AI assistant
DEXUS — Interim / Quarterly Report 2006
Feb 27, 2006
64807_rns_2006-02-27_4f51cf58-eed4-457c-87bb-3c6797536f67.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
DB RRFFF
Managed in partnership with Deutsche Bank Z
DB RREEF Funds Management Limited ABN 24 060 920 783 Australian Financial Services Licence Holder
Level 9 343 George Street Sydney NSW 2000
PO Box R1822 Royal Exchange NSW 1225
Telephone 61 2 9017 1100 Direct 61 2 9017 1136 Facsimile 61 2 9017 1132
Email: [email protected]
Dear Sir / Madam
DB RREEF Trust (ASX: DRT) Half year results presentation for the period ending 31 December 2005
DB RREEF Funds Management Limited, as responsible entity for DB RREEF Trust (DRT), is pleased to provide a copy of the half year results presentation for the period ending 31 December 2005.
For further information, please contact
Australian Stock Exchange Limited
| $\bullet$ | Institutional Investors: | Tony Dixon | (02) 9017 1136 |
|---|---|---|---|
| $\bullet$ | Retail Investors: | Karol O'Reilly | $(03)$ 8611 2930 |
| • Media inquiries: | Kristin Silva | (02) 9249 9568 |
Yours sincerely
Tanya Cox Company Secretary
28 February 2006
The Manager
20 Bridge Street
Sydney NSW 2000
DB RREEF Trust
Bragen Fry 2005 have the Restau
DB RREEF Funds Management Kinited ABN 24 060 920 781 As Responsible Entity
11111
Presented by Victor Hoog Antink CEO, DB RREEF Funds Management Limited 28 February 2005

Managed in partnership with Deutsche Bank ${\bf \Xi}$
Overview
- Highlights $\mathcal{A}$ .
- December 2005 Results $\lambda$ .
- DB RREEF Trust Operations 3.
- Capital Management 4.
-
- Summary
- Important Information 6.

1 Farrer Place, Sydney

Managed in partnership with Deutsche Bank $\boxdot$
Page: 2


Managed in partnership with Deutsche Bank ${\bf Z}$
1. Highlights - Property
Property Achievements for the six months to December 05
Leasing $\ll$
- $\bullet$ Over 350,000sqm (approx)
- * Portfolio occupancy 95.1%
- Development 59,000sqm completed $\ll$
- Acquisitions New Zealand (NZ\$110m) & United States (US\$28m) $\ll$


Page: 4
1. Highlights - Financial
Financial achievements for the six months to December 05
- Total income: \$531.7m 案
- Underlying Earnings (excluding AIFRS): 5.65 cents per stapled security 案
- Distributions: 5.45 cents per stapled security, in line with EM $\mathcal{L}$
- Revaluations: Portfolio increased by \$184m, 3% uplift 案
- NTA: increased by 5% to \$1.35 per stapled security $\mathcal{U}$
- Capital management Approx \$350m in debt & equity funding $\%$
- Gearing: 40%, down on June 05 忞


