Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DEVELOP GLOBAL LIMITED Investor Presentation 2011

Sep 28, 2011

64801_rns_2011-09-28_0183c344-87ee-431b-a331-f937c9777ed2.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Building a Copper, Zinc and Gold Mining Company

Tim Sugden, Managing Director 29 September 2011

==> picture [720 x 256] intentionally omitted <==

Corporate Information

Cash at Bank

$7m

$87m Market Capital

$80m Enterprise Value

Shares Controlled 9% by Directors

Shares Controlled 70% by Top Twenty 7 – 12 Month Price 16¢ Range

==> picture [117 x 37] intentionally omitted <==

==> picture [65 x 89] intentionally omitted <==

Board & Management

Mr Tony Kiernan, LLB - Non-Executive Chairman

==> picture [65 x 89] intentionally omitted <==

==> picture [67 x 89] intentionally omitted <==

Mr Kiernan is a solicitor with 35 years experience in management and operation of listed public companies. He is also Chairman of BC Iron and Uranium Equities, and a Director of Liontown Resources and Chalice Gold Mines.

Dr Allan Trench, BSc, PhD, MSc, MBA - Non-Executive Director

Dr Trench is a geologist/geophysicist with 20 years experience in the resources sector, and has extensive business consulting experience. He is Chairman of Navigator Resources and Acadian Mining, and Director of Pioneer Resources and Hot Chili.

Mr Michael Mulroney, BSc, MBA - Non-Executive Director

Mr Mulroney is a geologist with over 30 years experience in the natural resources and finance sectors, and has extensive M&A and finance exposure. He is an Executive Director of Argonaut Capital and Managing Director of AFM Perseus Fund.

Mr John Nitschke, BE(Min), MSc - Non-Executive Director

Mr Nitschke is a mining engineer with over 35 years experience in the mining industry with substantial experience in large resource companies. He is Chairman of TSX-V listed Continental Nickel and a Director of IMX Resources and Toro Energy.

Dr Tim Sugden, BSc, PhD - Managing Director

Dr Sugden has 23 years experience in resources industry including operations General Manager for Normandy and Newmont. He was co-founder and Director of Agincourt Resources and Nova Energy, and is Chairman of Newland Resources.

Mr Anthony Reilly, BEc - Executive Director

Mr Reilly has extensive international experience in financial markets, risk management and corporate finance. He was a senior Manager for Westpac in UK and was a founding Director of CMG Mineração.

Ms Liza Carpene, MBA, ACIS - Company Secretary

Ms Carpene has over 15 years experience in corporate administration, HR, IT and community relations with Normandy, Newmont, Agincourt and Oxiana. She has held extensive operational management roles in Australia and Indonesia.

Mr Ian Suckling, BASc(Min) - Chief Operating Officer

Mr Suckling has been appointed as Chief Operating Officer and is due to commence on 10 October 2011.

==> picture [117 x 37] intentionally omitted <==

Corporate Strategy

Developing Cu-Zn (VMS[1] deposits in the Pilbara

Exploring for large gold deposits in Brazil

==> picture [682 x 236] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

1 Volcanogenic Massive Sulphide

Strategy in Australia

  • Focus on the Pilbara Region

  • Best known for iron ore, manganese, gas

  • Numerous undeveloped copper-zinc deposits

  • Build a significant copper zinc producer through:

==> picture [479 x 111] intentionally omitted <==

----- Start of picture text -----

Consolidation Development
----- End of picture text -----

==> picture [479 x 112] intentionally omitted <==

----- Start of picture text -----

Exploration
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

==> picture [152 x 56] intentionally omitted <==

----- Start of picture text -----

Production
----- End of picture text -----

==> picture [152 x 70] intentionally omitted <==

----- Start of picture text -----

Resource
Growth
----- End of picture text -----

A Major New Base Metals Producer

  • Ownership of Largest VMS Deposits in the Pilbara

  • Significant Resource Base (~ 550,000t CuEQ[1] )

  • Established Reserves (~10 million t @ 2.8% Cu EQ)

