AI assistant
DELTA — Interim / Quarterly Report 2025
Mar 4, 2026
52000_rns_2026-03-04_8457b562-90d8-4a40-a446-f8f41f8b1e0d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Delta Electronics, Inc. 4Q 2025 Results 台達電子2025年第四季財報法人說明會
26 February 2026
The financial numbers hereby are based on International
Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
Cumulative consolidated numbers have been audited by CPA
合併數字經會計師查核
4Q 2025 Financial Results 2025年第四季結算數字
==> picture [109 x 50] intentionally omitted <==
3
Confidential: public
Sales Revenues & Gross Profits 合併營收及毛利
| Sales 營收 NT$ billion 新台幣十億元 |
Sales 營收 NT$ billion 新台幣十億元 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
4Q24 1Q25 2Q25 3Q25 4Q25 35.2 37.8 44.1 52.4 55.9 30.8% 31.8% 35.5% 34.9% 34.6% 4Q24 1Q25 2Q25 3Q25 4Q25 114.2 118.9 124.1 150.3 161.6 |
|
|---|---|---|---|---|---|---|---|---|---|
| Y/Y 年對年 Q/Q 季對季 |
|||||||||
| 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | |||||
| Sales 營收 +42% +8% |
|||||||||
| Sales | 114.2 | 118.9 | 124.1 | 150.3 | 161.6 | ||||
| GP GPM GP 毛利 |
|||||||||
| GP 毛利 +59% +7% |
|||||||||
| 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | |||||
| GP | 35.2 | 37.8 | 44.1 | 52.4 | 55.9 | ||||
| GPM | 30.8% | 31.8% | 35.5% | 34.9% | 34.6% |
==> picture [109 x 50] intentionally omitted <==
4
Confidential: public
Operating Profits & Expenses 營業淨利及費用
| 00 10.0 20.0 30.0 40.0 50.0 R&D SG&A OP NT$ billion 新台幣十億元 |
10.7 14.0 18.7 24.8 26.4 13.3 12.7 13.6 14.8 16.4 11.2 11.1 11.8 12.8 13.1 4Q24 1Q25 2Q25 3Q25 4Q25 9.8% 9.3% 9.5% 8.5% 8.1% 11.6% 10.7% 10.9% 9.9% 10.2% 21.4% 20.0% 20.4% 18.4% 18.3% 9.4% 11.8% 15.1% 16.5% 16.3% |
10.7 14.0 18.7 24.8 26.4 13.3 12.7 13.6 14.8 16.4 11.2 11.1 11.8 12.8 13.1 4Q24 1Q25 2Q25 3Q25 4Q25 9.8% 9.3% 9.5% 8.5% 8.1% 11.6% 10.7% 10.9% 9.9% 10.2% 21.4% 20.0% 20.4% 18.4% 18.3% 9.4% 11.8% 15.1% 16.5% 16.3% |
10.7 14.0 18.7 24.8 26.4 13.3 12.7 13.6 14.8 16.4 11.2 11.1 11.8 12.8 13.1 4Q24 1Q25 2Q25 3Q25 4Q25 9.8% 9.3% 9.5% 8.5% 8.1% 11.6% 10.7% 10.9% 9.9% 10.2% 21.4% 20.0% 20.4% 18.4% 18.3% 9.4% 11.8% 15.1% 16.5% 16.3% |
10.7 14.0 18.7 24.8 26.4 13.3 12.7 13.6 14.8 16.4 11.2 11.1 11.8 12.8 13.1 4Q24 1Q25 2Q25 3Q25 4Q25 9.8% 9.3% 9.5% 8.5% 8.1% 11.6% 10.7% 10.9% 9.9% 10.2% 21.4% 20.0% 20.4% 18.4% 18.3% 9.4% 11.8% 15.1% 16.5% 16.3% |
10.7 14.0 18.7 24.8 26.4 13.3 12.7 13.6 14.8 16.4 11.2 11.1 11.8 12.8 13.1 4Q24 1Q25 2Q25 3Q25 4Q25 9.8% 9.3% 9.5% 8.5% 8.1% 11.6% 10.7% 10.9% 9.9% 10.2% 21.4% 20.0% 20.4% 18.4% 18.3% 9.4% 11.8% 15.1% 16.5% 16.3% |
|
|---|---|---|---|---|---|---|
| Y/Y 年對年 Q/Q 季對季 |
||||||
| R&D 研發費用 +17% +2% |
||||||
| SG&A 銷管費用 +24% +11% |
||||||
| . (% of sales) |
4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | |
| R&D | 9.8% | 9.3% | 9.5% | 8.5% | 8.1% | |
| OPEX 總營業費用 +21% +7% |
||||||
| SG&A | 11.6% | 10.7% | 10.9% | 9.9% | 10.2% | |
| OPEX | 21.4% | 20.0% | 20.4% | 18.4% | 18.3% | |
