AI assistant
DEVELOP GLOBAL LIMITED — Interim / Quarterly Report 2022
Mar 10, 2022
64801_rns_2022-03-10_e3f8c1b5-053b-4723-9159-56670224d610.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [452 x 48] intentionally omitted <==
Develop Global Limited (formerly Venturex Resources Limited) ABN 28 122 180 205
Consolidated Interim Financial Report For the Half Year Ended 31 December 2021
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the Annual Report for the year ended 30 June 2021 and any public announcements made by Develop Global Limited (formerly Venturex Resources Limited) during the half year to 31 December 2021 in accordance with the continuous disclosure of the Corporations Act 2001.
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Corporate Directory
DIRECTORS
Michael Blakiston Non-Executive Chairman Mick McMullen Non-Executive Director Shirley In’t Veld Non-Executive Director Michelle Woolhouse Non-Executive Director Bill Beament Managing Director
WEBSITE
www.develop.com.au
QUOTED SECURITIES
ASX Code: DVP (formerly VXR)
AUDITORS
COMPANY SECRETARY/CFO Trevor Hart
REGISTERED OFFICE / PRINCIPAL PLACE OF BUSINESS Level 2, 91 Havelock Street West Perth, WA, 6005, Australia
Tel: (61 8) 6389 7400 Fax: (61 8) 9463 7836
ABN 28 122 180 205
BDO Audit (WA) Pty Ltd Level 9 Mia Yellagonga Tower 2 5 Spring St Perth WA 6000, Australia
SHARE REGISTRY
Link Market Services Limited Level 12, 250 St Georges Terrace Perth WA 6000, Australia
Tel: (61) 1300 554 474 Fax: (61 2) 9287 0303
Table of Contents
Directors’ Report ..................................................................................................................................... 2 Auditor’s Independence Declaration ....................................................................................................... 7 Consolidated Statement of Profit or Loss and Other Comprehensive Income ....................................... 8 Consolidated Statement of Financial Position ........................................................................................ 9 Consolidated Statement of Changes in Equity ..................................................................................... 10 Consolidated Statement of Cash Flow .................................................................................................. 11 Notes to the Financial Statements ........................................................................................................ 12 Directors' Declaration ............................................................................................................................ 22 Independent Auditor's Review Report................................................................................................... 23
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Report
The Directors present their report on the Group consisting of Develop Global Limited (formerly Venturex Resources Limited) (“Develop”) and the entities it controlled at the end of, or during, the half year ended 31 December 2021.
Directors
The following persons were Directors of Develop during the whole of the half year and up to the date of this report. Directors were in office for the entire period unless otherwise stated.
Directors - Current
Michael Blakiston Non-Executive Chairman appointed 9 June 2021 Mick McMullen Non-Executive Director appointed 1 July 2021 Shirley In’t Veld Non-Executive Director appointed 26 July 2021 Michelle Woolhouse Non-Executive Director appointed 1 December 2021 Bill Beament Managing Director appointed 26 July 2021 Executive Director appointed 1 July 2021 Directors - Former Anthony Reilly Executive Director resigned 23 July 2021
Principal Activities
The principal activities of the Group during the six months ended 31 December 2021 were resources exploration, focusing on base metals, and the progression towards the development of the Group’s Sulphur Springs Copper - Zinc Project.
The Underground Services Division was implemented with the appointment of a Management team.
Review of Operations
The consolidated loss before and after income tax of the Group during the half year ended 31 December 2021 was $6,634,866 (31 December 2020: $2,788,713).
Develop Global Limited (formerly Venturex Resources Limited):
-
On 23 September 2021, an Extraordinary General Meeting was held to approve the name change from Venturex Resources Limited (ASX:VXR) to Develop Global Limited (ASX:DVP), with the official name change occurring on the 7th of October 2021.
-
The name reflects the Group’s new strategic direction, corporate culture, and project-related initiatives, which have positioned it to play a key role in this era of global decarbonisation.
Develop Underground Services Division
-
Develop implemented another key plank of its growth strategy by establishing the Group’s Underground Services division.
-
Develop Underground Services will specialise in providing a range of underground mining services to cater for both Develop’s own requirements and to service other Australian projects on a contractual basis.
- - Sulphur Springs Copper Zinc Project Exploration
- The Group completed an Open Pit infill drilling, resource infill and exploration drilling program at the Sulphur Springs Copper-Zinc Project. A total of 68 drill holes were completed as part of the Group’s de-risking and growth strategy. The drilling was designed to infill the Sulphur Springs Resource to a nominal 30m x 30m spacing across two broad target areas, with additional exploration drilling also completed
Sulphur Springs Copper-Zinc Project - Environment
- A report detailing compliance with the primary approval conditions for the project was submitted during the period. Applications for outstanding approvals were advanced with the benefit of additional field data and infrastructure design details. Baseline environmental monitoring continued, and a weather station commissioned. Several supporting studies for approval applications were completed and draft reports received.
- Evelyn Project Exploration
- The Group completed a FLEM geophysical survey at the Evelyn Project. The survey was designed to test the continuation of a FLEM anomaly. The recent survey successfully identified an additional anomaly across approximately 25-30m strike, with a >150m depth/plunge extent.
==> picture [82 x 10] intentionally omitted <==
2
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Report
Whim Creek Joint Venture
-
On 16 August 2021, ANAX Metals Limited (ASX: ANX) announced that it has completed the Additional Minimum Expenditure of $4,000,000 securing its 80% Earn-in interest in the Whim Creek Copper-Zinc project under the Earn in and Joint Venture Agreement.
-
ANX released a scoping study on the redevelopment of the project utilising ore sorting technology to upgrade ROM ores (refer ASX announcements “Scoping Study Results Demonstrate Outstanding Value at Whim Creek” 30 August 2021).
Financing
-
In July 2021, Develop completed an Entitlement Issue of $4,916,112 (with an issue price of $0.40 ($0.08 preconsolidation[1] ), resulting in the issue of 12,290,270 (61,451,352 pre-consolidation[1] ) Ordinary Shares and 6,145,278 (30,726,392 pre-consolidation[1] ) free attaching Options (with an exercise price of $0.675 ($0.135 pre-consolidation[1] )).
