Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DE.MEM LIMITED Interim / Quarterly Report 2018

Aug 28, 2018

64766_rns_2018-08-28_7cc87b4d-1de1-406f-8e12-088452cbb60d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

DE.MEM LIMITED – HALF-YEAR REPORT

Appendix 4D

De.mem Limited and Controlled Entities

ABN 12 614 756 642

Half Year ended 30 June 2018 - Additional Disclosures

1. Reporting periods

Half year ended
(‘Current period’)
30 June 2018
Half year ended
(‘Previous corresponding
period’)
30 June 2018 30 June 2017

2. Results for announcement to the market

Revenues from ordinary activities Up 4169% to
$5,959,762
Loss from ordinary activities after tax attributable to members Down -41% to
($872,808)
Loss for the period attributable to members Down -41% to
($872,808)

Brief explanation of above figures – De.mem Limited’s business developed well during the first 6 months of FY 2018, with De.mem Limited being awarded the largest single project in the Group’s history. The 1.7 million (AUD) project was signed in April 2018 and is for the delivery of a water treatment system to a site in Cultana, South Australia.

De.mem recorded a net loss of approx. 0.873 million (AUD) during the six months ended 30 June 2018. This compares to a net loss of approx. 1.5 million (AUD) in the corresponding period of the previous year. The reduced loss is due to the revenue growth and increase in gross margin.

Dividends - There were no dividends declared or paid during the period and the directors do not recommend that any dividend be paid.

3. Net tangible asset backing

Current period Previous
corresponding
period
Net tangible asset backing / (deficiency) per ordinary
security
2.3 cents / share 5.5 cents / share

2

DE.MEM LIMITED – HALF-YEAR REPORT

4. Controlled Entities

Parent entity
De.mem Ltd
Name of Controlled Entity
Akwa – Worx Pty Ltd
Akwa Facility Maintenance Pty Ltd
De.mem Pte Ltd
De.mem Vietnam Ltd
GD Wasser Pte Ltd
GD Wasser Vietnam Ltd
GD Wasser Long An Company Ltd
GD Wasser Nghe An Company Ltd
*
Country of
Incorporation
Principal Activities
Ownership
%
Australia
Parent
Australia
Water and waste water treatment
100%
Australia
Water and waste water treatment
100%
Singapore
Water and waste water treatment
100%
Vietnam
Technical Advisory services
100%
Singapore
Manufacturing and repair
100%
Vietnam
Technical consulting Services
100%
Vietnam
Water and waste water treatment
90%
Vietnam
Water and waste water treatment
90%
*

*The non-controlling interests hold 10% of the voting rights of GD Wasser Long An Company Ltd

**The non-controlling interests hold 10% of the voting rights of GD Wasser Nghe An Company Ltd

5. Details of associates

Name of associate
Aromatec Pte Ltd
Percentage
holding
(current period)
Percentage holding
(Previous
corresponding
period)
32%
-

6. Dividends or Distributions

Nil.

7. Dividend or Distribution Reinvestment Plans

N/A.

8. Independent Review Report Refer to the Independent Review Report within the attached Financial Report for the half year ended 30 June 2018.

9. Compliance statement This report should be read in conjunction with the attached Half Year Financial Report for the half year ended 30 June 2018.

Sign here:

==> picture [77 x 31] intentionally omitted <==

Date: 27 August 2018

Print name: Brett Tucker

3

==> picture [382 x 88] intentionally omitted <==

De.mem Limited ACN 614 756 642

Interim Financial Report

for the Half-Year Ended 30 June 2018

De.mem Limited Table of contents

DIRECTORS’ REPORT 2
AUDITOR’S INDEPENDENCE DECLARATION 4
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 5
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 6
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 7
CONSOLIDATED STATEMENT OF CASH FLOWS 8
NOTES TO THE INTERIM FINANCIAL REPORT 9
DIRECTORS’ DECLARATION 14
INDEPENDENT AUDITOR’S REVIEW REPORT 15

