Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DEXUS Interim / Quarterly Report 2005

Apr 26, 2005

64807_rns_2005-04-26_6b0433ab-50fc-4b01-8b04-cb376d75def6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

DB RREEF Trust

Managed in partnership with Deutsche Bank $\boxdot$

DB RREEF Funds Management Limited ABN 24 060 920 783 Australian Financial Services Licence Holder Level 21 83 Clarence Street Sydney NSW 2000 PO Box R1822 Royal Exchange NSW 1225 Telephone 61 2 9249 9500

Facsimile 61 2 9249 9220

Email: [email protected]

Ŷ.

27 April 2005

The Manager Australian Stock Exchange Limited 20 Bridge Street Sydney NSW 2000

Dear Sir / Madam

DB RREEF Trust (ASX: DRT) - Half Year Report 31 December 2004

DB RREEF Funds Management Limited, as responsible entity for DB RREEF Trust (DRT), is pleased to attach a copy of the Half Year Report for the period ending 31 December 2004 which will be sent to security holders.

For further information, please contact Karol O'Reilly on (03) 9270 4419 or for media inquiries Sandra Hilmer on (02) 9249 9904.

Yours faithfully,

lan Thompson Company Secretary

Att.

DB RREEF Trust

half year report 2004

Managed in partnership with Deutsche Bank $\boxdot$

contents

letter from the chair $\mathcal{D}% {T}=\mathcal{D}{T}!\left( a,b\right) ,\mathcal{D}{T}=\mathcal{D}{T}!\left( a,b\right) ,$

key financial data and highlights 3

DB RREEF Trust $\hat{A}$

responsible entity report 10

board of directors 16

corporate governance statement 18

financial statements 22

additional information 63

security holder information 64

Pictured front cover and right: Governor Phillip Tower, Sydney

DB RREEF Trust ("DRT") comprising DB RREEF Diversified Trust ARSN 089 324 641 ("DDF"), DB RREEF Industrial Trust ARSN 090 879 137 ("DIT"), DB RREEF Office Trust ARSN 090 768 531 ("DOT") and DB RREEF Operations Trust ARSN 110 521 223 ("DRO"). Also referred to in this half year report as "DRT", "the Trusts" or the "group of Trusts".

DRT is rissed on the Australian Stock Exchange. The Responsible of each bust is DB RREEF Funds Management Limited ABN 24 060 920 783.

DAL means Deutsche Australia Limited.

letter from the chair

Christopher Beare Chair

Dear Investor

I am pleased to present the December 2004 half year report for DR RRFFF Trust

This is the first half year report since unitholders met to consider and approve the stapling of DB RREEF Diversified Trust, DB RREEF. Industrial Trust, DB RREEF Office Trust and DB RREEF Operations. Trust. I am pleased to confirm that the stapling was completed as proposed and we have been operating as a stapled group of trusts. since 30 September 2004.

Our results for the first half year to 31 December 2004 are as forecast. The distribution for the half year was 5.2 cents per stapled security and we are pleased to confirm that subject to unforeseen circumstances we will maintain our forecast distribution of 10.5 cents per security for the full year to 30 June 2005.

During the half year, we concluded the acquisition of the US industrial portfolio: leased more than 216,000 square metres across the domestic commercial and industrial portfolios; completed the acquisition of a 50% interest in the North Lakes and Mount Druitt shopping centres and the disposal of a 50% interest in the Plenty Valley and Whitford City shopping centres: restructured the group's debt facilities and extended the hedging arrangements. for DRT's interest rate and foreign exchange exposures.

As part of the restructure, DB RREEF Funds Management Limited became the responsible entity for each of the stapled trusts. Since 30 September 2004, the board has appointed two additional independent directors Elizabeth Alexander AM and Barry Brownicha, join Deutsche Australia Limited's nominated directors: Victor Hoog Antink, Chief Executive Officer of DB RREEF Funds Management; Charles Leitner, Global Head of RREEF/DB Real Estate; and Brian Scullin.

Yours sincerely

Chair

Chit Ben

DB RREEF Funds Management Limited 28 February 2005

key financial data and highlights

EARNINGS PER SECURITY/DISTRIBUTION PER SECURITY ON TARGET WITH FORECASTS

the following financial data applies to DB RREEF Trust

December 2004
.
Security price between 6 October and 31 December 2004
.
High
.
.
\$1.33
.
Low
.
.
\$1.30
$\cdots$
Closing price
1.11111111111111111111111111111111111
\$1.32
.
Number of securities on issue
.
2,625,363,849
Number of security holders 26,788
Net tangible assets per security
.
.
\$1.22
Total assets
.
\$6,510 million
.
Market capitalisation
.
\$3,466 million
December distribution (cents per security) 5.2 cents
Estimated tax-deferred component 40%
Borrowings .924 million
Borrowings as % of total assets (net of cash) l4%

earnings per security/distribution per security on target with forecasts:

  • net income before capital items attributed to security holders \$98.1 million X
  • distribution to security holders \$136.5 million 豯
  • earnings per security 4.51 cents X.
  • distribution per security 5.20 cents X.
  • forecast distribution to June 2005 remains at 10.50 cents per stapled security 猣

All figures are lin Australian dollars unless offrenvise stated.

DB RRFFF Trust

profile

DB RREEF Trust is a major diversified property group with investments in Australia. New Zealand and the United States, DRT is currently the eighth largest listed property trust on Australian Stock Exchange (ASX). DRT is a top 60 listed corporate on the ASX with a market capitalisation of approximately \$3.5 billion (bn) as at 31 December 2004.

DRT is an integrated real estate management group with two coreoperating activities:

  • A direct property portfolio in excess of \$6.5bn as at 缀 31 December 2004: and
  • A 50% share in DB RREEF Funds Management Limited, a 缀 property funds management business. The other 50% is owned by Deutsche Bank AG.

DB RREEF Funds Management Limited (DRFM) is responsible for managing DB RREEF Trust's entire direct property portfolio, as well as approximately \$3.9bn of funds under management through a wholesale property fund, two direct property mandates and three property syndicates.

These combine to give DRFM total funds under management of approximately \$10.4bn, making it one of Australia's largest property fund managers.

In addition, the strategic relationship with Deutsche Bank AG provides DRFM access to Deutsche Bank's global real estate investment division. DB Real Estate, which includes RREEF one of the largest reat estate investment managers in the US.1 DB Real Estate globally manages over US\$56bn of assets under management and of this the US alone RREEF manages over 600. properties in excess of 16 million sqm with a total value of more than US\$21bn.8

  • 1 Source: Pensions and Investments 18 October 2004
  • 2 Source: DB Real Estate and RREEF

DB RREEF Trust

Woodside Plaza, Perth

DB RRFFF Trust

business platform

strategic objectives

The primary objective of DB RREEF Trust is to maximise total returns to investors through active management, within appropriate risk parameters, to provide a combination of incomeand capital growth over the medium to long term.

DB RREEF Trust's business platform is structured to deliver the following key strategic objectives:

  • to expand the group's direct property portfolio and grow- $\mathcal{G}_\mathcal{G}$ income streams from funds and property management activities of directly owned and third party owned assets;
  • to reduce operating and funding costs; 缀
  • to extract synergies through integration of property 缀 investment, development and management functions: and
  • to acquire and develop new real estate related businesses. 缀

The group will seek to capitalise on the global strengths of Deutsche Bank's DB Real Estate division, including RREEF, in sourcing real estate investment opportunities and expertise, by accessing its platform and integrated business model. DB Real Estate's business platform focuses on the office and industrial markets globally, and retail assets where strong partnerships present the opportunity to add value.

operating strategy

DRFM's strategy is to enhance value by:

  • acquiring new property related assets in Australia and 缀 globally, with international assets comprising between 35%. and 50% of the group's total direct property portfolio over the long term:
  • redeveloping properties or undertaking new developments 缀 where value adding opportunities exist;
  • optimising tenancy terms and reducing vacancies by sig. maintaining and developing relationships with tenants to meet their current and future needs.
  • improving the profitability of its funds management business 缀 through growing its funds under management whilst actively managing its cost structure;
  • retaining financial flexibility and capacity for active capital sig. management;
  • exploring opportunities to undertake other value adding 悐 property related businesses; and
  • selling selected non-core assets. se.

DRFM achieves its operating strategy by, among other things, evaluating its existing portfolio on a continuing basis. Whilst at the same time international and domestic lovestment opportunities are regularly being considered and pursued where appropriate.

DB RRFFF Trust

capital management

DRFM employs an active and prudent capital management strategy aimed at achieving:

  • a long term gearing target of between 40-45%; ų.
  • funding diversity across a broad range of markets and 縨 investor bases;
  • a maturity profile that is broadly stepped across time to 缪 reduce liquidity and re-pricing risk;
  • an optimal return for all stakeholders whilst maintaining 缪 financial flexibility for future business opportunities; and
  • prudent management of interest rate and foreign exchange 綛 risks through hedging and matching of assets and liabilities.

DRT's property portfolio

overview

As at 31 December 2004, Australian and New Zealand assets accounted for approximately 83% of the value of DRT's properly portfolio, with the remaining 17% accounted for by US assets. DRT's direct property investments are undertaken on both a wholly owned basis and through joint ventures with co-owners. DRT's overall portfolio leases have an average of 5.2 years (by income). to maturity with an average occupancy of 92% (by area).

direct property portfolio as at 31 december 2004

Property
type
\$ billion. Occupancy $(\%)^2$ - Average lease
term (years)
Commercial 3 I 92.3 5.9
anananan (a) ang mga manananananananananananananananananang ay ay agig (22/22/23/23) anananananana (ya) ay ay a
Industrial
13 98.1 ی دی دی دی دی دی دی دی دی دی دی دی دی دی
11
US Industrial 1414141414141414141414141414141414141414
87 4
34
Retail 16
99.5
50
Total Æ 1

  1. Represents \$6.1bn in property value and excludes 20% minority interest in US Industrial portfolio and cash holdings.

2 Measured by sreal

3 Measured by income.

DB RREEF Trust

property portfolio value by sector as at 31 December 2004

Sector The contract of the community of the community of
Geographic
location
No. of
property assets
- - - - - - - - - - - - - - - - - - -
Book value adjusted
for ownership
(\$ million)
and the common contract of the common
Net income 6 months to
31 December 2004
(\$ million)
$\begin{array}{cccccccccc} . & . & . & . & . & . & . & . & . & . \end{array}$
Occupancy
by area (%)
Office NSW 18 2,135.5 70.0 89
VIC 3 418.5 18.4 97
WA $\vec{r}$ 257.5 8.9 98
ACT 2 82.1 3.5 100
QLD + 1.2 $\sim$
New Zealand 0.2 100
Sub-total 24 2,893.6 102.2 92
Industrial NSW 3 28 882.2 36.3 97
VIC 9 324.5 12.4 99
WA 3 î 8.4 0.6 100
QLD 3 48.3 2.3 99
SA $\tilde{\mathbb{L}}$ 19.8 0.9 100
Sub-total 42 1,283.2 52.5 98
US Industrial United States 93 1,056.9 27.1 87
Car Parks NSW î 39.4 2.2 n/a
VIC 3 111.4 4.8 n/a
QLD $\hat{\mathbb{I}}$ 32.0 1.5 n/a
Sub-total 5 182.8 8.4 n/a
Retail NSW ì 140.4 3.6 100
VIC Ţ 19.6 0.6 100
WA 2 193.1 8.4 99
QLD İ 63.7 1.4 100
SA $\tilde{\mathbb{I}}$ 230.2 6.6 100
Sub-total 6 646.9 20.6 100
0000000000000000
Total 170 6,063.5 210.8 92

1 144 Edward Street, which has been sold during 2006.

2 Net income includes sold properties.

DB RRFFF Trust

1 New Zealand is not shown, however will represent approximately \$100 million upon coropletion of the Lundey Tower, Auckland is the Bard quarter of 2006.

third party funds under management

As at 31 December 2004, DRFM managed \$3.9bn of third party funds and other assets in addition to DRTs \$6.5bn of assets.

Deutsche Wholesale Property Fund (DWPF)

DWPF is an unlisted, open-ended property fund with total assets of approximately \$1.4bn as at 31 December 2004, following completion of announced asset acquisitions. DWPF is managed by DRFM under delegated authority. DWPF investors will consider the proposed transfer of DWPF's responsible entity to DRFM, at its next annual general meeting scheduled for the third quarter of 2005.

direct mandates

DRFM's direct mandates totalled \$2.0bn as at 31 December 2004, and comprised the SAS Trustee Corporation (STC) and The National Mutual Life Association of Australasia Limited (AXA),

The STC mandate includes a portfolio of direct property comprising 13 properties with a market value of approximately \$1.3bn.

DRFM manages a portfolio of direct property through AXA's Australian and New Zealand Statutory Funds and the AXA Wholesale Australian Property Fund. The AXA mandates include 19 properties with a market value of approximately \$0.5bn as at 31 December 2004.

syndicates

DRFM's syndicate business consists of three unlisted property trasts, representing assets valued at approximately \$0.2bn as at 31 December 2004.

results overview

The distribution for DRT for the six month period to 31 December 2004 is \$136.5million (m). This represents 5.20 cents per stapled security, approximately 40% tax advantaged. Barring unforeseen circumstances, DRT remains on target to achieve a full year distribution of 10.50 cents per security, as outlined in the Explanatory Memorandum and Product Disclosure Statement dated 30 August 2004 (EM).

