Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DEXUS Interim / Quarterly Report 2009

Feb 17, 2009

64807_rns_2009-02-17_c75f954b-e5bf-4544-983e-c7f849bc1804.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

DEXUS Funds Management Limited ABN 24 060 920 783 AFSL: 238163

Level 9, 343 George Street Sydney NSW 2000

PO Box R1822 Royal Exchange NSW 1225

Telephone 02 9017 1100 Direct 03 8611 2930 Facsimile 03 8611 2910

Email: [email protected]

Dear Sir / Madam

DEXUS Property Group (ASX: DXS) Results for announcement to the market

DEXUS Funds Management Limited, as responsible entity for DEXUS Property Group (DXS), provides the following documents to the Australian Stock Exchange:

  • Appendix 4D Statement "Results for announcement to the market"; and
  • Financial Statements of DEXUS Diversified Trust for the period ending 31 December 2008, including an Independent Auditor's Review Report from PricewaterhouseCoopers.

For further information, please contact:

CEO, DEXUS Property Group: Victor Hoog Antink (02) 9017 1129
Investor Relations: Karol O'Reilly (03) 8611 2930
Media Relations: Emma Parry (02) 9017 1133

Yours sincerely

Tanya Cox Company Secretary

18 February 2009

The Manager

20 Bridge Street Sydney NSW 2000

Australian Stock Exchange Limited

DEXUS Property Group (ASX: DXS) Appendix 4D

Results for announcement to the market

DEXUS Property Group ARSN 089 324 541

Financial reporting for the half year ended 31 December 2008

DEXUS Diversified Trust Note 1
(ARSN 089 324 541)
31 Dec 2008 31 Dec 2007 % change
\$'000 \$'000
Revenue from ordinary activities 373,087 344,538 8.3%
Earnings from operating activities 251,400 254,400 -1.2%
Net profit attributable to security holders after tax
and after minority interests
(954,260) 432,680 -320.6%
Distributions per security for the period ending CPU CPU
31 December Note 2 3.80 5.90 -35.6%
\$'000 \$'000
Total assets 9,574,976 9,692,728 -1.2%
Total borrowings 3,455,303 2,876,271 20.1%
Security holders equity 4,862,417 5,585,453 -12.9%
Market capitalisation 2,850,987 5,864,132 -51.4%
\$ per unit \$ per unit
Net tangible assets (excluding minority interests) \$1.33 \$1.90 -30.0%
Securities price \$0.82 \$2.00 -59.0%
Securities on issue ('000) 3,476,813 2,932,066 18.6%
Record date 31 Dec 2008 31 Dec 2007
Payment date 27 Feb 2009 29 Feb 2008

Distribution Reinvestment Plan (DRP)

DXS operates a DRP and details of the terms and conditions can be obtained from the DXS website at www.dexus.com

The record date for DRP election notices for the distribution period ending 31 December 2008 was 31 December 2008.

New entities

No new entities were acquired during the half year ended 31 December 2008.

Results commentary

DEXUS Property Group's distribution for the half year has decreased 35.6% to 3.8 cents per security primarily as a result of a reduction in the pay out ratio to 70% of funds from operations. Total assets decreased 1.2% over the period to \$9.6 billion at 31 December 2008. Net tangible assets per security decreased 30% to \$1.33 per security. Gearing (net of cash) has increased to 37.3% as at 31 December 2008. Specific movements in the Income Statement for the half year ended 31 December 2008 were:

  • Revenue from ordinary activities was \$373 million (2007: \$345 million), up 8.3% primarily as a result of:
  • Asset, property and development management fees resulting from the internalisation and consolidation of the management company from 21 February 2008
  • Acquisition of Toronto, Canada in December 2007 and Perris, California in January 2008
  • Currency impact in respect of international assets
  • An increase in income arising from the underlying property portfolio

offset by:

  • Disposal of the retail properties to DEXUS Wholesale Property Fund for \$950 million in October 2007
  • Demolition of the Bligh St properties in Sydney and Albert St car park in Brisbane in early 2008
  • Earnings from operating activities were \$251 million (2007: \$254 million) down 1.2 % primarily as a result of:
  • Disposal of the retail properties to DEXUS Wholesale Property Fund for \$950 million in October 2007
  • Profits arising from the sale of a 50% interest in the Coles Chilled Distribution Facility at North Laverton in the December 2007 period
  • An increase in income arising from the underlying property portfolio

offset by:

  • Asset, property and development management fees resulting from the internalisation and consolidation of the management company from 21 February 2008
  • Acquisition of Toronto, Canada in December 2007 and Perris, California in January 2008
  • Currency impacts in respect of international assets
  • Demolition of the Bligh St properties in Sydney and Albert St car park in Brisbane in early 2008

  • Net loss attributed to security holders after minority interests was \$954 million (2007: profit of \$433 million) down 320.6%, primarily as a result of:

  • Impact of revaluation and impairments during the period compared to the prior period
  • Net movements in the fair value of derivatives
  • Profits arising from the sale of a 50% interest in the Coles Chilled Distribution Facility at North Laverton in the December 2007 period

offset by:

  • Asset, property and development management fees resulting from the internalisation and consolidation of the management company from 21 February 2008
  • Acquisition of CalWests 20% minority interest in the US JV in October 2007

Funds from operations per security was 5.43 cents (2007: 5.9 cents) resulting in a distribution per security of 3.8 cents (2007: 5.9 cents) a decrease of 35.6% primarily as a result of a reduction in the pay out ratio to 70% of funds from operations and the movement in earnings from operating activities referred to above.

Specific movements in the Balance Sheet for the half year ended 31 December 2008 were:

  • Impact of revaluations and impairments during the period offset by currency impact in respect of international assets (\$825.3 million), recognition of the management rights, acquisitions and capital expenditure resulted in a decrease in total assets of 1.2% to \$9.6 billion (December 2007: \$9.7 billion).
  • Total borrowings for the group increased 20.1% to \$3.5 billion (December 2007: \$2.9 billion) primarily as a result of currency impact (\$605.8 million) in relation to foreign denominated borrowings together with capital expenditure incurred during the period. This was partially offset by the December 2008 placement proceeds. Gearing (net of cash), on a look through basis, as at 31 December 2008 was 37.3% (December 2007: 31.3%).
  • To ensure that group NTA is not impacted by currency fluctuations, the group has a fully hedged balance sheet, whereby currency translation movements in assets and liabilities are offsetting. This is represented by the natural hedge position reflected above. That is, currency related movements in international assets of \$825.3 million, and broadly equivalent movements in international liabilities of \$804.2 million, represented by movement in foreign denominated borrowings of \$605.8 million and unrealised currency movement in the value of cross currency swaps of \$198.4 million liability.
  • Net tangible assets per security were \$1.33 (December 2007: \$1.90), a decrease of 30 % primarily as a result of revaluations and impairments, movement in fair value of derivatives and impact of placement and DRP during the period.

For additional information regarding the results of DEXUS Property Group for the half year ended 31 December 2008, refer to the attached ASX Release. Attached with this Appendix 4D is a copy of the Financial Statements for the half year ended 31 December 2008, together with the Independent Auditors Review Report from PricewaterhouseCoopers.

Notes

Note 1: For the purposes of statutory reporting, the stapled entity, known as DXS, must be accounted for as a consolidated group. Accordingly, one of the stapled entities must be the "deemed acquirer" of all other entities in the group. DEXUS Diversified Trust has been chosen as the deemed acquirer of the balance of the DXS stapled entities, comprising DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust.

Note 2: The distribution for the period 1 July 2008 to 31 December 2008 is the aggregate of the distributions from DEXUS Diversified Trust, DEXUS Industrial Trust and DEXUS Office Trust. The Annual Tax Statement, issued as at 30 June 2009, will provide details of the components of DXS' distributions.

FINANCIAL STATEMENTS DEXUS DIVERSIFIED TRUST

(ARSN 089 324 541)

HALF YEAR FINANCIAL REPORT 31 DECEMBER 2008

Contents Page
Directors' Report 1
Auditor's Independence Declaration 3
Income Statement 4
Balance Sheet 5
Statement of Changes in Equity 6
Cash Flow Statement 7
Notes to the Financial Statements 8
Directors' Declaration 28
Independent Auditor's Review Report 29

DEXUS Property Group (ASX Code: DXS), consists of DEXUS Diversified Trust (DDF), DEXUS Industrial Trust (DIT), DEXUS Office Trust (DOT), and DEXUS Operations Trust (DXO), (DXS).

Under Australian equivalents to International Financial Reporting Standards (AIFRS), DDF has been deemed the parent entity for accounting purposes. Therefore the DDF consolidated Financial Statements include all entities forming part of DXS.

All press releases, financial reports and other information are available on our website: www.dexus.com

DEXUS DIVERSIFIED TRUST Page 1 of 30 DIRECTORS' REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2008

The Directors of DEXUS Funds Management Limited (DXFM) as Responsible Entity of DEXUS Diversified Trust (DDF or the Trust) and its consolidated entities, DEXUS Property Group (DXS or the Group) present their Directors' Report together with the consolidated Financial Statements for the half year ended 31 December 2008.

The Trust together with DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust form the DEXUS Property Group stapled security.

Directors

The following persons were Directors or Alternate Directors of DXFM at all times during the half year and up to the date of this Directors' Report:

C T Beare BSc, BE (Hons), MBA, PhD, FAICD 1,5,6

  • E A Alexander AM, BComm, FCA, FAICD, FCPA 1,2,3,4,6
  • B R Brownjohn, BComm 1,2,3,6
  • S F Ewen OAM, FILE 1,5
  • V P Hoog Antink, BComm, MBA, FCA, FAPI, FRICS, MAICD
  • C B Leitner III, BA
  • B E Scullin, BEc 1,2,3,4,5 A J Fay, BAg.Ec (Hons), ASIA (Alternate to C B Leitner)

1 Independent Director

  • 2 Audit Committee Member
  • 3 Risk Committee Member
  • 4 Compliance Committee Member
  • 5 Nomination and Remuneration Committee Member

6 Finance Committee Member

No Directors held an interest in the Trust as at 31 December 2008 or at the date of this report.

Review and results of operations

During the half year, the operations of DEXUS Property Group consisted of investment in real property in Australia, Europe, New Zealand, Canada and the United States.

The results for the half year ended 31 December 2008 were:

  • (Loss)/profit attributable to stapled security holders was (\$954.3 million) (2007: \$432.7 million);
  • Funds From Operations (FFO)1 was \$188.7 million (2007: \$173.0 million);
  • Distributions paid and payable to stapled security holders was \$132.1 million being 70% of FFO (2007: \$173.0 million);
  • Total assets were \$9.6 billion (Jun 2008: \$9.3 billion); and
  • Net assets were \$5.1 billion (Jun 2008: \$5.8 billion).

Significant changes in the state of affairs

The Directors are not aware of any matter or circumstance, not otherwise dealt with in this Directors' Report or the Financial Statements that has significantly or may significantly affect the operations of DXS, the results of those operations, or the state of the DXS's affairs in future financial years.

Rounding of amounts and currency

DXS is a registered scheme of a kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments Commission, relating to the "rounding off" of amounts in this Directors' Report and the Financial Statements. Amounts in this Directors' Report and Financial Statements have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise indicated. All figures in this Directors' Report and the Financial Statements, except where otherwise stated, are expressed in Australian dollars.