Page: 5

Managed in partnership with Deutsche Bank ${\bf Z}$
Financial Snapshot
| Consolidated Statutory Results | 6 months to 31 December 05 |
|---|---|
| Total Income (Sm) | 531.7 |
| EBIT(Sm) | 433.3 |
| Net Profit to Stapled Security Holders (\$m) | 335.6 |
| Earnings per Stapled Security (AGAAP) (cents) | 5.65 |
| Distribution per Stapled Security (cash) (cents) | 5.45 |
| Total Assets (Sm) | 7,549.5 |
| NTA (per security holder, after minority interest) $(5)$ | 135 |
DB RREEF
Page: 7
Income Statement
| 6 months to | |
|---|---|
| AS million | 31 December 05 |
| Property income | 326.1 |
| Contribution from equity accounted investments | 8.8 |
| Property revaluations | 184.1 |
| Net derivatives and forex gains | 6.8 |
| Other income | 1.9 |
| 527.7 | |
| Total expenses | 94.4 |
| EBIT | 433.3 |
| Financing costs (net) | 76.0 |
| Impairment of goodwill | 3.3 |
| Profit before tax | 354.0 |
| Income and withholding tax expense | 7.9 |
| Other minority interests (incl RENTS) | 10.5 |
| Net Profit to Stapled Security Holders | 335.6 |
DB RREEF
Page: 8
Distribution Statement
| 6 months to |
|---|
| 31 December 05 |
| 335.6 |
| (184.1) |
| (6.8) |
| 8.4 |
| (4.4) |
| 5.9 |
| 1.2 |
| 155.8 |
| 5.65 |
| 5.45 |
DB RREEF
Page: 9
Comparatives for 6 months
| AIFRS | AGAAP | |
|---|---|---|
| AS million | Dec 05 | Dec 05 |
| Property Income | 326.1 | 332.5 |
| Equity accounted contribution (property) | 6.6 | 6.6 |
| Property Expenses | (75.7) | (75.7) |
| Net Property Income | 257.0 | 263.4 |
| Equity accounted contribution (funds mgt) | 2.2 | 2.2 |
| Property revaluations | 184.1 | 0.0 |
| Net derivatives and foreign exchange gains | 6.8 | 0.0 |
| Other income | 1.9 | 1.9 |
| Expenses | (18.7) | (17.2) |
| EBIT | 433.3 | 250.3 |
| Financing costs | (76.0) | (81.3) |
| Impairment of goodwill | (3.3) | 0.0 |
| Profit before tax and minority interests | 354.0 | 169.0 |
| Income and withholding tax expense | (7.9) | (2.1) |
| Other minority interests (incl RENTS) | (10.5) | (11.1) |
| Profit after tax and minority interests | 335.6 | 155.8 |
DB RREEF
Page: 10
EM Forecast Comparatives
| EM | AGAAP | |
|---|---|---|
| A\$ million | December 05 | December 05 |
| Net Property Income | 274.5 | 263.4 |
| Funds management income | 2.2 | |
| Other Income | 1.9 | |
| Total Income | 274.5 | 267.5 |
| Expenses | (16.9) | (17.2) |
| EBIT | 257.6 | 250.3 |
| Finance Costs | (94.2) | (81.3) |
| Taxes | (1.9) | (2.1) |
| Minority interests | (8.0) | (11.1) |
| Net Profit | 153.5 | 155.8 |
DB RREEF
Page: 11
$3.$ DB RREEF Trust Operations
- Monte de
- KONTRACT
- Henrich
- N.
ulli 1
- Britteller
- i Oroza valo

Managed in partnership with Deutsche Bank ${\bf Z}$
3.1 DRT - Portfolio
Asset Diversification

| ASSES EXPRESS |
81 | УÆ | Oranthery 92 |
WB KORY AND REAL ICT IN |
|---|---|---|---|---|
| Commercial | 3.4 | 49 | 97.5 | 6.6 |
| Industrial | 1.4 | 20 | 98.5 | 49 |
| Retail | 09 | 13 | 99 A | 5.6 |
| US Industrial 1 | 13 | 18 | 91.2 | 33 |
| TOTAL | 70 | ោ | 95 1 | 54 |
$^1$ represents $80\%$ ownership of US industrial portfolio
$2$ by area, including heads of agreement (HoA).
3 by income, including HoA

3.1 DRT - Portfolio
Independent Valuations Summary
| Weighted Average Cap Rates |
Sector | Valuation \$m. |
Net Revaluation increment \$m |
Percentage Movement over Book Value |
|---|---|---|---|---|
| 7.29% | Commercial | 3,421 | 80 | 2% |
| 8.31% | Industrial | 1,446 | 79 | 5% |
| 6.97% | Retail | 852 | 23 | 3% |
| 7.89%1 | US Industrial | 1,627 | 2 | $\mathbf{v}$ . |
| Total Valuations | 7,346 | 184 | 3% |
Terminal Yield

Page: 14
3.1 DRT Portfolio
Net Sector Income for six months to December 05
| SOOOS | EM | AGAAP |
|---|---|---|
| Commercial Portfolio | 119,113 | 119,299 |
| Industrial Portfolio | 56,377 | 54,354 |
| Retail Portfolio | 29,921 | 28,846 |
| US Industrial Portfolio | 61,427 | 58,884 |
| 266,881 | 261,383 | |
| EM adjustment (asset sale impact) | 1,810 | $\bullet$ |
| Income from DRO | 4,195 | 5,883 |
| Other Income | 882 | 200 |
| 273,768 | 267,466 | |
| US Income Support | 765 | O |
| Net Sector Income | 274,490 | 267,466 |