At the earnings per stapled security level, the actual results for the initial period are ahead of the EM forecasts, demonstrating the strong underlying performance across the combined \$6.3bn domestic and US property portfolios.

Earnings on a 'grouped' accounting basis for the four listed entities, consistent wähl the EM disclosure, are \$137.2m before capital items. Earnings, as reported in the statutory accounts for the group, which adopts DB RREEF Diversified Trust as the parent entity from 1 October 2004, are \$98.1m before capital items. Consolidated pre acquisition earnings before capital items of \$39.1m also form part of the group distributions for the interimreporting period as security holders are entitled to the earnings of the group from 1 July 2004.

The key financial results for DRT are summarised in the table below:
-- -- -- -- ---------------------------------------------------------------------- -- -- --
.
Statutory EM Forecasts 1 Actual
Accounts Grouped
31 Dec 2004 $\cdots$
$\cdots$
$\cdots$
$\cdots$ 31 Dec 2004 \$
98.1 Net profit before capital items (\$m) 2 134.2 137.2
5.94 Earnings per security before capital items (cps) 5.16 5.23
5.20 Distribution per security (cps) -5.20 5.20
74.4 Net profit attributable to security holders (\$m) 3 115.4 117.3
4.51 Earnings per security (cps) 4 44 448

The "Actual Grouped" figures reflect the aggregation of the four trusts for the period to 31 December 2004. This accounting treatment is consistent with the disclosures outlined in the EM and represent the summation of the results for the four husts comprising the stapled entily. It should be noted that investors in DRT have been entitled to the returns of the underlying trusts from 1 July 2004.

For statulory reporting purposes, DB RREEF Diversified Trust (DDF) was deemed to be the acquiring entily. Accordingly, the other three entities, being DB RREEF Office Trust (DOT), DB RREEF Industrial Trust (DIT) and DB RREEF Operations Trust (DRO), are consolidated as subsidiary entities for accounting purposes. These financial statements reflect six months of DDF results and three months of DOT, DIT and DRO results. The earnings per stapled security reported in the 31 December 2004 accounts are 4.51 cents (based on the weighted number of units on issue for DDF from 1.7.04 to 31.12.04). This is calculated based on the reported net profit after capital lierns.

3 Capital tems comprise net profit from asset sales and costs associated with the restructure and revaluation increments taken through the statement of financial performance.

3 Net profit attributable to security holders includes the write-off of transaction costs and capital profits.

Total assets of DB REEF Trast as at 31 December 2004 are \$6.5bn, with security holders equity of \$3.2bn. The resultant net tangible assets (NTA) per security is \$1.22, which is two cents above the EM forecast. Gearing at 31 December 2004 was 44%.

During the half year the portfolio performed ahead of the EM forecast, including the following key achievements:

  • the US industrial portfolio was settled on 30 September 2004; 缨
  • the acquisition of a 50% interest in the North Lakes and se. Mount Druitt shopping centres and the disposal of a 50% interest in the Plenty Valley and Whitford City shopping centres was completed. We are on schedule to complete the sale of 50% of West Lakes shopping centre and the acquisition of 50% of Harstville shopping centre;
  • stage two of the re-development of the West Lakes shopping X. centre was completed in March 2005 and the final stage is scheduled to be completed in May 2005;
  • significant leasing success has been achieved in the 欼 commercial portfolio with approximately 70,000 sqm and industrial portfolio with approximately 63,000 sqm of new and renewed leases being agreed over the six month period to 31 December 2004.

These financial and portfolio outcomes are the result of the restructure initiatives undertaken during the second half of 2004. and complete the first steps in delivering on the broader strategies. outlined in the EM for DRT.

The six months to December 2004 includes the first three months of operations of the DB RREEF Trust (DRT), following the successful restructure to reposition and expand the listed properly platform. This restructure included:

  • the stapling of the listed property trusts DDF, DIT and DOT: $\frac{396}{368}$
  • the partial internalisation of the management platform. si.
    Ku through the acquisition of a 50% stake in DRFM from Deutsche Australia Limited: and
  • the delivery of a platform to access global real estate $\frac{396}{328}$ opportunities, expertise and partners, as demonstrated through the acquisition of an 80% interest in a \$USIbn industrial portfolio, located across 18 major US markets.

portfolio overview

DB RREEF Trust comprises a diverse portfolio in terms of both geographic diversity and real estate sector exposure. The portfolioconsists of more than 170 assets, of which DRT's share equates to more than \$6.2bn. The portfolio enjoys diverse tenancy exposure with the Australian portfolio (83% by value) leased to almost 2,000 individual tenants. The largest Australian tenant is the NSW Government, while the largest US tenant is the US Postal Service.

asset diversification as at 31 December 2004

$1$ represents SO% ownership of US industrail portfolio-

commercial portfolio

In the six months to December 2004, net income from the commercial portfolio increased by 12% from \$99.0m to \$110.6m. over the corresponding six month period to December 2003.

New leases, lease renewals and heads of agreement, accounting for approximately 70,000 sqm (13% of portfolio area), were secured.

As a result, including current heads of agreement, occupancy will increase to 92.3% up from 91.0%. The leasing activity has helped extend the portfolio's average lease term to expiry to 5.9. years from 5.6 years (by income) at June 2004.

Construction of the Lamley Centre, a fully leased office project in Auckland, New Zealand, is continuing with completion expected in June 2005.

industrial portfolio

The industrial portfolio contributed \$52.4m in net income, an increase of 5% over the corresponding six month period to December 2003.

In the six months to December 2004, new leases, lease renewals and heads of agreement, accounting for more than 82,000 som (8% of portfolio area), were secured.

As a result, portfolio occupancy has increased to 98.1% (compared to 95.0%), and average lease term to expiry (by income) is 4.1 years.

During the period, over 63,000 sqm of development projects were completed, with an additional 30,000 som currently under construction.

retail portfolio

The retail portfolio contributed \$20.6m in net income, an increase of 18% over the corresponding six month period to December 2003.

The retail sector continues to benefit from solid growth in retail spending and high levels of consumer confidence. The retail transactions announced in the EM are continuing, with the acquisitionof 50% of Hurstville Shopping Centre, and the sale of 50% of West Lakes Shopping Centre expected to be completed by April 2005.

The \$64m West Lakes development is substantially complete with the final stage to be completed by May 2005. The \$60m development at Mount Druitt is progressing well and due for completion by March 2006.

US industrial portfolio

The broad based recovery in the USA industrial markets is taking held, and the US portfolio is benefiting from this improvement. In the six months to December 2004, new leases and lease renewals accounting for more than 880,000 square feet (4% of portfolio area) were secured, increasing the portfolio occupancy to 87.4%. The average term to expiry of the portfolio is currently 3.4 years by income.

sales and acquisitions.

A number of sales and acquisitions by DRT are underway and currently tracking in-line with expectations. Sales totalling approximately \$282.5m have been completed during the period, including Axxess Corporate Park, Seven Hills; McDowell Street, Wefshbook Edward Street, Brisbane: Redwood Gardens, Dingley: 50% of Whitford City; and 50% of Plenty Valley. Acquisitions totalling approximately \$193.3m have been completed during the period including 50% each of Westfield North Lakes and Westfield Mount Druitt Shopping Centres.

Since 31 December 2004, DRT has acquired 16-20 Barrack Street, Sydney for a consideration of \$44.5m (plus pre-acquisition costs of \$2.4m). The property is expected to provide DRT with an opportunity to reposition and recycle a Sydney central business district commercial property.

treasury, capital management and hedging

DRT's gearing as at 31 December 2004 is 44%, as measured by interest bearing debt (net of cash) compared to total assets (net of cash), and comprises total net debt of \$2.9bn.

debt facilities

The underwritten \$900m syndicated bank debt and bridging facilities referred to in the EM have been established and the proceeds used to re-finance existing unsecured debt and to fund. the acquisition of new assets.

During the period. DRT made a private placement of notes totalling US\$200m to US debt investors. US\$160m of the notes settled on 21 December 2004, with the balance of US\$40m to settle by the end of March 2005.

duration and interest rate hedging

As a result of these initiatives, the weighted average duration of DRT's debt facilities increased from 2.5 years to 3.5 years. Approximately 80% of US dollar debt is hedged at a blended cost. of debt, inclusive of fees and margins, of 4.12%. Approximately 83% of Australian dollar debt is hedged at a blended cost of debt. inclusive of fees and margins, of 6.18%.

foreign income hedging

Approximately 88% of US dollar earnings have been hedged at a weighted average rate of A\$/US\$ 0.7106.

distribution reinvestment plan

The reinvestment of the December 2004 distribution of \$136.5m has been fully underwritten and securities were issued at \$1,2791 each.

funds management business

At 31 December 2004, DB RREEF Funds Management managed over \$10.4bn of assets, of which \$6.5bn are owned by DRT. Revenue from the funds management business for the three months to 31 December 2004 was \$12.6m at the DB RREEF Holdings Pty Limited fevel (50% owned by DRO), which generated a contribution before tax to DRT of \$1.9m.

board appointments and management

The composition of the board is outlined in the following table. Biographies of directors are contained in Section 4 - board of directors.

independent/ Deutsche Bank
non-executive directors nominated directors
Chris T Beare (Chair) Victor P Hoog Antink (CEO)
Elizabeth A Alexander AM Charles B Leitner III!
(afternate Shaun A Mays).
Barry R Brownjohn Brian E Scullin

Stewart P Ewen

Appointed 10 March 2005.

senior management platform

The management platform has been restructured to better reflect a client-orientated approach to the total funds management business. comprising responsibility for both listed and unlisted funds.

The platform adopts a client account-management approach whereby a range of service provider functions, including property, capital management, financial, legal and operational services are provided to each of the dedicated funds.

A number of internal appointments have been made to support this revised management structure, with incremental appointments continuing to be made.

future direction and strategy

The restructure, which was largely completed by December 2004, has enabled DRFM to stabilise and reposition the total real estate funds management platform to better facilitate future growth and enhance returns for all funds under management.

DRFM's short term focus for 2005 comprises the following kev initiatives:

  • portfolio performance continued leasing initiatives across se. the portfolio to provide a stable income stream;
  • 86 Management platform - ongoing strengthening of the DRFM management team, including the appointment of additional resources as required;
  • Lever the global platform continue to leverage the 98 relationship with Deutsche Bank, including the global RREEF/DB Real Estate businesses: and
  • Enhanced EPU growth value add initiatives which seek to: 86
  • 325.000 extract enhanced returns from the existing assets under management; and
  • $\mathcal{G}^{\mathcal{L}}_{\mathcal{L}}$ develop and implement longer term strategies across a range of new investment opportunities.

board of directors

chair

Christopher T Beare - BSc, BE (Hons), MBA, PhD, FAICD

Chris Beare possesses a wealth of experience in technology, finance and investment. He joined investment bank Hambros Australia in 1991, becoming head of corporate finance in 1994 and joint chief executive in 1995, serving until Hambros was acquired by Societe Generale in 1998. During that period Hambros was active in infrastructure, telecoms, media and in China, Chris remained a director of SG Australia until 2002, From 1998, he helped form Radiata (a technology start-up spanning Sydney and Silicon Valley). As chair and chief executive officer, he then steered it to a successful sale to Cisco Systems in 2001. For four years prior to joining Hambros, Chris was executive director of the Melbourne-based Advent Management venture capital firm. Chris has been a director of a number of companies in the finance, infrastructure and technology sectors.

Chris is both chair and an independent, non-executive director of DB RREEF Funds Management Limited.

directors

Elizabeth A Alexander AM - BCom, FCA, FAICD, CPA

Elizabeth Afexander was formerly a partner with PricewaterhouseCoopers and is currently a director of Amcor Limited, Boraf Limited and CSL Limited, deputy chair of the Financial Reporting Council, and a member of the Takeovers Panel. Elizabeth's previous appointments include national chair of the Australian Institute of Company Directors, National President of the Australian Society of Certified Practicing Accountants and a member of both the Australian Accounting Standards Board and the Australian Securities Commission. Elizabeth is also chair of a number of board audit committees.

Elizabeth is an independent, non-executive director of DB RREEF Funds Management Limited and chair of the audit committee.

Barry R Brownjohn - BCom

Barry Brownjohn was formerly the Australian managing director for the Bank of America. While with Bank of America he also held a range of senior management roles in various overseas focations. He is currently a director of South Australia Financing Authority and Bakers' Delight Holdings Limited. Barry's previous appointments include chair of the International Banks and Securities Association and the Asia Pacific Managed Futures Association.

Barry is an independent, non-executive director of DB RREEF Funds. Management Limited and is a member of the audit committee.

Stewart F Ewen - E11 F.

