Annual Report • Apr 28, 2023
Annual Report
Open in ViewerOpens in native device viewer

Annual Report for the fiscal year 1 January to 31 December 2022

| I. | Fundamentals of the Group | 4 |
|---|---|---|
| II. | Economic report | 8 |
| III. | Report of the Management Board on the disclosures pursuant to Sections 289a and 315a of the German Commercial Code (HGB) |
13 |
| IV. | Corporate governance statement pursuant to Sections 289f and 315d of the German Commercial Code (HGB) |
17 |
| V. | Opportunity and risk report | 17 |
| VI. | Forecast | 27 |
| VII. | Additional disclosures for DF Deutsche Forfait AG | 29 |
| Consolidated Balance Sheet – Assets | 33 |
|---|---|
| Consolidated Balance Sheet – Equity and Liabilities | 34 |
| Consolidated Income Statement | 35 |
| Consolidated Statement of Comprehensive Income | 36 |
| Consolidated Cash Flow Statement | 37 |
| Consolidated Statement of Equity Changes | 38 |
| Notes to the consolidated financial statements | 39 |
| INDEPENDENT AUDITOR´S REPORT | 77 |
| RESPONSIBILITY STATEMENT BY THE | |
| BOARD OF MANAGEMENT | 86 |
| SUPERVISORY BOARD REPORT | 87 |
| CORPORATE GOVERNANCE REPORT | 91 |
| 2
The year 2022 will be remembered for many reasons. On the one hand, the start of the war in Ukraine caused great human suffering; on the other hand, the subsequent rise in energy prices presented many companies and private households with unexpected challenges. But in this case – just as with the COVID-19 pandemic, which has been a driver of digitalization – the new vulnerability with regard to fossil fuels has raised society's awareness of sustainability. This is a topic on which we, the Management Board of DF Deutsche Forfait AG, will also increasingly focus at company level in the future.
Last year's geopolitical and economic uncertainties clearly left their marks on foreign trade. Declining trade volumes, the pandemic-related closure of an entire republic and the tightening of sanctions against selected countries had a strong impact on exports. Russia's war against Ukraine has not left DF Group unaffected.
Due to these events, we had to put the planned geographical expansion to the Russian market on hold to reassess the possibilities taking the sanctions into account. In this difficult market environment, DF Group's business model again demonstrated its resilience. We owe this corporate resilience primarily to our product diversification of the past years, our strategic partnerships and the special knowledge of our employees.
DF Group was once again able to move forward successfully in 2022. The addition of the factoring business, which is handled by our Prague-based subsidiary, to our existing product portfolio and the resumption of the forfaiting activities paid off last year. Gross profit increased by 13% compared to the previous year to more than EUR 10 million. At EUR 6.3 million, earnings before taxes reached the highest level in over seven years. We expect a similarly gratifying operating performance in the current financial year. The changed global and political conditions entail not only challenges but also offer opportunities for DF Group. Thanks to our experience, we are quick to identify the changed needs and requirements of our customers and adapt flexibly to new situations. Our Business Development unit, for instance, has worked closely with our experienced Sales Team to successfully establish the new "Trading" product in our portfolio. Here, DF Group acts as a trader and – in compliance with applicable regulations – enters into direct contact with the respective customers.
Our mission remains unchanged: We want to be reliable partners to our customers. We want to support them as a competent advisor, service provider and trader in all matters of foreign trade finance and be part of their solution. We want to keep moving forward.
Kind regards,
The Board of Management of DF Deutsche Forfait AG
DF Group is a specialist for foreign trade finance and related services. Its customers include exporters, importers and other financial companies. With its product solutions, DF Group currently specializes in the countries of the Near and Middle East, with the main focus on Iran. Where trade with Iran is concerned, it has focused its activities exclusively on humanitarian goods since the summer of 2018 for business policy reasons.
DF Group's product portfolio is tailored to the geographical focus and specific customer needs. In the context of its marketing services, the Group – after having carried out its own compliance check – brokers transactions relating to the food, pharmaceuticals and healthcare sectors to its strategic partners for further processing. As part of the forfaiting activities, receivables are purchased by Deutsche Forfait GmbH taking individual risks into account. The Group also collects foreign trade receivables, which is done via its Czech subsidiary DF Deutsche Forfait Middle East s.r.o. for the Near and Middle East region. DF Deutsche Forfait s.r.o. covers the remaining geographies with a focus on emerging markets in Eastern Europe. The factoring business, which was added to DF Group's product portfolio in late 2020, is also offered by the Prague-based subsidiary, primarily to Czech customers. DF Group generally originates business through its own sales force or through agents or strategic partners in the country of the importer. DF Group moreover markets its countryspecific know-how, its network as well as its compliance expertise by providing compliance consulting and training services.

The chart below shows the structure of the product solutions offered by DF Group in the reporting year.
For further diversification, DF Group has added project finance activities to its product portfolio, which made the first contribution to revenues in the reporting period. Here, the focus is on consulting and other services in the context of project financing, which will also be offered beyond the target region – primarily in emerging markets. This will increase the geographical diversification of DF Group's business activity.
The Group is pushing forward not only with its geographical diversification but is also diversifying its product portfolio, taking into account changing conditions. After the balance sheet date, the new "Trading" product was added to DF Group's portfolio; it was designed by the Business Development unit and further developed by the Sales Department, also with a view to changed market conditions. Here, DF Group acts as a trader and – in compliance with applicable regulations – enters into direct contact with its respective customers, offering them liquidity-related as well as risk management solutions. The "Trading" product is handled by DF Deutsche Forfait Middle East s.r.o. mostly in the Near and Middle East region and has so far been confined to food trading.
DF Group's business model is subject to legal, political and economic factors, especially with regard to sanctions and trade restrictions. The company's internal and experienced Compliance Team primarily monitors compliance with restrictions.
DF Deutsche Forfait AG ("DF AG" or "company"), now headquartered in Cologne, is the holding company and ultimate parent of DF Group. In accordance with the resolution adopted by the Annual General Meeting on 18 August 2022, the company relocated its headquarters from Grünwald near Munich to Cologne with effect from 15 November 2022. DF AG has three operating subsidiaries, namely Deutsche Forfait GmbH ("DF GmbH") in Cologne, Germany, DF Deutsche Forfait s.r.o. ("DF s.r.o.") as well as DF Deutsche Forfait Middle East s.r.o. ("DF ME s.r.o.") in Prague, Czech Republic.

DF GmbH focuses its products, which mainly comprise marketing services, forfaiting and the collection of foreign trade receivables as well as consulting services, on the Near and Middle East. In addition, the company provides services to other DF Group entities. These include, among other things, accounting, contract management, compliance, sales and risk management.
The Prague subsidiaries are responsible for the factoring business, the handling of individual transactions such as the granting of loans, the purchase and sale of promissory notes as well as debt collection activities. DF ME s.r.o. focuses on transactions in the Near and Middle East, especially Iran, while DF s.r.o. covers the remaining geographies with a focus on emerging markets. All subsidiaries are legally independent entities.
In the financial year 2022, DF Group employed an average of 21 people, including the Board of Management (previous year: 24 people).
DF Group provides its consulting and other services primarily in the field of foreign trade finance. After its return to profitability in 2019 and the subsequent positive operating performance, DF Group aims to expand its sustainable profitability and will continue to pursue the defined diversification strategy as in the past financial years. This way, DF Group wants to become more attractive to equity and debt capital providers as well as for potential strategic partners. Consistent profitability is to be achieved in the medium to long term through the marketing of DF Group's know-how and the expansion of its network in the market for foreign trade finance and related services, especially in the geographical target region of the Near and Middle East as well as Eastern Europe.
DF Group's strategy rests on three pillars:

The main focus of the activities is on the food sector as well as on medical and pharmaceutical products. Demand for DF Group's product solutions in these product groups of the humanitarian sector remains high. To reduce the dependence on a single market, DF Group plans to use the funds generated to push ahead with its geographical diversification and for expanding the product portfolio. When entering a new market, selective use can then be made of the existing expertise and network, which improves the chances of success. The focus on selected regions is also intended to generate economies of scale. This applies in particular with regard to the countryspecific expertise required to meet the increasingly complex compliance requirements.
The product portfolio is primarily geared to customer and market needs in the target regions of the Near and Middle East and Eastern Europe. The already established collection and marketing services, which include compliance consulting services in addition to the agenting of transactions, offer desired foreign trade financing solutions in the target region. Moreover, the forfaiting business was revived in the previous year. The factoring business, which is primarily offered in Czechia, is also an integral element of the product portfolio. DF Group has also expanded its product portfolio by entering the market for project finance activities; at the beginning of 2023, the Trading segment was additionally established, with DF Group itself acting as a trader in the food sector.
Building and establishing strategic partnerships is the third pillar of DF Group's strategy. In Iran, DF Group benefits from the cooperation with Saman Bank and its local network and know-how, especially with regard to the development of the local market and the settlement of transactions. DF Group aims to establish longterm partnerships also with other banks in which the respective strengths ideally complement each other and well-coordinated processes contribute to the fast and smooth settlement of transactions.
Besides DF Group's medium and long-term economic targets, a stronger focus is now being placed on the definition of environmental and social goals and the adequate and reasonable anchoring of these goals in the company's strategy and planning.
DF Group controls its business in the context of an internal control system via the originated business volume and the funds available for the product solutions. This is defined as the sum total of the nominal values of all transactions closed by the marketing services and collection segments in a reporting period as well as the nominal values of all factoring transactions closed in a reporting period. The forfaiting transactions are included in DF Group's total business volume at the average investment volume per transaction for the financial year. In addition to the business volume, the gross result is an important internal and external performance indicator for DF Group. The gross result is derived from the commission income of the aforementioned types of business less directly attributable expenses. Finally, DF Group uses earnings before taxes as a performance indicator in its internal and external reporting. The above performance indicators are monitored within DF Group through internal monthly standardized reports, which are submitted to the Supervisory Board. In addition, an internal weekly report on the transactions concluded and the income generated as well as a daily cash overview are prepared.
In its external reporting, DF Group uses the total business volume as well as the consolidated gross result and consolidated profit before taxes as performance indicators.
According to the World Economic Outlook, the global fight against inflation, Russia's war against Ukraine and a renewed strong outbreak of the COVID-19 pandemic in China weighed heavily on the world economy in 2022. While the real gross domestic product (GDP) was weak in the first half of the year, most economies recovered in the further course of the year and picked up again as of the third quarter due to stronger demand from private households and high fiscal support. According to estimates published by the International Monetary Fund (IMF) in January 2023, the world economy grew by 3.4% year-on-year in 2022 as a whole. Especially the economic output of the industrialized countries (+2.7%) and of the eurozone (+3.5%) as well as of some emerging and developing countries (+3.9%) increased more strongly over the year as a whole than expected in July 2022. Within Europe, this trend was primarily supported by Spain and Italy, whose economies grew by 5.2% and 3.9%, respectively. At 1.9%, Germany's GDP grew much more slowly than that of the other Western European countries.
On the other hand, there were partly considerable differences between the main emerging and developing countries. According to the IMF, the Indian economy (+6.8%) expanded particularly strongly, whereas China (+3.0%) and Sub-Saharan Africa (+3.8%) recorded comparatively little growth, the former due to the hard lockdowns imposed in the country. Russia's economy declined by -2.2% year-on-year due to the consequences of the invasion in Ukraine. Eastern Europe as a whole, which is an important region for DF Group, recorded economic growth of 5.3%, while Czechia's gross domestic product increased by 1.9% in the reporting period.
At 5.3%, economic growth in the Middle East and Central Asia, however, was above the previous year's level (+4.5%) in 2022. Iran, which is an important target region for DF Group, was again severely affected by continuing sanctions and recorded an estimated growth of 3.0% compared to the previous year.
The challenging global environment also had an impact on global trade. According to the latest IMF report, the global trade volume increased by only 5.4%, having grown by 10.4% in the previous year, which, however, was not least due to the pandemic-related low basis of the year before.
With regard to the industries that are relevant to DF Group, the respective markets recorded noticeable growth in the past years. According to the latest 2021 statistical report of the United Nations Food and Agriculture Organization (FAO), the monetary value of global food exports increased 3.7-fold in nominal terms between 2000 and 2020, from about USD 380 billion in 2000 to nearly USD 1.42 trillion in 2020, with strong growth recorded in all food groups. Fruits and vegetables accounted for 20% of the total value of food exports, followed by grains and preparations (14%). Fish and meat accounted for 11% each.
According to preliminary OECD estimates, everything suggests that healthcare spending increased in relation to GDP. This reflects both the additional healthcare spending that was required to combat COVID-19 in 2020 and the decline in GDP resulting from restrictions imposed on economic activity. Based on initial data, it is safe to assume that the average share of GDP spent on healthcare in the European Union climbed from 9.9% in 2019 to 10.9% in 2020. The continued funding of vaccination programs and tests, and the increased demand for healthcare services suggests that healthcare spending continued to rise in the following years.
As a foreign trade finance provider with the aforementioned geographical focus, DF Group was hardly affected by the effects of the COVID-19 pandemic in the past years and is only marginally affected by the effects of the COVID-19 pandemic and the war in Ukraine as well as the protests in Iran. In the reporting period, demand for DF Group's key product types – food, pharmaceuticals and healthcare – was at a normal level and unchanged compared to the financial year 2021. However, the focus of the diversification strategy has shifted within Eastern Europe due to the sanctions imposed against Russia, including by the USA and the EU.
Considering the economic and geopolitical conditions, DF Group's business performance in the 2022 reporting year showed a favorable trend. Especially compared to the economic trend in the eurozone and in Germany, DF Group's operating performance was much stronger. DF Group is offering its product solutions – marketing services, forfaiting and debt collection services – primarily in the Near and Middle East, especially in Iran. Because of the difficult economic situation resulting from the existing sanctions, DF Group is operating in a niche that is open only to very few competitors. The factoring product solution is offered by DF Group's Prague-based subsidiary mainly to small and medium-sized companies from the logistics sector. In line with the overall factoring trend, the volume of DF Group's factoring business also declined in the reporting period due to the macroeconomic situation in Czechia; thanks to an improved margin, however, higher revenues were generated from the individual transactions than in the previous year.
In the financial year 2022, DF Group again generated a positive consolidated profit of EUR 5.4 million (previous year: EUR 6.8 million).
The profit after taxes is based on an improved consolidated operating profit before taxes of EUR 6.3 million (previous year: EUR 5.5 million), which – in contrast to the previous year – did not include the tax effect from the recognition of deferred taxes for the carryforward of unused tax losses. The business volume, which was mainly generated in the Near and Middle East target region, declined to EUR 145.8 million in 2022 (previous year: EUR 199.0 million). The year-on-year decline in the business volume is primarily due to the fact that the unchanged demand for humanitarian goods in the Iranian target market could not be satisfied in full and thus to a lower extent than in the previous financial year, especially due to limited resources on the import side as well as to continued US sanctions. The marketing services segment, whose commission income had been the main revenue driver already in the previous years, generated earnings from a similar volume of EUR 103.6 million (previous year: EUR 105.9 million). In addition, the company generated income from the forfaiting business of EUR 34.1 million (previous year: EUR 35.0 million) and from the factoring business, whose business volume of EUR 7.4 million (previous year: EUR 19.0 million) was also lower than in the previous year. Collection services also contributed to the company's result in the amount of EUR 0.8 million in the financial year 2022 (previous year: EUR 0.7 million). The gross result amounted to EUR 10.6 million, compared to EUR 9.3 million in the previous year. This is primarily attributable to the fact that – in spite of the lower business volume – commission income increased to EUR 10.1 million (previous year: EUR 9.2 million) as well as to income from the forfaiting business in the amount of EUR 0.8 million (previous year: EUR 0.7 million). This is primarily attributable to an increase in the corresponding margins, which is mainly due to higher interest rates. Commission income essentially included income from consulting and other services in the area of payment transactions, which comprises marketing income (kEUR 9,841) as well as income from the factoring business (kEUR 229) and from debt collection activities (kEUR 44).
Other income dropped from kEUR 308 in the previous year to kEUR 55. This includes, among other things, income from the allocation of charges to the trustee and the fee for the sale in the amount of kEUR 29.
Administrative expenses consisting of personnel expenses, depreciation/amortization and other operating expenses totaled kEUR 4,550 in the financial year 2022 (previous year: kEUR 4,274). At kEUR 2,400, personnel expenses were down by kEUR 63 on the previous year. The fact that personnel expenses declined slightly in spite of the growing operating business is due to an optimized personnel structure. Amortization of intangible assets and depreciation of property, plant and equipment increased by kEUR 14 to kEUR 221. At kEUR 1,929, other operating expenses were up by kEUR 325 on the previous year, mainly due to higher costs for consulting services, the Annual General Meeting and resumed travel activities.
The financial result, resulting from interest income of kEUR 620 and the offsetting interest expenses of kEUR 401, amounted to kEUR 220 in the financial year 2022 (previous year: kEUR 111) and mainly comprised income from interest on arrears from the forfaiting business as well as expenses for bank balances (negative interest) and interest on the loan granted by the majority shareholder of DF AG to DF GmbH. The change in the interest burden is exclusively due to the changes in key interest rates.
On balance, consolidated profit before taxes exceeded the company's expectations at the beginning of the financial year 2022 primarily due to the positive earnings performance. In spite of the higher operating result, consolidated profit after taxes declined year-on-year due to the tax effect in the 2021 reporting year, which did not recur in the reporting period.
DF Group's operating cash flow in the financial year 2022 totaled EUR 16.2 million (previous year: EUR -18.7 million). The increase is mainly due to the fact that trade receivables, which had increased by EUR 25.0 million as of the prior year reporting date, declined by EUR -10.0 million, with consolidated profit after taxes declining to EUR 5.4 million (previous year: EUR 6.8 million). Cash flow from investing activities amounted to kEUR -54 (previous year: kEUR -1,444) due to reduced investments in the company's non-current assets. Cash flow from financing activities stood at EUR -0.2 million in the financial year 2022 (previous year: EUR -0.1 million) and only includes repayments of lease liabilities. The increase is due to the new lease obligations concluded in the previous year. In the past financial year, DF Group met all its payment obligations on time and on target. The increase in DF Group's equity to EUR 27.6 million as of 31 December 2022 (previous year: EUR 22.2 million) is attributable to the consolidated profit generated in the year under review. The equity ratio stood at 58.7% (previous year: 54.5%). As at the balance sheet date, creditor liabilities increased to kEUR 31.4 (previous year: kEUR 28.9) due to valuation effects.
As at the balance sheet date of 31 December 2022, DF Group had no liabilities to banks or credit lines with banks or other persons, except for the loan of EUR 15.0 million granted by the majority shareholder of DF AG.
DF Group's assets totaled EUR 47.0 million (previous year: EUR 40.7 million) as at the balance sheet date of 31 December 2022. The capitalization of deferred taxes of EUR 5.0 million as well as property, plant and equipment of EUR 1.4 million, which essentially include the rights of use of DF Group's office space, were more or less on a par with the previous year. The increase in total assets is mainly attributable to the rise in cash and cash equivalents to EUR 23.6 million (previous year: EUR 7.0 million). Trade receivables moved in the opposite direction and stood at EUR 15.8 million (previous year: EUR 25.7 million); other current assets climbed from EUR 0.5 million to EUR 0.7 million. The changes in cash and cash equivalents as well as trade receivables are due to the prior year reporting date, on which a material receivable was due from a strategic partner, which no longer existed at this reporting date. Creditor assets, which according to DF AG's insolvency plan comprise assets from the restructuring and trading portfolio which are attributable to the creditors, amounted to kEUR 31.4 as at the balance sheet date of 31 December 2022, which was similar to the previous year. As in the previous year, DF Group's net assets position showed a positive trend in the financial year. Cash and cash equivalents must be kept at a high level in relation to total assets in order to make them available for operating activities and to take advantage of business opportunities at short notice.
The war of aggression launched by Russia against Ukraine in February 2022 has negative political and economic repercussions worldwide. As DF Group has no direct customers in Russia or Ukraine, however, there was hardly any impact on the company's operating business in the financial year 2022. The company has put the planned expansion to the CIS region on hold until the political situation in this region eases again.
Since September 2022, part of the population has been protesting against the Iranian government throughout the country. The tensions and protests have hardly changed the market situation in Iran for DF Group. Management continues to monitor these developments to be able to respond to any changes if required.