Page: 15
Net sector income for six months to December 05
| Earnings (\$000s) | FM | AGAAP |
|---|---|---|
| ******** Net Property Income |
119, 113 | arawan kaling kaling kaling kaling kaling kaling kaling kaling kaling pumpung kaling kaling kaling kaling kaling kaling 119,299 |
| EM adjustment (asset sale impact) | 1.810 | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, Net Sector Income |
120,923 | 119,299 |
DB RREEF
Page: 16
$\begin{picture}(20,20) \put(0,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \put(15,0){\line(1,0){155}} \$
Portfolio quality enhanced
- * Lumley Centre, Auckland completed Sept 05
- * 321 Kent Street, Sydney refurbished completed Feb 06
- * 130 George St, Parramatta refurbishment underway
- * Approximately 45,000 sqm of new leasing, renewals and HOA (6% of the portfolio by area)
- Based on agreements in place, occupancy is 97.5% (92.3% at Dec 04)
- Average lease term to expiry 6.6 years $(5.9 \text{ years at Dec } 04)$

45 Clarence Street, Sydney

3.2 DRT - Commercial Leasing Update
Significant leasing transactions $\mathbf{f} \mathbf{f}$
| Property | Area (sqm) | Major Tenant | Term (yrs) |
|---|---|---|---|
| 321 Kent Street | 9,474 | Promina | 10.3 |
| 201 Elizabeth St | 4.273 | Cambridge Integrated Services (2,148sqm) | 5.0 |
| $M$ Maersk $(2, 125$ sqm | 7.0 | ||
| Australia Square | 5.159 | Abbout Tout | 10.0 |
| 130 George Street 1 | 11.867 | Commonwealth of Australia | 10.0 |
Heads of agreement are in place on approximately 8,000 sqm of current vacant space $\mathbf{0}\mathbf{k}$


Page: 18
Key Leasing Priorities
| Property | HOA in place |
31 Dec 05 Available (sqm) |
Portfolio % |
|
|---|---|---|---|---|
| 309-321 Kent Street | 8,531 | 4,073 | 0.6% | |
| Australia Square | 2,102 | 4,242 | 0.7% | |
| 44 Market Street | 1,215 | 3,349 | 0.5% | |
| Others | 2,205 | 12,320 | 1.9% | |
| Total portfolio availability | 14,053 | 23,984 | 3.7% | |
| DRT economic interest | 8,197 | 15,846 | 3.0% |

Page: 19
Lease Expiry Profile


Development & Refurbishment Update
Completed
Lumley Centre, Auckland
- \$NZ110m development completed Sept 05 $\overline{\text{iii}}$
- Income yield 8.1% $\dddot{\text{m}}$
- 100% leased $\mathbb{R}$
- 10% improvement in valuation since completion $\ddot{\text{m}}$
- 309-321 Kent Street, Sydney
- \$17m Refurbishment 100% completed Feb 06 $\mathbb{H}$
- 94% leased including heads of agreement $\mathop{\boxtimes\mathstrut\rm{m}}$
Underway
130 George Street, Parramatta
- \$22m Refurbishment due for completion Apr 06 X
- 98% leased including heads of agreeemnt 圏

Lumley Centre, Auckland

Managed in partnership with Deutsche Bank $\boxtimes$
Page: 21
Development & Refurbishment Update
Development In Planning
Bent Street, Sydney
- High A grade quality of 37,500m2 NLA $\mathbb{Z}_2^{\times}$
- Stage 1 DA application lodged Dec 05 $\mathcal{Z}$
- Targeted for completion end 2010 $\mathbb{Z}_2^{\times}$
- 105 Philip Street, Parramatta
- DA for new 19,000m2 A grade quality office $\mathbb{Z}$
- Marketing commenced, construction to occur with $\mathbb{Z}_2^2$ precommittment
Charlotte Street, Brisbane
- Early planning $\mathbb{Z}_2^2$
- Approx 30,000 $m2$ A grade quality office $\mathcal{U}$

Bent Street, Sydney - Artist's Impression

3.3 DRT - Industrial
Net sector income for six months to December 05
| Earnings (\$000s) | EM | AGAAP |
|---|---|---|
| Net Property Income | 56,377 | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 54,354 |
| ;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;; Net Sector Income |
56,377 | 54.354 |
52 Holbeche Road, Arndell Park