Slewart Ewen has extensive property experience, commencing with the Hooker Corporation in 1966 where he worked throughout Australia and South East Asia. In 1983 he established Byvan Eimited which, by 2000, managed \$8bn in shopping centre assets in Australia, Asia and North America. In 1999, he sold his interest in Byvan to the Savills Group in London, remaining as chair until 2001. As the major partner of NavyB Pty Ltd he has completed numerous residential and commercial property projects. He has also held the position of managing director of Enacon Ltd, and was instrumental in the establishment of Converting Technology Pty Eld. Stewart has also served as president of the Property Council of NSW and is chair of the Cure Cancer Australia Foundation. Stewart is a director of CapitaCommercial Trast Management Limited, Singapore.

Stewart is an independent, non-executive director of DB RREEF Funds Management Einrited and a member of the Board Audit Committee.

board of directors

Victor P Hoog Antink - BComm, MBA, FCA, FAP1, MAICD

Victor Hoog Antink joined Deutsche Bank after rane years at Westfield Holdings where he was the director of funds management. responsible for both the Westfield Trust and the Westfield America Trust, the two largest listed property trusts in Australia with a combined market capitalisation in excess of A\$15bn and over 60,000 investors. Victor has a commerce degree from the University of Queensland, an MBA from the Harvard Business School, is a director of the Property Council of Australia, a fellow of the Australian Property Institute, a fellow of the Institute of Chartered Accountants in Australia, a member of the Institute of Company Directors and has over 20 years experience in property and finance.

Victor is CEO and an executive director of DB RREEF Funds Management Limited. He is a Deutsche Bank nominated director.

Charles B Leitner III - BA

Charles Leitner is the Global Head of RREEF/DB Real Estate, a real estate investment platform with over US\$56bn under management worldwide. With 23 years experience in real estate investment, he joined RREEF in 1988 and became a partner in the firm in 1996, In-2001 he assumed overall responsibility for RREEF's US property acquisition business. RREEF was acquired by Deutsche Bank in-2002 and Charles was appointed Global Head of DB Real Estate in 2004. DB Real Estate is the real estate investment management arm of Deutsche Asset Management. Based in New York, Charles graduated from the University of Pennsylvania with a BA in Urban. Studies/Regional Science. He is a member of The Urban Land Institute, The Real Estate Roundtable and The National Association of Office and Industrial Parks.

Charles is an executive director of DB RREEF Funds Management Limited. He is a Deutsche Bank nominated director.

Shaun A Mays - BSc (Hons), MSc, MBA

Alternate to Charles Leitner

Shaun Mays was appointed the Australian chief executive officer of Deutsche Asset Management (Australia) Limited on 13 May 2004. Prior to this he was managing director of Westpac Financial Services. Previously, he was chief investment officer of Commonwealth Financial Services and managing director and chief investment officer of Mercury Asset Management. He has more than 16 years experience in the funds management industry, in both executive management and investment positions, gained in Australia and the United Kingdom. In addition to his traditional asset management expertise. Shaun has experience in the property and private equity sectors. Shaun is a member of the National Environment Education Council and the Australian Stock Exchange Listings Approval Committee. He is also a non-executive director of Deutsche Asset Management (Japan) Limited.

Shaun is an executive director of DB RREEF Funds Management. Limited. He is a Deutsche Bank nominated director.

Brian E Scullin - BEc

Following a career in government and politics in Canberra, Brian Scullin was appointed the inaugural executive director of the Association of Superannuation Funds of Australia (ASFA) in 1987. He joined Bankers Trust in Australia in 1993 and held a number of senior positions, becoming president of Japan Bankers Trust in 1997. In 1999 he was appointed chief executive officer -Asia/Pacific for Deutsche Asset Management and retired from this position in 2002. Brian is a part-time member of the Federal Government's Financial Reporting Council, a panel member of Financial Industry Complaints Service Limited and director of State Super Financial Services Limited.

Brian is a non-executive director of DB RREEF Funds Management Limited and chair of the Compliance Committee. He is a Deutsche Bank nominated director.

the board and management

role of the board of directors

DB RREEF Funds Management Limited (DRFM) is the responsible enlay of DB RREEF Diversified Trust. DB RREEF Industrial Trust, DB RREEF Office Trust and DB RREEF Operations Trust (the trusts). The board of directors of DRFM is responsible for the corporate governance of each of the trusts.

The board conducts its role pursuant to a formal charter detailing its responsibilities and advernance processes. The board's main functions are to:

  • ensure that fiduciary obligations to security holders are met 缀 and that those obligations have priority over all other duties.
  • review, approve and monitor DRT's overall, and each trusts' 缀 specific, investment strategy;
  • 缀 ensure that each trusts' financial statements are true and fair and otherwise conform with the law:
  • monitor management's investment and operational goals and 缀 processes: and
  • 缀 ensure that management's compliance and risk management. policies are appropriate for DRT as a whole and each trust. specifically, and that they are regularly monitored and appropriately acted upon.

DB RREEF Fonds Management

DRFM is a wholly owned subsidiary of DB RREEF Holdings Pty Limited (DRH). DRH is 50% owned by DB RREEF Operations Trast and 50% owned by First Australian Property Group Holdings Pty Limited (FAP), a subsidiary of the Deutsche Bank Group (collectively, the Shareholders). DRH and DRFM have the same board of directors.

role of the DRT management team

The management team has responsibility for the day to day management of each of the trusts.

The main functions of the management team are to:

  • develop and implement investment strategies: W.
  • maintain the processes required to ensure that fiduciary 88 obligations to stapled security holders are met and that these obligations have priority over all other duties;
  • maintain records and prepare financial statements for all 88 funds: and
  • develop, implement, review and monitor risk management 88 and compliance policies.

the board

a) board of directors

As at 31 December 2004, the board consisted of four directors and on 1 January 2005 increased to seven directors, the majority of which are independent.

The appointment of independent directors will be subject to approval by stapled security holders, at least once every three years, by rotation. A casual vacancy in the office of an independent director must be filled by a person nominated by the other independent directors subject to approval at the next general meeting of stapled security holders. A stapled security holder may, by written notice, nominate a person, including themself or another stapled security holder, to be appointed to the board of DRFM. Alternatively stapled security holders, by resolution at a general meeting, may nominate any person to be an independent director. DRFM must then appoint that person as a director provided that DRFM is satisfied that it is in the best interests of stapled security holders to do so.

Director's profiles can be found in the board of directors section of this half year report.

The name of the directors of DRFM as at 31 December 2004 are outlined in the table below.

On 22 December 2004, DRFM announced the appointment of the following new directors, effective 1 January 2005:

  • ų. Elizabeth A Alexander AM, independent director;
  • Barry R Brownjohn, independent director; and 缪
  • Brian E Scullin, non-executive director. egi
    Vite

On 10 March 2005, DRFM appointed Charles Leitner as a director and the appointment of Shaun Mays as his alternate.

b) director and committee member remuneration

The directors of the board and members of the board's committees. are remunerated by DRH as recommended by the Nomination and Remuneration Committee and approved by the Shareholders.

Directors and officers insurance, as recommended by the Nomination and Remuneration Committee and approved by the Shareholders, is contracted annually. Premiums associated with this insurance may be recovered from the trusts.

c) committees

The board has established the following board committees:

  • audit committee: 綛
  • compliance committee; and 3%
  • nomination and remuneration committee. sige
    Side

The board will from time to time establish other committees as it considers appropriate.

Specific details of the compliance and audit committees are outlined later in this corporate governance statement.

In addition to these board committees, a number of management committees have been established to oversee the operations of the trast. These committees include the Executive Committee, the Portfolio Review Committee, the Compliance and Internal Audit Committee and the Risk Management Committee.

The names of the directors of DRFM as at 31 December 2004 are:

Name
.
itatı is
.
. .
.
Appointed as director
Christopher T Beare
.
.
chair, independent director
.
- August 2004
.
.
.
-Stewart F-Ewen-
.
independent director
.
4 August 2004
.
-Shaun A Mays
$\cdots$
.
executive director
.
$\cdots$
.
13 May 2004.
.
-Victor P-Hoog Antink executive director and ceo- 1 October 2004

ethical and responsible decision making

a) compliance procedures

Under the shareholders deed, DRFM is required to establish governance and control policies and procedures at least equivalent to those of the Deutsche Bank Group. These include:

  • management of conflicts of interest arising in the course of 燃 the conduct of business:
  • management of conflicts of interest arising from personal $\mathcal{G}_{\mathcal{S}}$ interests of employees, including adoption of a code of conduct, staff trading policies and policies relating to receipt of gifts and benefits;
  • handling of breaches, errors and complaints; and 缀
  • 缀 anti-money laundering, identification and reporting of suspicious transactions and new client screening processes.
  • b) related party transactions

DRT may invest in funds or assets of which DRFM or its associates are the responsible entity, manager, trustee or promoter. DRFM may also delegate the management of certain assets (eg US assets) of the trusts to a related body corporate. DRFM related bodies corporate may receive fees from these arrangements on commercial arm's fength terms.

Any such transactions or arrangements would be the subject of strict legal and compliance guidefines, including the requirement that they be on arm's length terms and in the ordinary course of business.

c) code of conduct

DRFM is committed to ensuring that high standards of personal and comorate honesty and integrity are maintained at all times. DRFM's policy on staff conduct is contained in a code of conduct policy statement and applies to all staff.

d) staff trading policies

DRFM has developed a staff trading policy with the objective of preventing insider trading of the trust's stapled securities and ensuring that the interests of investors take priority over that of DRFM and its staff. This trading policy applies to all staff.

e) confidential and insider information

DRFM has established policies and procedures surrounding the security, use, protection and disclosure of confidential information. These policies and procedures are designed to ensure the interests of investors are treated as paramount by all staff.

safeguarding the integrity of financial reporting

a) audit committee

The board of DRFM has established an independent audit committee to assist in the discharge of its responsibilities in relation to the trusts and its:

  • reporting of financial information to users of financial reports; W
  • application of accounting policies; 缀
  • internal control systems: 88
  • compliance with applicable laws and regulations: 88
  • monitoring and controlling business risk; and SS
  • selection and ongoing monitoring of the external auditor. sa

The board has established a formal charter within which the audit committee operates. The audit committee meets half yearly and at other times as required.

The committee comprises:

Member Status
Elizabeth A Alexander AM chair and independent director
Barry R Brownjohn independent director
Stewart F Ewen independent director

In addition, the following stakeholders are represented at committee meetings:

  • External Auditor, PricewaterhouseCoopers; sz.
  • Internal Audit; and 縨
  • Management. 縨

recognition of interests of stapled security holders

a) managed investments regime

The trusts are registered with the Australian Securities and Investments Commission (ASIC) as managed investment schemes. As part of its obligations under the managed investments regime, DRFM has developed a compliance plan which sets out the measures that DRFM will apply in operating the trusts to ensure compliance with the Corporations Act 2001 and their Constitutions.

b) compliance committee

DRFM established an independent Compliance Committee under the provisions of the Corporations Act 2001. The functions of the compliance committee are:

  • to menitor adherence to the trusts' compliance plans and to 綛 report its findings to the board;
  • to report to the board any breach of the Corporations Act 缪 2001 or the trusts' constitutions;
  • 经 to report to ASIC if DRFM as responsible entity fails to take appropriate action following certain breaches; and
  • to assess at regular intervals whether the compliance plan 縨 is adequate.

The compliance committee reports to the board following each committee meeting.

The members of the compliance committee are:

Member Status
Brian Scullin chair and independent member
Andy Esteban independent member
Peter Carrigy-Ryan independent member
Tanya Cox executive member

financial statements

for the half year ended 31 December 2004

directors' report $24$

auditor's independence declaration 26

statements of financial performance 27

statements of financial position 29

statements of cash flows 30

notes to the financial statements 31

directors' declaration 60

Independent audit report to the stapled security holders of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust) 61

directors' report

The directors of DB RREEF Funds Management Limited (formerly Paladin Australia Limited) (DB RREEF Funds Management) as Responsible Entity of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust) (the Trust) present their report together with the consolidated financial report of the trust and its subsidiaries (the group) for the half year ended 31 December 2004.

directors

On 1 October 2004, DB RREEF Funds Management replaced DB Real Estate Australia Limited as Responsible Entity of the trust.

The following persons were directors of DB Real Estate Australia Limited up to 30 September 2004.

C T Beare BSc, BE (Hons), MBA, PhD, FAICD 1
S.F. Ewen F.J.L.E. 4.2
S A Mays BSc (Hons), MSc, MBA
W B Robinson ABIA, AASA [12.3]
B E Scullin BEc. 2
D C Shields BE (Hons), MBA
otherwise stated: From 1 October 2004 and up to the date of this report, the following persons were directors of DB RREEF Funds Management, unless
C T Beare BSc, BE (Hons), MBA, PhD, FAICD 1
E A Alexander AM, BComm, FCA, FAICD, CPA 32 Appointed 1 January 2005
B R Brownjohn BComm -1,2 Appointed 1 January 2005
S. F. Ewen F.I. L. E. 4.2
V P Hoog Antink BCorn, MBA, FCA, FAPI, MAICD Appointed 1 October 2004
S A Mays BSc (Hons), MSc, MBA
B E Scullin BEc 3 Appointed 1 January 2005
D S Weaver B.Arch, MBA, AFIRE Appointed 1 October 2004; Resigned 17 December 2004
1 independent director
2 audit committee member
3 compliance committee member

No directors held an interest in the group as at 31 December 2004, or at the date of this report.

review of operations

On 27 September 2004, unitholders of the trust, DB RREEF Office Trust (formerly Deutsche Office Trust) (DOT) and DB RREEF Industrial Trust (formerly Deutsche Industrial Trust) (DIT) voted to replace their respective constitutions and replace their respective Responsible Entities. The unitholders also voted to approve the stapling proposal as outlined in the EM and PDS dated 30 August 2004 to staple together the trust. DIT, DOT and the newly formed trading trust DB RREEF Operations Trust (DRO) to create a stapled Entity known as DB RREEF Trust (DRT). The result of these resolutions became effective on 30 September 2004. The stapled entity trades on the Australian Stock Exchange under the code DRT.

