Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DEXUS Annual Report 2007

Aug 27, 2007

64807_rns_2007-08-27_b098a265-6aa6-4f6b-87b9-aa275da0adb9.pdf

Annual Report

Open in viewer

Opens in your device viewer

DB RREEF Funds Management Limited ABN 24 060 920 783 Australian Financial Services Licence Holder

Level 9 343 George Street Sydney NSW 2000

PO Box R1822 Royal Exchange NSW 1225

Telephone 61 2 9017 1100 Direct 61 2 9017 1266 Facsimile 61 2 9017 1110

Email: [email protected]

Dear Sir / Madam

DB RREEF Trust (ASX: DRT) Annual results for the year ending 30 June 2007

Results for Announcement to the Market

Australian Stock Exchange Limited

DB RREEF Funds Management Limited, as responsible entity for DB RREEF Trust (DRT), provides the following documents to the Australian Stock Exchange:

  • Media Release DB RREEF Trust Annual Results to 30 June 2007;
  • Appendix 4E Statement "Results for announcement to the market";
  • Financial Statements (DB RREEF Diversified Trust) for the period ending 30 June 2007, including Independent Audit Report from PricewaterhouseCoopers; and
  • Top 20 holders and holders spread.

For further information, please contact:

Victor Hoog Antink (02) 9017 1129
Ben Lehmann (02) 9017 1266
Karol O'Reilly (03) 8611 2930
Emma Parry (02) 9017 1133

Yours sincerely

Tanya Cox Company Secretary

28 August 2007

The Manager

20 Bridge Street Sydney NSW 2000

DB RREEF Trust (ASX: DRT) Media Release

28 August 2007

DB RREEF Trust announces \$1.2 billion profit for the full year

DB RREEF Trust today announced its full year results delivering strong financial and operational performance. Key highlights included:

Key financial highlights

  • AIFRS net profit to security holders \$1,210.8 million, up 13.5%
  • Total property income \$693 million, up 4.5%
  • Total distributions \$324.6 million, up 6.0%
  • Distribution per security 11.3 cents, up 2.7%
  • Total assets \$9.487 billion, up 14.5%
  • Net tangible assets of \$1.82 per security, up 19%
  • Well diversified debt profile, gearing reduced to 35.6%

Key operational highlights

  • Portfolio occupancy 96.7%, up 0.6%
  • Lease duration steady at 5.3 years
  • Group acquisition activity \$808 million
  • Group development pipelines \$3.0 billion, up \$1.2 billion
  • Revaluations \$864.6 million, up 10.8%
  • Funds under management \$13.6 billion, up 15%
  • Progressed our sustainability programs

Announcing DB RREEF Trust's full year results, CEO Victor Hoog Antink said: "I am pleased to report another strong performance for DB RREEF Trust. Strong market fundamentals combined with our high quality property portfolio and active management have delivered consistent capital and income growth in our office, industrial and retail businesses.

Total funds under management increased by 15% to \$13.6 billion following significant valuation uplift and an active acquisition period where we secured \$1.5 billion of assets. This, combined with the significant expansion of our development pipeline in Australia and overseas, enables us to create further value and generate additional income for our investors whilst laying strong foundations for future growth".

Office

Our high-quality office portfolio continued to perform strongly, contributing \$239 million or 45.2% in net property income, an increase of 3.4% over the year to 30 June 2007. The overall portfolio is valued at \$4 billion, following revaluations in the period of \$453 million. New leases and renewals were negotiated on 11 percent of the office portfolio and, as a result, the occupancy rate increased to a record 99.0%, with an average lease duration of 6.2 years. We continued to progress our \$1 billion development pipeline, including 123 Albert Street, Brisbane and our flagship Premium-grade project, Space, 1 Bligh · Sydney. Both projects are designed to achieve the highest levels of tenant amenity and sustainability.

Retail

The retail portfolio delivered approximately \$55 million of net income, representing 10.4 % of overall earnings. Moving Annual Turnover for the 12 months to 30 June 2007 was up 7.6% to \$1.6 billion. Occupancy stands at 99.9% and the average lease duration was steady at 5.5 years. Revaluations contributed \$214 million, an increase of 22%. Two major developments with an estimated value on completion of \$225 million continued to progress on track at North Lakes, QLD and Plenty Valley, VIC.

On 14 August 2007, DB RREEF Trust announced that it had entered into a conditional agreement to sell its 50 percent interest in five retail shopping centres to DB RREEF Wholesale Property Fund (DWPF), for an estimated consideration of \$927.75 million and an average market cap rate of 5.6 percent. The strategic sale of the retail portfolio allows DB RREEF Trust to focus on its strengths as the leading manager of combined office and industrial space in Australia, expand third party funds under management and realise the benefits of our integrated platform. The sale proceeds will initially be used to retire debt and fund future development and acquisition opportunities, both in Australia and internationally.

Industrial

Our industrial portfolio in Australia, North America and Europe has grown to \$3.6 billion up 19% contributing \$235 million, or 44.3% of net property income.

Australia: The Australian portfolio is valued at \$1.8 billion, representing an increase of \$82 million or 5.6%. Occupancy remains high at 98.3% and the average lease duration remains steady at 4.7 years. Six development projects were completed in the period, valued at approximately \$173 million. A further six are currently in the planning phase, bringing the total industrial development pipeline in Australia to approximately \$679 million.

In August 2007, DB RREEF Trust contracted to sell 50% of the recently completed Coles chilled distribution centre for \$58 million to AXA, one of our direct mandate clients.

"This transaction further demonstrates our ability to realise the benefits of our integrated platform, recycling capital to fund future growth, while at the same time realising value created through the development process." said Mr Hoog Antink.

Europe: During the year, DB RREEF Trust entered the European market with the acquisition of six industrial properties in France and in December expanded into Germany with the acquisition of 14 industrial properties. Overall, the European portfolio is valued at \$344 million and occupancy and lease durations are steady at 92.8% and 4.1 years respectively.

North America: Our North American portfolio is valued at approximately \$1.45 billion and contributed A\$107 million1 of net property income, representing 20.1 percent of net property income. Occupancy increased to 95.2 percent with average lease durations steady at 3.4 years.

Under the Whirlpool program, DB RREEF Trust acquired the first distribution centre for \$30 million in Orlando, USA, with a second distribution centre currently under construction in Toronto, Canada. Site assessment on the remaining locations is progressing well.

Subsequent to balance date, we contracted to acquire a portfolio valued at approximately A\$70 million of high-quality, newly constructed industrial properties in San Antonio, Texas. We have also entered into a joint venture with Santa Barbara Development Services to develop additional industrial properties in San Antonio valued at approximately A\$121 million.

Third party funds

DB RREEF group third party funds under management grew by \$667 million to \$4.6 billion, following the acquisition of 10 properties totalling \$351 million and revaluation uplifts of \$330 million. These funds have generated total returns for investors that have outperformed the external benchmark index over both 3 and 5 years. Looking forward the continuing focus is on delivering superior investment returns and growing funds under management through acquisition in support of strong demand from our investors.

Executive team appointments

In 2007, we made two key appointments to our executive team, bringing further depth and expertise to our Executive Committee. In February 2007, we appointed Paul Say as Head of Corporate Development and more recently we appointed a new CFO Craig Mitchell, who will join us in September 2007.

Outlook

Mr Hoog Antink said "Our high quality portfolio continues to perform well and we are working proactively to deliver further growth and maximise its future potential through a continued focus on industrial and office and recycling of our retail assets. We have a strong, lowly geared balance sheet positioned to fund future expansion through acquisition and delivery of our development pipeline to create increased returns for our investors and meet the needs of our tenants today and in the years to come".

Based on the above, DB RREEF expects that distribution growth per security for 2008 will be in excess of 5%.

CEO DB RREEF: Victor Hoog Antink (02) 9017 1129
Fund Manager, DB RREEF Trust: Ben Lehmann (02) 9017 1266
Investor Relations: Karol O'Reilly (03) 8611 2940
Media Relations: Emma Parry (02) 9017 1133

For further information, please contact:

About DB RREEF

DB RREEF Funds Management Limited is one of Australia's largest integrated property groups, with total funds under management as at 30 June 2007 of \$13.6 billion. The listed property portfolio comprises approximately \$9 billion of direct property assets in Australia, New Zealand, the United States, Germany and France and the unlisted property portfolio comprises approximately \$4.6 billion of domestic assets.

Results for announcement to the market

DB RREEF Trust (ASX: DRT) Appendix 4E Statement Period ending 30 June 2007

Highlights of results 30-Jun-07 30-Jun-06 % Change
Revenue from ordinary activities (\$'000) 701,536 671,649 4.45%
Net profit from ordinary activities after
tax attributable to security holders and
after outside equity interests (\$'000)
1,168,820 1,010,342 15.69%
Distribution to security holders (\$'000) 324,638 306,259 6%
Distributions for the year per stapled security (cents
per stapled security)
31 December 5.60 5.45
30 June 5.70 5.55
Total distributions 11.30 11.00 2.73%
Basic and diluted earnings (cents per
unit)*
40.90 36.44
Basic earnings before transaction costs
(cents per unit)*
40.90 36.44
Tax deferred component of distribution
(%)
36.68% 50.85%
Total assets (\$'000) 9,486,836 8,287,538
Total borrowings (\$'000) 3,353,327 3,195,047
Unitholders equity (\$'000) 5,704,943 4,715,513
Market capitalisation (\$'000) 5,687,889 4,105,237
Net tangible assets (NTA) (\$ per unit
excluding outside equity interests)
1.82 1.53
Unit price (\$) 1.965 1.465
Units on issue ('000) 2,894,600,006 2,802,209,393
Record date for the distribution and final
date for the receipt of distribution
reinvestment plan election notices
29 June 2007 30 June 2006
Payment date – 30 June distribution 29 August 2007 29 August 2006

* This calculation is based on the consolidated profit of DRT.

FINANCIAL STATEMENTS

DB RREEF DIVERSIFIED TRUST

(ARSN 089 324 541)

ANNUAL FINANCIAL REPORT

30 JUNE 2007

Contents Page
Directors' Report 1
Auditors' Independence Declaration 13
Income Statements 14
Balance Sheets 15
Statements of Changes in Equity 16
Cash Flow Statements 17
Notes to the Financial Statements 18
Directors' Declaration 64
Independent Audit Report to the Security Holders of DB
RREEF Diversified Trust
65

DB RREEF Trust ("DRT") (ASX Code: DRT), consists of DB RREEF Diversified Trust ("DDF"), DB RREEF Industrial Trust ("DIT"), DB RREEF Office Trust ("DOT"), and DB RREEF Operations Trust ("DRO"), ("the Trusts").

Under Australian equivalents to International Financial Reporting Standards ("AIFRS"), DDF has been deemed the parent entity for accounting purposes. Therefore the DDF consolidated financial statements include all entities forming part of DRT.

All press releases, financial reports and other information are available on our website: www.dbrreef.com.

DB RREEF DIVERSIFIED TRUST Page No. 1 of 66 DIRECTORS' REPORT FOR THE YEAR ENDED 30 JUNE 2007

The Directors of DB RREEF Funds Management Limited ("DRFM") as Responsible Entity of DB RREEF Diversified Trust ("the Trust") and its consolidated entities ("DB RREEF Trust" or "DRT") present their Directors' Report together with the consolidated financial statements for the year ended 30 June 2007.

The Trust together with DB RREEF Industrial Trust, DB RREEF Office Trust and DB RREEF Operations Trust form the DB RREEF Trust stapled security ("DB RREEF Trust").

1. Directors and secretaries

1.1 Directors

The following persons were Directors or Alternate Directors of DRFM at all times during the year, and to the date of this Directors' Report:

Directors Appointed
Christopher T Beare 4 August 2004
Elizabeth A Alexander AM 1 January 2005
Barry R Brownjohn 1 January 2005
Stewart F Ewen OAM 4 August 2004
Victor P Hoog Antink 1 October 2004
Charles B Leitner III 10 March 2005
Brian E Scullin 1 January 2005
Alternate Director
Andrew J Fay for Charles B Leitner III 30 January 2006

Particulars of the qualifications, experience and special responsibilities of current Directors and Alternate Directors at the date of this Directors' Report are set out in the Directors section of the Annual Report and form part of this Directors' Report.

1.2 Company secretaries

The names and details of the Company Secretaries of DRFM as at 30 June 2007 are as follows:

Tanya L Cox MBA MAICD (Company Secretary)

Appointed: 1 October 2004

Tanya Cox joined DB Real Estate in July 2003 as Chief Operating Officer, responsible for the overall operational efficiency of the real estate business in Australia. Tanya has held various general management positions over the past 15 years, including Director and Chief Operating Officer of NM Rothschild & Sons (Australia) Ltd and General Manager – Finance, Operations and IT of Bank of New Zealand (Australia).

Tanya is Chief Operating Officer and Company Secretary of DRFM, DB RREEF Holdings Pty Limited and DB RREEF Wholesale Property Limited and is a member of the Board Risk and Compliance Committee.

John C Easy B Comm LLB ACIS (Company Secretary)

Appointed: 1 July 2005

John Easy joined Deutsche Asset Management as a senior lawyer in 1997 and has been involved in the listing of Deutsche Office Trust and a number of major acquisition, disposal and leasing transactions for the group. John has responsibility for legal issues affecting the property portfolio. John was formerly a senior associate with law firms Allens Arthur Robinson and Gilbert & Tobin. John is General Counsel and Company Secretary for DRFM, DB RREEF Holdings Pty Limited and DB RREEF Wholesale Property Limited and is a member of the Board Risk and Compliance Committee.

2. Attendance of Directors at Board meetings and Board Committee meetings

The number of Directors' meetings held during the year and each Director's attendance at those meetings is set out in the table below.

The Directors met 17 times during the year. Eight Board meetings were main meetings, seven meetings were held to consider specific business. In April 2007, several Directors went as a group to Japan and China to gain an insight into these markets. While the Board continuously considers strategy, in March 2007 they met with senior management to consider business plans and strategy.

Board Meetings Main meetings held1 Main meetings attended1 Specific meetings held1 Specific meetings
attended1
Christopher T Beare 8 8 7 7
Elizabeth A Alexander AM 8 8 7 6
Barry R Brownjohn 8 8 7 6
Stewart F Ewen OAM 8 8 7 5
Victor P Hoog Antink 8 8 7 7
Charles B Leitner III2 8 8 7 6
Brian E Scullin 8 7 7 7

1 Indicates where a Director attended either personally or their Alternate was in attendance. 2 Based in New York, USA.

Special meetings are held at a time to enable the maximum number of Directors to attend and are generally held to consider specific items that cannot be held over to the next scheduled main meeting.

The number of Board Committee meetings held during the year and each Director's attendance at those meetings is set out in the table below.

Board Audit Committee Board Risk and Compliance
Committee
Board Nomination and
Remuneration
Committee
Board Treasury
Policy Committee
held attended held attended held attended held attended
Christopher T Beare 5 5 2 2
Elizabeth A Alexander AM1 6 6
Barry R Brownjohn 6 6 2 2
Stewart F Ewen OAM 5 5
Andy Fay2 1 1
Victor P Hoog Antink 2 2
Charles B Leitner III
Brian E Scullin 6 6 4 4 5 5

1 Appointed to the Board Risk and Compliance Committee on 31 May 2007.

2 Appointed to the Board Nomination and Remuneration Committee on 23 May 2007.

3. Remuneration report

The Directors of DRFM as Responsible Entity of the Trust and its consolidated entities ("DB RREEF Trust" or "DRT") and DB RREEF Holdings Pty Limited ("DRH") present the Remuneration Report. Section 3.1, 3.2, 3.3, 3.4, 3.6, 3.7 and 3.8 of this Remuneration Report for the year ended 30 June 2007 have been prepared by the Board Nomination and Remuneration Committee and adopted by the Board in accordance with AASB 124 Related Party Disclosures which has been transferred from the financial report and have been audited. The remaining disclosures required by the Corporations Law have not been audited.

Please note that a reference to remuneration in this report has the same meaning as compensation for the purposes of AASB 124.

3.1 Board Nomination and Remuneration Committee

The Board Nomination and Remuneration Committee oversees the remuneration of Directors and Senior Executives. The role and membership of the Board Nomination and Remuneration Committee is set out in the Corporate Governance Statement in this Annual Report. The terms of reference of the Board Nomination and Remuneration Committee can be found on the web page www.dbrreef.com/governance.

3.2 Non-Executive Director remuneration

The disclosures in this section of the report relate to the Non-Executive Directors of DRFM who held office during the year ended 30 June 2007.

3.2.1 Non-Executive Directors' remuneration framework

The objective of the Non-Executive Directors' remuneration framework is to ensure Non-Executive Directors' fees reflect the responsibilities of Directors and the demands which are made on them, as well as ensuring they are in line with market.

Non-Executive Directors' fees are reviewed annually by the Board Nomination and Remuneration Committee. The Committee also obtains advice from independent remuneration consultants from time to time. Non-Executive Directors, other than the Chair, receive a base fee plus an additional fee for membership of a Board Committee. The Chair receives no Board Committee fees. Taking into account the greater time commitment required, the Chair receives a higher fee than other Directors, which is benchmarked to market. The Chair is not present during any discussion relating to the determination of his own fees.

Fees paid to Non-Executive Directors are paid from a remuneration pool of \$1,250,000 per annum, which was approved by DB RREEF Trust investors at the Annual General Meeting held on 25 November 2005.

Board and Committee fees paid to Non-Executive Directors for the years ended 30 June 2006 and 30 June 2007 are set out in the table below:

Directors' Fees Committee Fees
Board Chair
DWPL
Board Audit
Committee
Board Risk
&
Compliance
Committee
Board
Nomination &
Remuneration
Committee
Board
Treasury
Policy
Committee
Cash
salary and
fees total
(\$) (\$) (\$) (\$) (\$) (\$) (\$)
Christopher T Beare
2007 272,500 272,500
2006 250,000 10,625 7,500 268,125
Elizabeth A Alexander1
2007 110,000 20,000 833 130,833
2006 110,000 20,000 130,000
Barry R Brownjohn
2007 110,000 10,000 15,000 135,000
2006 110,000 10,000 15,000 135,000
Stewart F Ewen
2007 110,000 7,500 117,500
2006 110,000 2,500 7,500 120,000
Brian E Scullin2
2007 110,000 15,000 10,000 20,000 7,500 162,500
2006 110,000 7,500 20,000 7,500 145,000
Total
2007 712,500 15,000 40,000 20,833 15,000 15,000 818,333
2006 690,000 40,000 20,000 25,625 22,500 798,125

1 Appointed to the Board Risk and Compliance Committee on 31 May 2007.

2 Appointed Chair DWPL commencing 1 Jan 2007 following its acquisition by DB RREEF Holdings Pty Limited in Dec 2006.

All Non-Executive Directors also receive reimbursement for reasonable travel, accommodation and other expenses incurred whilst undertaking DB RREEF Trust business.

During the year ended 30 June 2007, Charles B Leitner, Executive Director and his Alternate Director Andrew J Fay, were employees of Deutsche Bank or a related company (including RREEF America Inc), and were not paid fees or any other remuneration by DRFM or DRH or any of their subsidiaries.

The Chief Executive Officer, Victor P Hoog Antink, does not receive fees in respect of his role as a Director, but does receive remuneration as a Senior Executive of DRFM.

3.2.2 Remuneration paid

Details of the nature and amount of each element of remuneration for each Non-Executive Director of DRFM for the years ended 30 June 2006 and 30 June 2007 are set out in the following table.

Short-term employee Post-employment Other long term benefits Total
benefits benefits1
Christopher T Beare
2007 259,814 12,686 - 272,500
2006 255,986 12,139 - 268,125
Elizabeth A Alexander
2007 25,720 105,113 - 130,833
2006 29,413 100,587 - 130,000
Barry R Brownjohn
2007 29,887 105,113 - 135,000
2006 34,413 100,587 - 135,000
Stewart F Ewen
2007 107,798 9,702 - 117,500
2006 110,092 9,908 - 120,000
Brian E Scullin
2007 119,797 42,703 - 162,500
2006 132,861 12,139 - 145,000
Total
2007 543,016 275,317 - 818,333
2006 562,765 235,360 - 798,125

1 Post-employment benefits represent compulsory and salary sacrificed superannuation contributions.

DB RREEF DIVERSIFIED TRUST Page No. 4 of 66 DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2007

3.3 DB RREEF remuneration framework

The objective of DRFM's remuneration framework is to ensure remuneration for performance is competitive and appropriate for the results delivered. The framework aligns each employee's remuneration with the achievement of strategic objectives and the creation of value for investors, and conforms to market best practice.

The remuneration framework is designed to attract and retain talented and motivated employees and to encourage enhanced performance. The remuneration framework provides employees with a remuneration structure that encourages capability and performance by:

  • providing clear performance objectives;
  • delivering competitive remuneration for contributing to the creation of value; and
  • providing recognition for contribution

DRFM's annual performance management program incorporates the establishment of specific, measurable, financial and non-financial objectives for all employees, which are then monitored throughout the year. Each of these individual objectives contributes to the achievement of DB RREEF's overall plans and objectives. At each year end the degree of an employee's achievement against the objectives is assessed and the results reflected in their "at risk" performance incentive allocation.

Employee remuneration structure is a mix of:

  • fixed salary subject to annual review; and
  • variable "at risk" pay through short-term and long term performance incentive plans.

The balance of an employee's remuneration between these components changes to reflect the employee's accountability and responsibility for results. As an employee's accountability and responsibility increases the lower will be the fixed component and the greater the "at risk" incentive component of their remuneration.

No employee receives DB RREEF Trust securities or securities in any other DB RREEF product as part of their remuneration package. This is in line with DB RREEF's trading policy as outlined in the Corporate Governance Statement. The Board has made this decision because DRFM has responsibility for DB RREEF Trust as well as a number of third party funds and mandates. To minimise any appearance of conflict that may arise by being a manager of multiple funds, the Directors have determined that they will not invest in any fund managed by DB RREEF including DRT. This action ensures that the Directors are not motivated to act in the interests of any one group of investors over another.

Recognising the need to achieve an alignment of interest with all DB RREEF's investors and the contribution DB RREEF's managed funds make to DB RREEF Trust's performance, the Board has implemented a long term incentive scheme based on the combined performance of DB RREEF Trust and each fund managed by DB RREEF. A detailed description of the long term incentive plan is outlined below.

Fixed remuneration

To ensure that the fixed component of an employee's remuneration is competitive, external remuneration consultants are retained to provide analysis and advice regarding market remuneration for comparable roles, responsibility and accountability. The fixed pay for all employees is reviewed annually. However, there are no guaranteed fixed pay increases for any employee.

Performance incentive pool

All short term incentive payments and long term incentive allocations are taken from a single performance incentive pool. The size of the performance incentive pool in any year is determined after reference to the group's performance against certain financial and non-financial targets determined by the Board. Should these predetermined performance targets be achieved, an incentive pool, approved by the Board following the recommendation of the Board Nomination and Remuneration Committee, is made available for allocation to all employees, including Senior Executives and the Chief Executive Officer, for the financial year.

Short term performance incentive

At the end of each year, performance against set targets is assessed and the results reflected in the short term performance incentive allocation from the incentive pool to each employee. The performance assessment is weighted to non-financial measures that vary between positions but include matters such as achieving delivery of projects, operational improvements, performance enhancements, leadership and team work.

Where performance falls below minimum threshold levels, no short term performance incentive is paid. Short term performance incentives are payable in cash in August/September each year.

Long term incentive scheme

In 2005 the Board implemented a long term incentive scheme, which has operated without change. The scheme is designed to achieve the following outcomes:

  • to more closely align participants' interests with those of investors;
  • to give participants an incentive to create long term, sustainable value for investors by enabling them to benefit from the long term success of DB RREEF activities; and
  • to assist in attracting and retaining high quality executives.

