preliminary value of DKK 138m.

Following the recognition of acquired identifiable assets and liabilities at their fair value, goodwill arising from the acquisition was measured at DKK 1,718m. The goodwill represents the know how taken over and the value of combining this with the existing DFDS network.

The acquisition significantly expands DFDS's logistics footprint across Europe and strengthens its connectivity with Türkiye, enabling the Group to offer end-to-end transport and logistics solutions directly to customers engaged in trade between the two regions.

Goodwill has been allocated to the Logistics Division (DKK 637m) and Ferry Division (DKK 1,081m). The value allocated to Ferry Division is based on synergies related to diverting additional traffic from land to sea transport as well as secure existing volumes. The goodwill is not deductible for tax purposes.

FRS Iberia Group

The purchase price allocation for FRS Iberia Group is considered final. For further details of this acquisition, refer to the 2024 Annual Report.

Note 5 Fair value measurement of financial instruments

The table discloses fair value and carrying amount of financial instruments measured at fair value in the balance sheet. Furthermore, categorisation of the valuation method according to the fair value hierarchy is stated.

Transfers between levels of the fair value hierarchy are recognised at the date of the event or change in circumstances that prompted the transfer.

There were no transfers between levels of the fair value hierarchy during the financial year 2025.

Techniques for calculating fair values:

Derivatives

DFDS' usage of derivatives includes interest rate swaps, bunker swaps, forward exchange contracts and currency swaps. The fair values of interest rate swaps have been calculated by discounting the expected future interest payments. The discount rate for each interest payment is estimated based on market interest rates. The fair value of forward exchange contracts and bunker contracts are calculated based on actual forward curves.

Preliminary fair value at
DKK m acquisition date
Non-current intangible assets 189
Land and buildings 208
Equipment etc. 728
Inventories 15
Trade receivables including work in progress services 566
Other receivables 215
Cash at hand and in bank 241
Deferred tax liability - 66
Interest bearing debt - 809
Trade payables - 805
Other current liabilities - 524
Net assets acquired - 41
Goodwill 1,718
Total purchase price 1,678
Cash and bank balances acquired - 241
Fair value of the purchase price 1,438
DKK m Fair value Q1-Q3 2025
Carrying
amount
Fair value Q1-Q3 2024
Carrying
amount
Financial assets
Derivatives (Level 2) 74 74 113 113
Securities (Level 3) 2 2 2 2
Financial liabilities
Derivatives (Level 2) 81 81 104 104

Q3 2025 interim report Financials 24/27

Note 6 Supplementary financial information on the Parent Company

As a result of DFDS A/S' issuance of corporate bonds on the Oslo Stock Exchange there is a requirement to provide certain supplementary financial information on the Parent Company. The following financial information has been prepared using the same accounting policies as for the 2024 Annual Report, except for those described in note 1 Accounting policies and significant estimates. DFDS has adopted all new, amended or revised accounting standards and interpretations (IFRS Accounting Standards) endorsed by the EU effective for the accounting period beginning on 1 January 2025. For further description reference is made to note 1 Accounting policies and significant estimates.

The Parent Company's revenue decreased by DKK 371m, equivalent to 4,14% compared to Q3 2024. Operating profit before depreciation and amortisation (EBITDA) increased by DKK 18m equivalent to 1.18% compared to Q3 2024.

Profit before tax decreased by DKK 152m compared to Q3 2024.

The Parent Company's net interest-bearing debt decreased by DKK 172m equivalent to 1.62% compared to 31 December 2024.

Q1-Q3 Q1-Q3 LTM Full-year
DKK m 2025 2024 2024-25 2024
Income statement
Revenue 8,601 8,972 11,167 11,538
Operating profit before depreciation and amortisation (EBITDA) 1,515 1,497 1,792 1,775
Operating profit before amortisation (EBITA) 467 583 444 560
Operating profit (EBIT) 386 518 337 469
Financial items, net - 308 - 288 - 585 - 565
Profit before tax 77 230 - 249 - 96
Profit/loss for the period 77 262 - 252 - 68
Assets
Non-current intangible assets 721 725 - 724
Non-current tangible assets 6,581 6,499 - 6,839
Investments in subsidiaries 14,944 14,539 - 14,459
Investments in associates, joint ventures and securities 2 2 - 2
Non-current receivables from subsidiaries 1,403 21 - 1,362
Other non-current assets 15 84 - 108
Non-current assets 23,665 21,870 - 23,494
Current receivables from subsidiaries 1,050 1,192 - 1,070
Receivables from associates and joint ventures 38 30 - 29
Cash 909 250 - 661
Other current assets 1,016 1,174 - 1,069
Current assets 3,013 2,646 - 2,829
Assets classified as held for sale - 528 - -
Total assets 26,678 25,043 - 26,323
Equity and liabilities
Equity 10,902 11,212 - 10,773
Non-current liabilities to subsidiaries 15 38 - 51
Other non-current liabilities 8,512 8,273 - 9,970
Non-current liabilities 8,527 8,311 - 10,021
Current liabilities to subsidiaries 3,862 2,886 - 2,770
Other current liabilities 3,387 2,518 - 2,759
Current liabilities 7,249 5,404 - 5,529
Liabilities relating to assets classified as held for sale - 116 -
Total equity and liabilities 26,678 25,043 - 26,323
Equity ratio, % 40.9 44.8 - 40.9
Net interest-bearing debt 10,488 10,336 - 10,660

Note 7 Events after Balance sheet date

No material events have occurred after 30 September 2025 that have consequences for the Q3 2025 interim report.

Note 8 Assets classified as held for sale

The carrying amount of assets classified as held for sale at 30 September 2025, is DKK 0m (2024: DKK 541m), with liabilities directly associated with assets classified as held for sale of DKK 0m (2024: DKK 127m).

