AI assistant
Delta Corp Limited — Audit Report / Information 2020
May 18, 2020
60321_rns_2020-05-18_e547ce00-c1f3-41ab-9297-633eea15ed72.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
==> picture [37 x 44] intentionally omitted <==
==> picture [55 x 44] intentionally omitted <==
==> picture [55 x 44] intentionally omitted <==
==> picture [54 x 44] intentionally omitted <==
==> picture [55 x 44] intentionally omitted <==
==> picture [55 x 44] intentionally omitted <==
==> picture [37 x 44] intentionally omitted <==
18[th] May, 2020
National Stock Exchange of India Ltd. BSE Ltd., Listing D e partment. Corp o rate Relatio n Departmen t , Exchang e Plaza, C‐1, B lock‐ G, Listi n g Department, Bandra K urla Comple x , Phir o ze Jeejeebhoy Towers, Bandra ( E ast) Mumba i –400 051. Dalal Street, Mumbai – 400 00 1 . Fax No. 2 6598235/82 3 7/8347. Facsimile No. 227 2 3121/22722 0 37/2041 Symbol: DELTACORP Scrip Code 532848
Dear Sir / Madam,
Sub: Outcome of Board Meeting
With re g ard to the c aptioned matter and in c ompliance w ith the Securities and Ex c hange Boar d of India (Listing O bligations a n d Disclosure R equirement s ) Regulation s , 2015 (“Listing Regulat i ons”) , this is to inform you tha t the Board o f Directors o f the Comp a ny at its me e ting held o n 18[th] May, 2 020 has Ad o pted and approve d the Audite d Financial R e sults (Stand a lone and Consolidated) f o r the quart e r and year ended 31[st] March, 2 020. The Bo a rd of Direct o rs have not r ecommende d any Final Dividend for the Financial Y e ar Ended 31[st] Mar c h, 2020.
The Copies of Audite d Financial Re s ults (Standalone and Con s olidated) ad o pted and ap p roved by th e Board of Director s are enclose d herewith al o ng with Audi t ors Report a n d declaratio n pursuant to Regulation 3 3 (3) (d) of Listing R e gulations
The Boa r d meeting commenced at 4 .00 P.M. an d concluded a t 6.00 P.M.
You are r equested to t ake the sam e on record & oblige.
Yours Si n cerely,
For Delta Corp Limited Dilip Vaidya
==> picture [54 x 37] intentionally omitted <==
==> picture [13 x 74] intentionally omitted <==
==> picture [9 x 74] intentionally omitted <==
==> picture [54 x 38] intentionally omitted <==
Company Secretary & GM ‐ Secretarial FCS NO.7750
Encl‐ As a bove
Regd. Office : 10, Kumar Place, 2408, G e neral Thimay y a Road, Pune – 411011
Bayside M all, 2[nd] Floor, Phone : +91 22 4 079 4700 Tardeo R o ad, Haji Ali, Fax : +91 22 4 079 4777 Mumbai – 400 034 Email : secretar i [email protected] m URL: ww w .deltacorp.in CIN : L65493 P N1990PLC058 8 17
==> picture [161 x 23] intentionally omitted <==
Walker Chandiok & Co LLP 16th floor, Tower II, Indiabulls Finance Centre, SB Marg, Prabhadevi (W) Mumbai – 400 013 India T +91 22 6626 2699 F +91 22 6626 2601
Independent Auditor’s Report on Standalone Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To the Board of Directors of Delta Corp Limited
Opinion
-
We have audited the accompanying standalone annual financial results (‘the Statement’) of Delta Corp Limited (‘the Company’) for the year ended 31 March 2020, attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (‘Listing Regulations’), including relevant circulars issued by the SEBI from time to time.
-
In our opinion and to the best of our information and according to the explanations given to us, the Statement:
-
(i) is presented in accordance with the requirements of Regulation 33 of the Listing Regulations, read with SEBI Circular CIR/CFD/FAC/62/2016 dated 5 July 2016 (hereinafter referred to as ‘the SEBI Circular’), and
-
(ii) gives a true and fair view in conformity with the applicable Indian Accounting Standards (‘Ind AS’) prescribed under Section 133 of the Companies Act, 2013 (‘the Act’), read with relevant rules issued thereunder, and other accounting principles generally accepted in India, of the standalone net profit after tax and other comprehensive income and other financial information of the Company for the year ended 31 March 2020.
Basis for Opinion
- We conducted our audit in accordance with the Standards on Auditing (‘SAs’) specified under section 143(10) of the Act. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Statement section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India (‘the ICAI’), together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our opinion.
Emphasis of Matter
- We draw attention to Note 7 to the accompanying standalone financial results with regard to management’s evaluation of uncertainty due to the outbreak of COVID-19 and its impact on future operations of the Company. Our opinion is not modified in respect of this matter
Page 1 of 3
Walker Chandiok & Co LLP is registered with limited liability with identification number AAC-2085 and its registered office at L-41 Connaught Circus, New Delhi, 110001, India
Chartered Accountants
Offices in Bengaluru, Chandigarh, Chennai, Gurugram, Hyderabad, Kochi, Kolkata, Mumbai, New Delhi, Noida and Pune
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Standalone Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
Management’s and Those Charged with Governance Responsibilities for the Statement
-
This Statement has been prepared on the basis of the standalone annual financial statements. The Company’s Board of Directors is responsible for the preparation and presentation of the Statement that gives a true and fair view of the net profit/loss and other comprehensive income and other financial information of the Company, in accordance with the accounting principles generally accepted in India, including Ind AS prescribed under Section 133 of the Act, read with relevant rules issued thereunder and other accounting principles generally accepted in India, and in compliance with Regulation 33 of the Listing Regulations including SEBI Circular. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
-
In preparing the Statement, the Board of Directors is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
-
The Board of Directors is also responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Statement
-
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Standards on Auditing, specified under section 143(10) of the Act, will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Statement.
-
As part of an audit in accordance with the Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the Company has in place an adequate internal financial controls system over financial reporting and the operating effectiveness of such controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.
-
Conclude on the appropriateness of the management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.
Page 2 of 3
Chartered Accountants
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Standalone Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
-
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
-
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matter
- The Statement includes the financial results for the quarter ended 31 March 2020, being the balancing figures between the audited figures in respect of the full financial year and the published unaudited yearto-date figures up to the third quarter of the current financial year, which were subject to limited review by us.