The financial performance indicators of DF Group, in non-prioritized order, are:
The business volume is the nominal value of the transactions closed in a period as described in chapter I. (3). The company expects to again generate a business volume in the range from EUR 265.0 million to EUR 290.0 million p.a. in the medium term once the measures described in chapter I. (2) "Objectives and strategies" have been implemented. Due to the discontinuation of Administrative Services in 2021 and the declining volume in the factoring business, the business volume of EUR 145.8 million in the reporting year was below the company's expectations. For the year 2023, the company projects a total business volume from marketing services, factoring and a forfaiting volume calculated for one year of EUR 134.9 million, which would be on a par with the previous year. In addition, the new Trading segment is to generate an additional business volume calculated for the year.
Another financial performance indicator is the gross result, as described in chapter I. (3), which is to reach a level of EUR 13.0 million in the medium term.
Considering the economic and geopolitical conditions, DF Group's business performance in the 2022 reporting year showed a positive trend on balance. The company achieved its goal (which had been adjusted in the second half of 2022) of a considerably higher gross profit and consolidated profit before taxes than in the previous year at EUR 10.6 million and EUR 5.4 million respectively. Due to the positive earnings development, expectations were also exceeded.
The year 2022 saw the stock market under the impact of the geopolitical crisis and the monetary policy developments in Europe. After a strong start to the year, the DAX benchmark index reached an all-time high of over 16,270 points in January, before dropping by approx. 21% as Russia invaded Ukraine. In response to the high inflation that followed, the European Central Bank raised its interest rates, which influenced the stock market performance until the end of the year. The DAX lost about 12% during the reporting period. The SDAX small caps index declined by 29%, while the DAXsector Financial Service closed the year down 35%.
On balance, the share of DF Deutsche Forfait AG performed positively in the 2022 reporting year. Following a slight decline in the first quarter, the share price picked up as the Group's results were published, reaching its high for the year of EUR 2.36 in September. This was attributable to the ad-hoc announcement of the unexpectedly strong consolidated profit in the first half of 2022. While the share price temporarily declined in the ensuing period, it closed significantly higher at EUR 1.96 on 30 December 2022. This represents an increase by around 17% compared to the beginning of the year, which was well above the negative market and industry trend.
As at the reporting date of 31 December 2022, DF Deutsche Forfait AG had a market capitalization of EUR 23.3 million (previous year: EUR 19.3 million). During the reporting period, a total of 923,357 shares were traded on the Frankfurt Stock Exchange and XETRA, corresponding to an average daily turnover of 3,621 shares.
(1) Composition of the subscribed capital
On 31 December 2022, the company's subscribed capital amounted to EUR 11,887,483.00 and was divided into 11,887,483 no-par registered shares. There are no other share classes. Each share has one vote.
(2) Restrictions regarding voting rights or transfer of shares
The Board of Management is not aware of any restrictions related to exercising voting rights or the transfer of shares, including restrictions as a result of agreements between shareholders.
(3) Shares in the capital exceeding 10% of voting rights
The direct and indirect shares in the subscribed capital (shareholder structure) exceeding 10% of the voting rights are listed in the notes to the separate financial statements and the notes to the consolidated financial statements of the company for the financial year from 1 January 2022 to 31 December 2022.
(4) Shares with special rights that confer control
There are no shares with special rights that confer control.
(5) Type of the verification of voting rights of employees that hold shares in a company and do not exercise their right of verification directly
There is no verification of the voting rights of employees that hold shares in the company and do not exercise their right of verification directly.
(6) Statutory regulations and provisions in the Memorandum of Association about the appointment and dismissal of members of the Board of Management and the amendment of the Memorandum of Association
According to Section 6 (1) of the Memorandum of Association, the Board of Management consists of at least two persons; the Supervisory Board may establish a higher number and appoint deputy members of the Board of Management. According to Section 84 (2) of the Stock Corporation Act (AktG) and according to Section 6 (2) of the Memorandum of Association, the Supervisory Board can appoint a member of the Board of Management as chairperson or speaker of the Board of Management and another member as deputy chairperson or speaker. According to Section 84 of the Stock Corporation Act (AktG), members of the Board of Management are appointed and retired by the Supervisory Board. According to Section 11 (4) of the Memorandum of Association, the Supervisory Board passes resolutions with a simple majority of votes. In case of a tie, the chairperson casts the deciding vote.
According to Section 179 (1) of the Stock Corporation Act (AktG), changes to the Memorandum of Association may be made via a resolution passed by the Annual General Meeting which, unless the Memorandum of Association specifies another capital majority, requires a majority of at least three-quarters of the share capital represented during the resolution in accordance with Section 179 (2) of the Stock Corporation Act (AktG). If changes to the purpose of the company are involved, the Memorandum of Association may only specify a larger majority of the share capital. In Section 18 (1), the Memorandum of Association of the company takes advantage of the option specified by Section 179 (2) of the Stock Corporation Act (AktG) and states that, unless made impossible by applicable legal provisions, resolutions may be passed with a simple majority of votes and, in cases where the law requires a capital majority in addition to the majority of votes, with a simple capital majority. According to Section 13 (3) of the Memorandum of Association, the Supervisory Board is authorized to decide amendments to the Memorandum of Association which affect only its wording.
(7) Powers of the Board of Management to issue or repurchase shares
Purchase and use of own shares
The Annual General Meeting of 30 June 2020 decided the following authorization to purchase and use treasury shares:
This authorization is restricted to shares with a notional interest in the share capital, which must not exceed a total of 10% of the share capital, on the effective date of this authorization nor – if lower – on the date this authorization is executed. The maximum threshold of 10% of the share capital is reduced by the amount of subscribed capital which applies to shares that are issued as part of a capital increase during the term of this authorization, under exclusion of the purchase right pursuant to Section 186 (3) sentence 4 of the Stock Corporation Act (AktG). The maximum threshold of 10% of the share capital is also reduced by the amount of share capital relating to shares that will be issued for serving warrant bonds and/or convertible bonds, if these bonds are issued during the term of this authorization under exclusion of the purchase right and in accordance with Section 186 (3) sentence 4 of the Stock Corporation Act (AktG).
The company has no material agreements subject to a change of control.
(9) Compensation agreements concluded by the company with members of the Board of Management or employees in the case of a takeover offer
The company has not entered into any compensation agreements with members of the Board of Management or employees in the case of a takeover offer.
The corporate governance statement required for listed stock corporations pursuant to Section 289f and Section 315d of the German Commercial Code (HGB) was issued in April 2023 and posted on the company's website in the Investor Relations section under "Corporate Governance" (https://dfag.de/en/investor-relations/corporate-governance/).
DF AG is the holding company and ultimate parent company of DF Group. For the corporate structure and its tasks within DF Group, please refer to the information provided in chapter I. (1).
Cash planning for DF Group, DF AG, DF GmbH, DF s.r.o. and DF ME s.r.o. takes place daily on the basis of current account statements. It comprises the expected incoming and outgoing payments from the operating activities. Cash planning takes place on a daily basis for the next one to two weeks, on a weekly basis for the next two months and on a monthly basis thereafter.
Risk management and monitoring take place on the basis of a detailed written risk management system. The country limits are decided by the Supervisory Board once a year. Within the country limits, the Board of Management may autonomously assume counterparty risks in accordance with a competence rule agreed with the Supervisory Board.
The Accounting Department is responsible for the accounts structure, the account allocation policy as well as all accounting requirements and processes within DF Group. Country-specific requirements and laws are taken into account. In addition to DF AG, the basis of consolidation currently comprises the subsidiaries DF GmbH, DF s.r.o. and DF ME s.r.o. The accounts of DF AG and DF GmbH are kept by the Accounting Department in Cologne. The accounts of DF s.r.o. and DF ME s.r.o. are kept by a local external service provider, which is closely assisted by the central Accounting Department in Cologne, especially in the preparation of the financial statements.
Standard software installed on a central server in Cologne is used for financial accounting. DF s.r.o. and DF ME s.r.o. have online access to this software. The central Accounting Department in Cologne thus has full and continuous access to the accounts of the companies in Prague. Software authorizations ensure, however, that DF s.r.o. and DF ME s.r.o. can access only their own accounts. In accordance with DF Group's data backup policy, a daily backup of the current accounting is carried out. Backup systems are in place to manage the IT continuity risk.
The preparation of the consolidated financial statements including the consolidation measures are performed by the central Accounting Department in Cologne based on IFRS packages of the consolidated entities audited by local auditors. The requirements regarding the contents and scope of the IFRS packages are agreed with the Group's auditor at the beginning of the audit of the consolidated financial statements.
The internal control system takes into account the special features of DF Group's business activity. The effectiveness of the system is regularly reviewed by the Accounting and Compliance Departments.
Due to their project-related business model, DF AG, DF GmbH, DF s.r.o. and DF ME s.r.o. engage in business with a large number of counterparties in different countries (sellers and buyers of export receivables, insurers such as banks and/or credit insurers, external agents, service providers for tax and legal review, implementation and processing of the different transactions in the areas of forfaiting, factoring, purchase commitments, agenting business, debt collection). This exposes DF Group to compliance risks.
Violations of the money-laundering law, EU/US sanctions laws or against other laws aimed at preventing economic crime may have an extremely adverse impact on the operations as well as the net assets, financial position and results of operation of individual companies of DF Group and/or DF Group as a whole. In particular, there is a risk (a.) that contractual partners/service providers who are essential for the operations of the individual companies of DF Group and/or of DF Group as a whole are (temporarily) not allowed or unable to do (any more) business with individual companies of DF Group and/or DF Group as a whole due to their own internal and/or statutory regulations – this comprises the purchase and sale of receivables, the collectability of receivables and the provision of services for individual companies of DF Group. In addition, there is (b.) a risk that penalties and fines are imposed and (c.) a risk that culpable violations or breaches of these regulations result in a loss of reputation.
To avoid and/or minimize the aforementioned compliance-related risks, DF Group has implemented internal safeguards and controls.
The Group-wide compliance system is regularly updated in cooperation and consultation with external consultants in order to fulfil DF Group's responsibility and ensure its business success. The compliance system comprises in particular (a.) processes to identify the company's business partners; (b.) awareness creation and regular targeted training of all employees and of sales-related external advisors of DF Group with regard to the company's Code of Conduct and the importance of compliance, transparency and integrity for the business activity of DF Group; (c.) a well-trained Compliance Department as well as a Compliance Committee and the appointment of a Money Laundering Officer; and (d.) additionally the REFINITIV World Check One software for a more indepth examination of new and potential business partners and/or parties participating in the potential transaction before closing a transaction.
DF AG has installed a Compliance Committee to deal with the implementation of the company's internal Code of Conduct. With regard to ESG (Environmental, Social, Governance) requirements, the Code of Conduct already includes aspects of corporate social responsibility and good corporate governance. Work is underway to expand the compliance system and the Code of Conduct with regard to sustainability and environmental goals.
Based on protocols of the results of the above checks, individual parties are checked manually in case of doubt. Regular updates of the database ensure that the (new) listing of a party participating in the underlying transaction on a sanctions list will be detected also during the holding period of a receivable.
The audits required under the German Money Laundering Act (GwG) are an integral element of DF Group's compliance system. DF AG and its subsidiaries conduct their business in accordance with applicable regulations on the prevention of money laundering. DF Group attaches great importance to complying with these rules. Management and all employees of DF Group are obliged to comply with these standards. Besides the Anti-Corruption Policy, the Anti-Money-Laundering Directive forms part of DF Group's general Compliance Program and is applied in addition to DF Group's other obligations in the solicitation and execution of contracts (especially under the existing "Economic Sanctions Compliance Policy"). Responsibility for the identification of customers to prevent money laundering and terrorism financing as well as for economic sanctions compliance rests with the Compliance Department and the Compliance Committee, both of which act strictly separately from the front office and the back office and report directly to the full Board of Management.
At the start of a business relationship, the business partner and the ultimate beneficial owner ("Know Your Customer" principle) are identified, information on the purpose of the transaction is obtained, a potential PEP (politically exposed person) status is checked and further checks relevant to money laundering are performed in connection with the due diligence process.
Depending on the risk profile of the business partner, DF Group may request additional checks. DF Group will not make a commitment to underwrite a risk in the context of a certain transaction before the identity of the business partner has been established without any doubt whatsoever, all questions required by the German Money Laundering Act (GwG) have been answered satisfactorily and no relevant sanctions have been imposed on the business partner as well as its ultimate beneficial owner. No transaction will be paid out before the transaction-related documents and the parties involved have been satisfactorily checked for compliancerelated circumstances. The ongoing business relationship is then monitored.
DF Group sees its main opportunities for the current financial year 2023 in the continued marketing of its marketing services, forfaiting and factoring products as well as the newly launched "Trading" product.
With these products, DF Group continues to focus essentially on trading sanction-exempt humanitarian goods such as food, pharmaceuticals and healthcare products. There is high demand among importers and exporters for these goods and DF Group's specially developed product services. In 2022, DF Group generated essential parts of its revenues with marketing services, forfaiting and factoring and assumes that this will also be the case in the current financial year 2023.
There will be good opportunities for DF Group in 2023 to increase the business volume, especially with the help of the new "Trading" product, compared to 2022. In this context, DF Group buys export goods in the food sector and sells them in the importing country. The flexibility in developing new products and the timely identification of market opportunities again were among the main strengths of DF Group in the financial year 2022. Together with its long-standing know-how in trade finance and its regularly reviewed compliance system, this opens up good opportunities for DF Group to expand its business activities. In the area of project finance activities, another new business segment opened up for DF Group in FY 2021 that stands to benefit from the know-how of the Business Development unit in combination with DF Group's existing expertise. The Business Development Department has been further strengthened and is working intensively to develop new business segments. The focus will be on projects in the energy, agricultural and industrial sectors.
Finally, the consideration of sustainability aspects in the political and regulatory environment, e.g. the transformation from fossil to renewable energy sources, may have a positive impact on industry investments, which will ultimately also support the growth of DF Group's markets.
When outlining the risks, a distinction needs to be made between old and new business. The "old business" relates to the receivables of the restructuring and trading portfolio that form part of the creditor assets. According to the provisions of the insolvency plan, the opportunities and risks arising from the liquidation of these receivables rest exclusively with the insolvency creditors. The risks described below generally apply to both the old business and the new business, albeit with different effects for DF Group, as DF Group bears the risk only for the new business. Revenues are generated mainly with products from marketing services, forfaiting, factoring, collection services and, starting 2023, "Trading". In the current financial year, this will result primarily in country and counterparty risks, earnings risks, followed by compliance risks and operational risks, which are classified in DF Group's risk map by potential damage and probability of occurrence.
The main earnings risks – besides market-related declines in demand – mainly lie in the dependence on individual customers and sectors.
To be successful, DF Group must originate a large portion of its business anew each financial year, as it has no investment portfolio that generates recurring income year after year.
In addition to offering market-oriented products at competitive prices, a good network on the supply and demand side is critical for the successful origination of new business. If important business partners such as agents or banks on the supply and/or demand side disappear entirely or partly there is a risk of a sharp drop in the business volume and, consequently, of a slump in profits. Due to its focus on a limited target region with a small number of important business partners, this risk is comparatively high for DF Group.
The political tensions between the USA and Iran continued in the financial year 2022. Since September 2022, part of the population has been protesting against the Iranian government throughout the country. The tensions and protests have hardly changed the market situation in Iran for DF Group. As a result, the business volumes generated by marketing services and forfaiting in the humanitarian goods sector (food and medical goods) remained stable at increasing margins compared to the previous year. Due to the products offered and the complexity of the business, DF Group is dependent on cooperation with a few selected, specialist partners. In this context, the cooperation with Saman Bank should be mentioned, in particular. The specialization of DF Group's business model and the close cooperation with specialized and well-established partners also represent a concentration risk.
Apart from the default of major business partners, the default of an important country or region for economic or political reasons may also lead to a slump in profits. Moratoriums imposed on a country or the listing of a country on the EU sanctions list and/or the sanctions list of the United States of America may temporarily lead to a sharp drop in, or a complete suspension of, the business volume with this country. Due to its geographical focus, DF Group is much more exposed to this risk than a geographically broadly diversified company, but, on the other hand, benefits from the opportunities arising from its specialization as described above.
Should a further political or military escalation or other events result in the loss or non-availability of an important partner of DF Group or an important country or a region, this may adversely affect the business performance of DF Group. This risk depends to a large extent on the partner and the duration of the loss or non-availability.
With regard to diversification, DF Group plans to expand its geographical focus to additional countries in the Near and Middle East as well as Eastern Europe. Even if entering a new market always entails a risk, DF Group is convinced that it will increase its earnings base. Should the nuclear deal (JCPOA) with Iran be cancelled entirely, i.e. not only by the USA, but also by the other partners and/or Iran, or should a military dispute arise between the USA and Iran, this would probably have considerable effects on DF Group's business with Iran and DF Group as a whole. DF Group is closely monitoring the political-diplomatic perspective of the JCPOA, especially with a view to the USA.
The ongoing protests in Iran could lead to a coup d'état. In this case, business may come to a temporary halt. DF Group considers a coup d'état to be unlikely, however.
Due to the war against Ukraine, the food supply situation remains tight and prices of food as well as oil and gas remain high. For DF Group, this entails the possibility of an improvement in commission income from marketing services and forfaiting, as Iran, which is an exporter of oil, can guarantee food imports under these conditions. By contrast, our factoring product, which is offered exclusively by the DF subsidiary in Prague, now focuses only on countries that are not directly affected by the war. This could keep factoring income at the prior year level in the current year.
As outlined under "b. Country and counterparty risk" below, DF Group also has overdue receivables on its books, e.g. receivables that form part of the insolvency creditor assets. According to the provisions of the insolvency plan, the opportunities and the risks arising from the liquidation of the assets including all overdue receivables that exist at the time of the approval of the insolvency plan pass to the creditors of DF AG. The same applies to the risk relating to the legal and consulting expenses associated with the collection of the overdue receivables. The assets remaining in the restructuring portfolio for liquidation reverted to DF AG as of 1 January 2021 and will be liquidated by DF AG to the benefit of the creditors as far as possible. An earnings risk resulting from legal and consulting fees still to be incurred is extremely unlikely, as DF AG received kEUR 120 from the trustee as a one-time advance on administrative expenses at that time. This amount is considered fully adequate.
In line with its business model and strategy, DF Group focuses on the Near and Middle East as well as emerging and developing countries. Political, financial, economic and social conditions in these regions are usually less stable than in the industrialized nations. In the event of an economic and/or political crisis or due to decisions taken by the respective rulers/governments, this may substantially affect the ability or willingness of the respective country to transfer payments – especially in foreign currencies. In extreme cases, foreign currency payments may no longer be possible at all or only with prior state approval (e.g. by the national central bank) due to the introduction of corresponding legal provisions (foreign exchange control). As a result, a debtor who is otherwise willing and able to pay may be unable to pay on time, in full or at all. The country risk comprises the three individual risks outlined below:
In the financial year 2022, the country risks in the Near and Middle East markets, in which DF Group is primarily active, increased further. This is due, in particular, to the USA's adherence to its withdrawal from the nuclear deal (JCPOA) with Iran and partly also to the government's response to the protests in the country. Iran's economic situation continued to deteriorate as a result of ever new sanctions. If the foreign trade restrictions on Iran intensify further, this might have a negative impact on DF Group's business in the short to medium term. In the forfaiting business, DF Group also assumes the debtor's credit risk for the acquired receivable (counterparty risk) in addition to the country risk. The debtor may become insolvent or unable to pay for other company-specific reasons. However, the counterparty risk is not limited to the (primary) debtor for a receivable; it also applies to the seller of the receivable (as in the case of factoring) or to providers of security such as banks or credit insurance companies (secondary debtors), for which DF Group may secure individual transactions.
A counterparty risk may generally also arise when granting a loan or pre-financing a transaction. This risk may increase in the current financial year 2023 when it comes to securing business transactions, especially with regard to business partners in the Near and Middle East.
As of 31 December 2022, DF Group had receivables from the forfaiting and factoring business in its own portfolio, the amount of which represents a material risk according to DF Group's risk map (see V. (4) g.), which has a very low probability of occurrence, though. There were no contingent liabilities, e.g. from purchase commitments, as at the balance sheet date of 31 December 2022.
According to the insolvency plan, the opportunities and risks arising from the current overdue receivables included in the creditor assets pass to the insolvency creditors.
Even now that the trustee is no longer active, the creditor assets continue to be managed by DF Group and are collected in its own name for the account of the insolvency creditors in accordance with the conditions of the insolvency plan. As workflows were streamlined, it was possible to significantly reduce the use of human resources in the Finance & Controlling unit. The Intensive Care & Restructuring unit has received a one-time advance payment from the trustee to cover the expected costs of legal proceedings to be initiated or of restructuring solutions until the end of the financial year 2023.
The individual entities of DF Group are subject to the applicable national laws, regulatory requirements and duties. In addition, DF Group's international business model exposes the company and its transactions to many different jurisdictions.
