AI assistant
DEXUS — Annual Report 2009
Aug 17, 2009
64807_rns_2009-08-17_6ccd678b-9e15-4017-93ea-28ede680ca12.pdf
Annual Report
Open in viewerOpens in your device viewer

DEXUS Funds Management Limited ABN 24 060 920 783 AFSL: 238163
Level 9, 343 George Street Sydney NSW 2000
PO Box R1822 Royal Exchange NSW 1225
Telephone 02 9017 1100 Direct 03 8611 2930 Facsimile 03 8611 2910
Email: [email protected]
18 August 2009
The Manager
Dear Sir / Madam
20 Bridge Street Sydney NSW 2000
DEXUS Property Group, ASX: DXS Annual results for the period ending 30 June 2009
Results for Announcement to the Market
Australian Securities Exchange Limited
DEXUS Funds Management Limited, as responsible entity for DEXUS Property Group (DXS), provides the following documents to the Australian Securities Exchange:
- Appendix 4E Statement "Results for announcement to the market"; and
- Financial Statements of DEXUS Diversified Trust for the period ending 30 June 2009, including Independent Audit Report from PricewaterhouseCoopers.
For further information, please contact:
| CEO, DEXUS Property Group: | Victor Hoog Antink | (02) 9017 1129 |
|---|---|---|
| Chief Financial Officer: | Craig Mitchell | (02) 9017 1183 |
| Investor Relations: | Karol O'Reilly | (03) 8611 2930 |
| Media Relations: | Emma Parry | (02) 9017 1133 |
Yours sincerely
Tanya Cox Company Secretary
DEXUS Property Group ARSN 089 324 541
Financial report for the year ended 30 June 2009
| DEXUS Diversified Trust | ||||
|---|---|---|---|---|
| (ARSN 089 324 541) | Note 1 | 30 Jun 2009 | 30 Jun 2008 | % change |
| \$'000 | \$'000 | |||
| Revenue from ordinary activities | 775,394 | 699,725 | 10.81 | |
| Earnings from operating activities1 | 526,300 | 498,000 | 5.68 | |
| Net (loss) / profit attributable to security holders after tax and after minority interests |
(1,459,111) | 438,277 | -432.92 | |
| Funds from operations2 | 423,800 | 355,380 | 19.25 | |
| Distribution to security holders | 296,648 | 355,380 | -16.53 | |
| CPU | CPU | |||
| Funds from operations per security | 10.43 | 11.90 | -12.35 | |
| Distributions per security for the period ending | ||||
| 31 December | 3.80 | 5.90 | -35.59 | |
| 30 June | 3.50 | 6.00 | -41.67 | |
| Total distributions | Note 2 | 7.30 | 11.90 | -38.66 |
| Basic and diluted earnings 3 | (39.38) | 13.88 | ||
| Annualised tax deferred component of distribution4 |
34.29% | 4.72% | ||
| \$'000 | \$'000 | |||
| Total assets | 8,351,110 | 9,348,987 | -10.67 | |
| Total borrowings | 2,509,012 | 3,006,919 | -16.56 | |
| Security holders equity | 4,939,445 | 5,629,055 | -12.25 | |
| Market capitalisation | 3,525,631 | 4,195,227 | -15.96 | |
| \$ per unit | \$ per unit | |||
| Net tangible assets (excluding minority interests) | 1.01 | 1.77 | -42.94 | |
| Securities price | 0.75 | 1.38 | -45.65 | |
| Securities on issue | 4,700,841,666 | 3,040,019,487 | ||
| Record date – 30 June distribution | 30 June 2009 | 30 June 2008 | ||
| Payment date - 30 June distribution | 28 August 2009 | 29 August 2008 |

- 1 This is represented by net profit attributable to security holders after tax and after minority interest as adjusted for, property revaluations, impairments, finance costs (including unrealised interest rate swaps mark to market losses), corporate costs, tax and minority interests.
- 2 Funds From Operations (FFO) is often used as a measure of real estate operating performance after finance costs and taxes. It represents AIFRS profit after tax attributable to stapled security holders adjusted for: property revaluations, impairments, derivative and FX mark to market impacts, amortisation of tenant incentives, profit and loss on sale of assets, straight line rent adjustments, deferred tax expense and DEXUS RENTS Trust capital distribution. Included in FFO for the current period is a capital distribution of \$59.3 million made up of \$18.7 million and \$40.6 million in relation to the December 2008 and March 2009 equity raisings respectively.
- 3 This calculation is based on the consolidated profit of DXS.
- 4 Excludes CGT Concession of 0.63% (2008: 1.70%).
Distribution Reinvestment Plan (DRP)
DXS operates a DRP and details of the terms and conditions can be obtained from the DXS website at www.dexus.com
The record date for DRP election notices for the distribution period ending 30 June 2009 was 30 June 2009.
Associates and Joint Ventures
No new entities or associates were acquired during the year ended 30 June 2009. For details of associates refer to attached Financial Statements.
Results commentary
DEXUS Property Group's funds from operations for the year have increased 19.3 percent to \$423.8 million. However, after adjusting for \$59.3 million capital distribution in respect of the equity raisings during the period the increase in funds from operations for the year was 2.6 percent. Funds from operations per security for the year have decreased by 12.4 percent to 10.43 cents per security due to the dilutionary impacts of the two equity raisings that occurred in December 2008 and March 2009. Distributions for the year have decreased 38.7 percent to 7.3 cents per security primarily as a result of a reduction in the pay out ratio to 70 percent of funds from operations and the dilutionary impacts of the two equity raisings that occurred during the period. Total assets decreased 10.7 percent over the period to \$8.4 billion at 30 June 2009. Net tangible assets per security decreased 42.9 percent to \$1.01 per security. Gearing (net of cash) has decreased to 31.2 percent as at 30 June 2009.

Specific movements in the Income Statement for the year ended 30 June 2009 were:
Revenue from ordinary activities was \$775 million (2008: \$700 million), up 10.8 percent primarily as a result of:
- Asset, property and development management fees resulting from the internalisation and consolidation of the management company from 21 February 2008;
- Acquisition of the Whirlpool facilities in Toronto, Canada in December 2007 and Perris, California in January 2008;
- Currency impact in respect of international assets; and
- An increase in income arising from the underlying domestic property portfolio.
offset by:
- Disposal of five retail properties to DEXUS Wholesale Property Fund for \$950 million in October 2007 resulting in lower property revenue; and
- Demolition of the Bligh St properties in Sydney and Albert St car park in Brisbane in early 2008 which also resulted in lower property revenue.
- A decrease in income arising from the underlying international property portfolio.
Earnings from operating activities were \$526 million (2008: \$498 million) up 5.7 percent primarily as a result of:
- Asset, property and development management fees resulting from the internalisation and consolidation of the management company from 21 February 2008;
- Acquisition of the Whirlpool facilities in Toronto, Canada in December 2007 and Perris, California in January 2008;
- Currency impacts in respect of international assets; and
- An increase in income arising from the underlying domestic property portfolio.
offset by:
- Disposal of five retail properties to DEXUS Wholesale Property Fund for \$950 million in October 2007 resulting in lower property revenue;
- Profits arising from the sale of a 50% interest in the Coles Chilled Distribution Facility at North Laverton in the prior period;
- Demolition of the Bligh St properties in Sydney and Albert St car park in Brisbane in early 2008 which also resulted in lower net property income; and
- A decrease in income arising from the underlying international property portfolio.

Net loss attributed to security holders after minority interests was \$1,459 million (2008: profit of \$438 million) down 432.9 percent, primarily as a result of non-cash items:
- Impact of negative revaluations and impairments (\$1.7 billion) during the period compared to the prior period (positive revaluations of \$184.4 million); and
- Net movements in the fair value of derivatives (\$243.7 million) compared to the prior period (\$73.0 million).
offset by:
Tax benefits in the current period of \$120.2 million compared to the prior period tax expense of \$7.9 million. This is primarily due to deferred tax benefits as a result of property revaluations and mark to market losses of derivatives.
Specific movements in the Balance Sheet for the year ended 30 June 2009 were:
- Impact of revaluations and impairments (\$1.7 billion) during the period offset by currency impact in respect of international assets (\$448.5 million) and capital expenditure resulted in a decrease in total assets of 10.7 percent to \$8.4 billion (2008: \$9.3 billion).
- Total borrowings for the group decreased 16.6 percent to \$2.5 billion (2008: \$3.0 billion) primarily as a result of the use of the equity raising proceeds (\$1.1 billion) to repay debt and a reduction in the payout ratio to 70% of funds from operations offset by currency impact (\$399.5 million) in relation to foreign denominated borrowings together with capital expenditure incurred during the period. Gearing (net of cash) as at 30 June 2009 was 31.2 percent (2008: 33.2 percent).
- To ensure that group NTA is not impacted by currency fluctuations, the group has a policy to hedge the balance sheet, whereby currency translation movements in assets and liabilities are offsetting. This is represented by the natural hedge position reflected above. That is, currency related movements in international assets of \$448.5 million, are broadly equivalent to currency movements in foreign denominated borrowings of \$399.5 million and unrealised currency movement in the value of cross currency swaps of \$66.2 million.
- Net tangible assets per security were \$1.01 (2008: \$1.77), a decrease of 42.9 percent primarily as a result of revaluations and impairments, movement in fair value of derivatives and the impact of equity raisings and DRP during the period.

Financial Statements
Attached with this Appendix 4E is a copy of the Financial Statements for the year ended 30 June 2009, together with the Independent Auditors Report from PricewaterhouseCoopers. For additional information regarding the results of DEXUS Property Group for the year ended 30 June 2009, refer to the attached ASX Release.
Notes
Note 1: For the purposes of statutory reporting, the stapled entity, known as DXS, must be accounted for as a consolidated group. Accordingly, one of the stapled entities must be the "deemed acquirer" of all other entities in the group. DEXUS Diversified Trust has been chosen as the deemed acquirer of the balance of the DXS stapled entities, comprising DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust.
Note 2: The distribution for the period 1 July 2008 to 30 June 2009 is the aggregate of the distributions from DEXUS Diversified Trust, DEXUS Industrial Trust and DEXUS Office Trust. The Annual Tax Statement, issued as at 30 June 2009, will provide details of the components of DXS' distributions.

FINANCIAL STATEMENTS DEXUS DIVERSIFIED TRUST
(ARSN 089 324 541)
ANNUAL FINANCIAL REPORT 30 JUNE 2009
| Contents | Page |
|---|---|
| Directors' Report | 1 |
| Auditor's Independence Declaration | 22 |
| Income Statements | 23 |
| Balance Sheets | 24 |
| Statements of Changes in Equity | 25 |
| Cash Flow Statements | 26 |
| Notes to the Financial Statements | 27 |
| Directors' Declaration | 95 |
| Independent Auditor's Report | 96 |
DEXUS Property Group (DXS) (ASX Code: DXS), consists of DEXUS Diversified Trust (DDF), DEXUS Industrial Trust (DIT), DEXUS Office Trust (DOT), and DEXUS Operations Trust (DXO), (the Trusts).
Under Australian equivalents to International Financial Reporting Standards (AIFRS), DDF has been deemed the parent entity for accounting purposes. Therefore the DDF consolidated Financial Statements include all entities forming part of DXS.
All press releases, financial reports and other information are available on our website: www.dexus.com
The Directors of DEXUS Funds Management Limited (DXFM) as Responsible Entity of DEXUS Diversified Trust (the Trust) and its consolidated entities, DEXUS Property Group (DXS), present their Directors' Report together with the consolidated Financial Statements for the year ended 30 June 2009.
The Trust together with DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust form the DEXUS Property Group stapled security.
1. Directors and Secretaries
1.1 Directors
The following persons were Directors or Alternate Directors of DXFM at any time during or since the end of the year to the date of this Directors' report, unless otherwise stated:
| Directors | Appointed | Resigned |
|---|---|---|
| Christopher T Beare | 4 August 2004 | |
| Elizabeth A Alexander AM | 1 January 2005 | |
| Barry R Brownjohn | 1 January 2005 | |
| John C Conde AO | 29 April 2009 | |
| Stewart F Ewen OAM | 4 August 2004 | |
| Victor P Hoog Antink | 1 October 2004 | |
| Charles B Leitner III | 10 March 2005 | 29 April 2009 |
| Brian E Scullin | 1 January 2005 | |
| Peter St George | 29 April 2009 | |
| Alternate Director | ||
| Andrew J Fay for Charles B Leitner III | 30 January 2006 | 29 April 2009 |
Particulars of the qualifications, experience and special responsibilities of current Directors at the date of this Directors' Report are set out in the Directors section of the Annual Report and form part of this Directors' Report.
1.2 Company Secretaries
The names and details of the Company Secretaries of DXFM as at 30 June 2009 are as follows:
Tanya L Cox MBA MAICD FCIS (Company Secretary)
Appointed: 1 October 2004
Tanya is the Chief Operating Officer and Company Secretary of DEXUS Property Group and is responsible for the delivery of company secretarial, operational, information technology, communications and administration services, as well as operational risk management systems and practices across the group. Prior to joining DEXUS in July 2003, Tanya held various general management positions over the past 15 years, including Director and Chief Operating Officer of NM Rothschild & Sons (Australia) Ltd and General Manager - Finance, Operations and IT for Bank of New Zealand (Australia). Tanya is Chair of the Property Council of Australia National Risk Committee and Australian Athletes With a Disability, and is a director of Music and Opera Singers Trust and the AGSM Alumni Advisory Board. Tanya is a member of the Australian Institute of Company Directors and is a fellow of the Institute of Chartered Secretaries and Administrators (ICSA) and Chartered Secretaries Australia. Tanya has an MBA from the Australian Graduate School of Management and a Diploma in Applied Corporate Governance.
Tanya is Chief Operating Officer and Company Secretary of DXFM, DEXUS Holdings Pty Limited (DXH) and DEXUS Wholesale Property Limited (DWPL) and is a member of the Board Compliance Committee.
1.2 Company Secretaries (continued)
John C Easy B Comm LLB ACIS (Company Secretary)
Appointed: 1 July 2005
John is the General Counsel and joint company secretary of the DEXUS Property Group. During his time with the group he has been involved in the establishment and public listing of the Deutsche Office Trust, the acquisition of the Paladin and AXA property portfolios, and subsequent stapling and creation of the DEXUS Property Group. Prior to joining DEXUS in November 1997, John was employed as a senior associate in the commercial property / funds management practices of law firms Allens Arthur Robinson and Gilbert & Tobin. John graduated from the University of New South Wales with Bachelor of Laws and Bachelor of Commerce (Major in Economics) degrees. He is a member of Chartered Secretaries Australia and holds a Graduate Diploma in Applied Corporate Governance.
John is General Counsel and Company Secretary for DXFM, DXH and DWPL and is a member of the Board Compliance Committee.
2. Attendance of Directors at Board meetings and Board Committee meetings
The number of Directors' meetings held during the year and each Director's attendance at those meetings is set out in the table helow
The Directors met 18 times during the year. 9 Board meetings were main meetings and 9 meetings were held to consider specific business. While the Board continuously considers strategy, in March 2009 it met with the executive and senior management over two days to consider DXS's strategic plans.
| Board Meetings Directors |
Main meeting held |
Main meetings attended 2 |
Specific meetings held |
Specific meetings attended 2 |
|---|---|---|---|---|
| Christopher T Beare | ||||
| Elizabeth A Alexander AM | ||||
| Barry R Brownjohn | ||||
| John C Conde AO1 | ||||
| Stewart F Ewen OAM | ||||
| Victor P Hoog Antink | ||||
| Charles B Leitner III 3 | ||||
| Brian E Scullin | ||||
| Peter St George' |
1 Appointed 29 April 2009.
a indicates where a Director attended either personally or an Alternate was in attendance.
3 Based in New York, USA and resigned 29 April 2009.
Special meetings are held at a time to enable the maximum number of Directors to attend and are generally held to consider specific items that cannot be held over to the next scheduled main meeting.
During the year the Board reviewed its Board Committee structure and following the appointment of Messers Conde and St George in April 2009 amended its Committee membership effective 1 May 2009.
2. Attendance of Directors at Board meetings and Board Committee meetings (continued)
The table below sets out the number of Board Committee meetings held during the year for the Committees in place at the end of the year and each Directors' attendance at those meetings.
| Board Audit Committee |
Board Risk Committee |
Board Compliance Committee |
Board Nomination and Remuneration Committee |
Board Finance Committee |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| held | attended | held | attended | held | attended | held | attended | held | attended | |
| Christopher T Beare | 9 | 9 | 4 | |||||||
| Elizabeth A Alexander AM | з | з | З | |||||||
| Barry R Brownjohn | 6 | |||||||||
| John C Conde AO 1 | ||||||||||
| Stewart F Ewen OAM | 9 | 9 | ||||||||
| Victor P Hoog Antink | ||||||||||
| Charles B Leitner III 2 | ||||||||||
| Brian E Scullin | 6 | 6 | з | З | 4 | 9 | 9 | |||
| Peter St George |
1 Appointed 29 April 2009.
2 Resigned 29 April 2009.
3. Remuneration Report
1. Introduction
This Remuneration Report has been prepared in accordance with AASB 124 Related Party Disclosures and section 300A of the Corporations Act 2001 for the year ended 30 June 2009. The information provided in this Report has been audited in accordance with the provisions of section 308 (3C) of the Corporations Act.
Key management personnel
In this report, Key Management Personnel ("KMP") are those people having the authority and responsibility for planning, directing and controlling the activities of DEXUS either directly or indirectly. They comprise Non-Executive Directors, the CEO and other members of the Executive Committee. Within this report the term 'Executive' encompasses the CEO and other members of the Executive Committee.
KMP (including the five highest paid Executives) of DEXUS for the year ended 30 June 2009 are set out below:
| Name | Title | Date of qualification as a KMP |
|---|---|---|
| Non-Executive Directors | ||
| Christopher T Beare | Non-Executive Chair | Appointed 1 October 2004 |
| Elizabeth A Alexander AM | Non-Executive Director | Appointed 1 January 2005 |
| Barry R Brownjohn | Non-Executive Director | Appointed 1 January 2005 |
| John C Conde AO | Non-Executive Director | Appointed 29 April 2009 |
| Stewart F Ewen OAM | Non-Executive Director | Appointed 1 October 2004 |
| Charles B Leitner III 1 | Non-Executive Director | Resigned 29 April 2009 |
| Brian E Scullin | Non-Executive Director | Appointed 1 January 2005 |
| Peter B St George | Non-Executive Director | Appointed 29 April 2009 |
Mr Leitner was appointed on 10 March 2005. Simultaneous with Mr Leitner's resignation, Mr Fay resigned as Mr Leitner's alternate.
3. Remuneration Report (continued)
1. Introduction (continued)
Key management personnel (continued)
| Name | Title | Date of qualification as a KMP |
|---|---|---|
| Executives | ||
| Victor P Hoog Antink | Chief Executive Officer | Appointed 1 October 2004 |
| Tanya L Cox | Chief Operating Officer | Appointed 1 October 2004 |
| Patricia A Daniels | Head of Human Resources | Appointed 14 January 2008 |
| John C Easy | General Counsel | Appointed 1 October 2004 |
| Jane Lloyd | Head of Retail | Appointed 14 July 2008 |
| Louise J Martin | Head of Office | Appointed 27 March 2008 |
| Craig D Mitchell | Chief Financial Officer | Appointed 17 September 2007 |
| Paul G Say | Head of Corporate Development | Appointed 19 March 2007 |
| Mark F Turner | Head of Funds Management | Appointed 1 October 2004 |
| Andrew P Whiteside | Head of Industrial | Appointed 28 April 2008 |
2. Board oversight of remuneration
The Board Nomination and Remuneration Committee ("Committee") oversees the remuneration of Directors and Executives. The Committee is responsible for reviewing, and recommending to the Board, Executive remuneration policies and structures.
The Committee assesses the appropriateness of the structure and quantum of Director and Executive remuneration on an annual basis by reference to relevant regulatory and market conditions, and engages external consultants as required to provide independent advice.
The role and membership of the Committee is set out in the Corporate Governance Statement, which may be found at http://www.DEXUS.com/Corporate-Governance.aspx.
During the reporting period Nomination and Remuneration Committee members were Messrs Beare (Chair), Ewen, Scullin and Conde (commencing 1 May 2009). Further to his appointment to the Board in April 2009 the Board resolved that Mr Conde be appointed Chair of the Nomination and Remuneration Committee effective 31 August 2009.
3. Non-Executive Directors' remuneration framework
The objectives of the Non-Executive Directors' remuneration framework are to ensure Non-Executive Directors' fees reflect the responsibilities of Non-Executive Directors and are market competitive. Non-Executive Directors' fees are reviewed annually.
Non-Executive Directors, other than the Chair, receive a base fee plus additional fees for membership of Board Committees. The table below outlines the fee structure for the reporting period.
| Committee | Chair $($ \$) | Member (\$) |
|---|---|---|
| Non-Executive Director | 300,000 | 130,000 |
| Board Audit & Risk | 30,000 | 15.000 |
| Board Finance | 30,000 | 15,000 |
| Board Compliance | 15,000 | 7.500 |
| Board Nomination & Remuneration | ٠ | 7,500 |
3. Non-Executive Directors' remuneration framework (continued)
Mr Leitner was an employee of RREEF America Inc., a Deutsche Bank group company, during the year ended 30 June 2009. and was not paid fees or any other remuneration by DEXUS. Mr Fay, the alternate Director to Mr Leitner, received a consulting fee equivalent to the base fee earned by Non-Executive Directors.
During the year the Board considered the establishment of a Committee to oversee property acquisitions, disposals and developments. However, whilst the Board concluded that a formal Committee was not appropriate, it determined that Mr Ewen be paid a fixed fee of \$30,000 per annum for assuming additional responsibilities involved in attending meetings and reviewing property investment proposals on its behalf.
Recognising the greater responsibility and time commitment required the Chair receives a higher fee than other Non-Executive Directors, which is benchmarked to the market median of comparably sized ASX listed entities. The Chair receives no Board Committee fees, nor is the Chair present during any discussion relating to the determination of the Chair's fees.
Non-Executive Directors are not eligible to receive performance based remuneration or accrue separate retirement benefits beyond statutory superannuation entitlements.
Fees paid to Non-Executive Directors are paid from a remuneration pool of \$1,750,000 per annum, which was approved by DEXUS security holders at its Annual General Meeting held in October 2008. Non-Executive Directors' fees were last adjusted in July 2007. Non-Executive Directors have received no increase in fees since that time. The next review of fees will be in respect of the year commencing 1 July 2010.
4. Approach to Executive remuneration
Philosophy underlying Executive remuneration
The Directors expect that superior execution and delivery of the DEXUS business model will create superior security holder value, through the delivery of consistent returns, generated with relatively moderate risk. The Directors consider that an appropriately skilled and qualified Executive team is essential to achieve this objective. DEXUS' approach to the structure and quantum of Executive remuneration is therefore designed to attract, motivate and retain such an Executive team.
In setting the remuneration structure, the Directors are conscious that the business of DEXUS involves longer term property investments and customer relationships. In addition, property market returns have tended to be cyclical, particularly when coupled with financial structures that act to enhance returns.
Taking these considerations into account, the Executive remuneration structure and quantum is based on the following criteria:
- (a) market competitiveness and reasonableness;
- (b) alignment of Executive performance payments with achievement of the Group's objectives within its risk framework, and reinforcement of DEXUS' values-based culture; and
- (c) an appropriate target mix of remuneration, including performance payments linked to security holder returns over the longer term, and the avoidance of incentives that encourage short term decision taking.
DEXUS' Executive remuneration structure may be summarised as follows:
- fixed remuneration, targeted at the median of fixed remuneration of entities in the comparison group, with reference to each Executive's skills and depth of experience;
- total remuneration, targeted at the market median, and awarded on a variable scale for each Executive which could result in a total remuneration range from lower quartile to upper quartile, reflecting differing levels of experience, role structure and individual contribution; and
- a single pool of funds available to meet performance payments, which is divided between short-term and long term elements.
3. Remuneration Report (continued)
4. Approach to Executive remuneration (continued)
(a) Market competitiveness and reasonableness
DEXUS has determined a comparison group, for remuneration benchmarking purposes, from:
-
- constituents of the S&P/ASX 100 index:
-
- constituents of the listed Australian Real Estate Investment Trust ("A-REIT") sector; and
- other property industry entities. $\mathbf{R}$
As noted above, a single pool of funds is made available to meet all performance payments. The pool of funds available is sufficient to ensure that DEXUS can achieve its total remuneration positioning target, relative to the market. The Board exercises its discretion to vary the size of the available pool by reference to such factors as:
- three year absolute total security holder return;
- management costs and revenue of DEXUS Holdings; and
- performance against budgeted earnings per security and distribution per security, recognising capital adjustments.
(b) Alignment of Executive performance payments with achievement of the Group's objectives
The key performance measures that determine performance payments are typically a combination of financial and non-financial objectives which reflect each Executive's role, responsibility, accountability and delivery.
These objectives can include:
- Financial performance objectives
- Earnings per security
- Distributions per security (in line with its Distribution Policy)
- Third party funds performance
- Total security holder return, relative to peers
- Property performance objectives
- Operating earnings
- Percentage of vacant space per property
- Expenses against budget
- Non financial performance objectives
- Tenant satisfaction
- Employee engagement
- Executive succession and talent management
- Delivery of strategic projects to meet time and budget requirements
- Behaviour that reinforces DEXUS' cultural values
These objectives have been selected as the Directors consider them to be the key drivers to achieve superior security holder returns over time.
The Committee reviews and approves CEO and other Executive key performance indicators (KPIs) against Group objectives at the start of each financial year and reviews achievement against KPIs at the end of each year.
3. Remuneration Report (continued)
4. Approach to Executive remuneration (continued)
(c) Target mix of remuneration
The target remuneration mix for Executives, expressed as a percentage of total remuneration, is provided in the table below.
| 2009 | 2008 | |||||
|---|---|---|---|---|---|---|
| Remuneration component | CEO | CFO | Other Executives |
CEO | Property Executives |
Other Executives |
| Total fixed | 35% | 40% | 50% | 40% | 45% | 50% |
| Short term performance payment ("STPP") |
30% | 30% | 25% | 30% | 30% | 25% |
| Long term performance payment ("LTPP") |
35% | 30% | 25% | 30% | 25% | 25% |
The Directors consider that allocating performance payments evenly between immediate short term payments and deferred long term payments is appropriate for Executives other than the CEO, whose performance payment is weighted to the longer term to provide relatively greater alignment with long term returns to security holders.
Executive remuneration structure
The table below outlines the structure of DEXUS' Executive remuneration.
| Component | Remuneration framework | |
|---|---|---|
| Consists of cash salary and salary sacrificed fringe benefits, such as motor $\blacksquare$ vehicles. |
||
| Total fixed remuneration ("TFR") |
Salary | Reviewed annually by the Board. Draws on relevant external and internal ш comparative remuneration information and advice on market practice as required. |
| Superannuation | Prescribed and salary sacrifice superannuation contributions, including $\blacksquare$ insurance premiums (if required). |
|
| The aim of performance payments is to link the achievement of the Group's ш objectives with the remuneration received by the Executives responsible for meeting those objectives. |
||
| Performance payments - STPP & LTPP |
The objectives consist of financial and non-financial measures of $\blacksquare$ performance at the Group, business unit and individual level. |
|
| The objectives represent the key drivers for the success of the business and п for delivering long term value to security holders. |
||
| Performance payments made to each Executive depend on the extent to $\blacksquare$ which specific KPIs, set at the beginning of the financial year, are met. Payments are only made for performance at or above required performance levels. |
||
| Performance payments are delivered in cash. The ratio of STPP to LTPP is ٠ set out in the target remuneration mix table above. |
||
| Delivery of LTPP is deferred for three years, as described below. ٠ |
4. Approach to Executive remuneration (continued)
Performance payments
Annual performance payments have two elements, being immediate short term and deferred long term cash payments. As noted above, an award of a performance payment is dependent on the extent of achievement of objectives reflected in specific KPIs.
Should an Executive be awarded a performance payment, the payment is split between STPP and LTPP using the ratio set out in the target remuneration mix table above.
Short term performance payment (STPP)
The STPP is delivered in cash in September each year, following the end of the financial year.
Long term performance payment (LTPP)
The LTPP is delivered in cash in accordance with the vesting schedule as set out in the Long Term Incentive Plan rules.
The actual cash payment is based upon the subsequent three year returns of a combination of the returns received by DEXUS security holders and the returns received by its unlisted funds and mandates. Returns exceeding the benchmark are recognised by a greater long term performance payment.
The Long Term Incentive Plan operates as follows:
- Following allocation into the plan, payments are subject to a three year vesting period from allocation date;
- The LTPP allocation value is notionally invested during the vesting period in DEXUS securities (50 percent of LTPP value) and its unlisted funds and mandates (50 percent of LTPP value);
- During the vesting period, LTPP allocation values fluctuate in line with changes in the "Composite Total Return" (simulating the notional investment exposure), comprising 50 percent of the total return of DEXUS securities and 50 percent of the combined asset weighted total return of its unlisted funds and mandates; and
- At the conclusion of the three year vesting period, if the Composite Total Return meets or exceeds 100% of the Composite Performance Benchmark, the Board may approve the application of a performance factor to the final LTPP allocation value:
- The "Composite Performance Benchmark" is 50 percent of the S&P/ASX 200 Property Accumulation Index and 50 percent of the Mercer Unlisted Property Fund Index over the 3-year vesting period;
- For performance up to 100% of the Composite Performance Benchmark, executives receive an LTPP allocation reflecting the Composite Total Return of the preceding 3 year vesting period; and
- For performance between 100% and 130% of the Composite Performance Benchmark a performance factor may be applied, ranging from 1.1 to a maximum of 1.5 times.
Provisions regarding the vesting of LTPP in the event of termination of service agreements are outlined in section 7 below.
Equity options scheme
DEXUS does not operate an equity option scheme as part of its Executive remuneration structure. The Committee has considered the introduction of such a scheme, but has determined that it would not be, at the present time, an appropriate component of the remuneration structure in light of DEXUS' business model.
Equity and loan schemes
DEXUS does not operate a security participation plan or a loan plan for Executives or Directors.
The long term element of DEXUS' performance payment is designed to simulate an equity plan, but does not provide Executives with direct equity exposure.
Hedging policy
DEXUS does not permit Executives to hedge their LTPP allocation during the vesting period.
3. Remuneration Report (continued)
5. Executive remuneration arrangements for the year ended 30 June 2009
This section outlines how the remuneration approach described above has been implemented in the 2008/09 financial year.
Changes made during the year ended 30 June 2009
Remuneration structure
As part of the Committee's annual review of the Executive remuneration structure, a number of changes were made during the year ended 30 June 2009. These included:
- (a) evaluation and revision of the target remuneration mix for Executives;
- (b) allocation of performance payments between STPP and LTPP in accordance with the target remuneration mix;
- (c) increased focus on the review of appropriate and challenging KPIs for CEO and other Executives by Committee;
- (d) additional entities incorporated in the comparison group used to benchmark Executive remuneration.
Long Term Incentive Plan review
The DEXUS Long Term Incentive Plan was reviewed, incorporating advice from external consultants. The Committee confirmed key objectives to:
- $\ddot{\phantom{a}}$ achieve alignment with the long term interest of security holders;
- ensure Executives are exposed to equity;
- assist in creating a competitive total remuneration package that encourages the attraction and retention of executives:
- have performance criteria consistent with DEXUS' long term focus;
- be simple and transparent; $\ddot{\phantom{0}}$
- be flexible and long term in nature;
- be valued and understood by Executives; and
- be cognisant of contemporary market practice.
The Committee reaffirmed that the design of the plan, including that LTPP allocations are notionally invested in both DEXUS securities and the securities of its unlisted funds, was consistent with the DEXUS business model and long term strategy, although a number of operational enhancements were implemented as follows:
- eligibility restricted to Executives and senior management team;
- accelerated vesting on termination was discontinued; and
- automatic application of the performance multiplier was removed.
Termination provisions
During the year the Committee also reviewed Executive termination arrangements. The Group's previous practice provided for uncapped termination benefits for Executives, related to years of service. The Board has now approved amended arrangements for Executives. These termination arrangements are outlined in Section 7 'Service agreements'.
The Committee anticipates that potential regulatory changes, including the recommendations of the Productivity Commission's review of executive remuneration, could necessitate further changes in the coming year.
Total fixed remuneration
Executives are given the opportunity to receive their TFR as cash, superannuation or salary sacrificed fringe benefits, such as motor vehicles.