At the end of each year, performance against set targets is assessed and the results reflected in the long term performance incentive allocation from the incentive pool to each participant. The performance assessment is weighted to financial measures that vary between positions but include matters such as DRT's total return, earnings and distribution growth, net tangible asset backing and third party fund performance. No long term performance incentive allocation is granted for less than satisfactory performance. The Nomination and Remuneration Committee recommends to the Board the employees, including executives, who will be eligible to participate in the long term incentive scheme and the amount of long term incentive that should be allocated to that participant.

In 2007, the Board has determined that all employees who were employed as at 30 June 2007 will have a minimum participation of \$1,000 each.

  • the "Composite Total Return" is 50 percent of the total return of DB RREEF Trust, plus 50 percent of the combined asset weighted total return of DB RREEF's unlisted funds and mandates; and
  • the "Performance Benchmark" is 50 percent of the S&P/ASX 200 Property Accumulation Index for DB RREEF Trust and 50 percent of the Mercers Unlisted Property Fund Index for the unlisted funds and mandates.

DRFM's long term incentive scheme operates as follows:

  • each year the Board, following a recommendation from the Board Nomination and Remuneration Committee, allocates participants a long term incentive value. The long term incentive value allocated varies depending on the role of the participant and the participant's performance against key performance indicators;
  • the long term incentive value is held by DRH until the end of the three year vesting period, and is notionally reinvested during the vesting period in DB RREEF Trust (50 percent of long term incentive value) and DB RREEF's other unlisted funds and mandates (50 percent of long term incentive value). This means that the "banked value" of the long term incentive fluctuates up and down in line with changes in the Composite Total Return;
  • at the end of the three year vesting period the final long term incentive payment is determined by grossing up the final "banked value" by the Performance Multiplier;
  • the relevant Performance Multiplier is determined by comparing the Composite Total Return over the three year vesting period against the Benchmark. The table below sets out the appropriate Performance Multiplier based on the comparison of Composite Total Return against the relevant Benchmark performance groups:
Performance hurdle Less than
95% of
benchmark
Up to 100%
of
benchmark
Up to 115%
of
benchmark
Up to 130% of
benchmark
Greater than
130% of
benchmark
Performance Multiplier 100% 110% 120% 140% 150%
  • consequently, the long term incentive payment made to each participant at the end of the vesting period reflects the overall return received by DB RREEF investors, with performance exceeding the benchmark being recognised by a greater long term incentive payment.

In determining the construction of the Composite Total Return the DRFM Board considered the obligations participants have to investors in DB RREEF Trust and the unlisted funds and mandates. Following due consideration the Board determined that the appropriate measure for DB RREEF Trust and the unlisted funds and mandates should be the total return of each fund. The Board further determined that the Performance Benchmark should be the S&P/ASX 200 Property Accumulation Index for DRT and the Mercers Unlisted Property Fund Index for unlisted funds and mandates.

Participants in the long term incentive scheme will only receive cash payments. In addition, if a participant terminates their employment during the vesting period their long term incentive grant is forfeited, unless otherwise determined by the Nomination and Remuneration Committee.

Performance indicators

Key performance indicators are typically a combination of financial and non-financial indicators which reflect the employee's role, seniority, accountability and responsibility and their personal objectives, and may include one or more of the following measures:

Performance indicators Reason for use
Financial performance indicators
Total return to ensure focus on an improving security price and delivering income to investors
Earnings growth to ensure focus on improving earnings
Distributions growth to ensure focus on investor distributions
Net tangible asset growth to ensure the value of assets is maintained and improved
Third party funds performance to ensure focus on achieving each funds objectives
Property performance indicators
Net property income per property to ensure focus on target income returns to investors
Percentage of vacant space per property to ensure focus on target income returns to investors
Expenses against budget to ensure focus on appropriate cost model
Non-financial indicators
Project Delivery to ensure focus on achievement of non-financial drivers of performance
Team work to ensure focus on achievement of non-financial drivers of performance

3.4 Senior Executive remuneration

The disclosures in this section of the report relate to the executives listed below, being the Chief Executive Officer and the Senior Executives with authority and responsibility for planning, directing and controlling the activities of DB RREEF Trust during the financial year.

The date they qualified or ceased to qualify as a Senior
Name Title Executive during the 12 months ended 30 June 2007
Victor P Hoog Antink Chief Executive Officer
Tanya L Cox Chief Operating Officer
John C Easy General Counsel
Ben J Lehmann DB RREEF Trust Fund Manager
Peter C Roberts* Chief Financial Officer Ceased to qualify 8 June 2007
Paul G Say Head of Corporate Development Qualified 19 March 2007
Mark F Turner Head of Unlisted Funds

DB RREEF DIVERSIFIED TRUST Page No. 6 of 66 DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2007

3.4.1 Senior Executive remuneration framework

The Nomination and Remuneration Committee, in consultation with external remuneration consultants, has implemented a specific framework for Senior Executive remuneration (including the remuneration of the Chief Executive Officer) that is market competitive and is in line with DB RREEF's overall remuneration framework.

The framework for Senior Executive remuneration is based on the following key criteria:

  • transparency, competitiveness and reasonableness;
  • linked to performance;
  • the ability to attract and retain high quality executives; and
  • aligns executives and investor interests.

Alignment to investors' interests is achieved by a substantial proportion of Senior Executive remuneration being dependent upon performance. This ensures that remuneration for Senior Executives, including the Chief Executive Officer, is closely linked to:

  • delivery of forecast returns; and
  • achievement of key non-financial value drivers.

3.4.2 Components of Senior Executive remuneration

Each Senior Executive's remuneration package comprises the following components:

  • fixed remuneration; and
  • short term performance incentives; and
  • long term performance incentives.

Subsequent to DRFM's corporate restructure in September 2004 and following consideration of guidance from external advisors, the Board Nomination and Remuneration Committee commissioned the development of a long term incentive scheme and revised the target remuneration mix for the Chief Executive Officer and other Senior Executives to more closely reflect the remuneration structure of DRFM's peer group.

Application of the target mix to the remuneration of the Chief Executive Officer and new Senior Executives was effected immediately. The target mix for other Senior Executives is being progressively introduced and will be fully implemented by 2008.

DRFM's target remuneration mix between fixed, short term and long term incentives for the Chief Executive Officer and other Senior Executives is outlined below:

Fixed Remuneration At risk - short term At risk - Long term
2007 2006 2007 2006 2007 2006
Chief Executive Officer 45% 50% 25% 25% 30% 25%
Other Senior Executives 50% 60% 25% 25% 25% 15%

The Board Nomination and Remuneration Committee continues to review the target remuneration mix for all Senior Executives.

3.5 DB RREEF performance

DB RREEF Trust was created as a single stapled security in September 2004. Since stapling DB RREEF Trust's operational and financial performance has been in line with expectations.

Funds under management performance

As at 30 June DRT funds under Third party funds under Total DB RREEF funds
management management under management
2007 \$9.03 billion \$4.63 billion \$13.66 billion
2006 \$7.85 billion \$3.90 billion \$11.75 billion
2005 \$7.00 billion \$3.50 billion \$10.50 billion

DB RREEF Trust – ASX Market Capitalisation

Year to 30 June Market Capitalisation
2007 \$5.69 billion
2006 \$4.10 billion
20051 \$3.70 billion

Source: IRESS.

1 Trading in DB RREEF Trust commenced 6 October 2004.

DB RREEF Trust Security Price Performance

DB RREEF Trust - Earnings, Distributions and Net Tangible Assets (NTA) performance.

Year to 30 June Earnings per security Distribution per security NTA per security
2007 40.90 cents 11.3 cents \$1.82
2006 36.44 cents 11.0 cents \$1.53
2005 18.25 cents 10.5 cents \$1.28

Total return analysis

  • Composite Total Return 50 percent of the total return of DB RREEF Trust, plus 50 percent of the combined asset weighted total return of DB RREEF's unlisted funds and mandates.
  • Composite Performance Benchmark 50 percent of the Mercers Unlisted Property Fund Index and 50 percent of the S&P/ASX 200 Property Accumulation Index.
Period to 30 June 2007 1 year (% p.a.) 2 years (% p.a.) Since 1 October 20041 (% p.a.)
Composite Total Return 29% 25% 22%
Composite Performance Benchmark 23% 20% 20%
DB RREEF Trust 42.6% 22.3% 25.5%
S&P/ASX 200 Property Accumulation Index 25.9% 23.7% 19.8%

1 Inception date is 1 October 2004.

During the year DB RREEF Trust did not buy back or cancel any of its securities.

DB RREEF DIVERSIFIED TRUST Page No. 8 of 66 DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2007

3.6 Details of Senior Executive remuneration paid

Details of the nature and amount of each element of remuneration for the Chief Executive Officer and other Senior Executives for the years ended 30 June 2006 and 30 June 2007 are set out in the following table.

Short-term employee benefits
Post-employment
benefits
Other long term benefits Total
Cash salary
and fees
Short term
incentive
Other short
term benefit
Pension and
superannuation benefits
Long term
incentive
value
Other long
term benefit
(\$) (\$) (\$) (\$) (\$) (\$) (\$)
Victor P Hoog Antink
2007 907,167 550,000 - 92,833 650,000 - 2,200,000
2006 907,714 500,000 - 92,286 250,000 - 1,750,000
Tanya L Cox
2007 311,828 175,000 - 3,172 110,000 - 600,000
2006 237,861 175,000 - 12,139 60,000 - 485,000
John C Easy
2007 286,314 110,000 - 28,686 75,000 - 500,000
2006 287,861 100,000 - 12,139 50,000 - 450,000
Ben J Lehmann
2007 407,314 250,000 - 12,686 250,000 - 920,000
2006 387,861 230,000 - 12,139 120,000 - 750,000
Peter Roberts1
2007 292,438 - - 539,206 - - 831,644
2006 150,469 125,000 130,000 22,350 75,000 25,000 527,819
Paul G Say2
2007 122,438 20,000 280,000 4,229 - - 426,667
2006 - - - - - - -
Mark F Turner
2007 297,615 200,000 - 42,385 180,000 - 720,000
2006 274,900 180,000 - 25,100 70,000 - 550,000
Total
2007 2,625,114 1,305,000 280,000 723,197 1,265,000 - 6,198,311
2006 2,246,666 1,310,000 130,000 176,153 625,000 25,000 4,512,819

1 Peter Roberts resigned 8 June 2007

2 Paul Say commenced 19 March 2007

3 Some employees elected to salary sacrifice prior year short term incentive which restricted their ability to contribute to superannuation in 2007.

3.7 Details of Senior Executive long term incentive scheme

The table below sets out the movement in long term incentive values for each Senior Executive during the year.

Name Opening
long term
incentive
value
outstanding
as at 30
June 2006
Less -
Long term
incentive
value
forfeited
during the
year
Less - Long
term
incentive
value
vested
during the
year
Plus -
Fluctuation
due to
movement
in DRFM's
Composite
Total Return
Plus -
Additional
long term
incentive
value
granted
during the
year
Closing
balance of
long term
incentive
value
outstanding as
at 30 June
20071
\$ \$ \$ \$ \$
Victor P Hoog Antink 476,763 - - 138,261 650,000 1,265,024
Tanya L Cox 72,094 - - 20,907 110,000 203,001
John C Easy 65,118 - - 18,884 75,000 159,002
Ben J Lehmann 180,470 - - 52,336 250,000 482,806
Peter C Roberts2 75,000 75,000 - - - -
Paul G Say3 - - - - - -
Mark F Turner 82,094 - - 23,807 180,000 285,901
Total 951,539 75,000 - 254,195 1,265,000 2,395,734

1 No long term incentive amounts were vested during the year.

2 Peter Roberts resigned 8 June 2007 3

Paul Say commenced 19 March 2007

The potential future value of an executive's long term incentive entitlement cannot be estimated as it is based on the movement of the Composite Total Return measure which cannot be forecast.

3.8 Equity plans and loans

DRFM does not operate a security or option participation scheme or loan scheme for any Director or Senior Executive.

3.9 Employment agreements

The table below outlines employment arrangements for the Chief Executive Officer and other Senior Executives:

Name and title Commencement date Term Termination provisions/benefits
Victor P Hoog Antink 1 October 2004 Unlimited in term In the event of early termination, DRFM is required to
Chief Executive Officer give twelve months notice and may elect to pay out all
or part of this notice period. The provision of this
payment constitutes full satisfaction of DRFM's
obligations in respect of notice of termination.
Other Senior Executives Various Unlimited in term In the event of early termination, DRFM is required to
give three months notice and may elect to pay out all
or part of this notice period.

All other DRH and DB RREEF Property Services Pty Limited ("DRPS") employees have a standard service contract with DRH. These agreements are unlimited in term and provide for one months notice of termination by either party. However, no notice period is required if termination is for misconduct or serious or persistent breach of the agreement.

Where termination is outside the control of the executive, including Senior Executives, or the executive is made redundant, the termination payment will vary between executives. Where a termination payment is to be made it will be determined:

  • in the case of Senior Executives, by the Board on the recommendation of the Board Nomination and Remuneration Committee; and
  • in the case of all other executives, by the Chief Executive Officer on the recommendation of the Compensation Committee.

In both situations the payment will take into account the seniority of the executive, the length of service, the performance of the executive, the reasons for termination and the statutory and other rights (if any) of the executive and DRH.

4. Directors' interests

The Board's policy on insider trading and trading in DB RREEF Trust securities or securities in any of the funds managed by DB RREEF by any Director or employee is outlined in the Corporate Governance Statement.

While the trading policy described in the Corporate Governance Statement applies to Directors and Senior Executives, the Board has determined that Directors will not trade in any security managed by DB RREEF.

Directors have made this decision because the Boards of DB RREEF have responsibility for DB RREEF Trust as well as the third party businesses. Directors are obliged to act in the best interest of each group of investors independently of each other. Therefore, to minimise the appearance of conflict that may arise by being a Director of multiple funds, the Directors have determined that they will not invest in any fund managed by DB RREEF including DRT. While this decision may fail to achieve the desired alignment of interests between investors and the Board, the Directors consider it to be of greater importance to demonstrate that they are not motivated to act in the interests of any one fund over another. This position is periodically reviewed by the Board.

As a direct result of DB RREEF's policy regarding Directors holding DRT securities, or securities in any of the funds managed by DB RREEF, as at the date of this Directors' Report no Director or Alternate Director directly or indirectly held:

  • securities in DB RREEF Trust; or
  • options over, or any other contractual interest in, securities in DB RREEF Trust; or
  • an interest in any other fund managed by DRFM or any other entity that forms part of DB RREEF Trust.

5. Directors' directorships in other listed entities

The following table sets out directorships of other listed entities, not including DRFM, held by the Directors at any time in the three years immediately prior to the end of the year, and the period for which each directorship was held:

Director Company Date appointed Date resigned or ceased being a
director of a listed security
Elizabeth A Alexander CSL Limited Jul 1991
Boral Limited Sep 1994
AMCOR Limited Apr 1994 Oct 2005
Brian E Scullin Deutsche Asset Management 20 Dec 1999 17 Oct 2006
IYS Instalment Receipt Limited1 24 Oct 2005 17 Oct 2006
SPARK Infrastructure RE Limited2 1 Jan 2006
Alternate Director
Andrew J Fay Deutsche Asset Management 4 May 2005 17 Oct 2006
IYS Instalment Receipt Limited1 4 May 2005 17 Oct 2006
SPARK Infrastructure RE Limited2 1 Jan 2006

1 IYS Instalment Receipt Limited had until 29 November 2006 issued ASX listed instalment receipts over units in the Deutsche Retail Infrastructure Trust, a managed investment scheme that was until 17 October 2006 listed but not quoted on the ASX and whose responsible entity was Deutsche Asset Management (Australia) Limited.

2 SPARK Infrastructure RE Limited has issued ASX listed stapled securities trading as SPARK Infrastructure Group (ASX:SKI).

6. Principal activities

During the year the principal activity of DB RREEF Trust was real estate funds management and investment in real estate assets. There were no significant changes in the nature of DB RREEF Trust's activities during the year.

The number of employees of DB RREEF Trust at the end of the reporting period being 30 June 2007 was 227 (2006: 132). The increase in 2007 is primarily due to the internalisation of retail property management.

7. Total value of trust assets

The total value of the assets of DB RREEF Trust as at 30 June 2007 was \$9,486.8 million (2006: \$8,287.5 million). Details of the basis of this valuation are outlined in note 1 of the notes to the financial statements and form part of this Directors' Report.

8. Review and results of operations

A review of the results, financial position, operations including business strategies and the expected results of operations of DB RREEF Trust, is set out in the Chief Executive Officer's Report in this Annual Report and forms part of this Directors' Report.

9. Likely developments and expected results of operations

In the opinion of the Directors, disclosure of any further information regarding business strategies and the future developments or results of DB RREEF Trust, other than the information already outlined in this Directors' Report or the financial statements accompanying this Directors' Report would be unreasonably prejudicial to DB RREEF Trust.

10. Significant changes in the state of affairs

The Directors of DRFM are not aware of any matter or circumstance, not otherwise dealt with in this Directors' Report or the financial statements that has significantly or may significantly affect the operations of DB RREEF Trust, the results of those operations, or the state of DB RREEF Trust's affairs in future financial years.

11. Matters subsequent to the end of the financial year

Since the end of the year the Directors of DRFM are not aware of any matter or circumstance not otherwise dealt with in this Directors' Report or the financial statements that has significantly or may significantly affect the operations of DB RREEF Trust, the results of those operations, or the state of DB RREEF Trust's affairs in future financial years.

12. Distributions

Distributions paid or payable by DB RREEF Trust for the year ended 30 June 2007 were 11.3 cents per security (2006: 11.0 cents per security) as outlined in note 31 of the notes to the financial statements.

DB RREEF DIVERSIFIED TRUST Page No. 11 of 66 DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2007

13. DRFM's fees and associate interests

Details of fees paid or payable by DB RREEF Trust to DRFM for the year ended 30 June 2007 are outlined in note 35 of the notes to the financial statements and form part of this Directors' Report.

The number of interests in DB RREEF Trust held by DRFM or its associates as at the end of the financial year are nil (2006: nil).

14. Interests in DB RREEF Trust

The movement in securities on issue in DB RREEF Trust during the year and the number of securities on issue as at 30 June 2007 are detailed in note 28 of the notes to the financial statements and form part of this Directors' Report.

DB RREEF Trust did not have any options on issue as at 30 June 2007 (2006: nil).

15. Environmental regulation

The Directors of DRFM are satisfied that adequate systems are in place for the management of its environmental responsibilities and compliance with its various licence requirements and regulations. Further, the Directors are not aware of any breaches of these requirements and to the best of their knowledge all activities have been undertaken in compliance with environmental requirements.

16. Indemnification and insurance

The insurance premium for a policy of insurance indemnifying Directors, officers and others (as defined in the relevant policy of insurance) is paid by DRH. The auditors are in no way indemnified out of the assets of DB RREEF Trust.

17. Audit

17.1 Auditor

PricewaterhouseCoopers ("PwC" or "the Auditor") continues in office in accordance with section 327 of the Corporations Act 2001 .

17.2 Non-audit services

Details of the amounts paid to the Auditor, which include amounts paid for non-audit services are set out in note 7 of the notes to the financial statements.

The Board Audit Committee is satisfied that the provision of non-audit services provided during the year by the Auditor (or by another person or firm on the Auditor's behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The reasons for the Directors being satisfied are:

  • Board Audit Committee has determined that the external auditor will not provide services that have the potential to impair the independence of its audit role, including:
  • participating in activities that are normally undertaken by management; and
  • being remunerated on a "success fee" basis.
  • Board Audit Committee has determined that the Auditor will not provide services where the Auditor may be required to review or audit its own work, including:
  • the preparation of accounting records;
  • the design and implementation of information technology systems;
  • conducting valuation, actuarial or legal services;
  • promoting, dealing in or underwriting securities; or
  • providing internal audit services.
  • Board Audit Committee regularly reviews the performance and independence of the Auditor and whether the independence of this function has been maintained having regard to the provision of non-audit services. The Auditor has provided a written declaration to the Board regarding its independence at each reporting period and Board Audit Committee approval is required before the engagement of the Auditor to perform any non-audit service for a fee in excess of \$100,000.

The above Directors' statements are in accordance with the advice received from the Board Audit Committee.

17.3 Audit independence declaration

A copy of the Auditors' Independence Declaration as required under section 307C of the Corporations Act 2001 is set out in the financial statements and forms part of this Directors' Report.

18. Corporate governance

DRFM's Corporate Governance Statement is set out in a separate section of the Annual Report.

19. Rounding of amounts and currency

DB RREEF Trust is a registered scheme of a kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments Commission, relating to the "rounding off" of amounts in this Directors' Report and the financial statements. Amounts in this Directors' Report and financial statements have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise indicated. All figures in this Directors' Report and the financial statements, except where otherwise stated, are expressed in Australian dollars.

DB RREEF DIVERSIFIED TRUST Page No. 14 of 66 INCOME STATEMENTS FOR THE YEAR ENDED 30 JUNE 2007

Consolidated Parent Entity
Notes 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Revenue from ordinary activities
Property revenue 2 693,430 663,496 153,063 145,763
Distribution revenue - - 33,400 40,647
Interest revenue 8,106 8,153 560 627
Total revenue from ordinary activities 701,536 671,649 187,023 187,037
Share of net profits of associates accounted for using the equity
method 18 52,715 26,911 - -
Proceeds from sale of inventory 3,959 - - -
Net gain on sale of investment properties 3,355 1,490 15 112
Net fair value gain of investment properties 831,330 686,490 217,847 186,002
Net fair value gain of investments - - 89,559 99,488
Net fair value gain of derivatives 52,458 73,271 11,687 15,349
Net foreign exchange gain/(loss) 1,349 2,903 33,322 (3,154)
Other income 1,672 519 87 190
Total income 1,648,374 1,463,233 539,540 485,024
Expenses
Property expenses (170,120) (159,295) (39,470) (36,211)
Responsible Entity fees 35 (33,650) (28,695) (11,961) (10,534)
Finance costs 3 (184,786) (166,116) (42,672) (35,377)
Carrying value of inventory sold (3,478) - - -
Depreciation (2,488) (1,023) - -
Costs associated with the Transaction 4 - (480) - (160)
Impairment of goodwill - (3,287) - -
Other expenses 6 (10,588) (8,829) (1,580) (1,523)
Total expenses (405,110) (367,725) (95,683) (83,805)
Profit before tax 1,243,264 1,095,508 443,857 401,219
Tax expense
Income tax benefit/(expense) 5(a) 1,110 (1,169) - -
Withholding tax expense 5(d) (33,583) (27,954) - -
Total tax expense (32,473) (29,123) - -
Profit after tax 1,210,791 1,066,385 443,857 401,219
Profit attributable to:
Equity holders of the parent entity 446,378 398,925 443,857 401,219
Equity holders of other Stapled Entities (minority interest) 722,441 611,417 - -
Stapled security holders 1,168,819 1,010,342 443,857 401,219
Net profit attributable to other minority interests 41,972 56,043 - -
Net profit 1,210,791 1,066,385 443,857 401,219
Earnings per unit Cents Cents Cents Cents
Basic earnings per unit on profit attributable to equity holders of the
parent entity 40 15.62 14.39 15.53 14.47
Diluted earnings per unit on profit attributable to equity holders of the
parent entity
40 15.62 14.39 15.53 14.47

The above Income Statements should be read in conjunction with the accompanying notes.