As a listed joint stock company, DF AG also has to fulfil special obligations under capital market law. Violations of statutory, regulatory or voting rights regulations may have farreaching consequences and may entail high penalties or even the withdrawal of licenses and the closure of operations.
Since the entry into force of the EU General Data Protection Regulation (GDPR) in May 2018, violations of the Federal Data Protection Act and/or non-implementation of the GDPR may result in sharply increased fines of up to EUR 20 million or 4% of annual global sales (whichever is higher). In order to ensure compliance with the legal requirements and implementation of the GDPR, DF AG has implemented a data protection project. Since mid-2020, TÜV SÜD Akademie GmbH in Munich has served as the company's external data protection officer and monitored the implementation of the project as well as compliance with data protection regulations for the companies in Germany. In Czechia, Novalia Prague supports the Prague entities of DF Group in data protection issues.
Against the background of the existing statutory provisions, DF AG and its subsidiaries are obliged (to the extent that they buy and sell receivables and source or provide services from/to third parties) to carry out transaction-related money laundering checks, including customer identification, as well as economic sanctions compliance checks. This risk is mitigated by an effective compliance system (as described in chapter V. (2) "Risk management system with regard to compliance and money laundering").
Any violations of statutory, regulatory or voting rights regulations, including especially the statutory regulations regarding data protection, money laundering prevention and customer identification that are applicable because of the business model, of economic sanctions regulations or of other laws aimed at preventing economic crime may have an extremely adverse impact on the operations as well as the net assets, financial position and results of operation of individual companies of DF Group and/or DF Group as a whole.
Also, the growing ESG requirements made by governments, investors and customers may lead to additional costs. Business activities in areas that are in the focus of social debate on sustainability may be perceived negatively and cause reputational damage with investors and customers, resulting in negative effects on DF Group's business objectives.
In the context of the collection and forfaiting business, DF Group transfers large amounts in some cases. A transfer to the wrong account could cause high damage. This risk is minimized by a multi-level authorization system for payments. Several employees would have to cooperate to intentionally make a false transfer.
Another major operational risk is that unauthorized transactions are concluded to the detriment of DF Group. This risk is mitigated by the fact that no employee of DF Group has sole power of representation, except for the Chairman of the Board of Management and the two Managing Directors of the Czech subsidiaries.
DF Group buys receivables (on a non-recourse basis) usually with the aim of reselling or outplacing them. Individual receivables remain in DF Group's books until their contractually agreed maturity only in special cases involving a low risk. In the context of its trading business, DF Group usually guarantees to the buyer that the receivable exists (liability for legal validity), that the receivable has the warranted properties, that DF Group is the owner of the receivable (ownership) and that the receivable can be collected from the debtor, e.g. that there are no exceptions or objections.
If and when DF Group purchases receivables, it needs refinancing resources for its trading activity and for the related short-term bridge financing periods of the receivables acquired for resale. The refinancing period corresponds to the period between the payment of the purchase price of a receivable and the receipt of the sales price when the receivable is sold or the nominal value at maturity. As at the balance sheet date of 31 December 2022, DF AG had no current credit lines from banks. As long as DF Group has no own credit lines for bridge financing, the business volume in the forfaiting segment can be expanded significantly only if there are sufficient placement possibilities for the receivables purchased and if the periods between purchase and sale are reduced to such an extent that no or only very short-term refinancing is required. The same restriction with regard to refinancing as for the purchase of receivables applies to the planned launch of the project finance activities segment. The success of this business segment also hinges on sufficient resources for refinancing.
If there are no sufficient refinancing resources and/or placement possibilities, this would very much constrain the growth opportunities in the forfaiting and project finance activities segments.
The assessment of individual operational risks within DF Group is based on two criteria i.e. the potential amount of damage and the probability of occurrence of a risk. The potential amount of damage weighted by its probability of occurrence is set in relation to DF Group's equity capital in order to assess the impact of a potential damage. This way, potential going concern risks are identified. At the same time, the probability of occurrence of a potential damage is assessed. The purpose of risk assessment and risk management is to take adequate measures in order to (i) limit the absolute amount of each individual potential going concern risk; (ii) reduce the probability of occurrence of the individual potential going concern risk and the probability of several potential going concern risks occurring at the same time; and (iii) reduce the total number of potential going concern risks.

The risks themselves have changed compared to the previous year due to the revival of the forfaiting activities and the improved liquidity.
The country and counterparty risk and the operational risk may constitute existential risks, while the probability of occurrence is very low. As in the past, material and relevant risks for DF Group exist on the earnings side. Due to DF Group's geographical specialization, there is a high dependence on future political and economic developments in the Near and Middle East as well as in Eastern Europe and on the cooperation with the strategic partners.
Thanks to its specialization and unique positioning in the market, DF Group is able to generate high income. At the same time, however, the specialization of DF Group's business model and the close cooperation with very few specialized and well-established partners also represent a considerable risk. Should a further political or military escalation or other events result in the loss or non-availability of an important partner of DF Group, this could have an adverse effect on DF Group's business performance. This applies in particular to the cooperation with Saman Bank.
Besides the business risks already outlined, further extraordinary risk factors arose in 2022. The war of aggression against Ukraine launched by Russia in February 2022 and the resulting sanctions imposed by countries such as the USA, the EU and Great Britain are having a very negative impact on the world economy and world trade, which may also affect the business volume in the future. Since September 2022, part of the population has been protesting against the Iranian government throughout the country.
However, the humanitarian sector of food, pharmaceuticals and healthcare, which is the focus of DF Group's marketing services, forfaiting and trading activities as the most important earnings components, has been less affected by the effects of the war and the protests in Iran than other sectors so far. As this is likely to be the case also in the current financial year 2023, DF Group expects a comparable risk situation. Likewise, there remains the risk in the current financial year that only limited funds will be available for the import of medical goods and food in the Near and Middle East, which may also lead to a reduction in DF Group's business volume.
According to the International Monetary Fund (IMF), global growth will slow down from 3.4% in 2022 to 2.9% in 2023. The decline reflects the increase in interest rates to combat inflation, especially in the industrialized countries, as well as the effects of the war in Ukraine. The forecast for 2023 is thus 0.2 percentage points higher than projected in the World Economic Outlook (WEO) of October 2022, which is attributed to a quicker recovery of the world economy resulting from the full reopening of the Chinese market in 2023. In addition, the IMF assumes a stronger stimulus from the satisfaction of the pentup demand in numerous economies as well as a faster decline in inflation. Global inflation is expected to decline from 8.8% in 2022 to 6.6% in 2023, which is still clearly above the pre-pandemic level of about 3.5%. Moderate economic growth of only 0.7% is on the cards for the eurozone economies. In particular, the consequences of Russia's war against Ukraine and the resulting loss of Russian energy supplies have so far been difficult to offset. In addition, economic output has slowed down because of the current high inflation rate, which the European Central Bank intends to continue curbing by means of its monetary policy. In the forecast published in the Annual Economic Report 2023, the federal government projects Germany's gross domestic product to increase by 0.2% in price-adjusted terms.
Growth in the global emerging and developing countries is projected to pick up slightly from 3.9% in 2022 to 4.0% in 2023. According to the IMF, the emerging countries within Europe will grow by 1.5% this year, following a low of 0.7%. The more optimistic outlook is attributed to the fact that the economic downturn in Russia resulting from the existing sanctions is less strong than previously assumed.
The IMF assumes that the growth in world trade will also decline to 2.4% in 2023 in line with the global economic trend. Assuming that the geopolitical situation will ease and inflation will be contained, the IMF expects world trade to continue growing next year once the pent-up demand resulting from the current supply shortages is satisfied.
The Near and Middle East region, which is the focus of DF Group's activities, is also affected by the challenging global political and economic situation. According to the IMF experts, the Middle Eastern and Central Asian economies will grow by 3.2%. Iran continues to be strongly affected not only by the global economic situation but also by the sanctions that were imposed by the USA and tightened last year, and is therefore expected to grow by only 2.0% compared to the previous year. Economic growth of 1.5% is assumed for the Eastern European region, which is becoming increasingly important for DF Group. For the Czech Republic, the IMF projects year-on-year growth of 1.5%.
The focus of DF Group's business activities in the Near and Middle East remains on the food, pharmaceutical and healthcare product groups. As these goods serve the basic needs of the population, they are exempt from the existing sanctions against Iran. Even assuming slower economic growth in the target region, DF Group expects demand to remain as good as in the previous year. Due to the changed market conditions, the implementation of the forfaiting business will probably be lower in the future in favor of the new "Trading" product. It is therefore assumed that the business volume generated from the products offered at the end of the reporting period will be on a par with the previous year. While existing and new US sanctions continue to make the use of existing financial resources in Iran difficult, diplomatic talks on the Joint Comprehensive Plan of Action (JCPOA) are continuing, which might result in the existing sanctions imposed by the US government against Iran being eased. Moreover, economic relationships between Iran and China are continuously improving, and China is supporting the Iran-Saudi Arabian reconciliation. Any improvement in Iran's relations with the USA, China and Saudi Arabia could increase the future business volume of DF Group. In view of Russia's military action against Ukraine that began in February 2022 and the resulting sanctions imposed on Russia by countries such as the USA, the EU and the United Kingdom, negative effects on the world economy and global trade continue to be expected. Moreover, the conflict may influence DF Group's strategic positioning. The planned geographical expansion to the Russian market has been delayed by the events, and the company has put the planned expansion to the CIS region on hold until the political situation in this region eases again.
The Group is pushing forward not only with its geographical diversification but is also diversifying its product portfolio, taking into account changing conditions. After the balance sheet date, the new "Trading" product was added to DF Group's portfolio; it was designed by the Business Development unit and further developed by the Sales Department, also with a view to changed market conditions. Here, DF Group acts as a trader and – in compliance with applicable regulations – enters into direct contact with its respective customers. The product is primarily being offered in the Near and Middle East region and has so far been confined to food trading. Based on the assumption that market conditions remain unchanged, the company expects this product to generate a similarly high business volume as marketing services, but to make a lower contribution to earnings due to the different design of the product.
Provided that the economic and political environment remains stable in the coming months, especially in the target region, and the negative effects of the Russia-Ukraine war do not increase, DF Group is expected to generate the same business volume from the existing products as in the previous year and – due to the new "Trading" product – a sharply rising gross result and consolidated profit before taxes in the financial year 2023.
The financial statements of DF Deutsche Forfait AG ("DF AG") were prepared in accordance with the provisions of Sections 264 et seq. of the German Commercial Code (HGB) and paying regard to the German Stock Corporation Act (AktG). DF AG is the parent company of DF Group. Apart from the holding company function, DF AG is responsible for debt collection of the assets defined in the insolvency plan. Due to a profit transfer agreement and the pro-rated cost contributions as well as dividend payments, the business performance of DF Group is important for DF AG as the latter has no business operations of its own. The business performance of DF AG is thus subject to the same risks and opportunities as that of DF Group. Due to the interdependencies and business relationships within DF Group, the business outlook for DF Group also reflects the expectations of DF AG. Consequently, the statements made for DF Group also apply to DF AG.
| In EUR millions (HGB) | 1-1 – 31-12-22 | 1-1 – 31-12-21 | Difference |
|---|---|---|---|
| Sales revenues | 0.46 | 0.45 | +0.01 |
| Other operating income | 0.22 | 0.22 | 0.00 |
| Cost of purchased services | 0.39 | 0.38 | +0.01 |
| Personnel expenses | 1.02 | 1.09 | -0.07 |
| Other operating expenses | 1.14 | 1.00 | +0.14 |
| Income from investments and profit transfer agreements | 8.59 | 7.62 | +0.97 |
| Depreciation on financial assets | 0.00 | 0.01 | -0.01 |
| Net income for the year | 6.00 | 5.18 | +0.83 |
In the financial year 2022, DF AG generated net income in the amount of EUR 6.00 million (previous year: EUR 5.18 million). This mainly resulted from the profit transfer of the wholly owned subsidiary, DF GmbH, in the amount of EUR 8.59 million (previous year: EUR 7.62 million). Sales revenues amounted to EUR 0.46 million in the financial year 2022 (previous year: EUR 0.45 million) and essentially comprised management services to other Group companies as well as service fees for the sale of the designated assets. Other operating income totaled EUR 0.22 million (previous year: EUR 0.22 million) and essentially comprised exchange gains.
At EUR 0.39 million, the cost of purchased services was on a par with the previous year and relates to services sourced from other Group companies. Personnel expenses were also on a par with the previous year, at EUR 1.02 million. Other operating expenses in the amount of EUR 1.14 million (previous year: EUR 1.00 million) essentially comprised administrative expenses as well as exchange losses. The increase by EUR 0.14 million is essentially attributable to increased listing costs as well as higher (unrealized) exchange losses.
| In EUR millions (HGB) | 31-12-2022 | 31-12-2021 | Difference |
|---|---|---|---|
| Fixed assets | 11.15 | 2.16 | +8.99 |
| Current assets | 12.04 | 14.86 | -2.82 |
| Thereof: assets defined in the in-solvency plan | 0.31 | 0.31 | 0.00 |
| Thereof: cash and bank deposits | 1.39 | 0.23 | +1.16 |
| Total assets | 23.26 | 17.10 | +6.16 |
| Equity | 20.17 | 14.17 | +6.00 |
| Provisions | 2.66 | 2.55 | +0.11 |
| Thereof: provisions for insolvency liabilities | 0.34 | 0.96 | -0.62 |
| Liabilities | 0.42 | 0.38 | +0.04 |
| Total liabilities | 23.26 | 17.10 | +6.16 |
As at the balance sheet date of 31 December 2022, DF AG's assets amounted to EUR 23.26 million (previous year: EUR 17.10 million). At EUR 9.70 million, receivables from affiliated companies represented the biggest item and mainly result from the profit transfer agreement between DF AG and DF GmbH. The assets designated under the insolvency plan amounted to EUR 0.31 million, which was on a par with the previous year. This item includes all special-purpose assets, which exclusively serve to satisfy the filed insolvency liabilities and essentially comprise the receivables in the socalled restructuring portfolio. Fixed assets amounted to EUR 11.15 million at the balance sheet date (previous year: EUR 2.16 million) and included loans to affiliated companies in the amount of EUR 9.0 million as well as shares in affiliated companies in the amount of EUR 2.13 million, which consist of the carrying amounts of the investments in Deutsche Forfait GmbH ("DF GmbH"), DF Deutsche Forfait Middle East s.r.o. ("DF ME") and DF Deutsche Forfait s.r.o. ("DF s.r.o.").
Cash and cash equivalents amounted to EUR 1.39 million as at the balance sheet date, which is EUR 1.16 million above the previous year's level.
DF AG's equity capital amounted to EUR 20.17 million as at the balance sheet date of 31 December 2022 (31 December 2021: EUR 14.17 million). The equity ratio thus stood at 86.7% (previous year: 82.9%).
DF AG's operating cash flow amounted to kEUR 875 in the financial year 2022 (previous year: kEUR -525) and mainly comprises the net income for the year of EUR 6.0 million of Deutsche Forfait GmbH resulting from the profit transfer agreement (previous year: EUR 5.2 million) as well as the changes in working capital of EUR 5.2 million (previous year: EUR 5.7 million), which include receivables from affiliated companies under the profit transfer agreement.
The liabilities to insolvency creditors are comprised in the provisions for insolvency liabilities and totaled EUR 0.34 million on 31 December 2022 (previous year: EUR 0.96 million). The reclassification of the liabilities from the insolvency plan to the provisions for insolvency liabilities is due to the fact that the insolvency plan provides for the creditors' claims to be satisfied exclusively from the sale of the assets defined in the insolvency plan. Due to the uncertainties regarding the value of the assets and the resulting cash flows, the creditors irrevocably waived that part of their claims that is not covered by the sale of the assets in the context of the insolvency plan. As a result of this irrevocable waiver, the exact amount of these obligations of DF AG towards the insolvency creditors will only be revealed over time, which means that they are contingent liabilities. According to the provisions of the German Commercial Code (HGB), DF AG's obligations under the insolvency plan towards the old creditors must be classified as provisions in DF AG's financial statements.
As at the balance sheet date of 31 December 2022, DF AG had no liabilities to banks or credit lines with banks or other persons.
DF AG's result for the financial year 2022 exceeded the company's expectations, as a higher positive contribution to the result was made than assumed in the previous year due to the increased income of Deutsche Forfait GmbH. For the financial year 2023, DF AG projects a solid increase in net income compared to the previous year. The prerequisites for this are a continued good performance of the subsidiaries, no further restrictions due to the war against Ukraine, unchanged political and economic conditions in the geographical target region of the Near and Middle East and Eastern Europe and a continuation of the close cooperation with the strategic partners.
As regards our relations with our majority shareholder, DF Deutsche Forfait AG, Co-logne, is deemed a dependent entity within the meaning of Section 17 of the German Stock Corporation Act (AktG).
The Board of Management's related party disclosures for the financial year 2022, which were established in accordance with Section 312 of the German Stock Corpora-tion Act (AktG), end as follows: "We declare that DF Deutsche Forfait AG received appropriate consideration for all legal transactions listed in the related party disclo-sures in the financial year 2022 according to the circumstances known to us at the time when the legal transactions were carried out. No other measures were taken or omitted in the financial year."
Cologne, 28 April 2023
The Board of Management
Consolidated Balance Sheet – Assets Consolidated Balance Sheet – Equity and Liabilities Consolidated Income Statement Consolidated Statement of Comprehensive Income Consolidated Cash Flow Statement Consolidated Statement of Equity Changes Notes to the consolidated financial statements
| 32
| Assets (in EUR) | Notes No. | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| non-current assets | |||
| Intangible assets | (16) | 43,165.08 | 48,554.58 |
| Tangible assets | (16) | 1,427,550.63 | 1,584,823.62 |
| Non-current financial assets | (17) | 54,968.68 | 101,273.35 |
| Deferred taxes | (15) | 5,028,155.32 | 5,231,235.55 |
| 6,553,839.71 | 6,965,887.10 | ||
| current assets | |||
| Creditor assets | (26) | 31,378.58 | 28,931.63 |
| Trade receivables | (18) | 15,747,234.88 | 25,722,492.74 |
| Tax receivables | (15) | 383,189.29 | 413,635.56 |
| Other current assets | (19) | 681,477.30 | 528,073.41 |
| Cash and cash equivalents | (20) | 23,565,133.35 | 6,993,617.34 |
| 40,408,413.40 | 33,686,750.68 | ||
| Summe Aktiva | 46,962,253.11 | 40,652,637.78 |
| Liabilities (in EUR) | Notes No. | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Equity | (21) | ||
| Subscribed capital | 11,887,483.00 | 11,887,483.00 | |
| Costs of the capital increase | -623,481.04 | -623,481.04 | |
| Revenue reserves | 16,467,287.22 | 11,065,459.36 | |
| Adjustment item from currency translation | -172,241.37 | -167,849.48 | |
| 27,559,047.81 | 22,161,611.84 | ||
| Non-current liabilities | (23) | ||
| Loan | 15,000,000.00 | 15,000,000.00 | |
| Provisions | 19,975.95 | 0.00 | |
| Lease obligations | 1,133,409.66 | 1,242,938.79 | |
| 16,153,385.61 | 16,242,938.79 | ||
| Current liabilities | |||
| Creditor liabilities | (26) | 31,378.58 | 28,931.63 |
| Liabilities to banks | 4.33 | 0.00 | |
| Income tax liabilities | (15) | 1,511,537.00 | 808,546.11 |
| Trade accounts payables | (24) | 218,616.08 | 186,720.08 |
| Other current debt | (25) | 1,488,283.69 | 1,223,889.33 |
| 3,249,819.68 | 2,248,087.15 | ||
| Summe Passiva | 46,962,253.11 | 40,652,637.78 |
| Consolidated Income Statement (in EUR) |
Notes No. | 1-1-2021 - 31-12-2022 | 1-1-2020 - 31-12-2021 | |
|---|---|---|---|---|
| Transaction-related income | (7) | |||
| a) Forfaiting income | 815,488.09 | 652,994.96 | ||
| b) Commission income | 10,114,676.50 | 9,202,112.78 | ||
| c) Exchange gains | 57,294.31 | 98,754.50 | ||
| d) Write-up of receivables | 116,771.57 | 0.00 | ||
| 11,104,230.46 | 9,953,862.24 | |||
| Transaction-related expenses | (8) | |||
| b) Commission expenses | 465,126.10 | 455,220.02 | ||
| c) Exchange losses | 34,486.08 | 78,794.48 | ||
| d) Value adjustments on receivables | 16,898.11 | 111,988.07 | ||
| 516,510.29 | 646,002.57 | |||
| Gross result | (9) | 10,587,720.17 | 9,307,859.67 | |
| Other income | (10) | 54,965.54 | 308,497.20 | |
| Personnel expenses | (11) | |||
| a) Wages and salaries | 2,107,547.36 | 2,167,343.84 | ||
| b) Social security contributions and expenditure for pensions and social welfare |
292,822.10 | 295,690.72 | ||
| 2,400,369.46 | 2,463,034.56 | |||
| Amortization of intangible assets and tangible assets | (12) | 221,106.57 | 207,072.96 | |
| Other operating expenses | (13) | 1,928,889.79 | 1,604,347.66 | |
| Interest income | (14) | 620,251.32 | 243,878.54 | |
| Interest paid | (14) | 400,526.70 | 132,615.57 | |
| Profit before income tax | 6,312,044.51 | 5,453,164.66 | ||
| Income tax | (15) | |||
| a) Income and earnings tax | 707,136.41 | 643,815.83 | ||
| b) Deferred taxes | 203,080.23 | -1,953,348.95 | ||
| Consolidated profit | 5,401,827.86 | 6,762,697.78 | ||
| Undiluted earnings per share | 0.45 | 0.57 | ||
| Diluted earnings per share | 0.45 | 0.57 |
| Consolidated Statement of Comprehensive Income (in EUR) |
Notes No. | 1-1-2022 - 31-12-2022 | 1-1-2021 - 31-12-2021 |
|---|---|---|---|
| Consolidated profit | 5,401,827.86 | 6,762,697.78 | |
| Other comprehensive income | |||
| Components, which may be reclassified to the income statement in the future |
|||
| Currency translation differences from the inclusion of foreign subsidiaries |
(21) | (4,391.89) | 14,893.87 |
| (4,391.89) | 14,893.87 | ||
| Comprehensive income | 5,397,435.97 | 6,777,591.65 |
The consolidated profit and the comprehensive income are fully attributable to the shareholders of the parent company.