There are no guaranteed TFR increases in Executives' contracts of employment. In the 2010 financial year, there will be no TFR increases for Executives.
3. Remuneration Report (continued)
5. Executive remuneration arrangements for the year ended 30 June 2009 (continued)
Performance payments
As outlined under the Executive remuneration structure above. STPP and LTPP allocations are drawn from a single performance pool, with the size of the pool determined according to reasonableness and market competitiveness.
All Executive performance payments were dependent on the achievement of performance against agreed objectives, including performance of their business unit and the overall performance of DEXUS. The Board exercised its discretion regarding the final determination of performance payments and, reflecting DEXUS' performance in 2008/09, performance payments to Executives were scaled down.
As outlined above, a portion of the performance payment for each Executive is delivered as a cash-based payment in September 2009, for performance to 30 June 2009. The remaining portion of the performance payment is allocated to the Long Term Incentive Plan, to be delivered as a cash-based payment in September 2012, for performance to 30 June 2009.
6. Group performance and the link to remuneration
Total return analysis
The table below sets out the DEXUS total security holder return since inception, relative to the S&P/ASX 200 Property Accumulation Index. It also sets out DEXUS' Composite Total Return since inception, relative to the Composite Performance Benchmark. The DEXUS Composite Total Return is 50 percent of the total return of DEXUS securities, plus 50 percent of the combined asset weighted total return of its unlisted funds and mandates and the Composite Performance Benchmark is 50 percent of the S&P/ASX 200 Property Accumulation Index and 50 percent of Mercers' Unlisted Property Fund Index.
| Period to 30 June 2009 | 1 year (% per annum) |
2 years $%$ per annum) |
3 years (% per annum) |
Since 1 October 2004 (% per annum) |
|---|---|---|---|---|
| DEXUS Property Group | $-37.3%$ | $-31.1%$ | $-12.1%$ | $-2.5%$ |
| S&P/ASX 200 Property Accumulation Index | $-42.3%$ | $-39.4%$ | $-22.7%$ | $-10.3%$ |
| DEXUS Composite Total Return | $-24.2%$ | $-16.1%$ | $-4.0\%$ | 3.4% |
| Composite Performance Benchmark | $-27.3%$ | $-19.6\%$ | $-8.2%$ | 0.3% |
1 DEXUS' inception date is 1 October 2004.
During the year DEXUS did not buy back or cancel any of its securities.
3. Remuneration Report (continued)
6. Group performance and the link to remuneration (continued)
Total return of DEXUS securities
The graph below illustrates DEXUS' total security holder return relative to the S&P/ASX 200 Property Accumulation Index.

6 October 2004 to 30 June 2009
DEXUS has outperformed the S&P ASX 200 Property Accumulation index in the most recent year and in each period since inception in October 2004. In addition, the DEXUS Composite Total Return has likewise outperformed the Composite Performance Benchmark in the most recent year and in each period since inception in October 2004.
While the Directors recognise that improvement is always possible, they consider that DEXUS' business model, which aims to deliver consistent returns with relatively moderate risk, has been central to DEXUS' relative out-performance, and that the approach to Executive remuneration, with a focus on consistent out-performance of objectives, is aligned with and supports the superior execution of the DEXUS business model.
7. Service agreements
The employment arrangements for the CEO and other Executives are set out below.
CEO - Victor P Hoog Antink
The current employment contract commenced on 1 October 2004. The principal terms of the employment contract are as follows:
- the CEO is employed under a rolling contract.
- the CEO receives fixed remuneration of \$1,300,000 per annum.
- the CEO may resign from his position and thus terminate this contract by giving six months written notice. On resignation any unvested LTPP will be forfeited subject to the discretion of the Board.
- the Group may terminate the CEO's employment agreement by providing six months written notice or payment in lieu of the notice period (based on the fixed component of CEO's remuneration). Additionally, the Group may provide a performance payment for the period of the last review date (being 1 July) until the last day of the notice period.
- in the event that the Group initiates termination for reasons outside the control of the CEO, a severance payment equal to 100% of fixed remuneration is payable.
- on termination by the Group, any LTPP awards will vest in accordance with the vesting schedule of the Long Term Incentive Plan, subject to the discretion of the Board.
- the Group may terminate the contract of the CEO at any time without notice if serious misconduct has occurred. In the event of termination for cause the CEO is only entitled to that portion of remuneration that is fixed, and only up to the date of termination. On termination for cause any unvested LTPP awards will immediately be forfeited.
Executives (other than the CEO)
The principal terms of Executive employment contracts are as follows:
- all Executives have rolling contracts.
- the Group may terminate an Executive's employment agreement by providing three months written notice or providing payment in lieu of the notice period (based on the fixed component of the Executive's remuneration). In the event that the Group initiates the termination for reasons outside the control of the Executive, a severance payment equal to a maximum of 75% of fixed remuneration will be made.
- on termination by the Group, any LTPP awards will vest in accordance with the vesting schedule of the Long Term Incentive Plan, subject to the discretion of the Board.
- the Group may terminate the contract at any time without notice if serious misconduct has occurred. Where termination for cause occurs the Executive is only entitled to that portion of remuneration that is fixed, and only up to the date of termination. On termination for cause any unvested LTPP awards will immediately be forfeited.
Page 13 of 97
- Remuneration Report (continued)
8. Remuneration of key management personnel
Details of the structure and quantum of each component of remuneration for DEXUS Executives for the years ended 30 June 2008 and 30 June 2009 are set out in the
following table. This table includes details of the five high
| CASH SALARY | MH SHORT TERM EMPL SHORT TE |
OTHER OYEE BENEFITS |
BENEFITS PENSION AND POST EMPLOYMENT |
MOVEMENT IN | OTHER LONG TERM BENEFITS OTHER LONG |
TOTAL | |
|---|---|---|---|---|---|---|---|
| IFORMANCE PERFORMA |
BENEFITS TERM |
SHORT SUPER BENEFITS | ALLOCATIONS 6 LONG TERM PERFORMANCE PAYMENT |
PRIOR YEAR VALUES 7 PERFORMANCE PAYMENT ALLOCATION LONG TERM |
BENEFITS TERM |
||
| ⊛ | ⊕ | ⊕ | ⊕ | ⊕ | ⊕ | ||
| $\overline{5}$ 785, |
100,000 | 915,000 | (416,600) | 2,583,400 | |||
| 90, | 8 | 100,000 | 900,000 | (106.947 | 2,893,053 | ||
| 150, | 000 | 47,914 | 150,000 | (80, 773) | 619,227 | ||
| 200, | 8 | 10,941 | 175,000 | (16, 495) | 708,505 | ||
| 90,000 | 13,745 | 90,000 | (24, 250) | 417,084 | |||
| 60,000 | ı | 5,471 | 100,000 | ı | ı | 268,941 | |
| 163, | ooc | 31,745 | 162,000 | (57,688) | 642,312 | ||
| is | 8 | ı | 37,129 | 120,000 | (13,250) | 591,750 | |
| ٠ | п | ٠ | ı | ı | |||
| ı | 9,847 | $\blacksquare$ | 1,105,000 8 | 1,461,191 | |||
| $\frac{3}{11}$ | ooo | 13,745 | 112,000 | n | ı | 600,000 | |
| ı |
1 Patricia A Daniels qualified as a KMP on 14 January 2008. Actual remuneration received is for a four day week.
2 Ben J Lehmann ceased to qualify as a KMP on 27 March 2008.
3 Jane Lloyd qualified as a KMP on 14 July
-
Remuneration Report (continued)
-
Remuneration of key management personnel (continued)
| SHORT TERM EMPLO | YEE BENEFITS | BENEFITS POST EMPLOYMENT |
OTHER LONG TERM BENEFITS | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| AND FEES CASH SALARY |
IFORMANCE SHORT TERM PERFORMAN |
SHORT OTHER BENEFITS TERM |
PENSION AND SUPER BENEFITS |
PERFORMANCE ALLOCATIONS 9 LONG TERM PAYMENT |
MOVEMENT IN PRIOR YEAR PERFORMANCE ALLOCATION VALUES 7 LONG TERM PAYMENT |
BENEFITS OTHER LONG TERM |
||
| NAME | ⊕ | G | ଛି | ⊕ | ⊕ | ⊕ | ⊕ | ⊕ |
| Louise J Martin 4 | ||||||||
| 2009 | 405,000 | 175,000 | 95,000 | 175,000 | (60, 625) | ٠ | 789,375 | |
| 2008 | 116,607 | 225,000 | 1,250 | 250,000 | ٠ | 592,857 | ||
| Craig D Mitchell | ||||||||
| 2009 | 500,000 | 325,000 | 50,000 | 325,000 | (60, 625) | ï | 1,139,375 | |
| 2008 | 273,768 | 250,000 | 162,592 | 42,899 | 250,000 | ı | $\mathbf{I}$ | 979,259 |
| Paul G Say | ||||||||
| 2009 | 486,255 | 200,000 | 13,745 | 200,000 | (60,625) | f, | 839,375 | |
| 2008 | 466,871 | 225,000 | 13,129 | 250,000 | × | 955,000 | ||
| Mark F Turner | ||||||||
| 2009 | 400,015 | 135,000 | 49,985 | 135,000 | (103, 635) | J. | 616,365 | |
| 2008 | 377,172 | 200,000 | 42,828 | 200,000 | (22,669) | f. | 797,331 | |
| Andrew P Whiteside 5 | ||||||||
| 2009 | 461,255 | 135,000 | 13,745 | 135,000 | (24, 250) | t, | 720,750 | |
| 2008 | 61,228 | 200,000 | 3,282 | 100,000 | 364,510 | |||
| TOTAL | ||||||||
| 2009 | 4,756,710 | 2,271,000 | 429,624 | 2,399,000 | (889,071 | ı | 8,967,263 | |
| 2008 | 3,482,390 | 2,410,000 | 162,592 | 266,776 | 2,345,000 | (159,362) | 1,105,000 | 9,612,396 |
$\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\bar{\$
4 Louise J Martin qualified as a KMP on 27 March 2008.
5 Andrew P Whiteside qualified as a KMP on 28 April 2008.
6 This is the LTPP allocation for the current year which is deferred for three years as described on pa
8. Remuneration of key management personnel (continued)
Long term performance payments
The table below sets out details of previous LTPP allocations and current valuations.
| YEAR OF | LTPP | MOVEMENT | CLOSING | MOVEMENT IN | VESTED | YEAR THAT | |
|---|---|---|---|---|---|---|---|
| GRANT | ALLOCATION | IN LTPP | LTPP | LTPPI | LTPP AS | LTPP WILL | |
| VALUE ALLOCATION ALLOCATION | ALLOCATION | AT 30 JUNE | VEST | ||||
| VALUE VALUE AS AT | VALUE AT | 2009 | |||||
| (SINCE GRANT |
30 JUNE 09 | VESTING DATE (DUE TO |
|||||
| DATE) | PERFORMANCE | ||||||
| MULTIPLIER) | |||||||
| NAME | \$ | \$ | \$ | S | \$ | \$ | |
| Victor P Hoog Antink |
2009 | 915,000 | 2012 | ||||
| 2008 | 900,000 | (218, 250) | 681,750 | 2011 | |||
| 2007 | 650,000 | (177, 580) | 472,420 | 2010 | |||
| 2006 | 250,000 | (23, 750) | 226,250 | 113,125 | 339,375 | 2009 | |
| Tanya L Cox | 2009 | 150,000 | 2012 | ||||
| 2008 | 175,000 | (42, 438) | 132,563 | 2011 | |||
| 2007 | 110,000 | (30, 052) | 79,948 | 2010 | |||
| Patricia A | 2006 | 60,000 | (5,700) | 54,300 | 27,150 | 81,450 | 2009 |
| Daniels 1 | 2009 | 90,000 | 2012 | ||||
| 2008 | 100,000 | (24, 250) | 75,750 | $\bar{z}$ | 2011 | ||
| John C Easy | 2009 | 162,000 | 2012 | ||||
| 2008 | 120,000 | (29, 100) | 90,900 | 2011 | |||
| 2007 | 75,000 | (20, 490) | 54,510 | 2010 | |||
| Jane Lloyd 2 | 2006 | 50,000 | (4,750) | 45,250 | 22,625 | 67,875 | 2009 |
| Louise J | 2009 | 112,000 | 2012 | ||||
| Martin 3 | 2009 | 175,000 | 2012 | ||||
| 2008 | 250,000 | (60, 625) | 189,375 | 2011 | |||
| Craig D Mitchell |
2009 | 325,000 | 2012 | ||||
| 2008 | 250,000 | (60, 625) | 189,375 | 2011 | |||
| Paul G Say | 2009 | 200,000 | 2012 | ||||
| 2008 | 250,000 | (60, 625) | 189,375 | 2011 | |||
| Mark F Turner | 2009 | 135,000 | 2012 | ||||
| 2008 | 200,000 | (48, 500) | 151,500 | 2011 | |||
| 2007 | 180,000 | (49, 176) | 130,824 | 2010 | |||
| 2006 | 70,000 | (6,650) | 63,350 | 31,675 | 95,025 | 2009 | |
| Andrew P Whiteside $^4$ |
2009 | 135,000 | 2012 | ||||
| 2008 | 100,000 | (24, 250) | 75,750 | 2011 |
1 Patricia A Daniels qualified as a KMP on 14 January 2008.
2 Jane Lloyd qualified as a KMP on 14 July 2008.
3 Louise J Martin qualified as a KMP on 27 March 2008.
4 Andrew P Whiteside qualified as a KMP on 28
3. Remuneration Report (continued)
8. Remuneration of key management personnel (continued)
Non-Executive Director board and committee fees
Board and Committee fees paid to Non-Executive Directors for the years ended 30 June 2008 and 30 June 2009 are set out in the table below.
| Directors | Committee Fees | Total cash | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fees | salary and fees | ||||||||
| NAME | Board | Chair DWPL |
Board Audit |
Board Risk |
Board Complian ce |
Board Nom & Rem |
Board Treasur y Policy |
Board Finance |
|
| $($ \$) | $\overline{(*)}$ | $($ \$) | $($ \$) | $\overline{(\$)}$ | $\overline{(*)}$ | $($ \$) | $($ \$) | $($ \$) | |
| Christopher T Beare |
|||||||||
| 2009 | 300,000 | 300,000 | |||||||
| 2008 | 300,000 | $\blacksquare$ | $\blacksquare$ | 300,000 | |||||
| Elizabeth A Alexander 1 |
|||||||||
| 2009 | 130,000 | 15,000 | 15,000 | 6,250 | $\blacksquare$ | 6,250 | 172,500 | ||
| 2008 | 130,000 | $\overline{\phantom{a}}$ | 15,000 | 15,000 | 8,125 | 5,625 | 173,750 | ||
| Barry R 2 Brownjohn |
|||||||||
| 2009 | 130,000 | 7,500 | 7,500 | - | 15,000 | 160,000 | |||
| 2008 | 130,000 | ÷ | 7,500 | 7,500 | $\blacksquare$ | 15,000 | 160,000 | ||
| John C Conde | |||||||||
| 2009 | 22,652 | 1,250 | 1,250 | 25,152 | |||||
| 2008 | $\blacksquare$ | $\blacksquare$ | ٠ | ||||||
| Stewart F Ewen | |||||||||
| 2009 | 130,000 | 7,500 | 137,500 | ||||||
| 2008 | 130,000 | 7,500 | 137,500 | ||||||
| Charles B Leitner III 4 |
|||||||||
| 2009 | |||||||||
| 2008 | |||||||||
| Brian E Scullin | |||||||||
| 2009 | 130,000 | 30,000 | 6,250 | 6,250 | 15,000 | 7,500 | 195,000 | ||
| 2008 | 130,000 | 30,000 | 7,500 | 7,500 | 16,250 | 7,500 | 198,750 | ||
| Peter B St. George 5 |
|||||||||
| 2009 | 22,652 | 1,250 | 1,250 | ۰ | 1,250 | 26,402 | |||
| 2008 | |||||||||
| Total | |||||||||
| 2009 | 865,304 | 30,000 | 30,000 | 30,000 | 22,500 | 16,250 | 22,500 | 1,016,554 | |
| 2008 | 820,000 | 30,000 | 30,000 | 30,000 | 24,375 | 15,000 | 20,625 | 970,000 |
$\mathbf{1}$ Elizabeth A Alexander ceased to be a member of the Board Compliance Committee and a member of the Board Finance Committee on 30 April 2009. $\overline{c}$
Barry R Brownjohn ceased to be the chair of the Board Finance Committee on 30 April 2009 and became chair of the Board Compliance Committee on 1 May 2009. $\mathbf 3$
John C Conde became a Non-Executive Director on 29 April 2009. He was appointed to the Board Compliance Committee and the Board Nomination & Remuneration Committee on 1 May 2009. $\overline{4}$
As an employee of the Deutsche Bank group, Mr Leitner waived his right to receive Director's fees. Accordingly, Mr Leitner's alternate Director, Mr Fay did not receive Director's fees when acting as his alternate. Mr Leitner ceased to be a Non-Executive Director on 29 April 2009. Accordingly, Mr Fay ceased to be Mr Leitner's alternate Director on 29 April 2009.
$\overline{5}$ Peter B St George became a Non-Executive Director on 29 April 2009. He was appointed to the Board Audit & Risk Committee and the Board Finance Committee on 1 May 2009.
3. Remuneration Report (continued)
8. Remuneration of key management personnel (continued)
All Non-Executive and alternate Directors also receive reimbursement for reasonable travel, accommodation and other expenses incurred whilst undertaking DEXUS business.
During the year ended 30 June 2009, Charles B Leitner, Non-Executive Director, was an employee of RREEF America Inc., a Deutsche Bank group company, and was not paid fees or any other remuneration by DEXUS or any of its subsidiaries.
The Chief Executive Officer, Victor P Hoog Antink, does not receive fees in respect of his role as a Director, but does receive remuneration as a Senior Executive of DXFM.
Commencing 1 April 2009 Mr Ewen earned a fee equivalent to a Committee Chair fee, in addition to his Director's fee, as compensation for the added responsibilities assumed in attending meetings and reviewing property investment proposals on behalf of the Board.
During the year, Mr Fay received a consulting fee of \$108,300 from 1 July 2008 to 29 April 2009.
Non-Executive Director Remuneration
Details of the structure and quantum of each component of remuneration for each Non-Executive Director for the years ended 30 June 2008 and 30 June 2009 are set out in the following table.
| SHORT TERM EMPLOYEE BENEFITS |
POST EMPLOYMENT OTHER LONG TERM BENEFITS |
BENEFITS | TOTAL | ||
|---|---|---|---|---|---|
| NAME | $($ \$) | $($ \$) | $($ \$) | $($ \$) | |
| Christopher T Beare | |||||
| 2009 | 286,255 | 13,745 | 300,000 | ||
| 2008 | 286,871 | 13,129 | 300,000 | ||
| Elizabeth A Alexander | |||||
| 2009 | 157,844 | 14,656 | 172,500 | ||
| 2008 | 160,621 | 13,129 | ٠ | 173,750 | |
| Barry R Brownjohn | |||||
| 2009 | 146,789 | 13,211 | 160,000 | ||
| 2008 | 123,379 | 36,621 | 160,000 | ||
| John C Conde | |||||
| 2009 | 23,075 | 2,077 | 25,152 | ||
| 2008 | |||||
| Stewart F Ewen OAM | |||||
| 2009 | 63,073 | 74,427 | 137,500 | ||
| 2008 | 126,147 | 11.353 | 137,500 | ||
| Brian E Scullin | |||||
| 2009 | 181,255 | 13,745 | 195,000 | ||
| 2008 | 139,605 | 59,145 | 198,750 | ||
| Peter B St George | |||||
| 2009 | 24,222 | 2,180 | 26,402 | ||
| 2008 | |||||
| Total 2009 |
882,513 | 134,041 | 1,016,554 | ||
| Total 2008 |
836,623 | 133,377 | ٠ | 970,000 |
1 Post-employment benefits represent compulsory and salary sacrificed superannuation benefits.
4. Directors' interests
The Board's policy on insider trading and trading in DXS securities or securities in any of the funds managed by DEXUS by any Director or employee is outlined in the Corporate Governance Statement.
While the trading policy described in the Corporate Governance Statement applies to Directors and Senior Executives, the Board has determined that Directors will not trade in any security managed by DEXUS.
Directors have made this decision because the Board of DXFM has responsibility for the DEXUS Property Group itself as well as the third party business. Directors are obliged to act in the best interests of each group of investor's independently of each other. Therefore, to minimise the appearance of conflict that may arise by being a Director of multiple funds, the Directors have determined that they will not invest in any fund managed by DEXUS including DXS. This position is periodically reviewed by the Board.
As a direct result of DEXUS' policy regarding Directors holding DXS securities, or securities in any of the funds managed by DEXUS, as at the date of this Directors' Report no Director or alternate Director directly or indirectly held:
- DXS securities; or
- options over, or any other contractual interest in, DXS securities; or
- an interest in any other fund managed by DXFM or any other entity that forms part of DEXUS Property Group.
5. Directors' directorships in other listed entities
The following table sets out directorships of other listed entities, not including DXFM, held by the Directors at any time in the three years immediately prior to the end of the year, and the period for which each directorship was held:
| Directors | Date resigned or ceased being a Director of a listed security |
||
|---|---|---|---|
| Company | Date appointed | ||
| Elizabeth A Alexander AM | CSL Limited | 12 July 1991 | |
| Boral Limited | 15 December 1999 | 24 October 2008 | |
| John C Conde AO | Whitehaven Coal Limited | 3 May 2007 | |
| Brian E Scullin | Deutsche Asset Management | ||
| (Australia) Limited 1 | 24 October 2000 | 17 October 2006 | |
| IYS Instalment Receipt Limited' | 24 October 2000 | 17 October 2006 | |
| SPARK Infrastructure RE Limited 2 | 1 November 2005 | 24 August 2007 | |
| BT Investment Management Limited | 17 September 2007 | ||
| Peter St George | Boart Longyear Limited | 21 February 2007 | |
| SPARK Infrastructure RE Limited 2 | 8 November 2005 | 31 December 2008 | |
| First Quantum Minerals Limited 3 | 20 October 2003 | ||
| Alternate Director | Deutsche Asset Management | ||
| Andrew J Fay (alternate to | (Australia) Limited 1 | 20 October 2004 | 17 October 2006 |
| Charles B Leitner III) | IYS Instalment Receipt Limited 1 | 20 October 2004 | 17 October 2006 |
| SPARK Infrastructure RE Limited 2 | 7 December 2006 | 12 December 2007 |
IYS Instalment Receipt Limited had until 29 November 2006 issued ASX listed instalment receipts over units in the Deutsche Retail Infrastructure Trust, a managed investment scheme that was until 17 October 2006 listed but not quoted on the ASX and whose responsible entity was Deutsche Asset Management (Australia) Limited. Deutsche Asset Management (Australia) Limited ceased to be the Responsible Entity of IYS Instalment Receipt Limited on 17 October 2006.
$\overline{2}$ SPARK Infrastructure RE Limited has issued ASX listed stapled securities trading as SPARK Infrastructure Group (ASX: SKI).
3 Listed for trading on the Toronto Stock Exchange in Canada and the London Stock Exchange in the United Kingdom.
6. Principal activities
During the year the principal activity of DEXUS Property Group was to own and manage high quality real estate assets and manage real estate funds on behalf of third party investors. There were no significant changes in the nature of DEXUS Property Group's activities during the year. The number of employees of DXS at the end of the reporting period being 30 June 2009 was 284 (2008: 270).
7. Total value of trust assets
The total value of the assets of the DEXUS Property Group as at 30 June 2009 was \$8,351.1 million (2008; \$9,349.0 million). Details of the basis of this valuation are outlined in Note 1 of the Notes to the Financial Statements and form part of this Directors' Report.
8. Review and results of operations
A review of the results, financial position, operations including business strategies and the expected results of operations of the DEXUS Property Group, are set out in the Chief Executive Officer's Report in this Annual Report and forms part of this Directors' Report.
9. Likely developments and expected results of operations
In the opinion of the Directors, disclosure of any further information regarding business strategies and the future developments or results of the DEXUS Property Group, other than the information already outlined in this Directors' Report or the Financial Statements accompanying this Directors' Report would be unreasonably prejudicial to the DEXUS Property Group,
10. Significant changes in the state of affairs
The Directors are not aware of any matter or circumstance, not otherwise dealt with in this Directors' Report or the Financial Statements that has significantly or may significantly affect the operations of the DEXUS Property Group, the results of those operations, or the state of the DEXUS Property Group's affairs in future financial years.
11. Matters subsequent to the end of the financial year
Since the end of the year the Directors of DXFM are not aware of any matter or circumstance not otherwise dealt with in this Directors' Report or the Financial Statements that has significantly or may significantly affect the operations of the DEXUS Property Group, the results of those operations, or the state of DXS's affairs in future financial years.
12. Distributions
Distributions paid or payable by the DEXUS Property Group for the year ended 30 June 2009 were 7.3 cents per security (2008: 11.9 cents per security) as outlined in Note 29 of the Notes to the Financial Statements.
13. DXFM's fees and associate interests
Details of fees paid or payable by the DEXUS Property Group to DXFM for the year ended 30 June 2009 are outlined in Note 33 of the Notes to the Financial Statements and form part of this Directors' Report.
The number of interests in the DEXUS Property Group held by DXFM or its associates as at the end of the financial year are nil (2008: nil).
14. Interests in DXS securities
The movement in securities on issue in the DEXUS Property Group during the year and the number of securities on issue as at 30 June 2009 are detailed in Note 26 of the Notes to the Financial Statements and form part of this Directors' Report.
The DEXUS Property Group did not have any options on issue as at 30 June 2009 (2008: nil).
15. Environmental regulation
DEXUS Property Group senior management, through its Board Risk Committee, oversee the policies, procedures and systems that have been implemented to ensure the adequacy of its environmental risk management practices. It is the opinion of this Committee that adequate systems are in place for the management of its environmental responsibilities and compliance with its various licence requirements and requlations. Further, the Committee is not aware of any breaches of these requirements and to the best of its knowledge all activities have been undertaken in compliance with environmental requirements.
16. Indemnification and insurance
The insurance premium for a policy of insurance indemnifying Directors, officers and others (as defined in the relevant policy of insurance) is paid by DXH. The auditors are in no way indemnified out of the assets of DXS.
17. Audit
17.1 Auditor
PricewaterhouseCoopers (PwC or the Auditor) continues in office in accordance with section 327 of the Corporations Act 2001.
17.2 Non-audit services
The Trusts may decide to employ the Auditor on assignments additional to their statutory audit duties where the Auditors expertise and experience with the Trusts and/or DEXUS Property Group are important.
Details of the amounts paid or payable to the Auditor, for audit and non-audit services provided during the year are set out in Note 6 of the Notes to the Financial Statements.
The Board Audit Committee is satisfied that the provision of non-audit services provided during the year by the Auditor (or by another person or firm on the Auditor's behalf) is compatible with the standard of independence for auditors imposed by the Corporations Act 2001. The reasons for the Directors being satisfied are:
- Board Audit Committee has determined that the Auditor will not provide services that have the potential to impair the independence of its audit role, including:
- participating in activities that are normally undertaken by management; and
- being remunerated on a "success fee" basis.
- Board Audit Committee has determined that the Auditor will not provide services where the Auditor may be required to review or audit its own work, including:
- the preparation of accounting records;
- the design and implementation of information technology systems:
- conducting valuation, actuarial or legal services;
- promoting, dealing in or underwriting securities; or
- providing internal audit services.
- Board Audit Committee regularly reviews the performance and independence of the Auditor and whether the independence of this function has been maintained having regard to the provision of non-audit services. The Auditor has provided a written declaration to the Board regarding its independence at each reporting period and Board Audit Committee approval is required before the engagement of the Auditor to perform any non-audit service for a fee in excess of \$100,000.
The above Directors' statements are in accordance with the advice received from the Board Audit Committee.
17.3 Auditor's independence declaration
A copy of the Auditor's Independence Declaration as required under section 307C of the Corporations Act 2001 is set out in the Financial Statements and forms part of this Directors' Report.
18. Corporate governance
DXFM's Corporate Governance Statement is set out in a separate section of this Annual Report.
19. Rounding of amounts and currency
The DEXUS Property Group is a registered scheme of the kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments Commission, relating to the "rounding off" of amounts in this Directors' Report and the Financial Statements. Amounts in this Directors' Report and Financial Statements have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise indicated. All figures in this Directors' Report and the Financial Statements, except where otherwise stated, are expressed in Australian dollars.
20. Management representation
The Chief Executive Officer and Chief Financial Officer have reviewed the Trust's Financial Reporting processes, policies and procedures together with its risk management, internal control and compliance policies and procedures. Following that review it is their opinion that the Trust's financial records for the financial year have been properly maintained in accordance with the Corporations Act 2001 and the Financial Statements and their notes comply with the accounting standards and give a true and fair view.
21. Directors' authorisation
The Directors' Report is made in accordance with a resolution of the Directors. The financial report was authorised for issue by the Directors on 17 August 2009. The Directors have the power to amend and reissue the financial report.
$\hat{Q}$ is a set of $\hat{Q}$
Christopher T Beare Chair 17 August 2009
౹౸ఀ౷ Antink
Chief Executive Officer 17 August 2009
PRICEWATERHOUSE COPERS
PricewaterhouseCoopers ABN 52 780 433 757
Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999 www.pwc.com/au
Auditor's Independence Declaration
As lead auditor for the audit of DEXUS Diversified Trust for the year ended 30 June 2009, I declare that to the best of my knowledge and belief, there have been:
- a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
- b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of DEXUS Diversified Trust and the entities it controlled during the period.