DB RREEF
3.3 DRT - Industrial Leasing Status
- * Strengthening tenant demand
- * New leases, renewals and heads of agreement of over 93,600 sqm
- * 8% of portfolio by area
- * Portfolio occupancy 98.5% (98.1% in Dec 04)
- * Average lease term to expiry 4.9 years $(4.1 \text{ years at Dec } 04)$
- * Tenant retention 84% (12months)

145 Arthur Street, Flemington

Managed in partnership with Deutsche Bank [2]
Page: 24
3.3 DRT - Industrial Leasing Update
Significant leasing transactions during period include
| Property | Area (sqm) | Tenant | Term (years) |
|---|---|---|---|
| Knoxfield, VIC | 35,984 | Toll Transport | 3.0 |
| 145 Arthur Street, Flemington, VIC | 3,330 | Telstra Corp | 3.0 |
| DB Business Park, Brookvale, NSW | 2.109 | Sheldon Commercial | 3.0 |
| 11 Talavera Road, North Ryde, NSW | 2,567 | Alleasing Finance | 10.0 |
| Kings Park, NSW | 2,353 | Larson Juht | 5.2 |

11 Talavera Road, North Ryde

3.3 DRT- Industrial
Key Leasing Focus
| Property | 31 Dec 05 Available (sqm) |
Portfolio ℅ |
H O A in place |
|
|---|---|---|---|---|
| 706 Mowbray Rd, Lane Cove, NSW | 4,218 | 0.4% | ||
| 11 Talavera Rd, North Ryde, NSW | 2,302 | 0.2% | 763 | |
| 10-16 South Street, Rydalmere, NSW | 2.106 | 0.2% | ||
| Others | 8.126 | 0.7% | 1.070 | |
| Total | 16,752 | 1.5% | 1,833 |

706 Mowbray Rd, Lane Cove

Page: 26
Managed in partnership with Deutsche Bank ${\bf Z}$
3.3 DRT - Industrial
Lease Expiry Profile
$50\%$


Page: 27
3.3 DRT - Industrial Development Update
Completions - Approximately 10,000sqm of developments were delivered during the period July - December 2005 $\mathcal{U}_\mathrm{b}$
Pound Rd, Dandenong
| Property | Tenant | Area (sqm) | Cost(5m) | Completed |
|---|---|---|---|---|
| Axxess Corporate Park, VIC |
Alinta Limited | 7.880 | 29 | Sept 05 |
| Axxess Corporate Park, VIC |
$GS1$ (EAN) - expansion |
500 | Dec 05 | |
| Kings Park, NSW | Harper Collins - expansion |
1.365 | Nov $05$ |


Managed in partnership with Deutsche Bank ${\bf \Xi}$
Construction of Coles Myer facility, Laverton
Underway - over 67,000sqm currently under construction, forecast yield on completion- 8.1%
3.3 DRT - Industrial
Development Update
| Property | Tenant | Area (sqm) | Cost(5m) | Due |
|---|---|---|---|---|
| Kings Park, NSW | 5,680 | 5 | Apr $06$ | |
| Axxess Corporate Park, VIC | Omron | 1,200 | 3 | Apr 06 |
| Axxess Corporate Park, VIC | Bonland | 6,700 | 22 | Jun 06 |
| Pound Rd West, Dandenong, VIC |
L'Oreal | 7,000 | 7 | Jul 06 |
| Kings Park, NSW | Geoff Penney - expansion |
2,900 | 3 | Aug 06 |
| Laverton North, VIC | Coles Myer Limited |
43,705 | 96 | Dec 06 |
DB RREEF
Page: 29
3.4 DRT - Retail
Net sector income for six months to December 05
| Earnings (\$000s) | FM | AGAAP |
|---|---|---|
| Net Property Income | 29.921 | 28,846 |
| Net Sector Income | 29,921 | 28,846 |