For the purposes of statutory reporting, the stapled entity must be accounted for as a consolidated group. The parent entity and deemed acquirer of DOT. DIT and DRO is DDF.

DB RREEF Funds Management is a wholly owned subsidiary of DB RREEF Holdings Ply Limited (DRH). DRH is 50% owned by DB RREEF Funds Management as Responsible Entity for the DRO and 50% owned by First Australia Property Group Holdings Pty Ltd (FAP), a subsidiary of the Deutsche Bank Group.

As part of the stapling process. DDF, DIT and DOT each paid a special distribution by way of a capital return that was applied on behalf of each unitholder to subscribe for new issued units in each of the other trusts, including DRO. The number of units issued by each trust changed so that each trust had the same number of issued units. The number of units owned by an investor in DDF equals the same number of units in DIT, DOT and DRO.

Net profit altributable to stapled security holders for the half year ended 31 December 2004 was \$74.4m. Net profit attributable to stapled security holders before costs associated with the transaction, as described in note 4, for the half year ended 31 December 2004 was \$117.7m.

A review of the results, operations and likely developments of the group are contained in the Responsible Entity's report on pages 10 to 14 of this half year report.

significant changes in the state of affairs

The directors of the Responsible Entity are not aware of any matter or circumstance not otherwise dealt with in this report or financial statements that has significantly or may significantly affect the operations of the trust, the results of those operations, or the state of the trust's affairs in future financial years.

rounding of amounts

The trust is a registered scheme of a kind referred to in Class Order 98/0100, issued by the Australian Securities & Investments Commission, relating to the "rounding off" of amounts in the directors' report and financial report. Amounts in the directors report and financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise indicated.

auditor

PricewaterhouseCoopers continues in office in accordance with section 327 of the Corporations Act 2001.

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 26.

This report is made in accordance with a resolution of the directors.

Chair

Sydney 28 February 2005

auditor's independence declaration

PRICEWATERHOUSE COPERS ®

PricewaterhouseCoopers ABN 52 780 433 757

Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.pwc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999 Direct Phone 82663948 Direct Fax 82863948

Auditors' Independence Declaration

As lead auditor for the audit of the DB RREEF Trust for the half year ended 31 December 2004, I declare that to the best of my knowledge and belief, there have been:

  • a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
  • b) no contraventions of any applicable code of professional conduct in relation to the audit.

This/declaration is in respect of the DB RREEF Trust during the period.

David A, Prothero Partner PricewaterhouseCoopers

Sydnev 28 February 2005

statements of financial performance

for the half year ended 31 December 2004

Consolidated Parent Entity
Notes 31 Dec 2004
\$'000
31 Dec 2003
\$'000
31 Dec 2004
\$'000
31 Dec 2003
\$'000
REVENUE FROM ORDINARY ACTIVITIES
Property income 194,937 78,564 81,648 78,564
Interest income 1,519 230 394 230
Other revenues from ordinary activities 398
Proceeds from safe of investment properties. 282,492 29,760 278,291 29,760
Share of net profits of associates accounted for
using the equity method
1,331 8,529
Total revenue from ordinary activities 480,677 108,554 368,862 108,554
EXPENSES FROM ORDINARY ACTIVITIES
Property expenses (48,525) (21,200) (21, 225) (21,200)
Responsible entity fees (5,197) (4,927) (4, 247) (4,927)
Borrowing costs expense (40, 975) (10,008) (9,382) (10,008)
Other expenses from ordinary activities 3 (2,304) (601) (561) (601)
Book value of property investments sold (262, 922) (30, 837) (258, 535) (30,837)
Costs associated with the transaction 4 (43, 296) (15, 100)
Total expenses from ordinary activities (403,219) (67, 573) (309,050) (67, 573)
Profit from ordinary activities before tax 77,458 40,981 59,812 40,981
Tax expense (788)
Profit from ordinary activities after tax 76,670 40,981 59,812 40,981
Net profit attributable to outside equity interests (2,313)
Net profit attributable to security holders 9. 74,357 40,981 59,812 40,981
Net increase in asset revaluation reserve 9 13,299 7,995 13,299 7,995
Net (decrease) in foreign currency translation reserve 9 (623) (343)
Total revenues, expenses and valuation adjustments
attributable to security/unit holders of the
group/trust recognised directly in equity
12,676 7,995 12,956 7,995
Total changes in equity other than those resulting
from transactions with security/unit holders as owners
87.033 48.976 72.768 48.976

DB RREEF TRUST HALF YEAR REPORT 2004 27

statements of financial performance

for the half year ended 31 December 2004

,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, .
.
Consolidated
.
.
Parent Entity
$\sim$
$\sim$
Notes 31 Dec 2004
Cents
31 Dec 2003
Cents
31 Dec 2004
Cents
31 Dec 2003
Cents
Basic earnings - cents per stabled security 14 4.51 4.29 3.62 -4.29.
Dilated earnings - cents per stapled security 14 4.51 4.29 3.62 4.29
Basic earnings before the transaction --
cents per stapled security
14 7.13 4. 29 7.48 4 29

The above statements of financial performance should be read in conjunction with the accompanying notes.

31 Dec 2004
\$000
31 Dec 2003
\$'000
31 Dec 2004
\$'000
31 Dec 2003
\$'000
DISTRIBUTION
Net profit attributable to security holders 74.357 40.981 59.812 40.981
Movement in undistributed income 44.774 2.464 (440) 2.464
Transfer from asset revaluation reserve 17.388 1.077 . 1.077
.
Distribution paid and payable 9.10 136,519 44.522 59.372 44.522
DISTRIBUTION PAID/PAYABLE – CENTS PER STAPLED SECURITY
$\cdots$ Cents Cents Cents Cents
Ordinary securities 10 5.20 -4.65 2.26 4.66

$\mathbb{F}^+$

statements of financial position

as at 31 December 2004

.
Consolidated
Parent Entity
Notes 31 Dec 2004
\$'000
30 Jun 2004
\$,000
31 Dec 2004
\$'000
30 Jun 2004
\$'000
CURRENT ASSETS
Cash assets 56,250 2,487 11,566 2,487
Receivables 32,504 63,112 12,542 63,112
Investment properties 5 221,467 $\sim$ 202,317 $\sim$
Other 13,611 4,394 3,027 4,394
Total current assets 323,832 69,993 229,452 69,993
NON-CURRENT ASSETS
Investment properties 5. 5,928,995 1,635,508 1,317,047 1,635,508
Investments accounted for using the equity method 6. 189,700 271,541
Other 67,700 1,524 753 1,524
Total non-current assets $6,186,395$ 1,637,032 1,589,341 1,637,032
Total assets 6,510,227 1,707,025 1,818,793 1,707,025
CURRENT LIABILITIES
Payables 97,755 14,869 18,846 14,869
Provisions 136,519 23,171 59,372 23,171
Interest bearing liabilities 7 781,953 474,200 474,200
Other 6,565
Total current liabilities 1,022,792 512,240 78,218 512,240
NON-CURRENT LIABILITIES
Interest bearing liabilities 7. 2,142,275 525,026
Lean with centrolled entities 25,553
Other 25,576 585 972 585
Total non-current liabilities 2,167,851 585 551,551 585
Total liabilities 3,190,643 512,825 629,769 512,825
Net assets 3,319,584 1,194,200 1,189,024 1,194,200
EQUITY
Contributed equity 8 2,958,202 1,028,028 1,009,456 1,028,028
Reserves 9 234,443 153,961 166,917 153,961
Undistributed income 9 10,890 12,211 12,651 12,211
Outside equity interests in controlled entities 116,049
Total equity 3,319,584 1,194,200 1,189,024 1,194,200

The above statements of financial position should be read in conjunction with the accompanying notes.

DB RREEF TRUST HALF YEAR REPORT 2004 29

statements of cash flows

for the half year ended 31 December 2004

Consolidated .
Parent Entity
Note 31 Dec 2004
\$'000
31 Dec 2003
\$'000
31 Dec 2004
\$'000
31 Dec 2003
\$'000
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts in the course of operations 179,711 80.442 79,876 80,442
Payments in the course of operations (88, 187) (22,893) (28, 435) (22,893)
Interest received 904 230 394 230
Borrowing costs paid (52, 351) (12, 593) (9,466) (12, 593)
Distributions from investments accounted for
using the equity method
3,138 2,525
Net cash inflow from operating activities 43,215 45,186 44,894 45,186
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of investment properties 334,251 330,051
Payments for capital expenditure on
investment properties
(89,006) (48,784) (56,087) (48, 784)
Payment for purchase of controlled entity,
net of cash acquired
15 (253, 875)
Cash acquired on stapling 14,285
Payments for investment properties (63, 491) (63, 491)
Payments for investments accounted
for using the equity method
(144, 950) (277, 908)
Net cash (outflow) from investing activities (202, 786) (48, 784) (67, 435) (48,784)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of units 7,013 7,013
Increase in minority interest 50,960
Proceeds from borrowings 1,231,199 48,408 905,732 48,408
Repayment of borrowings (1,049,165) (6,146) (857, 922) (6,146)
Distributions paid (16, 190) (44, 619) (16, 190) (44, 619)
Distributions paid by controlled entities
to outside equity interests.
(26)
Net cash inflow from financing activities 216,778 4,656 31,620 4,656
Net increase in cash hefd 57,207 1,058 9,079 1,058
Cash at the beginning of the period 2,487 1,375 2,487 1,375
Effects of exchange rate changes on cash (3, 444)
Cash at the end of the period 56,250 2,433 11,566 2,433

The above statements of cash flows should be read in conjunction with the accompanying notes.

$\left[\begin{array}{c} 1 \ 1 \end{array}\right]$

for the half year ended 31 December 2004

note 1, summary of significant accounting policies

(a) basis of preparation

On 30 September 2004, DB RREEF Diversitied Trust and its subsidiaries (the group) was formed by the stapling together of DDF, DFT, DOT and DRO (the trusts). For the purposes of statutory reporting, the stapled entity reflects a consolidated group. The parent entity and deemed acquirer of the trusts is DDF. The basis of this approach is consistent with current practice in relation to the financial reporting obligations of stapled entities that were formed after 1 July 2004. The consolidated results reflect the performance of the parent. DDF, from I July 2004 and the additions of DIT and DOT from the date of consolidation, being 1 October 2004 to 31 December 2004. Investors however are entitled to distributions and earnings of the underlying trusts from the period commencing 1 July 2004.

DB RREEF Trust stapled securities are quoted on the Australian Stock Exchange under the code DRT and comprise of one unit in each of DDF, DIT, DOT and DRO. Each entity forming part of the group continues as a separate legal entity in its own right under the Corporations Act 2001 and is therefore each required to comply with the reporting and disclosure requirements under the Corporations Act 2001 and Australian Accounting Standards.

DB RREEF Funds Management Limited as Responsible Entity for each of the trusts, may only unstaple the trusts with the approval by special resolution of the stapled security holders.

This general purpose financial report has been prepared in accordance with the requirements of the Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board and Urgent Issues Group Consensus Views.

It is prepared on the basis of the going concern and historical cost conventions and has not been adjusted to take account of either changes in the general purchasing power of the dollar, or changes in the values of specific assets, except to the extent that the trust's investments have been revalued.

This report is to be read in conjunction with any public pronouncements made by DDF and the trusts during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

(b) principles of consolidation

The financial statements have been prepared on a consolidated basis in recognition of the fact that while the securities issued by the trusts are stapled into one trading security and cannot be traded separately, the financial statements must be presented on a consolidated basis. The parent entity and deemed acquirer of the trusts is DDF.

On 30 September 2004, DDF was deemed to have acquired the other trusts and as a result, the underlying assets and liabilities of the other trusts were adjusted to fair value as at this date. Information from the financial statements of the subsidiaries has been included from I October 2004. The accounting policies of the subsidiary trusts are consistent with the parent where applicable.

The consolidated financial statements incorporate an elimination of inter-entity transactions and balances to present the financial statements on a consolidated basis.

Outside equity interests in the results and equity of controlled entities are shown separately in the consolidated statements of financial performance and statements of financial position respectively.

Where control of an enlity is obtained during a financial year, its results are included in the consolidated statements of financial performance from the date on which control commences.

for the half year ended 31 December 2004

Investments in associates are accounted for in the consolidated financial statements using the equity method. Under this method, the consolidated entity's share of the post-acquisition profits of associates is recognised as revenue in the consolidated statements of financial performance. Its share of post-acquisition movements in reserves is recognised in consolidated reserves. Associates are those entities over which the consolidated entity exercises significant influence, but not control.