1 Funds From Operations (FFO) or distributable income is often used as a measure of real estate operating performance after finance costs and taxes. It represents AIFRS profit after tax attributable to stapled security holders adjusted for: property revaluations, derivative and FX mark to market impacts, amortisation of tenant incentives and lease commissions, profit and loss on sale of assets, straight line rent adjustments, deferred tax expense and DEXUS RENTS Trust capital distribution

DEXUS DIVERSIFIED TRUST Page 4 of 30 INCOME STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Notes 31 Dec 2008
\$'000
31 Dec 2007
\$'000
Revenue from ordinary activities
Property revenue 342,767 339,304
Management fee income 28,333 -
Interest revenue 1,987 5,234
Total revenue from ordinary activities 373,087 344,538
Share of net profits of associates accounted for using the equity method 27 1,472
Net (loss)/gain on sale of investment properties (437) 7,285
Net fair value gain of investment properties
Net foreign exchange gain
-
154
336,090
2,220
Other income 523 67
Total income 373,354 691,672
Expenses
Property expenses (82,630) (82,192)
Responsible Entity fees - (17,243)
Finance costs 2 (485,817) (144,776)
Net fair value loss of investment properties (702,172) -
Net fair value loss of derivatives (20,736) (10,837)
Depreciation and amortisation (2,440) (1,063)
Impairment
Employee benefits expense
(70,872)
(30,829)
-
-
Other expenses (12,672) (4,176)
Total expenses (1,408,168) (260,287)
(Loss)/profit before tax (1,034,814) 431,385
Tax benefit
Income tax (expense)/benefit (647) 1,832
Withholding tax benefit 83,568 4,400
Total tax benefit 82,921 6,232
(Loss)/profit after tax (951,893) 437,617
(Loss)/profit attbributable to:
Equity holders of the parent entity (177,477) 70,271
Equity holders of other stapled entities (minority interest) (776,783) 362,409
Stapled security holders (954,260) 432,680
Net (loss)/profit attributable to other minority interests 2,367 4,937
Net (loss)/profit (951,893) 437,617
Earnings per unit Cents Cents
Basic earnings per unit on (loss)/profit attributable to equity holders of the
parent entity
13 (5.69) 2.41
Diluted earnings per unit on (loss)/profit attributable to equity holders of the
parent entity 13 (5.69) 2.41
The above Income Statement should be read in conjunction with the accompanying notes.
Earnings per unit
Basic earnings per unit on (loss)/profit attributable to stapled security holders
Diluted earnings per unit on (loss)/profit attributable to stapled security
13 (30.61) 14.82
holders 13 (30.61) 14.82

DEXUS DIVERSIFIED TRUST Page 5 of 30 BALANCE SHEET AS AT 31 DECEMBER 2008

Notes 31 Dec 2008 30 Jun 2008
\$'000 \$'000
Current assets
Cash and cash equivalents
98,368 99,214
Receivables 46,392 36,457
Derivative financial instruments 200,165 191,162
Current tax assets 6,041 124
Other 15,698 9,372
Total current assets 366,664 336,329
Non-current assets
Investment properties 3 8,334,930 8,182,295
Property, plant and equipment 4 483,282 443,633
Investments accounted for using the equity method 5 130,334 111,946
Deferred tax assets 19,422 14,882
Intangible assets 6 233,851 255,113
Other 6,493 4,789
Total non-current assets 9,208,312 9,012,658
Total assets 9,574,976 9,348,987
Current liabilities
Payables 125,624 118,396
Interest bearing liabilities 7 603,745 576,131
Current tax liabilities 1,491 1,019
Provisions 140,629 194,314
Derivative financial instruments 732,469 97,078
Other 878 1,799
Total current liabilities 1,604,836 988,737
Non-current liabilities
Interest bearing liabilities 7 2,851,558 2,430,788
Deferred tax liabilities 27,598 76,543
Provisions 10,929 9,818
Other 10,511 8,048
Total non-current liabilities 2,900,596 2,525,197
Total liabilities 4,505,432 3,513,934
Net assets 5,069,544 5,835,053
Equity
Equity attributable to equity holders of the parent entity
Contributed equity 8 1,437,220 1,297,831
Reserves (5,467) 1,248
Undistributed income 478,216 705,510
Parent entity equity holders' interest 1,909,969 2,004,589
Equity attributable to equity holders of other stapled entities (minority
interest)
Contributed equity 8 2,492,517 2,280,052
Reserves 30,767 49,689
Undistributed income 429,164 1,294,725
Other stapled security holders' interest 2,952,448 3,624,466
Stapled security holders' interest 4,862,417 5,629,055
Other minority interests 207,127 205,998
Total equity 5,069,544 5,835,053

The above Balance Sheet should be read in conjunction with the accompanying notes.

DEXUS DIVERSIFIED TRUST Page 6 of 30 STATEMENT OF CHANGES OF EQUITY FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Notes 31 Dec 2008
\$'000
31 Dec 2007
\$'000
Total equity at the beginning of the year 5,835,053 5,704,943
Exchange differences on translation of foreign operations
Impairment of intangible asset
6 (4,744)
(20,893)
(5,174)
-
Net income recognised directly in equity (25,637) (5,174)
Net (loss)/profit for the period (951,893) 437,617
Total recognised income and expense for the period (977,530) 432,443
Transactions with equity holders in their capacity as equity holders:
Contributions of equity, net of transaction costs 8 351,854 70,687
Distributions provided for or paid
Transactions with other minority interest:
9 (132,119) (172,992)
Contributions of equity, net of transaction costs 372 1,690
Distributions provided for or paid
Disposal of other minority interests
9 (8,894)
-
(8,601)
(265,989)
Foreign currency translation reserve 808 29,293
Total transactions with equity holders 212,021 (345,912)
Total equity at the end of the period 5,069,544 5,791,474
Total recognised income and expense for the period is attributable to:
Equity holders of the parent entity - DDF unitholders (184,192) 69,742
Equity holders of other stapled entities (minority interest) (795,705) 357,764
Equity holders of DEXUS Diversified Trust (979,897) 427,506
Other minority interests 2,367 4,937
Total recognised income and expense for the period (977,530) 432,443

The above Cash Flow Statement should be read in conjunction with the accompanying notes.

DEXUS DIVERSIFIED TRUST Page 7 of 30 CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Notes 31 Dec 2008 31 Dec 2007
Cash flows from operating activities \$'000 \$'000
Receipts in the course of operations (inclusive of GST) 427,828 381,477
Payments in the course of operations (inclusive of GST) (172,263) (136,829)
Interest received 1,920 5,337
Finance costs paid to financial institutions (98,748) (94,693)
Distributions received - 4,810
Dividends received - 3,250
Income and withholding taxes paid (8,332) (3,686)
Net cash inflow from operating activities 150,405 159,666
Cash flows from investing activites
Proceeds from sale of investment properties 8,184 1,007,909
Disposal of cash in Bent St Trust - (46)
Payments for capital expenditure on investment properties (66,607) (95,667)
Payments for investment properties - (177,226)
Payments for acquisition of investments net of cash - (253,179)
Payments for investments accounted for using the equity method (14,323)
Payments for property, plant and equipment (14,337) (28,470)
Payments for capital expenditure on property, plant and equipment (83,454) (53,527)
Net cash (outflow)/inflow from investing activities (170,536) 399,794
Cash flows from financing activities
Issue of units 301,617 -
Establishment expenses and unit issue costs (7,849) -
Equity issued to other minority interests 372 1,444
Proceeds from borrowings 1,256,260 1,278,681
Repayment of borrowings (1,412,798) (1,708,867)
Distributions paid to security holders (124,301)
(4,651)
(94,305)
Distributions paid to other minority interests (8,361)
Net cash inflow/(outflow) from financing activities 8,650 (531,408)
Net (decrease)/increase in cash and cash equivalents (11,481) 28,052
Cash and cash equivalents at the beginning of the period 99,214 59,603
Effects of exchange rate changes on cash and cash equivalents 10,635 1
Cash and cash equivalents at the end of the period 98,368 87,656

DEXUS DIVERSIFIED TRUST Page 8 of 30 CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 1. Summary of significant accounting policies

(a) Basis of preparation

In accordance with AASB Interpretation 1002: Post-Date-of-Transition Stapling Arrangements, the entities within DXS must be consolidated. The parent entity and deemed acquirer of DIT, DOT and DXO is DDF.

The DDF Consolidated column represents the consolidated result of DDF, which comprises DDF and its controlled entities, DIT and its controlled entities, DOT and its controlled entities and DXO and its controlled entities. Equity attributable to other entities stapled to DDF is a form of minority interest in accordance with AASB 1002 and, in the DDF consolidated column, represents the equity of DIT, DOT and DXO. Other minority interests represent the equity attributable to parties external to DXS.

DEXUS Property Group stapled securities (DXS) are quoted on the Australian Stock Exchange under the code "DXS" and comprise one unit in each of DDF, DIT, DOT and DXO. Each entity forming part of DXS continues as a separate legal entity in its own right under the Corporations Act 2001 and is therefore required to comply with the reporting and disclosure requirements under the Corporations Act 2001 and Australian Accounting Standards.

DEXUS Funds Management Limited as Responsible Entity for each entity within DXS may only unstaple if approval is obtained by special resolution of the stapled security holders.

This general purpose interim financial report for the half year ended 31 December 2008 has been prepared in accordance with the requirements of the Trust's Constitution, AASB 134: Interim Financial Reporting and the Corporations Act 2001.

This financial report is prepared on the going concern basis and in accordance with historical cost conventions and has not been adjusted to take account of either changes in the general purchasing power of the dollar or changes in the values of specific assets, except for the revaluation of certain derivatives, other financial instruments and investment properties and the impairment of intangible assets and property, plant and equipment.

The financial report does not include notes of the type normally included in an annual financial report. Accordingly this report is to be read in conjunction with the annual financial report for the year ended 30 June 2008 and any public pronouncements made by DXS during the half year in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

(b) Critical accounting estimates

The preparation of Financial Statements may require the use of certain critical accounting estimates and management to exercise its judgement in the process of applying the Trust's accounting policies. Other than the estimation of fair values relating to derivatives and other financial instruments, investment properties and intangible assets, no key assumptions concerning the future or other estimation of uncertainty at the reporting date have a significant risk of causing material adjustments to the Financial Statements in the next reporting period. The accounting policies followed in relation to the determination of these critical accounting estimates are the same as those applied in the Financial Statements of DDF for the year ended 30 June 2008.

Uncertainty around property valuations

The global market for many types of real estate has been severely affected by the recent volatility in global financial markets. The lower levels of liquidity and volatility in the banking sector have translated into a general weakening of market sentiment towards real estate and the number of real estate transactions has significantly reduced.

Fair value of investment property is the price at which the property could be exchanged between knowledgeable, willing parties in an arm's length transaction. A "willing seller" is not a forced seller prepared to sell at any price. The best evidence of fair value is given by current prices in an active market for similar property in the same location and condition.

The current lack of comparable market evidence relating to pricing assumptions and market drivers means that there is less certainty in regard to valuations and the assumptions applied to valuation inputs. The period of time needed to negotiate a sale in this environment may also be significantly prolonged.

The fair value of investment property has been adjusted to reflect market conditions at the end of the reporting period. While this represents the best estimates of fair value as at the balance sheet date, the current market uncertainty means that if investment property is sold in future the price achieved may be higher or lower than the most recent valuation, or higher or lower than the fair value recorded in the Financial Statements.

DEXUS DIVERSIFIED TRUST Page 9 of 30 CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(c) Rounding of amounts

The Trust is the kind referred to in Class Order 98/0100, issued by the Australian Securities and Investment Commission, relating to the rounding off of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.

Note 2. Finance costs

31 Dec 2008
\$'000
31 Dec 2007
\$'000
Interest paid/payable 100,280 99,402
Amount capitalised (18,227) (7,042)
Other finance costs 1,548 1,672
Net fair value loss of interest rate swaps 402,216 50,744
Total finance costs 485,817 144,776

The average capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation is 6.70% (2007: 6.13%).