For Walker Chandiok & Co LLP Chartered Accountants Firm Registration No.: 001076N/N500013
KHUSHROO Digitally signed by KHUSHROO B PANTHAKY B PANTHAKY Date: 2020.05.18 17:27:23 +05'30'
Khushroo B. Panthaky Partner Membership No. 042423
UDIN No:20042423AAAACJ3932
Place: Mumbai Date: 18 May 2020
Page 3 of 3
Chartered Accountants
| Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Standalone Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
|---|---|---|---|---|---|---|
| Standalone | ||||||
| Sr. No. |
Particulars | Quarter Ended | Year Ended | |||
| 31‐Mar‐20 | 31‐Dec‐19 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | ||
| Audited (Refer Note 6) |
Unaudited | Audited (Refer Note 6) |
Audited | Audited | ||
| 1 2 3 4 5 6 7 8 9 |
Income from Operations ‐ Gaming Operations ‐ Hospitality and Other Operations Gross Income from Operations Less : GST Included Above a) Net Sales / Revenue b) Other Income Total Income (a + b ) Expenses: a) Cost of Material Consumed b) Change in Inventories c) Employee Benefit Expenses d) Depreciation and Amortization Expenses e) License Fees & Registration Charges f) Finance Costs g) Other Expenditure Total Expenses (a+b+c+d+e+f+g) Profit Before Exceptional Items and Tax (1 ‐ 2) Exceptional Item (Refer Note 5) Profit Before Tax (3 + 4) Tax Expenses Profit for the Year (5 ‐ 6) Other Comprehensive Income (Net of Taxes) Total Comprehensive Income for the period/year (7 + 8) |
137.41 14.65 |
127.96 21.19 |
508.03 74.23 |
||
| 101.47 | 501.23 | |||||
| 13.23 | 58.51 | |||||
| 114.70 | 152.06 27.45 |
149.15 26.80 |
559.74 | 582.26 106.94 |
||
| 19.93 | 101.39 | |||||
| 94.77 | 124.61 6.66 |
122.35 23.15 |
458.35 | 475.32 66.28 |
||
| 8.55 | 34.00 | |||||
| 103.32 | 131.27 9.01 (0.30) 17.14 4.39 10.60 0.13 32.57 73.54 57.73 ‐ 57.73 13.82 43.91 (3.26) 40.65 |
145.50 7.06 0.01 19.06 4.17 10.33 0.13 30.75 71.51 73.99 ‐ 73.99 20.11 53.88 4.36 58.24 |
492.35 | 541.60 29.66 (0.08) 77.23 16.18 41.84 0.80 116.12 281.75 259.85 ‐ 259.85 76.53 183.32 17.43 200.75 |
||
| 8.05 | 33.15 | |||||
| (0.24) | (0.74) | |||||
| 17.71 | 71.63 | |||||
| 4.48 | 19.38 | |||||
| 10.30 | 42.01 | |||||
| 0.34 | 1.51 | |||||
| 31.28 | 120.16 | |||||
| 71.92 | 287.10 | |||||
| 31.40 | 205.25 | |||||
| (55.95) | (55.95) | |||||
| (24.55) | 149.30 | |||||
| 8.49 | 49.74 | |||||
| (33.04) | 99.56 | |||||
| (35.95) | (55.31) | |||||
| (68.99) | 44.25 | |||||
| 10 11 12 |
Paid up Equity Share Capital (Face Value of Equity Shares :Rs.1/‐ each) Other Equity (Excluding Revaluation Reserve) Basic and Diluted EPS Rs. Basic EPS Diluted EPS |
27.09 | 27.09 1.62 1.62 |
27.09 2.00 2.00 |
27.09 | 27.09 1,907.95 6.80 6.79 |
| 1,889.92 | ||||||
| (1.22) | 3.67 | |||||
| (1.22) | 3.67 |
==> picture [64 x 64] intentionally omitted <==
==> picture [42 x 22] intentionally omitted <==
Notes to the standalone financial results :
-
1 The above audited results for the Financial Year ended 31st March, 2020 which have been subjected to audit by statutory auditors of the Company, were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 18th May, 2020, in terms of Clause 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and any amendment thereof
-
2 Effective 1st April, 2019, the Company adopted Ind AS 116 “Leases” using the cumulative catch‐up approach. In accordance with the cumulative catch‐up transition method, the comparatives have not been retrospectively adjusted. As a result of adoption of Ind AS 116, Company has recognised lease liabilities amounting to ₹ 6.05 Crores and right‐of‐use (ROU) assets amounting to ₹ 5.64 Crores as of 31st March, 2020. Resulting impact in the statement of Profit and Loss is ₹ 3.77 Crores and ₹ 1.01 Crores shown as Depreciation and Finance cost respectively. Retained earnings as at 1st April, 2019 have decreased by ₹ 0.68 crores on account of adoption of Ind AS 116.
-
3 The Nomination Remuneration and Compensation Committee ("Committee") of the Board of Directors of the Company at its meeting held on 17th March, 2020 has approved grant of 2,400,000 (Twenty Four Lakhs) Employee Stock Appreciation Rights ("ESARs") to the eligible employees under its ''Delta Employees Stock Appreciation Rights Plan 2019" ("ESARP 2019" / "Plan").
-
4 The Board of Directors of the Company at its meeting held on 28th March, 2020 had approved a proposal to buy‐back of its fully paid‐up equity shares of face value of ₹ 1/‐ (Rupee One) each (“Equity Shares”) from the members of the Company (except promoters and persons in control of the Company), representing 4.61% of its total paid‐up equity share capital as on 31st December, 2019, on a standalone basis, for an amount, payable in cash, aggregating up to ₹ 125 Crores (Rupees One Hundred and Twenty‐Five Crores only) (“Maximum Buy‐Back Size”), which is less than 10% of the aggregate of the total paid‐up equity share capital and free reserves of the Company, based on the latest audited financial statements of the Company as at 31st March, 2019, on a standalone basis and consolidated basis, for a price not exceeding ₹ 100 (Rupees One Hundred only) per Equity Share (“Maximum Buy‐Back Price”), through the open market route through the Indian stock exchanges, in accordance with the provisions of the Securities and Exchange Board of India (Buy‐Back of Securities) Regulations, 2018, as amended (“SEBI Buy‐Back Regulations”) and the Companies Act, 2013 and the rules made thereunder (“Buy‐Back”).
-
5 Exceptional Item for the year ended 31st March, 2020 includes provision made for doubtful recovery for loan given to wholly owned subsidiary company. The wholly owned subsidiary Company has evaluated the carrying value of its Investment in Jalesh Cruises Mauritius Ltd. This resulted in to impairment charge of ₹ 55.95 Crores. In view of which, in standalone financial Company has made provision of ₹ 55.95 Crores towards doubtful recovery of loan given to wholly owned subsidiary company. This has been done as a matter of prudence in an uncertain market environment.
-
6 The figures of the last quarter are the balancing figures between audited results in respect of full financial year and the published year to date reviewed figures upto the third quarter of the respective financial year.