De.mem Limited Corporate directory 30 June 2018

Directors
Company secretary
Registered office
Principal place of business
Share register
Auditor
Solicitors
Bankers
Website
Corporate Governance Statement
Cosimo Trimigliozzi
Andreas Kroell
Bernd Dautel
Stuart Carmichael
Michael Edwards
Brett Tucker
Ground Floor, 16 Ord Street
West Perth, WA, 6005
Australia
Ground Floor, 16 Ord Street
West Perth, WA, 6005
Australia
Link Market Services Limited
Central Park, Level 4, 152 St Georges Terrace
Perth, WA, 6000
RSM Australia Partners
Level 32, Exchange Tower
2 The Esplanade
Perth, WA 6000
Steinepreis Paganin
Level 4, The Read Buildings
16 Milligan Street
Perth, WA 6000
Westpac Bank
Perth
www.demembranes.com
http://demembranes.com/wp-content/uploads/2017/12/Corporate-Governance-
Statement.pdf

1

De.mem Limited Directors' report For the half-year ended 30 June 2018

Your directors present their report, together with the interim financial statements, on the Group of De.mem Limited and the entities it controlled at the end of, or during, the half-year ended 30 June 2018.

Directors

The following persons were directors of De.mem Limited during or since the end of the period were as follows:

Cosimo Trimigliozzi Andreas Kroell Bernd Dautel Stuart Carmichael Michael Edwards

Principal activities

De.mem designs, builds, owns and operates modern water treatment systems for clients from the industrial, municipal and residential sectors.

Review of operations

Through its different entities, the De.mem Limited provides integrated, turn-key systems and solutions for de-centralised water treatment. It offers products for the potable water, sewage treatment and industrial waste water treatment segments.

In Australia, De.mem Limited operates through Akwa-Worx. In Singapore, De.mem Limited collaborates with Singapore’s Nanyang Technological University (“NTU”) in technology research and product development. The Company has licensed a range of membrane-based technologies from NTU, which it manufactures in its factory in Singapore and commercializes as a key component of its integrated water treatment systems.

De.mem Limited’s business developed well during the first 6 months of 2018, with De.mem Limited being awarded the largest single project in the Group’s history. The 1.7 million (AUD) project was signed in April 2018 and is referring to the delivery of a water treatment system to a site in Cultana, South Australia.

The Group released a revenue forecast of 8-10 million (AUD) for the Financial Year 2018. The forecast was raised to 10-12 million (AUD) in May 2018. De.mem Limited recorded revenues of approx. 6 million (AUD) during the six months ended 30 June 2018, which implies substantial growth over the revenues in the corresponding period of the previous year 0.14 million (AUD). The Group sees itself on track to achieve this forecast.

Bottom line, De.mem Limited recorded a net loss of approx. 0.873 million (AUD) during the six months ended 30 June 2018. This compares to a net loss of approx. 1.5 million (AUD) in the corresponding period of the previous year. The reduced loss is due to the revenue growth and increase in gross margin.

On the technology side, De.mem Limited achieved important milestones with the successful validation of its proprietary low-pressure hollow fiber nanofiltration (NF) membrane in commercial scale-projects, which was announced in February 2018. The first actual commercial projects with the new technology were signed and announced in April 2018.

In addition to this, De.mem Limited was able to expand its proprietary product range during the quarter. The Group presented a new ultrafiltration (UF) membrane, effectively a variation of the above-mentioned NF membrane with a somewhat larger pore size, in May 2018. The new UF membrane allows the Group to offer proprietary products for additional applications, as UF is a frequently used technology in potable, sewage and waste water treatment projects.

In the second quarter of financial year 2018, De.mem Limited announced further initiatives around a new hollow fiber Forward Osmosis (FO) membrane developed at NTU. FO works without mechanical pressure, based on osmotic pressure differences only. This new membrane can be deployed for the de-watering or concentration of liquids. De.mem Limited inlicensed the technology for applications in industrial waste water treatment, and obtained a 32% stake and started a partnership with a new entity called Aromatec Pte Ltd, Singapore, which aims to commercialize the technology to the food & beverage industry.

De.mem Limited held its second annual general meeting on 30 May 2018 in Perth, Western Australia, with all resolutions being passed.

De.mem Limited announced to the ASX in July 2018 that it presented a new product line using its hollow fiber membrane targeting domestic point-of-use water filtration.

2

De.mem Limited Directors' report For the half-year ended 30 June 2018

Significant changes in the state of affairs

There were no significant changes in the state of affairs of the Group.