  • Copper-Zinc Production Focus

  • Ongoing Exploration Potential

  • Excellent Infrastructure

  • Close to Ports

Major Fast-Track Development Opportunity

==> picture [117 x 37] intentionally omitted <==

1. Mons Cupri/Whim Creek/Liberty-Indee: CuEQ = Cu + (Zn X 0.1947) + (Ag X 0.01104) + (Au X 0.483) Salt Creek: CuEQ = Cu + (Zn X 0.28) + (Pb X 0.26) + (Ag X 0.008) + (Au X 0.513) Sulphur Springs: CuEQ = Cu + (Zn X 0.2017) + (Ag X 0.01076)

Early Days

  • 2007 – Discovery hole at Liberty-Indee JV

  • 2009 – Exploration success at Evelyn Prospect

  • 20m @ 3.43% Cu, 6.47% Zn, 1.73g/t Au

  • Current Resource 657,000 tonnes @ 3.3% CuEQ

  • Open at Depth

==> picture [117 x 37] intentionally omitted <==

Local Synergies Recognised

  • 2009 – Acquisition of Whim Creek Copper Project

  • SX-EW Oxide operations winding down

  • Substantial sulphide resource: 11m tonnes @ 1.45% CuEQ

  • Significant infrastructure in place

==> picture [141 x 171] intentionally omitted <==

  • Crusher

  • Power

  • Water

  • Roads

  • Accommodation village

  • Hotel

 Path to fast track development

==> picture [117 x 37] intentionally omitted <==

==> picture [140 x 104] intentionally omitted <==

==> picture [141 x 105] intentionally omitted <==

Building Regional Scale

  • 2011 – Sulphur Springs

  • Completed acquisition in February 2011 from CBH Toho

  • Acquired large resource: base - 19.2m tonnes @ 2.2% CuEQ

  • Recognised underground development potential with access to central processing facility

  • Significant exploration upside in poorly explored area

==> picture [720 x 176] intentionally omitted <==

Resources Growth through Consolidation

26.3mt Total @ 2.1% Resources CuEQ

==> picture [569 x 138] intentionally omitted <==

----- Start of picture text -----

~550kt Total Metal
CuEQ Inventory
2008 2009 2010
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Bankable Feasibility Study Underway

==> picture [647 x 374] intentionally omitted <==

----- Start of picture text -----

Concentrate
Export
Centralised Processing
Facility
Open Pit Mining
Mons Cupri
Whim Creek
Underground
Mining Operation
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Whim Creek Project

 Major underexplored VMS field

  • First discovered in early 1900s, oxide copper produced sporadic until 1950s

 Straits Resources commenced SX-EW copper production in 2004

  • Accessed only oxide caps of Whim Creek and Mons Cupri deposits

  • Very limited appraisal of deeper sulphide potential by Straits

  • Completed acquisition of Salt Creek area in 2008, field consolidated for the first time in its history

 New VMS field emerges at Liberty-Indee in late 2007

 No systematic exploration

==> picture [117 x 37] intentionally omitted <==

==> picture [310 x 331] intentionally omitted <==

==> picture [15 x 13] intentionally omitted <==

Exploration target

Mons Cupri Deposit

==> picture [612 x 367] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Salt Creek – A High Grade VMS System

==> picture [517 x 372] intentionally omitted <==

==> picture [83 x 137] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Salt Creek – Direct Shipping Ore Potential

at ree – rect ppng re otenta
Project
Metal Assay Value/t
Zinc 49.2 % $1,035
Lead 7.1 % $170
Silver 327 g/t $423
Gold 4.1 g/t $238
Indium 223 g/t $169
Total $2,035
Based on metal prices on 12/9/11; $A/$US = 1.03

Liberty-Indee Evelyn Discovery

==> picture [83 x 137] intentionally omitted <==

==> picture [582 x 371] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Sulphur Springs Project

 Largest known VMS deposit in the Pilbara

  • JORC Mineral Resource of 19.3Mt @ 1.2% Cu and 3.2% Zn

 Located 160km SE of Port Hedland

 3 granted Mining Leases

  • Plus granted tenements on planned infrastructure corridors

  • Extensive database of all previous information

  • Native title and royalty agreements assigned

==> picture [389 x 264] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Sulphur Springs Cu-Zn Deposit