JHDWU
17 August 2009
JA Dunning Partner PricewaterhouseCoopers
DEXUS DIVERSIFIED TRUST INCOME STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
security holders
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Notes | 2009 \$'000 |
2008 \$'000 |
2009 \$'000 |
2008 \$'000 |
|
| Revenue from ordinary activities | |||||
| Property revenue | 2 | 708,506 | 664,831 | 139,506 | 142,190 |
| Distribution revenue | 24,636 | 36,810 | |||
| Interest revenue | 3,225 | 8,134 | 3,431 | 715 | |
| Management fee revenue | 63,663 | 26,760 | |||
| Total revenue from ordinary activities | 775,394 | 699,725 | 167,573 | 179,715 | |
| Share of net profits of associates accounted for using the | |||||
| equity method | 16 | 31 | 2,467 | ||
| Net foreign exchange gain/(loss) Other income |
2,179 335 |
3,442 1,253 |
(153, 701) 112 |
48,314 478 |
|
| Total income | 777,939 | 706,887 | 13,984 | 228,507 | |
| Expenses | |||||
| Property expenses | (174, 485) | (159, 565) | (32, 678) | (34,803) | |
| Responsible Entity fees | 33 | (21, 869) | (6, 358) | (9, 397) | |
| Finance costs | 3 | (384, 241) | (213, 233) | 14,022 | (23, 560) |
| Net fair value (loss)/gain of investment properties | (1,517,564) | 184,444 | (164, 539) | 30,733 | |
| Net (loss)/gain on sale of investment properties | (1,880) | 2,297 | (1, 330) | (5,743) | |
| Net loss on sale of investment | (534) | ||||
| Net fair value loss of investments | (176, 712) | (96, 517) | |||
| Net fair value loss of derivatives | (21, 209) | (3,503) | (5,753) | (2,203) | |
| Depreciation and amortisation | (4,742) | (3,002) | |||
| Impairment | (168, 169) | (61) | |||
| Employee benefits expense | 5 | (59, 282) | (23, 340) | ||
| Other expenses | (21, 485) | (15, 892) | (1,622) | (1,213) | |
| Total expenses | (2,353,591) | (253, 724) | (374, 970) | (142, 703) | |
| (Loss)/profit before tax | (1, 575, 652) | 453,163 | (360, 986) | 85,804 | |
| Tax benefit/(expense) | |||||
| Income tax (expense)/benefit | 4(a) | (12, 537) | 1,542 | ||
| Withholding tax benefit/(expense) | 4 (c) | 132,773 | (9,444) | ||
| Total tax benefit/(expense) | 120,236 | (7,902) | |||
| (Loss)/profit after tax | (1,455,416) | 445,261 | (360, 986) | 85,804 | |
| (Loss)/profit attributable to: | |||||
| Equity holders of the parent entity | (300, 486) | 83,470 | (360, 986) | 85,804 | |
| Equity holders of other stapled entities (minority interest) | (1, 158, 625) | 354,807 | |||
| Stapled security holders | (1,459,111) | 438,277 | (360, 986) | 85,804 | |
| Net profit attributable to other minority interests | 3,695 | 6,984 | |||
| Net (loss)/profit | (1,455,416) | 445,261 | (360, 986) | 85,804 | |
| Earnings per unit | Cents | Cents | Cents | Cents | |
| Basic earnings per unit on (loss)/profit attributable to equity holders of the parent entity |
39 | (8.11) | 2.64 | (9.74) | 2.72 |
| Diluted earnings per unit on (loss)/profit attributable to equity | |||||
| holders of the parent entity | 39 | (8.11) | 2.64 | (9.74) | 2.72 |
| The above Income Statements should be read in conjunction with the accompanying notes. | |||||
| Earnings per stapled security | |||||
| Basic earnings per unit on (loss)/profit attributable to stapled | |||||
| security holders | 39 | (39.38) | 13.88 | ||
| Diluted earnings per unit on (loss)/profit attributable to stapled |
$(39.38)$
13.88
39
Page 23 of 97
DEXUS DIVERSIFIED TRUST BALANCE SHEETS
AS AT 30 JUNE 2009
| 2009 Notes 2008 2009 2008 \$'000 \$'000 \$'000 \$'000 Current assets Cash and cash equivalents 99,214 7 84,845 27,268 31,004 8 Receivables 35,816 17,752 36,457 8,419 Non current assets classified as held for sale 9 98,054 20,800 Derivative financial instruments 11 205,491 191,162 97,805 70,059 Current tax assets 1,423 124 Other 12 9,372 13,618 2,731 1,307 Total current assets 439,247 336,329 166,356 110,789 Non-current assets Investment properties 13 7,120,710 8,182,295 1,397,596 1,589,089 Property, plant and equipment 14 438,620 443,633 129,718 62,644 Investments accounted for using the equity method 16 84,165 111,946 Investments in associates 16 138,276 314,989 Loans with related parties 10 408,583 119,533 Deferred tax assets 17 49,136 14,882 Intangible assets 18 213,267 255,113 Other 19 5,965 4,789 895 566 Total non-current assets 7,911,863 9,012,658 2,075,068 2,086,821 Total assets 8,351,110 9,348,987 2,241,424 2,197,610 Current liabilities Payables 20 98,410 118,396 19,503 13,968 Interest bearing liabilities 21 381,673 577,780 Loans with related parties 10 34,332 34,332 Current tax liabilities 1,051 1,019 Provisions 22 177,618 194,314 90,389 102,300 Derivative financial instruments 11 386,224 97,078 149,545 43,429 Other 23 281 1,799 Total current liabilities 1,045,257 990,386 293,769 194,029 Non-current liabilities Interest bearing liabilities 21 2,127,339 2,429,139 Deferred tax liabilities 24 9,975 76,543 Provisions 22 13,533 9,818 Other 25 8,789 8,048 877 959 Total non-current liabilities 2,159,636 877 959 2,523,548 Total liabilities 3,204,893 3,513,934 294,646 194,988 Net assets 5,146,217 5,835,053 1,946,778 2,002,622 Equity Equity attributable to equity holders of the parent entity Contributed equity 26 1,741,211 1,297,831 1,741,211 1,297,831 Reserves 27 (59, 252) 1,248 Undistributed income 27 264,819 705,510 205,567 704,791 Parent entity security holders' interest 1,946,778 2,004,589 2,002,622 1,946,778 Equity attributable to equity holders of other stapled entities (minority interest) Contributed equity 26 2,966,643 2,280,052 Reserves 27 35,820 49,689 Undistributed income 27 (9,796) 1,294,725 Other stapled security holders' interest 2,992,667 3,624,466 Stapled security holders' interest 4,939,445 5,629,055 1,946,778 2,002,622 Other minority interest 28 206,772 205,998 Total equity 5,146,217 5,835,053 1,946,778 2,002,622 |
Consolidated | Parent Entity | ||
|---|---|---|---|---|
The above Balance Sheets should be read in conjunction with the accompanying notes.
Page 24 of 97
DEXUS DIVERSIFIED TRUST
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2009
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Notes | 2009 \$'000 |
2008 \$'000 |
2009 \$'000 |
2008 \$'000 |
|
| Total equity at the beginning of the year | 5,835,053 | 5,704,943 | 2,002,622 | 1,989,688 | |
| Exchange differences on translation of foreign operations Revaluation (decrement)/increment on investment |
27 27 |
(53, 814) | (14, 486) 63,294 |
||
| Net (expense)/income recognised directly in equity | (53, 814) | 48,808 | $\blacksquare$ | ||
| Net (loss)/profit for the year | (1,455,416) | 445,261 | (360, 986) | 85,804 | |
| Total recognised income and expense for the year | (1,509,230) | 494.069 | (360, 986) | 85,804 | |
| Transactions with equity holders in their capacity as equity holders: |
|||||
| Contributions of equity, net of transaction costs Distributions provided for or paid Acquisition of investment |
26 29 |
1,129,971 (296, 648) |
243,524 (355, 380) 402 |
443,380 (138, 238) |
146,305 (219, 175) |
| Transactions with other minority interest: Contributions of equity, net of transaction costs Distributions provided for or paid Disposal of minority interest Foreign currency translation reserve |
29 | 484 (13, 749) 336 |
1,899 (17,536) (265,989) 29,121 |
||
| Total transactions with equity holders | 820,394 | (363,959) | 305,142 | (72, 870) | |
| Total equity at the end of the year | 5,146,217 | 5,835,053 | 1,946,778 | 2,002,622 | |
| Total recognised income and expense for the year is | |||||
| Equity holders of the parent entity - DDF unitholders Equity holders of other stapled entities (minority interest) |
(421, 486) (1,091,439) |
85.643 401,442 |
(360, 986) | 85,804 | |
| Security holders of DEXUS Diversified Trust | (1,512,925) | 487,085 | (360, 986) | 85,804 | |
| Other minority interest | 3,695 | 6,984 | |||
| Total recognised income and expense for the year | (1,509,230) | 494,069 | (360, 986) | 85,804 |
$\sim 10^{-1}$
The above Statements of Changes In Equity should be read in conjunction with the accompanying notes.
$\sim$ $\sim$
Page 25 of 97
DEXUS DIVERSIFIED TRUST
CASH FLOW STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| Cash flows from operating activities | |||||
| Receipts in the course of operations (inclusive of GST) | 912,632 | 783,742 | 157,263 | 179,091 | |
| Payments in the course of operations (inclusive of GST) | (345, 517) | (252, 212) | (54, 403) | (74, 314) | |
| Interest received | 3,021 | 10,149 | 3,432 | 606 | |
| Finance costs (paid to)/received from financial institutions | (200, 156) | (174, 204) | 18,592 | 8,189 | |
| Distributions received | 9,862 | 24,636 | 36,810 | ||
| Dividends received | 3,250 | ||||
| Income and withholding taxes paid | (10, 403) | (6, 142) | |||
| Net cash inflow from operating activities | 37 (a) | 359,577 | 374,445 | 149,520 | 150,382 |
| Cash flows from investing activities | |||||
| Proceeds from sale of investment properties | 19,833 | 793,200 | 7,540 | 446,799 | |
| Payments for capital expenditure on investment properties | 37 (b) | (105, 433) | (167, 642) | (14, 365) | (58, 198) |
| Payments for investment properties | (321, 327) | (2,800) | |||
| Proceeds from sale of investments | 60,178 | 215,200 | 503,601 | ||
| Payments for acquisition of investments net of cash | (321, 191) | (96) | |||
| Payments for investments accounted for using the equity | |||||
| method | (25, 995) | (18,630) | (141, 178) | ||
| Wind up of investment | 67 | ||||
| Payments for property, plant and equipment | (27, 165) | (80,661) | |||
| Payments for capital expenditure on property, plant and | |||||
| equipment | (133, 877) | (87, 951) | (50, 741) | (15,605) | |
| Net cash inflow/(outflow) from investing activities | (212, 459) | 11,065 | (57, 566) | 732,523 | |
| Cash flows from financing activities | |||||
| Issue of units | 1,062,228 | 406,497 | |||
| Establishment expenses and unit issue cost | (32, 677) | (154) | (11,029) | ||
| Increase in other minority interest | 484 | 1,651 | |||
| Borrowings provided to entities within DXS | (841,743) | (606, 896) | |||
| Borrowings provided by entities within DXS | 525,511 | 104,348 | |||
| Proceeds from borrowings | 2,600,334 | 2,487,200 | (72, 689) | 264,620 | |
| Repayment of borrowings | (3,570,336) | (2,662,111) | (584,032) | ||
| Repayment of loan notes | (51,936) | ||||
| Distributions paid to security holders | (214, 087) | (94, 306) | (102, 237) | (39,037) | |
| Dividends paid to related parties | (5,974) | ||||
| Distributions paid to other minority interests | (16, 136) | (16, 884) | |||
| Net cash outflow from financing activities | (170, 190) | (342, 514) | (95, 690) | (860, 997) | |
| Net (decrease)/increase in cash and cash equivalents | (23,072) | 42,996 | (3,736) | 21,908 | |
| Cash and cash equivalents at the beginning of the year | 99,214 | 59,603 | 31,004 | 9,096 | |
| Effects of exchange rate changes on cash and cash equivalents | 8,703 | (3,385) | |||
| Cash and cash equivalents at the end of the year | 7 | 84,845 | 99,214 | 27,268 | 31,004 |
The above Cash Flow Statements should be read in conjunction with the accompanying notes.
$\ddot{\phantom{a}}$
Page 26 of 97
Note 1. Summary of significant accounting policies
(a) Basis of preparation
In accordance with AASB Interpretation 1002: Post-Date-of-Transition Stapling Arrangements, the entities within DXS must be consolidated. The parent entity and deemed acquirer of DIT, DOT and DXO is DDF. The DDF consolidated column represents the consolidated result of DDF, which comprises DDF and its controlled entities, DIT and its controlled entities, DOT and its controlled entities, DXO and its controlled entities. Equity attributable to other trusts stapled to DDF is a form of minority interest in accordance with AASB 1002 and, in the DDF consolidated column, represents the equity of DIT, DOT and DXO. Other minority interests represent the equity attributable to parties external to the Trusts.
DEXUS Property Group stapled securities are quoted on the Australian Stock Exchange under the code "DXS" and comprise one unit in each of DDF, DIT, DOT and DXO. Each entity forming part of DXS continues as a separate legal entity in its own right under the Corporations Act 2001 and is therefore required to comply with the reporting and disclosure requirements under the Corporations Act 2001 and Australian Accounting Standards.
DEXUS Funds Management Limited (DXFM) as Responsible Entity for each of the Trusts may only un-staple the Trusts if approval is obtained by special resolution of the stapled security holders.
This general purpose Financial Report for the year ended 30 June 2009 has been prepared in accordance with the requirements of the Trusts' Constitutions, the Corporations Act 2001, Australian Equivalents to International Financial Reporting Standards (AIFRS) and Interpretations. Compliance with AIFRS ensures that the consolidated and parent Financial Statements and Notes comply with International Financial Reporting Standards (IFRS).
This Financial Report is prepared on the going concern basis and in accordance with historical cost conventions and has not been adjusted to take account of either changes in the general purchasing power of the dollar or changes in the values of specific assets, except for the valuation of certain non-current assets and financial instruments (refer Notes 1(e), 1(n), 1(p), and $1(v)$ ).
As at 30 June 2009, DXS had a current net asset deficiency of \$607.9 million. This Financial Report is prepared on a going concern basis as DXS has sufficient working capital and cash flow due to the existence of unutilised facilities of \$1,450.4 million as set out in Note 21.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
Critical accounting estimates
The preparation of Financial Statements in conformity with AIFRS may require the use of certain critical accounting estimates and management to exercise its judgement in the process of applying the Trusts' accounting policies. Other than the estimations described in Notes 1(e), 1(n), 1(p), and 1(v), no key assumptions concerning the future or other estimation of uncertainty at the reporting date have a significant risk of causing material adjustments to the Financial Statements in the next annual reporting period.
Uncertainty around property valuations
The global market for many types of real estate has been severely affected by the recent volatility in global financial markets. The lower levels of liquidity and volatility in the banking sector have translated into a general weakening of market sentiment towards real estate and the number of real estate transactions has significantly reduced.
Fair value of investment property is the price at which the property could be exchanged between knowledgeable, willing parties in an arm's length transaction. A "willing seller" is not a forced seller prepared to sell at any price. The best evidence of fair value is given by current prices in an active market for similar property in the same location and condition.
The current lack of comparable market evidence relating to pricing assumptions and market drivers means that there is less certainty in regard to valuations and the assumptions applied to valuation inputs. The period of time needed to negotiate a sale in this environment may also be significantly prolonged.
The fair value of investment property has been adjusted to reflect market conditions at the end of the reporting period. While this represents the best estimates of fair value as at the balance sheet date, the current market uncertainty means that if investment property is sold in future the price achieved may be higher or lower than the most recent valuation, or higher or lower than the fair value recorded in the Financial Statements.
Note 1. Summary of significant accounting policies (continued)
(b) Principles of consolidation
(i) Controlled entities
The Financial Statements have been prepared on a consolidated basis in recognition of the fact that while the securities issued by the Trusts are stapled into one trading security and cannot be traded separately, the Financial Statements must be presented on a consolidated basis. The parent entity and deemed acquirer of the Trusts is DDF. The accounting policies of the subsidiary trusts are consistent with those of the parent.
The Financial Statements incorporate an elimination of inter-entity transactions and balances to present the Financial Statements on a consolidated basis. Net profit and equity in controlled entities, which is attributable to the unitholdings of minority interests, are shown separately in the Income Statement and Balance Sheet respectively. Where control of an entity is obtained during a financial year, its results are included in the Income Statement from the date on which control is gained. The Financial Statements incorporate all the assets, liabilities and results of the parent and its controlled entities.
(ii) Partnerships and joint ventures
Where assets are held in a partnership or joint venture with another entity directly, the Trusts' share of the results and assets of this partnership or joint venture are consolidated into the Income Statements and Balance Sheets of the Trusts. Where assets are jointly controlled via ownership of units in single purpose unlisted unit trusts or shares in companies, the Trusts apply equity accounting to record the operations of these investments (refer Note 1(s)).
(c) Revenue recognition
(i) Rent
Rental income is brought to account on a straight-line basis over the lease term for leases with fixed rent review clauses. In all other circumstances rental income is brought to account on an accruals basis. If not received at balance date, rental income is reflected in the Balance Sheets as a receivable. Recoverability of receivables is reviewed on an ongoing basis. Debts which are known to be not collectable are written off.
(ii) Management fee revenue
Management fees are brought to account on an accruals basis, and if not received at the balance date, are reflected in the Balance Sheets as a receivable.
(iii) Interest revenue
Interest income is brought to account on an accruals basis using the effective interest rate method and, if not received at balance date, is reflected in the Balance Sheets as a receivable.
(iv) Dividends and distribution income
Income from dividends and distributions are recognised when declared. Amounts not received at balance date are included as a receivable in the Balance Sheets.
(d) Expenses
Expenses are brought to account on an accruals basis and, if not paid at balance date, are reflected in the Balance Sheets as a payable.
(i) Property expenses
Property expenses include rates, taxes and other property outgoings incurred in relation to investment properties and property, plant and equipment where such expenses are the responsibility of the Trusts.
(ii) Borrowing costs
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings, amortisation or ancillary costs incurred in connection with arrangement of borrowings and foreign exchange losses net of hedged amounts on borrowings, including trade creditors and lease finance charges. Borrowing costs are expensed as incurred unless they relate to qualifying assets.
Qualifying assets are assets which take more than 12 months to get ready for their intended use or sale. In these circumstances, borrowing costs are capitalised to the cost of the asset during the period of time that is required to complete and prepare the asset for its intended use or sale. Where funds are borrowed generally, borrowing costs are capitalised using a weighted average capitalisation rate.
Note 1. Summary of significant accounting policies (continued)
(e) Derivatives and other financial instruments
(i) Derivatives
The Trusts' activities expose it to a variety of financial risks including foreign exchange risk and interest rate risk. Accordingly, the Trust enters into various derivative financial instruments such as interest rate swaps, cross currency swaps and foreign exchange contracts to manage its exposure to certain risks. Written policies and limits are approved by the Board of Directors of the Responsible Entity, in relation to the use of financial instruments to manage financial risks. The Responsible Entity continually reviews the Trusts' exposures and updates its treasury policies and procedures. The Trust does not trade in derivative instruments for speculative purposes. Even though derivative financial instruments are entered into for the purpose of providing the Trust with an economic hedge, the Trusts' have elected not to apply hedge accounting under AASB 139: Financial Instruments: Recognition and Measurement for interest rate swaps and foreign exchange contracts. Accordingly, derivatives including interest rate swaps, interest rate component of cross currency swaps and foreign exchange contracts, are measured at fair value with any changes in fair value recognised in the Income Statements.
(ii) Embedded derivatives
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value with changes in fair value recognised in the Income Statements.
(iii) Debt and equity instruments issued by the Trusts
Financial instruments issued by the Trusts are classified as either liabilities or as equity in accordance with the substance of the contractual arrangements. Accordingly, ordinary units issued by DDF, DIT, DOT and DXO are classified as equity.
Interest and distributions are classified as expenses or as distributions of profit consistent with the Balance Sheet classification of the related debt or equity instruments.
Transaction costs arising on the issue of equity instruments are recognised directly in equity (net of tax) as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.
(iv) Financial quarantee contracts
Financial guarantee contracts are recognised as a financial liability at the time the guarantee is issued. The liability is initially measured at fair value and subsequently at the higher of the amount determined in accordance with AASB 137: Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation, where appropriate.
The fair value of financial guarantees is determined as the present value of the difference in the net cash flows between the contractual payments under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations. Where guarantees in relation to loans or other payables of subsidiaries or associates are provided for no compensation, the fair values are accounted for as contributions and recognised as part of the cost of the investment.
(v) Other financial assets
Loans and other receivables are measured at amortised cost using the effective interest rate method less impairment.
(f) Goods and services tax/value added tax
Revenues, expenses and capital assets are recognised net of any amount of Australian/New Zealand/Canadian Goods and Services Tax (GST) or French and German Value Added Tax (VAT), except where the amount of GST/VAT incurred is not recoverable. In these circumstances the GST/VAT is recognised as part of the cost of acquisition of the asset or as part of the expense.
Cash flows are included in the Cash Flow Statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from or payable to the Australian Taxation Office is classified as operating cash flows.
Note 1. Summary of significant accounting policies (continued)
(g) Taxation
Under current Australian income tax legislation DDF, DIT and DOT, are not liable for income tax provided they satisfy certain legislative requirements. These Trusts may be liable for income tax in jurisdictions where foreign property is held (i.e United States, France, Germany, Canada, New Zealand).
DXO is a trading trust and is subject to Australian income tax as follows:
- The income tax expense for the year is the tax payable on the current year's taxable income based on a tax rate of 30% adjusted for changes in deferred tax assets and liabilities and unused tax losses;
- Deferred tax assets and liabilities are recognised for temporary differences arising from differences between the carrying amount of assets and liabilities and the corresponding tax base of those items. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax assets or liabilities. An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability (where they do not arise as a result of a business combination and did not affect either accounting profit/loss or taxable profit/loss);
- Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses;
- Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future; and
- Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Withholding tax payable on distributions received by the Trusts from DEXUS Industrial Properties Inc (US REIT) and DEXUS US Properties Inc (US REIT II) are recognised as an expense when tax is withheld.
In addition, a deferred tax liability or asset and related deferred tax expense/benefit is recognised on differences between the tax cost base of US assets and liabilities in the Trusts (held by US REIT and US REIT II) and their accounting carrying values at balance date. Any deferred tax liability or asset is calculated using a blend of the current withholding tax rate applicable to income distributions and the applicable US federal and state taxes.
Under current Australian income tax legislation, the security holders will generally be entitled to receive a foreign tax credit for US withholding tax deducted from distributions paid by the US REIT and US REIT II.
DIT France Logistique SAS (DIT France), a wholly owned sub-trust of DIT, is liable for French corporation tax on its taxable income at the rate of 34.43%. In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the French real estate assets and their accounting carrying value at balance date.
DEXUS GLOG Trust, a wholly owned Australian sub-trust of DIT, is liable for German income tax on its German taxable income at the rate of 15.82% from 1 January 2008 (this rate was 26.37% prior to 1 January 2008). In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the German real estate assets and their accounting carrying value at balance date.
DOT NZ Sub-Trust No. 1, a wholly owned Australian sub-trust of DOT, is liable for New Zealand corporate tax on its New Zealand taxable income at the rate of 30%. In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the New Zealand real estate asset and the accounting carrying value at balance date.
DEXUS Canada Trust, a wholly owned Australian sub-trust of DIT, is liable for Canadian income tax on its Canadian taxable income at the rate of 25%. In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the Canadian real estate asset and the accounting carrying value at balance date.
Note 1. Summary of significant accounting policies (continued)
(g) Taxation (continued)
Tax consolidation
DXH is the head entity in the DXH tax consolidated group comprising DEXUS Funds Management Limited, DEXUS Property Services Pty Limited, DEXUS Financial Services Pty Limited and DEXUS Wholesale Property Limited. The implementation date for the tax consolidated group was 1 October 2004. During the year DEXUS CMBS Issuer Pty Limited was formed and joined the tax consolidated group. The entities within the DXH tax consolidated group entered into a Tax Sharing Deed and Tax Funding Deed on 29 June 2007 (effective 1 July 2006).
During the year, newly incorporated entities, DEXUS Finance No.2 Pty Limited and DEXUS Finance No.3 Pty Limited together with DEXUS Finance Pty Limited (DXF) formed the DXF tax consolidated group on 18 December 2008. DXF is the head entity of this tax consolidated group. The entities in the DXF tax consolidated group entered into a Tax Sharing Deed and Tax Funding Deed on 29 June 2009 (effective 18 December 2008).
In the opinion of the directors, the Tax Sharing Deeds limit the joint and several liability of the wholly-owned entities in the case of a default by the head entity.
For each of the consolidated tax groups, the head entity and the controlled entities continue to account for their own current and deferred tax amounts. These notional tax amounts are measured as if each entity in the tax consolidated group continues to be a stand alone taxpayer in its own right pursuant to the Tax Funding Deed.
Under the Tax Funding Deed, the wholly owned entities fully compensate the head entity for any current tax payable assumed and are compensated by the head entity for any current tax receivable. The funding amounts are determined by reference to the amounts recognised in the wholly owned entities' Financial Statements and are recognised as current intercompany receivables or payables.
(h) Distributions
In accordance with the Trusts' Constitutions, the Trusts distribute their distributable income to unitholders by cash or reinvestment. Distributions are provided for when they are approved by the Board of Directors and declared.
(i) Repairs and maintenance
Plant is required to be overhauled on a regular basis and is managed as part of an ongoing major cyclical maintenance program. The costs of this maintenance are charged as expenses as incurred, except where they relate to the replacement of a component of an asset, in which case the replaced component will be derecognised and the replacement costs capitalised in accordance with note 1(p). Other routine operating maintenance, repair costs and minor renewals are also charged as expenses as incurred.
(j) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
(k) Receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest rate method, which is based on the invoiced amount less provision for doubtful debts. Trade receivables are required to be settled within 30 days and are assessed on an ongoing basis for impairment. Receivables which are known to be uncollectible are written off. A provision for doubtful debts is established when there is objective evidence that the Trusts will not be able to collect all amounts due according to the original terms of the receivables.
(I) Non-current assets (or disposal groups) held for sale and discontinued operations
Non-current assets (or disposal groups) are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, assets arising from employee benefits, financial assets and investment property that are carried at fair value and contractual rights under insurance contracts, which are specifically exempt from this requirement.
Note 1. Summary of significant accounting policies (continued)
(m) Other financial assets at fair value through profit and loss
Interests held by the Trust in controlled entities and associates are measured at fair value through profit and loss to reduce a measurement or recognition inconsistency.
(n) Property, plant and equipment
Property under development is carried at historical cost until the development is complete. All costs of development are capitalised against the property and are not depreciated. Upon completion of development, the assets are classified as investment property.
All other property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to its acquisition. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Trusts and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the Income Statements during the financial period in which they are incurred.
Property under development and all other property, plant and equipment are tested for impairment whenever events or changes in circumstances indicate that the carrying amounts exceed their recoverable amounts (refer Note 1 (u)).
(o) Depreciation of property, plant and equipment
Land is not depreciated. Depreciation on buildings (including fit-out) is calculated on a straight-line basis so as to write off the net cost of each non-current asset over its expected useful life. Estimates for remaining useful lives are reviewed on a regular basis for all assets and are as follows:
Buildings (including fit-out) 5-50 years IT equipment 3-5 years
(p) Investment properties
Investment properties consist of properties held for long-term rental yields, capital appreciation or both. Investment properties are initially recognised at cost including transaction costs. Investment properties are subsequently recognised at fair value in the Financial Statements. Each valuation firm and its signatory valuer are appointed on the basis that they are engaged for no more than three consecutive valuations.
The basis of valuations of investment properties is fair value being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. In addition, an appropriate valuation method is used, which may include the discounted cashflow and the capitalisation method. Discount rates and capitalisation rates are determined based on industry expertise and knowledge, and where possible a direct comparison to third party rates for similar assets in a comparable location. Rental income from current leases and assumptions about future leases, as well as any expected operational cash outflows in relation to the property, are also reflected in fair value.
External valuations of the individual investments are carried out in accordance with the Trusts' Constitutions, or may be earlier where the Responsible Entity believes there is a potential for a material change in the fair value of the property.
Changes in fair values are recorded in the Income Statements. The gain or loss on disposal of an investment property is calculated as the difference between the carrying amount of the asset at the date of disposal and the net proceeds from disposal and is included in the Income Statements in the year of disposal.
Subsequent redevelopment and refurbishment costs (other than repairs and maintenance) are capitalised to the investment property where they result in an enhancement in the future economic benefits of the property. Repairs and maintenance are accounted for in accordance with 1(i).
(q) Leasing fees
Leasing fees incurred are capitalised and amortised over the lease periods to which they relate.
Note 1. Summary of significant accounting policies (continued)
(r) Lease incentives
Prospective lessees may be offered incentives as an inducement to enter into operating leases. These incentives may take various forms including cash payments, rent free periods, or a contribution to certain lessee costs such as fit out costs or relocation costs.
The costs of incentives are recognised as a reduction of rental income on a straight-line basis from the earlier of the date which the tenant has effective use of the premises or the lease commencement date to the end of the lease term. The carrying amount of the lease incentives is reflected in the fair value of investment properties.
(s) Investments accounted for using the equity method
Some property investments are held through the ownership of units in single purpose unlisted trusts or shares in unlisted companies where the Trusts exert significant influence but does not have a controlling interest. These investments are considered to be associates and the equity method of accounting is applied in the consolidated Financial Statements.
Under this method, the entity's share of the post-acquisition profits of associates is recognised in the consolidated Income Statement. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends or distributions receivable from associates are recognised in the parent entity's Income Statement, while in the consolidated Financial Statements they reduce the carrying amount of the investment.
When the Trusts' share of losses in an associate equal or exceed its interest in the associate (including any unsecured receivables) the Trusts do not recognise any further losses unless it has incurred obligations or made payments on behalf of the associate
(t) Business combinations
The purchase method of accounting is used for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given up, shares issued or liabilities assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is their published market price as at the date of exchange unless, in rare circumstances, it can be demonstrated that the published price at the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at acquisition date. The excess of the acquisition cost over the fair value of the Trusts' share of identifiable net assets acquired is recorded as goodwill (refer Note 1(v)). If the cost is less than the fair value of the Trusts' share of the identifiable net assets acquired, the difference is recognised directly in the Income Statements.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange at the entity's incremental financing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparative terms and conditions.
(u) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.
Note 1. Summary of significant accounting policies (continued)
(v) Intangible assets
(i) Goodwill
As part of a business combination, the identifiable net assets acquired are measured at fair value. The excess of the acquisition costs over the fair value of the identifiable net assets is brought to account as goodwill in the Balance Sheets. The carrying value of the goodwill is tested for impairment at each reporting date with any decrement in value taken to the Income Statement as an expense.
(ii) Management rights
Management rights represent the asset management rights owned by the Trust which entitle it to management fee revenue from both finite and indefinite life trusts. Those rights that are deemed to have a finite useful life, are measured at cost and amortised using the straight-line method over their estimated useful lives which vary from six to 22 years.
(w) Financial assets and liabilities
(i) Classification
DXS has classified its financial assets and liabilities as follows:
| Financial Asset/Liability | Classification | Valuation Basis | Reference |
|---|---|---|---|
| Cash and cash equivalents | Fair value through profit or loss | Fair value | Refer note 1(i). |
| Receivables | Loans and receivables | Amortised cost | Refer note 1(k). |
| Other financial assets | Loans and receivables | Amortised cost | Refer note 1(e). |
| Other financial assets | Fair value through profit or loss | Fair value | Refer note 1(m). |
| Pavables | Financial liability at amortised cost | Amortised cost | Refer note $1(x)$ . |
| Interest bearing liabilities | Financial liability at amortised cost | Amortised cost | Refer note $1(y)$ . |
| Derivatives | Fair value through profit or loss | Fair value | Refer note 1(e). |
Financial assets and liabilities are classified in accordance with the purpose for which they were acquired.
(ii) Fair value estimation of financial assets and liabilities
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement and for disclosure purposes.
The fair value of financial instruments traded in active markets (such as publicly traded derivatives) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Trusts is the current bid price. The appropriate quoted market price for financial liabilities is the current ask price.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques including dealer quotes for similar instruments and discounted cash flows. In particular, the fair value of interest rate swaps and cross currency swaps are calculated as the present value of the estimated future cash flows, the fair value of forward exchange rate contracts is determined using forward exchange market rates at the balance sheet date, and the fair value of interest rate option contracts are calculated as the present value of the estimated future cash flows taking into account the time value and implied volatility of the underlying instrument.
(x) Payables
These amounts represent liabilities for amounts owing at balance date. The amounts are unsecured and are usually paid within 30 days of recognition.
(y) Interest bearing liabilities
Subsequent to initial recognition at fair value, net of transaction costs incurred, interest bearing liabilities are measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the Income Statements over the period of the borrowings using the effective interest method. Interest bearing liabilities are classified as current liabilities unless the Trust has an unconditional right to defer the liability for at least 12 months after the reporting date.
(z) Employee benefits
(i) Wages, salaries and annual leave
Liabilities for employee benefits for wages, salaries and annual leave represent present obligations resulting from employees' services provided to reporting date, calculated at undiscounted amounts based on remuneration wage and salary rates that the Trusts expect to pay at reporting date including related on-costs, such as workers compensation, insurance and payroll tax.
(ii) Long service leave
The provision for employee benefits for long service leave represents the present value of the estimated future cash outflows, to be made resulting from employees' services provided to reporting date.
The provision is calculated using expected future increases in wage and salary rates including related on-costs and expected settlement dates based on turnover history and is discounted using the rates attaching to national government bonds at reporting date which most closely match the term of the maturity of the related liabilities. The unwinding of the discount is treated as long service leave expense.
(aa) Earnings per unit
Earnings per unit are determined by dividing the net profit attributable to equity holders of the parent entity by the weighted average number of ordinary units outstanding during the year, adjusted for bonus elements in units issued during the year.
(ab) Foreign currency
Items included in the Financial Statements of the Trust are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The Financial Statements are presented in Australian dollars, which is the functional and presentation currency of the Trust.
(i) Foreign currency transactions
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of financial assets and liabilities denominated in foreign currencies are recognised in the Income Statements.
(ii) Foreign operations
Foreign operations are located in the United States, New Zealand, France, Germany and Canada. These operations have a functional currency of US Dollars, NZ Dollars, Euros and Canadian Dollars respectively, which are translated into the presentation currency.
The assets and liabilities of the foreign operations are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, are recognised in the foreign currency translation reserve and recognised in profit or loss on disposal of the foreign operation.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at exchange rates prevailing at the reporting date.
(ac) Segment reporting
A business segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing services within a particular geographic environment and is subject to risks and returns that are different from those of segments operating in other geographic environments.
(ad) Rounding of amounts
The Trusts are the kind referred to in Class Order 98/0100, issued by the Australian Securities and Investment Commission. relating to the rounding off of amounts in the Financial Report. Amounts in the Financial Report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
Note 1. Summary of significant accounting policies (continued)
(ae) New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the 30 June 2009 reporting period. Our assessment of the impact of these new standards and interpretations is set out below:
- AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting Standards arising from $(i)$ AASB 8 are effective for annual reporting periods commencing on or after 1 January 2009. AASB 8 will result in a significant change in the approach to segment reporting, as it requires adoption of a "management approach" to reporting on financial performance. The information being reported will be based on what the key decision-makers use internally for evaluating segment performance and deciding how to allocate resources to operating segments. The Trusts intend to apply the revised standard from 1 July 2009. Application of AASB 8 may result in different segments, segment results and different type of information being reported in the segment note of the financial report. However, it will not affect any of the amounts recognised in the Financial Statements.