DB RREEF DIVERSIFIED TRUST Page No. 15 of 66 BALANCE SHEETS AS AT 30 JUNE 2007

Consolidated Parent Entity
Notes 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Current assets
Cash and cash equivalents 8 59,603 106,428 9,096 15,743
Receivables 9 36,389 35,254 19,495 22,109
Held for sale investment properties 15 - 24,000 - -
Inventories 10 - 3,344 - -
Derivative financial instruments
Other financial assets
12 145,425 92,478 33,124 26,054
Current tax assets 13 51,936
112
45,092
289
-
-
-
-
Other 14 9,664 6,050 2,439 1,227
Total current assets 303,129 312,935 64,154 65,133
Non-current assets
Investment properties 15 8,585,703 7,558,945 1,987,034 1,673,804
Property plant and equipment 16 314,021 173,468 - -
Other financial assets at fair value through profit and loss 17 - - 294,901 247,172
Investments accounted for using the equity method 18 270,155 235,062 - -
Investments in associates
Deferred tax assets
18
19
-
3,921
-
116
481,712
-
454,398
-
Other 20 9,907 7,012 803 750
Total non-current assets 9,183,707 7,974,603 2,764,450 2,376,124
Total assets 9,486,836 8,287,538 2,828,604 2,441,257
Current liabilities
Payables 21 124,509 100,901 24,129 15,671
Interest bearing liabilities 22 18,443 244,553 - -
Loans with related parties 11 - - 34,332 34,332
Current tax liabilities 1,930 3,156 - -
Provisions 23 164,992 155,523 68,470 54,178
Derivative financial instruments 12 21,333 20,477 7,861 9,052
Other 24 3,150 5,452 - -
Total current liabilities 334,357 530,062 134,792 113,233
Non-current liabilities
Interest bearing liabilities 22 3,334,884 2,950,494 702,914 706,986
Deferred tax liabilities 25 73,809 48,726 - -
Financial liability with minority interest 26 28,305 29,105 - -
Other 27 10,538 13,638 1,210 1,084
Total non-current liabilities 3,447,536 3,041,963 704,124 708,070
Total liabilities 3,781,893 3,572,025 838,916 821,303
Net assets 5,704,943 4,715,513 1,989,688 1,619,954
Equity
Equity attributable to equity holders of the parent entity
Contributed equity
28 1,151,526 1,094,144 1,151,526 1,094,144
Reserves 29 (925) 739 - -
Undistributed income 29 839,248 524,375 838,162 525,810
Parent entity security holders' interest 1,989,849 1,619,258 1,989,688 1,619,954
Equity attributable to equity holders of other entities stapled to
DDF (minority interest)
Contributed equity 28 2,182,833 2,094,887 - -
Reserves 29 3,054 (561) - -
Undistributed income 29 1,091,034 574,078 - -
Other stapled security holders' interest 3,276,921 2,668,404 - -
Stapled security holders' interest 5,266,770 4,287,662 1,989,688 1,619,954
Other minority interest 30 438,173 427,851 - -
Total equity 5,704,943 4,715,513 1,989,688 1,619,954

The above Balance Sheets should be read in conjunction with the accompanying notes.

DB RREEF DIVERSIFIED TRUST Page No. 16 of 66 STATEMENTS OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2007

Consolidated Parent Entity
Notes 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Total equity at the beginning of the year 4,715,513 3,865,712 1,619,954 1,288,981
Adjustment on adoption of AASB 132 and AASB 139, net of tax:
Undistributed income - 3,443 - 2,165
Exchange differences on translation of foreign operations 29 1,951 1,301 - -
Net income recognised directly in equity 1,951 4,744 - 2,165
Net profit 1,210,791 1,066,385 443,857 401,219
Total recognised income and expense for the year 1,212,742 1,071,129 443,857 403,384
Transactions with equity holders in their capacity as equity holders:
Contributions of equity, net of transaction costs 28 145,328 94,776 57,382 34,278
Distributions provided for or paid 31 (324,638) (306,259) (131,505) (106,689)
Transactions with other minority interest:
Contributions of equity, net of transaction costs 4,130 7,649 - -
Distributions provided for or paid 31 (19,045) (21,964) - -
Foreign currency translation reserve (29,087) 4,470 - -
Total transactions with equity holders (223,312) (221,328) (74,123) (72,411)
Total equity at the end of the year 5,704,943 4,715,513 1,989,688 1,619,954
Total recognised income and expense for the year is
attributable to:
Equity holders of the parent entity - DDF unitholders 444,714 403,377 443,857 403,384
Equity holders of other entities stapled to DDF (minority interest) 726,056 611,428 - -
Security holders of DB RREEF Diversified Trust 1,170,770 1,014,805 443,857 403,384
Other minority interest 41,972 56,324 - -
Total recognised income and expense for the year 1,212,742 1,071,129 443,857 403,384

The above Statements of Changes in Equity should be read in conjunction with the accompanying notes.

DB RREEF DIVERSIFIED TRUST Page No. 17 of 66 CASH FLOW STATEMENTS FOR THE YEAR ENDED 30 JUNE 2007

Consolidated Parent Entity
Notes 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Cash flows from operating activities
Receipts in the course of operations (inclusive of GST) 768,804 733,609 178,475 154,091
Payments in the course of operations (inclusive of GST) (280,014) (252,829) (81,829) (60,182)
Interest received 9,702 9,295 560 581
Finance costs paid to financial institutions (191,047) (171,697) (11,015) (7,796)
Distributions received 13,177 12,165 49,050 35,750
Dividends received 4,750 1,500 - -
Income and withholding taxes paid (5,637) (4,018) - -
Net cash inflow from operating activities 38 319,735 328,025 135,241 122,444
Cash flows from investing activities
Proceeds from sale of investment properties 194,160 11,221 - 109
Proceeds from sale of inventory 3,959 - - -
Payments for capital expenditure on investment properties (167,233) (218,013) (84,637) (85,722)
Payments for investment properties (393,627) (155,597) - -
Payments for investments accounted for using the equity method (8,897) (16,269) (1,131) (60,131)
Payments for inventories - (3,362) - -
Payments for property plant and equipment
Payments for capital expenditure on property plant and equipment
(69,683) (7,712) - -
Proceeds from repayment of third party loan (96,591)
-
(70,542)
5,049
-
-
-
-
Net cash outflow from investing activities (537,912) (455,225) (85,768) (145,744)
Cash flows from financing activities
Increase in minority interest 2,343 7,814 - -
Borrowings provided to the Trusts - - (141,644) (85,963)
Borrowings provided by the Trusts - - 80,165 126,582
Establishment expenses and unit issue costs - (267) - -
Proceeds from borrowings 2,053,575 977,813 111,340 77,509
Repayment of borrowings (1,693,134) (602,066) (46,150) (3,341)
Distributions paid to security holders (169,841) (200,900) (59,831) (85,982)
Distributions paid to other minority interests (18,577) (18,918) - -
Net cash inflow/(outflow) from financing activities 174,366 163,476 (56,120) 28,805
Net (outflow)/inflow in cash and cash equivalents (43,811) 36,276 (6,647) 5,505
Cash and cash equivalents at the beginning of the year 106,428 68,959 15,743 10,238
Effects of exchange rate changes on cash and cash equivalents (3,014) 1,193 - -
Cash and cash equivalents at the end of the year 8 59,603 106,428 9,096 15,743

The above Cash Flow Statements should be read in conjunction with the accompanying notes.

Note 1. Summary of significant accounting policies

(a) Basis of preparation

In accordance with AASB Interpretation 1002: Post-Date-of-Transition Stapling Arrangements, the Trusts must be consolidated. The parent entity and deemed acquirer of the Trusts is DDF.

The DDF Consolidated column represents the consolidated result of DDF, which comprises DDF and its controlled entities, DIT and its controlled entities, DOT and its controlled entities and DRO and its controlled entities. Equity attributable to other trusts stapled to DDF is a form of minority interest in accordance with AASB 1002 and, in the DDF consolidated column, represents the equity of DIT, DOT and DRO. Other minority interests represent the equity attributable to parties external to the Trusts.

DB RREEF Trust stapled securities are quoted on the Australian Stock Exchange under the code 'DRT' and comprise one unit in each of DDF, DIT, DOT and DRO. Each entity forming part of DRT continues as a separate legal entity in its own right under the Corporations Act 2001 and is therefore required to comply with the reporting and disclosure requirements under the Corporations Act 2001 and Australian Accounting Standards.

DB RREEF Funds Management Limited as Responsible Entity for each of the Trusts may only unstaple the Trusts if approval is obtained by special resolution of the stapled security holders.

This general purpose financial report for the year ended 30 June 2007 has been prepared in accordance with the requirements of the Trusts' Constitutions, the Corporations Act 2001 and Australian Equivalents to International Financial Reporting Standards ("AIFRS"). Compliance with AIFRS ensures that the consolidated financial statements and notes comply with International Financial Reporting Standards ("IFRS"). The Trusts changed their accounting policies on 1 July 2005 to comply with AIFRS.

This financial report is prepared on the going concern basis and in accordance with historical cost conventions and has not been adjusted to take account of either changes in the general purchasing power of the dollar or changes in the values of specific assets, except for the revaluation of certain non-current assets and financial instruments (refer notes 1(f), 1(n), 1(p) and 1(r)).

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

Critical accounting estimates

The preparation of financial statements in conformity with AIFRS may require the use of certain critical accounting estimates and management to exercise its judgement in the process of applying the Trusts' accounting policies. Other than the estimation of fair values described in notes 1(f) and 1(p), no key assumptions concerning the future or other estimation of uncertainty at the reporting date have a significant risk of causing material adjustments to the financial statements in the next annual reporting period.

(b) Principles of consolidation

Controlled entities

The financial statements have been prepared on a consolidated basis in recognition of the fact that while the securities issued by the Trusts are stapled into one trading security and cannot be traded separately, the financial statements must be presented on a consolidated basis. The parent entity and deemed acquirer of the Trusts is DDF. The accounting policies of the subsidiary trusts are consistent with those of the parent.

The financial statements incorporate an elimination of inter-entity transactions and balances to present the financial statements on a consolidated basis.

Net profit and equity in controlled entities, which is attributable to the unitholdings of minority interests, are shown separately in the Income Statements and Balance Sheets respectively.

Where control of an entity is obtained during a financial year, its results are included in the Income Statements from the date on which control is gained.

The financial statements incorporate all the assets, liabilities and results of the parent and its controlled entities.

Partnerships and joint ventures

Where assets are held in a partnership or joint venture with another entity directly, the Trusts' share of the results and assets of this partnership or joint venture are consolidated into the Income Statements and Balance Sheets of the Trusts. Where assets are jointly controlled via ownership of units in single purpose unlisted unit trusts or shares in companies, the Trusts apply equity accounting to record the operations of these investments (refer note 1(s)).

(c) Other financial assets at fair value through profit and loss

Interests held by the Trust in controlled entities and associates are measured at fair value with changes in fair value recognised immediately in the Income Statements.

(d) Revenue recognition

Rent

Rental income is brought to account on a straight-line basis over the lease term for leases with fixed rent review clauses. In all other circumstances rental income is brought to account on an accruals basis. If not received at balance date, rental income is reflected in the Balance Sheets as a receivable. Recoverability of receivables is reviewed on an ongoing basis. Debts which are known to be not collectable are written off.

Interest income

Interest income is brought to account on an accruals basis using the effective interest rate method and, if not received at the balance date, is reflected in the Balance Sheets as a receivable.

Dividends and distribution income

Income from dividends and distributions are recognised when declared. Amounts not received at balance date are included as a receivable in the Balance Sheets.

(e) Expenses

Expenses are brought to account on an accruals basis and, if not paid at the balance date, are reflected in the Balance Sheets as a payable.

Property expenses

Property expenses include rates, taxes and other property outgoings incurred in relation to investment properties and property plant and equipment where such expenses are the responsibility of the Trusts.

Financing costs to financial institutions

Financing costs include interest expense and other costs incurred in respect of obtaining finance. Other transaction costs incurred including loan establishment fees in respect of obtaining finance are applied against the related financings with the amortisation of such costs being recognised through the effective interest rate on the financing over the term of the respective agreement.

Financing costs are expensed unless they relate to qualifying assets. Qualifying assets are assets which take a substantial period of time to prepare for their intended use or sale. Where funds are borrowed specifically for the acquisition or construction of a qualifying asset, financing costs capitalised are those incurred in relation to that financing, net of any interest earned on those financings. Where funds are borrowed generally, financing costs are capitalised using a weighted average capitalisation rate.

(f) Derivatives and other financial instruments

(i) Derivatives

The Trusts' activities expose it to changes in interest rates and foreign exchange rates. Accordingly, the Trusts enter into various derivative financial instruments to manage its exposure to the movements in interest rates and foreign exchange rates. Policies and limits are approved by the Board of Directors of the Responsible Entity in respect of the usage of derivatives and other financial instruments to hedge those cash flows and earnings which are subject to interest rate risks and foreign currency risks respectively. In conjunction with its advisers, the Responsible Entity continually reviews the Trusts' exposures and updates its treasury policies and procedures. The Trusts do not trade in derivative instruments for speculative purposes.

Even though the derivatives entered into aim to provide an economic hedge to interest rate and foreign currency risks, the Trusts have elected not to apply hedge accounting under AASB 139 Financial Instruments: Recognition and Measurement . Accordingly, derivatives including interest rate swaps and foreign exchange contracts, are measured at fair value with any changes in fair value recognised immediately in the Income Statements.

(ii) Embedded derivatives

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value with changes in fair value recognised in the Income Statements.

(iii) Debt and equity instruments issued by DRT

Financial instruments issued by DRT are classified as either liabilities or as equity in accordance with the substance of the contractual arrangements. Accordingly, ordinary units issued by DDF, DIT, DOT and DRO are classified as equity.

Interest and distributions are classified as expenses or as distributions of profit consistent with the balance sheet classification of the related debt or equity instruments.

Transaction costs arising on the issue of equity instruments are recognised directly in equity (net of tax) as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.

(iv) Financial Guarantee Contracts

Financial Guarantee contracts are recognised as a financial liability at the time the guarantee is issued. The liability is initially measured at fair value and subsequently at the higher of the amount determined in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation, where appropriate.

The fair value of financial guarantees is determined as the present value of the difference in the net cash flows between the contractual payments under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations.

Where guarantees in relation to loans or other payables of subsidiaries or associates are provided for no compensation, the fair values are accounted for as contributions and recognised as part of the cost of the investment.

Change in accounting policy

The policy of recognising financial guarantee contracts as financial liabilities was adopted for the first time in the current financial year. In previous reporting periods, a liability for financial guarantee contracts was only recognised if it was probable that the debtor would default and a payment would be required under the contract.

The change in policy was necessary following the change to AASB 139 Financial Instruments : Recognition and Measurement . The new policy has been applied retrospectively. There were no adjustments to current and prior period numbers as the fair value calculated by management was not material.

(v) Loans and receivables

Loans and other receivables are measured at amortised cost using the effective interest rate method less impairment.

(g) Goods and Services Tax / Value Added Tax

Revenues, expenses and capital assets are recognised net of any amount of Australian/New Zealand goods and services tax ("GST") or French and German value added tax ("VAT"), except where the amount of GST/VAT incurred is not recoverable. In these circumstances the GST/VAT is recognised as part of the cost of acquisition of the asset or as part of the expense.

Cash flows are included in the Cash Flow Statements on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from or payable to the Australian Taxation Office is classified as operating cash flows.

(h) Taxation

Under current Australian income tax legislation DDF, DIT and DOT, are not liable for income tax provided they satisfy certain legislative requirements. These Trusts may be liable for income tax in jurisdiction where foreign property is held (i.e. USA, France, Germany, New Zealand).

DRO is a trading trust and is subject to Australian income tax as follows:

  • The income tax expense for the year is the tax payable on the current year's taxable income based on a tax rate of 30% adjusted for changes in deferred tax assets and liabilities and unused tax losses;
  • Deferred tax assets and liabilities are recognised for temporary differences arising from differences between the carrying amount of assets and liabilities and the corresponding tax base of those items. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax assets or liabilities. An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability (where they do not arise as a result of a business combination and did not affect either accounting profit/loss or taxable profit/loss);
  • Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses;
  • Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future; and
  • Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Withholding tax payable on distributions received by DRT from DB RREEF Industrial Properties Inc ("US REIT") and DB RREEF Properties Inc ("US REIT II") are recognised as an expense when tax is withheld.

In addition, a deferred tax liability or asset and related deferred tax expense/benefit is recognised on differences between the tax cost base of US assets and liabilities in DRT (held by US REIT and US REIT II) and their accounting carrying values at balance date. Any deferred tax liability or asset is calculated using a blend of the current withholding tax rate applicable to income distributions and the applicable US federal and state taxes.

Under current Australian income tax legislation, the security holders will generally be entitled to receive a foreign tax credit for US withholding tax deducted from distributions paid by the US REIT and US REIT II.

DIT France Logistique SAS ("DIT France"), a wholly owned sub trust of DIT, is liable for French corporation tax on its taxable income at the rate of 34.43%. In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the French real estate assets and their accounting carrying value at balance date.

DB RREEF GLOG Trust, a wholly owned Australian sub trust of DIT, is liable for German income tax on its German taxable income at the rate of 26.375% (note that this rate is reduced to 15% from 1 January 2008). In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the German real estate assets and their accounting carrying value at balance date.

DOT NZ Sub-Trust No. 1, a wholly owned Australian sub trust of DOT, is liable for New Zealand corporate tax on its New Zealand taxable income at the rate of 33%. In addition, a deferred tax liability or asset and its related deferred tax expense/benefit is recognised on differences between the tax cost base of the New Zealand real estate assets and their accounting carrying value at balance date.

(i) Distributions

In accordance with the Trust's Constitution, the Trust distributes its distributable income to unitholders by cash or reinvestment. Distributions are provided for when they are approved by the Board of Directors and declared.

(j) Repairs and maintenance

Plant is required to be overhauled on a regular basis and is managed as part of an ongoing major cyclical maintenance program. The costs of this maintenance are charged as expenses as incurred, except where they relate to the replacement of a component of an asset, in which case the replaced component will be derecognised and the replacement costs capitalised in accordance with note 1(p). Other routine operating maintenance, repair costs and minor renewals are also charged as expenses as incurred.

(k) Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

DB RREEF DIVERSIFIED TRUST Page No. 22 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 1. Summary of significant accounting policies (continued)

(l) Receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, which is based on the invoiced amount less provision for doubtful debts. Trade receivables are required to be settled within 30 days and are assessed on an ongoing basis for impairment. Receivables which are known to be uncollectible are written off. A provision for doubtful debts is established when there is objective evidence that the Trusts will not be able to collect all amounts due according to the original terms of the receivables.

(m) Inventories

Properties undergoing or having completed construction or development for ultimate sale are classified as inventory and are measured at the lower of cost or net realisable value. Cost is assigned by specific identification and includes the cost of acquisition, development and finance costs during development. When development is completed, finance costs and other holding charges are expensed as incurred.

(n) Property plant and equipment

All property plant and equipment is initially recognised at cost including transaction costs. Land and freehold buildings are accounted for using the cost method. Construction in progress is subsequently recognised at fair value in the financial statements.

Revaluation increments are credited directly to the asset revaluation reserve, unless they are reversing a previous decrement charged as an expense in the Income Statements, in which case they are credited directly to the Income Statements.

Revaluation decrements are recognised directly as an expense in the Income Statements, unless they are reversing a revaluation increment previously credited to, and still included in the balance of the asset revaluation reserve, in which case they are debited directly to the asset revaluation reserve.

(o) Depreciation of property plant and equipment

Land is not depreciated. Depreciation on buildings (including fit-out) is calculated on a straight-line basis so as to write off the net cost of each non-current asset over its expected useful life. Buildings (including fit-out) have estimated useful lives of between five and 50 years. Estimates for useful lives are reviewed on a regular basis.

(p) Investment properties

Investment properties consist of properties held for long term rental yields, capital appreciation or both. Investment properties are initially recognised at cost including transaction costs. Investment properties are subsequently recognised at fair value in the financial statements.

The basis of valuations of investment properties is fair value being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. Where this is not available, an appropriate valuation method is used, which may include the discounted cashflow and the capitalisation method. Discount rates and capitalisation rates are determined based on industry expertise and knowledge, and where possible a direct comparison to third party rates for similar assets in a comparable location. Rental income from current leases and assumptions about future leases, as well as any expected operational cash outflows in relation to the property, are also reflected in fair value.

External valuations of the individual investments are carried out in accordance with the Trusts' Constitutions, or may be earlier where the Responsible Entity believes there is a potential for a material change in the fair value of the property.

Changes in fair values are recorded in the Income Statements. The gain or loss on disposal of an investment property is calculated as the difference between the carrying amount of the asset at the date of disposal and the net proceeds from disposal and is included in the Income Statements in the year of disposal.

Subsequent redevelopment and refurbishment costs (other than repairs and maintenance) are capitalised to the investment property where they result in an enhancement in the future economic benefits of the property. Repairs and maintenance are accounted for in accordance with Note 1(j).

(i) Held for sale investment properties

Investment properties intended for sale are separately disclosed on the Balance Sheets as "Held for sale investment properties". Such properties are measured using the same methodology as investment properties.

(q) Leasing fees

Leasing fees incurred are capitalised and amortised over the lease periods to which they relate.

(r) Lease incentives

Prospective lessees may be offered incentives as an inducement to enter into operating leases. These incentives may take various forms including cash payments, rent free periods, or a contribution to certain lessee costs such as fit out costs or relocation costs.

The costs of incentives are recognised as a reduction of rental income on a straight-line basis from the earlier of the date which the tenant has effective use of the premises or the lease commencement date to the end of the lease term. The carrying amount of the lease incentives is reflected in the fair value of investment properties.

(s) Investments accounted for using the equity method

Some property investments are held through the ownership of units in single purpose unlisted trusts or shares in unlisted companies where the Trusts exert significant influence or joint control but does not have a controlling interest. These investments are considered to be associates and the equity method of accounting is applied in the consolidated financial statements.

Under this method, the entity's share of the post-acquisition profits of associates is recognised as revenue in the Consolidated Income Statements. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends or distributions receivable from associates are recognised in the parent entity's Income Statements, while in the consolidated financial statements they reduce the carrying amount of the investment.

When the Trusts's share of losses in an associate equal or exceed its interest in the associate (including any unsecured receivables) the Trusts do not recognise any further losses unless it has incurred obligations or made payments on behalf of the associate.

(t) Acquisition of assets

The purchase method of accounting is used for all acquisitions including business combinations. Cost is measured as the fair value of the assets given up, shares issued or liabilities assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is their published market price as at the date of exchange unless, in rare circumstances, it can be demonstrated that the published price at the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values. The excess of the acquisition cost over the fair value of the assets and liabilities acquired is recorded as goodwill (refer note 1(u)). If the cost is less than the fair value of the net assets acquired, the difference is recognised directly in the Income Statements.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange at the entity's incremental financing rate.

(u) Goodwill

Where a business combination is acquired, the identifiable net assets acquired are measured at fair value. The excess of the acquisition costs over the fair value of the identifiable net assets is brought to account as goodwill in the Balance Sheets. The carrying value of the goodwill is tested for impairment at each reporting date with any decrement in value taken to the Income Statements as an expense.

(v) Fair value estimation of financial assets and liabilites

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement and for disclosure purposes.

The fair value of financial instruments traded in active markets (such as publicly traded derivatives and available for sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Trusts are the current bid price. The appropriate quoted market price for financial liabilities is the current ask price.

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques including dealer quotes for similar instruments and discounted cash flows. In particular, the fair value of interest-rate swaps is calculated as the present value of the estimated future cash flows and the fair value of forward exchange rate contracts is determined using forward exchange market rates at the balance sheet date.

(w) Payables

These amounts represent liabilities for amounts owing at balance date. The amounts are unsecured and are usually paid within 30 days of recognition.

(x) Interest bearing liabilities

All loans and borrowings are initially recognised at fair value net of issue costs associated with the borrowing.

After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Amortised cost is calculated by taking into account any issue costs and any discount or premium on settlement.

(y) Earnings per unit

Basic and diluted earnings per unit are determined by dividing the net profit attributable to equity holders of the parent entity ("DDF") by the weighted average number of ordinary units outstanding during the year.

(z) Foreign currency

Items included in the financial statements of the Trusts are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The financial statements are presented in Australian dollars, which is the functional and presentation currency of the Trusts.