-
A total of 490,651 (2,453,253 pre-consolidation[1] ) unlisted options (DVPAC) (with an exercise price of $0.50 ($0.10 pre-consolidation[1] ) were exercised during the period, resulting in $245,324 being received.
-
A total of 3,848,074 (19,240,370 pre-consolidation[1] ) unlisted options (DVPAW) (with an exercise price of $0.675 ($0.135 pre-consolidation[1] ) were exercised during the period, resulting in $2,597,462 being received.
-
A total of 2,911,510 (14,557,548 pre-consolidation[1] ) unlisted options (DVPAZ) (with an exercise price of $0.675 ($0.135 pre-consolidation[1] ) were exercised during the period, resulting in $1,965,269 being received.
1 On 26 November 2021, a 5 for 1 share consolidation was completed.
Significant Changes in the State of Affairs
During the period, the following changes occurred to the Group’s Key Management Personel:
-
On 1 July 2021, Bill Beament was appointed as an Executive Director, on commercial terms.
-
On 1 July 2021, Mick McMullen moved from an Executive Director to Non-Executive Director.
-
On 23 July 2021, Anthony Reilly resigned as an Executive Director.
-
On 26 July 2021, Bill Beament moved from an Executive Director to a Managing Director and Shirley In’t Veld was appointed as a Non-Executive Director.
-
On 1 December 2021, Michelle Woolhouse was appointed as a Non-Executive Director.
During the period, the following changes occurred to the name of the entity:
- On 23 September 2021, an Extraordinary General Meeting was held to approve the name change from Venturex Resources Limited to Develop Global Limited.
During the period, the following changes occurred to the Group’s capital structure:
-
On 19 July 2021, 11,390,720 (56,953,598 pre-consolidation[2] ) Ordinary Shares were issued at $0.40 ($0.08 pre-consolidation[2] ) per share under an entitlement issue.
-
On 19 July 2021, 5,695,503 (28,477,513 pre-consolidation[2] ) Unlisted Options (DVPAW) were issued at $0.675 ($0.135 pre-consolidation[2] ) per share as part of the entitlement issue.
-
On 21 July 2021, 899,551 (4,497,754 pre-consolidation[2] ) Ordinary Shares were issued at $0.40 ($0.08 preconsolidation[2] ) per share under an entitlement issue shortfall.
-
On 21 July 2021, 449,776 (2,248,877 pre-consolidation[2] ) Unlisted Options (DVPAW) were issued at $0.675 ($0.135 pre-consolidation[2] ) per share as part of the entitlement issue shortfall.
-
On 1 October 2021, 200,000 (1,000,000 pre-consolidation[2] ) Unlisted Options (DVPAAC) were issued.
-
On 26 November 2021, a 5 for 1 share consolidation was completed.
-
On 16 December 2021, 309,074 (1,545,370 pre-consolidation[2] ) Unlisted Options (DVPAC) expired.
-
2 On 26 November 2021, a 5 for 1 share consolidation was completed.
==> picture [82 x 10] intentionally omitted <==
3
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Report
During the period, the following Unlisted Options converted to Ordinary Shares:
| Date **Type ** |
Pre-Consolidation3 Number Exercise Price |
Post-Consolidation3 Number Exercise Price |
|---|---|---|
| 1 Jul 2021 DVPAC 30 Jul 2021 DVPAW 30 Jul 2021 DVPAZ 30 Jul 2021 DVPAC 13 Aug 2021 DVPAW 13 Aug 2021 DVPAZ 13 Aug 2021 DVPAC 26 Aug 2021 DVPAW 26 Aug 2021 DVPAZ 20 Sep 2021 DVPAW 20 Sep 2021 DVPAZ 15 Oct 2021 DVPAW 15 Oct 2021 DVPAZ 12 Nov 2021 DVPAW 12 Nov 2021 DVPAZ 25 Nov 2021 DVPAW 25 Nov 2021 DVPAC 16 Dec 2021 DVPAW 16 Dec 2021 DVPAC 29 Dec 2021 DVPAW 29 Dec 2021 DVPAZ |
800,288 $0.100 8,467,486 $0.135 4,067,797 $0.135 705,227 $0.100 5,006,579 $0.135 345,765 $0.135 136,364 $0.100 816,424 $0.135 7,694,916 $0.135 2,046,920 $0.135 250,000 $0.135 1,117,527 $0.135 675,000 $0.135 774,308 $0.135 347,728 $0.135 495,446 $0.135 318,181 $0.100 168,665 $0.135 145,465 $0.100 347,015 $0.135 1,524,070 $0.135 36,251,171 |
160,058 $0.500 1,693,497 $0.675 813,559 $0.675 141,045 $0.500 1,001,316 $0.675 69,153 $0.675 27,273 $0.500 163,285 $0.675 1,538,983 $0.675 409,384 $0.675 50,000 $0.675 223,505 $0.675 135,000 $0.675 154,862 $0.675 69,546 $0.675 99,089 $0.675 63,636 $0.500 33,733 $0.675 29,093 $0.500 69,403 $0.675 304,814 $0.675 7,250,234 |
During the period, the following Unlisted Performance Rights converted to Ordinary Shares:
| Date **Type ** |
Pre-Consolidation3 Number Exercise Price |
Post-Consolidation3 Number Exercise Price |
|---|---|---|
| 26 Aug 2021 DVPAV |
597,222 $0.130 597,222 |
119,444 $0.650 119,444 |
3 On 26 November 2021, a 5 for 1 share consolidation was completed.
In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review.
Capital
The Group’s current capital on issue stands as at the date of this report is:
-
152,158,010 ordinary shares
-
372,600 unlisted performance rights (DVPAV)
-
14,439,724 unlisted options (DVPAZ)
-
2,273,641 unlisted options (DVPAW)
-
3,400,000 unlisted options (DVPAY)
-
14,000,000 unlisted options (DVPAAA)
-
14,000,000 unlisted options (DVPAAB)
-
200,000 unlisted options (DVPAAC)
-
600,000 unlisted options (DVPAAD)
In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review.
Dividend
The Directors did not pay or declare any dividends during the half-year.
==> picture [82 x 10] intentionally omitted <==
4
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Report
Events Subsequent to Reporting Date
On 24 January 2022, 600,000 Unlisted Options (DVPAAD) were issued under an Employee Incentive Plan with an exercise price of $4.50 and an expiry date of 24 January 2025.