| OP 營業淨利 +147% +6% |
||||||
| OPM | 9.4% | 11.8% | 15.1% | 16.5% | 16.3% |
==> picture [109 x 50] intentionally omitted <==
5 Confidential: public
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Y/Y Q/Q Profits Y/Y Q/Q Power Electronics 電源及零組件 80,506 +35% +7% 16,277 +93% +1% Mobility 交通 7,220 -31% -15% -840 -27% -4225% Automation 自動化 14,369 +6% +8% 13 -83% n.m. (turned toprofit) Infrastructure 基礎設施 59,089 +94% +12% 10,968 +287% +25% |
52% 50% 50% 9% 6% 4% 12% 9% 9% 27% 35% 37% 4Q24 3Q25 4Q25 Others Infrastructure Automation Mobility Power Electronics Sales% 營收佔比 |
|---|---|
==> picture [109 x 50] intentionally omitted <==
6 Confidential: public
Non-operating Profits 業外損益
==> picture [411 x 241] intentionally omitted <==
----- Start of picture text -----
NT$ billion
新台幣十億元
Non-OP
業外損益
4Q24 1Q25 2Q25 3Q25 4Q25
non-op (0.9) 1.6 0.9 2.2 (0.8)
% of sales -0.8% 1.4% 0.7% 1.4% -0.5%
----- End of picture text -----
*包含透過損益按公允價值衡量之有價證券已實現及未實現評價損益、股利收入、 採用權益法認列之投資損益及處分損益等
- *The item includes realized and unrealized evaluations of gains or losses from
financial assets at fair value through profit or loss, dividend income, share of profit(loss) of associates accounted for under the equity, and gain (loss) on disposal of associates accounted for under the equity, etc.
| NT$ million 新台幣百萬元 |
4Q24 | 3Q25 | 4Q25 | |
|---|---|---|---|---|
| Gains or losses from | ||||
| investment* | 179 | 876 | (171) | |
| 投資損益* | ||||
| Interest income 利息收益 |
438 | 321 | 355 | |
| FX income and valuation of FX forward 滙兌損益及遠匯評價損益等 |
(176) | 374 | 22 | |
| Others 其他 |
(1,303) | 604 | (976) | |
| Total 合計 |
(862) | 2,175 | (770) |
7 Confidential: public
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
==> picture [560 x 343] intentionally omitted <==
----- Start of picture text -----
Profits
before tax
稅前淨利
4Q24 1Q25 2Q25 3Q25 4Q25
PBT 9.8 15.7 19.6 27.0 25.6
% of sales 8.6% 13.2% 15.8% 18.0% 15.9%
EBITDA
息稅折舊及
攤銷前利潤
4Q24 1Q25 2Q25 3Q25 4Q25
EBITDA 17.0 23.0 26.8 35.4 32.7
% of sales 14.9% 19.3% 21.6% 23.5% 20.2%
----- End of picture text -----
==> picture [296 x 310] intentionally omitted <==
----- Start of picture text -----
Y/Y Q/Q
年對年 季對季
Profits
before tax +161% -5%
稅前淨利
EBITDA
息稅折舊及 +92% -7%
攤銷前利潤
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
8 Confidential: public
Net Profits after Tax 稅後淨利
| Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Tax | |
|---|---|---|---|---|---|---|
| NT$ billion | ||||||
| Net profits after tax 稅後淨利 新台幣十億元 |
NT$ million 新台幣百萬元 4Q24 3Q25 4Q25 |
|||||
| Profit before income tax 稅前淨利 9,840 26,983 25,649 |
||||||
| 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | ||
| Income tax 所得稅 (2,517) (6,061) (6,011) |
||||||
| 稅後淨利 | 7.2 | 10.2 | 13.9 | 18.6 | 17.3 | |
| 稅後淨利率 | 6.3% | 8.6% | 11.2% | 12.4% | 10.7% | |
| Non-controlling interest 非控制權益 (145) (2,316) (2,314) |
||||||
| Y/Y 年對年 Q/Q 季對季 |
||||||