| Consolidated statement of cash flows (in EUR) |
Notes No. | 1-1-2022 - 31-12-2022 | 1-1-2021 - 31-12-2021 | ||
|---|---|---|---|---|---|
| Consolidated income | 5,401,827.86 | 6,762,697.78 | |||
| + | Amortization/depreciation of intangible and tangible assets | 221,106.57 | 207,072.96 | ||
| + | Income tax | 910,216.64 | -1,309,533.12 | ||
| + | Interest paid | 400,526.70 | 132,615.57 | ||
| - | Interest income | -620,251.32 | -243,878.54 | ||
| +/- | Result from disposals of non-current assets | 635.25 | 32,074.00 | ||
| +/- | Other non-cash transactions | -1,012,443.00 | -686,959.01 | ||
| +/- | Changes in creditor assets | -2,446.95 | 143,570.45 | ||
| +/- | Changes in trade receivables | 9,975,257.86 | -24,977,834.97 | ||
| +/- | Changes in other assets | -92,654.24 | 525,173.19 | ||
| +/- | Changes in creditor liabilities | 2,446.95 | -143,570.45 | ||
| +/- | Changes in provisions | 19,975.95 | 0.00 | ||
| +/- | Changes in trade accounts payable | 31,896.00 | -126,345.90 | ||
| +/- | Changes in other liabilities | 1,041,693.73 | 1,024,898.37 | ||
| - | Income tax paid | -31,722.70 | -24,535.63 | ||
| = | Operating cash flow | 16,246,065.31 | -18,684,555.30 | ||
| - | Interest paid | -55,957.00 | -63,519.76 | ||
| + | Interest received | 612,710.91 | 242,461.54 | ||
| = | Cash flow from operating activities | 16,802,819.22 | -18,505,613.52 | ||
| - | Payments for investments in non-current assets | -53,545.86 | -1,443,665.61 | ||
| = | Cash flow from investing activities | -53,545.86 | -1,443,665.61 | ||
| - | Repayment portion of lease liabilities | -183,833.27 | -126,167.03 | ||
| +/- | Changes in financial liabilities | 0.00 | 0.00 | ||
| + | Loans raised | 0.00 | 0.00 | ||
| = | Cash flow from financing activities | -183,833.27 | -126,167.03 | ||
| Net changes in cash and cash equivalents | 16,565,440.08 | -20,075,446.16 | |||
| + | Cash and cash equivalents at beginning of the period | 6,993,617.34 | 27,070,259.66 | ||
| +/- | Currency translation effects | 6,075.93 | -1,196.16 | ||
| = | Cash and cash equivalents at end of the period | 23,565,133.35 | 6,993,617.34 | ||
| - | Bank balances pledged | -55,000.00 | -55,000.00 | ||
| = | Free cash and cash equivalents at end of the period | (33) | 23,510,133.35 | 6,938,617.34 |
| Consolidated State ment of Changes in Equity 1-1-2022 - 31-12-2022 (in EUR) |
Notes No. | Subscribed capital |
Capital earmarked for capital increase |
Capital reserves |
Costs of the capital increase |
Revenue reserves |
Adjustment item from currency translation1 |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 1 January 2021 | 11,887,483.00 | - | - | (623,481.04) | 4,302,761.58 | (182,743.35) | 15,384,020.19 | |
| Comprehensive income | 6,762,697.78 | 14,893.87 | 6,777,591.65 | |||||
| As at 31 December 2021 | 11,887,483.00 | - | - | (623,481.04) | 11,065,459.36 | (167,849.48) | 22,161,611.84 | |
| As at 1 January 2022 | 11,887,483.00 | - | - | (623,481.04) | 11,065,459.36 | (167,849.48) | 22,161,611.84 | |
| Comprehensive income | 5,401,827.86 | (4,391.89) | 5,397,435.97 | |||||
| As at 31 December 2022 | (21) | 11,887,483.00 | - | - | (623,481.04) | 16,467,287.22 | (172,241.37) | 27,559,047.81 |
1 Other Comprehensive Income (OCI)
DF Deutsche Forfait AG (also referred to as "DF AG" or "the company") is the parent company of DF Group (also referred to as "Group") and has the legal status of a joint stock company. The company's address is Gustav-Heinemann-Ufer 56, 50968 Köln. It is registered at Cologne Local Court ("Amtsgericht") under HRB 228114.
DF Group has specialized in foreign trade finance and related services for exporters, importers and other financial companies. The company is consequently regarded as a single-segment entity. Reporting within the meaning of IFRS 8 does therefore not take place. DF Group's geographic focus within this market segment lies on Near and Middle East countries and, in particular, Iran. With respect to trade with Iran, DF Group currently restricts its activities to humanitarian goods for business policy reasons.
The consolidated financial statements of DF AG as of 31 December 2022 were prepared on the basis of the International Financial Reporting Standards (IFRS) at the accounting date as endorsed by the EU as well as the additional requirements pursuant to Section 315e (1) of the German Commercial Code (HGB).
The term "IFRS" also includes the prevailing International Accounting Standards (IAS). All the binding interpretations of the IFRS Interpretations Committee (IFRS IC) for the financial year from 1 January to 31 December 2022 have also been applied.
The functional currency of the Group is the euro. All figures are presented in thousands of euros (kEUR) unless otherwise stated. The figures are commercially rounded. This may lead to minor rounding differences in totals and percentages.
To make the presentation clearer, the assets and liabilities described in the insolvency plan of 2016 are grouped into "creditor assets" and "creditor liabilities". These items are shown separately in the consolidated financial statements and described in the consolidated notes. The income statement is prepared according to the total expenditure method. In the consolidated income statement, income and expenses are grouped by category and income and expense totals are presented to reflect the particular characteristics of a forfaiting company.
The consolidated financial statements were prepared on the assumption that the company will continue as a going concern.
The Board of Management and the Supervisory Board of DF AG issued a declaration according to Section 161 of the German Stock Corporation Act (AktG) regarding the recommendations of the Government Commission on the German Corporate Governance Code. This declaration was published on the company's website (www.dfag.de/en/investor-relations/corporate-governance/).
The present consolidated financial statements were prepared and released for publication by the Board of Management on 28 April 2023.
The following standards and amendments to standards became mandatory in the past financial year. They had no material impact on the present financial statements of DF Group but may influence future transactions or agreements.
With respect to Proceeds before intended use, the standard has been amended to prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the cost of producing those items, in profit or loss The amendments have no impact on the consolidated financial statements of DF Group.
Reference to the Conceptual Framework updates IFRS 3 so that it refers to the 2018 Conceptual Framework rather than the 1989 Framework. A requirement has been added to IFRS 3 that, for transactions and other events within the scope of IAS 37 or IFRIC 21, an acquirer applies IAS 37 or IFRIC 21 (instead of the Conceptual Framework) to identify the liabilities it has assumed in a business combination. Another addition relates to the explicit statement that an acquirer does not recognize contingent assets acquired in a business combination. The amendments have no impact on the consolidated financial statements of DF Group.
The amendment primarily relates to costs a company should include as the cost of fulfilling a contract when assessing whether a contract is onerous. The amendments specify that the "cost of fulfilling" a contract comprises the "costs that relate directly to the contract". Costs that relate directly to a contract can either be incremental costs of fulfilling that contract (examples would be direct labor, materials) or an allocation of other costs that relate directly to fulfilling contracts (an example would be the allocation of the depreciation charge for an item of property, plant and equipment used in fulfilling the contract). The amendments have no material impact on the consolidated financial statements.
The IASB issued Annual Improvements to IFRSs 2018–2020 on 14 May 2020, amending the following standards:
The amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41 have no material impact on the consolidated financial statements.
No IFRS that had been issued and approved as well as endorsed by the EU but were not mandatory as of 31 December 2022 were adopted early by the Group. First-time adoption is planned as of the financial year in which such adoption becomes mandatory.
DF Group will apply the revised and new standards and interpretations as of the date at which they become effective, provided that they have been endorsed by the European Union.
IFRS 17, which was published in May 2017 and adopted into European law on 19 November 2021, will replace IFRS 4. The standard applies to insurance and reinsurance contracts as well as to investment contracts with discretionary participation features. IFRS 17 is mandatory for financial years commencing on or after 1 January 2023. The Group expects first-time adoption to have no impact on the presentation of the net assets, financial position and results of operation.
In the discussions regarding the project on potential amendments to IFRS 17 after the comment deadline, the Board refined its proposals and incorporated additional feedback from users and issued finalized narrowscope amendments:
These amendments are effective for reporting periods commencing on or after 1 January 2023. As the Group has not issued any contracts within the scope of IFRS 4 / IFRS 17, no impact on the consolidated financial statements is expected.
On 9 December 2021, the IASB published an amendment to IFRS 17 Insurance Contracts for initial application of IFRS 17 and IFRS 9 to enable companies to improve the usefulness of the comparative information presented on initial application of IFRS 17 and IFRS 9.
The amendment to IFRS 17 comprises an optional overlay approach, as a result of whose application the classification of financial assets shall correspond to the expected classification under IFRS 9 Financial Instruments although IAS 39 Financial Instruments: Classification and Measurement is still applied to these financial assets at the time of transition to IFRS 17. Without this amendment, inconsistencies could arise with the accounting for insurance contracts under IFRS 17. As the Group has not issued any contracts within the scope of IFRS 17, no impact on the consolidated financial statements is expected.
The amendments to the classification of liabilities as current or non-current affect only the presentation of liabilities in the statement of financial position – not the amount or timing of recognition of any asset, liability income or expenses, or the information that entities disclose about those items. They clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period and align the wording in all affected paragraphs to refer to the "right" to defer settlement by at least twelve months and make explicit that only rights in place "at the end of the reporting period" should affect the classification of a liability.
Classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability. Settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services. The Group expects first-time adoption to have no material effects on the presentation of the net assets, financial position and results of operation. The amendments are applicable for annual periods commencing on or after 1 January 2024, with adoption in EU law still pending.
On 12 February 2021, the IASB again amended IAS 1 under the title Disclosure of Accounting Policies. An entity is required to disclose in the notes to the consolidated financial statements the accounting policy information that is relevant for understanding the financial statements and the underlying transactions instead of its significant accounting policies. The amendments are applicable for annual periods commencing on or after 1 January 2023. No effective date is known for the amendments. The Group expects first-time adoption to have no material effects on the presentation of the net assets, financial position and results of operation.
In February 2021, the IASB adopted amendments to IAS 8 that are intended to differentiate between changes to accounting policies and changes to accounting estimates. As the former are generally retrospectively accounted for, whereas the latter are generally accounted for on a prospective basis, this differentiation is generally relevant. The amendments are applicable for reporting periods commencing on or after 1 January 2023. Depending on the changes to accounting policies and accounting estimates as of this date, currently no material impact on the consolidated financial statements are expected.
The IASB clarifies the accounting for deferred taxes on the initial recognition of leases under IFRS 16 (recognition of a right-of-use asset and a lease liability at the beginning of a lease by the lessee) and on decommissioning obligations recognized in the cost of property, plant and equipment under IAS 16. If deductible and taxable temporary differences in the same amount arise simultaneously, these transactions no longer fall under the recognition exemption (amended IAS 12.15(b)(iii), .22(b)-(c) and .24(c)). Consequently, deferred taxes must be recognized. These amendments are effective for reporting periods commencing on or after 1 January 2023; adoption in EU law is still pending. No material effects on the presentation of the net assets, financial position and results of operation of DF Group are expected.
On 22 September 2022, the IASB published "Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)". Lease Liability in a Sale and Leaseback (Amendments to IFRS 16) requires a seller-lessee to subsequently measure lease liabilities arising from a sale and leaseback in a way that it does not recognize any amount of the gain or loss that relates to the retained right of use it retains. The new requirements do not prevent a seller-lessee from recognizing in profit or loss any gain or loss relating to the partial or full termination of a lease. The amendments must be applied for reporting periods commencing on or after 1 January 2024. The Group expects first-time adoption to have no impact on the presentation of the net assets, financial position and results of operation.
The basis of consolidation of DF AG is shown below and has not changed compared to the previous year. The reporting date of the parent company and the subsidiaries is 31 December. The shares in equity have remained unchanged from the previous year.
| Basis of consolidation | Share in equity | Consolidation |
|---|---|---|
| DF Deutsche Forfait AG, Cologne (parent company) | - | fully consolidated |
| Deutsche Forfait GmbH, Cologne ("DF GmbH") | 100 % | fully consolidated |
| DF Deutsche Forfait s.r.o., Prague / Czech Republic ("DF s.r.o.") | 100 % | fully consolidated |
| DF Deutsche Forfait Middle East s.r.o., Prague / Czech Republic ("DF ME") | 100 % | fully consolidated |
The basis for the consolidated financial statements are the financial statements of the consolidated companies prepared as of 31 December 2022 under uniform accounting and valuation policies according to IFRS 10 "Consolidated Financial Statements".
The consolidated subsidiaries being start-ups, no differences arise from consolidation.
Intragroup receivables, liabilities, provisions, income and expenses, and profits are eliminated on consolidation.
The consolidated financial statements are prepared in euros, the functional and reporting currency of the parent company, pursuant to IAS 21 "The Effects of Changes in Foreign Exchange Rates".
Since the subsidiaries carry out their business autonomously in financial, economic and organizational terms, the functional currency is essentially identical to each subsidiary's local currency. Therefore, in the consolidated financial statements, income and expenses from the financial statements of subsidiaries prepared in a foreign currency are translated into euros at the annual average rate; assets and liabilities are translated at the closing rate.
Exchange differences resulting from the translation of equity are recognized in equity in the form of an adjustment item from currency translation. The translation differences resulting from differing translation rates between the balance sheet and the statement of comprehensive income are recognized in other comprehensive income.
Foreign currency receivables and liabilities are valued at the cost of acquisition on accrual. Exchange gains and losses on the balance sheet date are shown in the income statement.
The exchange rates on which translation into euros is based correspond to the euro reference rates published by the European Central Bank and are as follows:
| Closing rate | Average rate | |||
|---|---|---|---|---|
| 31-12-2022 | 31-12-2021 | 1-1 - 31-12-2022 | 1-1 - 31-12-2021 | |
| Czech koruna | 24.116 | 24.8580 | 24.556 | 25.6400 |
The key financial performance indicators for DF Group – business volume, gross result and consolidated profit before taxes – proved to be robust in the financial year 2022. DF Group assumes a comparable risk situation as in the previous year and does not see any need to deviate from the accounting and valuation policies presented below.
| Useful life | 1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Years | Years | |
| Other equipment, factory and office equipment | ||
| - Building rights of use, IT hardware | 3-10 | 3-6 |
| - Cars | 4-6 | 4-6 |
| - Fixtures | 3-8 | 3-8 |
| - Tenants' installations | 5-7 | 5-7 |
| - Office equipment | 10-23 | 10-23 |
Regular depreciation is based on the following Group standard useful lives:
When a contract is signed, the Group determines whether the contract constitutes or contains a lease. A contract constitutes or contains a lease if the contract conveys the right to use an asset (or assets) in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group examines whether:
When entering into or reassessing a contract that contains a lease component, the Group allocates the consideration contained in the contract to each lease component based on its relative standalone prices. For leases of buildings and other equipment, furniture and fixtures where DF AG is the lessee, the Group has decided not to separate non-lease and lease components and instead to account for each lease component and all related non-lease components as a single lease component.
The Group recognizes a right of use and a lease liability at the inception date of the lease. The right of use is initially measured at cost. The latter is calculated as the initial amount of the lease liability, adjusted for any lease payments made before or at the inception date of the lease, plus any initial direct costs incurred and an estimate of the costs of dismantling, removing, or restoring the underlying asset or the site on which it is located, less any lease incentives received.
The right of use is amortized on a straightline basis as of the inception date until the earlier of the end of its useful life or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property, plant and equipment. In addition, the right of use is regularly reduced by any impairment losses and adjusted accordingly when the lease liability is remeasured.
At the inception date, the lease liability is measured at the present value of the lease payments not yet made, discounted at the interest rate implicit in the lease or, if this rate cannot be readily determined, at the Group's incremental borrowing rate. The Group generally uses its incremental borrowing rate as the discount rate.
The lease payments to be considered in measuring the lease liability break down into the following:
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments due to a change in the index or interest rate, or when there is a change in the Group's estimate of the amount expected to be paid under a residual value guarantee, or when the Group changes its estimate of whether a purchase, renewal or termination option will be exercised. If the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right of use or is recognized in the income statement if the carrying amount of the right of use has been reduced to zero.
Payments for short-term leases or low-value leases are recognized in profit or loss on a straight-line basis. Leases with a term of up to 12 months are classified as short-term leases.
The Group recognizes rights of use as property, plant and equipment and lease liabilities as financial liabilities in the balance sheet.
i) Financial assets are recognized and derecognized at the settlement date in accordance with the respective categories defined under IFRS 9. Gains and losses are determined as the difference between the carrying amount and the consideration at the date of derecognition. The Group classifies financial assets in the following categories: financial assets recognized at fair value through profit and loss, financial assets recognized at fair value through equity and financial assets recognized at amortized cost. At present, there are no assets that are recognized at fair value through equity.
Financial assets recognized at fair value through profit/loss comprise financial assets held for trading. This category comprises the receivables of the restructuring portfolio and the trading portfolio included in the creditor assets. These were initially acquired for trading for short-term resale. Changes in the fair value of financial assets in this category are recognized in profit/loss at the time of the value increase or impairment. Attributable transaction costs are recognized in profit or loss.
The restructuring portfolio consists of overdue and legally pending receivables from various debtors. The fair value was determined – taking internal and external legal assessments into account – on the basis of the estimated prospect of successfully enforcing the pending claims.
The trading portfolio comprises receivables from current operations up to the opening of the insolvency proceedings. As successful collection of the receivables remains unlikely, their fair value as of 31 December 2022 is kEUR 0 (previous year: kEUR 1).
The Group derecognizes a financial asset when the contractual rights relating to the cash flows expire or when the rights to receive the cash flows from a transaction are transferred in the context of a transaction in which all material benefits and risks associated with this financial asset are transferred as well (IFRS 9.3.2.3, 3.2.6).
Regular assessments are carried out according to IFRS 9 "Financial Instruments" to determine whether there is objective evidence of a financial asset or a portfolio of financial assets being impaired. After testing for impairment, any impairment for expected loan losses is recognized.
A financial asset not recognized at fair value through profit/loss, including an interest in an enterprise, is tested for impairment at every balance sheet date (IFRS 9.5.5). A financial asset is impaired if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset.
The following may be objective evidence that a financial asset is impaired:
In addition, a significant or prolonged decline in the fair value below the cost of acquisition constitutes objective evidence of impairment. The Group considers a decline by 20% to be significant and a period of six months to be prolonged.