DEXUS DIVERSIFIED TRUST Page 10 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 3. Investment properties

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
inc
lud
ing
st
all
ad
dit
ion
s
Ind
de
nt
ep
en
lua
tio
n d
ate
va
Ind
de
nt
ep
en
lua
tio
va
n
nt
am
ou
Ind
de
nt
ep
en
lue
va
r
Co
oli
da
ted
ns
bo
ok
lue
va
31
De
c 2
00
8
Co
lida
ted
nso
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
Kin
Pa
rk
Ind
ust
ria
l E
sta
te,
Bo
s R
d,
Ma
NS
W
gs
wm
an
oa
ray
on
g,
100
%
Ma
199
0
y
80
98
0
,
Ju
n 2
00
8
10
4,
00
0
(e
)
99
00
0
,
104
00
0
,
Ta
t D
istr
but
ion
Ce
ntr
Lot
1,
Ta
Av
Alt
a N
ort
h,
VIC
rge
e,
ra
en
ue
on
,
100
%
Oc
t 1
99
5
25
53
8
,
De
c 2
00
7
37
50
0
,
(a
)
32
00
0
,
34
20
0
,
Ax
s C
te
Pa
rk,
164
- 1
80
Fo
rst
Ro
ad
11
& 2
1 -
45
Gil
by
xes
orp
ora
er
,
Ro
ad
30
7 -
35
5 F
tre
e G
ully
Ro
ad
Mo
unt
W
rley
VIC
ern
ave
,
,
,
100
%
Oc
t 1
99
6
15
7,
44
1
Ju
n 2
00
8
19
2,
65
0
(
i)
193
43
7
,
192
65
0
,
oxf
oxf
VIC
Kn
ield
In
du
str
ial
Es
tat
20
He
nde
n R
d,
Kn
ield
e,
rso
oa
,
100
%
Au
199
6
g
312
30
,
Ju
n 2
00
6
37
05
0
,
(
f)
35
34
4
,
35
30
0
,
12
Fre
de
rick
St
St
Leo
rds
NS
W
t,
ree
na
,
%
100
Ju
l 20
00
25
59
1
,
Ju
n 2
00
7
38
00
0
,
(
f)
05
37
6
,
37
00
0
,
40
Ta
lav
Ro
ad
No
rth
Ry
de
NS
W
era
,
,
100
%
Oc
t 2
00
2
112
33
,
De
c 2
00
6
31
20
0
,
(
d)
31
00
0
,
33
91
0
,
2 A
lsp
Pla
Ea
ste
Cre
ek
NS
W
ec
ce
rn
,
,
100
%
Ma
r 2
004
23
62
0
,
De
c 2
00
8
24
80
0
,
(
f)
24
80
0
,
24
80
0
,
Re
dw
d G
ard
s I
nd
ust
ria
l E
sta
te
Sta
s 3
5,
6 &
7
d L
ot
4,
oo
en
ge
an
,
Din
ley
Vic
g
,
100
%
De
c 1
994
26
75
1
,
Ju
n 2
00
8
30
25
0
,
(e
)
30
00
0
,
30
25
0
,
t S
Sy
NS
44
Ma
rke
tre
et,
dn
W
ey
,
100
%
Se
198
7
p
18
0,
07
5
Ju
n 2
00
8
22
5,
00
0
(e
)
21
8,
00
0
22
5,
00
0
8 N
ich
ols
Str
Me
lbo
VIC
eet
on
urn
e,
,
100
%
No
v 1
99
3
70
09
2
,
De
c 2
00
7
10
6,
50
0
(e
)
99
24
6
,
99
00
0
,
130
G
St
t &
10
5 P
hill
ip
Str
t,
Pa
tta
NS
W
eo
rge
ree
ee
rra
ma
,
100
%
Ma
199
7
y
10
0,
83
9
De
c 2
00
8
90
00
0
,
(a
)
90
00
0
,
92
00
0
,
Flin
de
Ga
te
Co
lex
172
Fl
ind
St
t &
18
9 F
lind
La
rs
mp
ers
ree
ers
ne
,
,
Me
lbo
VIC
urn
e,
100
%
Ma
r 1
99
9
142
16
,
De
c 2
00
8
150
25
,
(
i)
25
150
,
21
35
0
,
38
3 -
39
5 K
ent
St
t,
Sy
dn
NS
W
ree
ey
,
100
%
Se
198
7
p
10
6,
28
2
Ju
n 2
00
8
15
3,
00
0
(
f)
139
00
0
,
153
00
0
,
14
Mo
St
Ca
nbe
AC
T**
t,
ore
ree
rra
,
100
%
Ma
20
02
y
804
37
,
De
c 2
00
7
49
50
0
,
(a
)
46
70
1
,
46
50
0
,
1
Sy
dn
CB
D F
loo
r S
ey
pac
e
9% Ju
l 20
00
19
6
n/a - - 196 2,
174
We
stf
ield
W
hitf
ord
Ci
ty
Sh
ing
Ce
ntr
e M
ion
&
Wh
itfo
rds
op
p
arm
2
Av
Hil
lary
WA
en
ue
s,
,
50
%
Oc
t 1
984
13
0,
92
7
Ju
n 2
00
7
25
2,
35
0
(
f)
25
5,
1
77
25
35
0
5,
2
We
stf
ield
W
hitf
ord
s A
Lo
t 6
En
de
Ro
ad
Hil
lary
WA
ve
nue
avo
ur
s,
,
50
%
De
c 1
992
5,
50
6
Ju
n 2
00
7
24
65
0
,
(
f)
24
65
0
,
24
65
0
,
Co
s S
VIC
**
34
- 6
0 L
ittle
llin
tre
et,
Me
lbo
urn
e,
100
%
No
v 1
984
186
16
,
De
c 2
00
8
40
90
0
,
(
i)
40
90
0
,
41
00
0
,
32
- 4
4 F
lind
St
Me
lbo
VIC
t,
ers
ree
urn
e,
%
100
Ju
n 1
99
8
21
33
1
,
De
c 2
00
8
38
80
0
,
(
i)
38
80
0
,
32
592
,
Flin
de
Ga
te
Ca
rk,
172
- 1
89
Flin
de
Str
eet
Me
lbo
VIC
rs
rpa
rs
urn
e,
,
100
%
Ma
r 1
99
9
47
32
8
,
De
c 2
00
8
54
60
0
,
(
i)
54
60
0
,
39
26
3
,
38
3 -
39
5 K
ent
St
t,
Sy
dn
NS
W
ree
ey
,
100
%
Se
198
7
p
30
25
7
,
Ju
n 2
00
8
65
00
0
,
(
f)
62
00
0
,
65
00
0
,
Jo
hn
Ma
rtin
's C
ark
&
Re
tai
l P
laz
a J
oin
t V
ent
arp
ure
1% Se
199
4
p
- n/a - - 100 100
9 S
t H
illie
Ro
ad
Au
bu
NS
W
77
- 7
rs
rn,
,
10
0%
Se
199
7
p
39
44
1
,
Ju
n 2
00
7
45
25
0
,
(a
)
47
00
0
,
47
28
1
,
3 B
kho
llow
Av
Ba
ulk
ha
Hil
ls,
NS
W
roo
en
ue
m
,
10
0%
De
c 2
002
34
61
0
,
Ju
n 2
00
8
54
80
0
,
(
f)
42
34
6
,
44
80
0
,
1 G
NS
ari
l R
d,
Be
lros
W
ga
oa
e,
0%
10
De
c 1
99
8
23
44
6
,
Ju
n 2
00
7
31
00
0
,
(
d)
25
70
0
,
28
80
0
,

1 This relates to heritage floor space retained following the disposal of 1 Chifley Square, Sydney. During the interim period a portion of this floor space was disposed of for \$ 1.4 million.

2 The valuation reflects 50 percent of the independent valuation amount.

The title to all properties is freehold, with the exception of the properties marked ** which are leasehold.

DEXUS DIVERSIFIED TRUST Page 11 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
Co
st
inc
lud
ing
Ind
de
nt
ep
en
Ind
de
nt
ep
en
Ind
de
nt
ep
en
Co
oli
da
ted
ns
Co
lida
ted
nso
da
te
dit
ion
all
ad
s
tio
lua
n d
ate
va
tio
lua
va
n
lue
va
r
bo
ok
lue
va
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
nt
am
ou
\$
'00
0
31
De
c 2
00
8
\$
'00
0
\$
'00
0
2 M
inn
a C
los
Be
lros
NS
W
e,
e,
%
100
De
c 1
99
8
36
03
0
,
Ju
n 2
00
7
35
00
0
,
(
d)
34
28
4
,
33
00
0
,
114
- 1
20
Old
Pi
ttw
ate
r R
d,
Bro
okv
ale
NS
W
oa
,
100
%
Se
199
7
p
34
92
8
,
De
c 2
00
8
48
00
0
,
(
f)
48
00
0
,
51
50
0
,
145
- 1
51
Art
hu
r S
Fle
min
NS
W
tre
et,
ton
g
,
100
%
Se
199
7
p
24
83
5
,
De
c 2
00
7
37
90
0
,
(
i)
32
60
0
,
35
00
0
,
43
6 -
48
4 V
icto
ria
Ro
ad
Gla
de
svi
lle,
NS
W
,
100
%
Se
199
7
p
28
62
6
,
Ju
n 2
00
7
53
00
0
,
(e
)
51
50
0
,
55
00
0
,
1 F
nda
tio
n P
lac
Gr
NS
W
tan
ou
e,
eys
es
,
100
%
De
c 2
002
39
28
7
,
Ju
n 2
00
8
48
00
0
,
(a
)
45
80
0
,
48
00
0
,
5 -
15
Ro
be
Av
& 2
5 -
55
Ro
ths
ch
ild
Av
Ro
be
se
rry
en
ue
en
ue
se
ry,
,
Ap
r 1
99
8 &
NS
W
100
%
Oc
t 2
00
1
74
148
,
Ju
n 2
00
8
10
2,
70
0
(
d)
93
30
0
,
102
70
0
,
10
- 1
6 S
h S
Ry
da
lme
NS
W
out
tre
et,
re,
%
100
Se
199
7
p
156
37
,
De
c 2
00
8
44
00
0
,
(e
)
44
00
0
,
48
00
0
,
19
Ch
ifle
Str
eet
Sm
ithf
ield
NS
W
y
,
,
100
%
De
c 1
99
8
183
12
,
Ju
n 2
00
8
18
35
0
,
(
i)
18
37
4
,
18,
35
0
Po
und
Ro
ad
We
Da
nde
VIC
st,
no
ng
,
%
100
Ja
n 2
004
73
67
7
,
De
c 2
00
7
81
55
0
,
(g
)
82
00
0
,
91
48
6
,
352
M
ula
Ro
ad
Ke
nsi
ton
VIC
aca
y
ng
,
,
100
%
Oc
t 1
99
8
7,
69
1
De
c 2
00
7
10
00
0
,
(a
)
8,
20
0
9,
100
DE
XU
S I
nd
ria
l E
Bo
und
Ro
ad
Lav
No
rth
VIC
ust
sta
te,
ert
ary
on
,
,
100
%
Ju
l 20
02
10
9,
27
0
De
c 2
00
7
85
90
0
,
(
i)
109
00
0
,
81
40
0
,
So
C
25
0 F
st
Ro
ad
uth
La
VI
ore
ra,
,
100
%
De
c 2
002
37
81
6
,
Ju
n 2
00
8
44
75
0
,
(a
)
48
75
8
,
44
75
0
,
15
- 2
3 W
hic
ker
Ro
ad
Gil
lma
SA
n,
,
100
%
De
c 2
002
20
28
2
,
De
c 2
00
8
26
80
0
,
(e
)
26
80
0
,
25
80
0
,
n S
Q
25
Do
nki
tre
et,
Bri
sba
LD
ne
,
100
%
De
c 1
99
8
19
38
9
,
De
c 2
00
7
35
60
0
,
(e
)
33
50
0
,
35
80
0
,
52
Ho
lbe
che
Ro
ad
Arn
de
ll P
ark
NS
W
,
,
100
%
Ju
l 19
98
11
37
8
,
Ju
n 2
00
8
13
50
0
,
(
f)
13
51
1
,
13,
50
0
3 -
r S
NS
7
Be
tre
et,
Bla
ckt
W
sse
me
ow
n,
100
%
Ju
n 1
99
7
11
22
0
,
De
c 2
00
8
9,
85
0
(a
)
9,
85
0
11,
100
30
- 3
2 B
Str
eet
Bla
ckt
NS
W
ess
em
er
ow
n,
,
100
%
Ma
199
7
y
12
44
0
,
De
c 2
00
8
16
30
0
,
(e
)
16
30
0
,
19,
044
27
- 2
9 L
ibe
Ro
ad
Hu
ntin
d,
NS
W
rty
gw
oo
,
100
%
Ju
l 19
98
108
8,
Ju
n 2
00
8
9,
65
0
(a
)
8,
90
0
9,
65
0
154
O
'Ri
ord
Str
eet
Ma
t,
NS
W
an
sco
,
100
%
Ju
n 1
99
7
11
11
1
,
De
c 2
00
8
15
00
0
,
(
i)
15
00
0
,
15,
00
0
11
Ta
lav
Ro
ad
No
rth
Ry
de
NS
W
era
,
,
100
%
n 2
002
Ju
13
72
6
5,
n 2
00
8
Ju
16
0,
00
0
(
f)
150
00
0
,
160
00
0
,
DE
XU
S I
nd
ust
ria
l E
sta
te,
Eg
ert
Str
eet
Sil
ter
NS
W
on
ve
rwa
,
,
100
%
Ma
199
7
y
183
37
,
De
c 2
00
7
50
00
0
,
(
i)
45
20
0
,
48
20
0
,
23
9 -
25
1 W
dp
ark
Ro
ad
Sm
ithf
ield
NS
W
oo
,
,
100
%
Ma
199
7
y
122
5,
De
c 2
00
8
6,
20
0
(a
)
6,
20
0
6,
80
0
40
Bi
loe
la S
tre
et,
Vil
law
d,
NS
W
oo
10
0%
Ju
l 19
97
6,
88
5
De
c 2
00
8
7,
00
0
(
d)
7,
00
0
8,
100
114
Fa
irba
nk
Ro
ad
Cla
VIC
ton
y
,
,
10
0%
Ju
l 19
97
15
85
1
,
De
c 2
00
8
15
60
0
,
(g
)
15
60
0
,
16,
20
0
30
Be
llric
k S
tre
et,
Ac
aci
a R
idg
Q
LD
e,
10
0%
Ju
n 1
99
7
13
29
1
,
Ju
n 2
00
8
22
70
0
,
(e
)
21
00
0
,
22
70
0
,
68
Ha
sle
r R
d,
He
rds
WA
oa
ma
n,
10
0%
Ju
l 19
98
9,
74
3
Ju
n20
08
17
50
0
,
(
i)
14
30
0
,
17,
50
0
Zo
Ind
ust
ria
l E
II,
Ep
ne
po
ne
on
e
10
0%
Ju
l 20
06
12
60
8
,
De
c 2
00
8
8,
98
6
(
i)
8,
98
6
10,
41
7
19
de
Br
Sa
int-
Qu
in F
alla
vie
eta
ent
rue
gn
e,
r
10
0%
Ju
l 20
06
23
91
9
,
De
c 2
00
8
674
15
,
(
i)
15
67
4
,
18,
38
9
21
du
Ch
in B
lan
Ch
lan
rue
em
c,
am
p
10
0%
Ju
l 20
06
23
63
0
,
De
c 2
00
8
13
90
5
,
(
i)
13
90
5
,
16,
91
3
32
de
I'O
nie
Vil
leju
st
ave
nue
cea
,
10
0%
Ju
l 20
06
19
40
2
,
De
c 2
00
8
872
11
,
(
i)
11
87
2
,
13,
53
3
C d
'Or
Se
n (
1)
RN
19
ZA
e L
s R
d,
me
oa
rvo
0%
10
Ju
l 20
06
874
31
,
De
c 2
00
8
19
61
8
,
(
i)
19
61
8
,
21
86
7
,
RN
19
ZA
C d
e L
'Or
s R
d,
Se
n (
2)
me
oa
rvo
10
0%
Ju
l 20
06
872
10
,
De
c 2
00
8
7,
21
7
(
i)
7,
21
7
7,
92
3