-
7 Due to COVID‐19 pandemic and the consequent lock down announced by the Government of India, the operations of the Company have been suspended since the third week of March 2020. Fortunately, Goa, Sikkim, and Daman, where the Company’s primary operations are located, have already been declared by the Government as the Green Zones (COVID‐19 free) with effect from 1st May 2020.The Government has also been announcing phased lifting of lock down and the general expectations are that normalcy could be gradually restored during the financial year ending 31st March 2021. The management has also evaluated the possible impact of this pandemic on the business operations and the financial position of the Company and based on its initial assessment of the current indicators of the future economic conditions, believes that there is no significant impact on the financial results of the Company, as at and for the year ended 31st March 2020. The management has assessed that the financial results for the year ending 31st March 2021 may not have any material adverse impact on the net worth of the Company as at 31st March 2021. Further, the Company is debt free and would have adequate liquidity available to honour its liabilities and obligations, as and when due. The management will continue to monitor any material changes to its COVID‐19 impact assessment, resulting from the future economic conditions and future uncertainty, if any.
-
8 Tax Expenses includes Income Tax and Deferred Tax
| Tax Expenses includes Income Tax and Deferred Tax | |||||
|---|---|---|---|---|---|
| (₹ in Crores) | |||||
| Particulars | Quarter Ended | Year Ended | |||
| 31‐Mar‐20 | 31‐Dec‐19 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | |
| Income Tax | 7.34 | 13.44 | 19.08 |
48.93 | 74.33 |
| Deferred Tax | 1.15 | 0.38 | 1.03 | 0.81 | 2.20 |
| For Delta Corp Limited | |||
|---|---|---|---|
| Jaydev Mody | |||
| Place | : | Mumbai | (Chairman) |
| Date | : | 18th May, 2020 | DIN : 00234797 |
| (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh) Standalone Cash Flow Statement For the Year Ended 31st March, 2020 Delta Corp Limited |
(Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh) Standalone Cash Flow Statement For the Year Ended 31st March, 2020 Delta Corp Limited |
(Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh) Standalone Cash Flow Statement For the Year Ended 31st March, 2020 Delta Corp Limited |
||
|---|---|---|---|---|
Particulars |
Year Ended 31st March, |
|||
| 2020 | 2019 | |||
| A. B. C. |
Cash Flow from Operating Activities Net Profit Before Tax Adjustments for : Employee Stock Option Expenses Exceptional Items Depreciation and Amortization Loss on Sale of Property, Plant and Equipment Finance Costs Notional Gain on Transfer of Lease Interest Income Dividend Income Gain on Investment Sundry Balance (Written Back) /Written Off (Net) Unrealised Exchange (Gain)/Loss Provision for Expected Credit Loss Operating Profit before Working Capital Changes Adjustments For : Inventories Trade Receivables Other Financial Assets Other Current Assets Trade Payables Other Financial Liabilities Other Current Liabilities and Provisions Cash Generated from Operations Taxes paid (net of refunds) Net Cash Generated From Operating Activities (a) Cash Flow From Investing Activities Purchase of Property, Plant and Equipment and Intangible Assets Proceeds from Sale of Property, Plant and Equipment and Intangible Assets Dividend Received Interest Received Purchase of Current Investment Proceeds from Sale of Current Investment Purchase of Non Current Investment Repayment of Optionally Convertible Preference Shares (Pertains to the shares issued in consideration for business combination in earlier year) Inter Corporate Deposits and Advance Given Inter Corporate Deposits and Advance Received Back Proceeds from sale of Non Current Investment Investment in Fixed Deposit (Net) Net Cash Utilised in Investing Activities (b) Cash Flow from Financing Activities Proceeds From Issuance of Share Capital Share Issue Expenses Finance Charges Paid Dividend Paid (including Dividend Distribution Tax) Repayment of Lease Liabilities Repayment of Non Current Borrowing Repayment of Current Borrowing Net Cash Utilised in Financing Activities (c) Increase/(Decrease) in Cash and Cash Equivalents (a + b + c) Cash and Cash Equivalents as at Beginning of Year Cash and Cash Equivalents as at End of the Year Cash and Cash Equivalents includes : ‐ Cash and Cash Equivalents |
149.30 7.44 55.95 19.38 0.39 1.51 (0.01) (5.93) (10.91) (15.94) (0.29) (0.18) 1.75 |
259.85 12.93 ‐ 16.18 0.31 0.80 ‐ (3.99) (44.62) (17.01) (0.10) 0.00 0.35 |
|
| 202.46 (1.29) 5.77 (1.01) 39.91 5.20 (8.38) (5.30) |
224.70 0.85 0.95 4.90 (39.67) (0.89) 10.22 2.61 |
|||
| 237.36 (55.06) |
203.67 (75.08) |
|||
| 182.30 | 128.59 | |||
| (40.67) 6.83 10.91 5.72 (1,216.39) 1,170.48 (21.36) ‐ (109.51) 98.87 13.75 (0.48) |
(20.90) 1.08 44.62 3.20 (1,133.38) 1,147.34 (21.03) (81.79) (195.32) 137.49 5.14 (2.21) |
|||
| (81.85) | (115.76) | |||
| ‐ ‐ (0.43) (69.04) (4.37) ‐ ‐ |
0.26 (1.57) (1.22) (43.35) ‐ (1.68) (0.59) |
|||
| (73.84) | (48.15) | |||
| 26.61 27.09 |
(35.32) 62.41 |
|||
| 53.70 | 27.09 | |||
| 53.70 | 27.09 |
==> picture [64 x 65] intentionally omitted <==
==> picture [42 x 22] intentionally omitted <==
==> picture [161 x 23] intentionally omitted <==
Walker Chandiok & Co LLP 16th floor, Tower II, Indiabulls Finance Centre, SB Marg, Prabhadevi (W) Mumbai – 400 013 India T +91 22 6626 2699 F +91 22 6626 2601
Independent Auditor’s Report on Consolidated Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To the Board of Directors of Delta Corp Limited
Opinion
-
We have audited the accompanying consolidated annual financial results (‘the Statement’) of Delta Corp Limited (‘the Holding Company’) and its subsidiaries (the Holding Company and its subsidiaries together referred to as ‘the Group’), and its associate (refer Annexure 1 for the list of subsidiaries and associate included in the Statement) for the year ended 31 March 2020, attached herewith, being submitted by the Holding Company, pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (‘Listing Regulations’), including relevant circulars issued by the SEBI from time to time.