The Group assesses indications of the impairment of a financial asset measured at amortized cost both individually for each financial asset and collectively. All assets that are individually significant are tested for individual impairment. Those assets that are not individually impaired are collectively tested for impairment which has already occurred but still needs to be identified. Assets that are not individually significant are collectively tested for impairment. When assessing collective impairment, the Group considers historical trends in the probabilities of default, the timing of payments and the amount of the losses incurred.
The amount of the impairment of a financial asset, which is subsequently recognized using the effective interest method, is measured as the difference between its carrying amount and the present value of estimated future cash flows discounted at the financial asset's original effective interest rate.
Deferred tax assets for the carryforward of unused tax losses are recognized only to the extent that it is likely that a future taxable profit will be available and sufficient taxable temporary differences exist against which the deductible temporary differences and tax losses can be utilized. Above and beyond this, deferred tax assets are recognized to the extent that sufficient taxable results can be generated in the coming financial years (IAS 12.24 et seq., IAS 12.34).
The obligations for defined benefit plans are measured using the projected unit credit method in accordance with IAS 19 "Employee Benefits". Pension obligations are counterbalanced by the asset value of reinsurance on the opposite side. Reinsurance claims are pledged to the plan beneficiaries. The insurance is recognized as plan assets, as it is irrevocably available for benefit purposes only, even in the event of company insolvency (qualified insurance policy). The present value of the covered obligation is limited by the value of the plan assets.
The value of the pension obligation and the fair value of reinsurance are offset. Under IAS 19, actuarial gains and losses must be immediately and fully recognized in other comprehensive income. Past service cost must be directly recognized in profit or loss in the year in which it is incurred.
IAS 19 (revised 2011) only allows a typifying return on plan assets equivalent to the discount rate applied to the pension obligations at the beginning of the period. Expenses for contribution-based pension plans are recorded as expenditures when the employees have performed their work.
Leases are measured at the present value of the lease payments not yet made (IFRS 16.26). The obligations are recognized as current liabilities if the lease payments are due within 12 months; the present value of the other lease payments is shown under non-current liabilities. Leases of current and low-value assets are not recognized in accordance with IFRS 16.
q) The creditor liabilities are measured at fair value, as it has been laid down in the insolvency plan that these liabilities are to be repaid using the cash flow from existing receivables. The fair values resulting from the fair value measurement of the trading and restructuring portfolio, together with the fair values of the other creditor assets, determine the value of the creditor liabilities (see note 32, Information regarding the fair value). Where the fair value of the receivables was lower or higher than that of the liabilities as at the reporting date, the latter were adjusted through profit/loss.
The creditor liabilities are classified as financial liabilities "at fair value through profit or loss" (IFRS 9.4.2.1 f.) upon initial recognition, i.e. at the time the insolvency plan became final.
The preparation of the consolidated financial statements to IFRS requires assumptions to be made and estimates to be used which have an effect on the assets and liabilities, income and expenses and contingent liabilities shown in the balance sheet both in terms of amount and reporting. The assumptions and estimates that relate to the unified group stipulation of useful lives, the valuation of pension obligations, the measurement of receivables at fair value and the accounting for and measurement of rights of use, lease liabilities and provisions are regarded as immaterial for the consolidated financial statements. In isolated cases, the actual values may deviate from the assumptions and estimates made. Changes are included in income at the point in time when more accurate information becomes available.
The determination of the fair values of the receivables of the restructuring and trading portfolio included in the creditor assets requires assumptions regarding the country and counterparty risks which are mostly based on the circumstances prevailing as at the balance sheet date. An increase in these risks does not lead to negative effects from the fair value measurement on consolidated equity capital and consolidated profit, given that the fair value of the creditor liabilities would be reduced by the same amount due to the situation described above.
The recognition of deferred tax assets on unused tax loss carryforwards is based on estimates made in connection with corporate and Group planning. To take into account positive and negative factors influencing future income and to determine mainly probable amounts, the planning calculation uses time-period-based weighting.
Due to the highly dynamic macroeconomic environment, the uncertainty in the preparation of the consolidated financial statements is much higher than this used to be the case in the past. Factors of uncertainty relate in particular to the inflation trend, changes in interest rates, the geopolitical challenges as well as to trade restrictions and sanctions. Based on current knowledge, there have been no indications of material impairment to date.
Transaction-related income includes:
| Transaction-related income in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Commission income thereof marketing revenues (brokerage commissions) thereof income from services (processing of payments) thereof income from debt collection activities thereof factoring income |
10,115 9,841 - 44 229 |
9,202 8,171 670 52 309 |
| Forfaiting income | 815 | 653 |
| Exchange gains | 57 | 99 |
| Interest income from services | 117 | - |
| Total | 11,104 | 9,954 |
Commission income mainly results from brokerage, consulting and other services provided in connection with payment transactions.
Marketing revenues and forfaiting income are generated by DF GmbH exclusively with one external customer each in the Near East region.
The factoring business is operated exclusively by DF s.r.o. in the Czech Republic.
The performance obligations are fulfilled when the respective services are rendered and are generally based on a percentage consideration measured by volume, which is due within 14 days. The contracts do not contain a significant financing component.
DF GmbH generated income of kEUR 815 (previous year: kEUR 649) from the forfaiting business.
The commission expenses are causally linked to the corresponding income. Commission expenses mainly result from brokerage services provided for DF Group and mainly relate to marketing services in the amount of kEUR 307 (previous year: kEUR 258) and bank commissions in the amount of kEUR 157 (previous year: kEUR 185).
Gross result is the difference between transaction-related income and expenses.
| Gross result in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Net commission | 9,650 | 8,747 |
| Net forfaiting | 815 | 653 |
| Interest income from services | - | - |
| Net valuation | 100 | (112) |
| Result from exchange gains and losses | 23 | 20 |
| Total | 10,588 | 9,308 |
Other income breaks down as follows:
| Other operating income in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Income from the fair value measurement of creditor liabilities | - | 121 |
| Income from the reversal of other liabilities | 1 | 118 |
| Income from the allocation of charges | 9 | 35 |
| Income from fees for the sale of the creditor assets | 29 | 34 |
| Miscellaneous other operating income | 16 | 1 |
| Total | 55 | 309 |
Personnel expenses break down as follows:
| Personnel expenses in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Salaries | 2,108 | 2,167 |
| Total salaries | 2,108 | 2,167 |
| Social security contributions | 136 | 135 |
| Pensions | 154 | 154 |
| Other social security expenses | 2 | 7 |
| Total social security expenses | 292 | 296 |
| Total | 2,400 | 2,463 |
Pension expenses essentially include contributions to state pension providers in the amount of kEUR 120 (previous year: kEUR 119) as well as to defined contribution plans in the amount of kEUR 28 (previous year: kEUR 35).
The table below shows systematic depreciation/amortization:
| Depreciation on tangible and intangible assets in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Amortization of intangible assets | 10 | 32 |
| Depreciation of tangible assets - thereof rights of use |
211 162 |
175 150 |
| Total | 221 | 207 |
All of the assets underlying the rights of use are buildings. As in the previous period, no writedowns for impairment were required.
Other operating expenses break down as follows:
| Other operating expenses in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Legal and consultation fees, accounting expenses | 541 | 453 |
| Investor relations, AGM | 238 | 192 |
| Travel expenses | 146 | 58 |
| Insurance, fees, contributions | 130 | 167 |
| IT costs | 129 | 95 |
| Cost of premises | 104 | 125 |
| Payment transaction fees | 88 | 95 |
| Administrative expenses / cooperation partners | 51 | 51 |
| Miscellaneous other expenses | 503 | 368 |
| Total | 1,929 | 1,604 |
Legal and consultation fees as well as accounting expenses mainly include expenses for annual and quarterly audits as well as for legal and tax advice.
The cost of premises essentially comprises incidental and cleaning costs as well as costs from short-term lease agreements with terms of less than one year.
Other operating expenses include expenses for short-term leases and for leases of low-value assets amounting to kEUR 4.
Miscellaneous other expenses mainly include expenses for the compensation of the members of the Supervisory Board (kEUR 110, previous year: kEUR 113) and for the sales structure (kEUR 35, previous year: kEUR 33).
The financial result breaks down as follows:
| Financial result in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Interest income from loans and receivables | 620 | 243 |
| Other interest income | - | 1 |
| Total interest income | 620 | 244 |
| Interest expenses payable to banks - thereof other interest |
56 56 |
64 64 |
| Miscellaneous interest expenses - therefore from lease liabilities - thereof other interest |
345 36 308 |
69 6 63 |
| Total interest expenses | 401 | 133 |
| Net interest = financial result | 219 | 111 |
Interest income results from interest on arrears charged in the forfaiting and service business. Interest expenses in the reporting period in particular include negative interest charged by banks for credit balances as well as interest on the loan granted by the majority shareholder.
Deferred tax assets from temporary differences may not be recognized if it is not sufficiently probable that taxable results will be available against which the deductible temporary differences can be utilized (IAS 12.27).
Of the income tax liabilities recognized in the amount of kEUR 1,512 (previous year: kEUR 809), kEUR 306 (previous year: kEUR 189) relate to trade tax for the result generated by DF AG in the previous year and kEUR 349 relate to corporation tax, kEUR 19 to solidarity surcharge and kEUR 363 to trade tax for the result generated in the reporting year.
At the same time, there are tax receivables of kEUR 383 (previous year: kEUR 414), of which kEUR 335 result from offsetting paid capital gains tax plus solidarity surcharge against corporate income tax plus solidarity surcharge of DF AG calculated for the previous year while kEUR 49 result from advance tax payments of DF ME.
According to the official statement issued by the Cologne-Mitte tax authority on 25 April 2016, the profit of the first short financial year 2016 resulting from the receivables waivers of DF AG's creditors is to be treated as tax-advantaged restructuring profit, with the consequence that the restructuring profit is initially offset against current losses and/or existing loss-carryforwards. If the existing loss-carryforwards are insufficient, the tax on the remaining restructuring profit is to be deferred with the aim of later tax abatement. As a result, the restructuring profit will not cause any tax liability. The tax loss-carryforwards that remain after offsetting against the restructuring profit can be used as loss-carryforwards for tax purposes after the capital increase effected in July 2016 in conjunction with the investment by a majority shareholder, if all requirements are met. Until 2019, DF AG incurred tax losses of which it could not be assumed with sufficient probability that taxable results will be available against which the deductible temporary differences can be utilized. This was due to the fact that DF AG's modified business model allowed the company to generate income only from the sale of the creditor assets as well as from investments.
With the application of the profit transfer agreement between DF AG and DF GmbH, which was approved by the Annual General Meeting on 30 June 2020 and which became effective by entry in the Commercial Register on 3 August 2020, DF AG generated income of kEUR 8,586 (previous year: kEUR 7,615) in the reporting year based on the above agreement and used previously unused tax losses of kEUR 4,492 (previous year: kEUR 3,931) against the taxable income.
As of 31 December 2022, DF AG had corporation tax loss-carryforwards in the amount of kEUR 16,529 (previous year: kEUR 21,021) and trade tax loss-carryforwards in the amount of kEUR 16,506 (previous year: kEUR 20,998). In addition, the temporary differences on trade tax and corporation tax amount to kEUR 1 each (previous year: kEUR 59 each).
Given that the loss history ended and based on the prepared or updated corporate planning for the coming years, the Group's management assumes that sufficient taxable income will be available against which unused tax loss-carryforwards can be used (IAS 12.35). With respect to the value of deferred tax assets, care was taken to only recognize amounts which are at least highly likely to be realized. This estimate takes into account all positive and negative factors affecting a sufficiently high income in the future. The estimate may change depending on future developments.
As of 31 December 2022, DF Group recognized deferred tax assets corresponding to the expected usability of unused tax loss-carryforwards (IAS 12.34 and 12.82) in the amount of kEUR 4,970 (previous year: kEUR 5,172).
Group income taxes break down as follows:
| Income tax in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Income tax expenses of the current year Adjustments for previous years |
707 0 |
619 25 |
| Current tax expenses | 707 | 644 |
| Deferred taxes from temporary differences Deferred taxes in the context of tax loss carried forward |
1 202 |
56 (2,009) |
| Deferred tax expenses (income) | 203 | (1,953) |
| Total | 910 | (1,310) |
Deferred taxes are calculated on the basis of tax rates which apply or are expected to apply under prevailing law in the particular countries when the asset is realized or the liability is settled. In Germany, the standard rate of corporation tax is 15.0%. Taking into consideration a solidarity surcharge of 5.5% on top of corporation tax and an effective trade tax rate of approximately 15.6%, this results in a tax rate of approximately 31.5% for domestic companies (previous year: 31.5%). This tax rate was uniformly applied across the reporting period to calculate domestic deferred tax effects. The tax effects of foreign companies were of secondary importance throughout the reporting period and were therefore ignored. The currency conversion difference from the recognition of economically independent foreign units would give rise to income tax assets worth kEUR 54 (previous year: kEUR 53) if realized.
The status of deferred tax assets and liabilities as of 31 December 2022 is detailed in the table below:
| Allocation of deferred tax assets and liabilities |
Assets | Liabilities | ||
|---|---|---|---|---|
| in kEUR | 31-12-2022 | 31-12-2021 | 31-12-2022 | 31-12-2021 |
| Investment Pension obligations Tax loss carryforward Other liabilities |
- 22 4,970 37 |
- 37 5,172 22 |
- - - - |
- - - - |
| Total | 5,028 | 5,231 | - | - |
| Offsetting | - | - | ||
| Balance sheet value | 5,028 | 5,231 | - | - |
| in kEUR | 1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Profit before income tax Nominal tax rate |
6,315 31.5 % |
5,453 31.5 % |
| Expected tax expense / income | 1,988 | 1,716 |
| Non-deductible expenses Tax effects from previous periods tax assets and the use of tax loss carryforwards Effects from deviating local tax rates |
28 77 (1,220) 37 |
25 139 (3,214) 24 |
| Income tax | 910 | (1,310) |
The breakdown of the fixed asset items and their movement in the reporting period are shown in the consolidated fixed assets schedule.
In the consolidated balance sheet as of 31 December 2022, rights of use pursuant to IFRS 16 in the amount of kEUR 1,272 (previous year: kEUR 1.429) are recognized as tangible assets. At the same time, non-current lease liabilities in the amount of kEUR 1,100 (previous year: kEUR 1.243) and current lease liabilities assigned to other liabilities in the amount of kEUR 145 (previous year: kEUR 183) are recognized as liabilities in the amount of their present values. Interest expenses, which were incurred only to a minor extent in the previous year, amounted to kEUR 36 in the financial year. Leasing expenses in the amount of kEUR 162 (previous year: kEUR 150) are shown under depreciation/amortization of tangible assets.
As a lessee, DF Group primarily leases office space. Leases which had a remaining term of less than 12 months as of 31 December 2022 are recognized as current liabilities and the lease payments are expensed on a straight-line basis. Expenses from current liabilities in the amount of kEUR 40 (previous year: kEUR 4) were recorded in the reporting period.
| Intangible assets |
Tangible assets |
Total | ||
|---|---|---|---|---|
| in Euro | (Rights, software) | (Other equipment, factory and office equipment) |
(Rights of use to build ings) |
|
| Acquisition costs | ||||
| As of 1 January 2021 | 266,076.29 | 786,732.54 | 497,324.54 | 1,550,133.37 |
| Additions | 20,276.49 | 129,685.69 | 1,282,009.36 | 1,431,971.54 |
| Disposals | 0.00 | 383,281.10 | 307,570.88 | 690,851.98 |
| Currency translation differences | 658.97 | 707.39 | 11,388.87 | 12,755.23 |
| As of 31 December 2021 | 287,011.75 | 533,844.52 | 1,483,151.89 | 2,304,008.16 |
| As of 1 January 2022 | 287,011.75 | 533,844.52 | 1,483,151.89 | 2,304,008.16 |
| Additions | 4,230.65 | 49,315.21 | 0.00 | 53,545.86 |
| Disposals | 0.00 | 635.25 | 0.00 | 635.25 |
| Currency translation differences | 384.43 | 3,058.00 | 0.00 | 3,442.43 |
| As of 31 December 2022 | 291,626.83 | 585,582.48 | 1,483,151.89 | 2,360,361.20 |
| Abschreibungen | ||||
| As of 1 January 2021 | 206,058.98 | 733,589.67 | 191,713.92 | 1,131,362.57 |
| Additions | 31,739.22 | 24,885.97 | 150,447.77 | 207,072.96 |
| Disposals | 0.00 | 381,207.10 | 287,570.88 | 668,777.98 |
| Currency translation differences | 658.97 | 313.44 | 0.00 | 972.41 |
| As of 31 December 2021 | 238,457.17 | 377,581.98 | 54,590.81 | 670,629.96 |
| As of 1 January 2022 | 238,457.17 | 377,581.98 | 54,590.81 | 670,629.96 |
| Additions | 9,620.15 | 49,778.52 | 161,707.91 | 221,106.58 |
| Disposals | 0.00 | 0.00 | 0.00 | 0.00 |
| Currency translation differences | 384.43 | 2,272.40 | -4,747.88 | -2,091.05 |
| As of 31 December 2022 | 248,461.75 | 429,632.90 | 211,550.84 | 889,645.49 |
| Carrying amounts | ||||
| As of 1 December 2021 | 60,017.31 | 53,142.87 | 305,610.62 | 418,770.80 |
| As of 31 December 2021 | 48,554.58 | 156,262.54 | 1,428,561.08 | 1,633,378.20 |
| As of 31 December 2022 | 43,165.08 | 155,949.58 | 1,271,601.05 | 1,470,715.71 |
Non-current financial assets include rent deposits in the amount of kEUR 54 (previous year: kEUR 85) for the offices used by DF Group.
Trade receivables in the amount of kEUR 15,747 (previous year: kEUR 25,722) are measured at amortized cost and are mainly due from one major customer. Receivables mainly result from the forfaiting and factoring business. Value adjustments were only required on factoring receivables in the amount of kEUR 27 (previous year: kEUR 112) to account for default risks customary in the market.
Other current assets break down as follows:
| Current assets in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Tax receivables | 304 | 327 |
| Prepaid expenses | 85 | 148 |
| Miscellaneous other assets | 292 | 53 |
| Total | 681 | 528 |
| - thereof financial assets | 292 | 53 |
| - thereof non-financial assets | 389 | 475 |
Tax receivables relate to value-added tax for 2019 to 2022.
Cash and cash equivalents amounted to kEUR 23,565 (previous year: kEUR 6,994) and related to bank deposits with a maturity of up to three months.
Changes in the equity of DF Group are reported in the statement of changes in equity.
The share capital of the Group is fully paid in and, as in the previous year, amounted to EUR 11,887,483.00 as at the balance sheet date. As in the previous year, it also continues to be divided into 11,887,483 no-par registered shares.
In accordance with the insolvency plan adopted and confirmed by the court on 29 April 2016, which became final on 20 May 2016, a cash capital increase by up to kEUR 7,500 and a capital increase against contributions in kind by up to kEUR 4,022 were laid down. In the context of the capital increase against contributions in kind, the subscribers of the failed 2015 cash capital increase were able to transfer their respective restitution claims to the company in the form of contributions in kind. Shareholders' subscription rights were excluded for both equity measures. The issue price of the new shares issued in the context of the capital increase against contributions in kind and the cash capital increase was equivalent to the par value of EUR 1.00. The cash capital increase was effected in the amount of kEUR 7,500 and the capital increase against contributions in kind was effected in the amount of kEUR 3,707 and both were entered in the Commercial Register on 6 July 2016.
The costs incurred in conjunction with the cash capital increase and the capital increase against contributions in kind in the total amount of kEUR 623 are to be recognized in equity and to be deducted from the amount of the capital increase and were therefore offset against equity.
Revenue reserves consist of profits generated in the past by the companies included in the consolidated financial statements, unless distributed or increased by withdrawals from the capital reserve.
According to the German Stock Corporation Act, the dividend is distributed from the balance sheet profit shown in the annual financial statements of DF AG (separate financial statements) under commercial law. It will be proposed to the Annual General Meeting to distribute EUR 475,499.32 (EUR 0.04 per no-par share entitled to dividend) to the shareholders from the balance sheet profit of DF AG for the year 2022 (previous year: EUR 0.00).
This item shows the differences in other comprehensive income arising from foreign currency translation of the financial statements of foreign subsidiaries through equity in the form of an adjustment item from currency translation. The item is negative and reduced the reported equity in the reporting year by kEUR 172 (previous year: kEUR 168). The change in the item amounted to kEUR 4 in the reporting period, primarily resulting from the currency translation of the financial statements of the fully consolidated Czech subsidiary DF Deutsche Forfait s.r.o.