DEXUS DIVERSIFIED TRUST Page 12 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 3. Investment properties (continued)

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
inc
lud
ing
st
all
ad
dit
ion
Ind
de
nt
ep
en
lua
tio
n d
ate
Ind
de
nt
ep
en
lua
tio
Ind
de
nt
ep
en
lue
Co
oli
da
ted
ns
bo
ok
lue
Co
lida
ted
nso
boo
k v
alu
e
s va va
n
nt
am
ou
va
r
va
31
De
c 2
00
8
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
Im
Ho
lde
rbu
sch
3,
In
du
str
ies
tra
βe
Su
lms
tra
βe
,
,
Ell
hof
-W
ein
sbe
en
rg
100
%
De
c 2
00
6
25
31
9
,
De
c 2
00
8
26
93
6
,
(
i)
26
93
6
,
23
37
6
,
Sc
βe
hof
hill
tra
51
Ell
ers
en
,
100
%
De
c 2
00
6
20
97
2
,
De
c 2
00
8
22
58
6
,
(
i)
22
58
6
,
19,
53
7
Sc
hill
tra
βe
42
42
Ba
hn
hof
str

e 4
4,
50
Ell
hof
ers
a,
en
,
,
100
%
De
c 2
00
6
168
13
,
De
c 2
00
8
974
11
,
(
i)
11
97
4
,
12,
156
Ge
t 1
8 F
Im
rbe
bie
ried
ald
we
ge
ew
%
100
De
c 2
00
6
8,
49
2
De
c 2
00
8
8,
03
0
(
i)
8,
03
0
6,
61
1
Im
Ste
inb
h 4
6,
Kn
etz
ruc
ga
u
,
100
%
De
c 2
00
6
654
16
,
De
c 2
00
8
17
99
1
,
(
i)
17
99
1
,
17,
52
0
Ca
rl-L
rku
Str

e 3
Wi
nke
lsw
182
- 1
84
La
nfe
ld
- 5
eve
s -
eg
nge
,
,
%
100
De
c 2
00
6
16
71
8
,
De
c 2
00
8
17
36
1
,
(
i)
17
36
1
,
15,
05
9
raβ
Sc
hne
ide
rst
e 8
2,
La
nfe
ld 3
nge
100
%
De
c 2
00
6
9,
59
3
De
c 2
00
8
144
10
,
(
i)
10
144
,
8,
80
9
Ub
de
r D
ing
els
tel
le,
La
ed
din
er
nge
nw
ge
n
100
%
c 2
00
6
De
142
12
,
c 2
00
8
De
10
63
2
,
(
i)
10
63
2
,
10,
72
8
βe
No
rds
tra
1,
Lo
ba
u
100
%
De
c 2
00
6
2,
04
5
De
c 2
00
8
2,
31
8
(
i)
2,
31
8
1,
42
7
Fo
Str

e 6
Un
rm
er
na
,
100
%
De
c 2
00
6
27
70
8
,
De
c 2
00
8
31
34
8
,
(
i)
31
34
8
,
27
29
7
,
βe
Nie
de
she
ime
r S
tra
24
Wo
rm
s
,
100
%
De
c 2
00
6
6,
58
2
De
c 2
00
8
7,
98
9
(
i)
7,
98
9
6,
57
8
Liv
ler-
/ K
hag
-/ O
slo
Str

Du
isb
erp
oo
op
en
en
er
er
e,
urg
100
%
De
c 2
00
6
32
84
0
,
De
c 2
00
8
34
72
3
,
(
i)
34
72
3
,
33
153
,

Bre
r R
ing
Ha
str
Be
rlin
-W
ust
ark
me
nse
e,
erm
,
100
%
De
c 2
00
6
17
74
7
,
De
c 2
00
8
18
07
3
,
(
i)
18
07
3
,
17,
142
Th
do
rSt
raβ
Du
ldo
rf
eo
e,
sse
100
%
De
c 2
00
6
152
27
,
De
c 2
00
8
27
79
0
,
(
i)
27
79
0
,
25
50
9
,
So
O
Or
132
01
uth
Av
lan
do
ran
ge
en
ue
,
100
%
Ju
n 2
00
7
23
63
0
,
Ju
n 2
00
8
30
64
6
,
(
i)
39
47
7
,
30
64
6
,
85
74
Bo
sto
n C
hu
rch
Ro
ad
Mil
ton
On
tar
io
,
,
100
%
De
c 2
00
7
74
99
0
,
Ju
n 2
00
8
304
70
,
(
i)
86
4
77
,
70
304
,
Go
r P
hill
ip
To
r &
G
r M
rie
To
r O
ffic
e C
lex
ve
rno
we
ove
rno
acq
au
we
om
p
,
1
Sy
NS
1 F
Pla
dn
W
arr
er
ce
ey
,
,
50
%
De
c 1
99
8
764
49
3,
De
c 2
00
8
68
0,
00
0
(a
)
68
0,
00
0
744
99
3
,
45
Cl
St
t,
Sy
dn
NS
W
are
nce
ree
ey,
1
100
%
De
c 1
99
8
22
1,
62
5
Ju
n 2
00
7
26
00
0
5,
(e
)
27
5,
00
0
29
0,
163
t S
Sy
NS
30
9 -
32
1 K
tre
et,
dn
W
en
ey,
50
%
De
c 1
99
8
17
0,
83
9
De
c 2
00
8
19
9,
25
0
(
d)
199
25
0
,
21
0,
48
3
1 M
t S
tre
et,
Sy
dn
NS
W
arg
are
ey,
100
%
De
c 1
99
8
14
4,
65
9
De
c 2
00
7
20
0,
00
0
(a
)
185
00
0
,
194
00
0
,
ia C
r S
Sy
NS
Vic
tor
s 6
0 M
ille
tre
et,
No
rth
dn
W
ros
ey,
1
100
%
De
c 1
99
8
954
10
5,
De
c 2
00
8
12
4,
80
0
(
f)
124
80
0
,
110
06
8
,
Th
e Z
ith,
82
1 -
84
3 P
ific
Hi
hw
Ch
ats
od
NS
W
en
ac
g
ay
wo
,
,
50
%
De
c 1
99
8
10
9,
97
7
Ju
n 2
00
7
13
0,
00
0
(a
)
120
00
0
,
130
00
0
,
0 S
t G
Wo
od
sid
e P
laz
24
s T
Pe
rth
WA
a,
eo
rge
err
ace
,
,
0%
10
Ja
n 2
00
1
094
24
0,
Ju
n 2
00
8
44
6,
50
0
(
i)
43
0,
00
0
44
6,
50
0
30
Th
e B
d,
30
- 3
4 H
ick
n R
d,
Sy
dn
NS
W
on
so
oa
ey,
10
0%
Ma
20
02
y
11
7,
98
6
De
c 2
00
8
17
0,
00
0
(
f)
170
00
0
,
179
03
6
,
So
Co
3 S
So
C
uth
te
lex
out
hga
te
Av
uth
te,
VI
ga
mp
en
ue
ga
,
,
1
20
1 -
21
7 E
liza
bet
h S
tre
et,
dn
NS
W
0%
10
50
%
Au
20
00
g
Au
20
00
36
5,
88
8
11
59
9
Ju
n 2
00
7
Ju
n 2
00
7
38
0,
00
0
15
75
0
(
i)
37
2,
58
2
159
00
37
0,
00
0
164
Sy
ey,
T
g 9, 8, (
d)
0
,
130
,
Ga
a C
140
- 1
80
Cit
Civ
AC
rt,
Wa
lk,
ic,
rem
ou
y
Au
str
alia
Sq
Co
lex
264
- 2
78
Ge
e S
tre
et,
Sy
dn
ua
re
mp
org
ey,
,
10
0%
20
00
Au
g
43
99
9
,
n 2
00
8
Ju
60
00
0
,
(
i)
54
00
0
,
60
00
0
,
1
NS
W
50
%
Au
20
00
g
21
0,
38
1
De
c 2
00
7
31
2,
50
0
(e
)
29
3,
00
0
30
3,
00
0
2
Lu
mle
Ce
88
Sh
lan
d S
Au
ckl
d,
Ne
w Z
lan
d
ntr
ort
tre
et,
y
e,
an
ea
%
100
Se
20
05
p
94
69
0
,
Ju
n 2
00
8
12
2,
92
8
(
i)
12
1,
28
8
122
92
8
,

1 The valuation reflects 50 percent of the independent valuation amount.

2 The property was externally valued at NZ\$155 milllion at 30 June 2008. The carrying amount of the property as at 31 December 2008 has been translated at the period end spot rate.