-
In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of the reports of other auditors on separate audited financial statements of the subsidiaries and associate, as referred to in paragraph 13 below, the Statement:
-
(i) includes the annual financial results of the following entities (refer Annexure 1 for the list of subsidiaries and associate included in the Statement);
-
(ii) is presented in accordance with the requirements of Regulation 33 of the Listing Regulations, read with SEBI Circular CIR/CFD/FAC/62/2016 dated 5 July 2016 (hereinafter referred to as ‘the SEBI Circular’); and
-
(iii) gives a true and fair view in conformity with the applicable Indian Accounting Standards (‘Ind AS’), prescribed under Section 133 of the Companies Act, 2013 (‘the Act’). read with relevant rules issued thereunder, and other accounting principles generally accepted in India, of the consolidated net profit after tax and other comprehensive income and other financial information of the Group and its associate, for the year ended 31 March 2020.
Basis for Opinion
- We conducted our audit in accordance with the Standards on Auditing (‘SAs’) specified under section 143(10) of the Act. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Statement section of our report. We are independent of the Group and its associate, in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India (‘the ICAI’) together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act, and the rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and that obtained by the other auditors in terms of their reports referred to in paragraph 13 of the Other Matter section below, is sufficient and appropriate to provide a basis for our opinion.
Page 1 of 5
Walker Chandiok & Co LLP is registered with limited liability with identification number AAC-2085 and its registered office at L-41 Connaught Circus, New Delhi, 110001, India
Chartered Accountants
Offices in Bengaluru, Chandigarh, Chennai, Gurugram, Hyderabad, Kochi, Kolkata, Mumbai, New Delhi, Noida and Pune
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Consolidated Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
Emphasis of Matter
4. We draw attention to Note 8 to the accompanying consolidated financial results with regard to management’s evaluation of uncertainty due to the outbreak of COVID-19 and its impact on future operations of the Company. Our opinion is not modified in respect of this matter
Management’s and Those Charged with Governance Responsibilities for the Statement
-
The Statement, which is the responsibility of the Holding Company’s management and has been approved by the Holding Company's Board of Directors, has been prepared on the basis of the consolidated annual financial statements. The Holding Company’s Board of Directors is responsible for the preparation and presentation of the Statement that gives a true and fair view of the consolidated net profit or loss after tax and other comprehensive income, and other financial information of the Group including its associate, in accordance with the accounting principles generally accepted in India, including the Ind AS prescribed under section 133 of the Act, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations, including SEBI Circular. The respective Board of Directors/ management of the companies, included in the Group and its associate, are responsible for maintenance of adequate accounting records, in accordance with the provisions of the Act, for safeguarding of the assets of the Group and its associate, and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls, that were operating effectively, for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the financial results, that give a true and fair view and are free from material misstatement, whether due to fraud or error. These financial results have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.
-
In preparing the Statement, the respective Board of Directors of the companies included in the Group and of its associate, are responsible for assessing the ability of the Group and of its associate, to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting, unless the respective Board of Directors/ management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
-
The respective Board of Directors/ management of the companies included in the Group and of its associate, are responsible for overseeing the financial reporting process of the companies included in the Group and of its associate.
Auditor’s Responsibilities for the Audit of the Statement
-
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Standards on Auditing, specified under section 143(10) of the Act, will always detect a material misstatement, when it exists. Misstatements can arise from fraud or error, and are considered material if, individually, or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Statement.
-
As part of an audit in accordance with the Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit, in order to design audit procedures that are appropriate in the circumstances. Under section 143(3) (i) of the Act, we are also responsible for expressing our opinion on whether the Group and its associate (covered under the Act) have adequate internal financial controls system in place and the operating effectiveness of such controls.
Page 2 of 5
Chartered Accountants
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Consolidated Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its associate, to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group and its associate to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial results/ financial information/ financial statements of the entities within the Group, and its associate, to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of financial information of such entities included in the Statement, of which we are the independent auditors. For the other entities included in the Statement, which have been audited by the other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.
-
We communicate with those charged with governance of the Holding Company and such other entities included in the Statement, of which we are the independent auditors, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
-
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
-
We also performed procedures in accordance with SEBI Circular CIR/CFD/CMD1/44/2019 dated 29 March 2019, issued by the SEBI under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
Other Matters
- We did not audit the annual financial statements of 10 subsidiaries included in the Statement, whose financial information reflects total assets of ₹ 455.59 Crore as at 31 March 2020, total revenues of ₹ 196.97 Crore, total net profit after tax of ₹ 10.02 Crore, total comprehensive income of ₹ 10.39 Crore, and cash flows (net) of ₹ (13.94) Crore for the year ended on that date, as considered in the Statement. These annual financial statements have been audited by other auditors, whose audit reports have been furnished to us by the management, and our opinion in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the audit reports of such other auditors, and the procedures performed by us as stated in paragraph 9 above.
Further, of these subsidiaries, 3 subsidiaries are located outside India, whose annual financial statements have been prepared in accordance with accounting principles generally accepted in their respective countries, and which have been audited by other auditors under generally accepted auditing standards applicable in their respective countries. The Holding Company’s management has converted the financial statement of such subsidiaries from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have audited these conversion adjustments made by the Holding Company’s management. Our opinion, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based on the audit report of other auditors and the conversion adjustments prepared by the management of the Holding Company and audited by us.
Our opinion is not modified in respect of these matters.
Page 3 of 5
Chartered Accountants
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Consolidated Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
- The Statement includes the annual financial statement of 1 subsidiary, which have not been audited, whose annual financial results reflect total assets of ₹ 23.26 Crore as at 31 March 2020, total revenues of ₹ Nil, total net loss after tax of ₹ (0.42) Crore, total comprehensive loss of ₹ (0.42) Crore for the year ended 31 March 2020 , and cash flow (net) of ₹ (0.07) Crore for the year then ended, as considered in the Statement. The Statement also includes the Group’s share of net profit after tax of ₹ Nil, and total comprehensive income of ₹ Nil for the year ended 31 March 2020, in respect of one associate, based on its financial information, which has not been audited. These financial statement/financial information have been furnished to us by the Holding Company’s management. Our opinion on the Statement, and our report in terms of Regulation 33 of the Listing Regulations, read with SEBI Circulars, in so far as it relates to the aforesaid subsidiaries and associate, are based solely on such unaudited financial statement/ financial information. In our opinion, and according to the information and explanations given to us by the management, these financial results are not material to the Group.
Our opinion is not modified in respect of these matters.
- The Statement includes the consolidated financial results for the quarter ended 31 March 2020, being the balancing figures between the audited consolidated figures in respect of the full financial year and the published unaudited year-to-date consolidated figures up to the third quarter of the current financial year, which were subject to limited review by us.