Sulphur Springs Long Section

Pilbara Resources & Reserves as at 1 Se tember 2011 p

MINERAL RESOURCES

ORE RESERVES

Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
Indicated
967
1.4
1.2
0.2
8.8
0.1
1.8
Probable
687
1.7
1.1
0.2
8.9
0.1
2.1
Inferred
4
0.5
2.3
0.6
13.9
0.1
1.1
Sub-total
972
1.4
1.2
0.2
8.8
0.1
1.8
Sub-total
687
1.7
1.1
0.2
8.9
0.1
2.1
Measured
1,273
1.5
1.7
0.8
41.1
0.3
2.4
Indicated
3,286
0.7
1.1
0.4
17.7
0.1
1.2
Probable
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Inferred
48
0.7
0.6
0.1
9.0
0.0
0.9
Sub-total
4,607
0.9
1.3
0.5
24.1
0.1
1.5
Sub-total
2,815
1.1
1.8
0.8
32.1
0.2
1.9
Zn
Indicated
475
0.2
14.1
4.4
107.1
0.5
6.4
Probable
361
0.2
12.8
4.2
109.2
0.5
6.0
Indicated
423
3.7
0.9
0.1
2.7
0.1
4.0
Probable
236
4.1
1.3
0.2
3.2
0.1
4.6
Inferred
105
3.5
0.1
0.0
1.5
0.0
3.6
Zn/Cu
Sub-total
1,003
2.0
7.0
2.1
52.0
0.3
5.1
Sub-total
597
1.8
6.6
2.1
53.1
0.3
4.8
Indicated
453
2.2
4.5
0.4
42.0
0.9
4.0
Probable
361
2.2
4.5
0.4
40.7
0.9
4.0
Inferred
204
1.0
1.8
0.2
22.4
0.4
1.8
Sub-total
657
1.8
3.7
0.3
35.9
0.8
3.3
Sub-total
361
2.2
4.5
0.4
40.7
0.9
4.0
Measured
4,260
1.7
3.4
0.2
18.2
0.0
2.5
Indicated
9,621
1.3
3.8
0.2
18.2
0.0
2.2
Probable
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Inferred
5,154
0.7
2.0
0.2
13.9
0.0
1.3
Sub-total
19,035
1.2
3.2
0.2
17.0
0.0
2.0
5,663
1.9
4.3
0.0
18.0
0.0
3.0
Measured
5,533
1.6
3.0
0.3
23.4
0.1
2.5
Indicated
15,226
1.2
3.3
0.4
20.6
0.1
2.2
Probable
10,123
1.7
3.6
0.4
25.0
0.1
2.8
Inferred
5,515
0.8
1.9
0.2
13.9
0.0
1.3
Total Sulphide
Resources
26,274
1.2
3.0
0.3
19.8
0.1
2.1
Total Sulphide
Reserves
10,123
1.7
3.6
0.4
25.0
0.1
2.8
MINERAL RESOURCES
ORE RESERVES
Location
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
Salt Creek
Cu
Liberty-
Indee
CuEQ
wt %
Whim
Creek
Mons Cupri
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
All Locations
JORC
Classification
JORC
Classification
Sulphur
Springs
Ag
g/t
Au
g/t
MINERAL RESOURCES ORE RESERVES
Location JORC
Classification
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
JORC
Classification
Tonnes
x 1,000
Cu
wt%
Zn
wt%
Pb
wt%
Ag
g/t
Au
g/t
CuEQ
wt %
him
reek
Indicated 967 1.4 1.2 0.2 8.8 0.1 1.8 Probable 687 1.7 1.1 0.2 8.9 0.1 2.1
Inferred 4 0.5 2.3 0.6 13.9 0.1 1.1
W
C
Sub-total 972 1.4 1.2 0.2 8.8 0.1 1.8 Sub-total 687 1.7 1.1 0.2 8.9 0.1 2.1
ns Cupri Measured 1,273 1.5 1.7 0.8 41.1 0.3 2.4
Indicated 3,286 0.7 1.1 0.4 17.7 0.1 1.2 Probable 2,815 1.1 1.8 0.8 32.1 0.2 1.9
Inferred 48 0.7 0.6 0.1 9.0 0.0 0.9
Mo Sub-total 4,607 0.9 1.3 0.5 24.1 0.1 1.5 Sub-total 2,815 1.1 1.8 0.8 32.1 0.2 1.9
t Creek Zn Indicated 475 0.2 14.1 4.4 107.1 0.5 6.4 Probable 361 0.2 12.8 4.2 109.2 0.5 6.0
Cu Indicated 423 3.7 0.9 0.1 2.7 0.1 4.0 Probable 236 4.1 1.3 0.2 3.2 0.1 4.6
Inferred 105 3.5 0.1 0.0 1.5 0.0 3.6
Sal Zn/Cu Sub-total 1,003 2.0 7.0 2.1 52.0 0.3 5.1 Sub-total 597 1.8 6.6 2.1 53.1 0.3 4.8
berty-
dee
Indicated 453 2.2 4.5 0.4 42.0 0.9 4.0 Probable 361 2.2 4.5 0.4 40.7 0.9 4.0
Inferred 204 1.0 1.8 0.2 22.4 0.4 1.8
Li
In
Sub-total 657 1.8 3.7 0.3 35.9 0.8 3.3 Sub-total 361 2.2 4.5 0.4 40.7 0.9 4.0