The title to all properties is freehold, with the exception of the properties marked ** which are leasehold.

DEXUS DIVERSIFIED TRUST Page 13 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
inc
lud
ing
st
all
ad
dit
ion
s
Ind
de
nt
ep
en
lua
tio
n d
ate
va
Ind
de
nt
ep
en
lua
tio
va
n
nt
am
ou
Ind
de
nt
ep
en
lue
va
r
Co
oli
da
ted
ns
bo
ok
lue
va
31
De
c 2
00
8
Co
lida
ted
nso
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
37
65
Atl
ant
a I
nd
ust
ria
l D
rive
Atl
ant
a
,
100
%
Se
20
04
p
- Ju
n 2
00
8
4,
57
1
(c
)
- 4,
57
1
71
00
Hig
hla
nds
Pa
rkw
Atl
ta
ay
an
,
%
100
Se
20
04
p
15
31
9
,
Ju
n 2
00
8
13
40
1
,
(c
)
17
00
3
,
13,
40
1
To
Pa
rk
Dri
Atl
ant
wn
ve
a
,
100
%
Se
20
04
p
6,
89
8
Ju
n 2
00
8
934
8,
(c
)
9,
96
7
8,
934
Wi
llia
Dr
ive
Atl
ant
ms
a
,
100
%
Se
20
04
p
10
42
2
,
n 2
00
8
Ju
10
28
5
,
(c
)
12
41
3
,
10,
28
5
Sto
Mo
unt
ain
Atl
ant
ne
a
,
100
%
Se
20
04
p
724
7,
Ju
n 2
00
8
6,
23
3
(c
)
7,
81
6
6,
23
3
MD
Fo
od
Pa
rk,
Ba
ltim
ore
100
%
Se
20
04
p
20
57
7
,
Ju
n 2
00
8
102
24
,
(c
)
29
26
6
,
24
102
,
We
st
Nu
Ba
ltim
rse
ry,
ore
100
%
Se
20
04
p
8,
33
3
Ju
n 2
00
8
9,
03
8
(c
)
10
81
1
,
9,
03
8
Ca
bot
Te
Ba
ltim
cns
ore
,
100
%
Se
20
04
p
21
6
75
,
Ju
n 2
00
8
30
64
6
,
(c
)
5
37
38
,
30
64
6
,
Gu
ildf
91
12
ord
Ro
ad
Ba
ltim
ore
,
100
%
Se
20
04
p
8,
51
7
Ju
n 2
00
8
9,
55
7
(c
)
13
53
2
,
9,
55
7
81
55
Sta
ton
Dr
ive
Ba
ltim
y
ore
,
100
%
Se
20
04
p
384
7,
Ju
n 2
00
8
9,
03
8
(c
)
10
51
5
,
9,
03
8
Pa
tux
ent
Ra
Ro
ad
Ba
ltim
nge
ore
,
100
%
Se
20
04
p
12
42
1
,
Ju
n 2
00
8
13
60
9
,
(c
)
17
74
0
,
13,
60
9
Bri
sto
l C
rt,
Ba
ltim
ou
ore
100
%
Se
20
04
p
11
39
1
,
Ju
n 2
00
8
12
46
6
,
(c
)
14
60
7
,
12,
46
6
NE
Ba
ltim
Ba
ltim
ore
ore
,
100
%
Se
20
04
p
7,
79
9
Ju
n 2
00
8
9,
03
8
(c
)
10
79
0
,
9,
03
8
118
1 P
ort
al,
183
1 P
ort
al &
66
15
Tri
but
Ba
ltim
ary
ore
,
100
%
Ju
n 2
00
5
11
34
5
,
Ju
n 2
00
8
12
25
8
,
(c
)
14
60
7
,
12,
25
8
10
Ke
d C
ircl
Bo
sto
nw
oo
e,
n
%
100
Se
20
04
p
11
44
2
,
Ju
n 2
00
8
10
59
6
,
(c
)
12
39
9
,
10,
59
6
Co
e P
ark
Ch
arl
ott
mm
erc
e
,
100
%
Se
20
04
p
7,
87
2
Ju
n 2
00
8
9,
24
6
(c
)
11
77
8
,
9,
24
6
99
00
Bro
okf
ord
St
Ch
arl
t,
ott
ree
e
%
100
Se
20
04
p
4,
27
1
Ju
n 2
00
8
4,
57
1
(c
)
5,
73
0
4,
57
1
We
stin
ho
Ch
arl
ott
g
use
e
,
100
%
Se
20
04
p
21
46
4
,
Ju
n 2
00
8
25
66
0
,
(c
)
32
73
7
,
25
66
0
,
Air
rt E
xch
Cin
cin
nat
i
po
an
ge
,
100
%
Se
20
04
p
56
9
4,
n 2
00
8
Ju
532
3,
(c
)
3,
67
7
3,
532
Em
ire
Dri
Cin
cin
nat
i
p
ve
,
100
%
Se
20
04
p
6,
55
8
Ju
n 2
00
8
6,
96
0
(c
)
8,
09
4
6,
96
0
Inte
tio
l W
Ci
nci
ti
rna
na
ay,
nna
100
%
Se
20
04
p
10
86
6
,
Ju
n 2
00
8
12
25
8
,
(c
)
14
98
9
,
12,
25
8
Ke
ntu
cky
Dr
ive
Cin
cin
nat
i
,
100
%
Se
20
04
p
100
12
,
Ju
n 2
00
8
15
79
1
,
(c
)
17
69
6
,
15,
79
1
Sp
ira
l D
rive
Cin
cin
i
nat
,
10
0%
Se
20
04
p
6,
28
1
Ju
n 2
00
8
6,
23
3
(c
)
60
6
7,
6,
23
3
Tu
rfw
Ro
ad
Cin
cin
nat
i
ay
,
10
0%
Se
20
04
p
5,
68
7
Ju
n 2
00
8
5,
29
8
(c
)
5,
88
2
5,
29
8
124
Co
Cin
cin
i
nat
mm
erc
e,
10
0%
Se
20
04
p
2,
45
3
Ju
n 2
00
8
2,
59
7
(c
)
3,
195
2,
59
7
Ke
d R
d,
Cin
cin
nat
i
nw
oo
oa
10
0%
Se
20
04
p
20
02
8
,
Ju
n 2
00
8
21
81
6
,
(c
)
23
55
7
,
21
81
6
,
La
ke
Fo
t D
rive
Cin
cin
i
nat
res
,
10
0%
Se
20
04
p
12
76
2
,
Ju
n 2
00
8
14
64
8
,
(c
)
16
69
4
,
14,
64
8
Cin
Wo
rld
Pa
rk,
cin
nat
i
%
100
Se
20
04
p
192
13
,
Ju
n 2
00
8
13
24
5
,
(c
)
16
09
4
,
13,
24
5
Eq
uity
/W
est
be
lt/D
ivid
d,
Co
lum
bus
en
10
0%
Se
20
04
p
39
36
5
,
Ju
n 2
00
8
554
41
,
(c
)
47
23
6
,
41
554
,
l S
Co
27
00
Inte
tio
tre
et,
lum
bus
rna
na
0%
10
Se
20
04
p
4,
64
8
Ju
n 2
00
8
194
5,
(c
)
5,
82
7
5,
194
38
00
Tw
in C
ks
Dri
Co
lum
bus
ree
ve
,
10
0%
Se
20
04
p
4,
94
5
Ju
n 2
00
8
714
5,
(c
)
7,
114
5,
714
SE
Co
lum
bus
Co
lum
bus
,
10
0%
Se
20
04
p
14
24
7
,
Ju
n 2
00
8
155
12
,
(c
)
13
46
8
,
12,
155
Arl
ing
ton
Da
llas
,
10
0%
Se
20
04
p
9,
03
8
Ju
n 2
00
8
9,
35
0
(c
)
11
35
3
,
9,
35
0
190
0 D
ip
lom
Dri
Da
llas
at
ve
,
10
0%
Se
20
04
p
4,
76
7
Ju
n 2
00
8
4,
25
9
(c
)
4,
68
8
4,
25
9
20
55
Dip
lom
at
Dri
Da
llas
ve
,
10
0%
Se
20
04
p
3,
78
3
Ju
n 2
00
8
3,
01
3
(c
)
4,
36
9
3,
01
3