| Net profit after tax 稅後淨利 7,178 18,606 17,324 |
||||||
| Net profits after tax +141% -7% |
==> picture [109 x 50] intentionally omitted <==
9 Confidential: public
==> picture [82 x 43] intentionally omitted <==
----- Start of picture text -----
EPS
每股淨利
----- End of picture text -----
Unit: NT$ 新台幣元
==> picture [796 x 192] intentionally omitted <==
----- Start of picture text -----
7.16
6.67
5.37
3.94
2.76
4Q24 1Q25 2Q25 3Q25 4Q25
----- End of picture text -----
- *EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
10 Confidential: public
2025 Full-year Financial Results 2025年全年結算數字
==> picture [109 x 50] intentionally omitted <==
11
Confidential: public
Sales Revenues & Gross Profits 合併營收及毛利
| Sales Sales 營收 GP GPM GP 毛利 NT$ billion 新台幣十億元 |
Sales Sales 營收 GP GPM GP 毛利 NT$ billion 新台幣十億元 |
2024 2025 421.1 554.9 2024 2025 136.6 190.2 32.4% 34.3% |
2024 2025 421.1 554.9 2024 2025 136.6 190.2 32.4% 34.3% |
|
|---|---|---|---|---|
| Y/Y 年對年 |
||||
| Sales 營收 +32% |
||||
| GP 毛利 +39% |
||||
| 2024 | 2025 | |||
| GP | 136.6 | 190.2 | ||
| GPM | 32.4% | 34.3% |
==> picture [109 x 50] intentionally omitted <==
12 Confidential: public
Operating Profits & Expenses 營業淨利及費用
| 100 20.0 30.0 40.0 50.0 60.0 70.0 80.0 90.0 100.0 110.0 120.0 130.0 140.0 150.0 160.0 170.0 180.0 190.0 200.0 210.0 220.0 R&D SG&A OP NT$ billion 新台幣十億元 |
47.7 83.9 47.3 57.5 41.6 48.8 2024 2025 9.9% 8.8% 11.2% 10.4% 21.1% 19.2% 11.3% 15.1% |
47.7 83.9 47.3 57.5 41.6 48.8 2024 2025 9.9% 8.8% 11.2% 10.4% 21.1% 19.2% 11.3% 15.1% |
|
|---|---|---|---|
| Y/Y 年對年 |
|||
| R&D 研發費用 +17% |
|||
| SG&A 銷管費用 +21% |
|||
| . (% of sales) |
2024 | 2025 | |
| R&D | 9.9% | 8.8% | |
| OPEX 總營業費用 +19% |
|||
| SG&A | 11.2% | 10.4% | |
| OPEX | 21.1% | 19.2% | |
| OP 營業淨利 +76% |
|||
| OPM | 11.3% | 15.1% |
==> picture [109 x 50] intentionally omitted <==
13 Confidential: public
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Y/Y Profits Y/Y Power Electronics 電源及零組件 280,032 +25% 56,181 +37% Mobility 交通 37,011 -16% (1,194) n.m. (turned to loss) Automation 自動化 54,943 +5% 556 -39% Infrastructure 基礎設施 181,996 +82% 28,389 413% |
53% 50% 11% 7% 12% 10% 24% 33% 2024 2025 Others Infrastructure Automation Mobility Power Electronics Sales% 營收佔比 |
|
|---|---|---|
==> picture [109 x 50] intentionally omitted <==
14 Confidential: public
Non-operating Profits 業外損益
NT$ billion 新台幣十億元
==> picture [165 x 73] intentionally omitted <==
Non-OP 業外損益
| Non-OP 業外損益 |
||||
|---|---|---|---|---|
| 2024 | 2025 | |||
| non-op | 3.7 | 3.9 | ||
| % of sales | 0.9% | 0.7% |
*包含透過損益按公允價值衡量之有價證券已實現及未實現評價損益、股利收入、 採用權益法認列之投資損益及處分損益等
*The item includes realized and unrealized evaluations of gains or losses from
financial assets at fair value through profit or loss, dividend income, share of
profit(loss) of associates accounted for under the equity, and gain (loss) on
disposal of associates accounted for under the equity, etc.