Measured 4,260 1.7 3.4 0.2 18.2 0.0 2.5
hur
ngs
Indicated 9,621 1.3 3.8 0.2 18.2 0.0 2.2 Probable 5,663 1.9 4.3 0.0 18.0 0.0 3.0
Sulp
Spri
Inferred 5,154 0.7 2.0 0.2 13.9 0.0 1.3


Sub-total 19,035 1.2 3.2 0.2 17.0 0.0 2.0 5,663 1.9 4.3 0.0 18.0 0.0 3.0
Locations Measured 5,533 1.6 3.0 0.3 23.4 0.1 2.5
Indicated 15,226 1.2 3.3 0.4 20.6 0.1 2.2 Probable 10,123 1.7 3.6 0.4 25.0 0.1 2.8
Inferred 5,515 0.8 1.9 0.2 13.9 0.0 1.3
All Total Sulphide
Resources
26,274 1.2 3.0 0.3 19.8 0.1 2.1 Total Sulphide
Reserves
10,123 1.7 3.6 0.4 25.0 0.1 2.8

==> picture [117 x 37] intentionally omitted <==

Mons Cupri / Whim Creek / Liberty-Indee: CuEQ = Cu + (Zn X 0.1947) + (Ag X 0.01104) + (Au X 0.483) Salt Creek: CuEQ = Cu + (Zn X 0.28) + (Pb X 0.26) + (Ag X 0.008) + (Au X 0.513) Sulphur Springs: CuEQ = Cu + (Zn X 0.2017) + (Ag X 0.01076)

Mons Cupri South West – New Target

==> picture [523 x 358] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Mons Cupri South West – First Results

==> picture [369 x 211] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

==> picture [369 x 163] intentionally omitted <==

Liberty-Indee

==> picture [425 x 292] intentionally omitted <==

----- Start of picture text -----

Gossan @
40% copper
----- End of picture text -----*

 Whim Creek equivalent

==> picture [117 x 37] intentionally omitted <==

 12kms of prospective horizon  Numerous VTEM targets

Salt Creek Exploration Targets

==> picture [97 x 69] intentionally omitted <==

----- Start of picture text -----

1 M tonnes @
4.9% CuEQ
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Sulphur Springs Exploration Targets

==> picture [658 x 383] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Definitive Feasibility Study

  • Commenced March 2011

  • Scheduled DFS delivery – First Quarter 2012  Cost - $3.5 million

  • COO Appointed to Manage DFS & Development – Ian Suckling (ex-Newmont)

  • Project management – RMD STEM

  • Engineering/Metallurgy – GR Engineering/AMMTEC

  • Mining/Geotechnical – Mining One Pty Ltd

  • Hydrology/Groundwater – RPS Aquaterra/URS

  • Environment – Outback Ecology

  • Tailings – Doug Cooper

  • Status - $0.92 million spent, critical path is Mons Cupri metallurgy and permitting