(i) Foreign currency transactions

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of financial assets and liabilities denominated in foreign currencies are recognised in the Income Statements.

(ii) Foreign operations

Foreign operations are located in the United States of America ("US"), New Zealand, France and Germany. These operations have a functional currency of US Dollars, NZ Dollars and Euros respectively, which are translated into the presentation currency.

The assets and liabilities of the foreign operations are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly. Exchange differences arising, are recognised in the foreign currency translation reserve and recognised in profit or loss on disposal of the foreign operation.

Goodwill and fair value adjustments arising on the acquisition of a foreign operation on or after the date of transition to AIFRS are treated as assets and liabilities of the foreign operation and translated at exchange rates prevailing at the reporting date.

(aa) Segment reporting

A business segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing services within a particular geographic environment and is subject to risks and returns that are different from those of segments operating in other geographic environments.

(ab) Rounding of amounts

The Trusts are the kind referred to in Class Order 98/0100, issued by the Australian Securities and Investment Commission, relating to the rounding off of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.

(ac) New accounting standards and UIG interpretations

Certain new accounting standards and UIG interpretations have been published that are not mandatory for the 30 June 2007 reporting period. Our assessment of the impact of these new standards and interpretations is set out below:

(i) AASB 7 Financial Instruments Disclosure and AASB 2005-10 Amendments to Australian Accounting Standards (AASB 132, AASB 101, AASB 114, AASB 117, AASB 133, AASB 139, AASB 1, AASB 4, AASB 1023 and AASB 1038) AASB 7 and AASB 2005-10 are applicable to annual reporting periods beginning on or after 1 January 2007. AASB 7 requires qualitative information about exposure to risks arising from financial instruments, including specific minimum disclosures about credit risk, liquidity risk and market risk. The Trust has elected not to adopt the standard early. Application of this standard will not affect any of the amounts recognised in the financial statements.

(ii) AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting Standards arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 136, AASB 1023 & AASB 1038], is applicable to annual reporting periods beginning on or after 1 January 2009. It requires segment information disclosure based on segments monitored by the chief operating decision maker in allocating resources and in assessing their performance rather than on a business/geographical basis. This will require more qualitative disclosure for single segment entities. Application of this standard will not affect the amounts recognised in the financial statements.

DB RREEF DIVERSIFIED TRUST Page No. 25 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 2. Property revenue
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Rent and recoverable outgoings 705,205 661,205 155,332 143,818
Incentive amortisation (37,661) (26,069) (6,220) (5,487)
Other revenue 25,886 28,360 3,951 7,432
Total property revenue 693,430 663,496 153,063 145,763

DB RREEF DIVERSIFIED TRUST Page No. 26 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 3. Finance costs
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Interest paid/payable 197,462 176,604 97 (26)
Interest paid to related party - - 46,321 41,030
Amount capitalised (14,639) (10,488) (3,746) (5,627)
Other finance costs 1,963 - - -
Total finance costs 184,786 166,116 42,672 35,377

The average capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation is 6.58% (2006: 6.23%).

Note 4. Costs associated with the Transaction

Costs incurred in the prior year relate to the fees and expenses arising from the stapling of the Trust and DIT, DOT and DRO, the acquisition of the US REIT, and the associated debt arranging and interest rate hedging (together referred to as "the Transaction").

DB RREEF DIVERSIFIED TRUST Page No. 27 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

2 age No. 27 of 66
Note 5. Income Tax
(a) Income tax expense Consolidated
2007
\$'000
2006
\$'000
Current tax
Deferred tax
2,241 936
(3,351) 233
Income tax expense/(benefit) (1,110) 1,169
Deferred income tax (revenue)/expense included in income tax
expense comprises:
(Increase)/decrease in deferred tax assets
Increase in deferred tax liabilities
(3,729) 207
378 26
(3,351) 233
(b) Reconciliation of income tax expense Consolidated
to net profit 2007 2006
\$'000 \$'000
Profit before tax 1,243,264 1,095,508
Profit not subject to income tax (note 1(h)) (1,241,409) (1,087,056)
1,855 8,452
Prima facie Tax at the Australian tax rate of 30% (2006: 30%) 557 2,535
Tax effect of amounts which are not deductible (taxable)
in calculating taxable income:
Depreciation and amortisation (430) 88
Share of net profits of associates 47 (1,454)
Revaluation of investment properties 1,628 -
Difference in overseas tax rates (194) -
Previously unrecognised tax losses now recognised (390) -
Tax offset for franked dividends (1,950) -
Sundry items (3) -
(1,292) (1,366)
Over provision in prior year (375) -
Income tax expense/(benefit) (1,110) 1,169
(c) Amounts recognised directly in equity Consolidated
2007
\$'000
2006
\$'000
Aggregate current and deferred tax arising in the reporting
period and not recognised in net profit or loss but directly
debited or credited to equity:
Net deferred tax - credited directly to equity - (196)

- (196)

DB RREEF DIVERSIFIED TRUST Page No. 28 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 5. Income Tax (continued)

(d) Withholding tax expense

Withholding tax expense of \$33,583,000 includes \$31,178,000 (2006: \$24,727,000) of deferred tax expense which is recognised on differences between the tax cost base of the US assets and liabilities and their accounting carrying value at balance date. The majority of the deferred tax expense arises due to the tax depreciation and revaluation of US investment properties.

Note 6. Other expenses

Consolidated Parent Entity
Note 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Audit and other fees 7 3,025 2,672 600 586
Custodian fees 515 518 172 165
Legal and other professional fees 448 415 1 -
Bad and doubtful debts 2,083 1,654 644 95
Registry costs and listing fees 443 377 142 47
Other expenses 4,074 3,193 21 630
Total other expenses 10,588 8,829 1,580 1,523
Note 7. Audit and other fees
Consolidated Parent Entity
2007 2006 2007 2006
\$ \$ \$ \$
During the year the auditor of the parent entity and its related
practices and non-related audit firms earned the following
remuneration:
(a) Assurance services
Audit Services
PwC audit and review of financial reports and other audit work under
the Corporations Act 2001 1,111,630 1,299,465 426,183 457,000
PwC fees paid in relation to outgoings audit 194,627 72,155 38,250 -
Fees paid to non-PwC audit firms 691,626 597,323 22,941 -
Total remuneration for assurance services 1,997,883 1,968,943 487,374 457,000
(b) Taxation services
Fees paid to PwC Australia 318,843 370,690 112,307 126,000
Fees paid to PwC US 443,588 213,160 - -
Fees paid to non-PwC audit firms 263,815 109,975 - -

* These services include general compliance work, one off project work and advice with respect to the management of day to day tax affairs of the Trust's.

(c) Advisory services

Total remuneration for assurance, taxation and advisory 3,024,129 2,671,718 599,681 586,000
Total remuneration for advisory services - 8,950 - 3,000
Fees paid to PwC Australia in relation to IFRS project - 8,950 - 3,000

DB RREEF DIVERSIFIED TRUST Page No. 29 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 8. Current assets - cash and cash equivalents

Consolidated Parent Entity
2007 2006 2007
\$'000 \$'000 \$'000 \$'000
Cash at bank1 59,603 106,428 9,096 15,743
Total current assets - cash and cash equivalents 59,603 106,428 9,096 15,743

1 Consolidated cash at bank at 30 June 2006 included \$28,933,000 held for the purchase of DIT France Logistique.

Note 9. Current assets - receivables
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Rent receivable 17,671 24,108 2,840 5,424
Less: Provision for doubtful debts (2,232) (1,783) (681) (273)
Total rental receivables 15,439 22,325 2,159 5,151
Distribution receivable from controlled entities - - - 3,100
Dividend receivable 6,500 4,750 - -
Other receivables from controlled entities - - 12,559 10,778
GST receivable 1,513 954 891 405
Interest receivable 6 8 - -
Settlement adjustments receivable - 1,367 - 1,367
Other receivables 12,931 5,850 3,886 1,308
Total other receivables 20,950 12,929 17,336 16,958
Total current assets - receivables 36,389 35,254 19,495 22,109

Other receivables from controlled entities

Other receivables from controlled entities is an inter-entity loan, which is a non-interest bearing loan between the Trust and its controlled entities.

Note 10. Current assets - inventories

Consolidated Parent Entity
2007
\$'000
2006
\$'000
2007
\$'000
2006
\$'000
Land and buildings - 3,344 - -
Total current assets - inventories - 3,344 - -

Oak Park Business Centre, Minnesota

On 23 August 2006, DB RREEF Industrial Properties, Inc sold Oak Park Business Centre, Minnesota for \$4.0 million (US\$3.0 million).

DB RREEF DIVERSIFIED TRUST Page No. 30 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 11. Loans with related parties

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Current liabilities - loans with related parties
Non-interest bearing loans with the Trusts1 - - 34,332 34,332
Total current liabilities - loan with related parties - - 34,332 34,332

1 Non-interest bearing loans with the Trusts were created to effect the stapling of the Trust, DIT, DOT and DRO. These loan balances eliminate on consolidation.

Note 12. Derivative financial instruments
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Current assets
Interest rate swap contracts 136,160 89,366 28,961 24,498
Forward foreign exchange contracts 9,265 3,112 4,163 1,556
Total current assets - derivative financial instruments 145,425 92,478 33,124 26,054
Current liabilities
Interest rate swap contracts 21,196 19,979 7,861 8,870
Forward foreign exchange contracts 137 498 - 182
Total current liabilities - derivative financial instruments 21,333 20,477 7,861 9,052
Net current derivative financial instruments 124,092 72,001 25,263 17,002

Refer note 32 for futher discussion regarding derivative financial instruments.

DB RREEF DIVERSIFIED TRUST Page No. 31 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 13. Current assets - other financial assets
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Loan notes receivable from DB RREEF Holdings Pty Limited 51,936 45,092 - -
Total current assets - other financial assets 51,936 45,092 - -

On 27 September 2004, DB RREEF Holdings Pty Limited ("DRH") issued an equal amount of loan notes to its two owners - First Australian Property Group Holdings Pty Limited ("FAP") and DRO, in order to fund its 100 percent acquisition of DB RREEF Funds Management Limited (the Responsible Entity of DRO). On 31 October 2006, DRH issued further loan notes of equal amounts to its two owners to fund the acquisition of DB RREEF Wholesale Property Limited (the Responsible Entity of DB RREEF Wholesale Property Fund). These loan notes pay a coupon of 11 percent per annum, mature on 1 October 2024 and may be redeemed at any time prior to maturity. It currently is not the intention of either the issuer or the holder to redeem the notes.

Note 14. Current assets - other
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Prepayments 9,651 6,030 2,439 1,227
Tenant bonds 13 20 - -
Total current assets - other 9,664 6,050 2,439 1,227

Note 15 (a). Current assets - held for sale investment properties

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
lud
ing
all
add
itio
ns
\$'0
00
Ind
nde
nt
epe
val
uat
ion
dat
e
Ind
nde
nt
epe
val
uat
ion
nt
am
ou
\$'0
00
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
Ju
30
200
7
ne
\$'0
00
Co
lida
ted
nso
boo
k v
alu
e
Jun
30
e 2
006
\$'0
00
Sa
QL
121
Ev
Ro
ad,
lisb
D
ans
ury
,
100
%
Jun
19
97
n/a n/a n/a n/a - 24,
000

Total held for sale investment properties --- 24,000

Note 15 (b). Non-current assets - investment properties

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
lud
ing
all
add
itio
ns
\$'0
00
Ind
nde
nt
epe
val
ion
uat
dat
e
Ind
nde
nt
epe
val
ion
uat
nt
am
ou
\$'0
00
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
30
Ju
200
7
ne
\$'0
00
Co
lida
ted
nso
boo
k v
alu
e
30
Jun
e 2
006
\$'0
00
He
ld b
ntit
nt e
y p
are
y
Kin
Pa
rk I
ndu
stri
al E
Bow
Ro
ad,
Ma
NS
W
sta
te,
gs
ma
ns
ray
ong
,
100
%
Ma
199
0
y
79
,43
2
Jun
20
06
93
,00
0
(
f)
101
000
,
93,
000
Ta
t D
istr
ibu
tion
Ce
Lot
1,
Ta
Av
Alto
No
rth,
VI
C
ntre
rge
ras
enu
e,
na
,
100
%
Oc
t 19
95
25
,44
2
Jun
20
05
35
,00
0
(c
)
36,
512
36,
500
Axx
Co
Pa
rk,
164
-18
0 F
Ro
ad,
11
&
21-
45
Gil
by
Ro
ad,
rate
ter
ess
rpo
ors
5 F
Gu
lly
Ro
ad,
Mo
W
rley
VIC
307
-35
tree
unt
ern
ave
,
100
%
Oc
t 19
96
156
,67
5
De
c 2
005
147
0
,75
(
f)
184
000
,
170
,00
0
Kno
xfie
ld I
ndu
stri
al E
20
He
nde
n R
oad
Kno
xfie
ld,
VIC
sta
te,
rso
,
100
%
Au
199
6
g
30
,18
8
Jun
20
06
37
,05
0
(
f)
37,
098
37,
050
12
Fre
der
ick
Str
St
Leo
ds,
NS
W
eet
nar
,
100
%
Jul
20
00
25
,57
5
Jun
20
07
38
,00
0
(
f)
38,
000
35,
700
NS
40
Ta
lav
Ro
ad,
No
rth
Ry
de,
W
era
100
%
Oc
t 20
02
33
,32
6
De
c 2
006
31
,20
0
(
d)
33,
800
32,
500
2 A
lsp
Pla
Ea
rn C
k,
NS
W
ste
ec
ce,
ree
100
%
Ma
r 20
04
23
,56
7
De
c 2
006
26
,00
0
(a
)
26,
010
23,
555
Re
dw
ood
Ga
rde
Ind
rial
Es
St
s 3
,5,6
&
7 a
nd
Lot
4,
Din
ley
VIC
1
ust
tate
ns
age
g
,
76% De
c 1
994
23,
678
Jun
20
06
28
,85
0
(e
)
29,
950
28,
850
t S
Sy
NS
44
Ma
rke
tree
t,
dne
W
y,
100
%
Se
198
7
p
172
,18
5
Jun
20
06
185
,00
0
(
f)
220
000
,
185
,00
0
8 N
ich
ols
Str
Me
lbo
VIC
eet
on
urn
e,
,
100
%
No
v 1
993
69
,42
1
Jun
20
05
91
,80
0
(g
)
98,
000
98,
000
Fer
Ce
, 13
0 G
Str
Pa
NS
W
ntre
eet
tta,
gus
on
eor
ge
rra
ma
,
100
%
Ma
199
7
y
99
,56
2
Jun
20
06
80
,00
0
(
d)
93,
059
80,
000
Flin
der
s G
Co
lex
, 17
2 F
lind
St
d 1
89
Flin
der
s L
Me
lbo
VIC
ate
t an
mp
ers
ree
ane
urn
e,
,
100
%
Ma
r 19
99
14
,01
4
Jun
20
06
18
,00
0
(
d)
18,
265
18,
000
St
Sy
NS
383
-39
5 K
ent
t,
dne
W
ree
y,
100
%
Se
198
7
p
105
,79
1
Jun
20
06
115
,00
0
(
d)
131
378
,
115
,00
0
Mo
St
Ca
nbe
AC
T

14
t,
ore
ree
rra
,
100
%
Ma
200
2
y
37
,39
1
Ap
r 20
05
36
,25
0
(e
)
45,
000
38,
000
Sy
dne
CB
D F
loo
r S
e 2
y
pac
100
%
Jul
20
00
n/a - - 2,
173
2,1
73
Ci
Sho
Ce
We
stfi
eld
W
hitf
ord
ty
ing
ntre
Ma
rmi
& W
hitf
ord
s A
Hi
llar
W
A 3
pp
on
ven
ue,
ys,
50% Oc
t 19
84
129
,61
3
Jun
20
07
252
,35
0
(
d)
252
350
,
221
,50
0
We
stfi
eld
W
hitf
ord
s A
Lot
6 E
nde
ur R
oad
Hill
WA
3
ven
ue
avo
ary
s,
,
50% De
c 1
992
06
5,5
Jun
20
07
24
,65
0
(
d)
24,
650
11,
000
We
st L
ake
s S
hop
ing
Ce
We
st L
ake
SA
ntre
p
s,
,
50% No
v 1
998
119
,08
8
Jun
20
07
174
,00
0
(c
)
174
000
,
143
,00
0
Ple
Va
lley
To
Ce
, 33
0-4
64
Mc
Do
nal
d's
Ro
ad,
So
uth
Mo
VIC
3
nty
ntre
wn
ran
g,
50% No
v 1
999
38
,13
8
Jun
20
07
66
,75
0
(c
)
66,
750
20,
200
stfi
Sho
Ce
Cn
We
eld
No
rth
Lak
ing
ntre
r A
c A
and
No
rthl
ake
s D
rive
es
pp
nza
ven
ue
,
,
Ma
Hi
ll,
QL
D 3
ngo
50% Au
200
4
g
12
1,4
67
Jun
20
07
164
,50
0
(c
)
164
500
,
176
77,
Alb
& C
har
lott
e S
ts C
ark
Bris
ban
QL
D
ert
tree
arp
e,
,
100
%
Oc
t 19
84
14
,63
6
Jun
20
06
38
,50
0
(e
)
39,
354
38,
500
le C
Str
VIC
34-
60
Litt
olli
eet
Me
lbo
**
ns
urn
e,
,
100
%
No
v 1
984
16
,16
4
Jun
20
06
37
,50
0
(
d)
500
39,
37,
500
Flin
der
s S
Me
lbo
VIC
32-
44
tree
t,
urn
e,
100
%
Jun
19
98
21
,31
9
Jun
20
06
32
,50
0
(
d)
32,
585
32,
500
Flin
der
s G
Ca
rk,
172
-18
9 F
lind
St
Me
lbo
VIC
ate
t,
rpa
ers
ree
urn
e,
100
%
Ma
r 19
99
47
,04
3
Jun
20
06
39
,00
0
(
d)
39,
000
39,
000
383
-39
5 K
St
Sy
dne
NS
W
ent
t,
ree
y,
100
%
Se
198
7
p
30
,25
7
Jun
20
06
60
,00
0
(
d)
60,
000
60,
000
Ca
SA
Joh
n M
arti
n's
rk &
Re
tail
Pla
Joi
nt V
ent
Ad
ela
ide
rpa
za
ure
,
,
1% Se
199
4
p
- - - - 100 100
To
tal
tity
ent
par
en
1,
439
478
,
1,
852
650
,
1,
987
034
,
1,6
73,
804

1The valuation reflects 76 percent of independent valuation as 24 percent of the property was disposed

2This relates to heritage floor space retained following the disposal of 1 Chifley Square, Sydney

3The valuation reflects 50 percent of the independent valuation amount.

The title to all properties is freehold, with the exception of the properties marked ** which are leasehold.

DB RREEF DIVERSIFIED TRUST Page No. 33 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 15 (b). Non-current assets - investment properties (continued)

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
ing
lud
all
Ind
nde
nt
epe
ion
val
uat
Ind
nde
nt
epe
ion
val
uat
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
Co
lida
ted
nso
boo
k v
alu
e
Oth
sol
ida
ted
inv
ties
est
nt
nt
er
con
me
pro
per
- n
on
-cu
rre
add
itio
ns
\$'0
00
dat
e
nt
am
ou
\$'0
00
30
Ju
200
7
ne
\$'0
00
Jun
30
e 2
006
\$'0
00
We
stfi
eld
Hu
ille
For
Ro
ad
and
2 F
st R
oad
Hu
ille
NS
W
rstv
, 26
2-2
64
est
29
rstv
ore
,
,
50% Ma
200
5
y
247
,09
2
Jun
20
07
307
,50
0
(
d)
307
500
,
260
,00
0
376
5 A
tlan
ta I
ndu
stri
al D
rive
Atla
nta
,
80% Se
200
4
p
6,0
58
Jun
20
07
5,3
02
(c
)
5,
302
4,9
78
710
0 H
ig
hla
nds
Pa
rkw
At
lan
ta
ay,
80% Se
200
4
p
16
,52
3
Jun
20
07
18
,73
5
(c
)
18,
735
18,
835
Tow
n P
ark
Dr
ive
Atla
nta
,
80% Se
200
4
p
7,7
77
Jun
20
07
10
,01
5
(c
)
10,
015
10,
628
Wi
llia
Dr
ive
Atla
nta
ms
,
80% Se
200
4
p
11
,73
1
Jun
20
07
13
,90
4
(c
)
13,
904
13,
302
Sto
Mo
ain
Atla
unt
nta
ne
,
80% Se
200
4
p
8,5
86
Jun
20
07
7,3
05
(c
)
7,
305
6,5
92
MD
Fo
od
Pa
rk,
Ba
ltim
ore
80% Se
200
4
p
21
,94
5
Jun
20
07
28
,51
4
(c
)
31,
187
33,
798
We
st N
Ba
ltim
urs
ery
ore
,
80% Se
200
4
p
9,2
79
Jun
20
07
10
,01
5
(c
)
10,
015
11,
570
Ca
bot
Te
chs
Ba
ltim
ore
,
80% Se
200
4
p
24
,55
0
Jun
20
07
32
,87
4
(c
)
32,
874
37,
401
911
2 G
uild
ford
Ro
ad,
Ba
ltim
ore
80% Se
200
4
p
9,5
99
Jun
20
07
12
,60
8
(c
)
12,
608
13,
454
5 S
815
tay
ton
Dr
ive
Ba
ltim
ore
,
80% Se
200
4
p
8,1
90
Jun
20
07
9,7
80
(c
)
9,
780
10,
628
Pat
nt R
e R
oad
Ba
ltim
uxe
ang
ore
,
80% Se
200
4
p
13
,91
3
Jun
20
07
15
,78
9
(c
)
15,
789
17,
355
Bris
tol
Co
Ba
ltim
urt,
ore
80% Se
200
4
p
12
,25
1
Jun
20
07
13
,19
7
(c
)
13,
197
15,
945
NE
Ba
ltim
Ba
ltim
ore
ore
,
80% Se
200
4
p
8,7
68
Jun
20
07
10
,48
7
(c
)
10,
487
11,
301
1 P
l, 1
Po
rtal
d 6
Tr
ibu
Ba
ltim
118
orta
831
615
tary
an
ore
,
80% Jun
20
05
12
,37
4
Jun
20
07
13
,78
6
(
i)
13,
786
15,
355
10
Ke
ood
Ci
rcle
Bos
ton
nw
,
Co
Ch
80% Se
200
4
p
12
,67
0
Jun
20
07
14
,13
9
(c
)
14,
774
14,
933
e P
ark
arlo
tte
mm
erc
,
kfo
rd S
Ch
990
0 B
tree
arlo
80% Se
200
4
p
8,5
93
Jun
20
07
10
,25
1
(c
)
10,
251
9,7
54
t,
tte
roo
We
stin
hou
Ch
arlo
tte
80%
80%
Se
200
4
p
Se
200
4
4,4
62
23
,44
5
Jun
20
07
Jun
20
07
5,3
02
27
,21
8
(c
)
5,
302
28,
541
5,0
45
26,
267
g
se,
Air
t E
xch
Cin
cin
i
nat
e,
80% p
Se
200
4
4,5
74
Jun
20
07
4,5
66
(c
)
(c
)
4,
566
4,9
78
por
ang
Em
ire
Driv
Cin
cin
i
nat
p
e,
80% p
Se
200
4
6,5
22
Jun
20
07
7,0
70
(c
)
7,
070
8,4
86
Ci
Inte
tion
al W
nci
ti
rna
ay,
nna
80% p
Se
200
4
p
12
,18
8
Jun
20
07
13
,66
8
(c
)
13,
668
14,
463
Ke
cky
Dr
ive
Cin
cin
i
ntu
nat
80% Se
200
4
p
13
,10
9
Jun
20
07
15
,61
2
(c
)
15,
612
16,
279
,
Sp
iral
Dr
ive
Cin
cin
i
nat
,
80% Se
200
4
p
7,0
21
Jun
20
07
6,7
16
(c
)
6,
716
6,0
54
rfw
Ci
Tu
Ro
ad,
nci
ti
ay
nna
80% Se
200
4
p
6,0
14
Jun
20
07
6,2
45
(c
)
245
6,
6,3
90
Co
Cin
cin
i
124
nat
mm
erc
e,
80% Se
200
4
p
2,6
66
Jun
20
07
3,1
81
(c
)
3,
181
3,3
63
Ke
ood
Ro
ad,
Ci
nci
ti
nw
nna
80% Se
200
4
p
21
,45
7
Jun
20
07
22
,38
7
(c
)
22,
387
22,
723
Lak
e F
st D
rive
Cin
cin
i
nat
ore
,
80% Se
200
4
p
14
,16
1
Jun
20
07
16
,02
5
(c
)
16,
025
16,
548
Cin
Wo
rld
Pa
rk,
cin
nat
i
80% Se
200
4
p
14
,97
6
Jun
20
07
15
,43
5
(c
)
15,
435
15,
337
Equ
ity
/W
bel
t/D
ivid
end
Co
lum
bus
est
,
80% Se
200
4
p
43
,25
6
Jun
20
07
48
,78
0
(c
)
48,
780
50,
081
270
0 In
ion
al S
Co
lum
bus
ter
nat
tree
t,
80% Se
200
4
p
5,2
59
Jun
20
07
4,9
61
(c
)
4,
961
5,2
81
Cr
Co
380
0 T
win
eek
s D
rive
lum
bus
,
80% Se
200
4
p
5,4
30
Jun
20
07
5,9
50
(c
)
5,
950
6,7
94
SE
Co
lum
bus
Co
lum
bus
,
80% Se
200
4
p
15
,35
5
Jun
20
07
14
,13
9
(c
)
14,
139
16,
279
Arl
ing
Da
llas
ton
,
80% Se
200
4
p
10
,35
3
Jun
20
07
10
,84
0
(c
)
10,
840
12,
243
190
0 D
ip
lom
at D
rive
Da
llas
,
80% Se
200
4
p
5,3
36
Jun
20
07
5,4
20
(c
)
5,
420
6,1
89
205
5 D
ip
lom
at D
rive
Da
llas
,
80% Se
200
4
p
4,2
50
Jun
20
07
4,5
07
(c
)
4,
507
4,8
43
141
3 B
rad
ley
La
Da
llas
ne,
80% Se
200
4
p
3,6
45
Jun
20
07
3,5
35
(c
)
3,
535
3,8
07
No
rth
Lak
Da
llas
e,
80% Se
200
4
p
11
,35
3
Jun
20
07
15
,67
1
(c
)
15,
671
17,
355
555
Ai
rlin
e D
rive
Da
llas
,
Ai
rlin
e D
rive
Da
llas
455
80%
80%
Se
200
4
p
Se
200
4
7,6
54
60
Jun
20
07
Jun
20
07
8,0
12
95
(c
)
8,
012
9,2
96
,
Hill
rd,
Da
llas
gua
80% p
Se
200
4
3,6
10
,21
5
Jun
20
07
4,5
10
,95
8
(c
)
(c
)
4,
595
10,
958
5,1
12
12,
088
110
11
Re
Cre
st D
rive
Da
llas
gen
cy
,
80% p
Se
200
4
p
8,4
09
Jun
20
07
8,9
55
(c
)
8,
955
9,0
46