Earnings per share are based on the average number of common shares issued and outstanding in the reporting period (11,887,483, unchanged from the previous year) and amounted to EUR 0.45 (basic and diluted) compared to EUR 0.57 in the financial year 2021. Equity instruments with a potentially dilutive effect have not been issued.
The Annual General Meeting of 18 August 2022 approved the cancellation of the authorization to buy and sell treasury shares, which had been resolved by the Annual General Meeting on 6 July 2016 and been extended by the Annual General Meeting on 30 June 2020:
a) The conditional capital 2016/I and the conditional capital 2016/II will be cancelled.
b) Sections 8 (4) and 6 of the Memorandum of Association will be deleted without replacement.
Pension obligations comprise obligations from expectancies in accordance with IAS 19 "Employee Benefits". In addition, there are contribution-based pension plans with the state pension insurance fund and with BVV Versorgungskasse des Bankgewerbes e.V., which are serviced from current contribution payments.
Pension commitments in the form of defined benefit plans exist for two former members of the Board of Management. According to the benefit plans, benefits are payable when a member of the Board of Management passes away or retires due to age. Mr Franke will receive a capital payment in this case. In contrast, Ms Attawar has the right to choose an annuity or a capital payment. The company's obligation consists of providing the employees with their committed benefits. The benefit plan is externally financed by means of reinsurance whose guaranteed benefits correspond to the pension commitments, which means that risks of the type described in IAS 19.139b are not discernible. The 2018 G tables of Professor Klaus Heubeck were used for the calculations.
In addition to assumptions regarding life expectancy, the following factors play a role in the calculation:
| Actuarial assumptions in % |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Discount rate | 4.21 | 1.31 |
| Inflation rate | 1.00 | 1.00 |
| Pension growth rate | 1.00 | 1.00 |
The diagrams below illustrate the changes in the present value of entitlements for pension obligations and plan assets:
| Changes/reconciliation in the accumulated benefit obligation in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Accumulated benefit obligation as of 1 January | 397 | 857 |
| Current service cost | - | - |
| Interest paid | 5 | 9 |
| Expected pension payments | (1) | (3) |
| Actual pension payments | 0 | 362 |
| Actuarial loss (gain) | (112) | (107) |
| - thereof accounted for by changes in financial assumptions | (112) | (17) |
| - thereof accounted for by changes in demographic assumptions | - | - |
| - thereof accounted for by experience-based assumptions | - | (90) |
| Accumulated benefit obligation as of 31 December | 290 | 397 |
| Changes in plan assets in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Fair value of plan assets as of 1 January Typifying investment income Income from plan assets Actual pension payments |
397 5 (112) - |
857 9 (107) 362 |
| Value of plan assets as of 31 December | 290 | 397 |
The tables below show the deviations between actuarial assumptions and actual developments ("asset ceiling") in the reconciliation and over a 6-year period:
| Changes/reconciliation in the asset ceiling effect in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Accumulated benefit obligation as of 31 December | 290 | 397 |
| Fair value of plan assets as of 31 December | 290 | 397 |
| Asset ceiling effect as of 31 December | - | - |
| Actuarial (gains) losses from accumulated benefit obligation | (112) | (107) |
| Profit (loss) from plan assets | 112 | 107 |
| Asset ceiling effect as of 31 December | - | - |
| in kEUR | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Accumulated benefit obligation - Included impacts of deviations Plan assets - Included impacts of deviations |
290 (112) 290 (112) |
397 (107) 397 (107) |
857 35 857 35 |
811 81 811 81 |
715 (3) 715 11 |
704 10 704 (10) |
| Funded status | - | - | - | - | - | - |
In accordance with IAS 19.115, the fair value of the congruent reinsurance policy is equated with the present value of the pension obligations. The balance of the asset value of plan assets totaling kEUR 290 (previous year: kEUR 397) and the liability value of the obligation of kEUR 290 (previous year: kEUR 397) is shown. As in the previous period, the plan assets did not exceed the liability value of the obligation as at the reporting date.
The amount shown in the balance sheet was calculated as follows:
| Calculation of the net amount shown in the balance sheet in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Accumulated benefit obligation Fair value of the pension plan assets Asset ceiling effect |
(290) 290 - |
(397) 397 - |
| 0 | 0 |
Actuarial gains or losses may result from increases or reductions in either the present value of the defined benefit plan or the fair value of plan assets; possible reasons for these differences include changes in the calculation parameters and estimate revisions concerning the risk trend of pension obligations and deviations between the actual and expected return on the qualified insurance policies. Actuarial gains and losses should be recognized in other comprehensive income. As they were offset against each other, they were not recognized. As of 31 December 2022, a discount rate that differs by +0.5% results in interest expenses of kEUR 13 and an accumulated benefit obligation of kEUR 275 and a discount rate that differs by -0.5% results in interest expenses of kEUR 11 and an accumulated benefit obligation of kEUR 305.
The defined benefit plans incurred the following expenditure, which breaks down into the following components:
| Expenditure on defined benefit pension plans in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Current service cost Interest expense Interest income from plan assets Interest on asset ceiling effect |
- 5 (5) - |
- 9 (9) - |
| Recognized in the income statement | 0 | 0 |
| Components of other comprehensive income (OCI) in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Actuarial losses (gains) Interest income from plan assets Changes in the asset ceiling effect |
(112) 112 - |
(107) 107 - |
| Recognition in other comprehensive income | 0 | 0 |
During each reporting period, the net value amounted to EUR 0.00, since the increase in pension obligations was matched by an increase in plan assets. Based on a duration of the obligations of 10.96 years (previous year: 13.4 years), pension payments in the amount of kEUR 1 are expected for the following period under the pension benefit plans that existed as of 31 December 2022.
Non-current liabilities result from a loan of EUR 15.0 million (previous year: EUR 15.0 million) measured at amortized cost, which the majority shareholder of DF AG granted to the subsidiary DF GmbH, and from the prorata lease liabilities of kEUR 1,100 (previous year: kEUR 1,243) recognized at present value.
DF AG is obliged to restore the leased premises to their original condition after the end of the respective lease term. A provision has been established for the present value of the estimated expenditures required to remove any tenants' installations. These costs have been capitalized as a component of the rights of use and are amortized over the term of the lease.
The table below shows the composition of the trade accounts payable:
| Trade accounts payable in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Liabilities from services received Deferred liabilities |
47 172 |
78 109 |
| Total | 219 | 187 |
Other current liabilities include the following individual items:
| Other current debt in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Liabilities to employees | 533 | 618 |
| Lease liability | 145 | 183 |
| Accounting and audit expenses | 216 | 173 |
| Interest liabilities | 410 | 104 |
| Holiday pay | 72 | 65 |
| Other tax liabilities | 46 | 44 |
| Liabilities from duties and premiums | 7 | 5 |
| Miscellaneous other liabilities | 61 | 32 |
| Other current debt | 1,488 | 1,224 |
| - thereof financial liabilities | 1,430 | 1,165 |
| - thereof non-financial liabilities | 58 | 59 |
Liabilities to employees mainly result from bonus claims. The lease liability results from the adoption of IFRS 16. Interest liabilities relate to the loan granted by the majority shareholder, while other tax liabilities mainly include payable wage tax.
The creditor assets comprise the full estate of the company. The distributable estate essentially consists of receivables from forfaiting business prior to the insolvency, comprising the trading and restructuring portfolio, and is composed as follows:
| Creditor assets in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| Bank balances Restructuring portfolio Trading portfolio |
13 18 - |
11 17 1 |
| Total | 31 | 29 |
With regard to the trading portfolio that relates to receivables from current forfaiting transactions up to the opening of the insolvency proceedings, DF Group currently expects to receive payments in the amount shown. The restructuring portfolio relates to overdue and legally pending receivables from various debtors. The change in value of the trading and restructuring portfolio mainly results from fair value adjustments. The expected legal expenses have been assigned to the creditor liabilities for a better and more clearly structured presentation. The fair value measurement resulted in net gains of kEUR 1 in the reporting period (previous year: net gains of kEUR 4). Payments received in the amount of kEUR 39 from value-adjusted receivables were offset against the liability of the same amount to the trustee.
The creditor liabilities are liabilities filed with the insolvency table. The value of the liabilities consequently results from the creditors' partial waiver declared in the context of the insolvency plan, taking into account the banks' senior position laid down in the collateral realization agreement ("Sicherheitenverwertungsabrede") in the short financial year 2016 II.
In addition, the creditor liabilities include current provisions for expected legal expenses. In the reporting period, they developed as follows:
| Creditor liabilities in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| As of 1 January Payment to the trustee Utilization of short-term provisions Expenses/income from the fair value measurement of the creditor liabilities |
29 - - 2 |
173 - (23) (121) |
| As of 31 December | 31 | 29 |
The reductions in creditor liabilities through payout to the trustee and/or offsetting against counter-claims relate to both the payments intended for distribution to the creditors and to the legal expenses and other expenses incurred in conjunction with the sale of the creditor assets that are chargeable to the creditors.
The valuation of the creditor liabilities at amortized cost before payout/offsetting results in a total value which exceeds the fair value of the creditor assets. According to the insolvency plan, the liabilities that remain after the creditors' partial waiver will be settled exclusively to the extent that, and at such times when, DF AG's assets existing at the time of the official adoption of the insolvency plan are liquidated. Under the regulations of the insolvency plan, all opportunities and risks resulting from the liquidation of the creditor assets thus pass to the creditors. This means that the creditor liabilities may at no time exceed the creditor assets. To avoid an accounting mismatch, the creditor liabilities are recognized at the fair value resulting from the change in the value of the assets (IFRS 9.4.2.2). In the reporting period, this resulted in a change in value through profit/loss of kEUR 1 (previous year: kEUR 121).
The average number of staff employed with the Group (excluding the Board of Management) is shown in the following table. The item "other/internal administration" also includes student assistants.
| Number of employees | 1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Salaried employees - of which in trade/sales - of which in contract management - of which in controlling/accounting - of which compliance |
19 6 2 5 3 |
22 6 2 6 4 |
| - of which in other/internal administration | 3 | 4 |
As in the previous year, the Group made no forfaiting and purchase commitments as of 31 December 2022, which means that it has no other financial obligations.
The total fee of the auditor, Grant Thornton AG, exclusively related to audit services and amounted to kEUR 154 (previous year: kEUR 144).
According to IAS 24 "Related Party Disclosures", persons or companies controlling DF Group or controlled by it must be disclosed unless they are already included in the consolidated financial statements of DF Group as consolidated companies. Control is deemed to exist if one shareholder holds more than half of the voting rights of DF AG or is empowered by the Memorandum of Association or a contractual agreement to steer the financial and company policies of the management of DF Group.
In addition, under IAS 24, the disclosure requirement extends to business with entities which exercise significant influence over the financial and company policies of DF Group, including close family members and intermediaries. Significant influence on the financial and company policies of DF Group can be based on a shareholding in DF Group of 20% or more or a seat on the Board of Management or the Supervisory Board of DF Deutsche Forfait AG.
As in the prior period, DF Group is affected by the disclosure requirements of IAS 24 solely in terms of business with entities with a significant influence as well as with members of the management in key positions (Board of Management and Supervisory Board) of DF AG. The Board of Management, the Supervisory Board and non-consolidated subsidiaries are considered to be related parties as at the balance sheet date.
Due to his share ownership, Dr. Shahab Manzouri is a person with substantial influence and represents the highest controlling level of the Group. In February 2019, Dr. Manzouri granted DF GmbH a loan of EUR 15.0 million with a minimum term of three years, which bears interest at the 12-months EURIBOR plus 1.0% and minus any credit fees (negative interest). In the reporting period, DF GmbH expensed interest on the loan in the amount of kEUR 308 (previous year: kEUR 63) and reported it as other current liabilities as of 31 December 2022. As at the balance sheet date, a total of kEUR 15,410 (previous year: kEUR 15,101) were outstanding.
The Board of Management was composed as follows in the financial year from 1 January to 31 December 2022:
| Management Board | Position |
|---|---|
| Dr. Behrooz Abdolvand | Political scientist, Chairman of the Board of Management since 1 November 2017 |
| Hans-Joachim von Wartenberg | Lawyer, Board member since 1 December 2019 |
Compensation for members of the Board of Management which is due in the short term breaks down as follows:
| Management compensation in kEUR |
Dr. B. Abdolvand | H.-J. von Wartenberg |
|---|---|---|
| 1-1 - 31-12-2022 Fixed salary Other compensation Variable compensation |
237 26 255 |
212 26 255 |
| Total | 518 | 493 |
| 1-1 - 31-12-2021 Fixed salary Other compensation Variable compensation |
230 26 305 |
205 26 305 |
| Total | 561 | 536 |
With regard to the compensation for the reporting period, balances of kEUR 510 (previous year: kEUR 610) were outstanding as at the balance sheet date.
Pension commitments in the form of defined benefit plans exist for two former members of the Board of Management (Ms Attawar, resigned with effect from 31 December 2015, and Mr Franke, resigned with effect from 30 September 2013). According to the benefit plans, benefits are payable when a member of the Board of Management passes away or retires due to age. Mr Franke will receive a capital payment in this case. In contrast, Ms Attawar has the right to choose an annuity or a capital payment. No more premiums have been paid since November 2012 due to the contractually agreed expiry of the contribution periods.
According to these pension benefit plans, the above members of the Board of Management receive a guaranteed old age pension from DF AG. The amounts are as follows:
» Marina Attawar: Annuity of EUR 11,176.08 or a one-time capital payment of EUR 205,338.5
» Jochen Franke: One-time capital payment of EUR 152,301.00
In addition, Ms Marina Attawar receives the following payments from a reinsured benevolent fund:
» Insured annuity in the amount of EUR 15,247.40 or a capital payment of EUR 273,572.00
Based on a deferred compensation agreement with the members of the Board of Management, contributions from DF Deutsche Forfait AG were paid to the insurance providers mentioned above.
As in the previous period, no post-employment benefits were paid in the financial year from 1 January to 31 December 2022 in conjunction with the above pension commitments.
No share-based compensation and other long-term benefits are granted by the company. The short-term compensation for members of the Supervisory Board breaks down as follows:
| Supervisory Board compensation in kEUR |
1-1 - 31-12-2022 | 1-1 - 31-12-2021 |
|---|---|---|
| Fixed compensation Attendance remuneration VAT |
98 12 11 |
98 15 21 |
| Total | 121 | 134 |
DF AG has received the following notifications pursuant to the Securities Trading Act (WpHG), which continued to apply as at the balance sheet date of 31 December 2022:
Heinemann-Ufer 56, 50968 Köln, Germany exceeded the thresholds of 3% on 28 December 2022 and amounted to 3% (which corresponds to 356,628 voting rights) on that date. 0.22% of these voting rights are attribu table to him via Living Cells Unlimited, while 2.78% are held by him as Mr Kevin Robert Steele.
The starting point for the risk management of financial instruments involves capturing all risks systematically and regularly and assessing them for loss potential and the probability of occurrence. Market risk and most of all default risk have been identified as significant risks for financial instruments.
The cash flow projections are prepared at the level of the operating companies and pooled in the Group. Management monitors the permanent forward planning of the Group's liquidity reserve to ensure that sufficient liquidity is available to cover the operating requirements. On the basis of current account statements, a daily liquidity plan is prepared for the Group, DF AG, DF GmbH, DF s.r.o. and DF ME. The plan comprises the incoming and outgoing payments from the operating activities as well as the planned administrative and refinancing costs. Cash planning takes place on a daily basis for the next one to two weeks, on a weekly basis for the next three months and on a monthly basis thereafter.
The maturity structure of the current financial liabilities is as follows:
| Current financial liabilities in kEUR |
31-12-2022 | 31-12-2021 |
|---|---|---|
| up to 1 month over 1 month to 3 months over 3 months to 6 months over 6 months to 12 months |
261 505 762 121 |
216 200 828 107 |
| Total | 1,649 | 1,351 |
The financial liabilities shown comprise trade accounts payable in the amount of kEUR 219 (previous year: kEUR 187) and other current financial liabilities in the amount of kEUR 1,430 (previous year: kEUR 1,165).
As of 31 December, non-current financial liabilities with a maturity of more than one year amount to kEUR 16,153 (previous year: kEUR 16,243) and include a loan in the amount of EUR 15.0 million (previous year: EUR 15.0 million) as well as the portion of the lease liabilities classified as non-current in the amount of kEUR 1,133 (previous year: kEUR 1,243).
All financial liabilities are covered by cash at banks and current assets.
According to the agreements in the insolvency plan, the creditor liabilities are of a short-term nature and are to be settled successively exclusively to the extent that DF Group's creditor assets are liquidated.
As the most significant risk, DF Group has identified the partial or complete non-payment of considerations as there is no suitable and economically viable collateral for the currently pre-dominantly offered short-term foreign trade finance services. Default risk is subdivided into country and counterparty risk. Countries undergo an assessment on the basis of analyses by credit assessment agencies. Credit assessments are carried out for individual receivables (credit reports/references, evaluation of historical data, etc.). The taking of country and counterparty risks is managed by a competence arrangement with a limit system. The competence arrangement as well as country and counterparty limits are approved by the Supervisory Board and the degree to which the limits are used is reported to it regularly. DF Group reduces this risk even further by selling the receivables rapidly. Moreover, country and counterparty risks are secured (e.g. bank guarantees) where this is possible and makes economic sense. Concentration risks are currently not discernible.
A presentation of the carrying amount and the default risk is not relevant as DF Group does not participate in the opportunities and risks from the liquidation of the creditor assets according to the final insolvency plan.
As at the balance sheet date of 31 December 2022, there were receivables from forfaiting and factoring transactions from new business that is not available for distribution to the insolvency creditors in the amount of kEUR 15,697 (previous year: kEUR 25,722). As with other current and non-current financial assets (see notes 17 and 19), the default risk is limited to the respective carrying amount here.
In the context of risk management, default risks resulting from transactions that are not available for distribution to the insolvency creditors are actively managed primarily using country and counterparty limits. However, DF Group is dependent on a few specialized partners to offer its marketing services and forfaiting products and is therefore exposed to a concentration risk.
Receivables are typically purchased at discounted nominal value. This discount on the market value is calculated on the basis of the money and capital market interest rate for the equivalent term (e.g. 1-year LIBOR) plus risk margin. The margin reflects the individual risk of each transaction, which mainly depends on country and counterparty risks.
As DF Group focuses on reselling receivables, interest rate risk mainly consists of market risk. This is due to the fact that, if the interest rate rises up to the sale of a receivable, so too does the discount on the market value, which is calculated up to the final date of maturity of the receivable, thereby reducing the market value of the receivable. A market risk exists during the period receivables are held in the company's portfolio. As the forfaiting business has considerably lost in importance, interest rate risks and market risks are currently of minor importance.
In the income statement, exchange gains and losses related to the creditor assets and the corresponding creditor liabilities are reported separately. Due to the separate valuation, exchange gains and losses are recognized, which must, however, be offset to assess the currency risk.
DF Group does not participate in the opportunities and risks resulting therefrom. The market risk of the other assets and liabilities is considered to be of minor importance.
A number of accounting methods and disclosures of the Group require the determination of the fair values of financial and non-financial assets and liabilities. For measurement and/or disclosure purposes, the fair values were determined on the basis of the methods described below.
IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
According to the measurement method, financial instruments to be measured at fair value are categorized at three levels as outlined below:
No market/transaction prices are available for other financial assets ("at fair value through profit or loss" category) as at the effective measurement day and no representative alternative prices can be determined or observed. DF AG therefore measures other financial assets at the amount of the expected return flows.
No market/transaction prices are available for trade receivables ("at amortized cost" category) as at the effective measurement days and no representative alternative prices can be determined or observed. As the forfaiting business is based on individual transactions, market prices can be determined with sufficient measurement certainty only for the agreed settlement date (purchase and sale) with the contractually agreed terms and conditions. To avoid the influence of accidental or arbitrarily defined measurement parameters, the Group measures trade receivables at amortized cost using the effective interest method and considering potential value adjustments.
Creditor assets (receivables of the restructuring portfolio) are measured at fair value through profit or loss (FVtPL). The estimated prospect of successfully enforcing the pending claims is also taken into account for this measurement. The changes in the receivables of the restructuring portfolio and the trading portfolio relate to compensation in the amount of kEUR 0 (previous period: kEUR 4) and to fair value changes in the amount of kEUR 1 (previous period: kEUR 5).
For current receivables and liabilities (e.g. current accounts), the carrying amount is recognized as the fair value. This also applies to rent deposits, which correspond to the transaction price and are not subject to any measurement processes.
There were no non-listed equity instruments (shares in non-consolidated affiliated companies, other financial assets) in the reporting year.