==> picture [117 x 37] intentionally omitted <==

Key Project Parameters

1.3 - Annual Throughput 1.5 mt (8-9 year initial life)

2.5 - Average CuEQ Mill Grade 2.7%

30- Targeted CuEQ Annual Production

==> picture [47 x 16] intentionally omitted <==

----- Start of picture text -----

32kt
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Targeted Margin $100 Per Tonne

$135- Capital Cost Estimate 150m

$235m ¹ Project Net 2 Present Value $299m

¹ State One: 24/1/11 NPV 10% ² Argonaut: 21/1/11 NPV 11%

Whim Creek Pit – Pre-Stripped

==> picture [86 x 143] intentionally omitted <==

==> picture [84 x 15] intentionally omitted <==

----- Start of picture text -----

Oxide Pit
----- End of picture text -----

==> picture [244 x 241] intentionally omitted <==

----- Start of picture text -----

Sulphide ore exposed
on pit floor
Sulphide
Ore Zone
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Mons Cupri Plan

 Massive sulphide ore present just below base of existing oxide pit

 Simple cut back, conventional open pit operation

  • Low strip ratio

  • Extensions at Mons Cupri North West

==> picture [117 x 37] intentionally omitted <==

==> picture [436 x 395] intentionally omitted <==

----- Start of picture text -----

Existing Mons
Cupri oxide pit
Mons Cupri
Northwest
Proposed cut-back to
access sulphide ore
----- End of picture text -----

Sulphur Springs Reserves Upgraded

==> picture [117 x 37] intentionally omitted <==

Section 728.935mE

Sulphur Springs Underground Design

SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE SULPHUR SPRINGS PROBABLE RESERVE
Domain Tonnes Cu % Zn % Pb % Ag g/t Cu EQ %
Copper 4,255,000 2.1 3.7 0.2 17 3.1
Zinc 1,408,000 1.1 6.0 0.3 23 2.6
Total 5,663,000 1.9 4.3 0.2 18 3.0

Operating costs are expected to be within the lower quartile given the following:

  • high reserve ore tonnes per vertical metre (average 27,000 and up to 35,000 TVM),

  • highly productive transverse mining method,

  • competent ground conditions as a result of both the localised geology as well as the relatively low depth of mining,

  • low haulage costs given the midpoint underground access design as well as the relatively shallow mining depth, and

  • use of backfill material from both underground development as well as existing material on Venturex leases.

==> picture [117 x 37] intentionally omitted <==

Planned Mill Throughput

==> picture [500 x 75] intentionally omitted <==

----- Start of picture text -----

Mons Cupri/Whim Creek Open Pits
~600,000 – 700,000tpa
@ 2.1% CuEQ
----- End of picture text -----

==> picture [497 x 290] intentionally omitted <==

----- Start of picture text -----

~600,000 – 700,000tpa
@ 2.1% CuEQ
Copper Circuit Zinc(+/-Lead ) Circuit
----- End of picture text -----

Sulphur Springs Underground ~700,000 – 800,000tpa @ 3.0% CuEQ

==> picture [695 x 94] intentionally omitted <==

----- Start of picture text -----

Target Annual Average
Production Rates
~ 20,000t ~40,000t ~3,600t 750,000oz 1,500oz
Cu Zn Pb Ag Au
----- End of picture text -----

Metallurgy

 Sulphur Springs Test Work Completed

SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS SULPHUR SPRINGS LOCKED CYCLE FLOTATION RESULTS
MASS COPPER ZINC SILVER LEAD
PRODUCTS RECOVERED % Grade
%
%
dist
Grade
%
%
dist
Grade
ppm
%
dist
Grade
%
%
dist
Copper ReCl Concentrate 1-3 6.3 26.38 95.1 1.28 2.0 74 25.3 1.09 39.2
Zinc ReCl Concentrate 1-3 6.3 0.52 1.9 58.94 90.3 56 19.1 0.22 7.7
Zinc Rougher Tails 87.4 0.06 3.0 0.36 7.7 12 55.6 0.11 53.1
Calculated Head 100.0 1.75 100.0 4.11 100.0 18 100.0 0.18 100.0
Assay Head 1.82 4.00 18 0.17
  • Whim Creek produces simple clean copper concentrate