Page: 30
3.4 DRT - Retail
Centre Statistics
| Centre | Centre T/O \$psm |
Specialty T/O Sosm |
Total Centre MAT Growth |
Total Specialty MAT Growth |
Occ Cost Specialty % |
|---|---|---|---|---|---|
| Spsm | Spsm | ||||
| Whitford City | 6,240 | 7,890 | 8.1% | 3.6% | 13.3% |
| Westlakes 1 | 5,142 | 7,790 | (3.2%) | (9.5%) | 13.9% |
| Plenty Valley | 8,879 | 6,992 | 4.4% | 7.2% | 9.3% |
| North Lakes | 5.642 | 6,618 | 16.0% | 12.9% | 12.0% |
| Mt Druitt 1 | 6,364 | 7.844 | 25.4% | 1.0% | 15.9% |
| Hurstville | 6,018 | 8.409 | 1.7% | 0.9% | 17.9% |
Portfolio Occupancy 99.4% $\mathbb H$
Portfolio Debtors 0.31% $\overline{\mathbb{R}}$
1 Stabilising post redevelopment
DB RREEF
Page: 31
3.4 DRT - Retail
Development Update
- Under Development $\mathbb{R}^n$ Mount Druitt, NSW
- Reconfiguration to 58,937m2
- Stages 1 & 2 complete
- Final stage due for completion Mar 06
- Development Pipeline $\mathbb{R}^n$ Plenty Valley, VIC
- $\cdot$ DA Approved $\cdot$ 46,000m2
- Commence 2nd half 2006
North Lakes, QLD
- $\cdot$ DA Approved 45,000m2
- $\sim$ Commence 2nd half 2006

Westfield Mount Druitt


Lease Expiry Profile

■ Area M Income

Page: 33
Net sector income for six months to December 05
| Earnings (\$000s) | EM | AGAAP | |
|---|---|---|---|
| Net Property Income (SUS) | 41,035 | 41,720 | |
| Net Property Income (\$A) | 61,470 | 58.884 | |
| US Income Support (\$A) | 722 | ||
| Net Sector Income (\$A) | 62,192 | 58,884 |
- EM assumed Income Support, which has not yet been drawn ${\bf 0} {\bf k}$
- EM assumed \$A/\$US exchange rate of \$0.6680, actual rate was \$0.70851, impact of (\$3.6m) nte -


Page: 34
Leasing Update for six months to December 05
- * New leases and renewals of more than 2,500,000 square feet (12.5% of portfolio area)
- Occupancy 91.2% (87.4% at Dec 04) $\mathbb{N}$
- Average lease term to expiry 3.3 years (3.4 years at Dec 04) ${\mathfrak{m}}$

Beaumeade Telecom - Beaumeade Circle, Ashburn, Virginia

3.5 DRT - US Industrial Leasing Update
Significant leasing transactions during the period include: $\mathfrak{m}$
| Property | Tenant | Area (sq ft) | Lease Term (yrs) |
|---|---|---|---|
| 11013/15-19 Kenwood Road, Cincinnati, OH |
Commonwealth Inc | 369,542 | 2.0 |
| World Park, 9756 International, Cincinnati, OH |
Verst Group Logistics, Inc. | 192,000 | 3.0 |
| 2550 John Glenn Ave, Columbus, OH | Amerisourcebergen Drup Corp | 172,050 | 5.0 |
| 7930 Kentucky Dr, Florence, KY | Continental Pet Technology | 172,050 | 5.0 |
| 2626 Port Rd, Columbus, OH | Chasm Industries Ohio, Inc. | 156,641 | 7.0 |

Page: 36
Key Leasing Focus
| As at 31 December 2005 | ||||
|---|---|---|---|---|
| Metro Dallas |
Vacant SF 326,633 |
Occupancy (%) 85.6% |
Market occ. (%) 88.0% |
|
| Baltimore | 260,173 | 81.7% | 86.4% | |
| Seattle | 198,835 | 62.6% | 92.3% | |
| Cincinnati/NKY | 173,360 | 93.6% | 90.9% | |
| Charlotte | 157,561 | 82.2% | 87.1% | |
| Columbus | 137,208 | 91.5% | 86.9% | |
| Minneapolis | 134,116 | 88.4% | 89.8% | |
| Los Angeles | 111,628 | 89.4% | 94.7% | |
| Atlanta | 79,277 | 89.8% | 85.7% | |
| Harrisburg | 70,232 | 93.4% | 92.8% | |
| Northern Virginia | 50,876 | 95.5% | 10.9% | |
| Phoenix | 48,726 | 97.3% | 89.0% | |
| Orlando | 24,949 | 98.2% | 91.8% | |
| San Diego | 8,324 | 97.7% | 90.8% | |
| Boston | 100.0% | 85.0% | ||
| Memphis | 100.0% | 83.3% | ||
| Riverside | u | 100.0% | 93.5% | |
| South Florida | 100.0% | 92.7% | ||
| Portfolio | 1,781,898 | 91.2% | 90.0% |