With respect to the restructuring and trading portfolio (creditor assets), DF Group believes that amortized cost represents a basis for measurement which reflects the future income potential up to maturity even if the receivable cannot be sold before the end of the term. The Group therefore considers the value determined at amortized cost to also represent the (approximate) fair value. Besides amortized cost, fair value measurement is also available for receivables of the restructuring and trading portfolio which are subject to individual or country value adjustments. These value adjustments are based on the current country rating of credit assessment agencies where country value adjustments are concerned and on the individual assessment of the legal situation of DF Group and/or the financial situation of the creditor where individual value adjustments are concerned.
The Group is of the opinion that, irrespective of the classification in accordance with IFRS 9.4.1.2 or 4.1.2A, the method applied to determine the fair value of receivables (amortized cost using the effective interest method) is suitable and that there are no sufficient reasons to give up this method. As at the reporting date of 31 December 2022, receivables from the operating forfaiting business in the amount of EUR 15 million were recognized.
In accordance with IFRS 9.4.1.2, the Group reports receivables from the factoring business in the amount of kEUR 162, for which value adjustments in the amount of kEUR 26 have been recognized in accordance with IFRS 9.5.5.1 et seq.
In the case of non-current financial liabilities, there are no uncertainties regarding future cash flows.
The following table shows the carrying amounts of financial instruments (IFRS 7.6) compared to their fair values (IFRS 7.25) as well as their measurement categories (at amortized cost – AC, at fair value through profit or loss – FVtPL).
| Carrying amounts of financial instruments | Measurement | Book value | Fair value | Book value | Fair value |
|---|---|---|---|---|---|
| in kEUR | category | 31-12-2022 | 31-12-2022 | 31-12-2021 | 31-12-2021 |
| Assets | |||||
| Other non-current financial assets | FVtPL | 16 | - | 16 | 16 |
| Creditor assets | FVtPL | 31 | 31 | 29 | 29 |
| Trade accounts receivables | AC | 15,781 | 15,697 | 25,837 | 25,722 |
| Other short-term assets | AC | 292 | 292 | 53 | 53 |
| Cash and cash equivalents | AC | 23,565 | 23,565 | 6,994 | 6,994 |
| Liabilities | |||||
| Loan | AC | 15,000 | 15,000 | 15,000 | 15,000 |
| Lease obligations | AC | 1,478 | 1,278 | 1,243 | 1,243 |
| Creditor liabilities | FVtPL | 31 | 31 | 29 | 29 |
| Trade accounts payable | AC | 219 | 9 | 187 | 187 |
| Other short-term liabilities | AC | 1,285 | 1,285 | 1,165 | 1,165 |
The primary goal of the capital management activities of DF Group is to provide sufficient investment funds for the future operating business at all times. The dynamic debt ratio calculated as the ratio of net financial debt to the operating result before depreciation and amortization serves as the benchmark. If this ratio is 2 or less, this signals the preservation of the freedom of action with respect to corporate development and of a favorable credit rating to the Group. Cash and cash equivalents in the amount of kEUR 23,565 (previous year: kEUR 6,994) are offset by interestbearing liabilities in the amount of kEUR 16,153 (previous year: kEUR 16,243) and current financial liabilities of kEUR 145 (previous year: kEUR 183). As of 31 December 2022, net financial debt amounted to kEUR 7,267 (previous year: kEUR -9,433), resulting in a debt ratio of 1.11. The aim is to maintain an appropriate level of liquidity in line with the operating requirements and a balanced ratio of equity and debt in order to achieve a cost and risk-optimized capital structure. The creditor assets and creditor liabilities are not taken into account here for the reasons described above. Capital management activities for DF Group are centralized at the parent company.
As of 31 December 2022, DF Group's equity capital amounted to EUR 27.6 million (previous year: EUR 22.2 million). The insolvency creditor liabilities amounted to kEUR 31 (previous year: kEUR 29) and represented 0.2% (previous year: 0.2%) of the debt capital. As of 31 December 2022, DF Group had a loan of EUR 15.0 million and no credit lines with banks. No external minimum capital requirements exist.
The cash flow statement shows how cash and cash equivalents of DF Group changed in the course of the reporting period as a result of cash inflows and outflows. In accordance with IAS 7 "Cash Flow Statements", cash flows are classified into operating, investing and financing activities. A reconciliation of cash and cash equivalents in the balance sheet complements the cash flow statement.
The funds reported in the cash flow statement encompass all the cash and cash equivalents shown in the balance sheet, i.e. cash on hand and deposits with banks accessible within three months.
Cash flows from investing and financing activities are determined on a cash basis. By contrast, cash flows from operating activities are indirectly derived from consolidated profit. Under indirect calculation, the relevant changes in balance sheet items connected with operating activities are adjusted by effects from currency translation.
The following table shows the change in liabilities from financing activities:
| Change in liabilities from financing activities in kEUR |
Non-current liabilities |
Current liabilities |
Lease liabilities |
Total |
|---|---|---|---|---|
| 1-1-2021 Cash flows - Repayments |
15,000 - |
- - |
307 (126) |
15,307 (126) |
| - Increases Non-cash flows - Fair value - Increases |
- - |
- - - |
- 17 1,259 |
- 17 1,259 |
| 31-12-2021 | 15,000 | 1,457 | 16,457 | |
| 1-1-2022 Cash flows |
15,000 | - | 1,457 | 16,457 |
| - Repayments - Increases Non-cash flows |
- | - | (184) - |
(184) - |
| - Fair value - Increases |
- - |
- - |
5 - |
5 - |
| 31-12-2022 | 15,000 | - | 1,278 | 16,278 |
In February 2023, DF Group launched the "Trading" product, which is offered in the Near and Middle East region and focuses primarily on food trading.
Cologne, 28 April 2023
The Board of Management
CORPORATE GOVERNANCE REPORT
| 76
SUPERVISORY BOARD REPORT
RESPONSIBILITY STATEMENT BY THE BOARD OF MANAGEMENT
AUDITOR´S REVIEW REPORT
To DF Deutsche Forfait AG, Cologne
We have audited the consolidated financial statements of DF Deutsche Forfait AG, Cologne, and its subsidiaries (the Group), which comprise the consolidated statement of financial position, the consolidated statement of profit and loss, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the period from 1 January 2022 to 31 December 2022, and notes to the consolidated financial statements, including a summary of significant accounting policies. In addition, we have audited the management report combined with the Group management report (hereinafter referred to as "combined management report") of DF Deutsche Forfait AG, Cologne, for the financial year from 01 January 2022 to 31 December 2022. In accordance with German legal provisions, we have not audited the content of the corporate governance statement pursuant to section 289f and section 315d of the German Commercial Code [Handelsgesetzbuch - HGB] to which reference is made in section IV. of the Group management report.
In our opinion, on the basis of the knowledge obtained in our audit,
Pursuant to section 322 paragraph 3 sentence 1 HGB, we declare that our audit has not led to any reservations relating to the legal compliance of the consolidated financial statements and of the combined management report.
We conducted our audit of the consolidated financial statements and of the combined management report in accordance with § 317 HGB and the EU Audit Regulation (No. 537/2014, referred to subsequently as "EU Audit Regulation") and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer [Institute of Public Auditors in Germany] (IDW). Our responsibilities under those requirements and principles are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Statements and of the Group Management Report" section of our auditor's report. We are independent of the group entities in accordance with the requirements of European law and German commercial and professional law, and we have fulfilled our other German professional responsibilities in accordance with these requirements. In addition, in accordance with Article 10 (2) point (f) of the EU Audit Regulation, we declare that we have not provided non-audit services prohibited under Article 5 (1) of the EU Audit Regulation. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions on the consolidated financial statements and on the combined management report.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the financial year from 1 January 2022 to 31 December 2022. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our audit opinion thereon, we do not provide a separate audit opinion on these matters.
In the following, we present the audit matter that we consider to be of particular importance. Our presentation of the key audit matter has been structured as follows.
The deferred tax assets remaining after opffsetting with deferred tax liabilities in the amount of kEUR 5,028 are recognised in the consolidated financial statements of DF Deutsche Forfait AG for the period ended 31 December 2022, including kEUR 4,970 attributable to tax loss carryforwards.
The recognition of deferred tax assets on tax loss carryforwards of DF Group depends on the usability of tax losses in Germany and the planning assumptions regarding future taxable income.
The recognition and measurement of deferred tax assets are highly dependent on the estimates and assumptions made by the executive directors with regard to future taxable income, which, in turn, depends on the future development of business volumes and achievable margins, as well as further political developments in the Middle East target region.
Due to the high degree of estimation uncertainty with regard to the usability of tax loss carryforwards and the significance of the financial statement item for the net assets and results of operation of DF Group, this matter was of particular importance in the context of our audit.
As part of our audit, we obtained an understanding of the process implemented at DF Group for recognizing and measuring deferred tax assets on tax loss carryforwards. For this purpose, we analysed the methodological approach taken by the executive directors of DF Deutsche Forfait AG to assess the recognition and measurement of deferred tax assets on tax loss carryforwards. We also examined the plausibility and mathematical accuracy of the corporate planning prepared by the legal executive directors of DF Deutsche Forfait AG. Furthermore, the mathematical correctness of the calculation for the determination of deferred tax assets was traced. In this context, the consolidated cash flow statement was also verified and reconciled with the audited consolidated balance sheet and the audited consolidated income statement.
We also assessed the appropriateness of the assumptions made by the executive directors of DF Deutsche Forfait AG in the tax planning and involved our internal tax specialists in this analysis. In this context, we primarily reviewed the assessment by the executive directors with regard to further political developments in the Middle East target region, especially in Iran, and their consideration in the context of the tax planning. In addition, we reviewed the interpretation of the applicable tax legislation and the accrual of future taxable profits in Germany.
The disclosures on deferred taxes are included in section (6) "Accounting and valuation policies – Deferred tax assets and liabilities" and in section (15) "Income tax" of the notes to the consolidated financial statements.
The executive directors and the supervisory board are responsible for the other information. The other information comprises
Our audit opinions on the consolidated financial statements and on the combined management report do not cover the other information, and consequently we do not express an audit opinion or any other form of assurance conclusion thereon.
In connection with our group audit, our responsibility is to read the other information referred to above, and, in so doing, to consider whether the other information
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The executive directors are responsible for the preparation of the consolidated financial statements that comply, in all material respects, with IFRSs as adopted by the EU and the additional requirements of German commercial law pursuant to section 315e paragraph 1 HGB and that the consolidated financial statements, in compliance with these requirements, give a true and fair view of the assets, liabilities, financial position, and financial performance of the Group. Furthermore, the executive directors are responsible for such internal control as they have determined necessary to enable the preparation of consolidated financial statements, that is free from material misstatement, whether due to fraud or error (i.e., manipulation of the financial statements and misstatement of assets).
In preparing the consolidated financial statements, the executive directors are responsible for assessing the Group's ability to continue as a going concern. They also have the responsibility for disclosing, as applicable, matters related to going concern. In addition, they are responsible for financial reporting based on the going concern basis of accounting unless there is an intention to liquidate the Group or to cease operations, or there is no realistic alternative but to do so.
Furthermore, the executive directors are responsible for the preparation of the combined management report that as a whole provides an appropriate view of the Group's position and is, in all material respects, consistent with the consolidated financial statements, complies with German legal requirements, and appropriately presents the opportunities and risks of future development. In addition, the executive directors are responsible for such arrangements and measures (systems) as they have considered necessary to enable the preparation of a combined management report that is in accordance with the applicable German legal requirements, and to be able to provide sufficient appropriate evidence for the assertions in the combined management report.
The supervisory board is responsible for overseeing the Group's financial reporting process for the preparation of the consolidated financial statements and of the combined management report.
Our objectives are to obtain reasonable assurance about whether consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and whether the combined management report as a whole provides an appropriate view of the Group's position and, in all material respects, is consistent with the consolidated financial statements and the knowledge obtained in the audit, complies with the German legal requirements and appropriately presents the opportunities and risks of future development, as well as to issue an auditor's report that includes our audit opinions on the consolidated financial statements and on the combined management report.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with section 317 HGB and the EU Audit Regulation and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer (IDW) will always detect a material misstatement. Misstatements can arise from fraudulent acts or errors and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and this combined management report.
We exercise professional judgment and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with the relevant independence requirements, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, the related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
We have performed assurance work in accordance with section 317 paragraph 3a HGB to obtain reasonable assurance about whether the rendering of the consolidated financial statements and the group management report (hereinafter the "ESEF documents") contained in the electronic file "529900CY6JKIFT9GH610-2022- 12-31-en.zip, with the hash value e0bcee2bbce9fd0becb0c9ad482aa84b1439c9c868e77ec79f3472b0edfd2173 according to the algorithm SHA256" and prepared for publication purposes complies in all material respects with the requirements of section 328 paragraph 1 HGB for the electronic reporting format ("ESEF format"). In accordance with German legal requirements, this assurance only extends to the conversion of the information contained in the consolidated financial statements and the combined management report into the ESEF format and therefore relates neither to the information contained within these renderings nor to any other information contained in the file identified above.
In our opinion, the rendering of the consolidated financial statements and the combined management report contained in the electronic file identified above and prepared for publication purposes complies in all material respects with the requirements of section 328 paragraph 1 HGB for the electronic reporting format. Beyond this assurance opinion and our audit opinion on the accompanying consolidated financial statements and the accompanying combined management report for the financial year from 01 January 2022 to 31 December 2022 contained in the "Report on the Audit of the Consolidated Financial Statements and of the Group Management Report" above, we do not express any assurance opinion on the information contained within these renderings or on the other information contained in the file identified above.
We conducted our assurance work on the rendering, of the consolidated financial statements and the combined management report, contained in the file identified above in accordance with section 317 paragraph 3a HGB and the IDW Assurance Standard "Assurance on the Electronic Rendering, of Financial Statements and Management Reports, Prepared for Publication Purposes in Accordance with Section 317 Paragraph 3a HGB" (IDW AsS 410) (06.2022). Our responsibility in accordance therewith is further described in the "Auditor's Responsibilities for the Assurance Work on the ESEF Documents" section. Our audit firm applies the IDW Standard on Quality Management 1 "Requirements for Quality Management in the Audit Firm" (IDW QS 1).
The executive directors of the company are responsible for the preparation of the ESEF documents with the electronic renderings of the consolidated financial statements and the combined management report in accordance with section 328 paragraph 1 sentence 4 no. 1 HGB and for the tagging of the consolidated financial statements in accordance with section 328 paragraph 1 sentence 4 no. 2 HGB.
In addition, the executive directors of the company are responsible for such internal control as they have considered necessary to enable the preparation of ESEF documents that are free from material intentional or unintentional non-compliance with the requirements of section 328 paragraph 1 HGB for the electronic reporting format.
The supervisory board is responsible for overseeing the process for preparing the ESEF documents as part of the financial reporting process.
Our objective is to obtain reasonable assurance that the ESEF documents are free from material intentional or unintentional non-compliance with the requirements of section 328 paragraph 1 HGB. We exercise professional judgment and maintain professional skepticism throughout the assurance work. We also:
» Evaluate whether the tagging of the ESEF documents with Inline XBRL technology (iXBRL), in accordance with the requirements of Articles 4 and 6 of the Delegated Regulation (EU) 2019/815, in the version in force at the date of the financial statements, enables an appropriate and complete machine-readable XBRL copy of the XHTML rendering.
We were elected as group auditor by the annual general meeting on 18 August 2022. We were engaged by the supervisory board on 14 December 2022. We have been the group auditor of DF Deutsche Forfait AG, Cologne, without interruption since the financial year 2014.
We declare that the audit opinions expressed in this auditor's report are consistent with the additional report to the supervisory board pursuant to Article 11 of the EU Audit Regulation (long-form audit report).
Our auditor's report must always be read together with the audited consolidated financial statements and the audited combined management report as well as the assured ESEF documents. The consolidated financial statements and the combined management report converted to the ESEF format – including the versions to be published in the Company Register – are merely electronic renderings of the audited consolidated financial statements and the audited combined management report and do not take their place. In particular, the ESEF report and our assurance opinion contained therein are to be used solely together with the assured ESEF documents made available in electronic form.
The German Public Auditor responsible for the engagement is Fabian Kuhn. Frankfurt am Main, 28 April 2023
Grant Thornton AG Wirtschaftsprüfungsgesellschaft
Maximilian Meyer zu Schwabedissen Fabian Kuhn Wirtschaftsprüfer Wirtschaftsprüfer [German Public Auditor] [German Public Auditor]
To the best of our knowledge and in accordance with the applicable accounting principles, the consolidated financial statements for the period ended 31 December 2022 give a true and fair view of the assets, liabilities, financial position and the profit or loss of the Group. The group management report includes a fair review of the business development and the position of the Group together with the principal opportunities and risks associated with the expected development of the Group.
28 April 2023
The Board of Management
Following the years of the COVID-19 pandemic, developments in the financial year 2022 differed from what had been expected, also on a geopolitical level. Russia's war against Ukraine, which began in February 2022, continues to cause great suffering. The resulting high inflation and energy crisis have placed a heavy burden on the European economy. In this challenging environment, the company has done everything to push ahead the further development of its business and to create sustainable value. A consolidated profit of EUR 5.4 million means that DF Group again increased its operating performance compared to the previous year.
In the financial year 2022, the Supervisory Board continuously monitored the business performance of DF Deutsche Forfait AG ("DF AG" or "company") and fulfilled all the tasks imposed on it by law and by the Memorandum of Association. The Supervisory Board of DF AG addressed in detail the situation and performance of the company and DF Group as a whole in the financial year 2022.
The Supervisory Board regularly supervised the activities of the Board of Management and provided advice. The cooperation between the Supervisory Board and the Board of Management was always constructive and characterized by open and trusting discussions. In accordance with their supervisory function, the Supervisory Board, and in particular the Chairman and the Deputy Chairman of the Supervisory Board, liaised regularly with the Board of Management. The latter kept the Supervisory Board informed of all relevant business events and the financial position of DF Group through both written and oral reports.
Based on the reports received from the Board of Management, the Supervisory Board supervised the activities of the Board of Management and decided on projects requiring its approval. On the basis of the detailed information provided by the Board of Management as well as independent audits, the Supervisory Board was able to fully perform its monitoring and advisory function at all times.
There were no changes in the composition of the Board of Management and the Supervisory Board of DF AG in the financial year 2022.
A total of four meetings of the Supervisory Board were held in the financial year 2022, at which the Board of Management informed the Supervisory Board about the economic situation and business trend. All meetings were attended by all members of the Supervisory Board. In addition to the meetings, further resolutions on current topics were passed by way if written vote.
The consultations in the financial year 2022 focused on the long-term strategic development of the company and the potential consequences of the war in Ukraine for DF Group's business activities. In particular, the following topics were also discussed at the meetings:
At its meeting on 16 March 2022, the Supervisory Board approved the relocation of DF AG's registered office from Grünwald to Cologne. The Supervisory Board also approved the updated Compliance Policies. Following intensive discussion, the Supervisory Board approved the Board of Management's proposal to fully retain the unappropriated profits of the financial year 2021.
At its meeting on 25 April 2022, the Supervisory Board adopted both the separate financial statements of DF AG for 2021 and the consolidated financial statements for 2021. The company's auditors attended the meeting and were available to answer all questions. In May 2022, the Board of Management detected an error in the company's financial statements. The amount of total equity was reported correctly, with the legal reserve stated too low and unappropriated profits stated too high. The error was corrected immediately and the 2021 financial statements were restated. The restated 2021 financial statements were subjected to a supplementary audit by the auditors. The supplementary audit report is dated 30 June 2022. The Supervisory Board also reviewed the corrections made to the 2021 financial statements. No objections were raised. By resolution dated 30 June 2022, the Supervisory Board approved the restated 2021 financial statements of DF AG, which have thus been adopted.
At its meeting on 25 April 2022, the Supervisory Board also approved the invitation and the items on the agenda for the 2022 ordinary Annual General Meeting. Finally, a decision on bonus payments to the Board of Management for the financial year 2021 was made.
At its meeting on 17 August 2022, the Supervisory Board discussed, among other things, the performance and the business development of DF Group as well as the selection of possible audit firms for the audit of the financial statements as of the reporting year 2024.
At its meeting on 23 November 2022, the Supervisory Board approved the individual country limits. In addition, the business performance, the financial situation of DF Group, the efficiency audit of the Supervisory Board and projects of the Business Development Department were discussed. Another topic was the business plan for 2023.
The Supervisory Board has formed no committees. The Supervisory Board is composed of three members. In a body of this size, the efficient performance of the Supervisory Board's tasks is ensured without the formation of specialist committees.