- $(ii)$ Revised AASB 101 Presentation of Financial Statements and AASB 2007-8 Amendments to Australian Accounting Standards arising from AASB 101. The revised AASB 101 that was issued in September 2007 is applicable for annual reporting periods beginning on or after 1 January 2009. It requires the presentation of a statement of comprehensive income and makes changes to the Statements of Changes in Equity but will not affect any of the amounts recognised in the Financial Statements. If an entity has made a prior period adjustment or a reclassification of items in the Financial Statements, it will also need to disclose a third balance sheet (Statement of Financial Position), this one being as at the beginning of the comparative period. The Trusts intend to apply the revised standard from 1 July 2009.
- $(iii)$ Revised AASB 123 Borrowing Costs and AASB 2007-6 Amendments to Australian Accounting Standards arising from AASB 123 [AASB 1, AASB 101, AASB 107, AASB 111, AASB 116 & AASB 138 and Interpretations 1 & 12]. The revised AASB 123 is applicable to annual reporting periods commencing on or after 1 January 2009. It has removed the option to expense all borrowing costs and - when adopted - will require the capitalisation of all borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset. There will be no impact on the Financial Report of the Trusts, as the Trusts already capitalise borrowing costs relating to qualifying assets.
- Revised AASB 3 Business Combinations, AASB 127 Consolidated and Separate Financial Statements and AASB $(iv)$ 2008-3 Amendments to Australian Accounting Standards arising from AASB 3 and AASB 127. Revised accounting standards for business combinations and Consolidated Financial Statements were issued in March 2008 and are operative for annual reporting periods beginning on or after 1 July 2009, but may apply earlier. The Trusts will apply the revised standards from 1 July 2009. However, the new rules generally apply only prospectively to transactions that occur after the application date of the standard. Their impact will therefore depend on whether the Trusts will enter into any business combinations or other transactions that affect the level of ownership held in the controlled entities in the year of initial application.
The revised AASB 3 continues to apply the acquisition method to business combinations, but with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently remeasured through the income statement. There is a choice on an acquisition-by-acquisition basis to measure the non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets. All acquisition-related costs must be expensed. This is different to the Trusts' current policy which is set out in note 1(t) above. For example, under the new rules:
The revised AASB 127 requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is remeasured to fair value, and a gain or loss is recognised in profit or loss.
Note 1. Summary of significant accounting policies (continued)
(ae) New accounting standards and interpretations (continued)
- $(v)$ AASB 2008-7 Amendments to Australian Accounting Standards - Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate (effective 1 July 2009). In July 2008, the AASB approved amendments to AASB 1 First-time Adoption of International Financial Reporting Standards and AABS 127 Consolidated and Separate Financial Statements. The Trusts will apply the revised rules prospectively from 1 July 2009. After that date, all dividends received from investments in subsidiaries, jointly controlled entities or associates will be recognised as revenue, even if they are paid out of pre-acquisition profits, but the investments may need to be tested for impairment as a result of the dividend payment. Under the entity's current policy, these dividends are deducted from the cost of the investment. Furthermore, when a new intermediate parent entity is created in internal reorganisations it will measure its investment in subsidiaries at the carrying amounts of the net assets of the subsidiary rather than the subsidiary's fair value.
- $(vi)$ AASB 2008-5 Amendments to Australian Accounting Standards arising from the Annual Improvements Project In July 2008, AASB 2008-5 was issued comprising amendments to various standards arising from the annual improvements project. The amendments are effective for reporting periods beginning on or after 1 January 2009. The following amendments are considered relevant to the Trusts:
AASB 101 (Amendment) Presentation of Financial Statements
The amendment clarifies that some rather than all financial assets and liabilities classified as held for trading in accordance with AASB 139 Financial Instruments: Recognition and Measurement are examples of current assets and liabilities respectively. The Trusts will apply the AASB 139 (Amendment) from 1 July 2009. This clarification will enable the Trusts to distinguish between current and non current derivative balances.
AASB 119 (Amendment) Employee Benefits (effective from 1 January 2009)
The amendments relevant to the Trusts includes
. The distinction between short-term and long-term employee benefits will be based on whether benefits are due to be settled within or after 12 months of employee service being rendered.
• AASB 137 Provisions, Contingent Liabilities and Contingent Assets requires contingent liabilities to be disclosed, not recognised. AASB 119 has been amended to be consistent.
The Trusts will apply the AASB 119 (Amendment) from 1 July 2009. There will be no impact on the amounts recognised in the Financial Statements.
AASB 123 (Amendment) Borrowing Costs
The definition of borrowing costs has been amended so that interest expense is calculated using the effective interest method defined in AASB 139 Financial Instruments: Recognition and Measurement. This eliminates the inconsistency of terms between AASB 139 and AASB 123. The Trusts will apply the AASB 123 (Amendment) prospectively to the capitalisation of borrowing costs on qualifying assets from 1 July 2009. This is not expected to have any impact on the amounts recognised in the entity's Financial Statements.
AASB 127 (Amendment) Consolidated and Separate Financial Statements (effective from 1 January 2009)
Where an investment in a subsidiary that is accounted for under AASB 139 Financial Instruments: Recognition and Measurement is classified as held for sale under AASB 5 Non-current Assets Held for Sale and Discontinued Operations, AASB 139 would continue to be applied. The amendment will not have an impact on the Trusts' operations because it is the Trusts' policy for an investment in subsidiary to be recorded at fair value through profit or loss in the standalone accounts of each entity.
AASB 128 (Amendment) Investments in Associates (and consequential amendments to AASB 132 Financial
Instruments: Presentation and AASB 7 Financial Instruments: Disclosures) (effective from 1 January 2009) An investment in associate is treated as a single asset for the purposes of impairment testing and any impairment loss is not allocated to specific assets included within the investment, for example, goodwill. Reversals of impairment are recorded as an adjustment to the investment balance to the extent that the recoverable amount of the associate increases. The Trusts will apply the AASB 128 (Amendment) to impairment tests related to investment in associates and any related impairment losses from 1 July 2009. Due to the prospective application this will not affect any of the amounts recognised at 30 June 2009.
AASB 131 (Amendment) Interests in Joint Ventures (and consequential amendments to AASB 132 and AASB 7) (effective from 1 January 2009)
Where an investment in a joint venture is accounted for in accordance with AASB 139, only certain, rather than all, disclosure requirements in AASB 131 need to be made in addition to disclosures required by AASB 132 and AASB 7. This amendment will not have an impact on the Trusts' operations.
Note 1. Summary of significant accounting policies (continued)
(ae) New accounting standards and interpretations (continued)
AASB 136 (Amendment) Impairment of Assets
Where fair value less costs to sell is calculated on the basis of discounted cash flows, disclosures equivalent to those for a value-in-use calculation should be made. The Trusts will apply the AASB 136 (Amendment) and provide the required disclosure where applicable for impairment tests from 1 July 2009. This is not expected to have an impact on the amounts recognised in the Trusts' Financial Statements.
AASB 138 (Amendment) Intangible Assets (effective from 1 January 2009)
A prepayment may only be recognised in the event that payment has been made in advance of obtaining a right of access to goods or a receipt of services. Therefore to the extent that the expenditure is incurred to provide future economic benefits to an entity, but no intangible asset or other asset is acquired or created that can be recognised, the entity recognises such expenditure as an expense when it has a right to access the goods or when it receives the services. The Trusts will apply the AASB 138 (Amendment) from 1 July 2009, however this is not expected to have an impact on the amounts recognised in the Trusts' Financial Statements.
AASB 140 (Amendment) Investment Property (and consequential amendments to AASB 116)
Under this amendment, property that is under construction or development for future use as investment property falls within the scope of AASB 140. Where the fair value model is applied, such property is, therefore, measured at fair value. However, where fair value of investment property under construction is not reliably measurable, the property is measured at cost until the earlier of the date construction is completed and the date at which fair value becomes reliably measurable. The Trusts will apply the AASB 140 (Amendment) from 1 July 2009.
AASB 2008-6 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project (effective 1 July 2009). The amendments to AASB 5 Discontinued Operations and AASB 1 First-Time Adoption of Australian-Equivalents to International Financial Reporting Standards are part of the IASB's annual improvements project published in May 2008. They clarify that all of a subsidiary's assets and liabilities are classified as held for sale if a partial disposal sale plan results in loss of control. Relevant disclosures should be made for this subsidiary if the definition of a discontinued operation is met. The Trusts will apply the amendments prospectively to all partial disposals of subsidiaries from 1 July 2009.
AASB 2009-2 Amendments to Australian Accounting Standards - Improving Disclosures about Financial $(vii)$ Instruments (effective for annual periods beginning on or after 1 January 2009) In April 2009, the AASB published amendments to AASB 7 Financial Instruments: Disclosure to improve the information that entities report about their liquidity risk and the fair value of their financial instruments. The amendments require fair value measurement disclosures to be classified into a new three-level hierarchy and additional disclosures for items whose fair value is determined by valuation techniques rather than observable market values. The AASB also clarified and enhanced the existing requirements for the disclosure of liquidity risk of derivatives. The Trusts will apply the amendments from 1 January 2009. They will not affect any of the amounts recognised in the Financial Statements.
$(viii)$ AASB 2009-3 Amendments to Australian Accounting Standards - Embedded Derivatives (effective for annual periods ending on or after 30 June 2009) The amendments made by the AASB to Interpretation 9 and AASB 139 clarify that where a financial asset is reclassified out of the 'at fair value through profit or loss' category, all derivatives embedded in that asset have to be assessed and, if necessary, separately accounted for in financial statements. The Trusts will apply the amendments retrospectively for the financial half year ending 31 December 2009. There will be no impact on the Trusts' financial statements as at 31 December 2009 as it has not reclassified any financial assets out of the 'at fair value through profit or loss' category.
Note 2. Property revenue
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$000 | \$'000 | |
| Rent and recoverable outgoings | 733,800 | 682,038 | 143.019 | 146,070 |
| Incentive amortisation | (47, 242) | (42,034) | (5, 811) | (5,822) |
| Other revenue | 21,948 | 24,827 | 2.298 | 1,942 |
| Total property revenue | 708,506 | 664,831 | 139.506 | 142,190 |
Note 3. Finance costs
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Interest paid/payable | 164.053 | 183.164 | (9.224) | |
| Interest (received)/paid to related parties | ٠ | (3,567) | 10,429 | |
| Amount capitalised | (35,050) | (17,949) | (8,020) | (6, 141) |
| Other finance costs | 5,647 | 3,281 | 122 | 237 |
| Net fair value loss of interest rate swaps | 249,591 | 44,737 | 6.667 | 19,035 |
| Total finance costs | 384,241 | 213,233 | (14.022) | 23,560 |
The average capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation is 6.60% (2008: 6.40%).
Note 4. Income tax
(a) Income tax expense/(benefit)
| Consolidated | ||
|---|---|---|
| 2009 | 2008 | |
| \$'000 | \$'000 | |
| Current tax | 7.079 | 4,256 |
| Deferred tax | 5.458 | (5,798) |
| Income tax expense/(benefit) | 12,537 | (1, 542) |
| Deferred income tax expense included in income tax expense comprises: | ||
| (Increase) in deferred tax assets | (298) | (6, 135) |
| Increase in deferred tax liabilities | 5,756 | 337 |
| 5,458 | (5,798) | |
(b) Reconciliation of income tax benefit to net (loss)/profit
| Consolidated | ||
|---|---|---|
| 2009 | 2008 | |
| \$'000 | \$'000 | |
| (Loss)/profit before tax | (1,575,652) | 453,163 |
| Loss/(profit) not subject to income tax (note $1(g)$ ) | 1,489,557 | (492,953) |
| (86,095) | (39, 790) | |
| Prima facie tax benefit at the Australian tax rate of 30% (2008: 30%) | (25, 829) | (11,937) |
| Tax effect of amounts which are not deductible/(taxable) in calculating taxable income: |
||
| Depreciation and amortisation | (1, 816) | (1,640) |
| Impairment | 22,371 | |
| Share of net profits of associates | 700 | |
| Revaluation of investment properties | 16,125 | 13,445 |
| Previously unrecognised tax losses now recognised | (1,802) | (641) |
| Reversal of recognised tax loss | 3,470 | |
| Tax offsets from franked dividends | (1, 567) | |
| Sundry items | 18 | 25 |
| 38,366 | 10,322 | |
| Under/(over) provision in prior year | 73 | |
| Income tax benefit | 12,537 | (1, 542) |
(c) Withholding tax expense
Withholding tax income of \$132,773,000 (2008: \$9,444,000 expense) includes \$135,183,000 (2008: \$7,236,000 expense) of deferred tax benefit which is recognised on differences between the tax cost base of the US assets and liabilities and their accounting carrying value at balance date. The majority of the deferred tax benefit arises due to the tax depreciation and revaluation of US investment properties as well as mark-to-market of derivatives.
Note 5. Other expenses
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Audit and other fees | 3.096 | 3,232 | 591 | 504 |
| Custodian fees | 532 | 489 | 124 | 136 |
| Legal and other professional fees | 1,305 | 1,295 | 80 | 260 |
| Registry costs and listing fees | 755 | 511 | 206 | 161 |
| Occupancy expenses | 267 | 463 | ۰ | |
| Administration expenses | 4,557 | 1.716 | $\blacksquare$ | |
| Other staff expenses | 1,881 | 1.015 | $\blacksquare$ | |
| RREEF management fees | 3,792 | 2,828 | ۰ | |
| Other expenses | 5,300 | 4.343 | 621 | 152 |
| Total other expenses | 21,485 | 15,892 | 1.622 | 1,213 |
Note 6. Audit and advisory fees
During the year the auditor of the parent entity and its related practices and non-related audit firms earned the following remuneration:
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| S | S | S | S | ||
| (a) Assurance services | |||||
| PwC audit and review of financial reports and other | |||||
| audit work under the Corporations Act 2001 | 1,353,129 | 1,262,986 | 355.252 | 385,980 | |
| PwC fees paid in relation to outgoings audit 1 | 61.675 | 171,118 | 42,277 | 24,206 | |
| Remuneration for audit services to PwC | 1,414,804 | 1,434,104 | 397.529 | 410,186 | |
| Fees paid to non-PwC audit firms | 820,195 | 885,981 | |||
| Total remuneration for assurance services | 2,234,999 | 2,320,085 | 397.529 | 410,186 | |
| (b) Taxation services | |||||
| Fees paid to PwC Australia | 376,970 | 518,070 | 185,900 | 117,359 | |
| Fees paid to PwC US | 330.022 | 269,105 | |||
| Remuneration for taxation services to PwC | 706.992 | 787,175 | 185,900 | 117,359 | |
| Fees paid to non-PwC taxation firms | 216,113 | 295,648 | 50,613 | 370 | |
| Total remuneration for taxation services $^{\text{2}}$ | 923.105 | 1,082,823 | 236,513 | 117,729 | |
| Total audit and taxation fees 1 | 3,158,104 | 3,402,908 | 634.042 | 527,915 | |
| (c) Fees paid to PwC for transaction services | |||||
| PwC assurance services in respect of capital raisings | 575,000 | 211,916 | |||
| PwC taxation services | 195,990 | 74,840 | |||
| PwC other transaction and advisory fees | 262,100 | 57.071 | |||
| Total transaction service fees | 1,033,090 | u. | 343,827 | ||
| Total audit, taxation and transaction service fees | 4,191,194 | 3,402,908 | 977,869 | 527,915 |
1 Fees paid in relation to outgoing audits are included in property expenses. Therefore total audit and taxation fees included in other expenses is \$3,096 thousand.
2 These services include general compliance work, one off project work and advice with respect to the management of day to day tax affairs of the Trusts.
Page 41 of 97
Note 7. Current assets - cash and cash equivalents
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Cash at bank | 74.159 | 88,516 | 27.268 | 31.004 |
| Short-term deposits | 10.686 | 10,698 | $\tilde{\phantom{a}}$ | |
| Total current assets - cash and cash equivalents | 84,845 | 99.214 | 27,268 | 31,004 |
Note 8. Current assets - receivables
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Rent receivable | 20,815 | 12,254 | 2,232 | 1,802 |
| Less: provision for doubtful debts | (4, 487) | (1,487) | (397) | (377) |
| Total rental receivables | 16.328 | 10.767 | 1,835 | 1,425 |
| Fee receivable | 8.324 | 11,907 | ||
| Other receivables from related parties | 13,107 | 4,700 | ||
| GST receivables | 1,229 | |||
| Interest receivable | 67 | 290 | ||
| Other receivables | 11.097 | 13,463 | 1,581 | 2,294 |
| Total other receivables | 19,488 | 25,660 | 15,917 | 6,994 |
| Total current assets - receivables | 35.816 | 36,427 | 17,752 | 8,419 |
Note 9. Non-current assets classified as held for sale
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Investment property held for sale | 43.054 | $\overline{\phantom{a}}$ | 20,800 | |
| Property, plant and equipment held for sale | 55.000 | $\overline{\phantom{a}}$ | $\blacksquare$ | $\overline{\phantom{a}}$ |
| Total non-current assets classified as held for sale | 98.054 | $\overline{\phantom{0}}$ | 20,800 |
As part of the asset sale program announced on 21 April 2009, certain assets have been classified as non-current assets held
for sale and are carried at fair value less cost to sell.
The investment properties classified as held for sale comprise 3-7 Bessemer Street, Blacktown, NSW (\$9.1 million); 68 Hasler Road, Herdsman, WA (\$11.3 million), Redwood Gardens Industrial Estate, Dingley, VIC (\$20.8 million) and Nordstraße 1, Lobau (\$1.9 million).
The property, plant and equipment held for sale comprises of 343 George St, Sydney (\$55 million).
Refer note 35 for further discussion regarding these forthcoming disposals.
Note 10. Loans with related parties
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$000 | |
| Non-current assets - loan with related parties | ||||
| Intercompany loans 1 | $\blacksquare$ | - | 248,366 | 119.533 |
| Intercompany loans with entities within DXS 2 | $\blacksquare$ | ۰ | 160,217 | |
| Total non-current assets - loan with related parties | $\blacksquare$ | 408.583 | 119,533 | |
| Current liabilities - loan with related parties | ||||
| Non-interest bearing loans with the Trusts 3 | $\blacksquare$ | ۰ | 34,332 | 34.332 |
| Total current liabilities - loan with related parties | 34.332 | 34,332 |
1 The intercompany loans represent interest-bearing loans with DEXUS Finance Pty Limited (DXF) to or from the Trusts. These loan balances eliminate on consolidation.
2 Interest bearing loan with entities within DXS.
3 Non-interest bearing loans with the Trusts were created to effect the stapling of the Trust, DIT, DOT and DXO. These loan balances eliminate on consolidation.
Note 11. Derivative financial instruments
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Current assets | ||||
| Interest rate swap contracts | 122,293 | 138,359 | 68,455 | 34,470 |
| Cross currency swap contracts | 79,786 | 42,141 | 27,605 | 30,567 |
| Forward foreign exchange contracts | 3,412 | 10,662 | 1,745 | 5,022 |
| Total current assets - derivative financial instruments | 205,491 | 191.162 | 97,805 | 70.059 |
| Current liabilities | ||||
| Interest rate swap contracts | 301,203 | 95,602 | 91,397 | 42,539 |
| Cross currency swap contracts | 84,709 | 57,896 | ||
| Forward foreign exchange contracts | 312 | 1,476 | 252 | 890 |
| Total current liabilities - derivative financial instruments | 386,224 | 97,078 | 149,545 | 43,429 |
| Net current derivative financial instruments | (180.733) | 94,084 | (51,740) | 26,630 |
Refer Note 30 for further discussion regarding derivative financial instruments.
Note 12. Current assets - other
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Prepayments | 13.618 | 9.372 | 2.731 | 1,307 |
| Total current assets - other | 13,618 | 9.372 | 2.731 | 1.307 |
| NOTES TO THE FINANCIAL STATEMENTS (continued FOR THE YEAR ENDED 30 JUNE 2009 |
|---|
Note 13. Non-current assets - investment properties
(a) Properties
| (a) Properties | Ownership | date | all additions Acquisition Cost including |
Independent valuation date |
Independent valuation |
Independent valuer |
Consolidated book value 30 |
|---|---|---|---|---|---|---|---|
| amount | Jun 2009 | ||||||
| Held by parent entity | \$'000 | \$'000 | \$1000 | ||||
| 100% | May 1990 | 81,060 | Jun 2008 | 99,000 | ම | 91,200 | |
| Kings Park Industrial Estate, Bowmans Road, Marayong, NSW Target Distrbution Centre, Lot 1, Tara Avenue, Altona North, VIC |
100% | Oct 1995 | 25,555 | Dec 2007 | 37,500 | ම | 30,000 |
| Axxess Corporate Park, 164 - 180 Forster Road, 11 & 21 - 45 Gilby | |||||||
| Road, 307 - 355 Ferntree Gully Road, Mount Waverley, VIC | 100% | Oct 1996 | 158,320 | Jun 2008 | 192,650 | 180,600 | |
| Knoxfield Industrial Estate, 20 Henderson Road, Knoxfield, VIC | 100% | aeet puA | 31,081 | Jun 2009 | 33,000 | $\widehat{a}$ | 33,000 |
| 12 Frederick Street, St Leonards, NSW | 100% | Jul 2000 | 25,710 | Jun 2009 | 33,100 | ම | 33,100 |
| 40 Talavera Road, North Ryde, NSW | 100% | Oct 2002 | 33,112 | Jun 2009 | 29,200 | € | 29,200 |
| 2 Alspec Place, Eastern Creek, NSW | 100% | Mar 2004 | 23,634 | Dec 2008 | 24,800 | ල | 23,300 |
| and Lot 4, Redwood Gardens Industrial Estate Stages 3, 5, 6 & 7 |
|||||||
| Dingley, Vic 3 | 100% | Dec 1994 | 21,177 | Jun 2008 | 30,000 | จ | |
| 44 Market Street, Sydney, NSW | 100% | Sep 1987 | 181,679 | Jun 2008 | 225,000 | ⊙ | 190,000 |
| 8 Nicholson Street, Melbourne, VIC | 100% | Nov 1993 | 70,347 | Jun 2009 | 85,000 | ⊜ | 85,000 |
| 30 George Street, Parramatta, NSW | 100% | Nay 1997 | 81,921 | Dec 2008 | 90,000 | $\widehat{\mathbf{e}}$ | 72,000 |
| Flinders Gate Complex, 172 Flinders Street & 189 Flinders Lane, | |||||||
| Melbourne, VIC | 100% | Mar 1999 | 16,413 | Dec 2008 | 25,150 | € | 22,000 |
| 383 - 395 Kent Street, Sydney, NSW | 100% | Sep 1987 | 106,282 | Jun 2008 | 153,000 | € | 120,000 |
| 14 Moore Street, Canberra, ACT** | 100% | May 2002 | 38,277 | Dec 2007 | 49,500 | $\widehat{a}$ | 41,000 |
| Sydney CBD Floor Space | 100% | Jul 2000 | 215 | n/a | 196 | ||
| Westfield Whitford City Shopping Centre Marmion & Whitfords | |||||||
| Avenue, Hillarys, WA 2 | 50% | Oct 1984 | 132,180 | Jun 2007 | 252,350 | 245,350 | |
| Westfield Whitfords Avenue Lot 6 Endeavour Road, Hillarys, WA 2 | 50% | Dec 1992 | 5,506 | Jun 2007 | 24,650 | 24,650 | |
| 34 - 60 Little Collins Street, Melbourne, VIC** | 100% | Nov 1984 | 16,845 | Dec 2008 | 40,900 | 36,000 | |
| 32 - 44 Flinders Street, Melbourne, VIC | 100% | Jun 1998 | 21,773 | Dec 2008 | 38,800 | 34,000 | |
| Flinders Gate Carpark, 172 - 189 Flinders Street, Melbourne, VIC | 100% | Mar 1999 | 47,741 | Dec 2008 | 54,600 | 49,000 | |
| 383 - 395 Kent Street, Sydney, NSW | 100% | Sep 1987 | 30,745 | Jun 2008 | 65,000 | EEEEE | 58,000 |
| John Martin's Carpark & Retail Plaza Joint Venture | 19 6 | Sep 1994 | n/a |
Total parent entity
1 This relates to heritage floor space retained following the disposal of 1 Chilley Square, Sydney,
2 The valuation reflects 50 percent of the independent valuation amount.
3 This asset has been transferred to non current assets classified as hearted for sele (refer note 9 ) as its carrying amount will be recovered principally through an expected sale transaction rather than through continuin
The title to all properties is freehold, with the exception of the properties marked ** which are leasehold.
$\ddot{\phantom{0}}$
book value 30 June 2008 \$'000
104,000
34,200
192,650
35,300
37,000
33,300
24,800
30,250
225,000
99,000
92,000
21,350
153,000
46,500
2,174
255,350 24,650
41,000 32,592
39,263
65,000
100
Sep 1987
Sep 1994 Mar 1999
John Martin's Carpark & Retail Plaza Joint Venture
1,589,089
1,397,596
583,200
1,149,573
Consolidated
| (a) Properties (continued) | Ownership | Acquisition Cost including dale |
all additions | Independent valuation date |
Independent amount valuation |
Independent valuer |
30 June 2009 Consolidated book value |
book value 30 June 2008 Consolidated |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities | \$'000 | \$'000 | \$'000 | \$'000 | ||||
| 79-99 St Hilliers Road, Auburn, NSW | 60% | Sep 199, | 40,659 | Jun 2009 | 40,000 | $\circ$ | 40,000 | 47,281 |
| 3 Brookhollow Avenue, Baulkham Hills, NSW | 100% | Dec 2002 | 36,739 | Jun 2008 | 44,800 | 41,000 | 44,800 | |
| 1 Garigal Road, Belrose, NSW | 100% | Dec 1998 | 23,693 | Jun 2009 | 24,000 | 24,000 | 28,800 | |
| 2 Minna Close, Belrose, NSW | 100% | Dec 1998 | 36,316 | Jun 2009 | 27,600 | 27,600 | 33,000 | |
| 114 - 120 Old Pittwater Road, Brookvale, NSW | 100% | Sep 1997 | 34,995 | Dec 2008 | 48,000 | EEEE® | 44,000 | 51,500 |
| 145 - 151 Arthur Street, Flemington, NSW | 100% | Sep 1997 | 25,146 | Jun 2009 | 30,750 | 30,750 | 35,000 | |
| 436 - 484 Victoria Road, Gladesville, NSW | 100% | Sep 1997 | 28,778 | Jun 2009 | 46,000 | € | 46,000 | 55,000 |
| 1 Foundation Place, Greystanes, NSW | 100% | Dec 2002 | 39,287 | Jun 2008 | 48,000 | ିତ୍ର | 41,000 | 48,000 |
| 5 - 15 Roseberry Avenue & 25 - 55 Rothschild Avenue, Rosebery, | Apr 1998 & | |||||||
| NSW | 100% | Oct 2001 | 74,996 | Jun 2008 | 102,700 | ರ | 88,000 | 102,700 |
| 10 - 16 South Street, Rydalmere, NSW | 100% | Sep 1997 | 37,311 | Dec 2008 | 44,000 | ⊙ | 41,000 | 48,000 |
| 19 Chifley Street, Smithfield, NSW | 00% | Dec 1998 | 12,277 | 2008 $\overline{5}$ |
18,350 | Ξ | 16,300 | 18,350 |
| Pound Road West, Dandenong, VIC | 00% | Jan 2004 | 73,847 | 2007 . Pec |
81,550 | ම | 77,000 | 91,486 |
| 352 Macaulay Road, Kensington, VIC | 00% | Oct 1998 | 7,696 | 2007 . Pec |
10,000 | .তি | 8,205 | 9,100 |
| DEXUS Industrial Estate, Boundary Road, Laverton North, VIC | 100% | Jul 2002 | 103,063 | 2009 $\overline{5}$ |
102,400 | ම | 102,400 | 81,400 |
| 250 Forest Road, South Lara, VIC | 100% | Dec 2002 | 37,816 | Jun 2008 | 44,750 | ିତ୍ର | 48,758 | 44,750 |
| 15 - 23 Whicker Road, Gillman, SA | 100% | Dec 2002 | 20,283 | Dec 2008 | 26,800 | $\circledcirc$ | 25,700 | 25,800 |
| 25 Donkin Street, Brisbane, QLD | 100% | Dec 1998 | 19,567 | Dec 2007 | 35,600 | ⊕ ⊜ | 32,000 | 35,800 |
| 52 Holbeche Road, Arndell Park, NSW | 100% | Jul 1998 | 11,392 | Jun 2008 | 13,500 | 11,300 | 13,500 | |
| 3 - 7 Bessemer Street, Blacktown, NSW | 100% | Jun 1997 | 11,208 | Dec 2008 | 9,850 | $\widehat{\mathbf{a}}$ | 11,100 | |
| 30 - 32 Bessemer Street, Blacktown, NSW | 100% | Vier Vel v | 12,479 | Dec 2008 | 16,300 | ම | 14,900 | 19,044 |
| 27 - 29 Liberty Road, Huntingwood, NSW | 100% | Jul 1998 | 8,112 | 2008 i Lig |
9,650 | ত্ৰি | 8,000 | 9,650 |
| 154 O'Riordan Street, Mascot, NSW | 100% | Jun 1997 | 11,202 | 2008 Dec |
15,000 | ∈€ຣ | 13,500 | 15,000 |
| 1 Talavera Road, North Ryde, NSW | 100% | Jun 2002 | 136,004 | 2008 $\overline{5}$ |
160,000 | 130,000 | 160,000 | |
| DEXUS Industrial Estate, Egerton Street, Silverwater, NSW | 100% | Vlay 1997 | 37,517 | Dec 2007 | 50,000 | 40,000 | 48,200 | |
| 239 - 251 Woodpark Road, Smithfield, NSW | 100% | Vlay 1997 | 2008 Sec |
6,200 | ূন্ত | 6,800 | ||
| 40 Biloela Street, Villawood, NSW | 100% | 1997 1997 |
6,889 | 2008 oec. |
7,000 | Ξ | 6,500 | 8,100 |
| 114 Fairbank Road, Clayton, VIC | Pool | 1997 1997 |
15,878 | 2008 . ور |
15,600 | ල | 14,000 | 16,200 |
| 30 Bellrick Street, Acacia Ridge, QLD | 100% | Jun 1997 | 13,291 | 2008 $\overline{5}$ |
22,700 | $\widehat{\mathbb{C}}$ | 20,000 | 22,700 |
| 68 Hasler Road, Herdsman, WA | 100% | S661 MM | 9,743 | Jun 2008 | 17,500 | € | 17,500 | |
| Zone Industrial Epone II, Epone | 100% | Jul 2006 | 12,893 | Jun 2009 | 5,990 | 5,990 | 10,417 | |
| 32 avenue de l'Oceanie, Villejust | 100% | Jul 2006 | 20,535 | Jun 2009 | 9,598 | 9,598 8,851 |
13,533 | |
| 21 rue du Chemin Blanc, Champlan | 100% | Jul 2006 | 24,320 | Jun 2009 | 8,851 | 16,913 |
1 This asset has been transferred to non current assets classified as held for sale (refer note 9) as its carrying amount will be recovered principally through an expected sale transaction rather than through continuing us
Page 45 of 97
| DEXUS DIVERSIFIED TRUST | NOTES TO THE FINANCIAL STATEMENTS (continue | FOR THE YEAR ENDED 30 JUNE 2009 |
|---|---|---|
| (a) Properties (continued) | Ownership | date | all additions Acquisition Cost including |
Independent valuation date |
Independent amount valuation |
Independent valuer |
Consolidated book value 30 June 2009 |
Consolidated book value 30 June 2008 |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities (continued) | \$'000 | \$'000 | \$1000 | \$'000 | ||||
| I9 rue de Bretagne, Saint-Quentin Fallavier | 100% | Jul 2006 | 24,308 | lun 2009 | 9,755 | 9,755 | 18,389 | |
| RN 19 ZAC de L'Ormes Road, Servon (1) | 100% | Jul 2006 | 31,821 | Jun 2009 | 15,528 | 15,528 | 21,867 | |
| m Holderbusch 3, Industriestraße, Sulmstraße, Ellhofen - RN 19 ZAC de L'oOrmes Road, Servon (2) |
100% | 2006 $\bar{z}$ |
10,872 | Jun 2009 | 5,286 | εe | 5,286 | 7,923 |
| Weinsberg | $00\%$ | Dec 2006 | 25,319 | Jun 2009 | 21,753 | 21,753 | 23,376 | |
| Schillerstraße 51 Ellhofen | $00\%$ | 2006 Dec: |
20,972 | Jun 2009 | 16,554 | 16,554 | 19,537 | |
| Schillerstraße 42, 42a, Bahnhofstraße 44, 50 Ellhofen | $00\%$ | 2006 Sec |
13,168 | Jun 2009 | 9,120 | 12,156 | ||
| Im Gewerbegebiet 18 Friedewald | 100% | 2006 Dec: |
8,606 | Jun 2009 | 9,120 5,869 |
5,869 | 6,611 | |
| Im Steinbruch 4, 6, Knetzgau | 100% | 2006 Dec' |
16,752 | Jun 2009 | 13,737 | 13,737 | 17,520 | |
| Carl-Leverkus-Straße 3-5, Winkelsweg 182-184, Langenfeld | 100% | 2006 . Dec |
16,774 | Jun 2009 | 12,285 | ∈ | 12,285 | 15,059 |
| Schneiderstraße 82, Langenfeld 3 | 100% | 2006 bec. |
9,634 | Jun 2009 | 8,016 | 8,016 | 8,809 | |
| Über der Dingelstelle, Langenweddingen | 100% | 2006 Dec: |
12,144 | Jun 2009 | 7,833 | εe | 7,833 | 10,728 |
| Nordstraße 1, Lobau | 100% | 2006 oe O |
2,045 | Jun 2009 | 1,904 | ≘ | 1,427 | |
| Former Straße 6, Unna | 100% | 2006 oe. Dec |
27,708 | Jun 2009 | 22,953 | € | 22,953 | 27,297 |
| Niedesheimer Straße 24, Worms | 100% | 2006 oe O |
6,644 | Jun 2009 | 6,129 | ε | 6,129 | 6,578 |
| iverpooler-/ Kopenhagener-/ Osloer Straße, Duisburg | 100% | 2006 oec. O |
32,840 | Jun 2009 | 25,535 | 25,535 | 33,153 | |
| TheodorStraße, Düsseldorf | 100% | 2006 ်မှု ၁၉ |
27,152 | Jun 2009 | 20,544 | $\epsilon$ | 20,544 | 25,509 |
| Bremer Ring, Hansestraße, Berlin-Wustermark | loo% | Dec 2006 | 17,747 | lun 2009 | 13,893 | 13,893 | 17,142 | |
| 13201 South Orange Avenue, Orlando | 100% | Jun 2007 | 23,635 | lun 2009 | 30,441 | € | 30,441 | 30,646 |
| 8574 Bostron Church Road, Milton, Ontario, Canada | 100% | 2007 9e C |
75,962 | lun 2009 | 55,017 | ε | 55,017 | 70,304 |
| Governor Philip Tower & Governor Macqaurie Tower Office Complex, | ||||||||
| 1 Farrer Place, Sydney, NSW 1 | 50% | Dec 1998 | 193,817 | Dec 2008 | 680,000 | ত্ত্ৰ | 515,000 | 744,993 |
| 45 Clarence Street, Sydney, NSW | 100% | Dec 1998 | 22,062 | Jun 2009 | 250,000 | 250,000 | 290,163 | |
| 309 - 321 Kent Street, Sydney, NSW | 50% | Dec 1998 | 171,222 | Dec 2008 | 199,250 | 177,000 | 210,483 | |
| 1 Margaret Street, Sydney, NSW | 100% | Dec 1998 | 144,899 | Dec 2007 | 200,000 | 170,000 | 94,000 | |
| Victoria Cross 60 Miller Street, North Sydney, NSW | 100% | Dec 1998 | 111,984 | Dec 2008 | 124,800 | 120,000 | 110,068 | |
| The Zenith, 821 - 843 Pacific Highway, Chatswood, NSW 1 | 50% | Dec 1998 | 110,436 | Jun 2007 | 130,000 | oocecee | 110,000 | 130,000 |
| Woodside Plaza, 240 St Georges Terrace, Perth, WA | 100% | Jan 2001 | 240,094 | Jun 2008 | 446,500 | 100,000 | 446,500 | |
| 30 The Bond, 30 - 34 Hickson Road, Sydney, NSW | 100% | Vlay 2002 | 117,986 | Jec 2008 | 170,000 | 150,000 | 179,036 | |
| Southgate Complex, 3 Southgate Avenue, Southgate, VIC | 100% | Aug 2000 | 368,453 | Jun 2009 | 340,000 | εe | 340,000 | 370,000 |