  • Final Mons Cupri locked cycle test work underway  Evelyn deposit - sighter tests indicate effective separation of copper and zinc

==> picture [117 x 37] intentionally omitted <==

Future Upside Options

 Addition of lead recovery circuit

  • Economics of additional capital, awaiting final lead and silver recoveries analysis

  • Lead concentrate export protocols, containerised transport

 Addition of pyrite recovery circuit

  • Circa $50m additional capex

  • Target 700,000 tpa pyrite concentrate

  • Indicative pricing US$85/t FOB Port Hedland, Chinese offtake

  • Reduces PAF issues in tailings disposal

 Shared Infrastructure

  • Use of third party haul road to reduce distance

  • Shared camps and facilities at Sulphur Springs

  • Local access to waste material for backfill

==> picture [117 x 37] intentionally omitted <==

Targeting Mid-2014 as First Full Production Year

==> picture [32 x 75] intentionally omitted <==

TIMELINE TO PRODUCTION Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13
Acquisition Settlement

Met Plant & Infrastructure
Tailings Characterisation & Dam Design

Mining Studies

Environmental & Permitting

Long Lead Orders

Construction
Haul Road Construction
Pre-strip and Underground Access

Note: Subject to Board approval, financing and permitting

==> picture [117 x 37] intentionally omitted <==

Gold Exploration - Brazil

  • CMG Mineração Ltda is an incorporated and registered Brazilian exploration company, 100% owned by CMG Gold Ltd, a wholly owned subsidiary of Venturex

  • Focused on discovery of large gold deposits

  • Established exploration team in Cuiabá

  • Evaluating projects in Mato Grosso and Tapajós gold district, Pará

==> picture [117 x 37] intentionally omitted <==

==> picture [206 x 147] intentionally omitted <==

Overview

  • Nine project project areas in Mato Grosso and Pará states

  • 100% project ownership

  • Land package of 118,000 Ha

  • Pipe line of grass roots and advanced exploration projects

  • Drill ready targets identified on existing project areas

  • Low entry cost ensuring investment is principally in the ground

==> picture [117 x 37] intentionally omitted <==

Location of Brazilian Projects

==> picture [313 x 381] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

==> picture [315 x 381] intentionally omitted <==

----- Start of picture text -----

Western Tapajos
Gold Resources
CMGM Projects
1. Cuiu Cuiu 1.2 Moz
2.Tocantinzinho 2.5 Moz
3. Palito Mine 0.8 Moz
4. Sao Jorge 0.8 Moz
5. Coringa 0.37 Moz
----- End of picture text -----

Large Land Holding in the Tapajós Largest alluvial gold province in Brazil, estimated to have produced 20-30 Moz 1978-1995

==> picture [524 x 380] intentionally omitted <==

==> picture [117 x 37] intentionally omitted <==

Serra Verde Gold Project

==> picture [494 x 301] intentionally omitted <==

Fofoca Velha, brecciated altered granite High Grade Fofoca Velha Vein +100g/t

Spider veined granite

Intensely sericitised, silicified Granite and vein material Doca Prospect Shaft

==> picture [117 x 37] intentionally omitted <==

Serra Verde Gold Project

==> picture [474 x 360] intentionally omitted <==

----- Start of picture text -----

Doca Vein - Shaft Doca Vein - High Grade Ore
Serra Verde - Trado Drilling Serra Verde - Trado Samples
----- End of picture text -----

==> picture [117 x 37] intentionally omitted <==

Grande Canaã Gold Project

==> picture [710 x 387] intentionally omitted <==

----- Start of picture text -----

 4 Exploration Licences
 Local mining activities have exposed
stockwork veined, sulphidsed
granite.
10m @
1.27g/t Au
----- End of picture text -----

KL & Hollywood Projects

  • 4 Exploration Licences.

  • Recent garimpero activities have exposed mineralised veins within altered granites and schists.