DEXUS DIVERSIFIED TRUST Page 14 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
st
inc
lud
ing
dit
ion
all
ad
s
Ind
de
nt
ep
en
tio
lua
n d
ate
va
Ind
de
nt
ep
en
tio
lua
va
n
nt
am
ou
Ind
de
nt
ep
en
lue
va
r
Co
oli
da
ted
ns
bo
ok
lue
va
31
De
c 2
00
8
Co
lida
ted
nso
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
14
13
Bra
dle
La
Da
llas
ne
y
,
%
100
Se
20
04
p
3,
23
5
Ju
n 2
00
8
2,
80
5
(c
)
3,
36
3
2,
80
5
No
rth
La
ke,
Da
llas
100
%
Se
20
04
p
185
10
,
Ju
n 2
00
8
12
46
6
,
(c
)
15
43
0
,
12,
46
6
5 A
irlin
e D
rive
Da
llas
55
,
%
100
Se
20
04
p
6,
83
3
Ju
n 2
00
8
6,
64
9
(c
)
7,
41
2
6,
64
9
45
5 A
irlin
e D
rive
Da
llas
,
100
%
Se
20
04
p
3,
23
7
Ju
n 2
00
8
532
3,
(c
)
4,
45
3
3,
532
Hil
lgu
ard
Da
llas
,
%
100
Se
20
04
p
9,
42
7
Ju
n 2
00
8
10
07
7
,
(c
)
10
80
4
,
10,
07
7
Cr
110
11
Re
est
Dr
ive
Da
llas
ge
ncy
,
100
%
Se
20
04
p
7,
55
6
Ju
n 2
00
8
8,
20
7
(c
)
7,
40
4
8,
20
7
Ea
st C
olli
nd
Da
llas
,
100
%
Se
20
04
p
3,
76
6
Ju
n 2
00
8
3,
74
0
(c
)
4,
197
3,
74
0
/ 1
0 S
36
01
Ea
st
Pla
00
hilo
h,
Da
llas
no
100
%
Se
20
04
p
13
70
5
,
Ju
n 2
00
8
18
43
9
,
(c
)
19
09
6
,
18,
43
9
Ea
st
Pla
Pa
rkw
Da
llas
no
ay,
100
%
Se
20
04
p
22
20
3
,
Ju
n 2
00
8
25
45
2
,
(c
)
29
38
1
,
25
45
2
,
82
0 -
86
0 A
F,
Da
llas
ve
nue
100
%
Se
20
04
p
7,
48
6
Ju
n 2
00
8
6,
23
3
(c
)
7,
73
6
6,
23
3
10t
h S
tre
et,
Da
llas
100
%
Se
20
04
p
112
10
,
Ju
n 2
00
8
116
11
,
(c
)
14
04
5
,
11,
116
Ca
ital
Av
Da
llas
p
en
ue
,
100
%
Se
20
04
p
604
6,
Ju
n 2
00
8
6,
54
5
(c
)
7,
01
6
6,
54
5
CT
C @
Va
lwo
od
Da
llas
,
100
%
Se
20
04
p
3,
55
9
Ju
n 2
00
8
155
4,
(c
)
4,
76
0
4,
155
Bra
ckb
ill,
Ha
rris
bu
rg
100
%
Se
20
04
p
314
23
,
Ju
n 2
00
8
21
62
3
,
(c
)
25
21
2
,
21
62
3
,
Me
cha
nic
sb
Ha
rris
bu
urg
rg
,
100
%
Se
20
04
p
19
09
2
,
Ju
n 2
00
8
19
94
6
,
(c
)
25
70
7
,
19,
94
6
18
1 F
ulli
Mil
l R
d,
Ha
rris
bu
ng
oa
rg
%
100
Se
20
04
p
9,
40
1
Ju
n 2
00
8
103
10
,
(c
)
13
28
0
,
10,
103
Gle
nda
le,
Los
An
les
ge
100
%
Se
20
04
p
53
67
7
,
Ju
n 2
00
8
73
75
9
,
(c
)
85
09
0
,
73
75
9
,
144
89
Ind
Cir
lce
Los
An
les
ust
ry
ge
,
%
100
Se
20
04
p
7,
52
3
Ju
n 2
00
8
12
52
3
,
(c
)
15
03
6
,
12,
52
3
145
55
Alo
nd
/ 6
53
0 A
ltur
Los
An
les
ra
a,
ge
100
%
Se
20
04
p
18
37
5
,
Ju
n 2
00
8
24
41
3
,
(c
)
29
80
7
,
24
41
3
,
Sa
n F
do
Va
lley
Los
An
les
ern
an
ge
,
100
%
Se
20
04
p
15
39
8
,
n 2
00
8
Ju
25
97
1
,
(c
)
29
49
6
,
25
97
1
,
Me
his
In
du
str
ial,
M
his
mp
em
p
100
%
Se
20
04
p
9,
74
1
Ju
n 2
00
8
6,
44
1
(c
)
7,
83
1
6,
44
1
29
50
Lex
ing
ton
Av
S,
Min
lis
en
ue
nea
po
100
%
Se
20
04
p
9,
1
55
Ju
n 2
00
8
9,
36
0
(c
)
10
80
4
,
9,
36
0
Mo
und
s V
iew
Min
lis
nea
po
,
10
0%
Se
20
04
p
23
02
5
,
Ju
n 2
00
8
024
22
,
(c
)
22
89
3
,
22
024
,
61
05
Tre
n L
Min
lis
nto
an
e,
nea
po
10
0%
Se
20
04
p
8,
86
6
Ju
n 2
00
8
8,
20
7
(c
)
9,
72
9
8,
20
7
85
75
Mo
ntic
ello
La
Min
lis
ne
nea
po
,
10
0%
Se
20
04
p
1,
79
2
Ju
n 2
00
8
182
2,
(c
)
2,
61
3
2,
182
74
01
Ca
hill
Ro
ad
Min
lis
nea
po
,
10
0%
Se
20
04
p
3,
56
8
Ju
n 2
00
8
3,
27
2
(c
)
3,
94
8
3,
27
2
CT
C @
Du
lles
No
rth
Vi
inia
ern
rg
,
10
0%
Se
20
04
p
25
74
0
,
Ju
n 2
00
8
30
64
6
,
(c
)
30
29
0
,
30
64
6
,
Ale
nd
ria
No
rth
Vi
inia
xa
ern
rg
,
100
%
Se
20
04
p
48
89
0
,
Ju
n 2
00
8
153
54
,
(c
)
67
92
2
,
54
153
,
No
kes
Bo
ule
rd,
No
rth
Vir
inia
va
en
g
0%
10
Se
20
04
p
156
26
,
Ju
n 2
00
8
48
20
3
,
(c
)
78
23
3
,
48
20
3
,
Gu
ildf
ord
No
rth
Vir
inia
en
g
,
10
0%
Se
20
04
p
18
25
8
,
Ju
n 2
00
8
22
23
1
,
(c
)
29
157
,
22
23
1
,
Be
ad
e T
ele
No
rth
Vi
inia
au
me
co
m,
ern
rg
0%
10
Se
20
04
p
33
77
9
,
Ju
n 2
00
8
45
71
0
,
(c
)
51
63
9
,
45
71
0
,
Or
lan
do
Ce
ntr
al
Pa
rk,
Or
lan
do
10
0%
Se
20
04
p
62
70
5
,
Ju
n 2
00
8
76
25
2
,
(c
)
91
51
3
,
76
25
2
,
Or
75
00
Ex
cha
Dr
ive
lan
do
nge
,
0%
10
Se
20
04
p
5,
66
2
Ju
n 2
00
8
7,
37
6
(c
)
8,
66
8
7,
37
6
105
- 1
07
So
uth
41
st
Av
Ph
nix
en
ue
oe
,
10
0%
Se
20
04
p
14
77
9
,
Ju
n 2
00
8
173
22
,
(c
)
23
60
0
,
22
173
,
142
9 -
14
39
So
uth
40
th
Av
Ph
nix
en
ue
oe
,
10
0%
Se
20
04
p
674
10
,
Ju
n 2
00
8
15
06
3
,
(c
)
16
98
8
,
15,
06
3

DEXUS DIVERSIFIED TRUST Page 15 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
inc
lud
ing
st
all
ad
dit
ion
s
Ind
de
nt
ep
en
lua
tio
n d
ate
va
Ind
de
nt
ep
en
lua
tio
va
n
nt
am
ou
Ind
de
nt
ep
en
lue
va
r
Co
oli
da
ted
ns
bo
ok
lue
va
31
De
c 2
00
8
Co
lida
ted
nso
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
103
97
We
st V
Bu
St
t,
Ph
nix
an
ren
ree
oe
100
%
Se
20
04
p
8,
86
1
Ju
n 2
00
8
15
37
5
,
(c
)
16
49
1
,
15,
37
5
844
44
th
Av
Ph
nix
en
ue
oe
,
%
100
Se
20
04
p
6,
72
9
Ju
n 2
00
8
8,
41
5
(c
)
9,
49
1
8,
41
5
22
0 S
out
h 9
th
Str
eet
Ph
nix
oe
,
100
%
Se
20
04
p
7,
32
5
Ju
n 2
00
8
10
49
2
,
(c
)
12
01
6
,
10,
49
2
43
1 N
ort
h 4
7th
Av
Ph
nix
en
ue
oe
,
100
%
Se
20
04
p
6,
21
7
n 2
00
8
Ju
9,
24
6
(c
)
10
32
1
,
9,
24
6
60
1 S
out
h 5
5th
Av
Ph
nix
en
ue
oe
,
100
%
Se
20
04
p
4,
77
2
Ju
n 2
00
8
5,
92
1
(c
)
6,
58
9
5,
92
1
100
0 S
out
h P
ries
t D
rive
Ph
nix
oe
,
100
%
Se
20
04
p
174
5,
Ju
n 2
00
8
6,
23
3
(c
)
6,
77
0
6,
23
3
112
0 -
11
50
We
st A
lam
ed
a D
rive
Ph
nix
oe
,
100
%
Se
20
04
p
8,
44
5
Ju
n 2
00
8
10
38
9
,
(c
)
11
67
7
,
10,
38
9
185
8 E
ast
En
to
Dri
Ph
nix
can
ve
oe
,
100
%
Se
20
04
p
4,
47
5
Ju
n 2
00
8
6,
64
9
(c
)
6,
79
1
6,
64
9
38
02
- 3
92
2 E
ast
Un
ive
rsit
Dri
Ph
nix
y
ve
oe
,
100
%
Se
20
04
p
10
30
5
,
Ju
n 2
00
8
11
94
7
,
(c
)
11
28
1
,
11,
94
7
Ch
ino
Riv
ide
ers
,
100
%
Se
20
04
p
6,
57
7
Ju
n 2
00
8
9,
66
1
(c
)
11
24
4
,
9,
66
1
Mir
a L
Riv
ide
om
a,
ers
100
%
Se
20
04
p
10
84
3
,
Ju
n 2
00
8
20
77
7
,
(c
)
22
55
3
,
20
77
7
,
On
tar
io,
Riv
ide
ers
100
%
Se
20
04
p
30
08
2
,
Ju
n 2
00
8
384
50
,
(c
)
49
94
2
,
50
384
,
41
90
Ea
st S
a A
Str
Riv
ide
ant
t,
na
ee
ers
%
100
Se
20
04
p
5,
06
1
Ju
n 2
00
8
9,
35
0
(c
)
9,
44
0
9,
35
0
Ra
nch
o C
Riv
ide
uca
mo
nga
ers
,
100
%
Se
20
04
p
22
46
6
,
Ju
n 2
00
8
37
91
8
,
(c
)
37
05
9
,
37
91
8
,
120
00
Je
Co
Riv
ide
urt
rse
ers
y
,
%
100
Se
20
04
p
4,
49
2
Ju
n 2
00
8
7,
68
8
(c
)
6,
76
3
7,
68
8
Air
Ro
ad
Sa
n D
ieg
wa
y
o
,
100
%
Se
20
04
p
9,
75
0
Ju
n 2
00
8
10
38
9
,
(c
)
12
73
1
,
10,
38
9
582
3 N
Dr
ive
Sa
n D
ieg
ton
ew
o
,
100
%
Se
20
04
p
17
06
5
,
Ju
n 2
00
8
23
99
8
,
(c
)
27
71
4
,
23
99
8
,
Oa
Sa
22
10
k R
idg
e W
n D
ieg
ay,
o
100
%
Se
20
04
p
173
5,
Ju
n 2
00
8
732
6,
(c
)
7,
74
4
6,
732
Ke
nt
Str
t,
Se
att
le
ee
100
%
Se
20
04
p
29
54
5
,
Ju
n 2
00
8
36
36
0
,
(c
)
39
55
0
,
36
36
0
,
So
Se
26
50
7 7
9th
Av
uth
att
le
en
ue
,
100
%
Se
20
04
p
2,
77
5
Ju
n 2
00
8
3,
74
0
(c
)
3,
86
1
3,
74
0
80
05
So
uth
26
6th
St
t,
Se
att
le
ree
100
%
Se
20
04
p
314
7,
Ju
n 2
00
8
9,
03
8
(c
)
9,
64
2
9,
03
8
So
We
st
Pa
lm
Be
ach
uth
Fl
ori
da
,
100
%
Se
20
04
p
22
05
9
,
Ju
n 2
00
8
21
29
6
,
(c
)
23
81
6
,
21
29
6
,
Ca
lve
rt /
M
's,
No
rth
Vi
inia
urr
ay
ern
rg
10
0%
Se
20
04
p
5,
51
2
Ju
n 2
00
8
5,
09
0
(c
)
5,
18
1
5,
09
0
Tu
ike
Di
str
ibu
tio
n C
ent
rnp
er
10
0%
Se
20
04
p
22
92
1
,
Ju
n 2
00
8
29
91
9
,
(c
)
36
77
1
,
29
91
9
,
77
00
68
th
Av
Bro
okl
Pa
rk
en
ue
yn
,
10
0%
No
v 2
00
5
5,
79
5
Ju
n 2
00
8
4,
46
7
(c
)
4,
96
5
4,
46
7
h S
75
00
We
st
78t
tre
et,
Blo
ing
ton
om
0%
10
No
v 2
00
5
5,
53
1
Ju
n 2
00
8
5,
40
2
(c
)
5,
95
8
5,
40
2
128
5 &
13
01
Co
rat
e C
ent
Dri
123
0 &
12
70
Ea
rpo
er
ve
ga
n
,
Ind
ust
ria
l R
d,
Ea
oa
ga
n
100
%
No
v 2
00
5
19
80
7
,
Ju
n 2
00
8
102
16
,
(c
)
19
63
1
,
16,
102
85
0 E
De
n A
126
0 N
El
lis
Str
t,
37
1 M
r R
d
vo
ve
nue
ee
eye
oa
,
Be
nvi
lle,
Ch
ica
(
O'H
)
nse
go
are
100
%
De
c 2
00
7
32
35
3
,
Ju
n 2
00
8
30
64
6
,
(c
)
34
64
1
,
30
64
6
,
372
2 R
ed
lan
ds
Av
Pe
rris
Riv
ide
Co
unt
en
ue
ers
y
,
,
10
0%
Ja
n 2
00
8
13
4,
08
5
Ju
n 2
00
8
934
13
1,
(c
)
5
18
1,
36
13
1,
934
81
51
& 8
16
1 In
ter
cha
Pa
rkw
Sa
n A
nto
nio
nge
ay
,
10
0%
Ju
l 20
07
17
02
2
,
Ju
n 2
00
8
102
16
,
(c
)
22
26
4
,
16,
102
Co
I a
nd
II,
54
11
Inte
10
Ea
nd
122
8 C
rsto
rst
ate
st a
rne
ne
orn
erw
ay
Bo
ule
rde
Sa
n A
nio
nto
va
,
100
%
20
07
Au
g
16
49
6
,
n 2
00
8
Ju
13
92
0
,
(c
)
17
45
9
,
13,
92
0