Managed in partnership with Deutsche Bank $\boxdot$
Page: 37
,
Lease Expiry Profile


Managed in partnership with Deutsche Bank ${\bf Z}$
Acquisitions / Developments
Acquisitions
Minneapolis, MN
- * 4 properties comprising approx 450,000 sq ft
- * 83% occupied, 2.5 yrs WALE, Yield 7.3%, 8.5% stabilised yield
- * US\$28m purchase price
Developments
Medley, FL
- * US\$17m development of Turnpike Distribution Centre (268,000sqf)
- * Completion expected 4th Quarter 06

New acquisition - Minneapolis

Land Acquisitions
- * As part of the US acquisition, DRT had a put & call agreement on five land parcels totalling \$US18m
- * DRT has exercised a call on Turnpike Distribution Center, Medley, FL
- * Remaining four parcels are expected to be called on or before 30-Jun-2006
| Gross Acres |
Option Value |
Option Value PSF |
|---|---|---|
| 25.6 | \$3,161,114 | \$2.83 |
| 13.8 | \$1,982,393 | \$3.30 |
| 10 7 | \$3,053,957 | \$6.55 |
| 14.0 | \$5,009,562 | \$8.21 |
| 31-December-2005 Option Prices |

Page: 40
Net income for six months to December 05
| Earnings (\$000s) | FM | AGAAP |
|---|---|---|
| EBIT from DRO | 4,195 | 5,883 |
| Income Tax | 198 | 672 |
| Net Sector Income | 3,997 | 5,211 |

Page: 41
P & L Summary
DERRA EFFICINES 25/200
DBRRAEODEALORS ITUS
| GIMORIAS EY Deterois $\mathsf{Sm}% _{\mathbb{C}}\left( t\right) \equiv\mathsf{S}\left( t\right)$ |
Comer EXPERIES \$m |
||
|---|---|---|---|
| Asset Management fees | 21.5 | $\bullet$ Interest Income (50%) | 2.5 |
| Other Fees | 6.3 | Equity accounted profit | 2.3 |
| Total Income | 27.8 | Net Property Income | 1.1 |
| Profit before interest & tax | 11.5 | Interest from deposits | 0.1 |
| Interest - loan notes | (5.0) | Total income | 6.0 |
| Tax expense | (2.0) | Other expense | (0.2) |
| Net income after tax | 4.5 | EBIT | 5.8 |
| Interest expense | (2.3) | ||
| Distribution DRO | 2.3 | Mark to market of derivatives | 1.0 |
| Net profit before tax | 4.5 |

Page: 42
Third Party Funds Management as at 31 Dec 05

DWPF
- Managed under delegated authority $\mathbb{R}$
- \$1.6bn $\mathbb{R}^3$
Separate Accounts
- STC-\$1.7bn
- * AXA APF \$0.3bn
- Stat. fund \$0.1bn
Syndicates
* Three funds, \$0.2bn

Managed in partnership with Deutsche Bank [2]
Page: 43
16-20 Barrack Street, Sydney
- Opportunity to reposition and add value $\tilde{\mathcal{G}}$
- Refurbishment complete April 06 $\mathcal{G}$
- Strata Plan to be lodged June 06 $\mathcal{G}$

DB RREEF
WEBBURG
DB RREEF
Managed in partnership with Deutsche Bank ${\bf Z}$
DRT Balance Sheet
| AUD \$m | |
|---|---|
| Cash & Receivables | 99.8 |
| Investment properties | 7,346.4 |
| Other (including derivative financial instruments) | 103.3 |
| Total assets | 7,549.5 |
| Payables & provisions | 243.4 |
| Interest bearing liabilities | 3,085.8 |
| Other (including derivative financial instruments) | 109.0 |
| Total liabilities | 3,438.2 |
| Less minority interest | 385.8 |
| Net tangible assets (after minority interest) | 3,725.5 |
| 黎 Gearing |
40% |
| ® Stapled Securities on issue | $2.77$ bn |
| ® NTA per security (excluding minority interest) | \$1.35 |

Debt profile
- Duration of debt: 2.8 years (extended to 3.15 years after USPP issuance) $\mathcal{L}_{\mathcal{S}}$
- * Debt hedged: 90%
- Interest hedge duration: 6.4 years ※
- Interest cover: 3.1x ※
- * Weighted average cost of debt: 5.70% (inclusive of margins & fees)
- $-$ Aus 6.29%
- $-$ US 4.66%
- $\cdot$ NZ 7.49%
- * Gearing (net of cash) as at December 2005: 40%
- Currency hedging: 98% at 0.7087 cents (weighted average) $\mathbb{K}^+$