(c) tax expense

Under current Australian income tax legislation DDF and its controlled entities, DOT and DIT are not liable for income tax provided they satisfy the requirements of the ATO. DRO has income tax expenses arising from the activities of its funds management business. DRO's taxable income is taxed at the tax rate of 30%.

Dividends received from DB RREEF Industrial Properties, Inc. (US REIT) will be net of US withholding taxes payable in respect of those distributions. The US foreign operations themselves will generally not be subject to US Federal or State income taxes provided they satisfy the necessary requirements of a Reat Estate Investment Trust (REIT).

No provision is made for additional taxes (which would become payable if certain reserves of the foreign controlled entity were to be distributed) as it is not expected that any substantial amount will be distributed from those reserves in the foreseeable future.

Under current Australian income tax legislation the security holders will be generally entitled to receive a foreign tax credit for US withholding tax deducted from dividends paid by the US REIT.

Tax effect accounting procedures were followed whereby the income tax expense in the statements of financial performance is matched with the accounting profit allowing for permanent differences.

The future tax benefit relating to tax losses is not carried forward as an asset unless the benefit is virtually certain of realisation. Income tax on cumulative timing differences is set aside to the deferred income tax, or the future income tax benefit accounts, at the rates which are expected to apply when those timing differences reverse.

(d) distributions

In accordance with the trust's constitution, as amended in September 2004, the trust distributes its distributable income to unitholders by cash or reinvestment. The trust's constitution now provides that the distributions are payable half yearly.

(e) foreign currency

Foreign currency investments

Investments in foreign assets are converted to Australian Dollars (A\$) at the rate of exchange on the date of the transactions or at hedged rates if applicable.

Foreign investments are held in the United States of America (US) and New Zealand (NZ).

Translation of foreign currency operations

All foreign operations are deemed self-sustaining in accordance with AASB 1012: Foreign Currency Translation, as each is financially and operationally independent of the Australian operations.

The financial reports of overseas operations are translated to Australian dollars using the current rate method, except for hedged assets and liabilities which are translated at the applicable currency hedge contract rates. Any exchange differences are taken directly to the foreign currency translation reserve.

for the half year ended 31 December 2004

Exchange rates

The following exchange rates have been used to translate financial statements of foreign operations to Australian dollars:

. $\cdots$
.
.
.
31 Dec 2004
Spot A\$/US\$
$\cdots$
$\sim$
Statements of financial position
$\sim$ $\sim$
.
$\sim$
0.7815.
Average A\$/US\$-
.
Statements of financial performance
$\cdots$
.
.
.
3 7182.
Spot A\$/NZ\$
.
ALC
Statements of financial position
.
-0884
Average A\$/NZ\$ :
.
.
.
.
Statements of financial performance
$\cdots$

1 The average exchange rate includes applicable hedges.

(f) International Financial Reporting Standards (IFRS)

The adoption of Australian equivalents to IFRS (AIFRS) will be first reflected in the financial statements for the half year ended 31 December 2005 and the year ended 30 June 2006.

The Responsible Entity has established a project team to manage the transition to AIFRS, including training of staff, and systems and internal control changes necessary to gather all the required financial information. In some cases choices of accounting policies are available, including elective exemptions under Accounting Standard AASB 1: First-time Adoption of Australian Equivalents to IFRS. Some of these choices are still being analysed to determine the most appropriate accounting policy.

The major changes identified to date that will be applied to existing accounting policies are as follows:

Investment properties

Changes in the fair values of investment properties will be adjusted through the statements of financial performance rather than through the asset revaluation reserve of the statements of financial position. Certain real estate investments currently classified as investment properties (such as properties under construction) may not meet the IFRS definition of investment property. Therefore, a separate class of assets may be shown on the face of the statements of financial position.

Financial instruments

All interest rate and foreign currency derivatives will be recognised at fair value in the statements of financial position, with changes in fair value during the period recognised in the statements of financial performance, or if classified as a cashflow hedge and proved to be effective, deferred in equity.

Income tax

Under the AASB 112: Income Taxes, deferred tax balances are determined using the balance sheet method which calculates temporary differences based on the carrying amounts of an entity's assets and liabilities in the statements of financial position and their associated tax bases. In addition, current and deferred taxes attributable to amounts directly in equity are also recognised directly in equity. This will result in a change to the current accounting policy, under which deferred tax balances are determined using the income statement method - items are only tax-affected if they are included in the determination of pre-tax accounting profit and loss and/or taxable income or loss. and current and deferred taxes cannot be recognised directly in equity.

for the half year ended 31 December 2004

Disclosure and presentation of equity

Accounting Standard AASB 132: Financial Instruments: disclosure and presentation, prescribes the criteria for recognising a financial instrument as either debt or equity. Whilst fechnical interpretation of this standard is still pending, the standard may require that units in the trusts be classified as debt rather than equity and that distributions to unitholders be classified as borrowing costs. This would not result in any substantive change in the financial position of the group, but would significantly alter the presentation of contributed equity in the consolidated financial statements.

Lease Revenue

The group may be required to recognise rental revenue on a straightline basis for leases which contain fixed increases.

These changes are the only material changes anticipated, but should not be regarded as the only changes in accounting policies that will result from the transition to IFRS as not all standards have been analysed and regulatory bodies have significant origoing projects that could affect the interpretation of the differences between Australian Generally Accepted Accounting Principles and IFRS.

While the application of IFRS may introduce volatility into forecast financial information, this will not affect the cashflows from operations and hence the distributions paid to stapled security holders.

note 2. individually significant items

On 1 October 2004, DB RREEF Funds Management replaced DB Real Estate Australia Limited as Responsible Entity of the trust, and replaced Deutsche Asset Management (Australia) Limited as Responsible Entity of DfT and DOT.

The management fee structure was amended to reflect new fee arrangements as follows:

Australian and New Zealand assets

  • Fee: 0.45% per annum of gross assets. 缀
  • 缀 Basis: annualised average gross assets calculated on a month-end basis, in accordance with the trusts' Constitutions.
  • Calculated: monthly. 缀
  • Payment frequency: monthly. 缀
  • Effective date: 1 October 2004. 燃
  • No fees will be payable in relation to the DB RREEF Operations Trust. $\frac{39}{200}$

for the half year ended 31 December 2004

US assets

  • Fee: 0.25% per annum of gross assets to DB RREEF Funds Management. 綛
  • Fee: 0.10% per annum of gross assets to RREEF America LLC (RREEF) (the US Fund Manager). 綛
  • Basis: annualised average gross assets calculated on a month-end basis, in accordance with the trusts' constitutions. 豯
  • Calculated: monthly. X
  • X Payment frequency: monthly.
  • Effective date: 1 October 2004. se.
  • In addition, a management fee of US\$700,000 per annum (subject to annual escalation by reference to the US inflation rate) is $\frac{\partial \mathcal{L}}{\partial \mathcal{L}}$ payable by the US foreign operations to RREEF.
  • Performance fees no longer apply to the trast. The last period for which performance fees were calculated for the trust was the six sig
    Vite months ending 30 June 2004. No performance fees were earned post 30 June 2004. Similarly, performance fees carried forward from previous periods are no longer available.

note 3, other expenses from ordinary activities

Consolidated Parent Entity
$\cdots$
.
31 Dec 2004
\$'000
31 Dec 2003
\$'000
31 Dec 2004
\$'000
31 Dec 2003
\$'000
Auditor's remuneration 472 40 112 40
Custodian fees 168 -90 90 90
Legal and other professional fees 67 50 28 50
Bad and doubtful debts 617 44 44
Registry costs and listing fees 245 134 128 134
Other expenses
.
.
735
.
243 203 243
Total other expenses from ordinary activities 2.304 601 561 -601

note 4, costs associated with the transaction

The costs relate to the fees and expenses arising from the consolidation of the trust and DFT, DOT and DRO, the acquisition of the US REIT. and the associated debt arranging and interest rate hedging, (together referred to as 'the transaction'). The costs associated with the transaction for the group totalled \$43.30m.

for the half year ended 31 December 2004

note 5 (a), current assets - investments

Property Ownership Acquisition
date
-Cost including all
additions
\$'000
held by parent entity
INDUSTRIAL
Redwood Gardens Industrial Estate Stages 3,5,6 & 7 and Lot 4, Dingley, Vic.1 100% Dec 1994 24,691
Total industrial properties 24,691
COMMERCIAL
I Chifley Square, Sydney, NSW 100% Jul 2000 62,636
Total commercial properties 62,636
RETAIL
West Lakes Shopping Centre, West Lakes, SA -50% Nov 1998 110,281
Total retail properties 110,281
Total parent entity 197,608
held by controlled entities
Industrial properties 11.959
Total controlled entities 11.959
Total investment properties - current 209,567

$\left[\begin{array}{c} 1 \ 1 \end{array}\right]$

for the half year ended 31 December 2004

Total book value
30 Jun 2004
\$'000
Total book value
31 Dec 2004
\$'000
Independent
valuer
Independent
valuation amount
\$'000
Independent
valuation date
24,591 (a) 24,041 Jun 2003
24,591 24,041
62,636 (e) 37,300 Mar 2001
62,636 37,300
115,090 $\langle {}$ 86,000 Jun 2003
115,090
86,000
202,317 147,341
19,150 17,800
19,150 17,800
221,467 165,141

$\mathcal{L}_{\mathcal{A}}$

for the half year ended 31 December 2004

note 5 (b), non-current assets - investments

Property Ownership Acquisition
date
Cost including all
additions
\$'000
held by parent entity
INDUSTRIAL
Kings Park Industrial Estate, Bowmans Road, Marayong, NSW 100% May 1990 69,536
Target Distribution Centre, Lot 1, Taras Avenue, Altona North, Vic 100% Oct 1995 25,429
Axxess Corporate Park, 164-180 Forster Road, 11 & 21-45 Gilby Road,
307-355 Ferntree Gully Road, Mount Waverley, Vic-
100% Oct 1996 96,534
Knoxfield Industrial Estate, 20 Henderson Road, Knoxfield, Vic 100% Aug 1996 30,077
12 Frederick Street, St Leonards, NSW 100% Jul 2000 24,832
40 Talavera Road, North Ryde, NSW 100% Oct 2002 30,415
Wallgrove, Eastern Creek, NSW 100% Mar 2004 20,492
Redwood Gardens Industrial Estate Stages 3,5,6 & 7 and Lot 4, Dingley, Vic 1 100% Dec 1994
Axxess Corporate Park, Powers & Station Road, Seven Hills, NSW Jul 2000
Total industrial properties 297,315
COMMERCIAL
44 Market Street, Sydney, NSW 100% Sep 1987 156,736
8 Nichelsen Street, Melbourne, Vic 100% Nov 1993 67,976
Ferguson Centre, 130 George Street, Parramatta, NSW 100% May 1997 60,001
Flinders Gate Complex, 172 Flinders Street and 189 Flinders Lane, Melbourne, Vic 100% Mar 1999 13,583
383-395 Kent Street, Sydney, NSW 100% Sep 1987 104.546
14 Moore Street, Canberra, ACT ** 100% May 2002 37,215
1 Chifley Square, Sydney, NSW 100% Jul 2000
144 Edward Street, Brisbane, Qid Jul 2000
Total commercial properties 440,057

The lifte to all properties is freehold, with the exception of the properties marked 11 which are leasehold

1 The valuation reflects 83% of independent valuation amount as 17% of the property was disposed.

for the half year ended 31 December 2004

Independent
valuation date
Independent
valuation amount
\$'000
Independent
valuer
Total book value
31 Dec 2004
\$'000
Total book value
30 Jun 2004
\$000
Jun 2003 64,300 $\langle \langle \rangle$ 68,495 66,294
Sep 2003 31,900 $\langle c \rangle$ 31,907 31,907
Jun 2003 89,000 $\langle d \rangle$ 98,238 91,342
Sep 2003 31,250 $\langle { } \rangle$ 31,856 31,800
Jun 2003 26,000 $\langle \mathbf{f} \rangle$ 26,049 26,046
May 2002 22,900 $\langle$ d) 30,415 29,509
n/a 20,492 5,399
29,478
15,730
265,350 307,452 327,505
Jun 2003 144,000 $\langle a \rangle$ 145,580 145,078
Jun 2003 82,000 $\langle \mathsf{\hat{z}}_1 \rangle$ 84,250 82,499
Jun 2003 43,800 (b) 47,773 44,539
Sep 2003 15,500 $\langle \mathbf{r} \rangle$ 15,537 15,508
Sep 2003 104,000 $\langle a \rangle$ 104,868 102,649
Apr 2002 34,500 $\langle a \rangle$ 37,215 37,181
59,848
40,529
423,800 435,223 527,831

for the half year ended 31 December 2004

note 5 (b), non-current assets -- investments (continued)