| 201 - 217 Elizabeth Street, Sydney, NSW 1 | 50% | 2000 Aug |
120,259 | Jun 2009 | 140,000 | 140,000 | 164,130 |
1 The valuation reflects 50 percent of the independent valuation amount.
| DEXUS DIVERSIFIED TRUST | NOTES TO THE FINANCIAL STATEMENTS (continued | FOR THE YEAR ENDED 30 JUNE 2009 |
|---|---|---|
| (a) Properties (continued) | Ownership | date | all additions Acquisition Cost including |
Independent valuation date |
Independent valuation amount |
Independent valuer |
Consolidated book value 30 June 2009 |
book value Consolidated 30 June 2008 |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities (continued) | \$'000 | \$'000 | $\frac{2000}{5}$ | \$000 | ||||
| Australia Square Complex, 264 - 278 George Street, Sydney, Garema Court, 140 - 180 City Walk, Civic, ACT ** |
100% | Aug 2000 | 44,095 | Vlar 2009 | 50,600 | € | 48,000 | 60,000 |
| NSW 1 | 50% | Aug 2000 | 211,049 | Jec 2007 | 312,500 | ତ | 267,000 | 303,000 |
| Lumley Centre, 88 Shortland Street, Auckland, New Zealand 2 | ğ | 2005 Sep? |
91,155 | Jun 2008 | 124,718 | ε | 104,603 | 122,928 |
| 3765 Atlanta Industrial Drive, Atlanta | $\delta$ | 2004 Sep? |
2008 $\ddot{5}$ |
4,571 | $\widehat{\mathcal{Q}}$ | 4,571 | ||
| 7100 Highlands Parkway, Atlanta | ğ | 2004 Sep: |
15,300 | Jun 2009 | 13,680 | $\widehat{\mathfrak{G}}$ | 13,680 | 13,401 |
| Town Park Drive, Atlanta | $100\%$ | 2004 $\frac{1}{2}$ |
6,848 | Jun 2009 | 8,257 | $\circledcirc$ | 8,257 | 8,934 |
| Williams Drive, Atlanta | ioo% | POOS deS | 10,445 | Jun 2009 | 8,874 | $\circledcirc$ | 8,874 | 10,285 |
| Stone Mountain, Atlanta | 100% | POOS des | 7,601 | Jun 2009 | 6,778 | $\widehat{c}$ | 6,778 | 6,233 |
| MD Food Park, Baltimore | Sep 2004 | 20,569 | Jun 2009 | 23,170 | $\odot$ | 23,170 | 24,102 | |
| West Nursery, Baltimore | Sep 2004 | 8,308 | Jun 2009 8009 nul |
8,997 | $\odot$ | 8,997 | 9,038 | |
| Cabot Techs, Baltimore | % 100% 100% |
POOS deS | 21,769 | 30,811 | $\widehat{c}$ | 30,811 | 30,646 | |
| 9112 Guildford Road, Baltimore | POOS des | 8,502 | Jun 2009 | 9,860 | $\widehat{\circ}$ | 9,860 | 9,557 | |
| 8155 Stayton Drive, Baltimore | 100% | 2004 Sep: |
7,282 | Jun 2009 | 9,613 | $\widehat{\circ}$ | 9,613 | 9,038 |
| Patuxent Range Road, Baltimore | 100% | 2004 Sep: |
12,477 | Jun 2009 | 14,050 | $\widehat{\mathbf{c}}$ | 14,050 | 13,609 |
| Bristol Court, Baltimore | 100% | Sep 2004 | 11,345 | Jun 2009 | 12,817 | $\odot$ | 12,817 | 12,466 |
| NE Baltimore, Baltimore | 100% | 2004 Sep: |
7,786 | Jun 2009 | 8,874 | $\odot$ | 8,874 | 9,038 |
| 1181 Portal, 1831 Portal and 6615 Tributary, Baltimore | 100% | 2005 $\overline{5}$ |
11,016 | Jun 2009 | 13,064 | $\widehat{\mathbf{c}}$ | 13,064 | 12,258 |
| 10 Kenwood Circle, Boston | ioo% | Sep 2004 | 11,156 | Jun 2009 | 10,352 | T | 10,352 | 10,596 |
| Commerce Park, Charlotte | 100% | Sep 2004 | 7,892 | Jun 2009 | 8,011 | 8,011 | 9,246 | |
| 9900 Brookford Street, Charlottle | 100% | Sep 2004 | 4,266 | Jun 2009 | 4,190 | ତ ତ | 4,571 | |
| Westinghouse, Charlotte | 100% 100% |
Sep 2004 | 21,668 | Jun 2009 | 22,184 | ତ ତ | 4,190 22,184 |
25,660 |
| Airport Exchange, Cincinnati | 2004 Sep: |
4,569 | Jun 2009 | 3,328 | 3,328 | 3,532 | ||
| Empire Drive, Cincinnati | 100% | 2004 Sep: |
6,573 | lun 2009 | 6,902 | $\widehat{c}$ | 6,902 | 6,960 |
| International Way, Cincinnati | 00% | 2004 Sep? |
10,846 | Jun 2009 | 12,571 | $\odot$ | 12,571 | 12,258 |
| Kentucky Drive, Cincinnati | 60% | 2004 Sep S |
11,749 | Jun 2009 | 18,487 | $\circledcirc$ | 18,487 | 15,791 |
| Spiral Drive, Cincinnati | òo, | 2004 နိ |
6,294 | Jun 2009 | 5,792 | $\circledcirc$ | 5,792 | 6,233 |
| Turtway Road, Cincinnati | čex | 2004 $\frac{1}{2}$ |
5,614 | Jun 2009 | 4,930 | ତ ତ | 4,930 | 5,298 |
| 124 Commerce, Cincinnati | 60% | 2004 Sep |
2,454 | Jun 2009 | 2,588 | 2,588 | 2,597 | |
| Kenwood Road, Cincinnati | 60% | 2004 Sep |
19,844 | Jun 2009 | 21,044 | ⊙ | 21,044 | 21,816 |
1 The valuation reflects 50 percent of the independent valuation amount.
2 The property was externally valued at NZ\$155 million at 30 June 2008. The independent valuation amount of the property as at 30 June 2009 has been translated at the period end spot rate.
The title to all properties is fr
| NOTES TO THE FINANCIAL STATEMENTS (continued | FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|---|
| DEXUS DIVERSIFIED TRUST | ||
| (a) Properties (continued) | Ownership | Acquisition Cost including date |
all additions | Independent valuation date |
Independent valuation amount |
Independent valuer |
book value 30 June 2009 Consolidated |
book value 30 June 2008 Consolidated |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities (continued) | 000.\$ | \$'000 | \$'000 | \$'000 | ||||
| Lake Forest Drive, Cincinnati | 100 o | 2004 Sep 2 |
12,700 | Jun 2009 | 2,848 | ⊙ | 2,848 | 14,648 |
| World Park, Cincinnati | $100\%$ | ЮOZ e Sep |
13,232 | 2009 jan |
10,722 | ⊙ | 10,722 | 13,245 |
| Equity/Westbelt/Dividend, Columbus | 100% | 2004 Sep. |
39,542 | Jun 2009 | 36,973 | ⊙ | 36,973 | 41,554 |
| 2700 International Street, Columbus | $00\%$ | 2004 $rac{1}{20}$ |
4,762 | Jun 2009 | 4,314 | O | 4,314 | 5,194 |
| 3800 Twin Creeks Drive, Columbus | ioo% | 2004 $\frac{1}{2}$ |
4,917 | Jun 2009 | 5,792 | O | 5,792 | 5,714 |
| SE Columbus, Columbus | 00% | 2004 Sep: |
14,270 | Jun 2009 | 11,708 | $\widehat{\circ}$ | 11,708 | 12,155 |
| Arlington, Dallas | 00% | 2004 Sep: |
9,096 | Jun 2009 | 8,504 | O | 8,504 | 9,350 |
| 1900 Diplomat Drive, Dallas | 100% | 2004 Sep? |
4,778 | Jun 2009 | 3,697 | O | 3,697 | 4,259 |
| 2055 Diplomat Drive, Dallas | 100% | 2004 Sep? |
3,820 | Jun 2009 | 2,650 | T | 2,650 | 3,013 |
| 1413 Bradley Lane, Dallas | 100% | 2004 Sep: |
3,216 | Jun 2009 | 2,526 | ⊙ | 2,526 | 2,805 |
| North Lake, Dallas | 100% | 2004 Sep? |
10,129 | Jun 2009 | 10,476 | $\widehat{\circ}$ | 10,476 | 12,466 |
| 555 Airline Drive, Dallas | 100% | 2004 Sep: |
6,743 | Jun 2009 | 6,285 | $\circledcirc$ | 6,285 | 6,649 |
| 455 Airline Drive, Dallas | 100% | 2004 Sep 3 |
3,241 | Jun 2009 | 3,451 | $\circledcirc$ | 3,451 | 3,532 |
| Hillguard, Dallas | 100% | ROOK Sep? |
9,125 | Jun 2009 | 9,736 | O | 9,736 | 10,077 |
| 11011 Regency Crest Drive, Dallas | 100% | 2004 Sep. |
7,498 | Jun 2009 | 7,271 | T | 7,271 | 8,207 |
| East Collins, Dallas | 100% | 2004 Sep? |
3,707 | Jun 2009 | 2,835 | ⊙ | 2,835 | 3,740 |
| 3601 East Plano/1000 Shiloh, Dallas | 100% | 2004 Sep S |
13,593 | Jun 2009 | 11,585 | $\widehat{\circ}$ | 11,585 | 18,439 |
| East Plano Parkway, Dallas | 100% | 2004 Sep: |
22,146 | Jun 2009 | 23,663 | $\widehat{\circ}$ | 23,663 | 25,452 |
| 820-860 Avenue F, Dallas | 100% | 2004 Sep: |
7,240 | Jun 2009 | 5,854 | ⊙ | 5,854 | 6,233 |
| 10th Street, Dallas | 100% | 2004 Sep. |
10,141 | Jun 2009 | 10,722 | $\widehat{\circ}$ | 10,722 | 11,116 |
| Capital Avenue Dallas | 100% | 2004 Sep? |
6,532 | Jun 2009 | 5,916 | ⊙ | 5,916 | 6,545 |
| CTC @ Valwood, Dallas | 100% | 2004 Sep? |
3,557 | Jun 2009 | 3,821 | ⊙ | 3,821 | 4,155 |
| Brackbill, Harrisburg | 100% | 2004 Sep: |
23,240 | Jun 2009 | 16,039 | ⊙ | 16,039 | 21,623 |
| Mechanicsburg, Harrisburg | 100% | 2004 Sep? |
18,896 | Jun 2009 | 21,937 | $\widehat{\mathbf{c}}$ | 21,937 | 19,946 |
| 181 Fulling Mill Road, Harrisburg | OO% | 2004 Sep? |
9,414 | Jun 2009 | 10,969 | T | 10,969 | 10,103 |
| Glendale, Los Angeles | 100% | 2004 Sep? |
53,509 | Jun 2009 | 63,717 | $\circledcirc$ | 63,717 | 73,759 |
| 14489 Industry Circle, Los Angeles | 00% | 2004 Sep? |
7,514 | lun 2009 | 9,490 | $\circ$ | 9,490 | 12,523 |
| 14555 Alondra/6530 Altura, Los Angeles | 100% | 2004 Sep : |
18,171 | lun 2009 | 20,705 | ⊙ | 20,705 | 24,413 |
| San Fernando Valley, Los Angeles | 100% | 2004 ခ ၁ |
15,168 | Jun 2009 | 24,156 | ⊙ | 24,156 | 25,971 |
| Memphis Industrial, Memphis | 100% | 2004 Sep: |
9,741 | Jun 2009 | 6,409 | T | 6,409 | 6,441 |
| 2950 Lexington Avenue S, Minneapolis | 100% | 2004 Sep: |
9,386 | Jun 2009 | 8,689 | $\circledcirc$ | 8,689 | 9,360 |
| Mounds View, Minneapolis | 100% | 2004 $\frac{1}{2}$ |
23,135 | Jun 2009 | 19,534 | $\widehat{\circ}$ | 19,534 | 22,024 |
| 6105 Trenton Lane, Minneapolis | 100% | 2004 Sep |
8,153 | 2009 $\overline{5}$ |
8,504 | ි | 8,504 | 8,207 |
| DEXUS DIVERSIFIED TRUST | NOTES TO THE FINANCIAL STATEMENTS (continued) | FOR THE YEAR ENDED 30 JUNE 2009 |
|---|---|---|
| (a) Properties (continued) | Ownership | date | all additions Acquisition Cost including |
Independent valuation date |
Independent valuation |
Independent valuer |
Consolidated book value |
book value Consolidated |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities (continued) | amount | 30 June 2009 | 30 June 2008 | |||||
| 000.\$ | \$'000 | \$'000 | \$'000 | |||||
| 8575 Monticello Lane, Minneapolis | ğ | 2004 $\frac{1}{2}$ |
1,823 | Jun 2009 | 2,095 | 2,095 | 2,182 | |
| 7401 Cahill Road, Minneapolis | ioo% | 2004 Sep: |
3,562 | Jun 2009 | 2,896 | $\circledcirc$ | 2,896 | 3,272 |
| CTC @ Dulles, Northern Virginia | Nool | 2004 Sep: |
25,554 | Jun 2009 | 29,579 | $\widehat{\mathbf{c}}$ | 29,579 | 30,646 |
| Alexandria, Northern Virginia | iOO% | Sep 2004 | 47,388 | Jun 2009 | 48,522 | $\widehat{\mathbf{c}}$ | 48,522 | 54,153 |
| Nokes Boulevard, Northern Virginia | 100% | 2004 Sep 2 |
22,143 | Jun 2009 | 52,379 | $\widehat{\mathbf{c}}$ | 52,379 | 48,203 |
| Guildford, Northern Virginia | 100% | Sep 2004 | 18,218 | Jun 2009 | 13,680 | $\odot$ | 13,680 | 22,231 |
| Beaumeade Telecom, Northern Virginia | 100% | Sep 2004 | 33,682 | Jun 2009 | 43,135 | ⊙ | 43,135 | 45,710 |
| Orlando Central Park, Orlando | 100% | Sep 2004 | 63,461 | Jun 2009 | 67,802 | ⊙ | 67,802 | 76,252 |
| '500 Exchange Drive, Orlando | 100% | Sep 2004 | 5,669 | Jun 2009 | 5,916 | ⊙ | 5,916 | 7,376 |
| 105-107 South 41st Avenue, Phoenix | 100% | Sep 2004 | 14,559 | Jun 2009 | 19,596 | $\mathfrak{D}$ | 19,596 | 22,173 |
| 1429-1439 South 40th Avenue, Phoenix | 100% | Sep 2004 | 10,346 | Jun 2009 | 14,296 | ତ୍ର | 14,296 | 15,063 |
| 10397 West Van Buren St., Phoenix | 100% | Sep 2004 | 8,853 | Jun 2009 | 13,557 | ⊙ | 13,557 | 15,375 |
| 844 44th Avenue, Phoenix | 100% | POOS deS | 6,623 | Jun 2009 | 8,504 | $\widehat{\mathbf{c}}$ | 8,504 | 8,415 |
| 220 South 9th Street, Phoenix | 100% | Sep 2004 | 7,338 | Jun 2009 | 10,254 | ୍ତ | 10,254 | 10,492 |
| 431 North 47th Avenue, Phoenix | 100% | Sep 2004 | 6,255 | Jun 2009 | 9,182 | ⊙ | 9,182 | 9,246 |
| 601 South 55th Avenue, Phoenix | 100% | Sep 2004 | 4,781 | Jun 2009 | 7,025 | ⊙ | 7,025 | 5,921 |
| 1000 South Priest Drive, Phoenix | 100% | Sep 2004 | 5,174 | Jun 2009 | 4,215 | ⊙ | 4,215 | 6,233 |
| 120-1150 W. Alameda Drive, Phoenix | 100% | Sep 2004 | 8,234 | Jun 2009 | 9,243 | ⊙ | 9,243 | 10,389 |
| 858 East Encanto Drive, Phoenix | 100% | Sep 2004 | 4,481 | Jun 2009 | 6,162 | ୍ତ | 6,162 | 6,649 |
| 3802-3922 East University Drive, Phoenix | 100% | Sep 2004 | 10,550 | Jun 2009 | 9,453 8,011 16,145 35,741 |
⊙ | 9,453 8,011 |
11,947 |
| Chino, Riverside | 100% | Sep 2004 | 6,563 | Jun 2009 | ⊙ | 9,661 | ||
| Mira Loma, Riverside | 100% | Sep 2004 | 10,843 | Jun 2009 | ୍ତ | 16,145 | 20,777 | |
| Ontario, Riverside | 100% | 2004 Sep: |
30,046 | Jun 2009 | $\widehat{\mathbf{c}}$ | 35,741 | 50,384 | |
| 4190 East Santa Ana Street, Riverside | 100% | 2004 5e |
5,053 | Jun 2009 | 6,778 | $\widehat{\mathbf{c}}$ | 6,778 | 9,350 |
| Rancho Cucamonga, Riverside | 100% | 2004 ep Sep |
22,442 | Jun 2009 | 27,730 | $\circ$ | 27,730 | 37,918 |
| 2000 Jersey Court, Riverside | 100% | POOS des | 4,345 | Jun 2009 | 5,792 | ⊙ | 5,792 | 7,688 |
| Airway Road, San Diego | 100% | Sep 2004 | 9,686 | Jun 2009 | 9,860 | $\mathfrak{D}$ | 9,860 | 10,389 |
| 5823 Newton Drive, San Diego | 100% | POOS des | 17,065 | lun 2009 | 18,487 | $\odot$ | 18,487 | 23,998 |
| 2210 Oak Ridge Way, San Diego | 100% | POOS des | 5,185 | lun 2009 | 6,902 | ତ ତ | 6,902 | 6,732 |
| Kent West, Seattle | 100% | 2004 Sep |
29,789 | 2009 $\overline{a}$ |
29,579 | 29,579 | 36,360 |
| (a) Properties (continued) | Ownership | date | all additions Acquisition Cost including |
Independent valuation date |
Independent valuation amount |
Independent valuer |
Consolidated June 2009 book value 30 |
Consolidated book value 30 June 2008 |
|---|---|---|---|---|---|---|---|---|
| Held by other stapled entities (continued) | \$'000 | \$'000 | \$'000 | \$'000 | ||||
| 26507 79th Avenue South, Seattle | 00% | Sep 2004 | Jun 2009 | 3,389 | 3,740 | |||
| 8005 South 266th Street, Seattle | 100% | POOS des | Jun 2009 | 8,011 | 9,038 | |||
| West Palm Beach, South Florida | POOS deS | 2,745 7,243 7,049 5,494 5,494 |
Jun 2009 | 15,282 | 9999 | 3,389 8,011 15,282 |
21,296 | |
| Calvert / Murray's, Northern Virginia | 10% 100% 100% |
Sep 2004 | Jun 2009 | 4,794 | 4,794 | 5,090 | ||
| Turnpike Distribution Center | Sep 2004 | 22,840 | Jun 2009 | 23,786 | 23,786 | 29,919 | ||
| 7700 68th Avenue, Brooklyn Park | 100% | Vov 2005 | 5,791 | Jun 2009 | 3,574 | 3,574 | 4,467 | |
| 7500 West 78th Street, Bloomington | 100% | Nov 2005 | 5,477 | Jun 2009 | 5,299 | ତ ତ | 5,299 | 5,402 |
| 1285 & 1301 Corporate Center Drive, 1230 & 1270 Eagan | ||||||||
| Industrial Road, Eagan | 100% | Nov 2005 | 19,720 | Jun 2009 | 16,391 | ⊙ | 16,391 | 16,102 |
| 850 E Devon Avenue, 1260 N Ellis Street, 371 Meyer Road | ||||||||
| Bensenville, Chicago (O'Hare) | l00% | Dec 2007 | 31,864 | Jun 2009 | 22,184 | 22,184 | 30,646 | |
| 3722 Redlands Avenue, Perris, Riverside County | 100% | Jan 2008 | 34,836 | Jun 2009 | 108,578 | ତ ତ | 108,578 | 131,934 |
| 8151 & 8161 Interchange Parkway, San Antonio | 100% | Jul 2007 | 16,857 | Jun 2009 | 14,788 | ⊙ | 14,788 | 16,102 |
| Cornerstone I and II, 5411 Interstate 10 East and 1228 Cornerway | ||||||||
| Boulevarde, San Antonio | $\frac{8}{6}$ | Aug 2007 | Jun 2009 | 14,787 | 14,787 | 13,920 | ||
| 302 and 402 Tayman Road, Port of San Antonio | 100% | Oct 2007 | 14,420 17,775 |
Jun 2009 | 20,950 | ତ୍ର ତ | 20,950 | 19,842 |
| 1803 Grandstand Avenue, Alamo Downs, San Antonio | 100% | Aug 2007 | 11,191 | Jun 2009 | 9,860 | T | 9,860 | 11,115 |
Total other stapled entities investment properties
Total investment properties
6,593,206
$\frac{5,723,114}{7,120,710}$
$\frac{6,133,041}{7,716,241}$
5,276,044
Page 50 of 97
Note 13. Non-current assets - investment properties (continued)
(a) Colliers International (b) Landmark White (c) Cushman & Wakefield (d) Jones Lang LaSalle (e) Knight Frank Valuations (f) FPD Savills (g) M3 Property (h) Weiser Realty Advisors (USA) (i) CB Richard Ellis
Valuation basis
The basis of valuation of investment properties is fair value, being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. Properties independently valued in the last 12 months were based on independent assessments by a member of the Australian Property Institute, the New Zealand Institute of Valuers, the Appraisal Institute in the United States of America, the French Real Estate Valuation Institution, the Society of Property Researchers, Germany or the Appraisal Institute in Canada.
Key valuation assumptions
The below table illustrates the key valuation assumptions used in the determination of the investment properties fair value.
| 2009 | North | ||||
|---|---|---|---|---|---|
| Australian office |
Australian industrial |
Australian retail |
America industrial |
Europe industrial |
|
| Weighted average capitalisation rate (%) | 7.7 | 8.8 | 6.8 | 8.2 | 8.1 |
| Weighted average lease expiry by income (Yrs) | 5.4 | 4.3 | 4.5 | 4.3 | 3.1 |
| Vacancy by income (%) | 2.4 | 3.6 | $^{\circ}$ 0.7 | 13.3 | 9.7 |
| 2008 | North | ||||
| Australian office |
Australian industrial |
Australian retail |
America industrial |
Europe industrial |
|
| Weighted average capitalisation rate (%) | 6.4 | 7.5 | 5.8 | 6.9 | 6.4 |
| Weighted average lease expiry by income (Yrs) | 5.7 | 4.4 | 4.5 | 3.9 | 3.6 |
Together with taking active market evidence into account, ten year discounted cashflows and capitalisation valuation methods are used. In addition to the key assumptions set out in the table above, assumed portfolio downtime ranges from six to twelve months and tenant retention ranges from 50% to 75%.
Disposals
3765 Atlanta Industrial Drive, Atlanta
On 30 October 2008, the Atlanta Industrial property located on 3765 Atlanta Industrial Drive, Atlanta, GA was disposed of for \$6.8 million (US\$4.7 million).
Redwood Gardens (two lots)
Two strata lots within the Redwood Gardens Estate were disposed of on 29 June 2009; 358-360 Boundary Road for \$2.8 million and 43 Garden Boulevard for \$3.4 million.
Woodpark Rd, Smithfield
On 26 June 2009, 239-251 Woodpark Rd, Smithfield was disposed of for \$5.6 million.
Developments
60 Miller Street, North Sydney, NSW
The development of a new 4,532 square metres annex building at 60 Miller Street, North Sydney achieved practical completion on 31 March 2009, with 100% pre-committed office area. Total construction costs are approximately \$26.1 million.
Note 13. Non-current assets - investment properties (continued)
(b) Reconciliation
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| Note | \$'000 | \$'000 | \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | 8,182,295 | 8,585,703 | 1,589,089 | 1,987,034 | |
| Additions | 65,623 | 112,923 | 15,040 | 44,594 | |
| Acquisitions | 317,765 | 2,800 | |||
| Transfer from/(to) property plant and equipment | 14 | 23,118 | (2,376) | (10,000) | (44,416) |
| Lease incentives | 50,822 | 49,962 | 3,487 | 4,023 | |
| Amortisation of lease incentives | (47,242) | (42,034) | (5, 811) | (5,822) | |
| Rent straightlining | 3.668 | 3.536 | |||
| Disposals | (20, 740) | (737, 457) | (8, 870) | (429, 857) | |
| Transfer to non current assets classified as held for | |||||
| sale | 9 | (43, 054) | (20, 800) | ||
| Transfer to equity accounted investment 1 | (54, 478) | ||||
| Net (loss)/gain from fair value adjustments | (1,517,564) | 184,444 | (164, 539) | 30,733 | |
| Foreign exchange differences on foreign currency | |||||
| translation | 423,784 | (235,693) | |||
| Carrying amount as at 30 June 2009 | 7,120,710 | 8,182,295 | 1,397,596 | 1,589,089 | |
1 On 15 October 2007, the Bent Street Trust was transferred to equity accounted investments due to the sale of 31.8% to DEXUS Wholesale Property Fund (DWPF).
Note 14. Non-current assets - property, plant and equipment
(a) Property, plant and equipment
| Consolidated | Parent Entity | |||||||
|---|---|---|---|---|---|---|---|---|
| 30 June 2009 | Land and | Land and | ||||||
| £. Construction |
freehold | IT and | Construction in | freehold | IT and | |||
| progress | buildings | office | Total | progress | buildings | office | Total | |
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | 220,062 148,386 |
217,470 | 6,101 | 443,633 | 41,300 | 62,644 | ||
| Additions | 29,616 | 1,459 | 179,461 | 21,344 57,074 |
57,074 | |||
| Foreign exchange differences on foreign currency | 24,709 | 24,709 | ||||||
| Depreciation charge | (2, 375) | (1,801) | (4, 176) | |||||
| Impairment | 5 (11,21) |
(15, 674) | 126,889) | |||||
| Transfer to non current assets classified as held for sale | (55,000) | (55,000) | ||||||
| Transfer to IT and office | (970) | 670 | ||||||
| Transfer (to)/from investment properties | (33, 118) | 10,000 | (23, 118) | 10,000 | 10,000 | |||
| Closing balance as at 30 June 2009 | 248,824 | 183,067 | 6,729 | 438,620 | 78,418 | 51,300 | $\blacksquare$ | 129,718 |
| Cost | 360,039 | 206,838 | 9,115 (2,386) |
575,992 | 78,418 | 51,300 | 129,718 | |
| Accumulated depreciation and impairment Impairment |
叵 (111,21) |
(15, 674) (8,097) |
(10, 483) (126, 889) |
|||||
| Net book value as at 30 June 2009 | 248,824 | 183,067 | 6,729 | 438,620 | 78,418 | 51,300 | 129,718 | |
| Consolidated | Parent Entity | |||||||
| 30 June 2008 | ء \$'000 Construction |
Land and \$'000 |
IT and \$'000 |
Total \$'000 |
Construction in \$'000 |
Land and \$'000 |
IT and \$'000 |
\$'000 Total |
| Opening balance as at 1 July 2007 | $\overline{6}$ 181,91 |
132,102 | 314,021 | |||||
| Additions | 141,436 | 43,177 | 6,686 | 191,299 | 18,228 | 18,228 | ||
| Foreign exchange differences on foreign currency | (9,227) J, |
(585) | $(9, 227)$ $(2, 796)$ |
|||||
| Depreciation charge Disposal of interest |
$(2,211)$ $(2,818)$ |
(52,040) | ||||||
| Transfer (to)/from investment properties | $(49, 222)$ $(44, 844)$ |
47,220 | 2,376 | 3,116 | 41,300 | 44,416 | ||
| Closing balance as at 30 June 2008 | 220,062 | 217,470 | 6,101 | 443,633 | 21,344 | 41,300 | 62,644 | |
| Cost | 220,062 | 223,192 | 6,686 | 449,940 | 21,344 | 41,300 | 62,644 | |
| Accumulated depreciation | (5, 722) | (585) | (6, 307) | |||||
| Net book value as at 30 June 2008 | 220,062 | 217,470 | 6,107 | 443,633 | 21,344 | 41,300 | ŧ. | 62,644 |
Page 53 of 97
$\hat{\boldsymbol{\beta}}$
Note 14. Non-current assets - property, plant and equipment (continued)
(b) Non-current assets pledged as security
Refer to Note 21 for information on non-current assets pledged as security by the parent entity and its controlled entities.