Assets held for sale at 30 September 2024 were linked to the Oslo-Frederikshavn-Copenhagen route. The transaction resulting in the reclassification of assets held for sale was completed by October 2024.

At 30 September 2024 assets classified as held for sale comprised mainly ships of DKK 412m and terminal right-of-use asset of DKK 127m. Liabilities relating to assets classified as held for sale constituted right-of-use liabilities linked to the Oslo and Copenhagen terminals.

Q3 2025 interim report Financials 25/27

Definitions

Operating profit before depreciation (EBITDA)

Profit before interest, tax, depreciation, amortisation, and impairment on noncurrent assets

Operating profit before amortisation (EBITA)

Profit before interest, tax, and amortisation

Operating profit (EBIT)

Profit before interest and tax

Operating margin, %

Operating profit (EBIT)

x 100

Revenue

Net operating profit after taxes (NOPAT)

Operating profit (EBIT) minus payable tax for the period adjusted for the tax effect of net finance cost

Invested capital

Non-current intangible and tangible assets plus net working capital (non-interest bearing current assets minus non-interest bearing current liabilities) minus pension and jubilee liabilities and other provisions

Net interest-bearing debt (NIBD)

Interest-bearing liabilities (excluding provision for pensions) minus interestbearing assets minus cash and securities

LTM

Last twelve months

Acquisition intangibles

Intangible assets recognised in connection with acquiring enterprises and activities (Goodwill and other non-current intangible assets)

Return on invested capital (ROIC), %

Net operating profit after taxes (NOPAT LTM)

x 100

Average invested capital LTM

ROIC before acquisition intangibles (ROIC BAI), %

Net operating profit after taxes (NOPAT LTM) excluding amortisation on acquisition intangible assets

x 100

Average invested capital excluding acquisition intangible assets LTM

Free cash flow

Cash flow from operating activities minus cash flow from investing activities

Adjusted free cash flow (FCFE)

Free cash flow excluding acquisitions/divestments minus payment of lease liabilities and currency contracts related to leases

x 100

x 100

x 100

Return on equity, %

Profit for the period excluding non-controlling interests

Average equity excluding non-controlling interests

Equity ratio, %

Equity at end of period

Total assets

Financial leverage, times

Net interest-bearing debt (NIBD)

EBITDA LTM incl. pro forma EBITDA for acquired companies

Earnings per share (EPS)

Profit for the period excluding non-controlling interests

x 100

Weighted average number of ordinary shares in circulation

Dividend per share

Dividend for the year

x 100

Number of shares at the end of the period

Number of ships

Owned and chartered ships, including slot charter and vessel sharing agreements

Passenger

Comprise activities related to persons travelling with or without car and who is carried on a RoPax or passenger cruise ferry across the DFDS route network

Rounding

Rounding may in general cause variances in sums and percentages in this report

Q3 2025 interim report Financials 26/27

ESG Definitions

CO2 emissions per GT nautical mile (Own fleet)

Emissions measured as gCO2 per gross tonnage nautical mile for vessels in commercial operation (Own fleet)

CO2 emissions per GT nautical mile (Route network)

Emissions measured as gCO2 per gross tonnage nautical mile for vessels in commercial operation (Route network)

Spills (>1 barrel)

Incidents of oil spills larger than one barrel into the sea from vessels in operation

Total workforce

Percentage of women in total workforce (end of period)

Non-office based

Percentage of women of total number of non-office based employees (end of period)

Office based

Percentage of women of total number of office based employees (end of period)

Senior management

Percentage of women of total number of senior management positions in the Global Leadership Team (GLT).

Managers

Percentage of women of total number of management positions, excluding senior management, defined as positions with responsibility for at least one other employee (end of period)

Lost time injury frequency (LTIF), sea

Number of registered work-related accidents disabling a seafarer to work for more than 24 hours per one million exposure hours

Lost time injury frequency (LTIF), land

Number of registered work-related accidents disabling a land-based employee work for more than 24 hours per one million exposure hours

Fatalities, colleagues

Number of fatalities among employees caused by work-related accidents

Fatalities, contractors

Number of fatalities among third-party contractors caused by work-related accidents while operating for DFDS

Representation of women on Board of Directors (AGM elected members)

Percentage of women of total number of members of the Board of Directors, excluding staff appointed members, elected at the Annual General Meeting

Board nationality – non-Danish (AGM elected members)

Percentage of non-Danish members of total number of members of the Board of Directors elected at the Annual General Meeting

Independent directors (AGM elected members)

Percentage of independent directors of total number of members of the Board of Directors elected at the Annual General Meeting

Attendance at Board meetings (All Board members)

Percentage of total number of Board meetings attended (Not gender specific)

Whistle-blower reporting

Number of cases of whistle-blower reports

Company announcement no.: 33/2025

Contact

Torben Carlsen, CEO: +45 33 42 32 01 Karen Boesen, CFO +45 20 58 58 40

Søren Brøndholt Nielsen, IR: +45 33 42 33 59

Dennis Kjærsgaard Sørensen, Media: +45 42 30 38 47

About DFDS

We operate a transport network in and around Europe with an annual revenue of DKK 30bn and 16,500 full-time employees.

We move goods in trailers by ferry, road, and rail, plus we offer complementary and related logistics solutions.

We also move car and foot passengers on short sea and overnight ferry routes.

DFDS was founded in 1866 and is headquartered and listed in Copenhagen.

Disclaimer

The statements about the future in this announcement contain risks and uncertainties and actual developments may therefore diverge significantly from statements about the future.

Talk to a Data Expert

Have a question? We'll get back to you promptly.