Note 3. Investment properties (continued)

(a
)
Pro
rtie
pe
s
Ow
rsh
ip
ne
Ac
isit
ion
qu
da
te
Co
inc
lud
ing
st
all
ad
dit
ion
s
Ind
de
nt
ep
en
lua
tio
n d
ate
va
Ind
de
nt
ep
en
lua
tio
va
n
nt
am
ou
Ind
de
nt
ep
en
lue
va
r
Co
oli
da
ted
ns
bo
ok
lue
31
va
De
c 2
00
8
Co
lida
ted
nso
boo
k v
alu
e
30
Ju
20
08
ne
\$
'00
0
\$
'00
0
\$
'00
0
\$
'00
0
302
d 4
02
Ta
Ro
ad
Po
rt o
f S
An
ton
io
an
ym
an
an
,
100
%
Oc
t 2
00
7
594
17
,
Ju
n 2
00
8
19
84
2
,
(c
)
27
33
9
,
19,
84
2
180
3 G
dst
d A
Ala
Do
Sa
n A
nio
nto
ran
an
ve
nue
mo
wn
s,
,
100
%
Au
20
07
g
193
11
,
28
78
7
,
Ju
n 2
00
8
116
11
,
30
95
8
,
(c
)
12
48
0
,
11,
115
30
95
7
,
To
tal
in
ies
stm
t p
ert
ve
en
rop
6,
44
6,
60
7
8,
147
09
6
,
8,
33
4,
93
0
8,
182
29
5
,

(a) Colliers International (b) Landmark White (c) Cushman & Wakefield (d) Jones Lang LaSalle (e) Knight Frank Valuations (f) FPD Savills (g) M3 Property (h) Weiser Realty Advisors (USA) (i) CB Richard Ellis

Valuation basis

The basis of valuation of investment properties is fair value, being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. Properties independently valued in the last 12 months were based on independent assessments by a member of the Australian Property Institute, the New Zealand Institute of Valuers, the Appraisal Institute in the United States of America, the French Real Estate Valuation Institution or the Society of Property Researchers, Germany or the Appraisal Institute in Canada.

Disposals

3765 Atlanta Industrial Drive, Atlanta

On 30 October 2008, the Atlanta Industrial property located on 3765 Atlanta Industrial Drive, Atlanta, GA was disposed of for \$6.8 million (US\$4.7 million).

Sydney CBD Floor Space

On 1 October 2008, DDF sold 3,593 square meters of its Sydney CBD Floor Space (359 square meters remaining) for \$1.4million.

DEXUS DIVERSIFIED TRUST Page 17 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 3. Investment properties (continued)

(b) Reconciliation

De
3
1
2
0
0
8
c
3
0
Ju
2
0
0
8
n
\$
'0
0
0
\$
'0
0
0
Ca
f
ing
t a
t
t
he
be
inn
ing
t
he
io
d
rry
am
ou
n
g
o
p
er
5
8,
1
8
2,
2
9
8,
5
8
5,
7
0
3
A
d
d
i
ion
t
s
3
5,
2
1
1
1
1
2,
9
2
3
Ac
is
i
t
ion
q
s
u
- 3
1
7,
7
6
5
fer
fro
/
(
)
Tra
to
ty,
lan
t a
d e
ip
t
ns
m
p
rop
er
p
n
q
u
me
n
3
3,
1
1
7
(
)
2,
3
7
6
Le
inc
ive
t
as
e
en
s
3
1,
8
0
0
4
9,
9
6
2
Am
t
isa
t
ion
f
lea
inc
t
ive
or
o
se
en
s
(
)
2
2,
6
1
8
(
4
2,
0
3
4
)
Re
t s
tra
ig
h
t
l
in
ing
n
2,
1
1
2
3,
5
3
6
D
isp
ls
os
a
(
7,
6
4
8
)
(
7
3
7,
4
5
7
)
1
fer
Tra
to
i
ty
te
d
inv
tm
t
ns
eq
u
ac
co
un
es
en
- (
8
)
5
4,
4
7
Ne
t
(
los
)
/g
in
fro
fa
ir v
lue
d
j
tm
ts
s
a
m
a
a
us
en
(
7
0
2,
1
7
2
)
1
8
4,
4
4
4
Fo
ig
ha
in
/
(
los
)
for
ig
tra
la
t
ion
re
n e
xc
ng
e g
a
s
on
e
n c
urr
en
cy
ns
7
8
2,
8
3
3
(
2
3
5,
6
9
3
)
Ca
ing
he
d o
f t
he
io
d
nt
t
t
rry
am
ou
a
en
p
er
8,
3
3
4,
9
3
0
8,
1
8
2,
2
9
5

1 On 15 October 2007, the Bent Street Trust was transferred to equity accounted investments due to sale of 31.8 percent to DEXUS Wholesale Property Fund (DWPF)

DEXUS DIVERSIFIED TRUST Page 18 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 4. Property, plant and equipment

(a) Property plant and equipment

31 December 2008

Construction freehold IT and
in progress buildings office Total
\$'000 \$'000 \$'000 \$'000
Opening balance as at 1 July 2008 220,062 217,470 6,101 443,633
Additions 87,584 14,749 948 103,281
Foreign exchange differences on foreign currency translation 42,428 - - 42,428
Depreciation charge - (1,129) (1,028) (2,157)
Impairment (47,550) (23,236) (70,786)
Transfer (to)/from investment properties (33,117) - - (33,117)
Closing balance as at 31 December 2008 269,407 207,854 6,021 483,282
Cost 316,957 237,941 7,634 562,532
Accumulated depreciation - (6,851) (1,613) (8,464)
Impairment (47,550) (23,236) - (70,786)
Net book value as at 31 December 2008 269,407 207,854 6,021 483,282
30 June 2008 Land and
Construction freehold IT and
in progress buildings office Total
\$'000 \$'000 \$'000 \$'000
Opening balance as at 1 July 2007 181,919 132,102 - 314,021
Additions 141,436 43,177 6,686 191,299
Foreign exchange differences on foreign currency translation (9,227) - - (9,227)
Depreciation charge - (2,211) (585) (2,796)
Disposal of interest (49,222) (2,818) - (52,040)
Transfer (to)/from investment properties (44,844) 47,220 - 2,376
Closing balance as at 30 June 2008 220,062 217,470 6,101 443,633
Cost 220,062 223,192 6,686 449,940
Accumulated depreciation - (5,722) (585) (6,307)
Net book value as at 30 June 2008 220,062 217,470 6,101 443,633

(b) Non-current assets pledged as security

Refer to note 7 for information on non-current assets pledged as security by the parent entity and its controlled entities.

Land and

DEXUS DIVERSIFIED TRUST Page 19 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

(c) Impairment

During the period, DXS carried out a review of the recoverable amount of its development properties resulting in the recognition of an impairment loss of \$70.8 million that has been recognised in the Income Statement.

The total impairment comprises \$13.2 million for Wicks Road; \$10 million for Greystanes; \$20.9 million for Atlantic Corporate Park and \$26.7 million for Summit Oaks.

Note 5. Investments accounted for using the equity method

Investments are accounted for in the consolidated Financial Statements using the equity method of accounting.

Information relating to these entities is set out below.

Name of entity Principal activity Ownership
interest
31 Dec 2008
Ownership
interest
30 Jun 2008
31 Dec 2008 30 Jun 2008
% % \$'000 \$'000
Bent Street Trust 1 Commercial property investment 68.2 68.2 130,334 111,946
Total 130,334 111,946

Movements in carrying amounts of investments accounted for using the equity method

31 Dec 2008 30 Jun 2008
\$'000 \$'000
111,946 270,155
18,361 67,070
- 54,478
27 2,467
- (12,587)
- (18,054)
- (210,768)
- (40,815)
130,334 111,946

1 On 5 February 2009 Cbus Property acquired a one-third interest in the Bent Street Trust from DOT Commercial Trust. (Refer note 11)

2 On 15 October 2007, the Bent Street Trust was transferred from investment properties due to the sale of 31.8 percent to DWPF.

DEXUS DIVERSIFIED TRUST Page 20 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 6. Intangible assets

31 Dec 2008
\$'000
30 Jun 2008
\$'000
Management rights1
Opening balance as at 1 July 2008 252,176 -
Additions - 252,382
Amortisation charge (283) (206)
Impairment (20,893) -
Closing balance as at 31 December 2008 231,000 252,176
Cost 252,382 252,382
Accumulated amortisation (489) (206)
Accumulated impairment (20,893) -
Total management rights 231,000 252,176
Goodwill
Opening balance as at 1 July 2008 2,937 -
Additions - 2,998
Impairment (86) (61)
Closing balance as at 31 December 2008 2,851 2,937
Cost 2,998 2,998
Accumulated impairment (147) (61)
Total goodwill 2,851 2,937
Total intangibles 233,851 255,113

Management rights represent the asset management rights owned by DXH which entitle it to management fee revenue from both finite life trusts (\$9,506,906) and infinite life trusts (\$221,493,094). Those rights that are deemed to have a finite useful life, are measured at cost and amortised using the straight line method over their estimated useful lives.

Impairment of Management Rights

1

During the period, DXS carried out a review of the recoverable amount of its intangible assets resulting in the recognition in equity of an impairment loss of \$20.9 million in relation to management rights.

The value in use has been determined using management forecasts in a 5 year discounted cash flow model. Forecasts were based on projected returns of the business in light of current market conditions. Funds under management has been assumed to decline in FY09 reflecting net asset devaluations evident within the portfolio. The performance in year 5 has been used as a terminal value. The cash flows have been discounted at 8.8%.

DEXUS DIVERSIFIED TRUST Page 21 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 7. Interest bearing liabilities

Notes 31 Dec 2008
\$'000
30 Jun 2008
\$'000
Current
Secured
Commercial mortgage backed securities (a) 500,000 500,000
Bank loans (d) 104,803 79,208
Total secured 604,803 579,208
Deferred borrowing costs (1,058) (3,077)
Total current liabilities - interest bearing liabilities 603,745 576,131
Non-current
Secured
Bank loans (d), (e) 327,095 235,725
Total secured 327,095 235,725
Unsecured
US senior notes 577,368 415,541
Bank loans (b), (c) 1,496,425 1,328,060
Medium term notes 457,538 455,425
Preference shares (g) 134 96
Total unsecured 2,531,465 2,199,122
Deferred borrowing costs (7,002) (4,059)
Total non-current liabilities - interest bearing liabilities 2,851,558 2,430,788
Total interest bearing liabilties 3,455,303 3,006,919

DEXUS DIVERSIFIED TRUST Page 22 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 7. Interest bearing liabilities (continued)

Financing arrangements

31 Dec 2008
Available \$'000 \$'000
Type of Facility Note Currency Security Maturity date Utilised Facility Limit
Commercial mortgage backed securities (a) AUD Secured Apr-09 500,000 500,000
US senior notes USD Unsecured Feb-11 to Mar-17 577,368 577,368
Medium term notes AUD Unsecured Feb-10 to Feb-11 450,000 450,000
USD Unsecured Sep-10 7,538 7,538
Multi-option revolving credit facilities (b) Multi currency Unsecured Dec-10 to Dec-13 966,589 1,355,710
Syndicated revolving credit facility (c) Multi currency Unsecured Mar-10 to Sep 10 529,836 603,118
Bank debt - secured (d) USD Secured Mar-09 to Jan-15 107,129 107,129
(e) USD Secured Sep-11 324,769 324,769
(f) AUD Secured Jul-11 - 250,000
Total 3,463,229 4,175,632
Bank guarantee utilised 8,722
Unused at balance date 703,681

DDF's unsecured borrowing facilities and notes are supported by DXS' guarantee arrangements, and have negative pledge provisions which limit the amount and type of encumbrances that the Trust can have over its assets and ensures that all senior unsecured debt ranks pari-pasu.