(c) Impairment
During the period, DXS carried out a review of the recoverable amount of its development properties resulting in the recognition of an impairment loss of \$126.9 million that has been recognised in the Income Statement.
The value in use has been determined using management forecasts in a 10 year discounted cash flow model. Forecasts were based on projected returns of the project in light of current market conditions which include estimates of operating cash flows. sales values and total project costs. Year 10 earnings have been used to determine terminal value. The cash flows have been discounted at the cost of capital for each project.
The total impairment comprises \$15.3 million for Wicks Road; \$33.5 million for Greystanes; \$0.4 million for 343 George Street, \$31.7 million for Atlantic Corporate Park; \$35.3 million for Summit Oaks; \$6.4 million for the San Antonio development properties and \$4.3 million in relation to other US developments.
(d) Acquisitions and developments
Development
123 Albert Street, Brisbane
On 11 February 2008 demolition of the asset previously known as the Albert and Charlotte Streets Carpark commenced. Laing O'Rourke Constructions were the appointed contractor and completion is expected in December 2010. Rio Tinto have precommitted to approximately 64% of the 38,245 square metres of commercial office area. Marketing of the balance of the office space plus the 320 square metres of retail space continues. Total development costs including land are estimated to be \$350.0 million. Total amount paid to date is \$119.4 million.
105 Phillip Street, Parramatta, NSW
Development approval has been received to construct a 13 level office tower with approximately 20.380 square metres of floor space at 105 Phillip Street Parramatta, a site at the rear of the existing building at 130 George Street Parramatta. No decision has been made to proceed with the development at this stage. This asset has been transferred from investment properties in June 2009.
144 Wicks Road, North Ryde, NSW
In November 2006, DOT (through its sub-trust Wicks Road Trust), acquired a 50% ownership interest in 144 Wicks Road, North Ryde, NSW for a consideration of \$25.9 million. The DA for stage 1 (estimated 26,000 square metres net lettable area) is expected to be approved by October 2009. Demolition of the former high school building was completed by December 2008.
Boundary Road, North Laverton, VIC
In October 2007. DIT entered into an agreement to lease and build an office warehouse facility for Best Bar (VIC) Pty Ltd. This project was completed in August 2008. The total costs for the project is \$11.9 million.
In August 2006, DIT entered into an agreement to lease and build a distribution centre for Fosters Limited. Practical completion was achieved on 6 July 2007 with a development cost of \$33.1 million. This property was transferred to investment properties at 31 December 2008.
The site includes 19.3 hectare of serviced land, 24.5 hectare of unserviced land with conditional subdivision approval and 48.6 hectare of "englobo" land undergoing rezoning from rural to industrial use.
Norwest Estate, Brookhollow Road, NSW
On 13 March 2009, subdivision approval was received for 2.1 hectare of vacant land accommodating 23,083 square metres of lettable area. No decision has been made to proceed with the development at this stage.
Southern Employment Lands, Greystanes Estate, NSW
The Greystanes site has a gross land area of 47.62 hectares acquired from Boral in 4 stages. Acquisition of Stage 2 and 3 occurred during the year with a total cost of \$27.2 million. The final stage is expected to be acquired in financial year 2010. Total - development costs excluding land acquisition to 30 June 2009 are \$81.1 million.
$\mathbf{r}$
$\blacksquare$
Note 14. Non-current assets – property, plant and equipment (continued)
(d) Acquisitions and developments (continued)
Summit Oaks, Valencia, California
The development of this land consists of a five-story office building comprising 146,385 square feet in Santa Clarita, California. The total budgeted cost for the project is estimated to be US\$44.6 million (A\$55.0 million). In June 2009, a 10-year lease with a two 5-year extension options at fair market value was signed for the entire building. The tenant will occupy the building in two phases. The tenant will occupy one-third of the building in October 2009 and the other two-thirds of the building will be occupied in October 2010.
Atlantic Corporate Park, Virginia
The development of this land parcel consists of two four-story office buildings comprising 220,000 square feet in Virginia. The total budgeted cost for the project is US\$47.6 million (A\$ 58.7 million), including the initial cost of the land. This project shell was considered substantially completed on 31 July 2008.
San Antonio, Texas
The development of the San Antonio properties acquired in the initial phase consisted of eight warehouse and office buildings comprising 660,875 square feet in San Antonio, Texas. Total budgeted cost for this project is US\$44.7 million (A\$55.1 million). The project shell was considered substantially completed on 10 July 2008 for Tri County 5 (35,700 square feet) and Tri County 6 (57,800 square feet) properties and on 19 January 2009 for Interchange North (88,875 square feet) property. Shell construction is nearing completion for Port of San Antonio III (275,000 square feet) property with the rail installation remaining to be completed. Currently, development on Interchange 8171, Interchange 8181, Interchange 8191 and Tri County 2 properties (203,500 square feet) is on hold and it will not commence until majority of the space on the other completed buildings is leased.
Note 15. Non-current assets - other financial assets at fair value through profit or loss
Investments are adjusted to their fair value through the Income Statement.
| Name of entity | Principal activity | Ownership Interest | Parent Entity | ||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| % | ℅ | \$'000 | \$'000 | ||
| Controlled Entities | |||||
| DEXUS Industrial Trust 1 | Industrial property investment | 100.0 | 100.0 | ||
| DEXUS Office Trust 1 | Commercial property investment | 100.0 | 100.0 | ||
| DEXUS Operations Trust 1 | Financial services | 100.0 | 100.0 | $\overline{\phantom{a}}$ | |
| DEXUS Finance Pty Limited | Financial services | 25.0 | 25.0 | $\overline{\phantom{0}}$ |
Total non-current assets - other financial assets at fair value through profit and loss
| Reconciliation | Parent Entity | |
|---|---|---|
| 2009 | 2008 | |
| \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | $\blacksquare$ | 294,901 |
| Acquisitions | $\overline{\phantom{a}}$ | 96 |
| Fair value loss | $\blacksquare$ | (6,596) |
| Disposal | $\blacksquare$ | (288, 401) |
| Closing balance as at 30 June 2009 |
All controlled entities are wholly owned by the Trust with the exception of DEXUS Finance Pty Limited. Both the parent entity and the controlled entities were formed in Australia.
1 In accordance with AASB Interpretation 1002, DDF is the deemed acquirer of DIT, DOT and DXO and therefore they are reflected in the financial statements as controlled entities of DDF.
Note 16. Non-current assets - investments accounted for using the equity method
Investments are accounted for in the Consolidated Financial Statements using the equity method of accounting (refer note 1).
Information relating to these entities is set out below.
| Name of entity | Principal activity | Ownership Interest | Consolidated | Parent Entity | |||
|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||
| % | % | \$'000 | \$'000 | \$'000 | \$'000 | ||
| Held by parent entity | |||||||
| DEXUS Industrial | Asset, property and funds | ||||||
| Properties, Inc. 1 | management | 50.0 | 50.0 | ۰. | 138,276 | 314,989 | |
| Held by controlled entities | |||||||
| Bent Street Trust 2 | Commercial property | ||||||
| investment | 34.9 | 68.2 | 84.165 | 111,946 | |||
| Total | 84,165 | 111,946 | 138.276 | 314,989 | |||
These entities were formed in Australia with the exception of DEXUS Industrial Properties, Inc. which was formed in the United States.
1 The remaining 50% of this entity is owned by DIT. As a result, this entity is classed as controlled on a DDF consolidated basis.
2 On 15 October 2007, the Bent Street Trust was transferred from investment properties due to the sale of 31.8% to DWPF. On 5 February 2009, a further 33.3% of the Bent Street Trust was sold to CBUS Property.
Note 16. Non-current assets - investments accounted for using the equity method (continued)
Movements in carrying amounts of investments accounted for using i
Literatur $\overline{\mathbf{r}}$ -44
| the equity method | Consolidated | |
|---|---|---|
| 2009 | 2008 | |
| \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | 111,946 | 270,155 |
| Interest acquired and additions | 32,916 | 67,070 |
| Transfer from investment properties | 54,478 | |
| Share of net profits after tax | 31 | 2,467 |
| Distributions/dividends received | (16) | (12, 587) |
| Transfer to other financial assets | (18,054) | |
| Disposal of investment | (60, 712) | (210, 768) |
| Wind up of investment | (40, 815) | |
| Closing balance as at 30 June 2009 | 84.165 | 111,946 |
| Results attributable to associates | ||
| Operating profits before income tax | 31 | 3,744 |
| Income tax expense | (1, 277) | |
| Operating profits after income tax | 31 | 2,467 |
| Less: Distributions/dividends received | (16) | (12, 587) |
| 15 | (10, 120) | |
| Undistributed income attributable to associates as at 1 July 2008 | (6, 367) | 3,129 |
| Undistributed income attributable to associates as at 30 June 2009 | (6, 352) | (6, 367) |
Summary of the performance and financial position of investments accounted for using the equity method
The Trusts' share of aggregate profits, assets and liabilities of investments accounted for using the equity method are:
| Consolidated | ||
|---|---|---|
| 2009 | 2008 | |
| \$'000 | \$'000 | |
| Profits from ordinary activities after income tax expense | 31 | 2,467 |
| Assets | 86,075 | 117,024 |
| Liabilities | 1,910 | 9.296 |
| Share of associates' expenditure commitments | ||
| Capital commitments | 96.318 | 191,742 |
Page 57 of 97
Note 17, Non-current assets - deferred tax assets
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| The balance comprises temporary differences attributable to: | ||||
| Investment property | 24,462 | |||
| Derivative financial instruments | 10,759 | 4,103 | ||
| Tax losses | 4,494 | 2,552 | ||
| Employee provision | 8.390 | 6,849 | ||
| Other | 1,031 | 1,378 | ||
| Total non-current assets - deferred tax assets | 49,136 | 14,882 | ||
| Movements | ||||
| Opening balance at 1 July 2008 | 14,882 | 3,921 | ||
| Acquisition | 4.811 | |||
| Credited to the Income Statements | 34,254 | 6,150 | ||
| Closing balance at 30 June 2009 | 49.136 | 14,882 |
Note 18. Intangible assets
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$000 | |
| Management rights | ||||
| Opening balance as at 1 July 2008 | 252,176 | |||
| Additions | 252,382 | . – | ||
| Amortisation charge | (566) | (206) | ||
| Impairment | (41, 110) | |||
| Closing balance as at 30 June 2009 | 210,500 | 252,176 | ||
| Cost | 252,382 | 252,382 | ||
| Accumulated amortisation | (772) | (206) | ||
| Impairment | (41, 110) | |||
| Total management rights | 210,500 | 252,176 |
Management rights represent the asset management rights owned by DXH which entitle it to management fee revenue from both finite life trusts (\$9,223,164) and indefinite life trusts (\$201,276,836). Those rights that are deemed to have a finite useful life are measured at cost and amortised using the straight-line method over their estimated useful lives which vary from six to 22 years.
Impairment of Management Rights
During the period, DXS carried out a review of the recoverable amount of its intangible assets resulting in the recognition through the Income Statement of an impairment loss of \$41.1 million in relation to management rights.
The value in use has been determined using management forecasts in a 5 year discounted cash flow model. Forecasts were based on projected returns of the business in light of current market conditions. The performance in year 5 has been used as a terminal value. The cash flows have been discounted at 8.2%.
Page 58 of 97
Note 18. Intangible assets (continued)
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Goodwill | ||||
| Opening balance as at 1 July 2008 | 2,937 | |||
| Additions | 2,998 | |||
| Impairment | (170) | (61) | $\blacksquare$ | |
| Closing balance as at 30 June 2009 | 2,767 | 2,937 | ||
| Cost | 2,998 | 2,998 | ||
| Accumulated impairment | (231) | (61) | ||
| Total goodwill | 2,767 | 2,937 | ||
| Total intangibles | 213,267 | 255,113 |
Note 19. Non-current assets - other
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Tenant and other bonds | 883 | 1,240 | 481 | 566 |
| Other | 5,082 | 3,549 | 414 | |
| 5,965 | 4,789 | 895 | 566 |
Note 20. Current liabilities - payables
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Trade creditors | 41,576 | 51,383 | 12,539 | 7,015 |
| Accruals | 8,609 | 8.052 | 2,053 | 1,840 |
| Amount payable to other minority interest | 2,244 | 4.631 | ||
| Accrued capital expenditure | 8,764 | 13.419 | 1,673 | 500 |
| Prepaid income | 11,153 | 7.218 | 2,717 | 2,118 |
| Responsible Entity fee payable | ۰ | 521 | 505 | |
| GST payable | 766 | 1.554 | ٠ | 158 |
| Accrued interest | 25,298 | 32,139 | 1,832 | |
| Total current liabilities - payables | 98,410 | 118.396 | 19.503 | 13.968 |
Note 21. Interest bearing liabilities
| \$'000 | \$'000 | \$'000 | \$'000 | ||
|---|---|---|---|---|---|
| Current | |||||
| Secured | |||||
| Commercial mortgage backed securities | (a) | 500,000 | |||
| Bank loans | (d) | 724 | 79,208 | ||
| Total secured | 724 | 579,208 | ۰ | ||
| Unsecured | |||||
| Medium term notes | 250,000 | ||||
| Bank loans | (c) | 131,161 | |||
| Total unsecured | 381,161 | ||||
| Deferred borrowing costs | (212) | (1,428) | |||
| Total current liabilities - interest bearing liabilities | 381,673 | 577,780 | |||
| Non-current | |||||
| Secured | |||||
| Bank loans | (d),(e),(f) | 639,897 | 235,725 | ||
| Total secured | 639,897 | 235,725 | |||
| Unsecured | |||||
| US senior notes | 492,976 | 415,541 | |||
| Bank loans | (b), (c) | 798,102 | 1,328,060 | ||
| Medium term notes | 206,436 | 455,425 | |||
| Preference shares | (g) | 114 | 96 | ||
| Total unsecured | 1,497,628 | 2,199,122 | $\blacksquare$ | ||
| Deferred borrowing costs | (10, 186) | (5,708) | |||
| Total non-current liabilities - interest bearing liabilities | 2,127,339 | 2,429,139 | ä, | ||
| Total interest bearing liabilities | 2,509,012 | 3,006,919 | $\blacksquare$ |
Page 60 of 97
Note 21. Interest bearing liabilities (continued)
| 2009 | 2009 | |||||
|---|---|---|---|---|---|---|
| \$'000 | \$'000 | |||||
| Type of Facility | Notes | Currency | Security | Maturity Date | Utilised Facility Limit | |
| US senior notes | USD | Unsecured | Feb-11 to Mar-17 | 492,976 | 492,976 | |
| Medium term notes | AUD | Unsecured | Feb-10 to Feb-11 | 450,000 | 450,000 | |
| Medium term notes | USD | Unsecured | Sep-10 | 6.436 | 6.436 | |
| Multi-option revolving credit facilities | (b) | Multi Currency | Unsecured | Dec-10 to Dec-13 | 539,290 | 1,330,393 |
| Syndicated revolving credit facility | (c) | Multi Currency | Unsecured | Mar-10 to Sep-10 | 389.973 | 558,812 |
| Bank debt - secured | (d) | USD | Secured | Oct-11 to Jan-15 | 113,323 | 113,323 |
| Bank debt - secured | (e) | USD | Secured | Sep-11 | 277,298 | 277,298 |
| Bank debt - secured | (f) | AUD | Secured | Jul-11 to Dec-12 | 250,000 | 750,000 |
| Total | 2,519,296 | 3,979,238 | ||||
| Bank guarantee utilised | 9,545 | |||||
| Unused at balance date | 1,450,397 |
Each of the Trusts' unsecured borrowing facilities are supported by the Trusts' quarantee arrangements, and have negative pledge provisions which limit the amount and type of encumbrances that the Trusts can have over their assets and ensures that all senior unsecured debt ranks pari-pasu.
The current debt facilities will be refinanced as at/or prior to their maturity.
(a) Commercial mortgage backed securities and commercial paper
During the period, \$500.0 million of commercial mortgage backed securities (CMBS) were repaid and associated mortgages discharged.
(b) Multi-option revolving credit facilities
This includes 12 facilities maturing between December 2010 and December 2013 with a weighted average maturity of July 2012. The total facility limit comprises US\$120.0 million (A\$147.9 million) and A\$1,182.5 million of the total facility limit, \$6.3 million and US\$2.6 million (A\$3.2 million) are utilised as bank guarantees for developments.
(c) Syndicated revolving credit facility
Consists of a A\$300 million facility and a US\$210 million (A\$258.8 million) facility, maturing in March 2010 and September 2010 respectively.
(d) Bank loans - secured
This includes a total of US\$92.0 million (A\$113.4 million) of secured bank debt facilities that amortise through monthly principal and interest payments with a weighted average maturity date of January 2014. The facilities are secured by mortgages over investment properties totalling US\$157.1 million (A\$193.6 million) as at 30 June 2009.
(e) Bank loans - secured
A US\$225.0 million (AUD\$277.3 million) secured interest only bank loan maturing in September 2011. This facility is secured by mortgages over investment properties totalling US\$425.5 million (A\$524.4 million) as at 30 June 2009.
(f) Bank loans - secured
This includes three facilities of A\$250 million each comprising a:
- A\$250.0 million secured bank loan maturing in October 2011. This loan is secured by mortgages over one DDF $(i)$ investment property and two DOT investment properties totalling A\$825.0 million as at 30 June 2009.
- A\$250.0 million secured facility maturing in July 2011. When utilised, the facility will be secured over investment $(ii)$ properties to the value no more than A\$625 million, to be finalised prior to first utilisation. The facility ceases to be available if it is not drawn by February 2010.
- $(iii)$ A\$250.0 million secured facility maturing in December 2012. When utilised, the facility will be secured over investment properties, to be finalised prior to first utilisation. This facility ceases to be available if it is not drawn by December 2009.
Page 61 of 97
Note 21. Interest bearing liabilities (continued)
(g) Preferred shares
US REIT has issued US\$92,550 (A\$114,062) of preferred shares as part of the requirement to be classified as a Real Estate
Investment Trust (REIT) under US tax legislation. These preferred shares will remain on issue until decides that it is no longer in DXS's interest to qualify as a REIT.
Note 22. Provisions
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| Current | 2009 | 2008 | 2009 | 2008 |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Provision for distribution | 164.529 | 182,388 | 90.389 | 102,300 |
| Provision for employee benefits | 13,089 | 11.926 | $\blacksquare$ | |
| 177,618 | 194,314 | 90,389 | 102,300 |
Movements in each class of provision during the financial year, other than employee benefits, are set out below:
| Consolidated | Parent Entity | ||
|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 |
| \$'000 | \$'000 | \$'000 | \$'000 |
| 182,388 | 164,992 | 102,300 | 68,470 |
| 296,648 | 355,380 | 138,238 | 219.175 |
| (314.507) | (337, 984) | (150, 149) | (185, 345) |
| 164.529 | 182,388 | 90,389 | 102.300 |
Provision for distribution
Provision is made for distributions to be paid for the period ended 30 June 2009 payable on 28 August 2009.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Non-current | 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| Provision for employee benefits | 13,533 | 9.818 | $\blacksquare$ | ||
| 13.533 | 9818 |
Note 23. Current liabilities - other
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| 281 | .799 | $\overline{\phantom{0}}$ | ||
| 281 | .799 | $\overline{\phantom{0}}$ | ||
Note 24. Non-current liabilities - deferred tax liabilities
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| The balance comprises temporary differences attributable to: | ||||
| Derivative financial instruments | 3,615 | 352 | ||
| Goodwill | 2,767 | 2.937 | ||
| Investment properties | 72,326 | |||
| Property, plant and equipment | 2,670 | |||
| Other | 923 | 928 | ||
| Total non-current liabilities - deferred tax liabilities | 9,975 | 76,543 | ||
| Movements | ||||
| Opening balance at 1 July 2008 | 76,543 | 73,809 | ||
| Acquisition | 3.390 | |||
| (Debited)/credited to Income Statements | (66, 568) | (656) | ||
| Closing balance at 30 June 2009 | 9,975 | 76,543 |
Note 25. Non-current liabilities - other
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Tenant bonds | 8,471 | 7.543 | 877 | 959 |
| Other borrowing costs | 242 | 441 | ٠ | |
| Other | 76 | 64 | $\blacksquare$ | |
| Total non-current liabilities - other | 8,789 | 8.048 | 877 | 959 |
Note 26. Contributed equity
(a) Contributed equity of equity holders of the parent entity
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | 1.297,831 | 1,151,526 | 1.297,831 | 1,151,526 |
| Issue of units | 406,496 | 406.496 | ||
| Distributions reinvested | 47,912 | 146.305 | 47,912 | 146,305 |
| Cost of issuing equity | (11,028) | (11,028) | ||
| Closing balance as at 30 June 2009 | 1,741,211 | 1,297,831 | 1,741,211 | 1,297,831 |
(b) Contributed equity of equity holders of other stapled entities
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Opening balance as at 1 July 2008 | 2,280,052 | 2.182.833 | $\overline{\phantom{a}}$ | |
| Issue of units | 655,732 | $\bullet$ | ||
| Distributions reinvested | 52,508 | 97.373 | $\blacksquare$ | |
| Cost of issuing units | (21, 649) | (154) | ||
| Closing balance as at 30 June 2009 | 2.966,643 | 2.280.052 |
(c) Number of securities on issue
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| No. of | No. of | No. of | No. of | ||
| securities | securities | units | units | ||
| Opening balance as at 1 July 2008 | 3,040,019,487 | 2,894,600,006 | 3.040.019.487 | 2,894,600,006 | |
| Issue of units | 1,560,453,600 | 1,560,453,600 | |||
| Distributions reinvested | 100.368,579 | 145,419,481 | 100,368,579 | 145,419,481 | |
| Closing balance as at 30 June 2009 | 4,700,841,666 | 3,040,019,487 | 4,700,841,666 | 3,040,019,487 |
Terms and conditions
Each stapled security ranks equally with all other stapled securities for the purposes of distributions and on termination of the Trust.
Each stapled security entitles the holder to one vote, either in person or by proxy, at a meeting of each of the Trusts.
(d) Issue of securities
During the current year DXS carried out two separate security issue programs issuing a total of 1,560.5 million securities to raise \$1,062.2 million excluding equity raising costs of \$32.7 million. This comprised of the following:
December 2008 Institutional placement and share purchase plan
On 10 December 2008 pursuant to an institutional placement 391.7 million securities were issued at a price of 77.0 cents per security.
On 6 February 2009 pursuant to a security purchase plan 16.4 million securities were issued at a price of 70.7 cents per security.
Note 26. Contributed equity (continued)
(d) Issue of securities (continued)
May 2009 Institutional placement, institutional entitlement offer and the retail entitlement offer
On 6 May 2009 pursuant to an institutional placement, institutional entitlement offer and the retail entitlement offer for which valid applications were received, a total of 1025.1 million securities were issued at a price of 65.0 cents per security. On 28 May 2009 pursuant to a retail entitlement offer 127.2 million securities were issued at a price of 65.0 cents per security.
(e) Distribution reinvestment plan
Under the distribution reinvestment plan (DRP), stapled security holders may elect to have all or part of their distribution entitlements satisfied by the issue of new stapled securities, rather than being paid in cash.
On 29 August 2008, 45,087,887 units were issued at a unit price of 128.8 cents in relation to the June 2008 distribution period.
On 27 February 2009, 55,280,692 units were issued at a unit price of 76.6 cents in relation to the December 2008 distribution period.
Approval of issues of Stapled Securities to an underwriter in connection with issues under a Distribution Reinvestment Plan
At the Extraordinary General Meeting held on 6 February 2009 by DXFM, as Responsible Entity for DDF, DIT, DOT and DXO, security holders resolved to authorise DXFM, as Responsible Entity, to issue stapled securities, each comprising a unit in each of the above mentioned trusts (Stapled Securities), to an underwriter or persons procured by an underwriter within a period of 24 months from the date of the meeting in connection with any issue of Stapled Securities under the DXS distribution reinvestment plan.
Such an issue will not be counted for the purposes of the calculation of the Trusts' annual placement limit of 15% under the ASX Listing Rules.
Note 27. Reserves and undistributed income
(a) Reserves
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Foreign currency translation reserve | (66, 171) | (12, 357) | ||
| Asset revaluation reserve | 42,739 | 63,294 | ||
| Total reserves | (23, 432) | 50,937 | ||
| Movements: | ||||
| Foreign currency translation reserve | ||||
| Opening balance as at 1 July 2008 Exchange difference arising from the translation of the |
(12, 357) | 2,129 | ||
| financial statements of foreign operations | (53, 814) | (14,486) | ||
| Total movement in foreign currency translation reserve | (53, 814) | (14,486) | н., | |
| Closing balance as at 30 June 2009 | (66,171) | (12,357) | ||
| Asset revaluation reserve | ||||
| Opening balance as at 1 July 2008 | 63,294 | |||
| Transfer to undistributed income | (20, 555) | |||
| Revaluation increment on investment | 63,294 | |||
| Total movement in asset revaluation reserve | (20, 555) | 63,294 | ||
| Closing balance as at 30 June 2009 | 42,739 | 63,294 | $\blacksquare$ | |
(b) Nature and purpose of reserves
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the Financial Statements of foreign operations.
Asset revaluation reserve
The asset revaluation reserve is used to record the fair value adjustment arising on a business combination (refer Note 34)
(c) Undistributed income
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Undistributed income as at 1 July 2008 | 2,000.235 | 1,930,282 | 704,791 | 838,162 |
| Net profit attributable to security holders | (1,459,111) | 438,277 | (360, 986) | 85,804 |
| Transfer from revaluation reserves | 20,555 | |||
| Transfer of capital reserve of minority interest | (10,008) | (13,346) | $\blacksquare$ | |
| Acquisition of investment | 402 | ۰ | ||
| Distributions provided for or paid | (296, 648) | (355.380) | (138,238) | (219, 175) |
| Undistributed income as at 30 June 2009 | 255,023 | 2,000,235 | 205,567 | 704,791 |
Note 28. Other minority interests
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| Interest in | 2009 | 2008 | 2009 | 2008 |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Contributed equity | 200.503 | 200,019 | $\blacksquare$ | |
| Reserves | 51,696 | 41,352 | $\blacksquare$ | |
| Undistributed income | (45.427) | (35, 373) | $\blacksquare$ | $\blacksquare$ |
| Total other minority interests | 206,772 | 205,998 | $\blacksquare$ |
Note 29. Distributions paid and payable
(a) Distribution to security holders
$\sim$
| Consolidated Parent Entity |
||||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| 31 December (paid 27 February 2009) | 132.119 | 172,992 | 47,849 | 116,875 |
| 30 June (payable 28 August 2009) | 164,529 | 182,388 | 90,389 | 102,300 |
| 296,648 | 355,380 | 138,238 | 219,175 | |
| (b) Distribution to other minority interests | ||||
| DEXUS Industrial Holdings, LLC (paid) | 421 | |||
| DEXUS RENTS Trust (paid 16 October 2008) | 4,651 | 3,978 | ||
| DEXUS RENTS Trust (paid 16 January 2009) | 4.243 | 4,202 | ||
| DEXUS RENTS Trust (paid 17 April 2009) | 2,611 | 4,304 | ||
| DEXUS RENTS Trust (payable 15 July 2009) | 2,244 | 4,631 | ||
| 13,749 | 17,536 | |||
| Total distributions | 310.397 | 372,916 | 138,238 | 219.175 |
Note 29. Distributions paid and payable (continued)
(c) Distribution rate
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 Cents per security |
2008 Cents per security |
2009 Cents per unit |
2008 Cents per unit |
|
| 31 December (paid 27 February 2009) | 3.80 | 5.90 | 1.38 | 3.99 |
| 30 June (payable 28 August 2009) | 3.50 | 6.00 | 1.92 | 3.37 |
| Total distributions | 7.30 | 11.90 | 3.30 | 7.36 |
(d) Franked dividends
The franked portions of the final dividends recommended after 30 June 2009 will be franked out of existing franking credits or out of franking credits or out of franking credits arising from the payment of income tax in th
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Franking credits | 2009 | 2008 | 2009 | 2008 | |
| $$^{1000}$ | \$'000 | \$'000 | \$'000 | ||
| Opening balance as at 1 July 2008 | 14,139 | 3.512 | ÷. | ||
| Franking credits arising during the year on payment of | |||||
| tax at 30% | 7.240 | 4,694 | |||
| Franking debits arising from payment of interim dividend | $\blacksquare$ | (5,296) | ۰ | ||
| Franking credits arising on receipt of dividend | $\blacksquare$ | 5,024 | |||
| Franking credits on acquisition | $\blacksquare$ | 6,205 | |||
| Closing balance as at 30 June 2009 | 21,379 | 14.139 |
Note 30. Financial Risk Management
To ensure the effective and prudent management of the Trusts' capital and financial risks, DXS has a well established framework consisting of a Board Finance Committee and a Capital Markets Committee. The Board Finance Committee is accountable to and primarily acts as an advisory body to the DXFM Board and includes three Directors of the DXFM Board. Its responsibilities include reviewing and recommending financial risk management polices and funding strategies for approval.
The Capital Markets Committee is a management committee that is accountable to both the Board Finance Committee and the Executive Committee. It convenes at least quarterly and conducts a review of financial risk management exposures including liquidity, funding strategies and hedging. It is also responsible for the development of financial risk management policies and funding strategies for recommendation to the Board Finance Committee, and the approval of treasury transactions within delegated limits and powers.
Further information on the Trusts' governance structure, including terms of reference, is available at www.dexus.com
(1) Capital risk management
The Trust manages its capital to ensure that entities within the Trust will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.
The capital structure of the Trust consists of debt (see Note 21), cash and cash equivalents, and equity attributable to security holders (including hybrid securities). The capital structure is monitored and managed in consideration of a range of factors includina:
- the cost of capital and the financial risks associated with each class of capital;
- gearing levels and other covenants;
- potential impacts on net tangible assets and security holder's equity;
- potential impacts on the Trust's credit rating; and
- other market factors and circumstances.
To minimise the potential impacts of foreign exchange risk on the Trust's capital structure, the Trust's policy is to hedge the majority of its foreign asset and liability exposures. Consequently the size of the assets and liabilities on the balance sheet (translated into Australian Dollars) and gearing ratios will rise and fall as exchange rates fluctuate. This policy ensures that net tangible assets are not materially affected by currency movements (refer foreign exchange risk below)
The Trust has a stated target gearing level of below 40% (2008: stated target gearing range was 40% to 45%). The gearing ratio calculated in accordance with our covenant requirements at 30 June 2009 was 32.0% (as detailed below).
| Consolidated | Parent Entity | |||||
|---|---|---|---|---|---|---|
| Gearing ratio | 2009 | 2008 | 2009 | 2008 | ||
| \$ 000 | \$'000 | \$'000 | \$'000 | |||
| Total interest bearing liabilities 1 | 2,519,410 | 3.014.055 | $\blacksquare$ | |||
| Total tangible assets 2 | 7,881,793 | 8.887.706 | 2,143,619 | 2.127.551 | ||
| Gearing ratio | 32.0% | 33.9% | $0.0\%$ | 0.0% |
1 Total interest bearing liabilities excludes deferred borrowing costs as reported internally to management.
2 Total tangible assets comprise total tangible assets less derivatives and deferred and current tax balances as reported internally to management.
The Trust is rated BBB+ by Standard and Poor's (affirmed in April 2009). The Trust considers potential impacts upon the rating when assessing the strategy and activities of the Trust and regards those impacts as an important consideration in its management of the Trust's capital structure.
DXFM is the Responsible Entity for the managed investment schemes that are stapled to form the Trust. DXFM has been issued with an Australian Financial Services Licence (AFSL). The licence is subject to certain capital requirements including the requirement to hold minimum net tangible assets (of \$5 million), and maintaining a minimum level of surplus liquid funds. Furthermore, the Responsible Entity maintains trigger points in accordance with the requirements of the licence. These trigger points maintain a headroom value above the AFSL requirements and the entity has in place a number of processes and procedures should a trigger point be reached.