On 3 February 2022, 14,400 Ordinary Shares were issued following the conversion of performance rights (DVPAV). On 10 February 2022, 152,543 Ordinary Shares were issued following the conversion of options. (DVPAZ) On 10 February 2022, 24,154 Ordinary Shares were issued following the conversion of options (DVPAW).
Woodlawn zinc-copper project
-
On 17 February 2022, Develop announced the agreement to buy the Woodlawn zinc-copper mine in NSW and the extensive tenement package. The acquisition comes via the purchase of Heron Resources Limited (administrators appointed) (“Heron”) pursuant to the terms of a deed of company arrangement (“DOCA”.). Acquisition comes with zero debt or creditor obligations.
-
The Woodlawn acquisition meets all Develop’s strategic and key investment criteria:
-
Future-facing metals (copper and zinc) in a Tier-1 location;
-
World-class geology: Volcanogenic Massive Sulphide (VMS) system, strong and profitable historic production, significant potential to grow the inventory;
-
Outstanding value for money: Purchase price is <10% of the previously invested capital.
-
Develop will acquire Woodlawn for an upfront consideration of A$30 million payable to Heron’s secured and unsecured creditors on effectuation of the DOCA, comprising of:
-
A$15m payable in cash; and
-
A$15m payable by the issue of new fully paid ordinary shares in Develop at an issue price of $3.14 per share (being the 5-trading day VWAP before the date of the agreements with Heron’s secured creditors).
-
Aggregate contingent consideration of up to A$70 million (in cash or Develop shares, at the Company’s election) payable to Orion subject to certain milestones being met as follows:
-
A$12.5m payable on definition of 550,000 tonnes ZnEq underground JORC Reserves;
-
A$7.5m payable on definition of 680,000 tonnes ZnEq underground JORC Reserves;
-
A$20.0m payable on a positive Final Investment Decision (FID) in respect of Woodlawn;
-
A$30.0m payable on 18 months of continuous commercial production from Woodlawn.
Capital Raising
-
As part of the acquisition of Woodlawn, Develop is undertaking a fully underwritten A$50 million equity raising (“Equity Raising”) comprising:
-
an institutional placement of approximately 7.6 million new fully paid ordinary shares in Develop (“New Shares”) to raise A$25 million (“Placement”);
-
and a 1-for-18.6 pro-rata accelerated non-renounceable entitlement offer of approximately 7.6 million New Shares to raise approximately A$25 million (“Entitlement Offer”);
-
In addition, Develop intends to issue up to A$1m of additional Develop shares to Develop Directors at the same issue price as under the placement and the entitlement offer, subject to shareholder approval.
-
The Equity Raising price is at a 5% premium to the 5 day VWAP for the period ending on 16 February 2022 reflecting the strong support of existing shareholders.
-
Major shareholders Bill Beament (16%) and Mineral Resources (15%) will take up their full entitlements, totalling ~A$8m.
On 25 February 2022, 11,268,899 Ordinary Shares were issued at $3.30 per share under an institutional placement, raising $37m.
On 2 March 2022, as part of the Entitlement Offer, Bill Beament took up 1,204,839 Ordinary Shares at $3.30 per share totalling $3,975,948.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has been financially neutral for the Group up to 31 December 2021, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
No other events or circumstances have arisen since 31 December 2021 that would require disclosure in this financial report.
==> picture [82 x 10] intentionally omitted <==
5
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Report
Auditors’ Independence Declaration
A copy of the auditors' independence declaration as required under section 307C of the Corporations Act 2001 is set out on Page 7.
This report is made in accordance with a resolution of the Board of Directors.
Bill Beament Managing Director
Dated: 11 March 2022
==> picture [82 x 10] intentionally omitted <==
6
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
Level 9, Mia Yellagonga Tower 2 5 Spring Street Perth, WA 6000 PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 30] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY GLYN O'BRIEN TO THE DIRECTORS OF DEVELOP GLOBAL LIMITED
As lead auditor for the review of Develop Global Limited for the half-year ended 31 December 2021, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Develop Global Limited and the entities it controlled during the period.
==> picture [127 x 31] intentionally omitted <==
Glyn O'Brien
Director
BDO Audit (WA) Pty Ltd
Perth, 11 March 2022
==> picture [82 x 10] intentionally omitted <==
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
7
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Half Year Ended 31 December 2021
| Notes Revenue Revenue 3 Other Income 3 Expenses Administrative expenses Corporate expenses Directors, employees, and consultants fees Share Based Payments Exploration and evaluation expenses Depreciation and amortisation expenses Impairment of trade and other receivables Loss on sale of property, plant, and equipment Impairment of exploration and evaluation expenses Re-estimation of site rehabilitation provisions Finance costs Loss before income tax Loss after income tax attributable to the owners of the Group Total comprehensive loss for the period attributable to owners of the Group Loss per share for the half year attributable to the owners of the Group Basic and Diluted loss per share (cents) 4 |
31 December 2021 $ 19,243 - (424,669) (507,074) (1,282,309) (4,143,428) (58,875) (122,705) - - - (138,236) 23,187 (6,634,866) (6,634,866) (6,634,866) (4.84) |
31 December 2020 $ |
|---|---|---|
| 9,144 143,137 (231,613) (85,194) (651,417) (23,359) (205,677) (175,668) (158,011) (538,729) (816,720) - (54,606) |
||
| (2,788,713) | ||
| (2,788,713) | ||
| (2,788,713) | ||
| (3.75) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
==> picture [82 x 10] intentionally omitted <==
8
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Consolidated Statement of Financial Position as at 31 December 2021
| Notes Assets Current assets Cash and cash equivalents Trade and other receivables Inventories Other assets Total current assets Non-current assets Property, plant, and equipment Right of use assets Exploration and evaluation expenditure 5 Other receivables 6 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Lease liabilities Employee benefits Provisions 7 Total current liabilities Non-current liabilities Lease liabilities Employee benefits Provisions 7 Total non-current liabilities Total liabilities Net assets Equity Issued capital 8 Reserves Accumulated losses Total equity |
31 December 2021 $ 16,503,922 371,655 7,598 206,602 17,089,777 813,383 79,810 34,032,179 12,290,152 47,215,524 64,305,301 965,060 73,759 128,091 5,353,700 6,520,610 9,344 33,962 15,362,690 15,405,996 21,926,606 42,378,695 141,358,697 84,174,432 (183,154,434) 42,378,695 |