.
Property
Ownership Acquisition
date
Cost including all
additions
\$'000
held by parent entity
RETAIL & CAR PARK
Whitford City Shopping Centre Marmion & Whitfords Avenue, Hillarys, WA + 50% Oct 1984 125,680
Whitfords Avenue Lot 6 Endeavour Road, Hillarys, WA F 50% Dec 1992 5.492
West Lakes Shopping Centre, West Lakes, SA 50% Nov 1998 110,281
Pfenty Valley Town Centre, 330-464 McDonald's Road, South Morang, Vic. 1 50% Nov 1999 16,202
North Lakes Shopping Centre, Mango Ha, Qld + 50% Aug 2004 63,687
Albert & Charlotte Streets Carpark, Brisbane, Qfd 100% Oct 1984 13,778
34-60 Little Collins Street, Melbourne, Vic. 33 100% Nov 1984 16,164
32-44 Flinders Street, Melbourne, Vic- 100% Jun 1998 21,239
Flinders Gate Complex, (including air development rights)
172 Flinders Street, Melbourne, Vic. 100% Mar 1999 47,043
383-395 Kent Street, Sydney, NSW 100% Sep 1987 30,257
John Martin's Carpark & Retail Plaza Joint Venture 0.70% Sep 1994 100
West Lakes Shopping Centre, West Lakes, SA 50% Nov 1998
Total retail and car park properties 449,923
Total parent entity 1,187,295
held by controlled entities
Industrial properties 855,846
Commercial properties 2,289,137
US properties 1,321,077
Total controlled entities
$\sim$
4,466,060
Total investment properties - non-current 5,653.355
Total investment properties (current and non-current) 5.862.922

The litte to all properties is freehold, with the exception of the properties marked ** which are leasehold

3 The valuation reflects SO% of independent valuation amount.

for the half year ended 31 December 2004

Total book value Total book value Independent Independent Independent
30 Jun 2004
\$000
31 Dec 2004
\$'000
valuer valuation amount
\$'000
valuation date
338,372 184,439 $\langle { } \rangle$ 153,375 Jun 2003
15,837 8,613 $\langle {}$ 7,900 Jun 2003
103,944 115,090 $\langle {}$ 86,000 Jun 2003
35,152 19,616 $\langle 0 \rangle$ 16,000 Jun 2003
63,687 $\langle a \rangle$ 60,250 Jun 2004
32,032 32,035 $\langle e \rangle$ 32,000 Sep 2003
41,522 41,522 $\langle i_{\rm l}\rangle$ 41,500 Sep 2003
24,575 24,575 (n) 24,600 Sep 2003
45,275 45,275 (n) 45,275 Sep 2003
39,420 39,420 (a) 40,000 Sep 2003
100 100
103,943
780,172 574,372 506,900
1,635,508 1,317,047 1,196,050
932,026 891,575
2,358,846 2,316,350
1,321,076 1,321,077
4,611,948 4,529,002
1,635,508 5,928,995 5,725,052
1,635,508 6,150,462 5,890,193

$\sim$

for the half year ended 31 December 2004

note 5 (c), current and non-current assets -- investments

valuer

  • (a) CB Richard Filis
  • (b) Colliers International
  • (c) Fitzroys
  • (d) FPD Savilis
  • (e) Jones Lang LaSalle
  • (f) Knight Frank
  • (g) Landmark White
  • (h) M3 Property

valuations of investment properties

The basis of valuation of investment properties is fair value, being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. Properties independently valued in the last 12 months were based on independent assessments by a member of the Australian Property Institute or the Appraisal Institute in the United States of America. Properties not independently valued during the last 12 months are carried at directors' valuation at 31 December 2004, being the independent valuation plus capital expenditure incurred since the date of valuation.

DR RREEF Diversified Trust

acquisitions

Westfield North Lakes Shopping Centre, Qld

On 19 August 2004, DDF acquired a 50% interest in Westfield North Lakes Shopping Centre and its Bulky Goods Land for \$60m and \$0.76m respectively.

Investment in Mount Druitt Shopping Centre Trust

On 16 September 2004, DDF acquired a 50% interest in Mount Druift Shopping Centre Trust for \$132.5m.

for the half year ended 31 December 2004

disposals

144 Edward Street, Brisbane, Qld

In November 2004, DDF sold 144 Edward Street, Brisbane for a consideration of \$44.65m.

Powers Road, Seven Hills, NSW

In October 2004, the property was settled for consideration of \$29.76m with a deferred settlement fee of \$2.48m.

Station Road, Seven Hills, NSW

Between July to December 2004, all eleven subdivided lots of this property were settled for \$16.55m.

Redwood Gardens Industrial Estate Stages 3,5,6 & 7 and Lot 4, Dingley, Vic

Between July to December 2004, seven of twenty four subdivided lots of this property were sold for a consideration of \$5.59m.

Whitford City and Whitfords Avenue, Hillarys, WA

On 19 August 2004, 50% of the properties were sold for a collective consideration of \$192.5m.

Plenty Valley Town Centre, South Morang, VIC

On 19 August 2004, DDF sold 50% of the property for a consideration of \$19m.

I Chifley Square, Sydney, NSW

In March 2004, DDF entered into put and call options over the property. The options can be exercised up to 31 March 2005. Settlement is to occur no later 31 March 2005.

developments

Axxess Corporate Park (Mount Waverley)

DDF has secured an office pre commitment, to Alinta Limited for a 10 year term. The market vatue "as if complete" provided by an independent valuer is \$27.4m. The capital expenditure to date is \$1.2m.

West Lakes

The \$63.8m expansion development of West Lakes is scheduled to be completed in stages. Practical completion of stage one was achieved on 6 December 2004. Stage two is due for practical completion on 25 February 2005 and the final stage is due for completion in May 2005.

Mount Druitt

The \$60m development of Mount Druits commenced in November 2004, with completion due in stages in September 2005 and March 2006. On completion of the development the trust acquisition and development cost are estimated to be \$170.15m.

$\frac{1}{4}$ .

for the half year ended 31 December 2004

DB RREEF Industrial Trust

disposals

McDowell Street, Welshpool, WA

On 3 November 2004, the trust sold 33 McDowell Street, Welshpool for \$4.2m.

Rothschild Avenue, Rosebery, NSW

In February 2005, the trust sold Rothschild Avenue, Rosebery for \$22m.

developments

Boundary Road, North Laverton, VIC

In December 2004, construction of the first building for Visy Industrial Packaging and Stage 1 infrastructure works reached practical completion.

Brookhollow Avenue, Baulkham Hills, NSW

The approved Masterplan for the estate provides for approximately 25,000 som of office and warehouse accommodation. Pre-commitments will be sought to initiate development of this site.

Pound Road West, Dandenong, VIC

In December 2004, construction of the building for Aluminium Specialties Group was completed at a cost of approximately \$6m.

DB RREEF Office Trust

developments

The trust entered into a contract to purchase Lumley Centre, Auckland on completion of its development for NZ\$110.4m (subject to an area survey and the leasing profile of the building). NZ\$5.5m has been lent to the developer as a contribution prior to completion. It is currently estimated that the project will reach practical completion in July 2005.

for the half year ended 31 December 2004

DB RREEF Diversified Trust and DB RREEF Industrial Trust

acquisition

DB RREEF Industrial Properties, Inc.

On 30 September 2004, DIT and DDF each acquired a 50% interest in the US REIT. The US REIT owns an 80% interest in a joint venture with Calwest to own 93 industrial properties in the United States of America. Refer to Note 15 for further details.

.
Reconciliation
Consolidated .
Parent Entity
$\sim$ $\sim$ Note 31 Dec 2004
\$'000
30 Jun 2004
\$000
31 Dec 2004
\$'000
30 Jun 2004
\$'000
Carrying amount at 1 3uly 2004 1,635,508 1.575.332 1,635,508 1.575.332
Properties acquired on stapling 3,280,343
Additions 1,506,169 104.984 126,141 104.984
Disposals (262, 922) (52,506) (258.535) (52.506)
Revaluation net increments 9 16,250 7.698 16,250 7.698
Foreign exchange difference on foreign
currency translation
(24.886)
Carrying amount at the end of the period
272 July 28 272 287 287 287 287 287 287 July 19 JUNE JELY 19 JULY 19 20 20 20 20 20 20 20 20 20 20 JUNE JELY 20
6.150.462 1.635.508 1.519.364 1.635.508

DB RREEF Operations Trust

acquisition

Investment in DB RREEF Holdings Pty Limited

On 1 October 2004, DRO acquired a 50% interest in DB RREEF Holdings Pty Limited (DRH). DRH has a 100% interest in DB RREEF Funds Management Limited. The consideration paid for the 50% interest was \$5.2m in cash and \$54.47m in stapled units.

for the half year ended 31 December 2004

note 6, investments accounted for using the equity method

Investments are accounted for in the consolidated financial statements using the equity method of accounting and are carried at directors' valuation by the parent entity.

Information relating to these entities is set out below.

.
Consolidated Parent Entity
Name of trust Principal Ownership interest carrying amount carrying amount carrying amount carrying amount
activity 31 Dec 2004 31 Dec 2004 30 Jun 2004 31 Dec 2004 30 Jun 2004
(% ) \$'000 \$000 \$000 \$'000
held by parent entity
Mount Druitt Shopping Retail property
Centre Trust investment 50 140,399 140,399
DB RREEF Industrial Asset and property
Properties, Inc. 1 management 50 131,142
140,399 271.541
held by controlled entities
2 O'Connell Commercial
Street Trust property investment 50 8,069
4 O'Connell Commercial
Street Trust property investment. 50 12,272
Bligh Street Trust Commercial
property investment. 50 16,583
DB RREEF Holdings Asset and property
Pty Limited management 50 12,377
49.301
Total $\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots$ 189,700 271.541 .

3 The remaining SO% of this entity is owned by Dff. As a result , this entity is classed as controlled on a consolidated basis.

Consolidated .
Parent Entity
31 Dec 2004 30 Jun 2004 31 Dec 2004 -30 Jun 2004
\$'000 \$'000 \$'000 \$'000
movements in carrying amounts of investments accounted for using the equity method
Carrying amount at 1 July 2004 $\cdots$
Interest acquired on stapling 36.363
Interest acquired during the period 154.751 278,192
Share of net profits after tax 1.331 8.319
Distributions received (2.745) (2.527)
Foreign exchange difference on foreign currency translation . (12.443)
Carrying amount at the end of the period 189.700 271.541

for the half year ended 31 December 2004

note 7, current and non-current liabilities - interest bearing liabilities

Consolidated .
Parent Entity
31 Dec 2004
\$'000
30 Jun 2004
\$'000
31 Dec 2004
\$'000
30 Jun 2004
\$'000
CURRENT
Secured
Commercial paper 124,012
Commercial mortgage backed securities 236,000
Bank loans 5,961
Total secured 365,973
Unsecured
Bank loans 352,000 349,200 349,200
Medium-term notes (MTN) 125,000 125,000
Preference shares 63,980
Total unsecured 415,980 474,200 474,200
Total current liabilities - interest bearing liabilities 781,953 474,200 474,200
NON CURRENT
Secured
Commercial paper 447,460
Commercial mortgage backed securities 700,575
Bank loans 442,090
Intercompany loan + 525,026
Total secured 1,590,125 525,026
Unsecured
Commercial notes 211,415
Bank foans 340,735
Total unsecured 552,150
Total non current liabilities - interest bearing liabilities 2,142,275 525,026
  1. The intercompany loan represents a loan from DB RREEF Finance Company Pty Limited.

for the half year ended 31 December 2004

note 7, current and non-current liabilities -- interest bearing liabilities (continued)

Parent Entity
31 Dec 2004 30 Jun 2004 31 Dec 2004 -30 Jun 2004
\$'000 \$000 \$'000 \$'000
578,200
936,575
211,417
1,420,061 400.000 400,000
125,000 125,000
63,980 .
3,210,233 525.000 525,000
2,924,229 474.200 474,200
286,004 50,800 50,800
Consolidated

$\mathbb{F}^+$

for the half year ended 31 December 2004

note 7, current and non-current liabilities -- interest bearing liabilities (continued)

DB RREEF Finance Pty Limited, a wholly-owned subsidiary of DRO, entered into syndicated bank debt facilities on 29 September 2004. The facilities include a \$300m three year, multi-currency revolving credit facility, a \$300m 364 day revolving credit facility and a US\$210m three year revolving credit facility. These facilities are supported by group guarantee arrangements. DB RREEF Industrial Properties, Inc. may only berrow under the US\$210m tranche.

DB RREEF Finance Pty Limited also entered into two bilateral arrangements on 29 September 2004. A \$170m 364 day bridge facility which is non-revolving and its balance has been repaid by asset sale proceeds and the limit reduced to \$52m as at 31 December 2004. A US\$200m 180 day bridge facility was executed to provide funds for the repayment of the US dollar denominated preference shares in December 2004 and May 2005. US\$160m of this limit was cancelled in December 2004 when US\$160mn notes issued. The balance of US\$40m notes will issue in March 2005 and the US dollar bridge will be cancelled. The US dollar denominated notes were privately placed with investors on terms to maturity ranging from December 2011 to March 2017.

DB RREEF Office Trust has liabilities resulting from the issuance of asset backed commercial paper (CP) and commercial mortgage backed securities (CMBS). The CMBS has a legal maturity date of October 2010 and an anticipated maturity date of April 2009. DB RREEF Industrial Trust has liabilities resulting from the issuance of asset backed CP and CMBS. The CMBS has a legal maturity date of June 2007 and an anticipated maturity date of December 2005.