DB RREEF DIVERSIFIED TRUST Page No. 34 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 15 (b). Non-current assets - investment properties (continued)

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
lud
ing
all
add
itio
ns
Ind
nde
nt
epe
val
uat
ion
dat
e
Ind
nde
nt
epe
val
uat
ion
nt
am
ou
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
30
Ju
200
7
ne
Co
lida
ted
nso
boo
k v
alu
e
Jun
30
e 2
006
Oth
sol
ida
ted
inv
ties
nt (
tin
ued
)
est
nt
er
con
me
pro
per
- n
on
-cu
rre
con
\$'0
00
\$'0
00
\$'0
00
\$'0
00
t C
Eas
olli
Da
llas
ns,
80% Se
200
4
p
4,2
25
Jun
20
07
4,4
19
(c
)
4,
419
4,9
78
360
1 E
Pla
no/
100
0 S
hilo
h,
Da
llas
ast
80% Se
200
4
p
14
,73
2
Jun
20
07
17
,26
2
(c
)
18,
282
20,
030
Eas
t P
lan
o P
ark
Da
llas
wa
y,
80% Se
200
4
p
24
,73
1
Jun
20
07
27
,80
7
(c
)
27,
807
28,
387
820
-86
0 A
F,
Da
llas
ven
ue
80% Se
200
4
p
7,8
77
Jun
20
07
7,7
29
(c
)
7,
729
9,6
87
h S
Da
llas
10t
tree
t,
80% Se
200
4
p
10
,87
1
Jun
20
07
11
,25
3
(c
)
11,
841
13,
304
Ca
ital
Av
e D
alla
p
enu
s
80% Se
200
4
p
7,0
25
Jun
20
07
7,8
59
(c
)
7,
859
7,6
01
C @
CT
Va
lwo
od,
Da
llas
80% Se
200
4
p
3,9
89
Jun
20
07
5,1
84
(c
)
5,
184
6,0
54
Bra
ckb
ill,
Ha
rris
bur
g
80% Se
200
4
p
24
,76
2
Jun
20
07
28
,63
2
(c
)
28,
632
33,
634
Me
cha
nic
sbu
Ha
rris
bur
rg,
g
80% Se
200
4
p
21
,17
8
Jun
20
07
23
,80
1
(c
)
23,
801
25,
696
181
Fu
lling
Mi
ll R
oad
Ha
rris
bur
g
,
80% Se
200
4
p
10
,56
2
Jun
20
07
11
,31
1
(c
)
11,
311
12,
108
Gle
nda
le,
Los
An
les
ge
80% Se
200
4
p
59
,72
1
Jun
20
07
85
,42
5
(c
)
85,
425
86,
725
Ind
Cir
cle
Los
An
les
144
89
ust
ry
ge
,
80% Se
200
4
p
8,0
64
Jun
20
07
13
,07
9
(c
)
13,
079
12,
983
145
Alo
ndr
a/6
530
Alt
Los
An
les
55
ura
ge
,
80% Se
200
4
p
20
,35
5
Jun
20
07
33
,10
9
(c
)
33,
109
31,
347
Sa
n F
and
o V
alle
Los
An
les
ern
ge
y,
80% Se
200
4
p
17
,11
4
Jun
20
07
28
,86
8
(c
)
28,
868
26,
234
Me
his
Ind
ust
rial
Me
his
mp
mp
,
80% Se
200
4
p
11
,03
9
Jun
20
07
11
,42
9
(c
)
11,
429
12,
915
295
0 L
exi
Av
e S
Min
lis
ton
ng
enu
nea
po
,
80% Se
200
4
p
10
,43
6
Jun
20
07
11
,48
8
(c
)
12,
496
13,
363
Mo
und
s V
iew
Min
lis
nea
po
,
80% Se
200
4
p
24
,52
4
Jun
20
07
25
,33
3
(c
)
26,
255
29,
173
610
5 T
ton
La
Mi
lis
ren
ne,
nne
apo
80% Se
200
4
p
8,7
64
Jun
20
07
9,5
44
(c
)
544
9,
10,
763
5 M
ice
llo
Lan
Min
lis
857
ont
e,
nea
po
740
1 C
ahi
ll R
oad
Min
80% Se
200
4
p
2,0
43
Jun
20
07
2,8
28
(c
)
2,
828
3,0
94
lis
nea
po
,
C @
CT
Du
lles
No
rthe
rn V
inia
80%
80%
Se
200
4
p
Se
200
4
3,9
44
28
3
Jun
20
07
Jun
20
07
3,6
53
37
4
(c
)
3,
653
4,0
36
irg
,
Ale
dria
No
rthe
rn V
inia
xan
80% p
Se
200
4
,91
52
8
Jun
20
07
,70
67
1
(c
)
37,
704
384
40,
361
181
irg
,
No
kes
Bo
ule
d,
No
rthe
rn V
irg
inia
var
80% p
Se
200
4
,66
23
,66
4
Jun
20
07
,75
40
,06
1
(c
)
69,
061
74,
39,
015
Gu
ildf
ord
No
rthe
rn V
irg
inia
80% p
Se
200
4
20
,49
0
Jun
20
07
30
,63
5
(c
)
(c
)
40,
30,
635
33,
634
,
Bea
ead
e T
ele
No
rthe
rn V
irg
inia
um
com
80% p
Se
200
4
37
,94
3
Jun
20
07
49
,48
7
(c
)
49,
487
55,
159
,
Orl
and
o C
ral
Pa
rk,
Orl
and
ent
o
80% p
Se
200
4
p
69
,68
3
Jun
20
07
88
,37
0
(c
)
88,
962
91,
485
750
0 E
xch
e D
rive
Orl
and
ang
o
80% Se
200
4
p
6,4
18
Jun
20
07
8,2
48
(c
)
8,
248
8,4
76
,
105
-10
7 S
h 4
1st
Av
Pho
eni
out
enu
e,
x
80% Se
200
4
p
16
,24
1
Jun
20
07
22
,03
4
(c
)
22,
479
24,
115
So
142
9-1
439
uth
40
th A
Ph
ix
ven
ue,
oen
80% Se
200
4
p
10
,56
3
Jun
20
07
15
,61
2
(c
)
15,
612
16,
144
103
97
We
st V
Bu
St
Pho
eni
an
ren
x
.,
80% Se
200
4
p
9,1
60
Jun
20
07
16
,14
2
(c
)
16,
142
17,
624
844
44
th A
Ph
ix
ven
ue,
oen
80% Se
200
4
p
7,2
13
Jun
20
07
9,7
80
(c
)
9,
780
10,
897
So
St
220
uth
9th
t,
Pho
eni
ree
x
80% Se
200
4
p
8,2
94
Jun
20
07
10
,95
8
(c
)
958
10,
11,
570
No
rth
h A
Ph
ix
431
47t
ven
ue,
oen
80% Se
200
4
p
7,0
59
Jun
20
07
10
,01
5
(c
)
10,
015
10,
359
601
So
uth
th A
Ph
ix
55
ven
ue,
oen
80% Se
200
4
p
5,3
71
Jun
20
07
6,7
75
(c
)
6,
775
7,2
65
100
0 S
h P
ries
t D
rive
Pho
eni
out
x
,
80% Se
200
4
p
5,7
76
Jun
20
07
8,2
48
(c
)
8,
248
8,0
72
112
0-1
150
W
. Al
eda
Dr
ive
Pho
eni
am
x
,
80% Se
200
4
p
8,9
88
Jun
20
07
12
,60
8
(c
)
12,
608
11,
570
8 E
En
to D
rive
Pho
eni
185
ast
can
x
,
80% Se
200
4
p
4,7
18
Jun
20
07
6,9
52
(c
)
6,
952
7,2
65
380
2-3
922
Ea
st U
niv
ity
Driv
Pho
eni
ers
e,
x
80% Se
200
4
p
11
,18
5
Jun
20
07
12
,25
4
(c
)
12,
254
13,
739
Ch
ino
Riv
ide
ers
,
80% Se
200
4
p
6,9
01
Jun
20
07
11
,78
3
(c
)
11,
783
11,
974
Mir
a L
Riv
ide
om
a,
ers
80% Se
200
4
p
12
,24
5
Jun
20
07
24
,97
9
(c
)
24,
979
27,
311
On
io,
Riv
ide
tar
ers
80% Se
200
4
p
33
,91
3
Jun
20
07
61
,62
4
(c
)
61,
624
61,
886
419
0 E
Sa
An
a S
Riv
ide
ast
nta
tree
t,
ers
80% Se
200
4
p
5,7
01
Jun
20
07
11
,48
8
(c
)
11,
488
10,
763
o C
Ra
nch
Riv
ide
uca
mo
nga
ers
,
80% Se
200
4
p
25
,43
6
Jun
20
07
46
,66
0
(c
)
46,
660
47,
491
Jer
Co
Ri
sid
120
00
urt,
sey
ver
e
80% Se
200
4
p
4,9
00
Jun
20
07
9,1
32
(c
)
9,
132
9,5
18
Air
Ro
ad,
Sa
n D
ieg
wa
y
o
80% Se
200
4
p
10
,92
1
Jun
20
07
15
,61
2
(c
)
15,
612
16,
817
Sa
582
3 N
ton
Dr
ive
n D
ieg
ew
o
,
80% Se
200
4
p
19
,34
3
Jun
20
07
31
,22
4
(c
)
31,
224
30,
270
0 O
ak
Rid
Wa
Sa
n D
ieg
221
ge
y,
o
80% Se
200
4
p
5,8
99
Jun
20
07
8,4
84
(c
)
8,
484
9,0
14

DB RREEF DIVERSIFIED TRUST Page No. 35 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 15 (b). Non-current assets - investment properties (continued)

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
lud
ing
all
Ind
nde
nt
epe
val
ion
uat
Ind
nde
nt
epe
val
ion
uat
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
Co
lida
ted
nso
boo
k v
alu
e
ida
inv
ties
nt (
tin
)
Oth
sol
ted
est
nt
ued
er
con
me
pro
per
- n
on
-cu
rre
con
add
itio
ns
\$'0
00
dat
e
nt
am
ou
\$'0
00
30
Ju
200
7
ne
\$'0
00
30
Jun
e 2
006
\$'0
00
Ke
nt W
Se
attl
est
e
,
80% Se
200
4
p
32
,90
4
Jun
20
07
41
,82
9
(c
)
41,
829
40,
901
- S
Se
265
07
79t
h A
out
h,
attl
ven
ue
e
80% Se
200
4
p
3,0
94
Jun
20
07
4,1
24
(c
)
4,
124
4,0
36
5 S
6th
St
Se
attl
800
. 26
t,
ree
e
80% Se
200
4
p
8,1
38
Jun
20
07
10
,13
3
(c
)
10,
133
10,
494
We
st P
alm
Be
ach
So
uth
Flo
rida
,
80% Se
200
4
p
24
,87
3
Jun
20
07
30
,75
3
(c
)
30,
753
32,
356
Ca
lve
rt/M
's,
No
rthe
rn V
irg
inia
urry
80% Se
200
4
p
6,2
46
Jun
20
07
7,4
70
(c
)
7,
470
7,3
99
Ce
Tu
ike
Di
stri
but
ion
nte
rnp
r
80% Se
200
5
p
23
,05
3
Jun
20
07
30
,63
5
(c
)
30,
635
-
8th
Av
Bro
okl
Pa
rk
770
0 6
enu
e,
yn
100
%
No
v 2
005
6,4
92
No
v 2
005
6,2
78
(c
)
6,
007
6,9
49
750
0 W
78
th S
Blo
ing
est
tree
t,
ton
om
100
%
No
v 2
005
5,6
32
No
v 2
005
7,4
41
(c
)
7,
116
8,4
29
Co
Ce
128
5 &
13
01
rate
nte
r D
rive
, 12
30
& 1
270
Ea
Ind
ust
rial
Ro
ad,
Ea
rpo
gan
gan
100
%
No
v 2
005
19
,73
9
No
v 2
005
17
,74
1
(c
)
20,
178
20,
987
St
Hill
iers
Ro
ad,
Au
bur
NS
W
79-
99
n,
100
%
Se
199
7
p
38
,29
6
Jun
20
07
45
,25
0
(a
)
45,
250
41,
749
3 B
kho
llow
Av
Ba
ulk
ham
Hi
lls,
NS
W
roo
enu
e,
100
%
De
c 2
002
45
,09
6
De
c 2
005
42
,40
0
(
f)
54,
700
43,
251
1 G
arig
al R
oad
Be
lros
NS
W
e,
,
100
%
De
c 1
998
23
,36
2
Jun
20
07
31
,00
0
(
d)
31,
000
31,
900
a C
NS
2 M
inn
los
Be
lros
W
e,
e,
100
%
De
c 1
998
35
,08
9
Jun
20
07
35
,00
0
(
d)
35,
000
33,
707
0 O
ld P
ittw
r R
oad
Bro
okv
ale
NS
W
114
-12
ate
,
,
100
%
Se
199
7
p
35
,26
5
Jun
20
06
45
,50
0
(
f)
52,
900
45,
500
145
-15
1 A
rthu
r S
Fle
min
NS
W
tree
t,
ton
g
,
100
%
Se
199
7
p
24
,38
3
Jun
20
05
31
,00
0
(
f)
36,
900
34,
135
Gl
NS
436
-48
4 V
icto
ria
Ro
ad,
ade
svi
lle,
W
100
%
Se
199
7
p
28
,86
1
Jun
20
07
53
,00
0
(e
)
53,
000
48,
500
1 F
dat
ion
Pla
Gr
NS
W
tan
oun
ce,
eys
es,
100
%
De
c 2
002
39
,21
6
Jun
20
06
46
,00
0
(e
)
48,
055
46,
000
706
Mo
wb
Ro
ad,
La
Co
NS
W
ray
ne
ve,
100
%
Se
199
7
p
n/a n/a n/a - - 26,
200
5-1
3 R
ber
Ave
&
ose
y
nue
100
%
Ap
r 19
98
73,
831
De
c 2
005
92
,80
0
(
f)
98,
438
93,
158
NS
1-5
5 R
oth
sch
ild
Ave
Ro
seb
W
nue
ery
,
,
& O
ct 2
001
So
uth
St
Ry
dal
NS
W
10-
16
t,
ree
me
re,
100
%
Se
199
7
p
36
,60
1
De
c 2
006
47
,00
0
(
f)
47,
425
44,
682
19
Ch
ifle
Str
Sm
ithf
ield
NS
W
eet
y
,
,
100
%
De
c 1
998
12
,07
2
De
c 2
005
17
,20
0
(a
)
18,
500
17,
499
VIC
Pou
nd
Ro
ad
We
st,
Da
nde
non
g,
100
%
Jan
20
04
60
,96
8
Jun
20
05
56
,25
0
(c
)
74,
000
58,
000
Ma
lay
Ro
ad,
Ke
nsi
VIC
352
ton
cau
ng
,
100
%
Oc
t 19
98
7,6
16
De
c 2
005
8,9
00
(g
)
9,
300
8,9
00
DB
RR
EE
F In
dus
tria
l Es
Bo
und
Ro
ad,
La
No
rth,
VI
C
tate
ton
ary
ver
100
%
Jul
20
02
22
,61
4
Jun
20
04
23
,70
0
(c
)
26,
900
17,
500
250
Fo
t R
oad
So
uth
La
VIC
res
ra,
,
100
%
De
c 2
002
33
,75
7
Jun
20
05
34
,60
0
(e
)
43,
700
40,
900
Gil
SA
15-
23
Wh
icke
r R
oad
lma
n,
,
100
%
De
c 2
002
19
,78
3
De
c 2
006
25
,50
0
(
d)
25,
500
24,
600
Do
nki
n S
t S
h,
Bris
ban
QL
D
25
tree
out
e,
100
%
De
c 1
998
19
,34
5
Jun
20
05
20
,70
0
(e
)
28,
000
23,
614
52
Ho
lbe
che
Ro
ad,
Ar
nde
ll P
ark
NS
W
,
100
%
Jul
19
98
11
,33
5
De
c 2
005
12
,50
0
(
d)
14,
000
12,
500
r S
NS
3-7
Be
tree
t,
Bla
ckt
W
sse
me
ow
n,
100
%
Jun
19
97
11
,13
9
Se
200
6
p
10
,25
0
(
d)
10,
800
10,
209
Bes
er S
Bla
ckt
NS
W
30-
32
tree
t,
sem
ow
n,
100
%
Ma
199
7
y
11
,94
6
Jun
20
06
17
,85
0
(
f)
19,
000
17,
850
27-
29
Lib
Ro
ad,
Hu
ntin
ood
NS
W
erty
gw
,
100
%
Jul
19
98
8,1
99
Jun
20
06
9,0
00
(e
)
9,
228
9,0
00
154
O'
Rio
rda
n S
Ma
NS
W
tree
t,
t,
sco
100
%
Jun
19
97
11
,03
8
De
c 2
006
16
,00
0
(a
)
16,
065
14,
600
NS
11
Ta
lav
Ro
ad,
No
rth
Ry
de,
W
era
100
%
Jun
20
02
134
,35
9
Jun
20
06
145
,50
0
(
d)
152
000
,
145
,50
0

DB RREEF DIVERSIFIED TRUST Page No. 36 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 15 (b). Non-current assets - investment properties (continued)