30 June 2021 $ |
|---|---|---|
| 16,831,391 274,759 4,300 279,630 |
||
| 17,390,080 | ||
| 686,859 101,423 27,281,840 11,857,233 |
||
| 39,927,355 | ||
| 57,317,435 | ||
| 1,302,180 103,779 109,903 5,353,700 |
||
| 6,869,562 | ||
| - 28,565 14,821,541 |
||
| 14,850,106 | ||
| 21,719,668 | ||
| 35,597,767 | ||
| 132,008,693 80,108,642 (176,519,568) |
||
| 35,597,767 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
==> picture [82 x 10] intentionally omitted <==
9
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Consolidated Statement of Changes in Equity for the Half Year Ended 31 December 2021
| Notes Balance at 30 June 2020 Loss for the period Total comprehensive loss for the period Transactions with owners in their capacity as owners: Issue of securities Security issue costs Share based payments issued Performance Rights conversion Performance Rights forfeited Options exercised Balance at 31 Dec 2020 Balance at 30 June 2021 Loss for the period Total comprehensive loss for the period Transactions with owners in their capacity as owners: Issue of securities 8 Security issue costs 8 Share based payments issued 8 Performance Rights conversion 8 Options exercised 8 Balance at 31 Dec 2021 |
Issued Capital $ Share Based Compensation Reserve $ Accumulated Losses $ Total Equity $ 110,289,634 228,150 (86,637,404) 23,880,380 |
|---|---|
| - - (2,788,713) (2,788,713) |
|
| - - (2,788,713) (2,788,713) |
|
| 3,551,126 - - 3,551,126 (279,918) - - (279,918) - 143,359 - 143,359 115,168 (115,168) - - - (120,000) - (120,000) 408,256 - - 408,256 |
|
| 3,794,632 (91,809) - 3,702,823 |
|
| 114,084,266 136,341 (89,426,117) 24,794,490 |
|
| 132,008,693 80,108,642 (176,519,568) 35,597,767 |
|
| - - (6,634,866) (6,634,866) |
|
| - - (6,634,866) (6,634,866) |
|
| 4,916,112 - - 4,916,112 (451,802) - - (451,802) - 4,143,429 - 4,143,429 77,639 (77,639) - - 4,808,055 - - 4,808,055 |
|
| 9,350,004 4,065,790 - 13,415,794 |
|
| 141,358,697 84,174,432 (183,154,434) 42,378,695 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
==> picture [82 x 10] intentionally omitted <==
10
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Consolidated Statement of Cash Flow for the Half Year Ended 31 December 2021
| Cash flows related to operating activities Payments to suppliers and employees Receipts from lease of camp Interest received Interest paid Government stimulus and Job Keeper received Net cash used in operating cash flows Cash flows related to investing activities Payments for purchases of property, plant, and equipment Proceeds for sale of property, plant, and equipment Payment for exploration and evaluation expenditure Increase in guarantees Net cash used in investing cash flows Cash flows related to financing activities Proceeds from issue of securities Proceeds from conversion of options into shares Capital raising costs Repayment of borrowings Net cash provided by financing cash flows Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the half year Cash and cash equivalents at the end of the half year |
31 December 2021 $ (1,916,769) - 18,604 (6,819) - (1,904,984) (204,143) - (7,073,489) (20,000) (7,297,632) 4,916,112 4,657,870 (574,281) (124,554) 8,875,147 (327,469) 16,831,391 16,503,922 |
31 December 2020 $ |
|---|---|---|
| (1,346,989) 38,500 9,159 (142,852) 163,000 |
||
| (1,279,182) | ||
| - 150,000 (1,226,870) - |
||
| (1,076,870) | ||
| 2,715,626 410,074 (297,517) (134,127) |
||
| 2,694,056 | ||
| 338,004 | ||
| 2,256,492 | ||
| 2,594,496 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
==> picture [82 x 10] intentionally omitted <==
11
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 1. Basis of Preparation
(a) Reporting Entity
The consolidated interim financial statements comprise Develop Global Limited (formerly Venturex Resources Limited) (the “Group”) and its subsidiaries, Venturex Pilbara Pty Ltd, Venturex Sulphur Springs Pty Ltd, Jutt Resources Pty Ltd, Juranium Pty Ltd, and CMG Gold Ltd, (collectively the “Group Entity” or the “Group”). Develop Global Limited (formerly Venturex Resources Limited) is a listed public Group domiciled in Australia.
(b) Basis of Accounting
The consolidated financial statements for the interim half year reporting period ended 31 December 2021 are general purpose financial statements, which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001 . The consolidated financial statements comply with International Financial Reporting Standards (IFRSs ) adopted by the International Accounting Standards Board (IASB).
This consolidated interim financial report is intended to provide users with an update on the latest annual financial statements of Develop Global Limited (formerly Venturex Resources Limited) and its controlled entities. As such, it does not contain information that represents relatively insignificant changes occurring during the half year within the Group. It is therefore recommended that this interim financial report be read in conjunction with the annual financial statements of the Group for the year ended 30 June 2021, together with any public announcements made during the half year.
The consolidated interim financial statements have been prepared on a going concern basis.
(c) Significant Accounting Policies
The accounting policies and methods of computation adopted in the preparation of the interim consolidated financial report are consistent with those adopted and disclosed in the Group’s 2021 annual financial report for the financial year ended 30 June 2021, except as outlined below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
(d) Significant Accounting Estimates and Assumptions
The significant accounting estimates and assumptions adopted in the preparation of the interim consolidated financial report are consistent with those adopted and disclosed in the Group’s 2021 annual financial report for the financial year ended 30 June 2021, other than those mentioned below.
Use of Estimates and Judgements
Share based payments - The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 8.
Provisions - The assumptions and models used for estimating present value for rehabilitation are disclosed in Note 7.
(e) New and amended standards adopted by the Group
The Group has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
(f) Impact of standards issued but not yet applied by the Group
The Group has also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half-year ended 31 December 2021. As a result of this review, the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Group accounting policies.
==> picture [82 x 10] intentionally omitted <==
12
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 2. Operating Segments
The Board of Directors, which is the chief operating decision maker, has identified one reportable segment from a geographical prospective with the mineral exploration segments being the Australian segment.