Note 30. Financial Risk Management (continued)
(1) Capital risk management (continued)
DWPL, a wholly owned entity, has also been issued with an AFSL as it is the Responsible Entity for DEXUS Wholesale Property Fund. It is subject to the same requirements.
During the period, both the Responsible Entities complied with the AFSL requirements.
(2) Financial risk management
The Trust's activities expose it to a variety of financial risks: credit risk, market risk (including currency risk, interest rate risk and price risk), and liquidity risk. The Trust's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Trust.
Accordingly, the Trust enters into various derivative financial instruments such as interest rate swaps, cross currency interest rate swaps, and foreign exchange contracts to manage its exposure to certain risks. The Trust does not trade in derivative instruments for speculative purposes. The Trust uses different methods to measure the different types of risks to which it is exposed, including monitoring the current and forecast levels of exposure, and conducting sensitivity analyses.
Risk management is implemented by a centralised treasury department (Group Treasury) whose members act under written policies that are endorsed by the Board Finance Committee and approved by the Board of Directors of the Responsible Entity. Group Treasury identifies, evaluates and hedges financial risks in close cooperation with the Trust's business units. The treasury policies approved by the Board of Directors cover overall treasury risk management, as well as policies and limits covering specific areas such as liquidity risk, interest rate risk, foreign exchange risk, credit risk and the use of derivatives and other financial instruments. In conjunction with its advisers, the Responsible Entity continually reviews the Trust's exposures and (at least annually) updates its treasury policies and procedures.
(a) Liquidity risk
Liquidity risk is the risk that the Trust will not have sufficient available funds to meet financial obligations in an orderly manner when they fall due or at an acceptable cost.
The Trust identifies and manages liquidity risk across short, medium and long-term categories:
- Short-term liquidity management includes continuously monitoring forecast and actual cash flows;
- Medium-term liquidity management includes maintaining a level of committed borrowing facilities above the forecast committed debt requirements (liquidity headroom buffer). Committed debt includes future expenditure that has been approved by the Board or Investment Committee (as required within delegated limits), and may also include projects that have a very high probability of proceeding, taking into consideration risk factors such as the level of regulatory approval, tenant pre-commitments and portfolio considerations; and
- Long-term liquidity risk is managed through ensuring an adequate spread of maturities of borrowing facilities so that refinancing risk is not concentrated, and ensuring an adequate diversification of funding sources where possible subject to market conditions.
Refinancing risk
A key liquidity risk is the Trust's ability to refinance its current debt facilities. As the Trust's debt facilities mature, they are usually required to be refinanced by extending the facility or replacing the facility with an alternative form of capital.
The refinancing of existing facilities may also result in margin price risk, whereby market conditions may result in an unfavourable change in credit margins on the refinanced facilities. The Trust's key risk management strategy for margin price risk on refinancing is to spread the maturities of debt facilities over different time periods to reduce the volume of facilities to be refinanced and the exposure to market conditions in any one period.
An analysis of the contractual maturities of the Trust's interest bearing liabilities and derivative financial instruments are shown in the table below. The amounts in the table represent undiscounted cash flows.
DEXUS DIVERSIFIED TRUST NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2009 Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
| Consolidated 30 June 2009 | Consolidated 30 June 2008 | |||||||
|---|---|---|---|---|---|---|---|---|
| within one year \$'000 |
Expiring and two vears \$'000 |
Expiring Expiring between one between two and five vears \$'000 |
Expiring after five years \$'000 |
Expiring within one year \$'000 |
Expiring between one and two years \$'000 |
Expiring between two vears \$'000 |
and five Expiring after five years \$'000 |
|
| Receivables | 35,816 | 36,457 | ||||||
| Payables | 98,410 | ×. | 118,396 | |||||
| (62, 594) | $\blacksquare$ | ٠ | $\blacksquare$ | (81,939) | ۰ | $\blacksquare$ | ||
| Interest bearing liabilities | ||||||||
| Fixed interest rate liabilities Floating interest bearing |
250,724 | 336,517 | 496,351 | 225,629 | 234,208 | 250,000 | 650,215 | 190,893 |
| liabilities | 131,161 | 481,214 | 597,699 | 345,000 | 251,497 | 776,874 | 315,272 | |
| Total interest bearing liabilities 1 |
381,885 | 817,731 | 1,094,051 | 225,629 | 579,208 | 501,497 | 1,427,089 | 506,165 |
| Derivative financial instruments |
||||||||
| Derivative assets | 739.625 | 456.059 | 559,433 | 31,656 | 606,517 | 96,307 | 126,715 | 22,976 |
| Derivative liabilities | 767,637 | 543.917 | 804,598 | 225.981 | 557,309 | 84,510 | 75,801 | 11,178 |
| Total net derivative | ||||||||
| financial instruments 2 | (28,012) | (87, 858) | (245, 165) | (194, 325) | 49,208 | 11,797 | 50,914 | 11,798 |
1 Refer to Note 21 (interest bearing liabilities). Excludes deferred borrowing costs and preference shares.
2 The notional maturities on derivatives is only shown for cross currency interest rate swaps (refer foreign exchange rate risk) and forward foreign exchange contracts as they are the only instruments where a principal amount is exchanged. For interest rate swaps, only the net interest cash flows (not the notional principal) are included. For derivative assets and liabilities that have floating rate interest cash flows, future cash flows have been calculated using static interest rates prevailing at 30 June 2009. Refer to Note 11 Derivative Financial Instruments for fair value of derivatives.
| Parent 30 June 2009 | Parent 30 June 2008 | |||||||
|---|---|---|---|---|---|---|---|---|
| Expiring | Expiring | Expiring | Expiring | |||||
| within one | and two | Expiring between one between two and five |
Expiring after five |
Expiring within one |
between one and two |
between two | and five Expiring after | |
| year \$'000 |
years \$'000 |
years \$'000 |
years \$'000 |
year \$'000 |
years \$'000 |
years \$'000 |
five years \$'000 |
|
| Receivables | 17,752 | 8,419 | ||||||
| Payables | 19,503 | ۰ | $\sim$ | $\sim$ | 13,968 | ۰ | ٠ | |
| (1,751) | $\qquad \qquad \blacksquare$ | ٠ | (5, 549) | |||||
| Loans with related parties | ٠ | $\blacksquare$ | 408,583 | ٠ | 119,533 | |||
| Derivative financial instruments |
||||||||
| Derivative assets | 400,156 | 282,016 | 295,380 | 18,072 | 520,595 | 16,914 | 38,978 | 4,313 |
| Derivative liabilities Total net derivative |
385,775 | 282,679 | 311,257 | 43,402 | 478,687 | 20,101 | 40,186 | 4,567 |
| financial instruments 1 | 14,381 | (663) | (15, 877) | (25, 330) | 41,908 | (3, 187) | (1,208) | (254) |
1 The notional maturities on derivatives is only shown for cross currency interest rate swaps (refer foreign exchange rate risk) and forward foreign exchange contracts as they are the only instruments where a principal amount is exchanged For interest rate swaps, only the net interest cash flows (not the notional principal) are included. For derivative assets and liabilities that have floating rate interest cash flows, future cash flows have been calculated using static interest rates prevailing at 30 June 2009. Refer to Note 11 Derivative Financial Instruments for fair value of derivatives.
Note 30, Financial Risk Management (continued)
(2) Financial risk management (continued)
(b) Market risk
Market risk is the risk that the fair value or future cash flows of the Trust's financial instruments will fluctuate because of changes in market prices. The market risks that the Trust is exposed to are detailed further below.
(i) Interest rate risk
Interest rate risk is the risk that fluctuating interest rates will cause an adverse impact on interest payable (or receivable), or an adverse change on the capital value (present market value) of long-term fixed rate instruments.
Interest rate risk for the Trust arises from interest bearing financial assets and liabilities that the Trust holds. Borrowings issued at variable rates expose the Trust to cash flow interest rate risk. Borrowings issued at fixed rates expose the Trust to fair value interest rate risk.
The primary objective of the Trust's risk management policy for interest rate risk is to minimise the effects of interest rate movements on the Trust's portfolio of financial assets and liabilities and financial performance. The policy sets out the minimum and maximum hedging amounts for the Trust which is managed on a portfolio basis.
Cash flow interest rate risk on borrowings is managed through the use of interest rate swaps, whereby a floating interest rate exposure is converted to a fixed interest rate exposure. Fair value interest rate risk on borrowings is also managed through the use of interest rate swaps, whereby a fixed interest exposure is converted to a floating interest rate exposure. The mix of fixed and floating rate exposures is monitored regularly to ensure that the interest rate exposure on the Trust's cash flows is managed within the parameters defined by the Group Treasury Policy.
As at 30 June 2009, 92% (2008: 85%) of the financial assets and liabilities (including DEXUS RENTS Trust) of the Trust have an effective fixed interest rate.
The Trust holds borrowings in multiple currencies with both fixed and floating rate exposures and is exposed to interest rate risk related to each particular currency.
The net notional amount of fixed rate debt and interest rate swaps in place in each year and the weighted average effective hedge rate per currency is set out in the next table.
| Consolidated 30 June 2009 | June 2010 \$'000 |
June 2011 \$'000 |
June 2012 \$'000 |
June 2013 \$'000 |
June 2014 \$'000 |
> June 2015 \$'000 |
|---|---|---|---|---|---|---|
| Fixed rate debt | ||||||
| AUD fixed rate debt 1 | 345.833 | 116,667 | ||||
| USD fixed rate debt 1 | 475.654 | 372,205 | 271,870 | 246,219 | 219,508 | 119,260 |
| Interest rate swaps | ||||||
| AUD hedged 1 | 429,967 | 674.467 | 643,200 | 499,167 | 485,000 | 230,667 |
| AUD hedge rate $(\%)^2$ | 5.02% | 5.32% | 4.97% | 5.25% | 5.74% | 6.19% |
| USD hedged $1$ | 693,700 | 710,533 | 775,867 | 884,033 | 835,700 | 427,622 |
| USD hedge rate $(\%)^2$ | 5.91% | 5.95% | 6.16% | 5.74% | 5.64% | 4.71% |
| EUR hedged 1 | 140,000 | 137,500 | 127,500 | 105,000 | 70,000 | 27,667 |
| EUR hedge rate $(\%)^2$ | 5.20% | 5.16% | 5.24% | 5.54% | 6.27% | 5.21% |
| CAD hedged 1 | 70,000 | 70.000 | 70,000 | 70,000 | 70,000 | 47,833 |
| CAD hedge rate $(\%)^2$ | 4.77% | 4.77% | 4.77% | 4.77% | 4.77% | 4.77% |
| Combined fixed debt and swaps | ||||||
| (A\$ equivalent) | 2,535,026 | 2,439,264 | 2,230,805 | 2,149,345 | 1,981,831 | 1.003,773 |
| Hedge rate (%) | 5.53% | 5.63% | 5.68% | 5.58% | 5.67% | 5.67% |
1 Average amounts for the period. Hedged amounts above do not include potential hedges that are cancellable at the counterparty's option.
2 The above hedge rates do not include margins payable on borrowings.
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(b) Market risk (continued)
Sensitivity on interest expense
The table below shows the impact on unhedged net interest expense (excluding non-cash items) of a 50 basis points increase or decrease in short-term and long-term market interest rates. The sensitivity on cash flow arises due to the impact that a change in interest rates will have on the Trust's floating rate debt and derivative cash flows. Net interest expense is only sensitive to movements in markets rates to the extent that floating rate debt is not hedged.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| $(+/-)$ \$'000 | (+/-) \$'000 | $(+/-)$ \$'000 | (+/-) \$'000 | ||
| $+/-0.50\%$ (50 basis points) | AUD | 613 | 474 | 1,567 | 510 |
| $+/- 0.50\%$ (50 basis points) | USD. | 180 | 804 | (1, 146) | (616) |
| $+/- 0.50\%$ (50 basis points) | EUR | 13 | 52 | $\sim$ | |
| $+/- 0.50\%$ (50 basis points) | CAD | $\blacksquare$ | $\blacksquare$ | ٠ | |
| Total A\$ equivalent | 856 | 1,395 | 154 | (132) |
The increase or decrease in interest expense is proportional to the increase or decrease in interest rates.
Sensitivity on fair value of interest rate swaps
The table below shows the impact on the income Statements for changes in the fair value of interest rate swaps for a 50 basis points increase and decrease in short-term and long-term market interest rates. The sensitivity on the fair value arises from the impact that changes in market rates will have on the mark-to-market valuation of the interest rate swaps. The fair value of interest rate swaps is calculated as the present value of estimated future cash flows on the instruments. Cash flows are discounted using the forward price curve of interest rates at the end of the reporting period. Although interest rate swaps are transacted for the purpose of providing the Trust with an economic hedge, the Trust has elected not to apply hedge accounting to its interest rate derivatives. Accordingly, gains or losses arising from changes in the fair value are reflected in the Income Statement.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| $(+/-)$ \$'000 | $(+/-)$ \$'000 | (+/-) \$'000 | (+/-) \$'000 | ||
| $+/- 0.50\%$ (50 basis points) | AUD | 15.026 | 8.306 | (8,665) | (9,010) |
| $+/-0.50\%$ (50 basis points) | USD | 27,651 | 32,896 | 5.082 | 8,430 |
| $+/-0.50\%$ (50 basis points) | EUR | 2.651 | 4.594 | $\blacksquare$ | |
| $+/- 0.50\%$ (50 basis points) | CAD | 2.714 | 2.704 | $\bullet$ | |
| Total A\$ equivalent | 56,607 | 52,798 | (2, 402) | (252) |
(ii) Foreign exchange risk
Foreign exchange risk is the risk that movements in exchange rates used to convert foreign currency revenues, expenses, assets, or liabilities to the Trust's functional currency will have an adverse effect on the Trust.
The Trust operates internationally with investments in the United States, New Zealand, France, Germany and Canada. As a result of these activities, the Trust has foreign exchange risk, arising primarily from:
- Translation of investments in foreign operations;
- Borrowings and cross currency swaps denominated in foreign currencies; and
- Earnings distributions and other transactions denominated in foreign currencies.
(2) Financial risk management (continued)
(b) Market risk (continued)
The objective of the Trust's foreign exchange risk management policy is to ensure that movements in exchange rates have minimal adverse impact on the Trust's foreign currency assets and liabilities, and net foreign currency cash flows as outlined below.
Foreign currency assets and liabilities
Exposure to foreign exchange risk is minimised by predominantly matching the currency of the Trust's debt with the currency of its investment to form a natural hedge against movements in exchange rates. This policy reduces the risk that movements in foreign exchange rates will have an adverse impact on security holder's equity and net tangible assets.
Where Australian dollar borrowings are used to fund the foreign currency investment, the Trust may transact cross currency swaps for the purpose of providing an alternate source of foreign currency funding whilst maintaining the natural hedge. In these instances the Trust has committed foreign currency borrowing capacity in place that can replace the foreign currency amounts that are due under the cross currency swaps.
The Trust's net foreign currency exposures for net investments in foreign operations and hedging instruments are as follows:
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| USD assets $1$ | 1,311,445 | 1,765,567 | 374,110 | 312,905 |
| USD net borrowings 2 | (966, 477) | (1,293,606) | 86,926 | |
| USD cross currency swaps 3 | (251,700) | (420,000) | (221, 700) | (420,000) |
| USD denominated net investment | 93,268 | 51,961 | 152,410 | (20, 169) |
| % hedged | 93% | 97% | 59% | 103% |
| EUR assets 1 | 138,675 | 198,400 | ||
| EUR net borrowings 2 | (39, 305) | (200, 500) | ||
| EUR cross currency swaps 3 | (100,000) | |||
| EUR denominated net investment | (630) | (2, 100) | ||
| % hedged | 100% | 101% | ||
| CAD assets 1 | 51,600 | 68,300 | ||
| CAD net borrowings 2 | ||||
| CAD cross currency swaps 3 | (70,000) | (70,000) | ||
| CAD denominated net investment | (18, 400) | (1,700) | ||
| % hedged | 136% | 102% | ||
| NZD assets 1 | 130,000 | 157,509 | ||
| NZD net borrowings 2 | ||||
| NZD cross currency swaps 3 | ||||
| NZD denominated net investment | 130,000 | 157,509 | ||
| % hedged | 0% | 0% | ||
| Total foreign net investment (AUD equivalent) | 198,835 | 173,702 | 187,839 | (20, 953) |
| Total % hedged | 90% | 93% | 59% | 103% |
1 Assets exclude working capital and cash as reported internally to management.
2 Net borrowings is equal to interest bearing liabilities less cash. Where there are no interest bearing liabilities, cash is excluded.
3 Cross currency swap amounts comprise the foreign currency denominated leg of the cross currency swaps.
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(b) Market risk (continued)
Sensitivity on equity (foreign currency translation reserve)
The table below shows the impact on the foreign currency translation reserve for changes in the translated value of foreign currency assets and liabilities for an increase and decrease in foreign exchange rates per currency. The increase and decrease in cents per currency has been based on the historical movements of the Australian dollar relative to each currency1. The cents per currency has been applied to the spot rates prevailing at 30 June 2009 (see footnote below). The impact on the foreign currency translation reserve arises as the translation of the Trust's foreign currency assets and liabilities are recorded (in Australian Dollars) directly in the foreign currency translation reserve.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| + 15.7 cents (19%) (2008:9.6 cents) | USD (AUD equivalent) | 18.636 | 4,895 | ||
| - 15.7 cents (19%) (2008:9.6 cents) | USD (AUD equivalent) | (27, 577) | (5,980) | ||
| + 6.4 cents (11%) (2008:6.1 cents) | EUR (AUD equivalent) | (110) | (313) | ||
| $-6.4$ cents (11%) (2008:6.1 cents) | EUR (AUD equivalent) | 137 | 383 | ||
| $+10.0$ cents (8%) (2008:12.6 cents) | NZD (AUD equivalent) | 7.615 | 11,349 | ||
| $-10.0$ cents (8%) (2008:12.6 cents) | NZD (AUD equivalent) | (8,931) | (13, 869) | ||
| $+7.3$ cents (8%) (2008:12.6 cents) | CAD (AUD equivalent) | (1, 417) | (159) | ||
| $-7.3$ cents $(8\%)$ $(2008:12.6$ cents) | CAD (AUD equivalent) | 1,656 | 194 |
1 The sensitivity on market rates has been based on the standard deviation of the annual change in the Australian dollar exchange rate per currency since 1984 or commencement. 2 Exchange rates at 30 June 2009: AUD/USD 0.8114 (2008: 0.9626), AUD/EUR 0.5751 (2008: 0.6096), AUD/NZD 1.2428 (2008: 1.2609), AUD/CAD 0.9379 (2008: 0.9715)
Sensitivity on fair value of cross currency swaps
The table below shows the impact on the Income Statements for changes in the fair value of cross currency swaps for a 50 basis point increase and decrease in market rates. The sensitivity on the fair value arises from the impact that changes in shortterm and long-term market rates will have on the interest rate mark-to-market valuation of the cross currency swaps.1 The Trust has elected not to apply hedge accounting to its cross currency swaps. Accordingly, gains or losses arising from changes in the fair value are reflected in the Income Statements.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| $(+/-)$ \$'000 | $(+/-)$ \$'000 | $(+/-)$ \$'000 | (+/-) \$'000 | ||
| $+/- 0.50\%$ (50 basis points) | USD (AUD equivalent) | 45 | 98 | 42 | 98 |
| $+/- 0.50\%$ (50 basis points) | EUR (AUD equivalent) | 2 | $\blacksquare$ | $\blacksquare$ | |
| $+/- 0.50\%$ (50 basis points) | CAD (AUD equivalent) | 91 | 87 | $\blacksquare$ | |
| Total A\$ equivalent | 138 | 184 | 42 | 98 |
1 Note the above sensitivity is reflective of how changes in interest rates will affect the valuation of the cross currency swaps. The effect of movements in foreign exchange rates on the valuation of cross currency swaps is reflected in the foreign currency translation reserve sensitivity (above).
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(b) Market risk (continued)
Net foreign currency denominated cash flows
Foreign exchange risk exists in relation to net cash flows and transactions with foreign operations that are denominated in foreign currencies. This risk is managed through the use of forward foreign exchange contracts (after taking into account the natural hedging through foreign denominated interest expense).
Forward foreign exchange contracts outstanding at 30 June 2009 are as follows:
| 2009 | 2009 | 2009 Weighted |
2008 | 2008 | 2008 | |
|---|---|---|---|---|---|---|
| To pay US\$ million |
To receive A\$ million |
average exchange rate |
million | To pay US\$ To receive A\$ | Weighted average million exchange rate |
|
| I year or less Over 1 and less than 2 years More than 2 years |
7.3 5.6 9.6 |
10.6 7.9 13.9 |
0.6848 0.7084 0.6892 |
9.5 5.2 17.2 |
13.9 7.7 17.2 |
0.6844 0.6725 0.6868 |
| 2009 | 2009 | 2009 Weighted |
2008 | 2008 | 2008 | |
|---|---|---|---|---|---|---|
| To pay NZ\$ million |
To receive A\$ million |
average exchange rate |
million | To pay NZ\$ To receive A\$ | Weighted average million exchange rate |
|
| 1 year or less | 4.0 | 3.4 | 1.1780 | 7.5 | 6.6 | 1.1311 |
| Over 1 and less than 2 years | 2.0 | 1.7 | 1.1847 | 4.0 | 3.4 | 1.1780 |
| More than 2 years | $\bullet$ | 2.0 | 1.7 | 1.1847 |
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(b) Market risk (continued)
Sensitivity on fair value of foreign exchange contracts
The table below shows the impact on the Income Statements for changes in the fair value of forward foreign exchange contracts for an increase and decrease in market rates. The increase and decrease in cents per currency has been based on the historical movements of the Australian dollar relative to each currency1. The cents per currency has been applied to the spot rates prevailing at 30 June 2009 (see footnote below). The sensitivity on the fair value arises from the impact that changes in market rates will have on the mark-to-market valuation of the forward foreign exchange contracts.
Although forward foreign exchange contracts are transacted for the purpose of providing the Trust with an economic hedge, the Trust has elected not to apply hedge accounting to its forward foreign exchange contracts. Accordingly, gains or losses arising from changes in the fair value are reflected in the Income Statement.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| + 15.7 cents (19%) (2008:9.6 cents) | USD (AUD Equivalent) | 4.277 | 2.720 | 2.100 | 1.333 |
| $-15.7$ cents (19%) (2008:9.6 cents) | USD (AUD Equivalent) | (6,329) | (3,327) | (3, 108) | (1,630) |
| $+10.0$ cents (8%) (2008:12.6 cents) | NZD (AUD Equivalent) | 347 | (883) | ||
| $-10.0$ cents $(8%)$ $(2008.12.6$ cents) | NZD (AUD Equivalent) | (408) | (1,080) | ٠ |
1 The sensitivity on market rates has been based on the standard deviation of the annual change in the Australian dollar exchange rate per currency since 1984 or commencement. 2 Exchange rates at 30 June 2009: AUD/USD 0.8114 (2008: 0.9626), AUD/EUR 0.5751 (2008: 0.6096), AUD/NZD 1.2428 (2008: 1.2609), AUD/CAD 0.9379 (2008: 0.9715)
(iii) Price risk
The Trust is exposed to equity securities price risk from equity securities and derivative financial instruments that the Trust transacts. Equity securities price risk is subject to a number of risks. The key risk variable is the quoted market price of equity securities which are affected by a number of factors largely out of the control of the Trust. The Trust does not use financial instruments to hedge the price risk.
As at 30 June 2009, the Trust does not have a material exposure to price risk.
(c) Credit risk
Credit risk is the risk of loss to the Trust in the event of non-performance by the Trust's financial instrument counterparties. Credit risk arises from cash and cash equivalents, loans and receivables, and derivative financial instruments. The Trust and parent entity have exposure to credit risk on all financial assets.
The Trust manages this risk by:
- adopting a process for determining an approved counterparty, with consideration of qualitative factors as well as the counterparty's rating:
- regularly monitoring counterparty exposure within approved credit limits that are based on the lower of a S&P, Moody's and Fitch credit rating. The exposure includes the current market value of in-the-money contracts as well as potential exposure, which is measured with reference to credit conversion factors as per APRA quidelines:
- entering into ISDA Master Agreements once a financial institution counterparty is approved;
- ensuring tenants, together with approved credit limits, are approved and ensuring that leases are undertaken with a $\mathbf{r}$ large number of tenants;
- for some trade receivables, obtaining collateral where necessary in the form of bank guarantees and tenant bonds; and
- regularly monitoring loans and receivables on an ongoing basis.
A minimum S&P rating of A- (or Moody's or Fitch equivalent) is required to become or remain an approved counterparty. As at 30 June 2009, the lowest rating of counterparties the Trust is exposed to was A (S&P).
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(c) Credit risk (continued)
Financial instrument transactions are spread among a number of approved financial institutions within specified credit limits to minimise the Trust's exposure to any one counterparty. As a result, there is no significant concentration of credit risk for financial instruments.
The maximum exposure to credit risk at 30 June 2009 is the carrying amount of financial assets recognised on the Balance Sheets of the Trust and parent entity.
As at 30 June 2009, the Trust and the parent have no significant concentrations of credit risk for trade receivables. Trade receivable balances and the credit quality of trade debtors are consistently monitored on an ongoing basis. As a result, the Trust and parent entity's exposure to bad debts is not significant.
For the consolidated entity, the ageing analysis of loans and receivables net of provisions at 30 June 2009 is (\$'000): 31,479.1 (0-30 days), 1,897.2 (31-60 days), 979.5 (61-90 days), 1,460.4 (91+ days). The ageing analysis of loans and receivables net of provisions at 30 June 2008 is (\$'000): 32,014.9 (0-30 days), 1,313.1 (31-60 days), 702.6 (61-90 days), 2,456.4 (91+ days)). Amounts over 31 days are past due, however, no receivables are impaired.
For the parent entity, the ageing analysis for loans and receivables net of provisions at 30 June 2009 is (\$'000): 17,343.9 (0-30 days), 39.2 (31-60 days), 25.1 (61-90 days), 344.0 (91+ days). The ageing analysis of loans and receivables net of provisions for the parent entity at 30 June 2008 is (\$'000): 8,124.3 (0-30 days), 123.7 (31-60 days), 37.6 (61-90 days), 133.4 (91+ days). Amounts over 31 days are past due, however, no receivables are impaired.
The credit quality of financial assets that are neither past due nor impaired is consistently monitored to ensure that there are no adverse changes in credit quality.
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(d) Fair value of financial instruments
Fair value interest rate risk is the risk of an adverse change in the net fair (or market) value of an asset or liability due to movements in interest rates.
At 30 June 2009, the carrying amounts and fair value of financial assets and liabilities are shown as follows:
| Consolidated | Consolidated | |||
|---|---|---|---|---|
| 2009 | 2009 | 2008 | 2008 | |
| Carrying | Carrying | |||
| amount 1 | Fair value 2 | amount 1 | Fair value 2 | |
| \$'000 | \$'000 | \$000 | \$'000 | |
| Financial assets | ||||
| Cash and cash equivalents | 84,845 | 84,845 | 99,214 | 99,214 |
| Loans and receivables (current) | 35,816 | 35,816 | 36,457 | 36,457 |
| Derivative assets | 205,491 | 205,491 | 191,162 | 191,162 |
| Total financial assets | 326,152 | 326,152 | 326,833 | 326,833 |
| Financial liabilities | ||||
| Trade payables | 98,410 | 98,410 | 118,396 | 118,396 |
| Derivative liabilities | 386,224 | 386,224 | 97,078 | 97,078 |
| Interest bearing liabilities | ||||
| Multi-option facilities | 539,290 | 539,290 | 861,521 | 861,521 |
| Multi-option syndicated facilities | 389,973 | 389,973 | 466,539 | 466,539 |
| Secured term facilities | 250,000 | 250,000 | ||
| US senior notes | 492,975 | 530,175 | 415,542 | 438,050 |
| Commercial mortgage backed securities | 500,000 | 494,108 | ||
| Medium term notes | 456,436 | 482,797 | 455,425 | 445,510 |
| Other | 390,622 | 411,735 | 314,933 | 318,913 |
| Preference shares | 114 | 114 | 96 | 96 |
| Total financial liabilities | 3,004,044 | 3,088,718 | 3,229,530 | 3,240,211 |
| Parent | Parent | |||
|---|---|---|---|---|
| 2009 Carrying |
2009 | 2008 Carrying |
2008 | |
| amount ' | Fair value 2 | amount | Fair value 2 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Financial assets | ||||
| Cash and cash equivalents | 27,268 | 27.268 | 31.004 | 31,004 |
| Loans and receivables (current) | 17,752 | 17.752 | 8,419 | 8,419 |
| Derivative assets | 97,805 | 97.805 | 70,059 | 70,059 |
| Intercompany loans | 408,583 | 408,583 | 119,533 | 119,533 |
| Total financial assets | 551,408 | 551,408 | 229,015 | 229,015 |
| Financial liabilities | ||||
| Trade payables | 19,503 | 19,503 | 13.968 | 13,968 |
| Derivative liabilities | 149,545 | 149,545 | 43,429 | 43,429 |
| Intercompany loans | 34,332 | 34,332 | ||
| Total financial liabilities | 169,048 | 169,048 | 91,729 | 91,729 |
1 Carrying value is equal to the value of the financial instruments on the balance sheet.
2 Fair value is the amount for which the financial instrument could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm's length transaction, however, not recognised on the balance sheet.
Note 30. Financial Risk Management (continued)
(2) Financial risk management (continued)
(d) Fair value of financial instruments (continued)
The fair value of fixed rate interest bearing liabilities have been determined by discounting the expected future cash flows by the relevant market rates. The discount rates applied range from 0.60% to 4.71% for USD and 3.08% to 4.78% for AUD. Refer note 1(w) for fair value methodology for financial assets and liabilities.
Note 31. Contingent liabilities
| Details and estimates of maximum amounts of | ||||
|---|---|---|---|---|
| contingent liabilities are as follows: | Consolidated | Parent Entity | ||
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Bank guarantees by the Trusts in respect of variations and other financial risks associated with the development of: |
||||
| 60 Miller Street, North Sydney, NSW | 497 | 496 | ||
| Atlantic Corporate Park, Sterling, Virginia, USA | 1.359 | 1.596 | ||
| San Antonio properties | 841 | 709 | ||
| Bligh Street, Sydney, NSW 1 | 3,820 | 3.820 | ||
| Albert Street, Brisbane, QLD | 2,000 | 2,000 | ||
| Beaumeade, Ashburn, Norther Virginia, USA | 1,028 | |||
| Total contingent liabilities | 9,545 | 6,621 | 2.000 |
1 Bank guarantee held in relation to an equity accounted investment. (Refer Note 16)
The Trust together with DIT, DOT and DXO is also a guarantor of a A\$300.0 million and US\$210.0 million syndicated bank debt facility and a total of A\$1,182.5 million and US\$120.0 million (A\$147.9 million) of bank bi-lateral facilities, a total of A\$450.0 million of medium term notes and a total of US\$400.0 million (A\$493.0 million) of privately placed notes, which have all been negotiated to finance the Trust and other entities within DXS. The guarantees have been given in support of debt outstanding and drawn against these facilities.
The guarantees are issued in respect of the Trust and do not constitute an additional liability to those already existing in interest bearing liabilities on the Balance Sheets.
The Directors of the Responsible Entity are not aware of any other contingent liabilities in relation to the Trust, other than those disclosed in the Financial Statements, which should be brought to the attention of security holders as at the date of completion of this report.