| NT$ million 新台幣百萬元 |
2024 | 2025 |
|---|---|---|
| Gains or losses from | ||
| investment* | 367 | 135 |
| 投資損益* | ||
| Interest income 利息收益 |
1,859 | 1,501 |
| FX income and valuation of | ||
| FX forward | 291 | 728 |
| 滙兌損益及遠匯評價損益等 | ||
| Others 其他 |
1,147 | 1,570 |
| Total 合計 |
3,664 | 3,934 |
==> picture [109 x 50] intentionally omitted <==
15 Confidential: public
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
Profits before tax Y/Y 稅前淨利 2024 2025 年對年 PBT 51.3 87.9 % of sales 12.2% 15.8% Profits before tax +71% 稅前淨利 EBITDA 息稅折舊及 EBITDA 攤銷前利潤 2024 2025 息稅折舊及 +51% 攤銷前利潤 EBITDA 77.9 117.9 % of sales 18.5% 21.3%
==> picture [109 x 50] intentionally omitted <==
16 Confidential: public
Net Profits after Tax 稅後淨利
| Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
|||
|---|---|---|---|---|
| 2024 | 2025 | |||
| Net profits after tax |
35.2 | 60.1 | ||
| % of sales | 8.4% | 10.8% | ||
| Y/Y 年對年 +71% |
||||
| Y/Y 年對年 |
||||
| Net profits after tax |
+71% |
| NT$ million 新台幣百萬元 |
2024 | 2025 |
|---|---|---|
| Profit before income tax 稅前淨利 |
51,316 | 87,866 |
| Income tax 所得稅 |
(10,924) | (19,930) |
| Non-controlling interest 非控制權益 |
(5,163) | (7,828) |
| Net profit after tax 稅後淨利 |
35,229 | 60,108 |
==> picture [109 x 50] intentionally omitted <==
17 Confidential: public
EPS 每股淨利
Unit: NT$ 新台幣元
==> picture [487 x 195] intentionally omitted <==
----- Start of picture text -----
+71%
23.14
13.56
2024 2025
----- End of picture text -----
*EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
18 Confidential: public
Proposed Cash Dividend 董事會建議現金股利
Cash dividend per share: NT$ 11.6 現金股利每股新台幣11.6 元
==> picture [109 x 50] intentionally omitted <==
19 Confidential: public
Business Categories
==> picture [106 x 171] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
Power Electronics
-
Components
-
Power and System
-
Fans & Thermal Management
==> picture [105 x 172] intentionally omitted <==
==> picture [106 x 172] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
==> picture [105 x 171] intentionally omitted <==
Mobility
Automation
-
EV Powertrain Systems • Industrial Automation
-
Building Automation
==> picture [105 x 173] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
Infrastructure
-
Information & Communication Technology Infrastructure
-
Energy Infrastructure
==> picture [109 x 50] intentionally omitted <==
20 Confidential: public