Management assesses the performance of the operating segments based on a measure of exploration and evaluation expenditure for each geographical area. The measure excludes items such as the effects of sharebased payments expenses, interest income, and corporate expenses as these activities are centralised.
| 31 Dec 2021 | 31 Dec 2020 | |
|---|---|---|
| $ | $ | |
| Segment revenue and other income | - | - |
| Segment loss | ||
| Total segment profit (loss) | (1,745,570) | (2,497,100) |
| Inter-segment loss | - | - |
| Net segment loss | (1,745,570) | (2,497,100) |
| 31 Dec 2021 | 30 Jun 2021 | |
| $ | $ | |
| Total segment assets | 64,305,301 | 57,317,435 |
| Total segment liabilities | (21,926,606) | (21,719,668) |
| econciliation of segment result to Group net loss before tax is provided as follows: | ||
| 31 Dec 2021 | 31 Dec 2020 | |
| $ | $ | |
| Net segment loss | (1,745,570) | (2,497,100) |
| Corporate items: | ||
| Interest revenue | 19,243 | 9,144 |
| Other revenue | - | 143,137 |
| Employee and Directors: benefits expense | (4,908,539) | (443,894) |
| Net loss before tax from continuing operations | (6,634,866) | (2,788,713) |
Reconciliation of segment result to Group net loss before tax is provided as follows:
Note 3. Revenue
| Revenue Interest income on bank deposits Other Income Rental income – Spinifex Ridge camp Government Stimulus JobKeeper ote 4. Loss per Share Basic and diluted loss per share (cents) Net loss used in the calculation of basic loss per share and Weighted average number of ordinary shares outstanding |
31 Dec 2021 31 Dec 2020 $ $ 19,243 9,144 |
|---|---|
| 19,243 9,144 |
|
| - 7,637 - 67,500 - 68,000 |
|
| - 143,137 |
|
| 31 Dec 2021 31 Dec 2020 (4.84) (3.75) ($6,634,866) ($2,788,713) (137,095,133) (74,485,171) |
Note 4. Loss per Share
The weighted average number of ordinary shares for 2020 has been restated for the effect of the 5:1 share consolidation that was completed on 26 November 2021.
==> picture [82 x 10] intentionally omitted <==
13
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 4. Loss per Share (continued)
Reconciliation of weighted average number of shares due to share consolidation completed is provided as follows:
| 31 | Dec 2020 | 31 Dec 2020 | |
|---|---|---|---|
| Restated 5:1 | |||
| Basic and diluted loss per share (cents) | (0.75) | (3.75) | |
| Weighted average number of ordinary shares outstanding | (372,425,856) | (74,485,171) | |
| ote 5. Exploration and Evaluation Expenditure | |||
| Notes | 31 Dec 2021 | 30 Jun 2021 | |
| $ | $ | ||
| At cost | 74,199,880 | 67,449,541 | |
| Accumulated impairment loss | (40,167,701) | (40,167,701) | |
| Exploration and Evaluation Expenditure | 34,032,179 | 27,281,840 | |
| Movements in Carrying Amounts of Exploration and Evaluation | Expenditure | ||
| Balance at the beginning of period | 27,281,840 | 37,002,615 | |
| Additions | 6,750,339 | 2,543,519 | |
| Joint Venture receivable for rehabilitation | 6 | (432,919) | (11,857,233) |
| Rehabilitation – increase in the discounted amount arising | 7 | 552,944 | 419,932 |
| due to change in assumptions – JV 80% | |||
| Rehabilitation – Interest Expense – JV 80% | 7 | (120,025) | (10,273) |
| Impairment | - | (816,720) | |
| Balance at the end of period | 34,032,179 | 27,281,840 |
Note 5. Exploration and Evaluation Expenditure
The recoverability of exploration & evaluation expenditure is dependent upon further exploration and exploitation of commercially viable mineral deposits.
Note 6. Other Receivables
| Other non-current receivables | 31 Dec 2021 30 Jun 2021 $ $ 12,290,152 11,857,233 |
|---|---|
| 12,290,152 11,857,233 |
Other non-current receivables include an estimate of the amount payable by the operators of the Whim Creek Joint Venture for fulfilment of rehabilitation obligations at the end of operations.
Note 7. Provisions
| Payroll Tax - current Total Provisions - current Mine Rehabilitation – non-current Total Provisions – non-current Payroll Tax Payroll Tax - current Opening balance at beginning of period Increase in provision Balance at end of the period |
31 Dec 2021 30 Jun 2021 $ $ 5,353,700 5,353,700 |
|---|---|
| 5,353,700 5,353,700 |
|
| 15,362,690 14,821,541 |
|
| 15,362,690 14,821,541 |
|
| 31 Dec 2021 30 Jun 2021 $ $ 5,353,700 - - 5,353,700 |
|
| 5,353,700 5,353,700 |
A provision for payroll tax has been recognised in relation to the issuing of Options to Directors and Consultants.
==> picture [82 x 10] intentionally omitted <==
14
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 7. Provisions (continued)
| Mine Rehabilitation Mine Rehabilitation: non-current Opening balance at beginning of period Increase in the discounted amount arising due to change in assumptions – JV 20% Increase in the discounted amount arising due to change in assumptions – JV 80% Interest Expense – JV 20% Interest Expense – JV 80% Balance at end of the period |
31 Dec 2021 30 Jun 2021 $ $ 14,821,541 14,309,467 138,236 104,983 552,944 419,932 (30,006) (2,568) (120,025) (10,273) |
|---|---|
| 15,362,690 14,821,541 |
In accordance with State Government legislative requirements, a provision for mine rehabilitation has been recognised in relation to the Group’s interest in the Whim Creek Mine. The provision has been offset by a receivable from Anax Metals Ltd recognising the contractual requirement to rehabilitate the site.