Pro
ty
per
Ow
shi
ner
p
(
%)
Ac
isit
ion
qu
dat
e
Co
st
inc
lud
ing
all
add
itio
ns
\$'0
00
Ind
nde
nt
epe
val
ion
uat
dat
e
Ind
nde
nt
epe
val
ion
uat
nt
am
ou
\$'0
00
Ind
nde
nt
epe
val
uer
Co
lida
ted
nso
bo
ok
val
ue
30
Ju
200
7
ne
\$'0
00
Co
lida
ted
nso
boo
k v
alu
e
30
Jun
e 2
006
\$'0
00
DB
RR
EE
F In
dus
tria
l Es
Ege
St
Silv
NS
W
tate
rton
t,
ate
ree
erw
r,
,
100
%
Ma
199
7
y
36
,60
0
De
c 2
005
42
,00
0
(
f)
47,
583
43,
900
Sm
NS
239
-25
1 W
ood
k R
oad
ithf
ield
W
par
,
,
100
%
Ma
199
7
y
5,1
02
Jun
20
06
6,4
50
(
f)
7,
100
6,4
50
Bilo
ela
St
Vill
ood
NS
W
40
t,
ree
aw
,
100
%
Jul
19
97
6,8
49
Jun
20
06
8,7
50
(a
)
8,
797
8,7
50
27-
33
Fra
nk
Str
We
the
rill
Pa
rk,
NS
W
eet
,
100
%
Jul
19
98
n/a n/a n/a - - 13,
200
114
Fa
irba
nk
Ro
ad,
Cl
VIC
ton
ay
,
100
%
Jul
19
97
11
,14
0
Jun
20
06
12
,80
0
(c
)
12,
800
12,
800
k S
QL
30
Be
llric
tree
t,
Aca
cia
Ri
dge
D
,
100
%
Jun
19
97
13
,16
6
De
c 2
005
17
,37
5
(e
)
20,
650
18,
700
68
Ha
sle
r R
oad
He
rds
WA
ma
n,
,
100
%
Jul
19
98
9,7
22
De
c 2
006
9,7
50
(
f)
10,
800
9,5
00
Zon
e In
dus
tria
l Ep
II,
Epo
one
ne
100
%
Jul
20
06
12
,15
7
Jun
20
07
12
,62
9
(
h)
12,
629
-
Sa
Qu
19
de
Br
eta
int-
ent
in F
alla
vie
rue
gne
r
,
100
%
Jul
20
06
21
,95
4
Jun
20
07
19
,31
5
(
h)
19,
343
-
du
Ch
in B
lan
Ch
lan
21
rue
em
c,
am
p
100
%
Jul
20
06
21
,77
5
Jun
20
07
15
,84
5
(
h)
15,
845
-
32
de
l'O
nie
Vill
eju
st
ave
nue
cea
,
100
%
Jul
20
06
16
,92
9
Jun
20
07
14
,49
8
(
h)
15,
160
-
RN
19
ZA
C d
e L
'Or
s R
oad
Se
n (
1)
me
rvo
,
100
%
Jul
20
06
30
,60
2
Jun
20
07
33
,03
8
(
h)
33,
038
-
C d
'Or
Se
n (
2)
RN
19
ZA
e L
s R
oad
me
rvo
,
100
%
Jul
20
06
10
,49
9
Jun
20
07
10
,91
8
(
h)
10,
917
-
Im
Ho
lde
rbu
sch
3,
Ind
ries
ße,
Su
lms
ße,
El
lho
fen
-W
ein
sbe
ust
tra
tra
rg
100
%
De
c 2
006
25
,31
9
De
c 2
006
23
,94
2
(
d)
25,
319
-
Sch
ille
aße
51
Ellh
ofe
rstr
n
,
100
%
De
c 2
006
20
,97
2
De
c 2
006
19
,83
9
(
d)
20,
972
-
Sch
ille
rstr
aße
42
, 42
Ba
hnh
ofs
tra
ße
44,
50
Ellh
ofe
a,
n
,
100
%
De
c 2
006
13
,16
8
De
c 2
006
12
,45
5
(
d)
13,
168
-
Im
Ge
rbe
bie
Frie
dew
ald
t 18
we
ge
,
100
%
De
c 2
006
8,4
92
De
c 2
006
8,0
34
(
d)
8,
492
-
Im
Ste
inb
h 4
, 6,
Kn
etz
ruc
gau
Ca
rl-L
s-S
ße
Wi
100
%
De
c 2
006
16
,65
4
De
c 2
006
15
,75
0
(
d)
16,
654
-
rku
3-5
nke
lsw
182
-18
4,
Lan
feld
tra
eve
eg
gen
,
Sch
ße
nfe
nei
der
stra
La
100
%
De
c 2
006
16
,67
5
De
c 2
006
15
,63
9
(
d)
16,
675
-
82,
ld 3
nge
Üb
er d
er D
els
tell
Lan
ddi
100
%
De
c 2
006
9,5
64
De
c 2
006
9,0
48
(
d)
9,
564
-
ing
e,
gen
we
nge
n
100
%
De
c 2
006
12
,11
2
De
c 2
006
11
,45
6
(
d)
12,
112
-
No
rds
ße
1,
Löb
tra
au
r S
For
ße
Un
100
%
De
c 2
006
2,0
45
De
c 2
006
1,9
33
(
d)
2,
045
-
tra
6,
me
na
Nie
des
hei
r S
ße
W
tra
100
%
De
c 2
006
De
27
,70
8
De
c 2
006
De
26
,20
8
27
(
d)
27,
708
-
24,
me
orm
s
Liv
ool
er-/
Ko
hag
r-/ O
slo
er S
ße,
Du
isb
tra
ene
100
%
100
%
c 2
006
De
c 2
006
6,5
82
32
0
c 2
006
De
c 2
006
6,2
30
3
(
d)
6,
582
840
-
erp
pen
urg
Bre
r R
ing
Ha
ße,
Be
rlin
-W
ark
stra
ust
me
nse
erm
100
%
De
c 2
006
,84
17
,74
7
De
c 2
006
,80
16
,78
0
(
d)
(
d)
32,
17,
747
-
,
rSt
raß
rf 1
The
odo

ldo
e,
sse
100
%
De
c 2
006
27
,15
2
De
c 2
006
25
,82
8
(
d)
27,
152
-
Ora
St
Orl
and
FL
t,
nge
ree
o,
100
%
Jun
20
07
29
,86
7
n/a n/a 29,
867
-
Go
Ph
illip
To
r &
Go
Ma
arie
To
r O
ffic
e C
lex
, 1
Far
Pla
ver
nor
we
ver
nor
cqu
we
om
p
rer
ce,
- -
Sy
NS
dne
W
y,
50% De
c 1
998
482
,25
6
De
c 2
006
638
,75
0
(
f)
646
710
,
575
,00
0
Cla
Str
Sy
dne
NS
W
45
eet
ren
ce
y,
,
100
%
De
c 1
998
222
,87
8
Jun
20
07
265
,00
0
(e
)
265
000
,
228
,00
0
309
-32
1 K
St
Sy
dne
NS
W
ent
t,
ree
y,
50% De
c 1
998
169
,33
6
De
c 2
006
183
,50
0
(a
)
194
000
,
165
,00
0
1 M
t S
Sy
dne
NS
W
tree
t,
arg
are
y,
100
%
De
c 1
998
142
,65
0
Jun
20
05
139
,00
0
(c
)
181
000
,
152
,00
0
ia C
r S
Sy
NS
Vic
tor
s 6
0 M
ille
tree
t,
No
rth
dne
W
ros
y,
100
%
De
c 1
998
90
,95
1
De
c 2
005
90
,00
0
(
f)
103
101
,
95,
000
Zen
ith
Ce
, 82
1-8
43
Pac
ific
Hig
hw
Ch
od,
NS
W
ntre
ats
ay,
wo
50% De
c 1
998
98
,50
6
Jun
20
07
130
,00
0
(a
)
130
000
,
217
,00
0
Wo
ods
ide
Pla
24
0 S
t G
Te
Pe
rth,
W
A
za,
eor
ges
rrac
e,
100
%
Jan
20
01
240
,85
4
Jun
20
06
315
,00
0
(c
)
390
000
,
315
,00
0
Sy
NS
30
The
Bo
nd,
30
-34
Hi
cks
Ro
ad,
dne
W
on
y,
100
%
Ma
200
2
y
118
,10
0
Jun
20
06
150
,00
0
(e
)
170
000
,
150
,00
0
So
uth
te C
lex
So
uth
te A
So
uth
VIC
, 3
te,
ga
om
p
ga
ven
ue,
ga
100
%
Au
200
0
g
356
,45
4
Jun
20
07
380
,00
0
(c
)
380
000
,
390
,00
0
O'C
ell
Ho
, 15
-19
Be
nt S
Sy
dne
NS
W
tree
t,
onn
use
y,
100
%
Au
200
0
g
49
,38
2
Se
200
4
p
55
,50
0
(e
)
54,
464
54,
400
201
-21
7 E
liza
bet
h S
Sy
dne
NS
W
tree
t,
y,
50% Au
200
0
g
114
,37
4
Jun
20
07
158
,75
0
(
d)
158
750
,
122
,00
0
Ga
a C
Ci
Civ
AC
t, 1
40-
180
ty
Wa
lk,
ic,
T

rem
our
100
%
Au
200
0
g
43
,66
5
Jun
20
06
52
,00
0
(
f)
63,
500
52,
000
Au
lia
Sq
e C
lex
, 26
4-2
78
Ge
e S
Sy
dne
NS
W
stra
t,
uar
om
p
org
y,
50% Au
200
0
g
206
,82
5
Jun
20
05
184
,00
0
(
d)
261
739
,
226
,00
0
1
Lum
ley
Ce
, 88
Sh
ortl
and
St
Au
ckl
and
Ne
w Z
eal
and
ntre
,
,
100
%
Se
200
5
p
92
,18
7
De
c 2
006
123
,35
6
(
d)
131
519
,
101
,17
3
To
tal
oth
sol
ida
ted
inv
ties
est
nt
nt
er
con
me
pro
per
- n
on
-cu
rre
5,
226
383
,
6,
184
052
,
6,
598
669
,
5,8
85,
141
To
tal
inv
est
nt
ties
nt
me
pro
per
- n
on
-cu
rre
6,
665
861
,
8,
036
702
,
8,
585
703
,
7,5
58,
945

1The property was externally valued at NZ\$136,000,000 at 31 December 2006 and internally valued at NZ\$145,000,000. These valuations have been translated in to Australian dollars at the spot rate on 30 June 2007. The title to all properties is freehold, with the exception of the properties marked ** which are leasehold.

Note 15 (b). Non-current assets - investment properties (continued)

(a) Colliers International (b) Landmark White (c) CB Richard Ellis (d) Jones Lang LaSalle (e) Knight Frank Valuations (f) FPD Savills (g) M3 Property (h) Catella (i) Weiser Realty Advisors

The basis of valuation of investment properties is fair value, being the amounts for which the assets could be exchanged between knowledgeable willing parties in an arm's length transaction, based on current prices in an active market for similar properties in the same location and condition and subject to similar leases. Properties independently valued in the last 12 months were based on independent assessments by a member of the Australian Property Institute, the New Zealand Institute of Valuers, the Appraisal Institute in the United States of America, the French Real Estate Valuation Institution or the Society of Property Researchers, Germany .

Developments

105 Phillip St, Parramatta

Approval has been received to construct a thirteen level office tower with approximately 19,400 sqm of floorspace at 105 Phillip St, Parramatta, a site at the rear of the existing building at 130 George St, Parramatta. No decision has been made to proceed with the development at this stage, however the manager is marketing the potential development to tenants.

North Lakes Shopping Centre

In September 2006 construction began on the expansion of North Lakes Shopping Centre with an estimated project cost of \$101.3 million (50% share). The redevelopment of North Lakes phase 1 is scheduled to be completed by the end of November 2007 with any residual leasing to be completed within the subsequent 6 months. Phase 2 (Myer) is due for completion in June 2008.

Plenty Valley Town Centre

Construction began in November 2006 for the expansion of Plenty Valley Town Centre. Project costs are estimated to be \$101.4 million and the project is due to complete in June 2008.

Boundary Road, North Laverton, VIC

In February 2006, DIT entered into an agreement to lease and build a warehouse and distribution facility for Wrightson Seeds Australia Limited. Practical completion was achieved on 31 October 2006 with a development cost of \$6.1 million.

Turnpike Distribution Center, Medley, Florida

Development of a single 268,119 square feet industrial building was completed as of May 31, 2007, and the property is currently 100% leased. This property has been transferred to investment properties from property, plant and equipment during the year.

Acquisitions

Prologis France I SAS

On 11 July 2006, DIT France Logistique, a wholly owned subsidiary of DIT, acquired all the shares in Prologis France I SAS. This company has investment properties with a market value of approximately \$73.4 million (€42.9 million) on acquisition, Zone Industrial Epone II Epone, 19 rue de Bretagne Saint-Quentin Fallavier, 21 rue du Chemin Blanc Champlan and 32 avenue de l'Oceanie Villejust.

Prologis France XXXII EURL

On 11 July 2006, DIT France Logistique, a wholly owned subsidiary of DIT, acquired all the shares in Prologis France XXXII EURL. This company has investment properties with a market value of approximately \$42.7 million (€24.9 million) on acquisition, RN 19 ZAC de L'Ormes Road Servon (1) and RN 19 ZAC de L'Ormes Road Servon (2).

DB RREEF GLOG Trust

On 31 December 2006, DIT via a newly created sub-trust, DB RREEF GLOG Trust, acquired 13 properties located in Germany for \$208.0 million (€125.1 million). On 29 June 2007, the final property in Dusseldorf was acquired for \$25.6 million (€16.2 million). Registration of the transfer of title with the Land Registry in Germany has occurred progressively since December with the transfer of the final two properties still to occur at 30 June 2007 although DB RREEF GLOG Trust had possession and beneficial title to the properties from 31 December 2006.

Note 15 (c). Non-current assets - investment properties (continued)

Acquisitions (continued)

DRT US Whirlpool Trust

On 22 August 2006, DIT, DDF and DB RREEF US Properties, LLC ("DRUS", and together with DIT and DDF, collectively, "Investor") entered into an investor agreement ("Investor Agreement") with Whirlpool Corporation ("Whirlpool"), the world's largest maker of home appliances. Under this agreement, the Investor or its affiliate has committed to investing up to \$489 million (US\$415 million) to acquire certain facilities across the US, Canada and Europe, to be built over the next three years and leased long term to Whirlpool or its affiliates for the warehousing and distribution of Whirlpool finished products. Subsequently, Panattoni Development Company, LLC ("Developer"), and Whirlpool entered into the Development Agreement. Under this agreement, the Developer would acquire real property, develop and construct regional distribution centers (each, an "RDC") and sell the completed RDC to the Investor for lease to Whirlpool pursuant to the Investor Agreement. This build-to-suit program is anticipated to comprise the development of approximately 10,000,000 square feet of 10-12 class A, state-of-the-art distribution facilities in the US, Canada and Europe. The acquisition of the first facility in Orlando, Florida was completed in June 2007 with a purchase price of \$28.6 million (US\$24.3 million). The acquisition of the facility in Toronto, Canada is estimated to be completed in December 2007 with an estimated cost of \$76.2 million (US\$64.7 million). The acquisition of the additional facilities will occur following construction completion and occupancy by Whirlpool.

In connection with the June acquisition of the Orlando property, DDF sold its interest in DRUS to DIT and accordingly, DDF is no longer an investor in this program.

Disposals

121 Evans Road, Salisbury, QLD

In June 2006, DIT entered into an agreement for sale of 121 Evans Road, Salisbury for \$24.0 million. Settlement occurred on 25 August 2006.

706 Mowbray Road, Lane Cove, NSW On 31 January 2007, DIT sold 706 Mowbray Road, Lane Cove for \$29.3 million.

27-33 Frank Street, Wetherill Park, NSW On 20 June 2007, DIT sold 27-33 Frank Street, Wetherill Park for \$16.0 million.

The Zenith, 821-843 Pacific Highway, Chatswood, NSW On 31 January 2007, DOT sold 50% of The Zenith, 821 - 843 Pacific Highway, Chatswood, NSW for \$126.2 million.

Reconciliation

Co
lida
nso
ted Pa
t E
ntit
ren
y
30
Ju
200
7
ne
30
Jun
e 2
006
30
Ju
200
7
ne
30
Jun
e 2
006
\$'0
00
\$'0
00
\$'0
00
\$'0
00
Ca
ing
t at
1 J
uly
20
06
rry
am
oun
558
945
7,
,
6,5
20,
919
1,
673
804
,
1,3
98,
751
Ad
diti
ons
132
479
,
115
,03
8
94,
638
84,
483
Acq
uis
itio
ns
396
178
,
155
,79
3
- -
Tra
nsf
er f
lan
d e
ipm
ty p
t an
ent
rom
pro
per
qu
30,
328
- - -
nsf
for
Tra
er t
o h
eld
le i
stm
ent
ties
sa
nve
pro
per
- (
)
24,
000
- -
Lea
inc
ive
ent
se
s
59,
655
87,
943
6,
965
10,
055
Am
orti
ion
of
lea
inc
ive
sat
ent
se
s
(
37,
702
)
(
26,
443
)
(
6,
220
)
(
5,4
87)
Re
nt s
tra
ig
htli
nin
g
9,
986
14,
484
- -
Dis
als
pos
(
165
918
)
,
(
8,2
77)
- -
Ne
in f
fai
lue
ad
jus
t ga
tme
nts
rom
r va
831
330
,
695
,66
6
217
847
,
186
,00
2
For
eig
xch
e d
iffe
fore
ign
nsl
atio
tra
n e
ang
ren
ce
on
cu
rre
ncy
n
(
)
229
578
,
27,
822
- -
Ca
ing
t 30
Ju
200
nt a
7
rry
am
ou
s a
ne
8,
585
703
,
7,5
58,
945
1,
987
034
,
1,6
73,
804

Note 16. Non-current assets - property plant and equipment

(a) Property plant and equipment

Consolidated Parent Entity
2007 Construction
in progress
Freehold land
and buildings
Total Construction
in progress
Freehold land
and buildings
Total
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Opening balance as at 1 July 2006 104,190 69,278 173,468 - - -
Additions 114,937 65,312 180,249 - - -
Foreign exchange differences on foreign currency translation (6,880) - (6,880) - - -
Depreciation charge - (2,488) (2,488) - - -
Transfer to investment properties (30,328) - (30,328) - - -
Closing balance as at 30 June 2007 181,919 132,102 314,021 - - -
Cost 181,919 135,613 317,532 - - -
Accumulated depreciation - (3,511) (3,511) - - -
Net book value as at 30 June 2007 181,919 132,102 314,021 - - -
Consolidated Parent Entity
2006 Construction Freehold land Total Construction Freehold land Total
in progress and buildings in progress and buildings
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Opening balance as at 1 July 2005 15,107 12,806 27,913 - - -
Additions 89,083 57,495 146,578 - - -
Depreciation charge - (1,023) (1,023) - - -
Closing balance as at 30 June 2006 104,190 69,278 173,468 - - -
Cost 104,190 70,301 174,491 - - -
Accumulated depreciation - (1,023) (1,023) - - -
Net book value as at 30 June 2006 104,190 69,278 173,468 - - -

(b) Basis of valuation

Freehold land and buildings are accounted for using the cost method (refer note 1(n)). Construction in progress is recognised at fair value. As at 30 June 2007, the fair value of construction in progress is equal to cost.

(c) Non-current assets pledged as security

Refer to note 22 for information on non-current assets pledged as security by the parent entity and its controlled entities.

(d) Acquisitions and developments

Acquisitions

144 Wicks Road, North Ryde, NSW

On 20 November 2006, DOT (through its sub-trust Wicks Road Trust), acquired a 50% ownership interest in the former Peter Board High School site, 144 Wicks Road, North Ryde, NSW for a consideration of \$25.9 million.

Dohertys Road, North Laverton, VIC

In November 2006, DIT purchased 440 Dohertys Road, North Laverton a land parcel adjacent to DB RREEF Industrial Estate, Laverton North for \$32.0 million.

Summit Oaks, Valencia, California

On December 13, 2006, DB RREEF Industrial Properties Sub A Inc. ("DB RREEF Sub A") formed a joint venture (Summit Oaks RP-V2, LLC, "Summit Oaks") with Parker Oaks, LLC to acquire a property located in Santa Clarita, California. DB RREEF Sub A is owned 100% by US REIT. At closing, Parker Oaks, LLC ("Parker") contributed land with an agreed upon value of \$1.8 million (US\$1.4 million) (net of reimbursement for carrying costs incurred prior to the acquisition) which represents the only scheduled contribution that will be made by Parker to the Joint Venture. US REIT contributed \$2.1 million (\$US1.7 million) in cash and also funded \$3.5 million (US\$2.8 million) in the form of a land loan that repaid the existing bank land loan. At closing, the ownership percentage is 54% and 46% for DB RREEF Sub A and Parker respectively. After funding 100% of the remaining equity contributions, the ownership percentage is expected to become 91.6% and 8.4% for DB RREEF Sub A and Parker respectively.

Developments

Boundary Road, North Laverton, VIC

In June 2005, DIT entered into agreements to lease and build a major distribution centre for Coles Myer Limited. Practical completion was achieved on 15 February 2007. In August 2006, DIT entered into agreement to lease and build a distribution centre (including external canopy areas) for Fosters Limited. Construction of this building has commenced and completion is expected in July 2007.

Turnpike Distribution Center, Medley, Florida

Development of a single 268,119 square feet industrial building was completed as of May 31, 2007, and the property is currently 100% leased. This has been transferred to investment properties at 30 June 2007.

Dulles Town Crossing, Herndon, Virginia

The development of this land parcel consists of two four-story office buildings comprising 220,000 square feet in a rapidly growing area of Virginia. The total budgeted cost for the project is \$56.1 million (US\$47.6 million), including the initial cost of the land. The current plan calls for construction completion in early 2008 with stabilization occurring approximately 12-15 months thereafter. Total costs incurred to June 30, 2007 are \$12.8 million (US\$10.9 million).

Summit Oaks, Valencia, California

The development of this land consists of a five-story office building comprising 139,392 square feet in Santa Clarita, California. The total budgeted cost for the project is \$53.3 million (US\$45.2 million). The current plan calls for construction completion in August 2008 with stabilization occurring approximately 12-15 months thereafter. Total costs incurred to June 30, 2007 are \$12.4 million (US\$10.5 million).

Note 17. Non-current assets - other financial assets at fair value through profit and loss

Investments are adjusted to their fair value through the Income Statements.

Name of Entity Principal activity Ownership interest Parent Entity
2007 2006 2007 2006
Controlled Entities % % \$'000 \$'000
DB RREEF Hurtsville Trust Retail property investment 100 100 294,901 247,172
DB RREEF Industrial Trust1 Industrial property investment 100 100 - -
1
DB RREEF Office Trust
Commercial property investment 100 100 - -
DB RREEF Operations Trust1 Financial services 100 100 - -
Total non-current assets - other financial assets at fair value through profit and loss 294,901 247,172
Reconciliation Parent Entity
Opening balance as at 1 July 2006 247,172 233,867
Distributions (15,650) (16,800)
Fair value gain 63,379 30,105
Closing balance as at 30 June 2007 294,901 247,172

1 In accordance with AASB Interpretation 1002, DDF is the deemed acquirer of DIT, DOT and DRO and therefore they are reflected in the financial statements as controlled entities of DDF.

All controlled entities are wholly owned by the Trust. Both the parent entity and the controlled entities were formed in Australia.

\$'000 \$'000

Note 18. Non-current assets - investments accounted for using the equity method

Investments are accounted for in the consolidated financial statements using the equity method of accounting (refer note 1).

Information relating to these entities is set out below.

Name of Entity Principal activity Ownership Ownership Consolidated Parent Entity
interest
2007
%
interest
2006
%
2007
\$'000
2006
\$'000
2007
\$'000
2006
\$'000
Held by parent entity
Mt Druitt Shopping Centre Trust Retail property investment 50 50 211,517 182,500 211,517 182,500
DB RREEF Industrial Properties, Inc.1 Asset, property and funds management 50 50 - - 270,195 271,898
Held by controlled entities
2 O'Connell Street Trust Commercial property investment 50 50 8,565 9,702 - -
4 O'Connell Street Trust Commercial property investment 50 50 16,054 15,197 - -
Bligh Street Trust Commercial property investment 50 50 16,133 11,902 - -
DB RREEF Holdings Pty Limited ("DRH") Asset, property and funds management 50 50 17,886 15,761 - -
Total 270,155 235,062 481,712 454,398

These entities were formed in Australia with the exception of DB RREEF Industrial Properties, Inc. which was formed in the United States.

1 The remaining 50% of this entity is owned by DIT. As a result, this entity is classed as controlled on a DDF consolidated basis.

Movements in carrying amounts of investments
accounted for using the equity method
Consolidated
2007 2006
\$'000 \$'000
Opening balance as at 1 July 2006 235,062 208,732
Interest acquired during the year 2,053 18,335
Share of net profits after tax 52,715 26,911
Distributions/Dividends received (19,675) (18,916)
Closing balance as at 30 June 2007 270,155 235,062
Results attributable to associates
Operating profits before income tax 55,550 29,187
Income tax expense (2,835) (2,276)
Operating profits after income tax 52,715 26,911
Less: Distributions/Dividends received (19,675) (18,916)
33,040 7,995
Undistributed income attributable to associates as at 1 July 2006 13,299 5,304
Undistributed income attributable to associates as at 30 June 2007 46,339 13,299
Consolidated
2007 2006

Summary of the performance and financial position of investments accounted for using the

equity method

The Trusts' share of aggregate profits, assets and liabilities of investments accounted for using the equity method are:

Profits from ordinary activities after income tax expense 52,715 26,911
Assets 534,997 274,809
Liabilities 190,754 66,294
Share of associates' expenditure commitments
Capital commitments
- -

Contingent event of investments accounted for using the equity method

Upon satisfaction of certain conditions, the Trust may elect to exercise a call option granted to it in relation to the purchase of the remaining 50% interest in DRH.

Upon satisfaction of certain conditions, FAP may elect to exercise a put option granted to it in relation to the sale of its 50% investment in DRH.