Matters subsequent to the end of the financial year

There are no matters or circumstance that has arisen since 30 June 2018 to the date of this report that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

Environmental regulation

The Group is not subject to any significant environmental regulation under Australian Commonwealth or State law.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

The directors have the power to amend and reissue the financial statements.

On behalf of the directors

==> picture [129 x 32] intentionally omitted <==

_________ Mr Andreas Kroell Director and Chief Executive Officer

27 August 2018 Perth

3

==> picture [118 x 62] intentionally omitted <==

RSM Australia Partners

Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844

T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111

www.rsm.com.au

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of De.mem Limited for the half-year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

==> picture [69 x 35] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [88 x 40] intentionally omitted <==

Perth, WA Dated: 27 August 2018

TUTU PHONG

Partner

THE POWER OF BEING UNDERSTOOD

AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

Liability limited by a scheme approved under Professional Standards Legislation

De.mem Limited Consolidated statement of profit or loss and other comprehensive income For the half-year ended 30 June 2018

Consolidated Consolidated
30 June 2018 30 June 2017
$ $
Revenue 5,959,762 139,607
Cost of sales (4,498,769) (126,853)
Grossprofit 1,460,993 12,754
Other Income
Interest income 3,035 1,850
Other income 20,219 6,030
Total Income 23,254 7,880
Interest expense (4,429) -
Administration, general & selling expenses (2,142,576) (721,031)
Depreciation expense (107,314) -
Restructuringand listingexpenses - (788,343)
Loss before income tax for the half year (770,072) (1,488,740)
Income tax expense (102,736) -
Loss after income tax for the half year (872,808) (1,488,740)
Other comprehensive income for the half year
Exchange differences on translating foreign operations,
net of tax
(36,579) (62,414)
Total comprehensive loss for the half year (909,387) (1,551,154)
Loss attributable to owners of the parent, net of tax (868,708) (1,486,927)
Loss attributable to non-controlling interests, net of tax (4,100) (1,813)
Loss net of tax for the half year (872,808) (1,488,740)
Basic and Diluted Loss per share – cents per share (0.81) (2.61)

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

5

De.mem Limited Consolidated statement of financial position As at 30 June 2018

Consolidated Consolidated
Note 30 June 2018 31 Dec 2017
$ $
ASSETS
Current Assets
Cash and cash equivalents 2,132,681
3,121,871
230,859
152,134
3,270,633
Trade and other receivables 1,793,737
Inventories 236,039
Other assets 357,763
Total Current Assets 5,637,545 5,658,172
Non-Current Assets
Property plant and equipment 942,075 639,776
Other assets 4,273 4,095
Investment accounted for usingequitymethod 29,756 -
Total Non-Current Assets 976,104 643,871
TOTAL ASSETS 6,613,649 6,302,043
LIABILITIES
Current Liabilities
Trade and other payables 2,483,529 1,827,208
Contract liabilities 674,315 451,383
Borrowings 342,425 376,314
Employee benefits 320,649 271,779
Income taxpayable 104,806 26,517
Total Current Liabilities 3,925,724 2,953,201
Non-Current Liabilities
Employee benefits 46,744 45,375
Borrowings 171,347 77,339
Total Non-Current Liabilities 218,091 122,714
TOTAL LIABILITIES 4,143,815 3,075,915
NET ASSETS 2,469,834 3,226,128
EQUITY
Issued capital
2
12,248,451 12,123,451
Share based payment reserve
3
634,798 606,705
Foreign currency translation reserve 12,372 47,839
Accumulated losses (10,390,494) (9,521,786)
Equity, attributable to owners of the parent 2,505,127 3,256,209
Non-controllinginterests (35,293) (30,081)
TOTAL EQUITY 2,469,834 3,226,128

The above statement of financial position should be read in conjunction with the accompanying notes

6

De.mem Limited Consolidated statement of changes in equity For the half-year to 30 June 2018