For Walker Chandiok & Co LLP
Chartered Accountants Firm Registration No.: 001076N/N500013
KHUSHROO
B PANTHAKY
Digitally signed by KHUSHROO B PANTHAKY Date: 2020.05.18 17:32:13 +05'30'
Khushroo B. Panthaky
Partner Membership No. 042423
UDIN No:20042423AAAACK4168
Place: Mumbai Date: 18 May 2020
Page 4 of 5
Chartered Accountants
==> picture [161 x 23] intentionally omitted <==
Delta Corp Limited
Independent Auditor’s Report on Consolidated Annual Financial Results of the Company Pursuant to the Regulation 33 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
Annexure 1
List of entities included in the Statement
| S. No. | Particulars |
|---|---|
| Subsidiaries (including step downSubsidiaries) | |
| 1 | Delta Pleasure Cruise Company Private Limited |
| 2 | Delta Offshore Developers Limited |
| 3 | Daman Entertainment Private Limited |
| 4 | Marvel Resorts Private Limited |
| 5 | Daman HospitalityPrivateLimited |
| 6 | Delta Hospitality and Entertainment Mauritius Limited |
| 7 | CaravellaEntertainmentPrivateLimited |
| 8 | Highstreet Cruises and Entertainment Private Limited |
| 9 | Deltin Hotel and Resorts Private Limited |
| 10 | Delta Hotel Lanka Private Limited |
| 11 | Gaussian Networks Private Limited |
| 12 | Deltin Cruises and Entertainment Private Limited (Formerly known as Gaussian Software Private Limited) |
| 13 | Mind Sports League Private Limited (up to 23 July 2019) |
| 14 | GaussianOnline SkillGamingPrivateLimited. |
| 15 | Deltin Nepal Private Limited |
| Associate | |
| 16 | Zeicast Pte Limited |
This space has been intentionally left blank
Page 5 of 5
Chartered Accountants
| Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
Regd. Off : 10, Kumar Place, 2408, General Thimayya Road, Pune 411001. (CIN No.L65493PN1990PLC058817) Tel No.91‐22‐40794700 Fax No.91‐22‐40794777, Email ID : [email protected], Website : www.deltacorp.in Statement of Audited Consolidated Financial Results for the Quarter and Year Ended 31st March, 2020 (Figures are ₹ in Crores) (unless specifed otherwise '0 'denotes amounts less than ₹ one Lakh ) |
|---|---|---|---|---|---|---|
| Consolidated | ||||||
| Sr. No. |
Particulars | Quarter Ended | Year Ended | |||
| 31‐Mar‐20 | 31‐Dec‐19 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | ||
| Audited (Refer Note 6) |
Unaudited | Audited (Refer Note 6) |
Audited | Audited | ||
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 |
Income from Operations ‐ Gaming Operations ‐ Online Skill Gaming Operations ‐ Hospitality and Other Operations Gross Income from Operations Less : GST Included Above Less : Intragroup Transactions a) Net Sales / Revenue b) Other Income Total Income (a + b ) Expenses: a) Cost of Material Consumed b) Change in Inventories c) Employee Benefit Expenses d) Depreciation and Amortization Expenses e) License Fees & Registration Charges f) Finance Costs g) Other Expenditure Total Expenses (a+b+c+d+e+f+g) Profit Before Exceptional Items and Tax (1 ‐ 2) Exceptional Item Profit After Exceptional Items and Before Tax (3 + 4) Share of Loss from Associate Profit Before Tax (5 + 6) Tax Expenses Profit for the year from continuing operations (7 ‐ 8) Share of Non Controlling Interest Profit After Share of Non Controlling Interest from continuing operations (9 ‐ 10) Loss from discontinued operations (Net of Taxes) Profit for the Year (11 + 12) Other Comprehensive Income (Net of Taxes) Total Comprehensive Income for the period/year (13 + 14) |
195.23 40.29 19.89 |
198.13 37.22 23.61 |
779.81 148.16 82.08 |
||
| 160.26 | 737.01 | |||||
| 45.30 | 162.14 | |||||
| 17.93 | 69.29 | |||||
| 223.49 | 255.41 45.58 4.70 |
258.96 46.73 7.94 |
968.44 | 1,010.05 183.68 28.56 |
||
| 38.13 | 173.22 | |||||
| 4.43 | 21.81 | |||||
| 180.93 | 205.13 8.26 |
204.29 9.24 |
773.41 | 797.81 31.29 |
||
| 10.37 | 33.34 | |||||
| 191.30 | 213.39 16.27 (3.92) 27.72 12.43 24.80 1.37 61.20 139.87 73.52 ‐ 73.52 ‐ 73.52 18.62 54.90 (0.17) 55.07 ‐ 55.07 (3.08) 51.99 |
213.53 8.89 0.46 27.42 9.45 24.17 0.25 55.42 126.06 87.47 4.27 91.74 ‐ 91.74 34.42 57.32 (0.01) 57.33 (0.61) 56.72 4.38 61.10 |
806.75 | 829.10 65.13 (26.44) 110.02 37.68 97.89 1.78 232.50 518.56 310.54 4.27 314.81 ‐ 314.81 114.13 200.68 (0.32) 201.00 (4.24) 196.76 17.87 214.63 |
||
| 12.99 | 56.02 | |||||
| (1.30) | (10.22) | |||||
| 29.17 | 112.16 | |||||
| 13.11 | 48.53 | |||||
| 27.07 | 101.09 | |||||
| 1.61 | 5.06 | |||||
| 65.35 | 238.57 | |||||
| 148.00 | 551.21 | |||||
| 43.30 | 255.54 | |||||
| ‐ | 0.70 | |||||
| 43.30 | 256.24 | |||||
| ‐ | ‐ | |||||
| 43.30 | 256.24 | |||||
| 14.58 | 71.46 | |||||
| 28.72 | 184.78 | |||||
| (0.32) | (0.85) | |||||
| 29.04 | 185.63 | |||||
| ‐ | ‐ | |||||
| 29.04 | 185.63 | |||||
| (92.06) | (111.28) | |||||
| (63.02) | 74.35 | |||||
| 16 17 18 19 20 21 22 23 |
Paid up Equity Share Capital (Face Value of Equity Shares :Rs.1/‐ each) Other Equity (Excluding Revaluation Reserve) Profit and Losses Attributable to : ‐ Owners of the Company ‐ Non Controlling Interest Other Comprehensive Income Attributable to ‐ Owners of the Company ‐ Non Controlling Interest Total Comprehensive Income Attributable to ‐ Owners of the Company ‐ Non Controlling Interest Earning per Equity Share from continuing operations Basic EPS Diluted EPS Earning per Equity Share from discontinued operations Basic EPS Diluted EPS Earning per Equity Share from continuing and discontinued operations Basic EPS Diluted EPS |
27.09 29.04 (0.32) (92.06) 0.00 (63.02) (0.32) 1.07 1.07 ‐ ‐ 1.07 1.07 |
27.09 55.07 (0.17) (3.08) 0.00 51.99 (0.17) 2.03 2.03 ‐ ‐ 2.03 2.03 |
27.09 56.72 (0.01) 4.38 0.00 61.10 (0.01) 2.13 2.12 (0.02) (0.02) 2.11 2.10 |
27.09 1,927.51 185.63 (0.85) (111.28) 0.00 74.35 (0.85) 6.85 6.85 ‐ ‐ 6.85 6.85 |