  • Hollywood was a significant alluvial mine in the 1980s, further sources of the alluvial gold are being evaluated.

  • KL is a recent shaft with dump material assaying +2g/t Au. close proximity to the Palito Mine and São Jorge deposit.

  • Both projects provide potential for significant “New Discoveries”.

==> picture [117 x 37] intentionally omitted <==

==> picture [161 x 43] intentionally omitted <==

----- Start of picture text -----

Epithermal vein Sericite
alteration +5% pyrite
----- End of picture text -----

==> picture [330 x 216] intentionally omitted <==

==> picture [720 x 80] intentionally omitted <==

Competency Statements

The information in this report that relates to Exploration Results, Mineral Resources and Ore Reserves (excepting Sulphur Springs) in the Pilbara VMS Cu-Zn Project is based on information compiled or reviewed by Dr Tim Sugden BSc, PhD, and Mr Steven Wood who are Members of the Australasian Institute of Mining and Metallurgy. Dr Sugden and Mr Wood are full time employees of Venturex Resources Limited and have sufficient experience relevant to the style of mineralisation, type of deposit under consideration and to the activity being undertaking to qualify as Competent Persons as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Dr Sugden and Mr Wood consent to the inclusion in the report of the matters based on their information in the form and context in which it appears.

The information in this report that relates to Ore Reserves at Sulphur Springs is based on information compiled or reviewed by Mr David Clark who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Clark is a full time employee of Minero Consulting and has sufficient experience relevant to the style of mineralisation, type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Clark consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

The information in this report that relates to Brazil Exploration Results is based on information compiled by Mr Karl Weber who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Weber is a fulltime employee of CMG Mineração Ltda, a wholly owned subsidiary of Venturex Resources Limited, and has sufficient experience relevant to the style of mineralisation, type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Weber consents to the inclusion in the report of the matters based on their information in the form and context in which it appears.

==> picture [117 x 37] intentionally omitted <==

==> picture [720 x 80] intentionally omitted <==

Disclaimer and Contact Details

Tim Sugden

This presentation is not a prospectus nor an offer of securities for subscription or sale in any jurisdiction nor a securities recommendation. The information in this presentation is an overview and does not contain all information necessary for investment decisions. In making investment decisions, investors should rely on their own examination of Venturex Resources Limited and consult with their own legal, tax, business and/or financial advisers in connection with any acquisition of securities. The information contained in this presentation has been prepared in good faith by Venturex Resources Limited. However, no representation or warranty, express or implied, is made as to the accuracy, correctness, completeness or adequacy of any statements, estimates, opinions or other information contained in this presentation. To the maximum extent permitted by law, Venturex Resources Limited, its directors, officers, employees and agents disclaim liability for any loss or damage which may be suffered by any person through the use of, or reliance on, anything contained in or omitted from this presentation. Certain information in this presentation refers to the intentions of Venturex Resources Limited, but these are not intended to be forecasts, forward looking statements, or statements about future matters for the purposes of the Corporations Act or any other applicable law. The occurrence of events in the future are subject to risks, uncertainties and other factors that may cause Venturex Resources Limited’s actual results, performance or achievements to differ from those referred to in this presentation will actually occur as contemplated. The presentation contains only a synopsis of more detailed information published in relation to the matters described in this document and accordingly no reliance may be placed for any purpose whatsoever on the sufficiency or completeness of such information and to do so could potentially expose you to a significant risk of losing all of the property invested by you or incurring by you of additional liability. Recipients of this presentation should conduct their own investigation, evaluation and analysis of the business, data and property described in this document. In particular any estimates or projections or opinions contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and you should satisfy yourself in relation to such matters.

Managing Director T: +61 8 6389 7400

E: [email protected]

Liza Carpene

Company Secretary T: +61 8 6389 7400

E: [email protected]

Registered Office

Suite 3, Level 1, 127 Cambridge Street West Leederville WA 6007, Australia

Postal Address

PO Box 1444 West Leederville WA 6901, Australia

Website

www.venturexresources.com

ASX Code

==> picture [117 x 37] intentionally omitted <==

VXR