Share Foreign Share Non- Accumulated Total
capital currency
translation
based
payment
controlling losses Equity
reserve reserve interest
$ $ $ $ $ $
Balance at 1 January 2017 4,213,493 70,299 - 5,364 (3,219,483) 1,069,673
Loss after income tax - - - (1,813) (1,486,927) (1,488,740)
Other comprehensive loss - (62,351) - (63) - (62,414)
Total comprehensive loss for the period - (62,351) - (1,876) (1,486,927) (1,551,154)
Transactions with equity holders
Share issue for acquisition of subsidiary 1,461,538 - - - 1,461,538
Capital raising 4,500,000 - - - - 4,500,000

Capital raising cost
(860,957) - - - - (860,957)
Share based payments - - 326,300 - - 326,300
Balance at 30 June 2017 9,314,074 7,948 326,300 3,488 (4,706,410) 4,945,400
Balance at 1 January 2018 12,123,451 47,839 606,705 (30,081) (9,521,786) 3,226,128
Loss after income tax - - - (4,100) (868,708) (872,808)
Other comprehensive loss - (35,467) - (1,112) - (36,579)
Total comprehensive loss for the period - (35,467) - (5,212) (868,708) (909,387)
Transactions with equity holders
Share issue for contingent consideration for
acquisition of a subsidiary
125,000 - - - - 125,000
Share basedpayment - - 28,093 - - 28,093
Balance at 30 June 2018 12,248,451 12,372 634,798 (35,293) (10,390,494) 2,469,834

The above statement of changes in equity should be read in conjunction with the accompanying notes

7

De.mem Limited Consolidated statement of cash flows For the half-year ended 30 June 2018

Cash flows from operating activities
Receipts from customers
Interest (paid)/received
Consolidated Consolidated Consolidated
30 June 2018 30 June 2017
$ $
4,649,916 278,358
(1,394) 1,850
Payments to suppliers and employees (5,245,644) (1,193,271)
Net cash(used in) operating activities (597,122) (913,063)
Cash flows from investing activities
Payments for property, plant & equipment
(409,613) (71,197)
Acquisition of subsidiary, net cash acquired - 710,847
Payment for contingent consideration for acquisition of a subsidiary (125,000) -
Investment in associate (29,756) -
Net cash (used in)/provided by investing activities (564,369) 639,650
Cash flows from financing activities
Proceeds from issue of shares (net of costs) - 4,012,971
Net cash flows from borrowings 60,118 -
Net cashprovided by financing activities 60,118 4,012,971
Net (decrease)/ increase in cash and cash equivalents (1,101,373) 3,739,558
Effects of exchange rates changes (36,579) (101,255)
Cashand cashequivalents at the beginning ofthehalf-year 3,270,633
191,053
Cash and cash equivalents at the end of the half-year 2,132,681 3,829,356

The above statement of cash flows should be read in conjunction with the accompanying notes

8

De.mem Limited Notes to the financial statements For the half-year ended 30 June 2018

Note 1. Significant accounting policies

These interim financial statements are general purpose financial statements prepared in accordance with requirements of Australian Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Act 2001. The Group is a forprofit entity for financial reporting purposes under Australian Accounting Standards. Compliance with AASB134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.

These interim financial statements do not include full disclosures of the type normally included in an annual report. It is recommended that these interim financial statements be read in conjunction with the annual financial report for the year ended 31 December 2017 and any public announcements made by De.mem Limited during the half-year reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

These interim financial statements were authorised for issue on 27 August 2018.

The interim financial statements have been presented in Australian dollars (AUD), which is the Group’s functional and presentation currency.

Accounting policies have been consistently applied with those of the previous financial year and corresponding interim reporting period, except for the adoption of new and amended standards as set out below.

New or amended Accounting Standards and Interpretations adopted

The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Accounting Standards and Interpretations adopted by the Group that are mandatory for the current reporting period:

AASB 9 Financial Instruments

The Group has adopted AASB 9 from 1 January 2018. The standard introduced new classification and measurement models for financial assets. A financial asset shall be measured at amortised cost if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows which arise on specified dates and that are solely principal and interest. A debt investment shall be measured at fair value through other comprehensive income if it is held within a business model whose objective is to both hold assets in order to collect contractual cash flows which arise on specified dates that are solely principal and interest as well as selling the asset on the basis of its fair value. All other financial assets are classified and measured at fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading or contingent consideration recognised in a business combination) in other comprehensive income ('OCI'). Despite these requirements, a financial asset may be irrevocably designated as measured at fair value through profit or loss to reduce the effect of, or eliminate, an accounting mismatch. For financial liabilities designated at fair value through profit or loss, the standard requires the portion of the change in fair value that relates to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment with the risk management activities of the entity. New impairment requirements use an 'expected credit loss' ('ECL') model to recognise an allowance. Impairment is measured using a 12-month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted. For receivables, a simplified approach to measuring expected credit losses using a lifetime expected loss allowance is available. Applying AASB 9 did not have any significant impact on the classification or valuation of financial assets, impairment bookings on trade receivables and other financial assets.