The consolidated accounts of the group include the debt facilities of the US joint venture. The facilities include US\$125m of bank mortgages that amortise through monthly principal and interest payments with a weighted average maturity date of September 2008, a US\$157m CMBS maturing in September 2008, a US\$225m secured bank loan maturing in September 2009, US\$5m unsecured medium term notes maturing in September 2010 and US\$50m preference shares.

In respect of current liabilities, it is management's intention to:

  • replace commercial paper as it matures, utilising existing commercial paper facilities; $\mathcal{G}_{\alpha}^{2}$
  • replace CMBS with new unsecured bank foans: 缀
  • reduce bank loans by \$52m from committed asset sales and extend remaining bank loans annually as they mature in accordance 綛 with their terms: and
  • repay preference shares utilising undrawn funds arranged in 2004 as part of the US private placement, with maturities of between 縨 seven and 12 years.

$\frac{1}{4}$ .

for the half year ended 31 December 2004

note 8, contributed equity

Consolidated Parent Entity
31 Dec 2004 30 Jun 2004 31 Dec 2004 30 Jun 2004
\$'000 \$'000 \$000 \$'000
(a) value of securities on issue
Opening balance as at 1 3uly 2004 1,028,028 976.048 1,028,028 976,048
Additional equity acquired on stapling 1,868,722
Placement of units 30,869 30,869
Issue of stapled securities 54,472 21,101
Issue of units to staple 316,263
Capital distribution to staple (362, 916)
Distributions reinvested 6,980 21,111 6,980 21,111
Closing balance 2,958,202 1,028,028 1,009,456 1,028,028
(b) number of securities on issue
Opening balance as at 1 July 2004 996,612,986 951.443.626 996,612,986 951,443,626
Additional units created on stapling 1,587,229,406
Placement of units 26.862.822 26,862,822
Issue of stapled securities 41,521,457 41,521,457
Issue of units to staple $\cdots$ 1,581,311,602
Distributions reinvested 18,306,538 5,917,804 18,306,538
Closing balance 2,625,363,849 996.612.986 2,625,363,849 996,612,986

$\left[\begin{array}{cc} 1 & 1 \ 1 & 1 \end{array}\right]$

for the half vear ended 31 December 2004

note 8, contributed equity (continued)

ferms and conditions

Each stapled security ranks equally with all other stapled securities for the purposes of distributions and on termination of the trusts. Each stapled security entitles the holder to one vote, either in person or by proxy, at a meeting of each of the trusts.

distribution reinvestment plan

The trust has established a new distribution reinvestment plan (DRP) under which holders of stapled securities may elect to have all or part of their distribution entitlements satisfied by the issue of new ordinary units rather than by being paid in cash.

Units were issued to existing unitholders under the old DRP plan in relation to distributions for the June 2004 and December 2003 distribution periods. Units will be issued under the new DRP for the half-year ended December 2004.

On 26 August 2004, 5,917,804 units were issued at a unit price of \$1.1795.

stapling unit change

On 30 September 2004, the group was formed by the consolidation of the DDF. DIT, DOT and DRO, Each trust subscribed for units in accordance with the stapling ratios described in the Explanatory Memorandum and Product Disclosure Statement dated 30 August 2004.

As part of the stapling process, the trust, DIT and DOT each paid a special distribution by way of a capital return that was applied on behalf of each unitholder to subscribe for new issued units in each of the other trusts, including DRO. The number of units issued by each trust changed so that each trust had the same number of issued units. The number of stapled securities owned by an investor in DRT equals the same number of units in the trust, DfT, DOT and DRO. Each trust has 2,625,363,849 units on issue.

On 19 October 2004, 1,581,311,602 units were issued by the parent at a unit price of \$0.2000 (refer to the Explanatory Memorandum and Product Disclosure Statement dated 30 August 2004). This was the price at which the trust's units were issued to unitholders of DIT and DOT as part of the stapling process described above. This was funded from the capital distribution that was paid by DIT and DOT.

On 4 November 2004, 41,521,457 units were issued by the group at a unit price of \$1,3119. This issue of units was made in consideration for the acquisition of management rights from FAP, a subsidiary of Deutsche Australia Limited. The consideration paid was through the issue of fully paid DRT stapled securities priced at a volume weighted average price over the ten business days immediately following initial quotation of DRT securities on the Australian Stock Exchange. The parent's component of the DRT issue price was \$0,5082.

for the half year ended 31 December 2004

note 9, reserves and undistributed income

Consolidated Parent Entity
31 Dec 2004
\$'000
30 Jun 2004
\$'000
31 Dec 2004
\$'000
30 Jun 2004
\$'000
(a) reserves
Asset revaluation reserve 235,066 153,961 167,260 153,961
Foreign currency translation reserve (623) (343)
Total reserves 234,443 153,961 166,917 153,961
Movements:
ASSET REVALUATION RESERVE
Opening balance as at 1 July 2004 153,961 147,317 153,961 147,317
Increment on revaluation of investment properties 16,250 7,698 16,250 7,698
Asset revaluation reserve acquired on stapling 85,194
Fair value adjustment for capitalised lease incentives (2,951) (2,951)
Total movement in asset revaluation reserve 98,493 7.698 13,299 7.698
Transfer to undistributed income (17, 388) (1,054) (1,054)
Closing balance 235,066 153,961 167.260 153,961
FOREIGN CURRENCY TRANSLATION RESERVE
Opening balance as at 1 July 2004
Foreign currency translation reserve acquired on stapling 127
Exchange difference arising from the translation of the
financial statements of foreign operations
(750) (343)
Total movement in foreign currency translation reserve (623) (343)
Closing balance (623) (343)

(b) nature and purpose of reserves

Asset revaluation reserve

The asset revaluation reserve is used to record increments and decrements on the revaluation of assets.

Foreign currency translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements. of self-sustaining foreign operations.

for the half year ended 31 December 2004

note 9, reserves and undistributed income (continued)

(c) undistributed income

Consolidated Parent Entity
.
$\sim$
31 Dec 2004
\$'000
30 Jun 2004
\$'000
31 Dec 2004
\$'000
30 Jun 2004
\$000
Undistributed income at 1 July 2004 12.211 10.726 12.211 10.726
Net profit attributable to security holders. 74,357 90.834 59,812 90.834
Transfer from asset revaluation reserve 17,388 1.054 1.054
Undistributed income acquired on stapling 43,453 1888
Distributions provided for or paid (136, 519) (90.403) (59.372) (90.403)
Undistributed income at the end of the period
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
10.890 i2.211 12.651

note 10, distribution paid and payable

. . .
Consolidated
.
.
Parent Entity
$\cdots$
.
31 Dec 2004
\$'000
31 Dec 2003
\$'000
.
31 Dec 2004
\$'000
31 Dec 2003
5'000
.
31 December (payable 28 February 2005)
$\begin{array}{cccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccc$
136.519
.
-44.522
.
59.372
$\cdots$
.
44.522
.
Total distributions
136.519 44.522 59.372 44.522
. Consolidated .
.
Parent Entity
31 Dec 2004 31 Dec 2003 31 Dec 2004 31 Dec 2003
Cents per Cents per Cents per Cerits per
.
.
security security
.
.
.
unit
.
unit
31 December payable
.
5.20
.
.
4.65
.
2.26
.
.
4.65
.
Total distributions 5 20 2.26 1.65

The number of units has increased by 1,622,833,059 for the parent as a result of the transaction. Had the transaction not occurred and the number of units outstanding remained at 1,002,530,790, the distribution per unit by the parent for the period would have been 5.92 cents per unit.

for the half year ended 31 December 2004

note 11. contingent liabilities

The directors of the Responsible Entity are not aware of any matters in relation to the group, other than those disclosed in the financial statements, which should be brought to the attention of security holders as at the date of completion of this report.

Details and estimates of maximum amounts of contingent liabilities are as follows:

,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, . .
Consolidated
.
Parent Entity
. 31 Dec 2004
\$'000
-30 Jun 2004
\$'000
31 Dec 2004
\$'000
30 Jun 2004
\$'000
Bank guarantees in respect of variations and other
financial risks associated with the development of
240 St Georges Terrace, Perth WA
.
.
5.412
Total contingent liabilities
5.412

note 12, events occurring after reporting date

Since the end of the period, the directors of the Responsible Entity are not aware of any matter or circumstance not otherwise dealt with in their report or the financial statements that has significantly or may significantly affect the operations of the group, the results of those operations, or state of the group's affairs in future financial periods.

for the half year ended 31 December 2004

note 13, segment information

business segments

The group operates in the following segments:

Retail & carpark -- investment in the retail and car park property sectors.

Commercial -- investment in the commercial property sector

Industrial -- investment in the industrial property sector

Financial services -- provision of finance services to the trusts

31 December 2004 Retail and
car park
Commercial Industrial Financial
services
Eliminations/
unallocated
Consolidated
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Rental and other property income 36.885 80.348 77.704 194,937
Share of net profits of associates
accounted for asing the equity method.
2.978 572 (2.219) 1,331
Proceeds on sale of investments 211.501 44.650 26,341 282,492
Other revenue 256 643 8.664 (7.646) 1.917
Total segment revenue 251.364 125.826 104.688 8.664 (9.865) 480.677
Segment result 45.272 34.028 18.895 (23.838) 74.357
Segment result 25.215 18.482 12.612 (15.328) 40,981
Total segment revenue 35.763 25.117 47.444 230 108.554
.
Other revenue
.
.
29.760 230 29.990
.
Proceeds on safe of investments
Rental and other property income 35.763 25.117 17.684 $\overline{\phantom{a}}$ 78.564
31 December 2003
.
Retail and
car park
\$'000
Commercial
\$'000
Industrial
\$'000
Financial
services
\$'000
Eliminations/
unallocated
\$'000
Consolidated
\$'000

for the half year ended 31 December 2004

note 13, segment information (continued)

geographical segments

The group's investments are located in Australia, New Zealand and the United States of America.

31 December 2004 Australia New Zealand United States
of America
Consolidated
\$'000 \$'000 \$'000 \$'000
Rental and other property income 158,666 36,271 194,937
Share of net profits of associates accounted for
asing the equity method
1.331 1,331
Proceeds on sale of investments 282,492 282,492
Other revenue 1,232 135 550 1,917
Total segment revenue 443,721 135 36,821 480,677
Segment result 63,120 135 11.102 74.357
31 December 2003 Australia New Zealand United States
of America
Consolidated
\$000 \$'000 \$'000 \$000
Rental and other property income 78,564 78,564
Dzennek en eele ef invastronde ാവ സ്ഥാപ 30 7.CA
Segment result 40.981 TVW COLOR 40.981
Total segment revenue

108.554
$\sim$ $-$ 08.554
Other revenue
.
$\cdots$
. $\overline{\phantom{a}}$ $\cdots$
Proceeds on sale of investments 1000 $\overline{\phantom{a}}$ -76C

Đ

for the half year ended 31 December 2004

note 14, earnings per security

Consolidated Parent Entity
31 Dec 2004
Cents per
security
31 Dec 2003
Cents per
security
31 Dec 2004
Cents per
unit
31 Dec 2003
Cents per
unit
Basic and diluted earnings. 4.51 4.29 3.62 4.29
Weighted average number of securities outstanding used
in the calculation of basic and diluted earnings per security $1,650,198,385$
955,592,284 1,650,198,385 955,592,284
Basic earnings per security before the transaction \$,000 \$'000
Net profit attributable to security holders. 74.357 59,812
Add: Costs associated with the transaction 43,296 15,100
117,653 74,912
Add: Book value of property investments sold. 262,922 258,535
Less: Proceeds from the sale of invesment properties (282, 492) (278, 291)
Basic earnings before the transaction and investment sales. 98,083 55,156
Number of units had the transaction not occurred 1.001.147.825
Basic earnings per security before the transaction - cents per unit? 7.13 $7.48^{\circ}$
Basic earnings per security before the transaction and investment.
sales – cents per unit
5.94 5.51
  1. Basic earnings per unit before the transaction incorporates the financial impact of the acquisition of the US REIT.

2 The weighted average number of units has increased by 649,050,560 as a result of the transaction. Had the transaction not occurred, the weighted average number of units outstanding would be 1,001,147,825.

for the half year ended 31 December 2004

note 15, acquisitions of controlled entities

Name of entity Country of Class of Equity
holding
incorporation shares
DB-RREEF Industrial Holdings LLC United States of America Ordinarv 80%

Acquisition of controlled entity

On 30 September 2004, the group (via DDF and DIT) acquired 80% of DB RREEF Industrial Holdings, LLC. The operating results of this newly controlled entity have been included in the statements of financial performance since the date of acquisition.