DB RREEF DIVERSIFIED TRUST Page No. 42 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 19. Non-current assets - deferred tax assets

Consolidated Parent Entity
2007 2006 2007 2006
Notes \$'000 \$'000 \$'000 \$'000
The balance comprises temporary differences attributable to:
Amounts recognised in profit or loss
Derivative financial instruments 2,140 46 - -
Tax losses 1,497 - - -
Other 284 70 - -
Net deferred tax assets 3,921 116 - -
Movements
Opening balance at 1 July 2006 116 127 - -
Change on adoption of AASB 132 and AASB 139 - 196 - -
Credited/(charged) to the Income Statements 3,805 (207) - -
Closing balance at 30 June 2007 3,921 116 - -
Note 20. Non-current assets - other
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Tenant and other bonds 2,631 1,819 803 750
Other 7,276 5,193 - -
Total non-current assets - other 9,907 7,012 803 750
Note 21. Current liabilities - payables
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Trade creditors 41,554 51,964 6,423 10,394
Total current liabilities – payables 124,509 100,901 24,129 15,671
Other - 34 - -
Deferred settlement of property acquisition - 475 - 475
Accrued interest 33,931 24,095 1,591 1,258
GST payable 2,797 1,350 - -
Responsible Entity fee payable 3,375 2,692 1,342 1,093
Prepaid income 4,944 7,727 690 1,409
Accrued capital expenditure 24,284 2,117 13,204 -
Amount payable to other minority interest 3,978 3,509 - -
Accruals 9,646 6,938 879 1,042
Trade creditors 41,554 51,964 6,423 10,394

DB RREEF DIVERSIFIED TRUST Page No. 43 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 22. Interest bearing liabilities

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Current
Secured
Bank loans 12,828 29,402 - -
Total secured 12,828 29,402 - -
Unsecured
Bank loans 7,070 217,000 - -
Total unsecured 7,070 217,000 - -
Deferred borrowing costs (1,455) (1,849) - -
Total current liabilities - interest bearing liabilities 18,443 244,553 - -
Non-current
Secured
Commercial paper 344,500 452,449 - -
Commercial mortgage backed securities 684,693 710,883 - -
Bank loans 357,195 422,508 - -
Total secured 1,386,388 1,585,840 - -
Unsecured
Commercial notes 471,309 538,140 - -
Bank loans 1,026,957 825,449 - -
Medium term notes 456,153 7,025 - -
Intercompany loan1 - - 703,442 707,039
Preference shares 109 125 - -
Total unsecured 1,954,528 1,370,739 703,442 707,039
Deferred borrowing costs (6,032) (6,085) (528) (53)
Total non-current liabilities - interest bearing liabilities 3,334,884 2,950,494 702,914 706,986

1 The intercompany loan represents a loan from DB RREEF Finance Pty Limited to the Trust. These loan balances eliminate on consolidation.

DB RREEF DIVERSIFIED TRUST Page No. 44 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 22. Interest bearing liabilities (continued)

Financing arrangements

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
The Trusts have access to the following lines of credit:
Borrowing facilities
Commercial paper 346,000 453,300 - -
Commercial mortgage backed securities 684,693 710,883 - -
Commercial notes 471,309 538,140 - -
Bank loans 1,818,854 1,794,434 - -
Medium term notes 456,153 7,025 - -
3,777,009 3,503,782 - -
Bank guarantee facility utilised at balance date (3,306) (5,000) - -
Used at balance date (3,360,705) (3,202,856) - -
Unused at balance date 412,998 295,926 - -
Fair Value Consolidated
2007
Consolidated
2006
Carrying Fair value Carrying Fair value
amount amount
The carrying amounts and fair values of borrowings at balance date \$'000 \$'000 \$'000 \$'000
are:
Commercial paper 344,500 344,500 452,449 452,449
Commercial mortgage backed securities 684,693 683,511 710,883 711,550
Commercial notes 471,309 460,740 538,140 514,989
Bank loans 1,404,050 1,389,849 1,494,359 1,473,107
Medium term notes 456,153 451,185 7,025 7,585
3,360,705 3,329,785 3,202,856 3,159,680

None of the classes of borrowings is readily traded on organised market in standardised form.

The fair value of borrowings is based upon market prices where a market exists or by discounting the expected future cash flows by the currrent interest rates for liabilities with similar risk profiles.

DB RREEF DIVERSIFIED TRUST Page No. 45 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 22. Interest bearing liabilities (continued)

Bank loans

DB RREEF Finance Pty Limited, a wholly-owned subsidiary of DRO, has syndicated bank debt facilities which comprises a \$300.0 million multi-currency revolving credit facility maturing in September 2008, a \$300.0 million multi-currency revolving credit facility maturing in March 2010 and a US\$210 million (\$247.437 million) multi-currency revolving credit facility maturing in September 2010. In addition, DB RREEF Finance Pty Limited has bi-lateral bank debt facilities comprising multi-currency revolving credit facilities of \$360.0 million, US\$120.0 million (\$141.393 million) and \$100.0 million maturing in December 2010, December 2013 and December 2007 respectively. Of the \$100.0 million facility, \$1.496 million and US\$1.536 million (\$1.810 million) is utilised as bank guarantees for developments (refer note 34). These bank debt facilities are supported by the Trusts' guarantee arrangements. These facilities have negative pledge provisions which limit the amount and type of encumbrances that the Trusts' can have over their assets and ensures that all senior unsecured debt ranks pari pasu. DB RREEF Industrial Properties, Inc may borrow under the US\$210.0 million, \$360.0 million, \$100.0 million and US\$120.0 million multi-currency revolving credit facilities.

The current debt facilities will be refinanced as at / or prior to their maturity.

The consolidated accounts of the Trusts include the debt facilities of the US joint venture. The facilities include a total of US\$89.039 million (\$104.913 million) of secured bank debt facilities that amortise through monthly principal and interest payments with a weighted average maturity date of March 2009 and a US\$225.0 million (\$265.111 million) secured interest only bank loan maturing in September 2009. These facilities are secured by mortgages over investment properties of the US joint venture totalling \$331.2 million and \$696.4 million respectively as at 30 June 2007.

Commercial notes - USA Private Placement

DB RREEF Finance Pty Limited has on issue US\$200.0 million (\$235.655 million) of notes which were privately placed with investors on terms to maturity ranging from December 2011 to March 2017.

DB RREEF Industrial Properties, Inc has on issue US\$200.0 million (\$235.654 million) of notes which were privately placed with investors on terms to maturity ranging from February 2011 to February 2016.

These notes are supported by the Trusts' guarantee arrangements. These notes have negative pledge provisions which limit the amount and type of encumbrances that the Trusts can have over their assets and ensures that all senior unsecured debt ranks pari pasu.

Commercial paper and commercial mortgage backed securities

DOT has liabilities resulting from the issuance of \$344.5 million (facility limit of \$346.0 million) asset backed commercial paper ("CP") and \$500.0 million commercial mortgage backed securities ("CMBS"). The CMBS has an anticipated maturity date of April 2009. The CP and CMBS are both secured by mortgages over 8 investment properties of DOT with a total value of \$2,437.5 million as at 30 June 2007.

The US joint venture has liabilities resulting from a US\$156.8 million (\$184.693 million) CMBS issue, maturing in September 2008 (inclusive of a one year extension option beginning September 2007). This is secured by investment properties of the US joint venture totalling \$549.8 million as at 30 June 2007.

Medium term notes

The US joint venture has liabilities resulting from US\$5.222 million (\$6.153 million) unsecured medium term notes maturing in September 2010.

On 4 August 2006, DB RREEF Finance Pty Limited issued \$250.0 million of unsecured medium term notes, maturing in February 2010. On 8 February 2007, DB RREEF Finance Pty Limited issued a further \$200.0 million of unsecured medium term notes, maturing in February 2011. These notes are supported by the Trusts' guarantee arrangements. These notes have negative pledge provisions which limit the amount and type of encumbrances that the Trusts' can have over their assets and ensures that all senior unsecured debt ranks pari pasu.

Preferred shares

DB RREEF Industrial Properties, Inc has issued US\$92,550 (\$109,049) of preferred shares as part of the requirement to be classified as a Real Estate Investment Trust ("REIT") under US tax legislation. These preferred shares will remain on issue until such time that the Board decides that it is no longer in the company's interest to qualify as a REIT.

DB RREEF DIVERSIFIED TRUST Page No. 46 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 23. Current liabilities - provisions

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Provision for distribution
Opening balance as at 1 July 2006 155,523 144,800 54,178 67,756
Additional provisions 324,638 306,259 131,505 106,689
Payments and reinvestment of distributions (315,169) (295,536) (117,213) (120,267)
Closing balance as at 30 June 2007 164,992 155,523 68,470 54,178

Provision for distribution

Provision is made for distributions to be paid for the period ending 30 June 2007 payable on 29 August 2007.

Note 24. Current liabilities - other

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Tenant bonds 13 20 - -
Other borrowing costs 3,137 5,432 - -
Total current liabilities - other 3,150 5,452 - -

Note 25. Non-current liabilities - deferred tax liabilities

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
The balance comprises temporary differences attributable to:
Amounts recognised in profit or loss
Investment property 73,360 48,652 - -
Other 449 74 - -
Total non-current liabilities - deferred tax liabilities 73,809 48,726 - -
Movements
Opening balance at 1 July 2006 48,726 23,685 - -
Credited/(charged) to income tax benefit/(expense) 378 26 - -
Credited/(charged) to withholding tax expense 24,705 25,015 - -
Closing balance at 30 June 2007 73,809 48,726 - -

Note 26. Non-current liabilities - financial liabilities with minority interest

DB RREEF Industrial Properties,Inc. ("US REIT") owns 80% of DB RREEF Industrial, LLC, a joint venture with Calwest Industrial Properties, LLC ("Calwest"), the 20% owner. The joint venture agreement entitles Calwest to receive 40% of certain cashflows arising from the joint venture, rather than the 20% that it would be entitled to in terms of its ownership interest, up until 30 June 2014, after which time the rights to the casfhlows revert to the ownership percentages. This additional entitlement is known as the "special interest" or "Calwest promote".

The joint venture agreement entitles US REIT to purchase the special interest from Calwest at any time up until 30 June 2014 at an agreed predetermined price (which increases over time) ("the agreed price"). Calwest has a right to sell the special interest to the US REIT, from 1 July 2009 to 30 June 2014, at a price not exceeding the agreed price.

The agreed price at 30 June 2007 was \$28,305,000 (2006: \$29,105,000), which is the value recognised in the financial statements.

Note 27. Non-current liabilities - other

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Tenant bonds 7,975 7,982 1,210 1,084
Other borrowing costs 2,541 5,634 - -
Other 22 22 - -
Total non-current liabilities - other 10,538 13,638 1,210 1,084

DB RREEF DIVERSIFIED TRUST Page No. 47 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 28. Contributed equity
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
(a) Contributed equity of equity holders of the parent entity
Opening balance as at 1 July 2006 1,094,144 1,059,867 1,094,144 1,059,866
Distributions reinvested 57,382 34,284 57,382 34,284
Cost of distributions reinvested - (7) - (6)
Closing balance as at 30 June 2007 1,151,526 1,094,144 1,151,526 1,094,144
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000

(b) Contributed equity of equity holders of other entities stapled

to DDF (minority interest)
Opening balance as at 1 July 2006 2,094,887 2,034,388 - -
Distributions reinvested 87,946 60,509 - -
Cost of distributions reinvested - (10) - -
Closing balance as at 30 June 2007 2,182,833 2,094,887 - -
Consolidated Parent Entity
2007 2006 2007 2006
No. of No. of No. of No. of
securities securities units units
(c) Number of securities on issue
Opening balance as at 1 July 2006 2,802,209,393 2,732,082,389 2,802,209,393 2,732,082,389
Distributions reinvested 92,390,613 70,127,004 92,390,613 70,127,004
Closing balance as at 30 June 2007 2,894,600,006 2,802,209,393 2,894,600,006 2,802,209,393

Terms and conditions

Each stapled security ranks equally with all other stapled securities for the purposes of distributions and on termination of the Trust. Each stapled security entitles the holder to one vote, either in person or by proxy, at a meeting of each of the Trusts.

Distribution reinvestment plan

Under the distribution reinvestment plan ("DRP"), stapled security holders may elect to have all or part of their distribution entitlements satisfied by the issue of new stapled securities, rather than being paid in cash.

On 29 August 2006, 48,611,675 units were issued at a unit price of \$1.4746 in relation to the June 2006 distribution period. On 28 February 2007, 43,778,938 units were issued at a unit price of \$1.6822 in relation to the December 2006 distribution period.

DB RREEF DIVERSIFIED TRUST Page No. 48 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 29. Reserves and undistributed income
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
(a) Reserves
Foreign currency translation reserve 2,129 178 - -
Total reserves 2,129 178 - -
Movements: Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Foreign currency translation reserve
Opening balance as at 1 July 2006 178 (1,123) - -
Exchange difference arising from the translation of the financial
statements of foreign operations 1,951 1,301 - -
Total movement in foreign currency translation reserve 1,951 1,301 - -
Closing balance as at 30 June 2007 2,129 178 - -

(b) Nature and purpose of reserves

Foreign currency translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign operations.

(c) Undistributed income

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Undistributed income as at 1 July 2006 1,098,453 407,222 525,810 229,115
Net profit attributable to security holders 1,168,819 1,010,342 443,857 401,219
Transfer of capital reserve of minority interest (12,352) (16,014) - -
Distributions provided for or paid (324,638) (306,259) (131,505) (106,689)
Adjustment on adoption of AASB 132 and 139 - 3,162 - 2,165
Undistributed income as at 30 June 2007 1,930,282 1,098,453 838,162 525,810

DB RREEF DIVERSIFIED TRUST Page No. 49 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 30. Other minority interests
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Interest in
Contributed equity 348,062 343,932 - -
Reserves (1,119) 15,616 - -
Undistributed income 91,230 68,303 - -
Total other minority interests 438,173 427,851 - -

Note 31. Distributions paid and payable

Consolidated Parent Entity
2007 2006 2007 2006
(a) Distribution to security holders \$'000 \$'000 \$'000 \$'000
31 December (paid 28 February 2007) 159,646 150,736 63,035 52,511
30 June (payable 29 August 2007) 164,992 155,523 68,470 54,178
Total distributions 324,638 306,259 131,505 106,689
(b) Distribution to other minority interests
DB RREEF Industrial Holdings, LLC (paid) 3,599 7,178 - -
DB RREEF RENTS Trust (paid 17 October 2006) 3,737 4,223 - -
DB RREEF RENTS Trust (paid 17 January 2007) 3,856 3,566 - -
DB RREEF RENTS Trust (paid 18 April 2007) 3,876 3,488 - -
DB RREEF RENTS Trust (payable 16 July 2007) 3,977 3,509 - -
19,045 21,964 - -
Total distributions 343,683 328,223 131,505 106,689
(c) Distribution rate Consolidated Parent Entity
2007 2006 2007 2006
Cents per Cents per Cents per Cents per
security security unit unit
31 December (paid 28 February 2007) 5.60 5.45 2.21 1.93
30 June (payable 29 August 2007) 5.70 5.55 2.37 1.96
Total distributions 11.30 11.00 4.58 3.89

(d) Franked dividends

The franked portions of the final dividends recommended after 30 June 2007 will be franked out of existing franking credits or out of franking credits arising from the payment of income tax in the year ending 30 June 2007.

Franking credits Consolidated Parent Entity
2007
\$'000
2006
\$'000
2007
\$'000
2006
\$'000
Opening balance as at 1 July 2006 744 - - -
Franking credits arising during the year on payment of tax at 30% 3,261 1,564 - -
Franking debits arising from payment of interim dividend (493) (820) - -
Closing balance as at 30 June 2007 3,512 744 - -

DB RREEF DIVERSIFIED TRUST Page No. 50 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 32. Financial risk management

The Trust's activities expose it to a variety of financial risks: credit risk, market risk (including currency risk, fair value interest rate risk and price risk), liquidity risk and cash flow interest rate risk. The Trust's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Trust.

Accordingly, the Trust enters into various derivative financial instruments to manage its exposure to the movements in interest rates and foreign exchange rates. There are policies and limits approved by the Board of Directors of the Responsible Entity in respect of the usage of derivatives and other financial instruments to hedge those cash flows and earnings which are subject to interest rate risks and foreign currency risk respectively. In conjunction with its advisers, the Responsible Entity continually reviews the Trust's exposures and updates its treasury policies and procedures. The Trust does not trade in derivative instruments for speculative purposes.

(a) Credit risk

Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted.

Concentrations of credit risk are minimised primarily by:

  • ensuring tenants, together with the respective credit limits, are approved and ensuring that leases are undertaken with a large number of tenants. - ensuring derivative counterparties and cash transactions are limited to high credit quality financial institutions. The Trust has policies that limit the amount of credit exposure to any one financial institution. Credit risk is further minimised by spreading transactions amongst approved counterparties.

As such, the Trust does not have a concentration of credit risk that arises from an exposure to a single tenant or financial institution.

Furthermore, the Trust does not have a material exposure to a group of counterparties which are expected to be affected similarly by changes in economic or other conditions.

On-balance sheet financial instruments

The Trust's exposure to credit risk on its financial assets is the carrying amount of its financial assets, as recognised in the Balance Sheet.

(b) Market risk

(i) Foreign exchange risk

Foreign exchange risk is the risk that movements in exchange rates used to convert foreign currency revenues, expenses, assets, or liabilities to the Trusts functional currency will have an adverse affect on DRT.

The Trusts operate internationally with investments in the United States, New Zealand, France and Germany and are exposed to foreign exchange risk arising from currency exposures in US dollars, NZ dollars, and Euro.

Exposure to foreign exchange risk is minimised by the way the Trust manages its borrowing arrangements. The Trust matches the currency of its investment with the currency of its debt where practical. Residual foreign exchange risk is managed by the use of forward foreign exchange contracts.

(ii) Fair value interest rate risk

Fair value interest rate risk is the risk of an adverse change in the net fair (or market) value of an asset or liability due to movements in interet rates. Refer to (d) below.

(iii) Price risk

This is the risk that the value of the Trust's investment portfolio will fluctuate as a result of changes in valuations. This risk is managed by ensuring that all activities are transacted in accordance with mandates, overall investment strategy and within approved limits. Market risk analysis is conducted regularly on a total portfolio basis.

On-balance sheet financial instruments

The net fair value of cash and non-interest bearing monetary financial assets and liabilities is approximated by the carrying value of that asset or liability, as recognised in the Balance Sheet.

(c) Liquidity risk

Liquidity risk is the risk that the Trust will experience difficulty in either realising assets or otherwise raising sufficient funds to satisfy commitments. The risk management guidelines adopted are designed to minimise liquidity risk through maintaining sufficient cash balances and the availability of funding through an adequate amount of committed credit facilities.

(d) Cash flow and fair value interest rate risk

Interest rate risk for the Trust arises from its borrowings. Borrowings issued at variable rates expose the Trust to cash flow interest-rate risk. Borrowings issued at fixed rates expose the Trust to fair value interest rate risk.

Generally, fair value risk on borrowings issued at fixed rates is mitigated by entering into swaps for equivalent notional amounts and maturity dates that convert the fixed interest rate obligation on the borrowing into a variable rate obligation (i.e. fair value risk is converted to cash flow risk).

Cash flow interest rate risk on borrowings is managed by the use of interest rate swaps. Under the terms of these interest rate swaps, the Trust agrees with other parties to exchange, at specified intervals (mainly quarterly), the difference between fixed contract rates and floating-rate interest amounts calculated by reference to the agreed notional principal amounts.

Fixed debt and swaps currently in place cover approximately 97% (2006: 95%) of the loan principal outstanding, with a further \$2.3 billion (2006: \$2.7 billion) in swaps that are forward starting.

The Trust's exposure to interest rate risk is hedged with interest rate swaps and the weighted average effective interest rate (for each class of financial asset and financial liability, and each maturity bracket including floating rate financial assets and liabilities) is set out in the table below:

Note 32. Financial risk management (continued)
Consolidated
30 June 2007
Floating 1 year Fixed interest maturing in:
Over 1 and
Over 2 and Over 3 and Over 4 and More than Total
interest
rate
or less less than
2 years
less than
3 years
less than
4 years
less than
5 years
5 years
Notes \$'000 \$'000 \$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Financial assets
Cash and cash equivalents
Loans and receivables
8
13
59,603
-
-
-
-
-
-
-
-
-
-
-
-
51,936
59,603
51,936
Total 59,603 - - - - - 51,936 111,539
Weighted average interest rate 6.21% - - - - - 11.00%
Financial liabilities
Interest bearing liabilities 22 1,925,893 12,828 244,786 515,803 329,448 65,251 266,805 3,360,814
Interest rate swaps1 (1,826,934) 280,000 326,290 216,412 108,432 225,156 670,644 -
Forward start interest rate swaps1 - (212,479) (362,173) (457,170) (294,068) (170,696) (809,136) (2,305,722)
Forward start interest rate swaps maturities1 - - 80,000 - 11,086 - 2,214,636 2,305,722
Total 98,959 80,349 288,903 275,045 154,898 119,711 2,342,949 3,360,814
Weighted average interest rate (including swaps) 5.75% 5.58% 5.54% 5.75% 5.84% 5.89% 5.90%
Net financial (liabilities)/assets (39,356) (80,349) (288,903) (275,045) (154,898) (119,711) (2,291,013) (3,249,275)
Consolidated
30 June 2006
Fixed interest maturing in:
Floating 1 year Over 1 and Over 2 and Over 3 and Over 4 and More than Total
interest or less less than less than less than less than 5 years
rate 2 years 3 years 4 years 5 years
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Financial assets
Cash and cash equivalents 8 106,428 - - - - - - 106,428
Loans and receivables 13 - - - - - - 45,092 45,092
Total 106,428 - - - - - 45,092 151,520
Weighted average interest rate 6.25% - - - - - 11.00%
Financial liabilities
Interest bearing liabilities 22 2,070,961 14,582 21,712 263,290 302,704 146,942 382,790 3,202,981
Interest rate swaps1 (1,919,769) 668,349 180,000 214,572 515,533 290,205 51,110 -
Forward start interest rate swaps1 - (707,257) (130,000) (445,465) (468,182) (309,029) (642,884) (2,702,817)
Forward start interest rate swaps maturities1 - - - 183,814 - 45,533 2,473,470 2,702,817
Total 151,192 (24,326) 71,712 216,211 350,055 173,651 2,264,486 3,202,981
Weighted average interest rate (including swaps) 5.75% 5.66% 5.66% 5.63% 5.85% 5.96% 6.03%

Net financial (liabilities)/assets (44,764) 24,326 (71,712) (216,211) (350,055) (173,651) (2,219,394) (3,051,461)

1 notional principal amounts

(e) Foreign exchange rate risk exposures

When hedging its exposures, the Trusts adopt a strategy using both physical and derivative financial instruments. In regard to derivative financial instruments, the Trusts use forward exchange contracts for hedging purposes.

Weighted average exchange rate
30 June 2007
Contracts to sell US\$ at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay US\$ million
To receive A\$ million
12.8
18.4
13.6
19.5
19.6
27.3
Weighted average exchange rate 0.6957 0.6971 0.7170
Weighted average exchange rate
30 June 2007
Contracts to sell Euro at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay € million
To receive A\$ million
2.7
4.8
1.7
3.1
2.6
4.8
Weighted average exchange rate 0.5702 0.5560 0.5370
Weighted average exchange rate
30 June 2007
Contracts to sell NZ\$ at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay NZ\$ million
To receive A\$ million
7.9
6.9
-
-
-
-
Weighted average exchange rate 1.1417 - -
Weighted average exchange rate
30 June 2006
Contracts to sell US\$ at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay US\$ million
To receive A\$ million
17
24
15
22
26
36
Weighted average exchange rate 0.7086 0.7015 0.7041
Weighted average exchange rate
30 June 2006
Contracts to sell Euro at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay € million
To receive A\$ million
18
30
1
2
2
5
Weighted average exchange rate 0.5839 0.5626 0.5402
Weighted average exchange rate
30 June 2006
Contracts to sell NZ\$ at an agreed exchange rate:
1 year
or less
Over 1 and
less than
2 years
More than
2 years
To pay NZ\$ million
To receive A\$ million
-
-
-
-
-
-
Weighted average exchange rate - - -

Note 33. Contingent liabilities

Details and estimates of maximum amounts of contingent liabilities are as follows:

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Bank guarantees by the Trusts in respect of variations and other
financial risks associated with the development of:
240 St Georges Terrace, Perth, WA - 200 - -
Coles Myer development at Boundary Road, Laverton, VIC 1,000 5,000 - -
60 Miller Street, North Sydney, NSW 496 - - -
Dulles Town Crossing, Virginia 1,810 - - -
Total contingent liabilities 3,306 5,200 - -

The Trusts are also guarantors of a A\$600 million and US\$210 million syndicated bank debt facility and a total of A\$460 million and US\$120 million of bank bi-lateral facilities, a total of \$450 million of medium term notes and a total of US\$400 million of privately placed notes, which have all been negotiated to finance the Trusts. The guarantees have been given in support of debt outstanding and drawn against these facilities.