AASB 15 Revenue from Contracts with Customers

The Group has adopted AASB 15 from 1 January 2018. The standard provides a single comprehensive model for revenue recognition. The core principle of the standard is that an entity shall recognise revenue to depict the transfer of promised goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price. This is described further in the accounting policies below. Credit risk is presented separately as an expense rather than adjusted against revenue. Contracts with customers are presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Customer acquisition costs and costs to fulfil a contract can, subject to certain criteria, be capitalised as an asset and amortised over the contract period. Applying AASB 15 has had no impact on timing of revenue recognition or on the presentation of the statement of financial position.

9

De.mem Limited Notes to the financial statements For the half-year ended 30 June 2018

Note 1. Significant accounting policies (cont.)

Revenue recognition

The Group recognises revenue as follows:

Revenue from contracts with customers

Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.

Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the 'expected value' or 'most likely amount' method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle are initially recognised as deferred revenue in the form of a separate refund liability.

Sale of goods

Revenue from the sale of goods is recognised at the point in time when the customer obtains control of the goods.

Rendering of services

Revenue from a contract to provide services is recognised over time as the services are rendered based on either a fixed price or an hourly rate.

Interest

Interest revenue is recognised as interest accrues using the effective interest method.

Other revenue

Other revenue is recognised when it is received or when the right to receive payment is established.

Trade and other receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

Contract assets

Contract assets are recognised when the Group has satisfied the performance obligations in the contract and either has not recognised a receivable to reflect its unconditional right to consideration or the consideration is not due. Contract assets are treated as financial assets for impairment purposes.

Right of return assets

Right of return assets represents the right to recover inventory sold to customers and is based on an estimate of customers who may exercise their right to return the goods and claim a refund. Such rights are measured at the value at which the inventory was previously carried prior to sale, less expected recovery costs and any impairment.

10

De.mem Limited Notes to the financial statements For the half-year ended 30 June 2018

Note 1. Significant accounting policies (cont.)

Customer acquisition costs

Customer acquisition costs are capitalised as an asset where such costs are incremental to obtaining a contract with a customer and are expected to be recovered. Customer acquisition costs are amortised on a straight-line basis over the term of the contract.

Costs to obtain a contract that would have been incurred regardless of whether the contract was obtained or which are not otherwise recoverable from a customer are expensed as incurred to profit or loss. Incremental costs of obtaining a contract where the contract term is less than one year is immediately expensed to profit or loss.

Customer fulfilment costs

Customer fulfilment costs are capitalised as an asset when all the following are met: (i) the costs relate directly to the contract or specifically identifiable proposed contract; (ii) the costs generate or enhance resources of the Group that will be used to satisfy future performance obligations; and (iii) the costs are expected to be recovered. Customer fulfilment costs are amortised on a straight-line basis over the term of the contract.

Right of return assets

Right of return assets represents the right to recover inventory sold to customers and is based on an estimate of customers who may exercise their right to return the goods and claim a refund. Such rights are measured at the value at which the inventory was previously carried prior to sale, less expected recovery costs and any impairment.

Investments and other financial assets

Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless, an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, it's carrying value is written off.

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the Group's assessment at the end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.

Contract liabilities

Contract liabilities are recognised when a customer pays consideration, or when the Group recognises a receivable to reflect its unconditional right to consideration (whichever is earlier), before the Group has transferred the goods or services to the customer. The liability is the Group's obligation to transfer goods or services to a customer from which it has received consideration.

Refund liabilities

Refund liabilities are recognised where the Group receives consideration from a customer and expects to refund some, or all, of that consideration to the customer. A refund liability is measured at the amount of consideration received or receivable for which the Group does not expect to be entitled and is updated at the end of each reporting period for changes in circumstances. Historical data is used across product lines to estimate such returns at the time of sale based on an expected value methodology.