27.09 1,915.18 196.76 (0.32) 17.87 0.00 214.63 (0.32) 7.46 7.45 (0.16) (0.16) 7.30 7.29 |
==> picture [65 x 64] intentionally omitted <==
==> picture [42 x 21] intentionally omitted <==
| Reporting of Segment‐wise Revenue, Results and Capital Employed (Consolidated) | Reporting of Segment‐wise Revenue, Results and Capital Employed (Consolidated) | (₹ in Crores) | (₹ in Crores) | (₹ in Crores) | (₹ in Crores) | (₹ in Crores) |
|---|---|---|---|---|---|---|
| Sr. No. |
Particulars | Quarter Ended | Year Ended | |||
| 31‐Mar‐20 | 31‐Dec‐19 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | ||
| Audited (Refer Note 6) |
Unaudited | Audited (Refer Note 6) |
Audited | Audited | ||
| 1 | Segment Revenue Casino Gaming Division Online Skill Gaming Division HospitalityDivision |
195.23 40.29 19.89 |
198.13 37.22 23.61 |
779.81 148.16 82.08 |
||
| 160.26 | 737.01 | |||||
| 45.30 | 162.14 | |||||
| 17.93 | 69.29 | |||||
| Gross Revenue | 223.49 | 255.41 | 258.96 | 968.44 | 1,010.05 | |
| Less : GST included above Less : Inter Segment Revenue |
(38.13) | (45.58) (4.70) |
(46.73) (7.94) |
(173.22) | (183.68) (28.56) |
|
| (4.43) | (21.81) | |||||
| Net Sales/ Income from Operations | 180.93 | 205.13 | 204.29 | 773.41 | 797.81 | |
| 2 | Segment Results Casino Gaming Division Online Skill Gaming Division HospitalityDivision |
58.04 12.83 (3.85) |
72.98 9.03 (2.95) |
280.53 26.57 (21.44) |
||
| 28.32 | 210.55 | |||||
| 14.19 | 41.58 | |||||
| (4.27) | (19.71) | |||||
| Total | 38.24 | 67.02 | 79.06 | 232.42 | 285.66 | |
| Unallocable Expenses (Net) Other Income (Net) Finance Costs |
3.70 | 0.39 8.26 1.37 |
0.58 9.24 0.25 |
5.16 | 4.63 31.29 1.78 |
|
| 10.37 | 33.34 | |||||
| 1.61 | 5.06 | |||||
| Profit Before Tax and Exceptional Item | 43.30 | 73.52 | 87.47 | 255.54 | 310.54 | |
| 3 | Capital Employed Segment Assets Casino Gaming Division Online Skill Gaming Division Hospitality Division Unallocable Assets Total Assets Segment Liabilities Casino Gaming Division Online Skill Gaming Division Hospitality Division Unallocable Liabilities Total Liabilities |
754.05 322.86 465.07 |
747.30 307.57 475.60 |
747.30 307.57 475.60 |
||
| 680.39 | 680.39 | |||||
| 328.75 | 328.75 | |||||
| 460.64 | 460.64 | |||||
| 1,469.78 | 1,541.98 708.88 |
1,530.47 564.51 |
1,469.78 | 1,530.47 564.51 |
||
| 672.17 | 672.17 | |||||
| 2,141.95 | 2,250.86 | 2,094.98 | 2,141.95 | 2,094.98 | ||
| 99.63 32.84 28.54 |
54.47 31.01 28.75 |
54.47 31.01 28.75 |
||||
| 92.58 | 92.58 | |||||
| 41.00 | 41.00 | |||||
| 26.55 | 26.55 | |||||
| 160.13 | 161.01 21.55 |
114.23 30.48 |
160.13 | 114.23 30.48 |
||
| 23.92 | 23.92 | |||||
| 184.05 | 182.56 | 144.71 | 184.05 | 144.71 | ||
| Note on Segment Information: Business Segments Based on the “management approach” as defined in Ind AS 108 – Operating Segments, the Chief Operating Decision Maker (CODM) evaluates the Company’s performance and allocates resources based on an analysis of various performance indicators by business segments. Accordingly, information has been presented along with Business Segments. The Accounting principles used in the preparation of the financial results are consistently applied to record revenue and expenditure in individual segments. |
==> picture [65 x 64] intentionally omitted <==
==> picture [42 x 22] intentionally omitted <==
| (₹ in Crores) | (₹ in Crores) | ||||
|---|---|---|---|---|---|
| Balance Sheet | Standalone | Consolidated | |||
| 31‐Mar‐20 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | ||
| Audited | Audited | Audited | Audited | ||
| 1 2 |
ASSETS Non‐Current Assets a) Property, Plant and Equipment b) Capital Work in Progress c) Goodwill d) Other Intangible Assets e) Intangible assets under development f) Financial Assets i) Investments ii) Other Financial Assets g) Deferred tax Assets h) Non Current tax Assets (net) i) Other Non Current Assets Total Non Current Assets Current Assets a) Inventories b) Financial Assets i) Investments ii) Trade Receivables iii) Cash and Cash Equivalents iv) Bank Balances other than (iii) above v) Loans vi) Other Financial Assets c) Other Current Assets Total Current Assets |
334.63 4.85 ‐ 0.66 ‐ 957.10 13.00 ‐ 5.34 23.49 |
323.78 3.28 ‐ 4.42 3.20 960.34 12.54 ‐ 2.84 6.77 |
876.52 5.25 400.31 9.15 1.45 29.20 17.77 19.31 8.32 27.86 |
825.38 9.70 399.58 4.50 3.20 46.30 19.17 23.98 5.36 13.33 |
| 1,339.07 | 1,317.17 | 1,395.14 | 1,350.50 | ||
| 13.12 392.27 0.85 53.70 1.06 155.60 4.52 14.39 |
11.92 389.73 6.55 27.09 0.72 191.62 3.53 54.10 |
107.14 475.59 0.49 93.69 2.37 9.70 11.63 46.20 |
95.82 399.15 6.95 73.06 0.72 7.89 8.55 152.34 |
||
| 635.51 | 685.26 | 746.81 | 744.48 | ||
| Total Assets | 1,974.58 | 2,002.43 | 2,141.95 | 2,094.98 | |
| 1 2 3 |
EQUITY AND LIABILITIES Equity a) Equity Share Capital b) Other Equity Equity attributable to shareholders of the company Non ‐ Controlling Interest Total Equity Non‐Current Liabilities a) Financial Liabilities i) Other Financial Liabilities b) Provisions c) Deferred Tax Liabilities Total Non Current Liabilities Current Liabilities a) Financial Liabilities i) Borrowings ii) Trade Payables ‐ Due to Micro Enterprises and Small Enterprises ‐ Others iii) Other Financial Liabilities b) Other Current Liabilities c) Provisions d) Current Tax Liabilities (Net) Total Current Liabilities |
27.09 1,889.92 |
27.09 1,907.95 |
27.09 1,927.51 |
27.09 1,915.18 |
| 1,917.01 ‐ |
1,935.04 ‐ |
1,954.60 3.30 |
1,942.27 8.01 |
||
| 1,917.01 2.38 0.82 12.68 |
1,935.04 ‐ 1.41 16.67 |
1,957.90 34.53 2.50 19.70 |
1,950.28 ‐ 2.26 24.30 |
||
| 15.88 | 18.08 | 56.73 | 26.56 | ||
| ‐ 0.54 12.64 13.96 5.78 8.32 0.45 |
‐ 0.11 8.34 18.35 11.99 6.51 4.01 |
‐ 0.81 18.07 80.82 14.43 9.88 3.31 |
0.19 0.18 11.75 71.83 21.64 7.33 5.22 |
||
| 41.69 | 49.31 | 127.32 | 118.14 | ||