The mine rehabilitation model inputs used are as follows:
| 31 Dec | 2021 | 30 Jun | 2021 | |||
|---|---|---|---|---|---|---|
| Inflation Rate – CPI | 2.30% | 2.04% | ||||
| Discount Rate | 1.61% | 1.52% | ||||
| Estimated commencement of outflow | 1stQuarter 30 | 1stQuarter 28 | ||||
| ote 8. Issued Capital | ||||||
| 31 Dec | 2021 | 30 Jun 2021 | ||||
| No. | $ | No. | $ | |||
| Fully Paid Ordinary | 140,698,014 | 141,358,697 |
121,036,4911 | 132,008,693 | ||
| 141,358,697 | 132,008,693 |
Note 8. Issued Capital
1 On 26 November 2021, a 5 for 1 share consolidation was completed. The number of shares has been restated from 605,182,456 to 121,036,491.
During the half year ended 31 December 2021, the following movements in equity occurred:
| Date Details Issue Price $ Balance as at 1 July 2021 Shares Issued 19/07/2021 Entitlement Issue2 0.080 21/07/2021 Entitlement Issue 0.080 Exercise of Performance Rights - Shares Issued 26/08/2021 Conversion of performance rights3 0.130 26/08/2021 Conversion of performance rights 0.130 Exercise of Options - Shares Issued Various Exercise of options - DVPAC 0.100 Various Exercise of options - DVPAW 0.135 Various Exercise of options - DVPAZ 0.135 Balance as at 26 November 2021 |
No. $ 605,182,456 132,008,693 56,953,598 4,556,291 4,497,754 359,820 138,889 18,056 458,333 59,583 2,307,788 230,779 18,724,690 2,527,836 13,033,478 1,759,520 |
|---|---|
| 701,296,986 141,520,578 |
2 As part of this entitlement issue 156,211 Ordinary Shares at $0.08 were issued to Bill Beament, 727,242 Ordinary Shares at $0.08 were issued to Anthony Reilly, 291,274 Ordinary Shares at $0.08 were issued to Trevor Hart.
3 138,889 Unlisted Performance Rights were converted to Ordinary Shares that were issued to Trevor Hart.
==> picture [82 x 10] intentionally omitted <==
15
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 8. Issued Capital (continued)
| Date Details Issue Price $ Balance as at 26 November 2021 Consolidation of Capital on a 5 to 1 basis 26/11/2021 Consolidation1 Balance after Consolidation Exercise of Options - Shares Issued Various Exercise of options - DVPAW 0.675 Various Exercise of options - DVPAC 0.500 Various Exercise of options - DVPAZ 0.675 Transaction Costs 31/12/2021 Transaction costs Balance as at 31 December 2021 |
No. $ |
|---|---|
| 701,296,986 141,520,578 |
|
| (561,036,015) - |
|
| 140,260,971 141,520,578 |
|
| 103,136 69,625 29,093 14,546 304,814 205,750 (451,802) |
|
| 140,698,014 141,358,697 |
1 On 26 November 2021, a 5 for 1 share consolidation was completed.
The weighted average number of ordinary shares during the year used in calculating the basic and diluted loss per share is 137,095,133. (30 June 2021: 79,383,497[2] )
2 On 26 November 2021, a 5 for 1 share consolidation was completed. The weighted average number of ordinary shares comparatives have been restated from 396,917,484 to 79,383,497.
Performance Rights (unlisted)
| 31 Dec 2021 | 30 Jun 2021 | ||||
|---|---|---|---|---|---|
| No. | $ | No. | $ | ||
| Performance Rights | 387,000 | 169,286 | 506,4443 | 162,869 | |
| Total | 169,286 | 162,869 |
3 On 26 November 2021, a 5 for 1 share consolidation was completed. The number of performance rights have been restated from 2,532,222 to 506,444.
Performance Rights Plan
Each performance right will vest as an entitlement to one fully paid ordinary share provided that certain performance milestones are met. If the performance milestones are not met, the performance rights will lapse, and the eligible participant will have no entitlement to any shares.
Performance rights are not listed and carry no dividend or voting rights. Upon exercise each performance right is convertible into one ordinary share to rank pari passu in all respects with the Group’s existing fully paid ordinary shares.
==> picture [82 x 10] intentionally omitted <==
16
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 8. Issued Capital (continued)
During the half year ended 31 December 2021, the following movements in performance rights occurred:
| Date Details Fair Value per performance right Number Value at Grant Date $ No. $ Balance as at 1 July 2021 2,532,222 Conversion of performance rights 26/08/2021 DVPAV TH1 0.130 (138,889) 18,056 26/08/2021 DVPAV 0.130 (458,333) 59,583 Performance rights expensed over vesting 31/12/2021 DVPAV TH1 0.130 - 120,000 31/12/2021 DVPAV 0.130 - 9,400 Balance as at 26 November 2021 1,935,000 Consolidation of Capital on a 5 to 1 basis 26/11/2021 DVPAV 0.6502 387,000 387,000 |
To Expense in future periods Movement for the half year $ $ 162,869 - (18,056) - (59,583) 20,406 20,851 61,857 63,205 |
|---|---|
| 82,263 169,286 |
|
| - - |
|
| 82,263 169,286 |
1 DVPAV TH are performance rights that have been issued to Trevor Hart, who is part of the Key Management Personnel.
2 On 26 November 2021, a 5 for 1 share consolidation was completed. The value per performance rights have been restated from $0.13 to $0.65.
Options (unlisted)
| Options (Free Attaching) Options - DVPAC Options - DVPAZ Options - DVPAW Total Share Based Payments Options - DVPAY Options - DVPAAA Options - DVPAAB Options - DVPAAC Total |
31 Dec 2021 No. - 14,592,267 2,297,795 16,890,062 3,400,000 14,000,000 14,000,000 200,000 31,600,000 |
30 Jun 2021 30 Jun 2021 No. No. Restated 5:13 799,712 3,998,559 17,503,764 87,518,823 5,695,503 28,477,513 |
|---|---|---|
| 23,998,979 119,994,895 |
||
| 3,400,000 17,000,000 14,000,000 70,000,000 14,000,000 70,000,000 - - |
||
| 31,400,000 157,000,000 |
3The number of Options for 30 June 2021 has been restated for the effect of the 5:1 share consolidation that was completed on 26 November 2021.
Options Plan
Options are not listed and carry no dividend or voting rights. Upon exercise each Option is convertible into one ordinary share to rank pari passu in all respects with the Group’s existing fully paid ordinary shares.