11

De.mem Limited Notes to the financial statements For the half-year ended 30 June 2018

Note 2: Issued Capital 30 June
2018
30 June
2018
31
December
2017
31
December
2017
$ $
ordinary shares - fully paid 12,248,451 12,123,451
Movements in ordinary share capital
Details
Date
Shares Issue price $
Balance
1 January 2018
107,048,854 12,123,451
Share issue for contingent consideration for
acquisition of a subsidiary
20 February
2018
620,120 $0.2015 125,000
Balance
30 June 2018
107,668,974 12,248,451

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each, share shall have one vote.

Note 3. Share based payment reserve

30 June
2018
31 December
2017
$
$
Share basedpayment reserve 634,798
606,705
634,798
606,705
Movements in the share based payment reserve are set out below:
No of
Options
2018
$
Balance 1 January 2018 10,050,000
606,705
Unlisted options to a key employee vesting over multiple periods* -
25,173
New options issued
Unlisted options to keyemployees vestingover multipleperiods** 500,000
2,920
Balance 30 June 2018 10,550,000
634,798
  • On 12 May 2017, the entity issued 750,000 options (exercisable at $0.30) vesting over multiple service periods to an employee of the Company.

** On 8 February 2018, the entity issued 500,000 options (exercisable at $0.30) vesting over multiple service periods to employees of the Company

12

De.mem Limited Notes to the financial statements For the half-year ended 30 June 2018

Note 4. Segment reporting

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Directors in order to allocate resources to the segment and to assess its performance.

Information regarding these segments is presented below. The accounting policies of the reportable segments are the same as the Group’s accounting policies. The following tables are an analysis of the Group’s revenue and results by reportable segment provided to the Directors for the half year ended 30 June 2018 and 30 June 2017.

2018
Singapore –
De.mem Pte Ltd
Akwa Group
Pty Ltd
Australia –
De.mem
Limited
Consolidated
2018
Singapore –
De.mem Pte Ltd
Akwa Group
Pty Ltd
Australia –
De.mem
Limited
Consolidated
Revenue from external customers
244,269
6,609,249
-
6,853,518
Intersegment revenue
(72,088)
(821,668)
-
(893,756)
Segment revenue
172,181
5,787,581
-
5,959,762
Segment result
(818,568)
270,848
(325,088)
(872,808)
Segment assets
1,415,270
3,549,265
1,649,114
6,613,649
Segment liabilities
310,169
3,555,740
277,906
4,143,815
2017
Revenue from external customers
139,607
-
-
139,607
Intersegment revenue
-
-
-
-
Segment revenue
139,607
-
-
139,607
Segment result
(795,815)
-
(692,925)
(1,488,740)
Segment assets
1,295,953
2,086,247
2,919,843
6,302,043
Segment liabilities
265,977
2,363,181
446,757
3,075,915

Note 5. Contingent assets and liabilities

There are no contingent assets and or liabilities at the date of this report.

Note 6. Events after the reporting period

No matter or circumstance has arisen since 30 June 2018 to the date of this report that has significantly affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.

13

De.mem Limited Directors' declaration For the half-year ended 30 June 2018

In the directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes give a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance for the half-year ended on that date;

  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [149 x 45] intentionally omitted <==

_________ Andreas Kroell Director and Chief Executive Officer

27 August 2018 Perth

14

==> picture [118 x 62] intentionally omitted <==

RSM Australia Partners

Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844

T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111

www.rsm.com.au

INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF DE.MEM LIMITED

We have reviewed the accompanying half-year financial report of De.mem Limited, which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of De.mem Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

THE POWER OF BEING UNDERSTOOD

AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction.

RSM Australia Partners ABN 36 965 185 036

Liability limited by a scheme approved under Professional Standards Legislation

==> picture [118 x 62] intentionally omitted <==

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of De.mem Limited, would be in the same terms if given to the directors as at the time of this auditor's review report .

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of De.mem Limited is not in accordance with the Corporations Act 2001 , including:

  • (a) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [66 x 33] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [100 x 45] intentionally omitted <==

Perth, WA Dated: 28 August 2018

TUTU PHONG Partner