| Total Equity and Liabilities | 1,974.58 | 2,002.43 | 2,141.95 | 2,094.98 |
==> picture [65 x 64] intentionally omitted <==
==> picture [42 x 22] intentionally omitted <==
Notes to the consolidated financial results :
-
1 The above audited results for the Financial Year ended 31st March, 2020 which have been subjected to audit by statutory auditors of the Company, were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 18th May, 2020, in terms of Clause 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and any amendment thereof
-
2 The consolidated audited financial results of the Company, its subsidiaries and associate (the 'Group') have been prepared as per Ind AS 110 consolidated financial statements and Ind AS 28 Investments in Associates.
-
3 The Standalone and Consolidated Financial Results are available on Company’s website i.e. www.deltacorp.in and also on the website of the Stock Exchanges, where shares of the Company are listed i.e. www.bseindia.com and www.nseindia.com.
-
4 The unaudited financial results of overseas non material one step down subsidiary and one associate company have been consolidated on the basis of un‐reviewed financial statements prepared by the management of respective entities.
-
5 The Nomination Remuneration and Compensation Committee ("Committee") of the Board of Directors of the Company at its meeting held on 17th March, 2020 has approved grant of 2,400,000 (Twenty Four Lakhs) Employee Stock Appreciation Rights ("ESARs") to the eligible employees under its "Delta Employees Stock Appreciation Rights Plan 2019" ("ESARP 2019" / "Plan").
-
6 The figures of the last quarter are the balancing figures between audited results in respect of full financial year and the published year to date reviewed figures upto the third quarter of the respective financial year.
-
7 Deltin Cruises and Entertainment Private Limited (DCEPL)(wholly owned subsidiary) has made an investment in Jalesh Cruises Mauritius Limited (JCML). The investment is classified as fair value through other comprehensive income in the standalone financial statements of DCEPL. Considering the high level of uncertainties with respect to cruise business not only in India but across the globe and financial position of JCML, Company has determined the fair value of the investment as zero. This has been done as a matter of prudence in an uncertain market environment.
-
8 Due to COVID‐19 pandemic and the consequent lock down announcedby the Government of India, the operations of the Group except online skill gaming business, have been suspended since the third week of March 2020. Fortunately, Goa, Sikkim, and Daman, where the Group’s primary operations are located, have already been declared by the Government as the Green Zones (COVID‐19 free) with effect from 1st May 2020.The Government has also been announcing phased lifting of lock down and the general expectations are that normalcy could be gradually restored during the financial year ending 31st March 2021. The management has also evaluated the possible impact of this pandemic on the business operations and the financial position of the Group and based on its initial assessment of the current indicators of the future economic conditions, believes that there is no significant impact on the financial results of the Group, as at and for the year ended 31 March 2020. The management has assessed that the financial results for the year ending 31st March 2021 may not have any material adverse impact on the net worth of the Group as at 31st March 2021. Further, the Group is debt free and would have adequate liquidity available to honour its liabilities and obligations, as and when due. The management will continue to monitor any material changes to its COVID‐19 impact assessment, resulting from the future economic conditions and future uncertainty, if any.
-
9 Effective 1st April, 2019, the Group adopted Ind AS 116 “Leases” using the cumulative catch‐up approach. In accordance with the cumulative catch‐up transition method, the comparatives have not been retrospectively adjusted. As a result of adoption of Ind AS 116, the Group has recognised lease liabilities amounting to ₹ 42.50 Crores and right‐of‐use (ROU) assets amounting to ₹ 40.78 Crores as of 31st March, 2020. Resulting impact in the statement of Profit and Loss is ₹ 8.52 Crores and ₹ 4.12 Crores shown as Depreciation and Finance cost respectively. Retained earnings as at 1st April, 2019 have decreased by ₹.1.89 Crores on account of adoption of Ind AS 116.
-
10 The Board of Directors of the Company at its meeting held on 28th March, 2020 had approved a proposal to buy‐back of its fully paid‐up equity shares of face value of ₹ 1/‐ (Rupee One) each (“Equity Shares”) from the members of the Company (except promoters and persons in control of the Company), representing 4.61% of its total paid‐up equity share capital as on 31st December, 2019, on a standalone basis, for an amount, payable in cash, aggregating up to ₹ 125 Crores (Rupees One Hundred and Twenty‐Five Crores only) (“Maximum Buy‐Back Size”), which is less than 10% of the aggregate of the total paid‐up equity share capital and free reserves of the Company, based on the latest audited financial statements of the Company as at 31st March,2019, on a standalone basis and consolidated basis, for a price not exceeding ₹ 100 (Rupees One Hundred only) per Equity Share (“Maximum Buy‐Back Price”), through the open market route through the Indian stock exchanges, in accordance with the provisions of the Securities and Exchange Board of India (Buy‐Back of Securities) Regulations, 2018, as amended (“SEBI Buy‐Back Regulations”) and the Companies Act, 2013 and the rules made thereunder (“Buy‐Back”).