The guarantees are issued in respect of the Trusts and do not constitute an additional liability to those already existing in interest bearing liabilities on the Balance Sheet.

The directors of the Responsible Entity are not aware of any other contingent liabilities in relation to the Trusts, other than those disclosed in the Financial Statements, which should be brought to the attention of security holders as at the date of completion of this report.

Note 34. Commitments

(a) Capital commitments

The following amounts represent capital expenditure on investment properties contracted at the reporting date but not recognised as liabilities payable:

Capital expenditure commitments in relation to Consolidated Parent Entity
development works: 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Not longer than one year
Axxess Corporate Park, Mount Waverley, VIC - 7,900 - 7,900
Plenty Valley Town Centre, 330-464 McDonald's Road, South
Morang, VIC 81,576 35,000 81,576 35,000
North Lakes Shopping Centre, Mango Hill, QLD 48,398 50,000 48,398 50,000
Boundary Road, Laverton North VIC 3,547 55,820 - -
Pound Road West, Dandenong, VIC 8,539 1,957 - -
114 Fairbank Road, Clayton, VIC 3,170 - - -
21 rue du Chemin Blanc, Champlan 339 - - -
32 avenue de L'Oceanie, Villejust 157 - - -
1 Margaret Street, Sydney, NSW - 264 - -
201 Elizabeth Street, Sydney NSW 215 - - -
Governor Phillip Tower & Governor Macquarie Tower Office
Complex 1 Farrer Place, Sydney, NSW 2,446 14,534 - -
309-321 Kent Street, Sydney, NSW 2,323 5,254 - -
Australia Square, 264 George St, Sydney, NSW 3,115 2,248 - -
Southgate Complex, 3 Southgate Avenue, Southgate, VIC 20 100 - -
Williams Drive , Atlanta 124 398 - -
West Nursery Rd, Baltimore - 235 - -
Commerce Park, Charlotte 233 - - -
Regency Crest Drive, Dallas 474 - - -
NE Baltimore 6 215 - -
Kenwood Rd, Cincinnati 42 124 - -
East Collins Blvd, Dallas - 180 - -
10th Street, Dallas - 530 - -
Mechanicsburg, Harrisburg 149 471 - -
Glendale, Los Angeles 340 124 - -
Memphis Industrial, Memphis 13 221 - -
South Priest Drive, Pheonix - 410 - -
Kent West , Seattle 571 573 - -
Airport Exchange Blvd, Cincinnati 390 - - -
E Plano/Shiloh, Dallas 219 - - -
Capital Ave, Dallas 231 - - -
Mounds View, Minneapolis 229 - - -
Trenton Lane, Minneapolis 906 - - -
Braemar Ridge, Minneapolis 277 - - -
Eagandale Business Campus, Minneapolis 2,355 - - -
West Alameda Drive, Phoenix 196 - - -
44th Ave, Phoenix 274 - - -
Westinghouse Blvd, Charlotte 471 - - -
161,345 176,558 129,974 92,900

DB RREEF DIVERSIFIED TRUST Page No. 55 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 34. Commitments (continued)
Consolidated Parent Entity
Later than one year but not later than five years 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Plenty Valley Town Centre, 330-464 McDonald's Road, South
Morang, VIC - 40,000 - 40,000
North Lakes Shopping Centre, Mango Hill, QLD - 25,000 - 25,000
Governor Phillip Tower & Governor Macquarie Tower Office
Complex 1 Farrer Place, Sydney, NSW 11,037 - - -
Australia Square, 264 George St, Sydney, NSW 176 - - -
North Lake Drive, Dallas 118 - - -
10th Street, Dallas 295 - - -
Eq/West/Div, Columbus 353 - - -
11,979 65,000 - 65,000
Later than five years
Australia Square, 264 George St, Sydney, NSW 836 - - -
836 - - -
Total capital commitments 174,160 241,558 129,974 157,900
(b) Lease payable commitments Consolidated Parent Entity
Commitments in relation to leases contracted for at the 2007 2006 2007 2006
reporting date but not recognised as liabilities, payable: \$'000 \$'000 \$'000 \$'000
Within one year 290 290 290 290
Later than one year but not later than five years 1,162 1,162 1,162 1,162
Later than five years 7,260 7,550 7,260 7,550
Total lease payable commitments 8,712 9,002 8,712 9,002

Payments made under operating leases are expensed on a straight line basis over the term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.

The Trust has a commitment for ground rent payable in respect of a leasehold property included in property investments. An amount of \$290,356 was paid in respect of the year ended 30 June 2007 (2006: \$290,356). This commitment was reviewed in 2003 and annual lease payments were increased by a CPI factor as per the lease agreement. This commitment is next subject for review in 2012 and expires in 2037.

No provisions have been recognised in respect of non-cancellable operating leases.

(c) Lease receivable commitments Consolidated Parent Entity
The future minimum lease payments receivable by the 2007 2006 2007 2006
Trusts are: \$'000 \$'000 \$'000 \$'000
Within one year 572,632 541,745 173,502 147,352
Later than one year but not later than five years 1,677,318 1,531,569 549,873 423,153
Later than five years 1,018,754 967,674 435,658 273,761
Total lease receivable commitments 3,268,704 3,040,988 1,159,033 844,266

Note 35. Related parties

Responsible Entity

DB RREEF Funds Management Limited is the responsible entity of the Trusts.

Responsible Entity fees

Under the terms of the Trust Constitutions, the Responsible Entity is entitled to receive fees in relation to the management of the Trust.

In addition, the Responsible Entity is entitled to property management fees and to be reimbursed for expenses incurred on behalf of the Trust.

Related party transactions

All related party transactions are conducted on normal commercial terms and conditions unless otherwise stated.

Unitholdings

At 30 June 2007 Deutsche Bank AG and its related parties, schemes and portfolios managed by Deutsche Bank AG and its related parties hold 57,302,807 stapled securities (2006: 48,480,053) in DRT.

Investments

DB RREEF Funds Management Limited, the Responsible Entity, is a wholly owned subsidiary of DRH. DRH is 50% owned by DRO and 50% owned by First Australian Property Group Holdings Limtied, a subsidiary of Deutsche Bank Group. The Trust is the parent entity and deemed acquirer of DRO.

DB RREEF Funds Management Limited

DB RREEF Funds Management is the Responsible Entity of the Trust. There were a number of transactions and balances between the Trust and Responsible Entity and related entities as detailed below:

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Responsible Entity fees paid and payable 33,147 28,695 11,961 10,534
Aggregate amounts payable to the Responsible Entity at reporting date 3,375 2,692 1,342 1,093
DB RREEF Holdings Pty Limited
Loan note interest earned from DB RREEF Holdings Pty Limited 5,461 4,960 - -
Loan notes receivable at reporting date 51,936 45,092 - -
Property management fees paid and payable to DB RREEF
Holdings Pty Limited 9,273 6,260 728 -
Recovery of administration expenses paid to DB RREEF Holdings
Pty Limited 8,511 8,589 2,516 1,742

Note 35. Related parties (continued)

RREEF

RREEF (a subsidiary of Deustche Bank AG), as fund manager of the DB RREEF Industrial Properties, Inc. is entitled to the following fees:

Consolidated Parent Entity
2007
2006
2007 2006
\$'000 \$'000 \$'000 \$'000
Investment management fee paid and payable 1,561 1,053 - -
Asset management fee paid and payable 344 303 - -
Acquisition fee paid and payable 3,549 555 - -
Property management fees paid and payable 4,901 4,758 - -
Construction supervision fee paid and payable 792 1,150 - -
Development fees 918 172 - -
Leasing commissions 2,841 3,708 - -
Performance fees (10) 211 - -

Deutsche Bank AG

Dealings with the bank include, not only transactions in its capacity as part owner of the Responsible Entity, but also in the provision of financial services. There were a number of transactions and balances between the Trust and the Responsible Entity and related entities as detailed below:

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Transactions with Deutsche Bank AG in its capacity as a
financier:
Interest paid and payable on swaps for whom the counterparty was
Deutsche Bank AG 14,826 13,334 (295) (467)
Interest and financing fees paid and payable on borrowings to
Deutsche Bank AG 601 585 - -
Borrowings from Deutsche Bank AG 13,034 10,103 - -
Proceeds from Borrowings from Deutsche Bank AG 14,688 - - -
Loan repayment to Deutsche Bank AG 11,757 5,251 - -
Interest (received)/paid and (receivable)/payable on swaps for whom
the counterparty was Deutsche Bank AG 16,890 (12,834) - 1
Other transactions with Deustche Bank AG:
Costs associated with the Transaction - 480 - 160
Interest paid and payable to FAP 234 566 - -

DB RREEF DIVERSIFIED TRUST Page No. 58 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 35. Related parties (continued)

The following persons were directors or alternate directors of DRFM during the whole of the financial year and up to the date of this report, unless otherwise stated:

  • C T Beare BSc, BE (Hons), MBA, PhD, FAICD 1,4,5 E A Alexander AM, BComm, FCA, FAICD, FCPA 1,2,3 B R Brownjohn BComm 1,2,5 S F Ewen OAM, FILE 1,4 A J Fay BAg.Ec (Hons), ASIA (Alternate to C B Leitner) 4 V P Hoog Antink BCom, MBA, FCA, FAPI, MAICD 5 C B Leitner III BA B E Scullin BEc 2,3,4
  • 1 Independent Director
  • 2 Audit Committee Member
  • 3 Risk and Compliance Committee Member
  • 4 Nomination and Remuneration Committee Member
  • 5 Treasury Policy Committee Member

No directors held an interest in the Trust as at 30 June 2007 or at the date of this report.

Other key management personnel

In addition to the directors listed above the following persons were deemed by the Board Nomination and Remuneration Committee to be key management personnel during all or part of the financial year and up to the date of this report:

Name Position Qualification date of other key management personnel
during the 12 months ended 30 June 2007
Tanya L Cox Chief Operating Officer
John C Easy General Counsel
Ben J Lehmann DB RREEF Trust Fund Manager
Peter Roberts Chief Financial Officer Qualified until 8 June 2007
Paul G Say Head of Corporate Development Qualified from 19 March 2007
Mark F Turner Head of Unlisted Funds

No key management personnel or their related parties held an interest in the Trust for the years ended 30 June 2006 and 30 June 2007 or at the date of this report.

There were no loans or other transactions with key management personnel or their related parties during the years ended 30 June 2006 and 30 June 2007 or at the date of this report.

2007 2006
Compensation
Short-term employee benefits 4,753,130 4,434,850
Post-employment benefits 998,514 418,594
Other long term benefits 1,265,000 650,000
7,016,644 5,503,444

The Trust has taken advantage of the relief provided by ASIC Class Order 06/50 and has transferred the detailed remuneration disclosures to the Directors' Report. The relevant information can be found in section 3 of the Directors Report on pages 2 to 9.

DIT France Logistique SAS

On 13 July 2007, DIT France Logistique SAS, a wholly owned subsidiary of DB RREEF Industrial Trust has been acceded as borrower under the syndicated bank debt facility. The existing EUR 37 million borrowing of DB RREEF Finance Pty Limited under this syndicated bank debt facility was transferred to DIT France Logistique SAS on 31 July 2007.

Sale of Lot 3, Boundary Road, North Laverton, Victoria

On 23 July 2007 DB RREEF Industrial Trust exchanged contracts to sell 50% of Lot 3, Boundary Road, North Laverton (the Coles Group Limited chilled distribution centre) for \$58 million. Settlement is conditional upon the registration of plan of subdivision.

The Titan Industrial Portfolio

In July 2007, DB RREEF Industrial Properties, Inc. ("US REIT") entered into a contract to acquire and develop certain real property commonly known as The Titan Industrial Portfolio ("Titan Portfolio") located in the City of San Antonio, Texas. The Portfolio consists of 1,047,000 square feet of existing assets and 95 acres of land for development of approximately 1,550,000 square feet. The estimated purchase price of the existing assets is \$58,050,000 and the estimated cost to develop the land is \$95,500,000 including the cost of the land. The acquisition of two existing buildings, Interchange Park 8151 and Interchange Park 8161 closed on July 3, 2007, as the first acquisition in the Titan Portfolio. The purchase price of these buildings was \$16,188,730.

The development component will be structured in two phases as a joint venture, 96.5% owned by DB RREEF and 3.5% owned by Santa Barbara Development Services ("SBDS"). It will include an initial phase of approximately 660,000 square feet to be developed immediately. The total estimated cost for Phase I is \$44,200,000. The contract includes an eight month option from the initial closing date to purchase the Phase II land, contingent upon achieving a return on cost equal to or above the pro-forma, with mutually agreed upon market rents and developer cost guarantees. It is anticipated that the Phase II option will be exercised and development commences shortly thereafter. The Phase II development consists of approximately 890,000 square feet at an estimated cost of \$51,300,000.

Retail portfolio sale to DWPF

DRFM as Responsible Entity of DRT has entered into a conditional contract with DB RREEF Wholesale Property Limited ("DWPL") as Responsible Entity of DB RREEF Wholesale Property Fund to sell its 50% interest in five shopping centres for an estimated consideration of \$927.75 million ("Retail Transaction").

Completion of the Retail Transaction is conditional on:

  • DWPF obtaining FIRB approval; and
  • DWPF raising equity capital to its satisfaction.

Since 30 June 2007, other than the matters discussed above, the directors of the Responsible Entity are not aware of any matter or circumstance not otherwise dealt with in their report or the financial statements that has significantly or may significantly affect the operations of the Trust, the results of those operations, or state of the Trust's affairs.

DB RREEF DIVERSIFIED TRUST Page No. 60 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 37. Segment information

Business segments

The Trusts operate in the following segments:

Retail - investment in the retail property sector

Commercial and car park - investment in the commercial and car park property sectors

Industrial - investment in the industrial property sector

2007 Retail Commercial
& Car Park
Industrial Eliminations/
Unallocated
Consolidated
\$'000 \$'000 \$'000 \$'000 \$'000
Property revenue 66,079 318,122 309,229 - 693,430
Interest revenue 264 1,159 2,094 4,589 8,106
Share of net profits of associates accounted for
using the equity method
40,656 5,717 - 6,342 52,715
106,999 324,998 311,323 10,931 754,251
Proceeds from sale of inventory - - 3,959 - 3,959
Net gain/(loss) on sale of investment properties - (105) 3,460 - 3,355
Net fair value gain of investment properties 184,424 448,406 198,500 - 831,330
Net fair value gain of derivatives - - - 52,458 52,458
Net foreign exchange gain/(loss) - (166) 1,515 - 1,349
Other income - 1,508 - 164 1,672
Total segment income 291,423 774,641 518,757 63,553 1,648,374
Segment result 309,610 625,653 284,482 (50,926) 1,168,819
Segment assets 1,229,217 4,104,675 3,931,680 221,265 9,486,836
Segment liabilities 4,006 938,666 2,273,561 565,660 3,781,893
Investments accounted for using the equity
method 211,517 40,750 - 17,888 270,155
Acquisition of investment properties - - 396,178 - 396,178
Additions to property plant and equipment - 31,495 148,754 - 180,249
Amortisation expense 2,174 24,585 10,902 - 37,661
Other non-cash expenses - 2,488 - - 2,488

DB RREEF DIVERSIFIED TRUST Page No. 61 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 37. Segment information (continued)

2006 Retail
\$'000
Commercial
& Car Park
\$'000
Industrial
\$'000
Eliminations/
Unallocated
\$'000
Consolidated
\$'000
Property revenue
Interest revenue
Share of net profits of associates accounted for
64,441
257
304,249
837
294,652
1,462
154
5,597
663,496
8,153
using the equity method 19,632
84,330
2,434
307,520
-
296,114
4,845
10,596
26,911
698,560
Net gain on sale of investment properties
Net fair value gain of investment properties
Net fair value gain of derivatives
Net foreign exchange gain
Other income
-
76,901
-
-
-
131
307,526
-
117
329
1,359
302,063
-
2,786
-
-
-
73,271
-
190
1,490
686,490
73,271
2,903
519
Total segment income 161,231 615,623 602,322 84,057 1,463,233
Segment result 140,857 469,881 338,973 60,631 1,010,342
Segment assets
Segment liabilities
Investments accounted for using the equity
method
Acquisition of investment properties
Additions to property plant and equipment
Amortisation expense
Impairment of goodwill
Other non-cash expenses
932,720
19,161
182,500
-
-
2,157
-
-
3,678,670
1,054,880
36,801
102,599
57,495
18,712
-
1,023
3,520,817
1,385,629
-
53,194
89,083
5,200
3,287
-
155,331
1,112,355
15,761
-
-
-
-
-
8,287,538
3,572,025
235,062
155,793
146,578
26,069
3,287
1,023

Geographical segments

The Trusts' investments are located in Australia, New Zealand, the United States of America, France and Germany.

2007
Australia
New Zealand United States of
America
France Germany Consolidated
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Rental and other property income
515,435
Segment assets
7,692,110
Acquisitions of investment properties
Additions to property plant and equipment
148,632
10,041
133,617
-
-
-
150,173
1,303,064
29,867
31,617
9,583
112,441
118,856
-
8,198
245,604
247,455
-
693,430
9,486,836
396,178
180,249
2006
Australia
New Zealand United States of
America
France Germany Consolidated
\$'000 \$'000 \$'000 \$'000 \$'000 \$'000
Rental and other property income
498,281
Segment assets
6,292,518
Acquisitions of investment properties
Additions to property plant and equipment
109,932
8,595
102,125
-
102,599
156,620
1,892,895
53,194
36,646
-
-
-
-
-
-
-
-
663,496
8,287,538
155,793
146,578

DB RREEF DIVERSIFIED TRUST Page No. 62 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 38. Reconciliation of net profit / (loss) to net cash inflow from operating activities

Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Net profit 1,210,791 1,066,385 443,857 401,219
Capitalised interest (14,639) (10,488) (3,746) (5,627)
Depreciation 2,488 1,023 - -
Net increment on revaluation of investments (831,330) (686,490) (307,406) (285,490)
Share of net profits of associates accounted for using the equity
method (17,549) (5,036) - -
Net fair value gain of derivatives (50,873) (73,271) (8,260) (15,349)
Net gain on sale of investment properties (3,809) (1,487) (15) (109)
Profit on sale of inventories (481) - - -
Net foreign exchange (gain)/loss (1,027) 10,772 (32,301) 3,508
Provision for doubtful debts 640 635 408 (11)
Impairment of goodwill - 3,287 - -
Change in operating assets and liabilities
(Increase)/decrease in receivables (120,872) (1,412) 2,203 (13,205)
(Increase)/decrease in prepaid expenses (1,853) 368 (1,212) 845
Decrease in other non-current assets - investments 41,229 1,209 21,867 26,828
Decrease in other current assets 113 3,098 -
Decrease/(increase) in other non-current assets 30,115 (2,384) (53) 1,776
Increase/(decrease) in payables 768 6,267 (4,748) 2,317
Decrease/(increase) in other current liabilities 351 (655) - (1,880)
Increase in other non-current liabilties 43,620 16,204 24,647 7,622
Increase in deferred tax liabilities 32,053 - - -
Net cash inflow from operating activities 319,735 328,025 135,241 122,444
Note 39. Non-cash financing and investing activities
Consolidated Parent Entity
Consolidated Parent Entity
Note 2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Distributions reinvested 28 145,328 94,793 57,382 34,284

DB RREEF DIVERSIFIED TRUST Page No. 63 of 66 NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 30 JUNE 2007

Note 40. Earnings per unit
Consolidated Parent Entity
2007 2006 2007 2006
cents cents cents cents
(a) Basic earnings per unit on profit attributable to equity
holders of the parent entity 15.62 14.39 15.53 14.47
Consolidated Parent Entity
2007 2006 2007 2006
cents cents cents cents
(b) Diluted earnings per unit on profit attributable to equity
holders of the parent entity 15.62 14.39 15.53 14.47
(c) Basic earnings per unit on profit attributable to stapled
security holders
Consolidated
30 June 2007 30 June 2006
cents cents
40.90 36.44
(d) Diluted earnings per unit on profit attributable to stapled
security holders
Consolidated
30 June 2007 30 June 2006
cents cents
40.90 36.44
(e) Reconciliation of earnings used in calculating earnings per
unit
Consolidated Parent Entity
2007 2006 2007 2006
\$'000 \$'000 \$'000 \$'000
Net profit 1,210,791 1,066,385 443,857 401,219
Net profit attributable to equity holders of other entities stapled to
DDF (minority interests) (722,441) (611,417) - -
Net profit attributable to other minority interests (41,972) (56,043) - -
Net profit attributable to the unitholders of the Trust in
calculating basic and diluted earnings per unit 446,378 398,925 443,857 401,219

(f) Weighted average number of units used as a denominator

Weighted average number of units outstanding used in the calculation of basic and diluted earnings per unit 2,857,716,193 2,772,613,360 2,857,716,193 2,772,613,360

DB RREEF Trust (ASX:DRT)

TOP 20 INVESTORS REPORT as at 31 July 2007

Rank Investor Balance Issued
Capital%
1 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 547,885,550 18.93%
2 J P MORGAN NOMINEES AUSTRALIA LIMITED 451,674,120 15.60%
3 NATIONAL NOMINEES LIMITED 395,908,903 13.68%
4 ANZ NOMINEES LIMITED (CASH INCOME A/C) 255,978,638 8.84%
5 CITICORP NOMINEES PTY LIMITED 192,524,769 6.65%
6 RBC DEXIA INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED
(APN A/C)
151,831,426 5.25%
7 COGENT NOMINEES PTY LIMITED 47,511,516 1.64%
8 AMP LIFE LIMITED 44,865,096 1.55%
9 CITICORP NOMINEES PTY LIMITED (CFS WSLE PROPERTY SECS A/C) 43,693,962 1.51%
10 ANZ NOMINEES LIMITED (INCOME REINVEST PLAN A/C) 43,208,769 1.49%
11 QUESTOR FINANCIAL SERVICES LIMITED (TPS RF A/C) 36,581,367 1.26%
12 COGENT NOMINEES PTY LIMITED (SMP ACCOUNTS) 32,495,655 1.12%
13 BOND STREET CUSTODIANS LIMITED (ENH PROPERTY SECURITIES A/C) 19,826,185 0.68%
14 QUEENSLAND INVESTMENT CORPORATION 13,491,064 0.47%
15 CITICORP NOMINEES PTY LTD (CFSIL CFS WS INDX PROP A/C) 13,191,390 0.46%
16 UBS NOMINEES PTY LTD 11,039,291 0.38%
17 BOND STREET CUSTODIANS LIMITED (PROPERTY SECURITIES A/C) 10,982,285 0.38%
18 AUSTRALIAN EXECUTOR TRUSTEES LIMITED (No 1 ACCOUNT) 10,804,430 0.37%
19 SUNCORP CUSTODIAN SERVICES PTY LIMITED 10,268,417 0.35%
20 MLEQ NOMINEES PTY LIMITED (UNPAID1 A/C) 9,986,880 0.35%
TOTAL FOR TOP 20 2,343,749,713 80.97%
TOTAL OTHER INVESTORS 550,850,293 19.03%
GRAND TOTAL 2,894,600,006 100%

Investor Ranges as at 31 July 2007

Ranges Investors Securities % Issued Capital
1 to 1000 1,312 533,375 0.02
1001 to 5000 4,648 15,082,548 0.52
5001 to 10000 6,311 48,122,946 1.66
10001 to 100000 12,068 293,266,827 10.13
100001 and Over 369 2,537,594,310 87.67
Total 24,708 2,894,600,006 100.00

The number of security investors holding less than a marketable parcel of 276 securities (\$1.815 on 31/07/2007) is 563 and they hold 43,526 securities.