The current debt facilities will be refinanced as at / or prior to their maturity.

(a) Commercial mortgage backed securities

The commercial mortgage backed securities (CMBS) are secured by mortgages over seven investment properties of DOT with a total value of \$1,984.3 million as at 31 December 2008.

The CMBS will be re-financed through two secured bank facilities for \$250 million each. The facilities will be secured over four investment properties of DOT and one investment property of DDF with a total value of \$1,635.8 million as at 31 December 2008. The facilities have an average maturity of May 2012.

(b) Multi-option revolving credit facilities

This includes 12 facilities maturing between December 2010 and December 2013 with a weighted average maturity of July 2012. The total facility limit comprises US\$120 million (A\$173.2 million) and A\$1,182.5 million. Of the total facility limit, A\$4.3 million and US\$3.1 million (A\$4.4 million) are utilised as bank guarantees for developments.

(c) Syndicated revolving credit facility

Consists of a \$300 million facility and a US\$210 million (A\$303.1 million) facility, maturing in March 2010 and September 2010 respectively.

(d) Bank loans - secured

The facilities include a total of US\$74.2 million (A\$107.1 million) of secured bank debt facilities that amortise through monthly principal and interest payments with a weighted average maturity date of March 2009. These facilities are secured by mortgages over investment properties totaling US\$175.3 million (A\$253.0 million) as at 31 December 2008.

In January 2009 US\$72.0 million was re-financed with a US\$90 million (A\$129.9 million) interest only secured bank debt facility. The facility is secured over by mortgages over investment properties totaling US\$163.3 million (A\$235.7 million) as at 31 December 2008.

(e) Bank loans - secured

A US\$225.0 million (A\$324.8 million) secured interest only bank loan maturing in September 2011 (assuming a two year extension option is executed). The current intention is to exercise the two year extension option, accordingly the facility has been classified as non-current. This facility is secured by mortgages over investment properties totaling US\$464.7 million (A\$670.8 million) as at 31 December 2008.

DEXUS DIVERSIFIED TRUST Page 23 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 7. Interest bearing liabilities (continued)

(f) Bank loans – secured

At balance date, a \$250.0 million secured facility was committed. The facility has a maturity date of July 2011 and will be secured over investment properties to the value of no more than A\$625 million to be finalised prior to first utilisation.

(g) Preferred Shares

US REIT has issued US\$92,550 (A\$133,588) of preferred shares as part of the requirement to be classified as a Real Estate Investment Trust (REIT) under US tax legislation. These preferred shares will remain on issue until such time that the Board decides that it is no longer in the company's interest to qualify as a REIT.

Note 8. Contributed equity

31 Dec 2008
\$'000
30 Jun 2008
\$'000
(a) Contributed equity of equity holders of the parent
Opening balance at the beginning of the period 1,297,831 1,151,526
Issue of units 109,661 -
Distributions reinvested 32,581 146,305
Cost of issuing equity (2,853) -
Closing balance at the end of the period 1,437,220 1,297,831
(b) Contributed equity of equity holders of other stapled entities
Opening balance at the beginning of the period 2,280,052 2,182,833
Issue of units 191,956
Distributions reinvested 25,506 97,373
Cost of issuing equity (4,997) (154)
Closing balance at the end of the period 2,492,517 2,280,052
31 Dec 2008 30 Jun 2008
No. of securities No. of securities
(c) Number of securities on issue
Opening balance at the beginning of the period 3,040,019,487 2,894,600,006
Issue of units 391,705,664 -
Distributions reinvested 45,087,887 145,419,481
Closing balance at the end of the period 3,476,813,038 3,040,019,487

Terms and conditions

Each stapled security ranks equally with all other stapled securities for the purposes of distributions and on termination of the Trust. Each stapled security entitles the holder to one vote, either in person or by proxy, at a meeting of each of the entities within DXS.

Distribution reinvestment plan

Under the Distribution Reinvestment Plan (DRP), stapled security holders may elect to have all or part of their distribution entitlements satisfied by the issue of new stapled securities, rather than being paid in cash.

On 29 August 2008, 45,087,887 units were issued at a unit price of \$ 1.2883 in relation to the June 2008 distribution period.

DEXUS DIVERSIFIED TRUST Page 24 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 8. Contributed equity (continued)

Approval of issues of Stapled Securities to an underwriter in connection with issues under a Distribution Reinvestment Plan

At the Extraordinary General Meeting held on 6 February 2009 for DXS, being DXFM, as responsible entity for DDF, DIT, DOT and DXO, security holders resolved to authorise DXFM, as responsible entity, to issue stapled securities, each comprising a unit in each of the above mentioned trusts (Stapled Securities), to an underwriter or persons procured by an underwriter within a period of 24 months from the date of the meeting in connection with any issue of Stapled Securities under the DXS distribution reinvestment plan.

Such an issue will not be counted for the purposes of the calculation of the Trust's annual placement limit of 15% under the ASX Listing Rules.

Note 9. Distributions paid and payable

31 Dec 2008
\$'000
31 Dec 2007
\$'000
(a) Distribution to stapled security holders
31 December 2008 (payable 27 February 2009) 1 132,119 172,992
132,119 172,992
(b) Distribution to other minority interests
DEXUS Industrial Holdings, LLC (paid) - 421
DEXUS RENTS Trust (paid 16 October 2008) 4,651 3,978
DEXUS RENTS Trust (payable 16 January 2009) 4,243 4,202
8,894 8,601
Total distributions 141,013 181,593
31 Dec 2008
Cents per
security
31 Dec 2007
Cents per
security
(c) Distribution rate
31 December 2008 (payable 27 February 2009) 1 3.80 5.90
Total 3.80 5.90

(d) Franked dividends

The franked portions of the final dividend recommended for the year ended 30 June 2009 will be franked out of existing franking credits or out of franking credits arising from the payment of income tax in the year ended 30 June 2009.

1 The current period distributions represent 70% of FFO (refer Directors' Report page 1) and is in accordance with the new distribution policy announced at the Annual General Meeting on 29 October 2008 and is based on the number of units on issue at 31 December 2008.

DEXUS DIVERSIFIED TRUST Page 25 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

31 Dec 2008 31 Dec 2007
\$'000 \$'000
Franking credits
Opening balance at the beginning of the period 14,139 3,512
Franking credits arising during the period on payment of tax at 30 percent 5,976 2,021
Franking credits arising from receipt of dividends - 1,393
Franking debits arising from payment of dividends - (2,390)
Closing balance at the end of the period 20,115 4,536

Note 10. Contingent liabilities

Details and estimates of maximum amounts of contingent liabilities are as follows:

31 Dec 2008 30 Jun 2008
\$'000 \$'000
Bank guarantees in respect of variations and other financial risks
associated with the development of:
60 Miller Street, North Sydney, NSW 496 496
Atlantic Corporate Park, Sterling, Virginia, USA 2,217 1,596
The Titan Industrial Portfolio 985 709
Bligh Street, Sydney, NSW 1 3,820 3,820
Beaumeade, Ashburn, Northern Virginia, USA 1,204 -
Total contingent liabilities 8,722 6,621

1 Bank guarantee held in relation to an equity accounted investment. (Refer note 5)

The Trust together with DIT, DOT and DXO is also a guarantor of a A\$300.0 million and US\$210.0 million syndicated bank debt facility and a total of A\$1,182.5 million and US\$120.0 million (A\$173.2 million) of bank bi-lateral facilities, a total of A\$450.0 million of medium term notes and a total of US\$400.0 million (A\$577.4 million) of privately placed notes, which have all been negotiated to finance the Trust and other entities within DXS. The guarantees have been given in support of debt outstanding and drawn against these facilities.

The guarantees are issued in respect of the Trust and do not constitute an additional liability to those already existing in interest bearing liabilities on the Balance Sheet.

The Directors of the Responsible Entity are not aware of any other contingent liabilities in relation to the Trust, other than those disclosed in the Financial Statements, which should be brought to the attention of security holders as at the date of completion of this report.

Note 11. Events occurring after reporting date

On 5 February 2009 Cbus Property acquired a one-third interest in the Bent Street Trust from DOT Commercial Trust for consideration equivalent to one-third of the development costs incurred to date. Cbus will then participate in the development on the same cost and risk basis as DXS and DWPF. In addition, the joint venture includes a provision for Cbus Property to make a performance based payment to DXS on development completion.

DXS has also granted DWPF, who own a 31.8% interest, an option on similar terms to increase their ownership in the venture by approximately 1.5%, thus regularising interests to three equal shares.

Since 31 December 2008, other than the matter discussed above, the directors of the Responsible Entity are not aware of any matter or circumstance not otherwise dealt with in their report or the Financial Statements that has significantly or may significantly affect the operations of DXS, the results of those operations, or state of the DXS' affairs.

DEXUS DIVERSIFIED TRUST Page 26 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 12. Segment information

Business segments

The Trust operates in the following segments:

(a) Retail - investment in the retail property sector;

(b) Office and car park - investment in the office and car park property sectors; and

(c) Industrial - investment in the industrial property sector.

Retail Office Industrial Eliminations / Consolidated
31 December 2008 & Car Park unallocated
\$'000 \$'000 \$'000 \$'000 \$'000
Property revenue 11,200 161,472 171,040 (945) 342,767
Management fee income - - - 28,333 28,333
Interest revenue 184 470 428 905 1,987
Share of net profits / (losses) of associates accounted
for using the equity method - 27 - - 27
Net gain on sale of investment properties - (541) 104 - (437)
Net foreign exchange gain / (loss) - 70 88 (4) 154
Other income - 82 - 441 523
Total segment revenue/income 11,384 161,580 171,660 28,730 373,354
Segment result attributable to stapled security
holders 8,297 (95,403) (445,711) (421,443) (954,260)
31 December 2007 Retail Office
& Car Park
Industrial Eliminations /
unallocated
Consolidated
\$'000 \$'000 \$'000 \$'000 \$'000
Property revenue 24,267 154,138 160,899 - 339,304
Interest revenue 486 748 893 3,107 5,234
Share of net profits / (losses) of associates accounted
for using the equity method 3,629 (4,088) - 1,931 1,472
Net gain on sale of investment properties 1,366 - 5,919 - 7,285
Net fair value gain of investment properties 709 291,949 43,432 - 336,090
Net foreign exchange gain / (loss) - (3) 2,223 - 2,220
Other income 7 57 3 - 67
Total segment revenue/income 30,464 442,801 213,369 5,038 691,672
Segment result attributable to stapled security
holders
21,832 375,863 111,817 (76,832) 432,680

DEXUS DIVERSIFIED TRUST Page 27 of 30 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE HALF YEAR ENDED 31 DECEMBER 2008

Note 13. Earnings per unit

(a) Basic earnings per unit on (loss)/profit attributable to equity holders of the parent entity

31 Dec 2008 31 Dec 2007
cents cents
(5.69) 2.41
(b) Diluted earnings per unit on (loss)/profit attributable to equity holders of the parent entity
31 Dec 2008 31 Dec 2007
cents cents
(5.69) 2.41
(c) Basic earnings per unit on (loss)/profit attributable to stapled security holders
31 Dec 2008 31 Dec 2007
cents cents
(30.61) 14.82
(d) Diluted earnings per unit on (loss)/profit attributable to stapled security holders
31 Dec 2008 31 Dec 2007
cents cents
(30.61) 14.82

(e) Reconciliation of earnings used in calculating earnings per unit attributable to equity holders of the parent entity

31 Dec 2008
\$'000
31 Dec 2007
\$'000
Net (loss)/profit (951,893) 437,617
Net loss/(profits) attributable to equity holders of other stapled entities (minority interests) 776,783 (362,409)
Net (profit) attributable to other minority interests (2,367) (4,937)
Net profit attributable to the unitholders of the Trust used in calculating basic and
diluted earnings per unit
(177,477) 70,271
(f) Weighted average number of units used as a denominator
31 Dec 2008 31 Dec 2007
Weighted number of units outstanding used in calculation of basic earnings per unit 3,117,484,218 2,920,052,460