==> picture [82 x 10] intentionally omitted <==
17
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 8. Issued Capital (continued)
During the half year ended 31 December 2021, the following movements in options occurred:
| Date Details Exercise Price $ Balance as at 1 July 2021 Issue of Options 19/07/2021 DVPAW1 0.135 21/07/2021 DVPAW2 0.135 23/09/2021 DVPAAC3 1.000 Exercise of Options Various DVPAC 0.100 Various DVPAW 0.135 Various DVPAZ 0.135 Balance as at 26 November 2021 |
Number No. 248,517,382 28,477,513 2,248,879 1,000,000 (2,307,788) (18,724,690) (13,033,478) |
|---|---|
| 246,177,818 |
1 5,695,503 (28,477,513 pre-consolidation) Unlisted Options (DVPAW) were issued at $0.675 ($0.135 pre consolidation) per share as part of the entitlement issue. As part of this entitlement issue 15,621 (78,106 pre-consolidation) Unlisted Options (VXRAW) were issued to Bill Beament, 72,724 (363,621 pre-consolidation) Unlisted Options (VXRAW) were issued to Anthony Reilly, 29,127 (145,638 pre-consolidation) Unlisted Options (VXRAW) were issued to Trevor Hart.
2 449,775 (2,248,877 pre-consolidation) Unlisted Options (DVPAW) were issued at $0.675 ($0.135 pre-consolidation) per share as part of the entitlement issue shortfall.
3 A total of 200,000 (1,000,000 pre-consolidation) unlisted director options were granted to Shirley In’t Veld, part of the Key Management Personnel, on 23 September 2021, 100% vest on 23 September 2022. The unlisted director options expire on 22 September 2024.
| Pre Consolidation | Pre Consolidation | **Post Consolidation 5 to 14 ** | **Post Consolidation 5 to 14 ** | ||
|---|---|---|---|---|---|
| Date | Details | Exercise | Number | Exercise | Number |
| Price | Price | ||||
| $ | No. | $ | No | ||
| 26/11/2021 | DVPAC | 0.100 | 1,690,771 | 0.500 | 338,167 |
| 26/11/2021 | DVPAZ | 0.135 | 74,485,345 | 0.675 | 14,897,081 |
| 26/11/2021 | DVPAW | 0.135 | 12,001,702 | 0.675 | 2,400,931 |
| 26/11/2021 | DVPAY | 0.150 | 17,000,000 | 0.750 | 3,400,000 |
| 26/11/2021 | DVPAAA | 0.150 | 70,000,000 | 0.750 | 14,000,000 |
| 26/11/2021 | DVPAAB | 0.150 | 70,000,000 | 0.750 | 14,000,000 |
| 26/11/2021 | DVPAAC | 1.000 | 1,000,000 | 5.000 | 200,000 |
| 246,177,818 | 49,236,179 |
4 On 26 November 2021, a 5 for 1 share consolidation was completed.
| Date | Details | Exercise Price | Number |
|---|---|---|---|
| $ | No. | ||
| Exercise of Options | |||
| Various | DVPAW | 0.675 | (103,136) |
| Various | DVPAC | 0.500 | (29,093) |
| Various | DVPAZ | 0.675 | (304,814) |
| Expiry of Options | |||
| 16/12/2021 | DVPAC | 0.500 | (309,074) |
| Balance as at 31 December | 2021 | 48,490,062 |
During the half year 7,250,234 (36,251,171 pre-consolidation) unlisted Options were converted to Ordinary Shares, raising $4,808,055.
==> picture [82 x 10] intentionally omitted <==
18
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 8. Issued Capital (continued)
During the half year ended 31 December 2021, the following movements in share based payments occurred:
| Date Details Value at Grant Date $ Balance as at 1 July 2021 Issue of Options 23/09/2021 DVPAAC 279,097 Options expensed over vesting 31/12/2021 DVPAY 9,372,324 |
To Expense in future periods Movement for the half year $ $ 79,945,773 216,515 80,583 3,740,927 3,978,790 |
|---|---|
| 3,957,442 84,005,146 |
During the period, Develop issued options to Shirley In’t Veld, a Non-Executive Director of the Group following approval from shareholders at the Group’s AGM on 23 September 2021.
The options were valued using a Black-Scholes model.
The valuation model inputs used to determine the fair value at the grant date, are as follows:
| Grant date | 23 September 2021 |
|---|---|
| Expiry date | 4 October 2024 |
| Share Price at grant date | $2.900 |
| Exercise Price | $5.00 ($1.00 pre-consolidation) |
| Expected Volatility (weighted average) | 100% |
| Dividend yield | Nil |
| Risk free interest rate | 1.28% |
| Fair Value | $1.485 |
| Total fair value of Options granted | $297,097 |
During the period, Develop agreed to issue options to Michelle Woolhouse, a Non-Executive Director of the Group. The options are subject to shareholder approval
The options were valued using a Black-Scholes model.
The valuation model inputs used to determine the fair value at the reporting date, are as follows:
| Valuation date | 31 December 2021 |
|---|---|
| Expiry date | 30 December 2024 |
| Share Price at grant date | $3.85 |
| Exercise Price | $4.25 ($0.85 pre-consolidation) |
| Expected Volatility (weighted average) | 100% |
| Dividend yield | Nil |
| Risk free interest rate | 1.61% |
| Fair Value | $2.324 |
| Total fair value of Options granted | $232,429 |
Note 9. Fair Value of Financial Instruments
- (a) Recurring fair value measurements
The Group does not have any financial instruments that are subject to recurring or non-recurring fair value measurements.
- (b) Fair values of financial instruments not measured at fair value
Due to their short-term nature, the carrying amounts of current receivables, current trade and other payables is assumed to equal their fair value.
==> picture [82 x 10] intentionally omitted <==
19
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 10. Events Subsequent to Reporting Date
On 24 January 2022, 600,000 Unlisted Options (DVPAAD) were issued under an Employee Incentive Plan with an exercise price of $4.50 and an expiry date of 24 January 2025.
On 3 February 2022, 14,400 Ordinary Shares were issued following the conversion of performance rights (DVPAV).
On 10 February 2022, 152,543 Ordinary Shares were issued following the conversion of options. (DVPAZ)
On 10 February 2022, 24,154 Ordinary Shares were issued following the conversion of options (DVPAW).