Page: 47

貕 Activity
- Refinancing of A\$360m DIT CMBS / ABCP A\$360m with unsecured bank debt
- = A\$100m working capital facility
- Roll A\$300m Bank Syndicated facility A\$300m for a further 364 days
- Subsequent facilities: 藜
- US\$200m US Private Placement (5,7,10 years)
1.90 day paper 14%
DB RREEF
Managed in partnership with Deutsche Bank [2]
Page: 48
Interest rate hedging profile
| FY06 | FY07 | FY08 | FY09 | FY10 | |
|---|---|---|---|---|---|
| ASm hedged | 1647 | 1522 | 1472 | 1388 | 1268 |
| AS hedge rate 1 | 6.29% | 6.28% | 6.26% | 6.31% | 6.32% |
| Average rate 2 | 6.29% | 6.30% | 6.32% | 6.36% | 6.35% |
| US\$m hedged $3$ | 860 | 763 | 749 | 738 | 571 |
| US\$ hedge rate 1 | 4.65% | 4.79% | 4.72% | 4.73% | 5.18% |
| Average rate 2 | 4.66% | 4.91% | 4.91% | 4.93% | 5.39% |
| FY06 | FY07 | FY08 | FY09 | FY10 | |
| USSm hedged | 23.1 | 20.0 | 15.1 | 11.3 | 5.1 |
| Avg AS/USS hedge rate | 0.7087 | 0.7043 | 0.6966 | 0.7000 | 0.7184 |
1 Weighted average hedge rate including margin & fees
2 Weighted average fixed and floating rate including margin & fees
$^{-3}$ includes 80% of total hedges of DBRREEF Industrial LLC (US JV). Page: 49
DB RREEF


5. Summary
- Fundamentals in all markets improving $\tilde{\mathcal{G}}$
- Continuing focus $\tilde{\mathcal{G}}$
- Leasing $\mathcal{U}$
- Management 案
- Developments $\mathbb{X}^{\mathbb{N}}$
- Funds Management $\otimes$
- Seeking acquisition opportunities $\mathcal{G}$
- Reconfirm full year distribution of 11.0 cents per security $\mathcal{G}$


Page: 51


Managed in partnership with Deutsche Bank ${\bf \Xi}$
Important Information 6.
This presentation is issued by DB RREEF Funds Management Limited (DRFM) in its capacity as responsible entity of DRT. It is not an offer of securities for subscription or sale and is not financial product advice.
Information in this presentation including, without limitation, any forward looking statements or opinions (the Information) may be subject to change without notice. To the extent permitted by law, DRFM, DRT, the Deutsche Bank AG Group and their officers, employees and advisers do not make any representation or warranty, express or implied, as to the currency, accuracy, reliability or completeness of the Information and disclaim all responsibility and liability for it (including, without limitation, liability for negligence). Actual results may differ materially from those predicted or implied by any forward looking statements for a range of reasons outside the control of the relevant parties.
The information contained in this presentation should not be considered to be comprehensive or to comprise all the information which a DRT security holder or potential investor may require in order to determine whether to deal in DRT stapled securities. This presentation does not take into account the financial situation, investment objectives and particular needs of any particular person.
The repayment and performance of an investment in DRT is not guaranteed by DRFM or Deutsche Bank AG ABN 13064 165 162, any of its related bodies corporate or any other person or organisation. An investment is not a deposit with or any other type of liability of Deutsche Bank AG or any other member of the Deutsche Bank AG Group, and the capital value and performance of an investment is not in any way guaranteed by the Bank or any other member of the Deutsche Bank AG Group.
This investment is subject to investment risk, including possible delays in repayment and loss of income and principal invested.
DB RREEF
Page: 53


Managed in partnership with Deutsche Bank ${\bf Z}$
DB RREEF Trust
Bragen Fry 2005 have the Restau
DB RREEF Funds Management Kinited ABN 24 060 920 781 As Responsible Entity
11111
Presented by Victor Hoog Antink CEO, DB RREEF Funds Management Limited 28 February 2005

Managed in partnership with Deutsche Bank ${\bf \Xi}$