Note 32. Commitments
(a) Capital commitments
The following amounts represent capital expenditure on investment properties contracted at the reporting date but not recognised as liabilities payable:
Capital expenditure commitments in relation to development works:
| development works: | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Not longer than one year | ||||
| 3 Brookhollow Avenue, Norwest, NSW | 421 | 227 | ||
| 10-16 South Street Rydalmere, NSW | 189 | |||
| 5-13 Rosebery Avenue, Rosebery, NSW | 200 | |||
| Egerton Street, Silverwater, NSW | 475 | |||
| Boundary Road, Laverton North, VIC | 6,890 | |||
| Pound Road West, Dandenong, VIC | 1,257 | |||
| Governor Phillip Tower & Governor Macquarie Tower | ||||
| Office Complex 1 Farrer Place, Sydney, NSW | 3,310 | 39 | ||
| 309-321 Kent Street, Sydney, NSW | 163 | |||
| Southgate Complex, 3 Southgate Avenue, Southgate, | ||||
| VIC | 74 | 203 | ||
| Westinghouse Boulevard, Charlotte | 87 | |||
| O'Hare, Chicago | 347 | |||
| Kenwood Road, Cincinnati | 276 | 203 | ||
| Turfway Road, Cincinnati | 141. | |||
| SE, Columbus | 460 | |||
| Capital Avenue Dallas Regency Crest Drive, Dallas |
193 | 31 | ||
| Summit Avenue, Dallas | 26 | |||
| 10th Street, Dallas | 100 63 |
|||
| Avenue F, Dallas | 222 | |||
| CTC @ Valwood, Dallas | 26 | |||
| Glendale, Los Angeles | 264 | |||
| Lexington Avenue, Minneapolis | 28 | 126 | ||
| Mounds View, Minneapolis | 12 | 856 | ||
| Trenton Lane, Minneapolis | 25 | 557 | ||
| Braemar Ridge, Minneapolis | 17 | |||
| Eagandale Business Campus, Minneapolis | 179 | 114 | ||
| Alexandria, North Virginia | 838 | |||
| Nokes Boulevard, Northern Virginia | 1,232 | |||
| West Alameda Drive, Phoenix | 59 | 96 | ||
| 44th Avenue, Phoenix | 73 | |||
| South Priest Drive, Phoenix | 105 | |||
| East University, Phoenix | 308 | 348 | ||
| South 41st Avenue, Phoenix | 211 | 205 | ||
| South 40th Avenue, Phoenix | 208 | |||
| South 55th Avenue, Phoenix | 468 | |||
| South 9th Street, Phoenix | 136 | |||
| Chino, Riverside | 48 | |||
| Interchange South, San Antonio | 128 |
l,
$\hat{\mathcal{A}}$
Note 32. Commitments (continued)
(a) Capital commitments (continued)
Capital expenditure commitments in relation to development works:
| development works: | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Not longer than one year | ||||
| 5823 Newton Drive, San Diego | 338 | |||
| Kent West, Seattle | 277 | |||
| Southern Employment Lands, Greystanes | 27,174 | 63,848 | ||
| Australia Square Complex, 264 - 278 George Street, | ||||
| Sydney, NSW | 68 | |||
| 180 Flinders Lane, Melbourne, VIC | 752 | 752 | ||
| 189 Flinders Lane, Melbourne, VIC | 169 | 340 | 169 | 340 |
| 8 Nicholson Street, Melbourne, VIC | 255 | 255 | ||
| The Zenith, 821-843 Pacific Highway, Chatswood, | ||||
| NSW | 197 | 1,191 | ||
| 60 Miller Street, North Ryde, NSW | 195 | 10,921 | ||
| 144 Wicks Road, North Ryde, NSW | 325 | |||
| 14 Moore Street, Canberra, ACT | 441 | 441 | ||
| 44 Market Street, Sydney, NSW | 830 | 830 | ||
| 123 Albert Street, Brisbane QLD | 122,565 | 57,293 | 108,110 | 57,293 |
| 160,026 | 149,417 | 110,302 | 57,888 | |
| Later than one year but no later than five years | ||||
| Governor Phillip Tower & Governor Macquarie Tower | ||||
| Office Complex 1 Farrer Place, Sydney, NSW | 1,532 | 7,664 | ||
| Southgate Complex, 3 Southgate Avenue, Southgate, | ||||
| VIC | 1,066 | |||
| Southern Employment Lands, Greystanes | 27,174 | |||
| 44 Market Street, Sydney, NSW | 1,160 | 1,160 | ||
| 123 Albert Street, Brisbane, QLD | 50,657 | 148,767 | 65,112 | 148,767 |
| 54.415 | 183,605 | 66,272 | 148,767 |
214,441
333,023
176,574
206,655
Total capital commitments
Note 32, Commitments (continued)
(b) Lease payable commitments
Commitments in relation to leases contracted for at the reporting date but not recognised as liabilities novoblo
| payable: | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$ 000 | \$'000 | \$'000 | \$'000 | |
| Within one year | 290 | 290 | 290 | 290 |
| Later than one year but not later than five years | 1.162 | 1.162 | 1.162 | 1.162 |
| Later than five years | 6.680 | 6,970 | 6.680 | 6,970 |
| Total lease payable commitments | 8,132 | 8.422 | 8.132 | 8,422 |
Payments made under operating leases are expensed on a straight line basis over the term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.
The Trust has a commitment for ground rent payable in respect of a leasehold property included in property investments. An amount of \$290,356 was paid in respect of the year ended 30 June 2009 (2008: \$290,356). This commitment was reviewed in 2003 and annual lease payments were increased by a CPI factor as per the lease agreement. This commitment is next subject for review in 2012 and expires in 2037.
No provisions have been recognised in respect of non-cancellable operating leases.
(c) Lease receivable commitments
The future minimum lease payments receivable by
| the Trusts are: | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Within one year | 526.791 | 457.594 | 91,732 | 90.728 |
| Later than one year but not later than five years | 1.725.306 | 1.447.477 | 287.312 | 291,568 |
| Later than five years | 794,480 | 666,413 | 163,684 | 187,665 |
| Total lease receivable commitments | 3,046,577 | 2.571.484 | 542,728 | 569,961 |
Note 33. Related parties
Responsible Entity
DXFM is the Responsible Entity of the Trusts.
DXFM is also the Responsible Entity of Abbotsford Property Trust, Abbotsford Property Investment Trust, Gordon Property Trust, Gordon Property Investment Trust, Northgate Property Trust and Northgate Property Investment Trust (collectively known as "the Syndicates"). On 29 June 2008, Abbotsford Property Trust and Abbotsford Property Investment Trust were wound up.
DXH is the parent entity of DEXUS Wholesale Property Limited (DWPL), the Responsible Entity for DWPF.
Responsible Entity fees
Under the terms of the Trusts' Constitutions, the Responsible Entity is entitled to receive fees in relation to the management of the Trusts. DXFM's parent entity, DXH is entitled to be reimbursed for administration expenses incurred on behalf of the Trusts. DEXUS Property Services Pty Limited (DXPS), a wholly owned subsidiary of DXH is entitled to property management fees from the Trusts.
Investments
On 21 February 2008, DXO purchased the remaining 50% interest in DXH from FAP. Deutsche Bank and RREEF ceased to be a related party on this date. As a result amounts shown in the current period are nil and amounts shown in the prior period reflect transactions from 1 July 2007 to 20 February 2008.
Note 33. Related parties (continued)
Related party transactions
Prior to DXO's acquisition of the remaining 50% interest in DXH on 21 February 2008, all related party transactions were conducted on normal commercial terms and conditions unless otherwise stated. Following the acquisition, Responsible Entity fees in relation to DXS assets moved to cost recovery as reflected in the parent entity's transactions with DXFM. All agreements with third party funds remain unchanged.
DEXUS Funds Management Limited and its related entities
On 21 February 2008 DXO purchased the remaining 50% interest in DXH (DXFM's parent entity) from FAP. As a result DXH became a wholly owned entity of DXS with all inter company related party transactions being eliminated on consolidation in the current period. Amounts shown in the prior period reflect transactions from 1 July 2007 to 20 February 2008.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| s | \$ | S | \$ | |
| Responsible Entity fees paid and payable | 21,869,324 | 6,358,061 | 9,397,076 | |
| Loan note interest earned from DXH | ۰ | 3.693.880 | ||
| Property management fees to DXPS | ۰ | 8.400.054 | 2,409,931 | 736,069 |
| Recovery of administration expenses paid to DXH | 4.952.925 | 4,269,966 | 1,188,892 | |
| Aggregate amounts payable to the Responsible Entity at reporting date |
520.758 | 504,613 | ||
| Property management fees payable at reporting date | 667.500 | 581,988 | ||
| Administration expenses payable at reporting date | 381,051 |
DEXUS Wholesale Property Fund1
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$ | \$ | s | \$ | |
| Responsible Entity fee income | 16.164,383 | 6,200,512 | ||
| Property management fee income | 5,800,897 | 993,255 | ||
| Recovery of administration expenses | 674,901 | 797.068 | ||
| Aggregate amount receivable at reporting date | 1,324,213 | 1.853.954 | ||
| Property management fees receivable at reporting date | 527,970 | 193.673 | $\blacksquare$ | |
| Administration expenses receivable at reporting date | 191.249 | 56,428 | - |
The Syndicates1
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$ | \$ | \$ | \$. | |
| Responsible Entity fee income | 1.722.262 | 742.994 | ۰ | |
| Property management fee income | 1,830,192 | 235.080 | ||
| Recovery of administration expenses | 196.541 | 300,100 | $\blacksquare$ | |
| Aggregate amount receivable at reporting date | 609.967 | 329,230 | $\blacksquare$ | |
| Property management fees receivable at reporting date | 91.106 | 98.885 | ||
| Administration expenses receivable at reporting date | 58.371 | - |
1 Amounts in 2008 reflect transactions between 21 February 2008 and 30 June 2008.
Note 33. Related parties (continued)
Bent Street Trust1
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$ | \$ | \$ | \$ | |
| Property management fee income | 5,418,913 | 6,400,740 | ٠ | |
| Recovery of administration expenses | 17,928 | 18,286 | ۰ | |
| Aggregate amount receivable at reporting date | $\blacksquare$ | 3,446,957 | ٠ | |
| Administration expenses receivable at reporting date | $\blacksquare$ | 16.685 | ٠ |
1 Amounts in 2008 reflect transactions between 21 February 2008 and 30 June 2008.
RREEF
On 21 February 2008, DXO purchased the remaining 50% interest in DXH from FAP. RREEF (a subsidiary of Deutsche Bank and fund manager of DEXUS Industrial Properties, Inc.) ceased to be a related party on this date. As a result amounts shown in the current period are nil and amounts shown in the prior period reflect transactions from 1 July 2007 to 20 February 2008.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$ | \$ | \$ | \$ | |
| Investment management fee | $\blacksquare$ | 2,174,822 | ||
| Asset management fee | $\blacksquare$ | 229,230 | ||
| Acquisition fee | $\blacksquare$ | 3,245,899 | ||
| Property management fees | ۰ | 3,081,512 | ||
| Construction supervision fee | ٠ | 622,598 | ||
| Development fees | $\blacksquare$ | 1,444,421 | ||
| Leasing commissions | ٠ | 1,772,242 | ||
| Performance fees | ۰ | 64,411 |
Deutsche Bank AG
Dealings with the bank include, not only transactions in its capacity as part owner of the Responsible Entity, but also in the provision of financial services. On 21 February 2008, DXO purchased the remaining 50% interest in DXH from FAP, a subsidiary of Deutsche Bank. Deutsche Bank ceased to be a related party on this date. As a result amounts shown in the current period are nil and amounts shown in the prior period reflect transactions from 1 July 2007 to 20 February 2008.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| S | \$ | S | \$ | |
| Deutsche Bank AG in its capacity as a financier: | ||||
| Interest paid on swaps for whom the counterparty was | ||||
| Deutsche Bank AG | $\blacksquare$ | 9,955,000 | 226,271 | |
| Interest and financing fees on borrowings to Deutsche | ||||
| Bank AG | 431,000 | |||
| Proceeds from Borrowings from Deutsche Bank AG | ۰ | 7,033,000 | ||
| Loan repayment to Deutsche Bank AG | 10.650.755 | |||
| Interest received on swaps for whom the counterparty | ||||
| was Deutsche Bank AG | $\blacksquare$ | 10,315,000 | 870,762 | |
| Other transactions with Deutsche Bank AG: | ||||
| Interest paid and payable to FAP | 814.000 | |||
| Purchase of DXH shares | 79,829,700 | |||
| Redemption of loan notes | ۰ | 51,936,300 | ||
| Dividends paid | ۰ | 5,974,000 | ||
Note 33. Related parties (continued)
The following persons were directors or alternate directors of DXFM during the whole of the financial year and up to the date of this report, unless otherwise stated:
Directors
- C T Beare, BSc, BE (Hons), MBA, PhD, FAICD1,4,5
- E A Alexander AM, BComm, FCA, FAICD. FCPA1,2,6,8,9
- B R Brownjohn, BComm1,2,5,6
- S F Ewen OAM, FILE1,4
- V P Hoog Antink, BCom, MBA, FCA, FAPI, FRICS, MAICD
- C B Leitner III, BA17
- B E Scullin, BEc1,3,4,7,10
- A J Fay, BAg.Ec (Hons), ASIA (Alternate to C B Leitner III)17
- P St George, MBA11,14,15,16
JC Conde AO, BE (Hons), BSc, BE(Hons), MBA12,13,16
- $\overline{1}$ Independent Director $\overline{2}$
- Audit Committee Member $\overline{\mathbf{3}}$
- Compliance Committee Member $\overline{4}$
- Nomination and Remuneration Committee Member 5
- Finance Committee Member 6
- Risk Committee Member $\overline{7}$
- Audit Committee Member from 1 July 2008 to 1 May 2009
- $\overline{8}$ Compliance Committee Member from 1 July 2008 to 1 May 2009 $\mathbf{9}$
- Finance Committee Member from 1 July 2008 to 1 May 2009
- 10 Risk Committee Member from 1 July 2008 to 1 May 2009
- $11$ Audit Committee Member from 1 May 2009 to 30 June 2009
- 12 Compliance Committee Member from 1 May 2009 to 30 June 2009
- 13 Nomination & Remuneration Committee Member from 1 May 2009 to 30 June 2009
- 14 Finance Committee Member from 1 May 2009 to 30 June 2009
- 15 Risk Committee Member from 1 May 2009 to 30 June 2009
- 16 Appointed Independent Director 29 April 2009
- 17 Resigned 29 April 2009
No directors held an interest in the Trust as at 30 June 2009 or at the date of this report.
Other key management personnel
In addition to the directors listed above the following persons were deemed by the Board Nomination and Remuneration Committee to be key management personnel during all or part of the financial year and up to the date of this report:
Qualification date of other key
| management personnel during the | ||
|---|---|---|
| Name | Position | 12 months ended 30 June 2009 |
| Victor P Hoog Antink | Chief Executive Officer | |
| Tanya L Cox | Chief Operating Officer | |
| Pat A Daniels | Head of Human Resources | |
| John C Easy | General Counsel | |
| Jane Lloyd | Head of Retail | 14 July 2008 |
| Louise J Martin | Head of Office | |
| Craig D Mitchell | Chief Financial Officer | |
| Paul G Say | Head of Corporate Development | |
| Mark F Turner | Head of Unlisted Funds | |
| Andrew P Whiteside | Head of Industrial |
Note 33. Related parties (continued)
Other key management personnel (continued)
No key management personnel or their related parties held an interest in the Trust for the years ended 30 June 2008 and 30 June 2009 or at the date of this report.
There were no loans or other transactions with key management personnel or their related parties during the years ended 30 June 2008 and 30 June 2009 or at the date of this report.
| 2009 | 2008 | |
|---|---|---|
| \$ | ||
| Compensation | ||
| Short-term employee benefits | 7,911,223 | 6,891,605 |
| Post-employment benefits | 563,665 | 400.153 |
| Other long-term benefits | 1,509,929 | 3,290,638 |
| 9,984,817 | 10,582,396 |
The Trust has shown the detailed remuneration disclosures in the Directors' Report. The relevant information can be found in section 3 of the Directors' Report on pages 3 to 17.
Note 34. Business Combinations
(a) Summary of acquisition
There were no transactions or events resulting in a business combination in the current period to 30 June 2009.
During the prior period, on 21 February 2008, DXO acquired the remaining 50% interest in DXH. Prior to this acquisition DXO held a 50% share in DXH and accounted for DXH on an equity accounting basis. The acquisition of the remaining 50% has resulted in DXO effectively controlling DXH and thus this acquisition was accounted for as a 'business combination achieved in stages' as described in AASB 3 Business Combinations. The acquisition resulted in goodwill of \$2.998 million.
The acquired business contributed revenues of \$37.428 million and net profit of \$2.278 million to the Trusts for the period from 21 February 2008 to 30 June 2008. If the acquisition had occurred on 1 July 2007, consolidated revenue and consolidated profit for the year ended 30 June 2008 would have been \$943.197 million and \$441.169 million respectively. These amounts have been calculated using the Trusts' accounting policies.
Note 34. Business Combinations (continued)
(a) Summary of acquisition (continued)
| 2008 |
|---|
| \$'000 |
| 79,830 |
| 768 |
| 80,598 |
| 77,600 |
| 2,998 |
(b) Purchase consideration
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Outflow of cash to acquire subsidiary, net of cash acquired | ||||
| Cash consideration | 79,830 | - | ||
| Less: Cash balances acquired | $\blacksquare$ | 12,486 | $\sim$ | |
| Outflow of cash | $\blacksquare$ | 67.344 | $\blacksquare$ |
1 Represents consideration for the remaining 50% of DXH shares. In addition to this \$51,936,300 of loan notes were repaid resulting in total cash outlay of \$131,766,000.
Page 88 of 97
Note 34. Business Combinations (continued)
(c) Assets and liabilities acquired
The assets and liabilities arising from the acquisition are as follows:
| Acquiree's carrying | ||
|---|---|---|
| amount | Fair value | |
| \$'000 | \$'000 | |
| Property plant and equipment | 4,529 | 4.529 |
| Deferred tax assets | 1.467 | 1.467 |
| Intangible assets - management rights | 125,796 | 252,382 |
| Other non-current assets | 40 | 40 |
| Cash and cash equivalents | 12,486 | 12,486 |
| Receivables | 22,688 | 22,688 |
| Other current assets | 877 | 877 |
| Provisions | (14, 556) | (14, 556) |
| Payables | (13,360) | (13,360) |
| Interest bearing liabilities | (111,353) | (111,353) |
| Net assets | 28,614 | 155,200 |
Identifiable net assets acquired
77,600
Note 35. Events occurring after reporting date
On 31 July 2009, DWPF purchased a further 1.53% of Bent Street Trust from DCT for \$3.3 million.
Subsequent to the reporting date, DXF issued \$160.0 million of medium term notes with a maturity of July 2014.
Subsequent to the reporting date, DDF exchanged sales contracts on six separate lots at Redwood Gardens Industrial Estate, Dingley for total consideration of \$6.6 million. The settlement of these property sales will occur between August and November 2009.
On 8 July 2009, 68 Hasler Rd, Herdsman was settled for consideration of \$11.3 million.
On 3 July 2009, DIT US Whirlpool Trust acquired 6241 Shook Road, Columbus, Ohio for a consideration of US64.5 million (A\$79.5 million).
On 23 July 2009, 3-7 Bessemer St, Blacktown was settled for consideration of \$9.1 million.
On 27 July 2009, DIT GLOG Trust disposed of Nordstrasse 102708, Löbau, Germany for a consideration of Eur 1.0 million (A\$1.7 million).
In July 2009, DXO entered into an unconditional contract to sell 343 George St, Sydney for \$55.0 million. Settlement is to occur in October 2009. The property has been reclassified as held for sale at 30 June 2009.
Since the end of the year, other than the matter discussed above, the Directors are not aware of any matter or circumstance not otherwise dealt with in their Directors' Report or the Financial Statements that has significantly or may significantly affect the operations of the Trusts, the results of those operations, or state of the Trusts' affairs in future financial periods.
Note 36. Segment information
Business segments
The Trusts operate in the following segments:
Retail – investment in the retail property sector;
Office and car park – investment in the office and car park property sectors; and
Industrial – investment in the industrial p
| 2009 | Retail | Office & Car Park |
Industrial | Eliminations / unallocated |
Consolidated |
|---|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Property revenue | 23,312 | 332,950 | 353,626 | (1, 382) | 708,506 |
| Interest revenue | 159 | 855 | 577 | 1,634 | 3,225 |
| Management fees | 63,663 | 63,663 | |||
| 23,471 | 333,805 | 354,203 | 63,915 | 775,394 | |
| Share of net profits / (losses) of associates accounted | |||||
| for using the equity method | 31 | 31 | |||
| Net foreign exchange gain / (loss) | 355 | 1,824 | 2,179 | ||
| Other income | 195 | 19 | 121 | 335 | |
| Total segment revenue/income | 23,471 | 334,386 | 356,046 | 64,036 | 777,939 |
| Segment result | 4,962 | (409, 536) | (772, 545) | (281, 992) | (1,459,111) |
| Segment assets | 271,302 | 4,079,395 | 3,539,815 | 460,599 | 8,351,110 |
| Segment liabilities | 4,430 | 1,071,691 | 1,696,101 | 432,672 | 3,204,893 |
| Non current assets classified as held for sale | 55,000 | 41,150 | 96,150 | ||
| Investment accounted for using the equity method | 84,165 | 84,165 | |||
| Additions to property plant and equipment | 61,514 | 116,487 | 1,460 | 179,461 | |
| Net (loss)/gain on sale of investment properties | (541) | (1,289) | (50) | (1,880) | |
| Net loss on sale of investment | (534) | (534) | |||
| Net fair value (loss)/gain of investment properties | (11, 282) | (588, 649) | (917, 349) | (284) | (1,517,564) |
| Impairment | (15, 675) | (111, 214) | (41, 280) | (168, 169) | |
| Net fair value (loss) of derivatives | (21, 209) | (21, 209) | |||
| Incentive amortisation expense | 392 | 30,529 | 16,321 | 47,242 | |
| Other non-cash expenses | (4, 176) | (566) | (4, 742) |
l.
Note 36. Segment information (continued)
Business segments (continued)
| 2008 | Retail | Office & Car Park |
Industrial | Eliminations / unallocated |
Consolidated |
|---|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Property revenue | 35,673 | 323,501 | 306,304 | (647) | 664,831 |
| Interest revenue | 136 | 1,034 | 4,634 | 2,330 | 8,134 |
| Management fees | 26,760 | 26,760 | |||
| Share of net profits / (losses) of associates accounted | |||||
| for using the equity method | 3,629 | (4,055) | 2,893 | 2,467 | |
| 39,438 | 320,480 | 310,938 | 31,336 | 702,192 | |
| Net (loss)/gain on sale of investment properties | (3, 114) | (476) | 5.887 | 2,297 | |
| Net fair value gain/(loss) of investment properties | 3,058 | 268,356 | (86, 695) | (275) | 184,444 |
| Net fair value (loss) of derivatives | (3,503) | (3,503) | |||
| Net foreign exchange gain / (loss) | 3,442 | 3,442 | |||
| Other income | 4 | 129 | 1,120 | 1,253 | |
| Total segment revenue/income | 39,382 | 588,364 | 230,259 | 32,120 | 890,125 |
| Segment result | 24,013 | 509,152 | 46,933 | (141, 821) | 438,277 |
| Segment assets | 281,958 | 4,736,899 | 4,096,314 | 233,816 | 9,348,987 |
| Segment liabilities | 2,295 | 1,249,601 | 2,424,004 | (161, 966) | 3,513,934 |
| Investment accounted for using the equity method | 111,946 | 111,946 | |||
| Acquisition of investment properties | 2,800 | 314,965 | 317,765 | ||
| Additions to property plant and equipment | 22,368 | 162,245 | 6,686 | 191,299 | |
| Incentive amortisation expense | 952 | 29,404 | 11,678 | 42,034 | |
| Other non-cash expenses | 2,796 | 267 | 3,063 |
Geographical segments
$\bar{z}$
The Trusts' investments are located in Australia, New Zealand, the United States, France, Germany and Canada.
| 2009 | |||||||
|---|---|---|---|---|---|---|---|
| Australia \$'000 |
New Zealand \$'000 |
United States \$'000 |
France \$'000 |
Germany \$'000 |
Canada \$'000 |
Consolidated \$'000 |
|
| Rental and other property income |
480.090 | 10.047 | 183.337 | 8,093 | 21,586 | 5,353 | 708,506 |
| Segment assets | 6.250.592 | 105.507 | 1,639,215 | 62,197 | 213.029 | 80,571 | 8,351,110 |
| Additions to property plant and equipment |
151.153 | $\blacksquare$ | 28,308 | $\blacksquare$ | ۰ | $\bullet$ | 179.461 |
Note 36. Segment information (continued)
Geographical segments (continued)
$\overline{\mathbf{t}}$
2008
| Australia | New Zealand | United States | France | Germany | Canada | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Rental and other | |||||||
| property income | 478.574 | 9.807 | 146.570 | 9.396 | 17.887 | 2,597 | 664.831 |
| Segment assets | 6,844,831 | 124.484 | 1.968.077 | 99,390 | 231,065 | 81.140 | 9,348,987 |
| Acquisitions of investment properties |
$\blacksquare$ | ٠ | 241,175 | $\blacksquare$ | ۰ | 76,590 | 317.765 |
| Additions to property plant and equipment |
120,813 | 70.486 | ۰ | 191,299 | |||
Note 37. Reconciliation of net profit to net cash inflow from operating activities
(a) Reconciliation
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Net (loss)/profit | (1,455,416) | 445,261 | (360, 986) | 85,804 |
| Capitalised interest | (35,050) | (17,949) | (8,020) | (6, 141) |
| Depreciation and amortisation | 4.743 | 3,002 | ||
| Impairment | 168,168 | 61 | ||
| Net decrement/(increment) on revaluation of investments | 1,517,564 | (184, 444) | 341,251 | 65,784 |
| Share of net profits of associates accounted for using the equity method |
(31) | (2,467) | ||
| Net fair value (loss)/gain of derivatives | 21.209 | 3,503 | 5,753 | 2,203 |
| Net fair value loss/(gain) of interest rate swaps | 222,468 | 69,561 | 9,138 | 31,869 |
| Net loss/(gain) on sale of investment properties | 1,880 | (2,297) | 1,330 | 5,743 |
| Net loss on sale of investment | 534 | |||
| Net foreign exchange loss/(gain) | (2, 179) | 30,597 | 153,701 | (9, 515) |
| Provision for doubtful debts | 3,000 | (290) | 20 | |
| Change in operating assets and liabilities | ||||
| Decrease/(increase) in receivables | (2, 389) | 460 | (9, 353) | 11,078 |
| Decrease/(increase) in prepaid expenses | (4, 246) | (3,554) | (1, 424) | 1,132 |
| Decrease/(increase) in other non-current assets - | ||||
| investments | 35,794 | 78,375 | 4,509 | (45, 562) |
| Decrease/(increase) in other current assets | (5,631) | 23,758 | 9,650 | |
| Decrease/(increase) in other non-current assets | (1.176) | (85,989) | (329) | 237 |
| Decrease/(increase) in payables | (12, 944) | 1,282 | 4,362 | 2,544 |
| Decrease/(increase) in current liabilities | (355) | (21, 785) | (3, 569) | |
| Decrease/(increase) in other non-current liabilities | 4,456 | 31,624 | (82) | 8,775 |
| Decrease/(increase) in deferred tax liabilities | (100,822) | 5,736 | ||
| Net cash inflow from operating activites | 359,577 | 374,445 | 149,520 | 150,382 |
(b) Capital expenditure on investment properties
Payments for capital expenditure on investment properties includes \$86.9 million (2008: \$90.8 million) of maintenance and incentive capital expenditure. $\hat{\mathcal{A}}$
$\bar{\lambda}$
Note 38. Non-cash financing and investing activities
| Note | Consolidated | Parent Entity | |||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| Distributions reinvested | 26 | 100.420 | 243,678 | 47.912 | 146,305 |
Note 39. Earnings per unit
Earnings per unit are determined by dividing the net profit attributable to equity holders by the weighted average number of ordinary units outstanding during the year. The weighted average number of units has been adjusted for the bonus elements in units issued during the year and comparatives have been appropriately restated.
(a) Basic earnings per unit on (loss)/profit attributable to equity holders of the parent entity
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| restated | restated | |||
| 2009 | 2008 | 2009 | 2008 | |
| cents | cents | cents | cents | |
| (8.11) | 2.64 | (9.74) | 2.72 |
(b) Diluted earnings per unit on (loss)/profit attributable to equity holders of the parent entity
| __ | - - | . . . |
. . . Consolidated |
Parent Entity | |||
|---|---|---|---|---|---|---|---|
| restated | restated | ||||||
| 2009 | 2008 | 2009 | 2008 | ||||
| cents | cents | cents | cents | ||||
| (8.11) | 2.64 | (9.74) | 2.72 |
(c) Basic earnings per unit on (loss)/profit attributable to stapled security holders
| × | Consolidated | ||||
|---|---|---|---|---|---|
| . . | restated | ||||
| ٠. | 2009 | 2008 | |||
| cents | cents | ||||
| (39.38) Contract Contract |
13.88 |
(d) Diluted earnings per unit on (loss)/profit attributable to stapled security holders
| Consolidated | |
|---|---|
| restated | |
| 2009 | 2008 |
| cents | cents |
| (39.38) | 13.88 |
Note 39. Earnings per unit (continued)
(e) Reconciliation of earnings used in calculating earnings per unit
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| \$'000 | \$'000 | \$'000 | \$000 | ||
| Net (loss)/profit | (1,455,416) | 445,261 | (360, 986) | 85,804 | |
| Net loss/(profits) attributable to equity holders of other stapled | |||||
| entities (minority interests) | 1,158,625 | (354, 807) | |||
| Net (profit) attributable to other minority interests | (3,695) | (6,984) | |||
| Net profit attributable to the unitholders of the Trust used in | |||||
| calculating basic and diluted earnings per unit | (300, 486) | 83,470 | (360, 986) | 85,804 | |
| (f) Weighted average number of units used as a denominator | |||||
| Consolidated | Parent Entity | ||||
| 2009 | 2008 | 2009 | 2008 | ||
| restated | restated | ||||
| securities | securities | units | units | ||
| Weighted average number of units outstanding used in calculation of | |||||
| basic and diluted earnings per unit | 3,705,637,381 | 3,156,757,941 | 3,705,637,381 | 3,156,757,941 |
Page 94 of 97
The Directors of DEXUS Funds Management Limited as Responsible Entity DEXUS Diversified Trust (the Trust) declare that the Financial Statements and notes set out on pages 23 to 94:
- $(i)$ comply with applicable Australian Equivalents to International Financial Reporting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
- $(ii)$ give a true and fair view of the consolidated entity's financial position as at 30 June 2009 and of their performance, as represented by the results of their operations and their cash flows, for the year ended on that date.
In the Directors' opinion:
- the Financial Statements and notes are in accordance with the Corporations Act 2001; $(a)$
- $(b)$ there are reasonable grounds to believe that the Trust and its consolidated entities will be able to pay their debts as and when they become due and payable; and
- the Trust has operated in accordance with the provisions of the Constitution dated 15 August 1984 (as amended) $(c)$ during the year ended 30 June 2009.
The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
Christopher T Beare Chair Sydney 17 August 2009
PricewaterhouseCoopers ABN 52 780 433 757
Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Svdnev Australia Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999 www.pwc.com/au
Independent auditor's report to the stapled security holders of DEXUS Diversified Trust
Report on the financial report
We have audited the accompanying financial report of DEXUS Diversified Trust (the Trust), which comprises the balance sheet as at 30 June 2009, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors' declaration for both DEXUS Diversified Trust and the DEXUS Diversified Trust Group (the consolidated entity). The consolidated entity comprises the Trust and the entities it controlled at the year's end or from time to time during the financial year.
Directors' responsibility for the financial report
The directors of DEXUS Funds Management Limited, as responsible entity of the Trust, are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor's responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our procedures include reading the other information in the Annual Report to determine whether it contains any material inconsistencies with the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
PRICEWATERHOUSE COPERS
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Auditor's opinion
In our opinion:
- the financial report of DEXUS Diversified Trust is in accordance with the Corporations Act 2001, including: $(a)$
- giving a true and fair view of the Trust's and consolidated entity's financial position as at 30 June $(i)$ 2009 and of their performance for the year ended on that date; and
- complying with Australian Accounting Standards (including the Australian Accounting $(i)$ Interpretations) and the Corporations Regulations 2001; and
- the financial report also complies with International Financial Reporting Standards as disclosed in Note 1. $(b)$
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 3 to 17 of the directors' report for the year ended 30 June 2009. The directors of the responsible entity are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor's opinion
In our opinion, the Remuneration Report of DEXUS Diversified Trust for the year ended 30 June 2009, complies with section 300A of the Corporations Act 2001.
Matters relating to the electronic presentation of the audited financial report
This auditor's report relates to the financial report and remuneration report of DEXUS Diversified Trust (the Trust) for the year ended 30 June 2009 included on DEXUS Diversified Trust's web site. The directors of the responsible entity, DEXUS Funds Management Limited, are responsible for the integrity of the DEXUS Diversified Trust web site. We have not been engaged to report on the integrity of this web site. The auditor's report refers only to the financial report and remuneration report named above. It does not provide an opinion on any other information which may have been hyperlinked to/from these statements or the remuneration report. If users of this report are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the audited financial report and remuneration report to confirm the information included in the audited financial report and remuneration report presented on this web site.
PricewateMonseCeopers
PricewaterhouseCoopers
JEDUU JA Dunning
Partner
17 August 2009