The Supervisory Board remained committed to good corporate governance throughout the financial year 2022. Information on corporate governance at the company can be found in the corporate governance statement made permanently available on the company's website in the Investor Relations section under "Corporate Governance" (https://dfag.de/en/investor-relations/corporate-governance/). In the financial year 2022, the declaration of conformity by the Board of Management and the Supervisory Board was published in March 2022 and made permanently available on the company's website; the latest declaration of conformity by the Board of Management and the Supervisory Board was issued in March 2023 and has also been made permanently available to the shareholders on the company's website.
The compensation report for 2022 was prepared by the Board of Management and the Supervisory Board. The auditors reviewed the compensation report and determined that it contains the information required by Section 162 (1) and (2) of the German Stock Corporation Act (AktG). The corresponding report on the audit of the compensation report in accordance with Section 162 (3) AktG is attached to the separate compensation report.
No conflicts of interest involving members of the Supervisory Board were made known to the Supervisory Board during the financial year 2022.
At the Annual General Meeting on 18 August 2022, Grant Thornton AG Wirtschaftsprüfungsgesellschaft, Frankfurt am Main, were elected auditors for the separate financial statements and the consolidated financial statements for the financial year from 1 January 2022 to 31 December 2022.
The separate financial statements for 2022 and the consolidated financial statements for 2022 as well as the combined management report for the company and the Group were audited by Grant Thornton AG Wirtschaftsprüfungsgesellschaft, Frankfurt am Main. In the course of the audit, the Supervisory Board discussed the audit strategy and the audit plan with the auditors.
The separate financial statements for 2022, the consolidated financial statements for 2022 as well as the combined management report for the company and the Group for the financial year 2022 were available to all members of the Supervisory Board for detailed examination sufficiently in advance of the Supervisory Board meeting on 28 April 2023. At the Supervisory Board meeting on 28 April 2023, the auditors explained all relevant items of the documents. All accounting-related questions and issues were discussed in depth. Finally, the auditors confirmed their independence. Following its own in-depth examination and discussion, the Supervisory Board concurred with the result of the audit and approved the separate financial statements as well as the consolidated financial statements of DF Group on 28 April 2023. The financial statements of DF Deutsche Forfait AG were thus finalized. No objections were raised. The Supervisory Board approved the combined management report for the company and the Group and the assessment of the company's future development.
The Supervisory Board would like to thank the employees and the Board of Management for their commitment and their achievements in the financial year 2022. Our thanks also go to our shareholders for the trust placed in us.
28 April 2023
On behalf of the Supervisory Board Dr. Ludolf von Wartenberg Chairman of the Supervisory Board
In this statement, which forms part of the management report, the Board of Management and the Supervisory Board of DF Deutsche Forfait AG (also referred to as "DF AG" or "company") report on corporate governance and the main elements of the company's corporate governance structures in accordance with Sections 289f and 315d of the German Commercial Code (HGB) and in accordance with principle 23 of the recommendations of the Government Commission on the German Corporate Governance Code ("GCGC") as amended on 28 April 2022 in the financial year from 1 January to 31 December 2022.
The purpose of the German Corporate Governance Code is to make the rules for corporate management and supervision in Germany transparent to national and international investors in order to boost confidence in the management of German companies. The German Corporate Governance Code is of great importance for DF AG. DF AG is committed to compliance with laws and regulations as well as to transparency and integrity and aims to be an organization in which these values are core elements of the corporate culture.
The Board of Management and the Supervisory Board of DF Deutsche Forfait AG hereby declare that since the issue of the last declaration of conformity on 10 March 2022, the recommendations of the Government Commission on the German Corporate Governance Code as amended on 28 April 2022 and published in the official section of the Federal Gazette on 27 June 2022 ("GCGC 2022"), have been complied with and will be complied with in the future save for the following exceptions:
The Board of Management and the Supervisory Board expressly welcome the fact that the GCGC aims for diversity and are open to diverse appointments to management functions and board composition. However, when filling management functions and Board of Management positions and when proposing candidates for election to the Supervisory Board, the knowledge, skills and professional experience of the individual are the prime criteria that are considered. Diversity is only a secondary criterion.
The Board of Management and the Supervisory Board will regularly address succession planning issues, but will refrain from describing the approach taken in this regard in the corporate governance statement (Section 289a HGB). In view of the size of the company and its corporate bodies, a formalized procedure is not necessary in this respect and would merely increase the administrative effort for the company.
DF Deutsche Forfait AG does not have and does not plan to set any age limits for members of the Board of Management and the Supervisory Board.
The members of the corporate bodies of DF Deutsche Forfait AG are chosen exclusively on the basis of the knowledge, skills and professional experience required to perform their duties. Setting age limits would unduly restrict the choice of suitable candidates.
The Supervisory Board of DF Deutsche Forfait AG has currently not drawn up a formal profile of required skills and expertise for the Supervisory Board and its composition.
The members of the Supervisory Board are chosen on the basis of the skills and expertise required for their office. The Supervisory Board of DF Deutsche Forfait AG is of the opinion that the existence of knowledge and skills in certain specialist areas, such as accounting and auditing, foreign trade finance, corporate and capital market law, sanctions law as well as sustainability issues that are of importance for the company, is useful and necessary. On the other hand, it considers the strict definition of expertise criteria to be unnecessary and potentially even counterproductive given the small size of the company and its Supervisory Board.
The Supervisory Board has adopted its own rules of procedure. Contrary to recommendation D.1 of the GCGC 2022, the Supervisory Board has not published the rules of procedure on the website of DF Deutsche Forfait AG. The main procedural rules for the Supervisory Board are prescribed by the German Stock Corporation Act (AktG) and the Memorandum of Association and are thus already publicly available. The Supervisory Board therefore believes that publication of the rules of procedure on the website does not add any value.
At present, the Supervisory Board of DF Deutsche Forfait AG has not formed any committees.
As the Supervisory Board is currently composed of only three members, the formation of such committees does not appear expedient. The formation of committees cannot reasonably increase the efficiency of the activity of such a small Supervisory Board. The tasks for which the GCGC recommends the formation of specialist committees are performed by the full Supervisory Board.
The Supervisory Board currently only partially meets the requirements set out by principle 15 and recommendation D.3 for the Audit Committee as the members of the Supervisory Board were appointed before 1 July 2021 (see Section 12 (6) of the Introductory Act to the German Stock Corporation Act (EGAktG)). However, in this year's election of new members to the Supervisory Board at the ordinary Annual General Meeting, candidates who have the necessary expertise will be put forward for election so that it will be possible to comply with the recommendations in the future.
The members of the Supervisory Board take responsibility for undertaking any training or professional development measures necessary to fulfil their duties. Upon their appointment, they are supported by the incumbent Supervisory Board members in familiarizing themselves with the company's affairs that are important for their activities. However, in view of the size of the company and the fact that the Supervisory Board is composed of only three members and that all matters are decided by the full Supervisory Board (without committees), a formalized procedure and a corresponding description in the report of the Supervisory Board do not appear necessary in this respect.
DF Deutsche Forfait AG does not publish the annual report within 90 days from the end of the financial year and does not publish the mandatory interim financial information within 45 days from the end of the reporting period.
Instead, DF Deutsche Forfait AG complies with the deadlines prescribed by the provisions of the Rules and Regulations of the Frankfurt Stock Exchange for the General Standard sub-segment and of the Securities Trading Act, as the Board of Management and the Supervisory Board consider these deadlines to be appropriate. DF Deutsche Forfait AG intends to continue this practice in the future.
At present, the Board of Management does not assess whether the remuneration of Board of Management members is in line with usual levels compared to other enterprises. Due to the specific industry and the recent history of the company, the Supervisory Board is of the opinion that there is no suitable peer group of other enterprises that it could use for this purpose. Should this change in the future, the Supervisory Board will use a peer group of enterprises that are comparable in terms of size, revenue, number of employees, market capitalization and industry to assess whether the Board of Management remuneration is in line with usual levels.
In assessing whether remuneration is in line with usual levels, the Supervisory Board does not take into account the remuneration structure within the company, either. Being a holding company, DF Deutsche Forfait AG does not provide suitable benchmarks either for senior managers or for the workforce as a whole.
The variable remuneration of the Board of Management members (bonus) currently has no multi-year assessment basis, but is measured on the basis of short-term targets.
The members of the Board of Management participate in the annual profit of DF Deutsche Forfait AG on a percentage basis. The total bonus is capped at 150% of the fixed annual salary of the respective Board of Management member. The Supervisory Board considers such an arrangement to be appropriate in the current phase of the company. The activity of the Board of Management currently focuses on the company's short to medium-term success and will continue to do so in the coming years. The Supervisory Board is therefore convinced that the performance of the Board of Management can best be measured on the basis of the company's results for the year. However, the Supervisory Board will regularly review this decision and also consider long-term remuneration components if this appears appropriate in view of the continued successful performance of the company.
As the Board of Management does not currently receive any long-term remuneration components, recommendation G.10 sentence 2 GCGC 2022 is not applied, either.
The variable remuneration component is currently not invested in shares of the company or granted on a share-based basis, but is settled in cash.
Share-based remuneration components primarily reflect the long-term development of the company. As the short to medium-term success of the company is currently the main focus of the Board of Management's activities and the variable remuneration is therefore limited to an annual bonus (see above regarding recommendations G.6 and G.7 GCGC 2022), the Supervisory Board of DF Deutsche Forfait AG is of the opinion that share-based remuneration is not expedient at present.
Cologne, 2 March 2023
The Board of Management The Supervisory Board
On 2 March 2023, the Board of Management and the Supervisory Board of DF Deutsche Forfait AG declared that and with which exceptions the company has complied with the recommendations of the "Government Commission on the German Corporate Governance Code" in the version of 28 April 2022, published in the official section of the Federal Gazette on 27 June 2022 ("GCGC 2022"), since the declaration of conformity was issued on March 10, 2022, and will be complied with in the future.
The declaration dated 2 March 2023 is updated to the effect that since the declaration of conformity was issued on 10 March 2022, the recommendations of GCGC 2022 have been complied with and will be complied with in the future, with the exceptions stated in the declaration dated 2 March 2023 and the following exception:
The Board of Management has established an appropriate and effective internal control and risk management system in accordance with statutory requirements. As the detailed description of the entire internal control and risk management system was not previously part of the management report and was not required to be, the management report for the 2022 financial year does not yet contain such a description. However, the detailed description and the statement on the appropriateness and effectiveness of these systems will be included in the management report for the financial year 2023.
Cologne, 28 April 2023
The Board of Management The Supervisory Board
The compensation report for 2022 and the corresponding audit opinion pursuant to Section 162 (1), (2) and (3) of the German Stock Corporation Act (AktG) will be made publicly available on the company's website at https://dfag.de/en/investor-relations/corporate-governance/ immediately after the ordinary Annual General Meeting on 29 June 2023.
The applicable compensation system for the members of the Board of Management pursuant to Section 87a (1) and (2) sentence 1 of the German Stock Corporation Act (AktG), which was approved by the Annual General Meeting on 29 June 2021, and the resolution adopted by the Annual General Meeting on 29 June 2021 pursuant to Section 113 (3) AktG on the compensation of the members of the Supervisory Board are also publicly accessible at https://dfag.de/en/investor-relations/corporate-governance/.
DF AG aims for corporate governance that is characterized by responsibility, transparency and value creation for the shareholders. The relevant policies arise from the law, the company's Memorandum of Association and the recommendations of the German Corporate Governance Code.
Compliance with laws and ethical standards is of major importance to DF Group. In the financial year 2022, DF Group continued to update the Group-wide compliance system and adjusted it to reflect the recommendations of the German Corporate Governance Code and statutory amendments in cooperation and consultation with external consultants. This applied, in particular, to (i) sanction regulations including the maintenance of the IT systems which are used every working day to automatically check new and existing customers with regard to their appearance on sanctions lists; (ii) money laundering prevention; and (iii) data protection. Audits in accordance with the German Anti Money Laundering Act, including know-your-customer audits, are an integral part of the compliance system of DF Group, as is the Code of Conduct and Ethics for the Employees of DF Deutsche Forfait AG and its Subsidiaries. The Code of Conduct is publicly available in a separate section of the website of DF AG at https://www.dfag.de/en/investor-relations/corporate-governance/.
In accordance with applicable statutory provisions for German joint stock companies, DF AG has a dual management and supervisory structure consisting of the Board of Management and the Supervisory Board.
In the financial year 2022, the Board of Management of DF AG consisted of two members. The members of the Board of Management are appointed by the Supervisory Board. They are responsible for independently managing the company with the aim of creating sustainable value to its benefit, thus taking into account the interests of its shareholders, employees and other stakeholders. The members of the Board of Management conduct the company's business with the due care of a prudent businessman in accordance with the laws, the company's Memorandum of Association and the rules of procedure issued by the Supervisory Board for the Board of Management. The cooperation between the members of the Board of Management is governed by the rules of procedure, while the responsibilities of the Board of Management members are defined in the schedule of responsibilities. The rules of procedure also contain a list of transactions for which the Board of Management requires the approval of the Supervisory Board. The Board of Management cooperates in a trusting manner with the other bodies of the company in the interest of the latter.
In the composition of the Board of Management, the Supervisory Board attaches importance to professional knowledge and experience as well as personal suitability. In addition, the Supervisory Board also takes aspects such as age, gender, educational or professional background into account. Diversity is considered only as a secondary criterion, even though the Supervisory Board is generally open to a diverse composition of the company's bodies.
The Supervisory Board of DF AG advises the company's Board of Management and supervises its management activities. According to the Memorandum of Association, it is composed of three members, all of whom are elected by the Annual General Meeting. In accordance with recommendation C.15 of the German Corporate Governance Code, the members of the Supervisory Board are elected individually.
The Supervisory Board performs its assigned duties in plenary session. The formation of committees is currently not planned. In a body of this size, the efficient performance of the Supervisory Board's tasks is ensured without the formation of specialist committees.
The Supervisory Board only partially meets the requirements set out by principle 15 and recommendation D.3 of the GCGC for the Audit Committee as the members of the Supervisory Board were appointed before 1 July 2021 (see Section 12 (6) of the Introductory Act to the German Stock Corporation Act (EGAktG)). Thanks to his many years of business experience, the Chairman of the Supervisory Board, Dr. Ludolf von Wartenberg, has appropriate expertise in the field of auditing. In this year's election of new members to the Supervisory Board at the ordinary Annual General Meeting, candidates who have the necessary expertise, especially in the field of accounting, will be put forward for election. This means that recommendation D.3 of the GCGC will be complied with in the future.
In its composition, the Supervisory Board ensures that its members as a whole possess the professional knowledge, skills and experience required for the performance of their duties. In addition, the Supervisory Board also takes aspects such as age, gender, educational or professional background into account. Diversity is considered only as a secondary criterion, even though the Supervisory Board is generally open to a diverse composition of the company's bodies.
The Board of Management and the Supervisory Board of DF AG cooperate closely and in a trusting manner to the benefit of the company. To exercise its supervisory function, the Supervisory Board, and in particular the Chairman and the Deputy Chairman of the Supervisory Board, liaise regularly with the Board of Management.
The Board of Management determines the strategic direction of the company, obtains approval from the Supervisory Board and implements strategic decisions. Transactions and corporate measures of special significance require approval from the Supervisory Board. Thanks to a regular, timely and comprehensive dialog with the Board of Management, the Supervisory Board is at all times informed about the strategy, plans, business developments as well as the risk management and the material risk positions of the company.
In the financial year 2022, the company's Board of Management was composed of Dr. Behrooz Abdolvand (Chairman of the Board of Management) and Mr. Hans-Joachim von Wartenberg.
As of 31 December 2022, the Board of Management was composed of two members, with a share of women of 0%. According to a resolution dated 15 December 2020 and in accordance with Section 111 (5) AktG, the Supervisory Board defined a target of 33% for the share of women on the Board of Management to be reached by 31 December 2023. This target figure exceeds the current level.
As of 31 December 2022, the Supervisory Board was composed of three members, namely Dr. Ludolf von Wartenberg (Chairman), Prof. Dr. Wulf-W. Lapins (Deputy Chairman) and Dr. Gerd-Rudolf Wehling. No personnel changes occurred on the Supervisory Board during the financial year from 1 January to 31 December 2022.
Accordingly, the share of women on the Supervisory Board at the end of the financial year 2022 was 0%.
According to a resolution dated 15 December 2020 and in accordance with Section 111 (5) AktG, the Supervisory Board defined a target of 25% for the share of women on the Supervisory Board to be reached by 31 December 2023. This target figure exceeds the current level.
As the company's operations were spun off to DF Deutsche Forfait GmbH in August 2016, which affected all employees of the company, there are currently no management levels below the Board of Management at DF AG. Consequently, the Board of Management is currently not in a position to define any targets in accordance with Section 76 (4) AktG.
DF AG aims for open and transparent communication with its shareholders and investors. All dates of special interest to shareholders are found on the company website, including publication dates for annual and interim reports. Additional information relates, for instance, to reportable securities transactions, ad hoc announcements and press releases.
The regular audit regarding the efficiency of the Supervisory Board represents an important pillar of good corporate governance. Recommendation D.12 of the German Corporate Governance Code stipulates that the Supervisory Board shall regularly assess how efficiently the Supervisory Board as a whole and its committees perform their duties. To do this, a questionnaire tailored to the special characteristics of DF AG has been developed. The questionnaire is regularly sent to the members of the Supervisory Board. The results of this survey are then discussed at a Supervisory Board meeting. The questionnaire primarily encompasses organizational processes in the Supervisory Board, the timely and sufficient supply of information to the Supervisory Board as well as personnel-related questions. The results of the efficiency audit were discussed by the Supervisory Board at its meeting on 23 November 2022.
On the one hand, the risk management system established by the company serves to spread risks and to limit them in accordance with the company's risk-bearing capacity, primarily in order to avoid losses and jeopardizing the company's continued existence. On the other hand, risks shall be identified at an early stage in order to avoid them to the extent possible or to at least initiate counter-measures. The risk management system is reviewed and refined regularly and adjusted to changing conditions on an ongoing basis.
The consolidated financial statements of DF Group are prepared in accordance with International Financial Reporting Standards (IFRS), such as they have been endorsed by the European Union, as well as with Section 315e of the German Commercial Code (HGB). The separate financial statements of DF AG are prepared in accordance with the provisions of the German Commercial Code (HGB) and the German Stock Corporation Act (AktG).
Grant Thornton AG Wirtschaftsprüfungsgesellschaft, Frankfurt am Main, were elected auditors and Group auditors for the financial year 2022 by the Annual General Meeting held on 18 August 2022 and appointed by the Supervisory Board. Prior to the appointment, the Supervisory Board ensured that the relationships between the auditors and the company or its institutions do not give reason to doubt the independence of the auditors. Grant Thornton AG Wirtschaftsprüfungsgesellschaft, Frankfurt am Main, audited the separate financial statements and the consolidated financial statements as well as the combined management report for the company and the Group for the financial year from 1 January to 31 December 2022. In accordance with recommendation D.10 of the GCGC, the Chairman of the Supervisory Board regularly discussed the progress of the audit with the auditors and reported it to the Supervisory Board. The Supervisory Board consulted with the auditors also without participation of the Board of Management.
As of 31 December 2022, the members of the Board of Management held the following shares:
The members of the Board of Management who were in office in the financial year did not directly or indirectly hold any shares in the company as of 31 December 2022.
As of 31 December 2022, the members of the Supervisory Board held the following shares:
As of 31 December 2022, the members of the Supervisory Board who were in office during the financial year directly or indirectly held only a small number of shares in the company, in total 0.02% of the shares of DF AG.
According to Section 19 of the Market Abuse Regulation (MAR), the members of the Board of Management and the Supervisory Board are obliged to notify DF AG and the competent supervisory authority of the purchase or sale of shares in DF AG made by themselves or by closely associated persons. Transactions reported to DF AG according to Section 19 of the Market Abuse Regulation (MAR) are published on the DF AG website at www.dfag.de under "Corporate Governance" in the "Investor Relations" section.
With a view to avoiding potential conflicts of interest and to the number of independent Supervisory Board members, the Supervisory Board has set itself the objective that – taking the ownership structure into account – more than half of the Supervisory Board members should be independent. The Supervisory Board assessed the independence of its members in accordance with recommendation C.7 of the German Corporate Governance Code. In the financial year 2022, the Supervisory Board considered all of its current members to be independent. Despite the existence of a family relationship between a member of the Board of Management and a member of the Supervisory Board and the fact that this Supervisory Board member has been a member of the Supervisory Board for more than twelve years, there was no reason to doubt the independence of the Supervisory Board members in the financial year 2022.
Gustav-Heinemann-Ufer 56 50968 Cologne
Phone +49 2 21 9 73 76-0 Fax +49 2 21 7 90 761 063
Email [email protected] Internet www.dfag.de
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.