-
11 Tax Expenses includes Income Tax and Deferred Tax
| Tax Expenses includes Income Tax and Deferred Tax | |||||
|---|---|---|---|---|---|
| (₹ in Crores) | |||||
| Particulars | Quarter Ended | Year Ended | |||
| 31‐Mar‐20 | 31‐Dec‐19 | 31‐Mar‐19 | 31‐Mar‐20 | 31‐Mar‐19 | |
| Income Tax | 13.06 | 17.64 | 29.39 | 67.00 | 102.71 |
| Deferred Tax | 1.52 | 0.98 | 5.03 | 4.46 | 11.42 |
| Place : Mumbai Date : 18th May, 2020 |
Jaydev Mody (Chairman) DIN : 00234797 For Delta Corp Limited |
Delta Corp Limited
Consolidated Cash Flow Statement For the Year Ended 31st March, 2020
| Delta Corp Limited Consolidated Cash Flow Statement For the Year Ended 31st March, 2020 |
Delta Corp Limited Consolidated Cash Flow Statement For the Year Ended 31st March, 2020 |
Delta Corp Limited Consolidated Cash Flow Statement For the Year Ended 31st March, 2020 |
Delta Corp Limited Consolidated Cash Flow Statement For the Year Ended 31st March, 2020 |
|---|---|---|---|
| (Figures are₹ inCrores) (unless specifed otherwise'0'denotes amountsless than ₹oneLakh) | |||
| Particulars | Year Ended 31st March | ||
| 2020 | 2019 | ||
| A. B. |
Cash Flow from Operating Activities Profit Before Tax from Continuing Operations Profit Before Tax from Discontinued Operations Adjustments for : Exceptional Items Notional Gain on Transfer of Lease Sundry Balance Written Off/(Written Back) Depreciation and Amortization Loss on sale of Property, Plant and Equipment Gain on Investments Employee Stock Option Finance Costs Provision for Expected Credit Loss and Bad Debts Interest Income Dividend Income Unrealised Foreign Exchange (Gain)/Loss Operating Profit before Working Capital Changes Adjustments For : Inventories Trade Receivables Other Financial Assets Other Current Assets Trade and Other Payables Other Financial Liabilities Other Current Liabilities and Provisions Cash Generated from Operation Taxes Paid (net of refunds) Net Cash Generated From Operating Activities (A) Cash Flow From Investing Activities Purchase of Property, Plant and Equipment and Intangible Assets Proceeds from Sale of Property, Plant and Equipment and Intangible Assets Dividend Received Interest Received Purchase of Non Current Investments Proceeds from Sale of Non Current Investments Purchase of Current Investments Proceeds from sale of Current Investments Repayment of Optionally Convertible Preference Shares (Pertains to the shares issued in consideration for business combination in earlier year) Proceeds from sale of investment in subsidiary (net of cash and cash equivalent ) Inter Corporate Deposits Given Inter Corporate Deposits Received Back Investment in Fixed Deposit (Net) Net Cash Utilised in Investing Activities (B) |
255.54 ‐ 0.70 (0.01) (0.59) 48.53 0.80 (19.21) 7.44 5.06 4.37 (7.60) (5.15) 0.19 |
314.81 (5.98) (4.27) ‐ (0.09) 37.71 0.88 (24.04) 12.93 1.78 2.35 (4.94) (1.25) 0.01 |
| 290.07 (11.41) 6.39 (3.56) 104.95 7.88 2.41 (4.89) |
329.90 (25.33) 1.34 0.90 (114.85) (2.60) 15.85 (0.59) |
||
| 391.84 (72.31) |
204.62 (103.22) |
||
| 319.53 | 101.40 | ||
| (66.50) 0.51 5.15 5.96 (40.15) ‐ (1,471.92) 1,355.09 ‐ 0.39 (4.50) 1.00 (0.53) |
(60.06) 0.30 1.25 5.90 (41.08) 5.14 (1,412.94) 1,476.43 (81.79) ‐ (7.79) 36.30 (0.13) |
||
| (215.50) | (78.47) | ||
| C. | Cash Flow from Financing Activities Proceeds From Issuance of Share Capital Share Issue Expenses Finance Charges Paid Dividend Paid (including Dividend Distribution Tax) Payment to Non Controlling Interest (Net) Payment of Lease Liabilities Repayment of Non Current Borrowing Repayment of Current Borrowing Net Cash Utilised in Financing Activities ( C) Increase/(Decrease) in Cash and Cash Equivalents (A + B + C) Cash and Cash Equivalents as at Beginning of Year Cash and Cash Equivalents as at End of the Year Cash and Cash Equivalents Includes : Cash and Cash Equivalents In Book Overdraft Accounts |
‐ ‐ (0.67) (70.22) (1.35) (10.97) ‐ (0.19) |
0.26 (1.57) (1.99) (52.26) (15.00) ‐ (2.10) 0.00 |
| (83.40) | (72.66) | ||
| 20.63 73.06 |
(49.73) 122.79 |
||
| 93.69 | 73.06 | ||
| 93.69 (0.00) |
73.06 ‐ |
18[th] May, 2020
==> picture [144 x 44] intentionally omitted <==
==> picture [216 x 44] intentionally omitted <==
National Stock Exchange of India Ltd. BSE Ltd., Listing Department. Corporate Relation Departmen t , Exchange Plaza, C-1, Block- G, Listing Department, Bandra Kurla Complex, Phiroze Jeejeebhoy Towers, Bandra (East) Mumbai–400 051. Dalal Street, Mumbai – 400 001. Fax No. 26598235/8237/8347. Facsimile No. 22723121/22722 0 37/2041 Symbol: DELTACORP Scrip Code 532848
Dear Sir/Madam,
Sub: Declaration pursuant to Regulation 33(3) (d) of the Securities & Exchange Board of India (Listing Obligation and Disclosure Requirements) (Amendment) Regulations, 2015 [“LODR”]
Ref: SEBI Circular No. CIR/CFD/CMD/56/2016 dated 27[th] May, 2016
In compliance with Regulation 33( 3 ) (d) of LODR as amended by the SEBI Circular No. C IR/CFD/CMD/56/2016 dated May 27, 2016 we hereby de c lare that, Statutory Auditors of our Company M/s. W alker Chandiok & Co. LLP., Chartered Accountants (FRN: 001076N/N500013) have issued an Audit Report with unmodified opinion on Audited Standalone and Consolidated Financial Results of the Company for the quar t er and year ended 31[st] March, 2020.
You are requested to take the sam e on record & oblige.
Yours Sincerely,
For Delta Corp Limited
==> picture [179 x 66] intentionally omitted <==
==> picture [74 x 74] intentionally omitted <==
Hardik Dhebar
Chief Financial Officer
Regd. Office : 10, Kumar Place, 2408, G e neral Thimayya Road, Pune – 411011
Bayside Mall, 2[nd] Floor, Phone : +91 22 4079 4700 Tardeo Road, Haji Ali, Fax : +91 22 4079 4777 Mumbai – 400 034 Email : [email protected] URL: www.deltacorp.in CIN : L65493PN1990PLC058817