Woodlawn zinc-copper project
-
On 17 February 2022, Develop announced the agreement to buy the Woodlawn zinc-copper mine in NSW and the extensive tenement package. Acquisition comes via the purchase of Heron Resources Limited (administrators appointed) (“Heron”) pursuant to the terms of a deed of company arrangement (“DOCA”.). Acquisition comes with zero debt or creditor obligations.
-
The Woodlawn acquisition meets all Develop’s strategic and key investment criteria:
-
Future-facing metals (copper and zinc) in a Tier-1 location;
-
World-class geology: Volcanogenic Massive Sulphide (VMS) system, strong and profitable historic production, significant potential to grow the inventory;
-
Outstanding value for money: Purchase price is <10% of the previously invested capital.
-
Develop will acquire Woodlawn for an upfront consideration of A$30 million payable to Heron’s secured and unsecured creditors on effectuation of the DOCA, comprising of:
-
A$15m payable in cash; and
-
A$15m payable by the issue of new fully paid ordinary shares in Develop at an issue price of $3.14 per share (being the 5-trading day VWAP before the date of the agreements with Heron’s secured creditors).
-
Aggregate contingent consideration of up to A$70 million (in cash or Develop shares, at the Company’s election) payable to Orion subject to certain milestones being met as follows:
-
A$12.5m payable on definition of 550,000 tonnes ZnEq underground JORC Reserves;
-
A$7.5m payable on definition of 680,000 tonnes ZnEq underground JORC Reserves;
-
A$20.0m payable on a positive Final Investment Decision (FID) in respect of Woodlawn;
-
A$30.0m payable on 18 months of continuous commercial production from Woodlawn.
Capital Raising
-
As part of the acquisition of Woodlawn, Develop is undertaking a fully underwritten A$50 million equity raising (“Equity Raising”) comprising:
-
an institutional placement of approximately 7.6 million new fully paid ordinary shares in Develop (“New Shares”) to raise A$25 million (“Placement”);
-
and a 1-for-18.6 pro-rata accelerated non-renounceable entitlement offer of approximately 7.6 million New Shares to raise approximately A$25 million (“Entitlement Offer”);
-
In addition, Develop intends to issue up to A$1m of additional Develop shares to Develop Directors at the same issue price as under the placement and the entitlement offer, subject to shareholder approval.
-
The Equity Raising price is at a 5% premium to the 5 day VWAP for the period ending on 16 February 2022 reflecting the strong support of existing shareholders.
-
Major shareholders Bill Beament (16%) and Mineral Resources (15%) will take up their full entitlements, totalling ~A$8m.
On 25 February 2022, 11,268,899 Ordinary Shares were issued at $3.30 per share under an institutional placement, raising $37m.
On 2 March 2022, as part of the Entitlement Offer, Bill Beament took up 1,204,839 Ordinary Shares at $3.30 per share totalling $3,975,948.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has been financially neutral for the Group up to 31 December 2021, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
==> picture [82 x 10] intentionally omitted <==
20
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Notes to the Financial Statements
Note 10. Events Subsequent to Reporting Date (continued)
No other events or circumstances have arisen since 31 December 2021 that would require disclosure in this financial report.
Note 11. Related Party Changes
The details of the shares issued, performance rights exercised, options issued, exercised, and expired can be found within Note 8.
On 1 July 2021, Bill Beament was appointed as an Executive Director, on commercial terms.
On 23 July 2021, Anthony Reilly resigned as an Executive Director.
On 26 July 2021, Bill Beament moved from Executive Director to Managing Director and Shirley In’t Veld was appointed as Non-Executive Director.
On 24 August 2021, Michael Blakiston purchased 11,665 (58,325 pre-consolidation) Ordinary Shares at $3.00 ($0.60 pre-consolidation), totalling $34,993.
On 1 December 2021, Michelle Woolhouse was appointed as a Non-Executive Director. The material terms of Michelle Woolhouse’s appointment are,
-
an annual remuneration of $60,000 per annum, excluding superannuation contributions
-
100,000 (500,000 pre-consolidation) unlisted options, exercisable at $4.25 ($0.85 pre-consolidation), with an expiry date of three years after the date of issue, options to vest 12 months post date of issue. The issue of options is subject to shareholder approval. The key inputs in relation to the valuation of options are in Note 8.
Transactions with related parties
During the half year the Group paid $134,125 to Gilbert + Tobin to provide legal services, of which Michael Blakiston is a Partner.
Receivables from and payable to related parties
There were no trade receivables from related parties. At the reporting date there was $17,980 in Trade and Other Payables due to Gilbert + Tobin.
Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.
Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.
There have been no other changes to related party transactions.
Note 12. Contingent Liabilities and Commitments
The Group’s contingencies for the reporting period are as follows:
-
A 9m payment (paid off over 5 years) to Atlas Iron for Haul Road Construction subject to the commencement of construction at the Sulphur Springs Copper-Zinc Project.
-
A native title royalty (0.6% Net Smelter Revenue) at the Sulphur Springs Copper-Zinc Project.
There have been no other changes in contingent liabilities and commitments since the last annual reporting period.
Note 13. Dividends
The Directors did not pay or declare any dividends during the half year ended 31 December 2021.
==> picture [82 x 10] intentionally omitted <==
21
Develop Global Limited (formerly Venturex Resources Limited) 28 122 180 205
Interim Financial Report Period Ended 31 December 2021
Directors’ Declaration
In the opinion of the Directors' of Develop Global Limited (formerly Venturex Resources Limited):
-
The consolidated interim financial statements and notes, as set out on pages 8 to 21 are in accordance with the Corporations Act 2001 , including:
-
(a) complying with Accounting Standards , the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(b) giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its performance for the half year ended on that date.
-
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [136 x 47] intentionally omitted <==
Bill Beament Managing Director
Dated: 11 March 2022
==> picture [82 x 10] intentionally omitted <==
22
Tel: +61 8 6382 4600 Level 9, Mia Yellagonga Tower 2 Fax: +61 8 6382 4601 5 Spring Street Perth, WA 6000 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Develop Global Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Develop Global Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [82 x 10] intentionally omitted <==
23
==> picture [78 x 30] intentionally omitted <==
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2021 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit (WA) Pty Ltd
==> picture [118 x 39] intentionally omitted <==
Glyn O'Brien
Director
Perth, 11 March 2022
==> picture [82 x 10] intentionally omitted <==
24