Details of the acquisition are as follows:

(43, 210)
Cash assets (43,210)
Less: Balances acquired
Cash consideration 297,085
Outflow of cash to acquire controlled entity, net of cash acquired
Cash consideration 297,084
Goodwill on consolidation 3,443
293,641
Less: Outside equity interests (73, 411)
367,052
Provisions (28, 422)
Payables (44, 636)
Interest bearing liabilities (1,062,279)
Cash assets 43,210
Other assets 12,399
Investment properties. 1,446,780
Fair value of identifiable net assets of controlled entity acquired
. \$'000

253,875

,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

. . . . . . . . . . Outflow of cash

for the half year ended 31 December 2004

note 15, acquisitions of controlled entities (continued)

Name of entities
.
Country of
incorporation
Class of
shares
Equity.
holding.
DB RREEF Industrial Trust (formerly Deutsche Industrial Trust) Australia Ordinary 0%
DB RREEF Office Trust (formerly Deutsche Office Trust) Australia Ordinary 0%.
DB RREEF Operations Trust Australia Ordinary 0%.

acquisition of controlled entities

On 30 September 2004, DDF was deemed to have acquired 100% of DB RREEF Industrial Trust, DB RREEF Office Trust and DB RREEF Operations Trust as a result of stapling the trusts. The operating results of these newly controlled entities has been included in the statement of financial performance since the date of acquisition.

Details of the acquisition are as follows:

$\cdots$
.
.
\$000
Fair value of identifiable net assets of controlled entities acquired
Investment properties 3,280,343
Investments accounted for using the equity method 37.106
Other assets 23,276
Cash assets 14.285
Interest bearing liabilities (1,319,600)
Payables (31.704)
Provisions
$\cdots$
$\cdots$
(13.374)
$\cdots$
Net assets acquired on stapling 1,990,331

directors' declaration

for the half year ended 31 December 2004

The directors of DB RREEF Funds Management Limited (formerly Paladín Australia Limited) as Responsible Entity of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust) ("the trust") a listed properly trust declare that the financial statements and notes set out on pages 27 to 59:

  • (a) comply with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements: and
  • (b) give a true and fair view of the trust and the consolidated entity's financial position as at 31 December 2004 and of their performance, as represented by the results of their operations and their cash flows, for the half year ended on that date.

In the directors' opinion:

  • (a) the financial statements and notes are in accordance with the Corporations Act 2001;
  • (b) there are reasonable grounds to believe that the trust will be able to pay its debts as and when they become due and payable; and
  • (c) the trust has operated in accordance with the provisions of the Constitution dated 15 August 1984 (as amended) during the half year ended 31 December 2004.

This declaration is made in accordance with a resolution of the directors.

Christopher T Beare Chair

Sydney 28 February 2005

independent audit report

to the stapled security holders of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust)

PriceWATERHOUsE(COPERS ®

Independent audit report to the stapled security holders of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust)

PricewaterhouseConners ABN 52.780 433 757

Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.owc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999

Audit opinion

In our opinion, the financial report of DB RREEF Diversified Trust:

  • gives a true and fair view, as required by the Corporations Act 2001 in Australia, of the financial position of DB RREEF Diversified Trust and the DB RREEF Diversified Trust Group (defined below) as at 31 December 2004 and of their performance for the half-year ended on that date, and
  • is presented in accordance with the Corporations $Act 2001$ , Accounting Standard AASB 1029: Interim Financial Reporting and other mandatory financial reporting requirements in Australia, and the Corporations Regulations 2001.

This opinion must be read in conjunction with the rest of our audit report.

Scope

The financial report and directors' responsibility

The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for both DB RREEF Diversified Trust (the Trust) and the DB RREEF Diversified Trust Group (the consolidated entity) for the half-year ended 31 December 2004. The consolidated entity comprises both DB RREEF Diversified Trust (the registered scheme) and the entities it controlled during that half year.

The directors of DB RREEF Funds Management Limited, the responsible entity, are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.

Audit approach

We conducted an independent audit in order for the registered scheme to lodge the financial report with the Australian Securities and Investments Commission. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an

Liability is limited by the Accountant's Scheme under the Professional Standards Act 1994 (NSW)

independent audit report

to the stabled security holders of DB RREEF Diversified Trust (formerly Deutsche Diversified Trust)

PRICEWATERHOUSE COPERS IS

audit cannot guarantee that all material misstatements have been detected. For further explanation of an audit, visit our website http://www.pwc.com/au/financialstatementaudit.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, Accounting Standard AASB 1029: Interim Financial Reporting and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the Trust's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:

  • examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, and
  • assessing the appropriateness of accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.

Our procedures include reading the other information included with the financial report to determine whether it contains any material inconsistencies with the financial report.

While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.

Our audit did not involve an analysis of the prudence of business decisions made by directors or management.

Independence

In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.

manadehouse Coopers

PricewaterhouseCoopers

rstno

DA Prothero Partner

Sydney 28 February 2005

additional information

top 20 security holders as at 28 february 2005

Registered Name Number of Securities .
% Issued Securities
$\mathbf{I}$ J P Morgan Nominees Australia Limited 622.665.170 22.79
2 Westpac Custodian Nominees Limited 340.947.621 12.48
3 National Nominees Limited 277,833,891 10.17
4 ANZ Nominees Limited 125,267,954 4.59
5. RBC Global Services Australia Nominees Pty Limited 124.891.921 4.57
6 Citicorp Nominees Pty Limited 110.984.999 4.06
7 Cogent Nominees Pty Limited 53.456.859 1.96
8 Citicorp Nominees Pty Limited 42,065,866 1.54
9 First Australian Property Group Holdings Pty Limited 41.521.457 1.52
10 HSBC Custody Nominees (Australia) Limited 39.638.435 1.45
11 RBC Global Services Australia Nominees Pty Limited 39,298,382 1.44
$12 \,$ Brispot Nominees Pty Itd 35,273,905 1.29
13 AMP Life Limited 33.877.522 1.24
14 Cogent Nominees Pty Limited 33,223,624 1.22
-15 Victorian Workcover Authority 23,706,137 0.87
16 Westpac Financial Services Limited 22.925.524 0.84
-17 Questor Financial Services Limited 22,714,198 0.83
18 Transport Accident Commission 18,377,532 0.67
-19 Australian Executor Trustees Limited 16,954,901 0.62
20 Bond Street Custodians Limited 15.849.484 0.58
Total
.
2,041,475,382
.
74.72
Remaining registered holders
}{UCI}
690,607,007 25.28
Issued securities 2,732,082,389 100

spread of security holders as at 28 february 2005.

Total 26,806 2,732,082,389 100
100,001 and over
.
469 2.340.905.596
.
85.68
10,001 - 100,000 12.882 320.552.455 11.73
$5,001 - 10,000$ 6.797 52.583.548 । ଦବ
$1,001 - 5,000$ 5.332 17.453,340 0.64
$1 - 1.000$ 1.326 587.450 0.02
Range investors Number of Securities %

DB RREEF TRUST HALF YEAR REPORT 2004 63

security holder information

security registry

If you have administrative inquiries such as change of address or the way in which you wish your distributions paid, please contact ASX Perpetual Registrars Limited on 1800 819 675. Please note that broker sponsored (CHESS) holders should advise their sponsoring broker of a change in address. ASX Perpetual's website can be accessed at www.asxperpetual.com.au. The following information and services are-

  • 缀 check your holding balance.
  • choose your preferred annual report option 缀
  • u. update your address details
  • update your bank details 缀
  • confirm whether you have lodged your Tax File Number (TFN), 燃 Australian Business Number (ABN) or exemption
  • check transaction and distribution history. 缀
  • m download instruction forms.

This information is accessed via a security login using your Security Holder Reference Number (SRN) or Holder Identification Number (HIN) as well as your surname (or trust name) and postcode (must be the postcode recorded on your holding record).

enquiries, obtaining information or making a complaint

DB RREEF Funds Management Limited has processes in place to deal with security holder questions and complaints. If you have any questions, complaints, or wish to obtain information regarding the stabled securities, please contact our client service information line on 1800 819 675 or from outside Australia +61 2 8280 7126 or email to: [email protected].

website

Our website can be accessed at www.dbrreef.com. You will be able to find information such as annual and half year reports. distribution histories, apportionment percentages, newsletters, presentations about the trust and property portfolio details. ASX announcements and press releases are also available on the site.

stock exchange listing

The stapled security (ASX:DRT) is included in the top 200 listed entities in Australia in terms of market capitalisation and currently forms part of the following indices: All Ordinaries: All Industrials: Listed Property trusts; and the S&P/ASX200.

payment of distribution.

With respect to your distributions, you can have your distribution. paid directly into your nominated Australian bank, building society or credit union account.

annual lax statement

After the end of a financial year you will receive a tax statement. This statement summarises the distributions paid to you during the year and includes information required to complete your tax return.

DRT cost base information upon stapling

The determination of the applicable cost base of former DDF, DIT or DOT units. for unitholders on 12 October 2004 whose units were converted into DRT stapled securities (issued to holders on 19 October 2004) is outlined in a paper fitted "Unitholders who did not participate in the cash Sale and Exchange Facilities".

security holder information

The determination of the applicable cost base of units for unitholders who participated in the exchange facility is outlined in a paper titled "Unitholders who participated in the cash Sale and Exchange Facilities".

These papers were sent to relevant unitholders holders on the 19 October 2004. Additional copies of these papers can be obtained by either visiting our website at www.dbrreef.com or by contacting the registry.

apportionment percentages of DRT stapled securities since stabling

For capital gains tax purposes investors need to apportion the cost of each stapled security and the proceeds on safe of each stapled security over the four trusts that make up the stapled security. This apportionment should be done on a reasonable basis. One basis of apportionment is to use the relative net tangible assets (NTA) of each of the trusts.

Using NTA as a basis, the table below outlines the apportionment percentages that will apply to any on or off market buying or selling of DRT stapled securities, or the issue of new DRT stapled securities between the dates specified.

Please note that the correct allocation percentage to be used depends on the relevant date of the specific transaction. Consequently, the allocation percentage relevant for the acquisition of a parcel of DRT stapled securities, (either on or off market, or through the issue of securities), may differ from their disposal percentage.

DRFM will periodically release revisions to this table and it will be published on its website. A copy of the schedule can be downloaded by visiting our website at www.dbrreef.com or by contacting the registry.

apportionment percentages of DRT stapled securities since stapling

.
Dates
$\cdots$
DR RRFFF
$\sim$
DR RREFF
.
.
DR RREFF
$\cdots$
RREFE
פר
$\cdots$
$\cdots$
.
Diversified Trust
.
Trust
.
Office Trust
.
Operations Trust
.
6/10/2004 to 30/12/2004
.
.
.
38
15%.
.
` 88%
40.79%
.
18%
.
31/12/2004 to the next announced NTA -95%- -27% 41.47% 1%

security holder information

distribution histories of DDF, DIT, DOT and DRO

To assist in the determination of the CGT cost base of your DDF, DIT. DOT and DRO units the responsible entity has prepared a distribution history schedule for each of these trusts and for the distributions of DRT since stapling.

distribution timetable for the June 2005 distribution year

The timetable below highlights anticipated distribution, banking and mailing dates for the June 2005 distribution period. Security holders should note that these dates are indicative only and may change.

DRT's distribution periods will end on 30 June and 31 December each year. Distributions will be paid no later than two months following each half year.

complaints handling

DRFM is a member of the Financial Industry Complaints Service Eimited (FICS). This is an independent dispute resolution service and may be contacted through:

Financial Industry Complaints Service Limited PO Box 579 Collins Street West Melbourne VIC 8007 Ph: 1300 780 808 Fax: 61 3 9621 2291

distribution timetable for the June 2005 distribution year

.
.
.
.
.
.

.
.
.
$\cdots$
$\cdots$
.
$\cdots$
Distribution period Announcement Ex-distribution fecard Anticipated
. $\cdots$
.
. date
.
payment date
.
.
1 January – 30 June 2005. June 2005 24. June 2005 - -lene 2005 29 August 2005

directory

DB RRFEF Diversified Trust ARSN 089 324 541

DB RREEF Industrial Trust ARSN 090 879 137

DB RREEF Office Trust

ARSN 090 768 531

DB RREEF Oberations Trust ARSN 110 521 223

responsible entity.

DB REEF Funds Management Limited ABN 24 060 920 783

directors of the responsible entity

Christopher T Beare, Chair Elizabeth A Alexander AM Barry R Brownichn Stewart F Ewen Victor P Hoog Antink Charles B Leitner (Alternate Shaun A Mays) Brian E Scullin

compliance committee

Brian E Scullin, Chair Peter Carrigy-Ryan Andy Esteban Tanya L Cox

audit committee.

Elizabeth A Alexander AM, Chair Barry R Brownjehn Stewart F Ewen

secretaries of the responsible entity

Tanya L Cox lan S Thompson

registered office of responsible entity

Level 21, 83 Clarence Street Sydney NSW 2000

PO Box N127 Grosvenor Place Sydney NSW 1220

Phone: 61-2 9249 9595 Fax: 61 22 9249 9982 or 61 2 9249 9999

directory

investor enquiries

Email: [email protected] Freecalf: 1800 819 675 Phone: 61 2 8280 7126 Website: www.dbrreef.com.au

auditors

PricewaterhouseCoopers Chartered Accountants 201 Sussex Street Sydney NSW 2000

security registry

ASX Perpetual Registrars Limited 580 George Street Sydney NSW 2000

Locked Bag A14 Sydney South NSW 2000

Phone: 61.2.8280.7126 Freecall: 1800 819 675 Fax: 61 2 9261 8489 Email: [email protected] Website: www.asxperpetual.com.au

For inquiries regarding holding, change of address, etc. please contact the Security Registry.

stock exchange listing

T)

Listed on the Australian Stock Exchange ASX Code: DRT