AI assistant
DELTA — Interim / Quarterly Report 2025
Aug 15, 2025
52000_rns_2025-08-15_01ae6738-8f4d-4abd-b561-c761b8515b7d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Delta Electronics, Inc. 2Q 2025 Results 台達電子2025年第二季財報法人說明會
31 July 2025
The financial numbers hereby are based on International
Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
Cumulative consolidated numbers have been reviewed by CPA 合併數字經會計師核閱
2Q 2025 Financial Results 2025年第二季結算數字
==> picture [109 x 50] intentionally omitted <==
3
Confidential: public
Sales Revenues & Gross Profits 合併營收及毛利
NT$ billion 新台幣十億元
==> picture [561 x 328] intentionally omitted <==
----- Start of picture text -----
新台幣十億元
Sales
營收
2Q24 3Q24 4Q24 1Q25 2Q25
Sales 103.4 112.2 114.2 118.9 124.0
GP
毛利
2Q24 3Q24 4Q24 1Q25 2Q25
GP 35.3 39.2 35.2 37.8 44.0
GPM 34.1% 34.9% 30.8% 31.8% 35.5%
----- End of picture text -----
==> picture [265 x 330] intentionally omitted <==
----- Start of picture text -----
Y/Y Q/Q
年對年 季對季
Sales
+20% +4%
營收
GP
+25% +17%
毛利
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
4
Confidential: public
Operating Profits & Expenses 營業淨利及費用
NT$ billion 新台幣十億元 50.0
| 00 10.0 20.0 30.0 40.0 50.0 R&D SG&A OP NT$ on 新台幣十億元 |
13.1 16.5 10.7 14.0 18.7 11.6 11.9 13.3 12.7 13.5 10.6 10.8 11.2 11.1 11.8 2Q24 3Q24 4Q24 1Q25 2Q25 10.2% 9.6% 9.8% 9.3% 9.5% 11.2% 10.6% 11.6% 10.7% 10.9% 21.4% 20.3% 21.4% 20.0% 20.4% 12.7% 14.6% 9.4% 11.8% 15.1% |
13.1 16.5 10.7 14.0 18.7 11.6 11.9 13.3 12.7 13.5 10.6 10.8 11.2 11.1 11.8 2Q24 3Q24 4Q24 1Q25 2Q25 10.2% 9.6% 9.8% 9.3% 9.5% 11.2% 10.6% 11.6% 10.7% 10.9% 21.4% 20.3% 21.4% 20.0% 20.4% 12.7% 14.6% 9.4% 11.8% 15.1% |
13.1 16.5 10.7 14.0 18.7 11.6 11.9 13.3 12.7 13.5 10.6 10.8 11.2 11.1 11.8 2Q24 3Q24 4Q24 1Q25 2Q25 10.2% 9.6% 9.8% 9.3% 9.5% 11.2% 10.6% 11.6% 10.7% 10.9% 21.4% 20.3% 21.4% 20.0% 20.4% 12.7% 14.6% 9.4% 11.8% 15.1% |
13.1 16.5 10.7 14.0 18.7 11.6 11.9 13.3 12.7 13.5 10.6 10.8 11.2 11.1 11.8 2Q24 3Q24 4Q24 1Q25 2Q25 10.2% 9.6% 9.8% 9.3% 9.5% 11.2% 10.6% 11.6% 10.7% 10.9% 21.4% 20.3% 21.4% 20.0% 20.4% 12.7% 14.6% 9.4% 11.8% 15.1% |
13.1 16.5 10.7 14.0 18.7 11.6 11.9 13.3 12.7 13.5 10.6 10.8 11.2 11.1 11.8 2Q24 3Q24 4Q24 1Q25 2Q25 10.2% 9.6% 9.8% 9.3% 9.5% 11.2% 10.6% 11.6% 10.7% 10.9% 21.4% 20.3% 21.4% 20.0% 20.4% 12.7% 14.6% 9.4% 11.8% 15.1% |
Y/Y 年對年 Q/Q 季對季 |
|---|---|---|---|---|---|---|
| R&D 研發費用 +12% +7% |
||||||
| SG&A 銷管費用 +17% +7% |
||||||
| . (% of sales) |
2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | |
| R&D | 10.2% | 9.6% | 9.8% | 9.3% | 9.5% | |
| OPEX 總營業費用 +14% +7% |
||||||
| SG&A | 11.2% | 10.6% | 11.6% | 10.7% | 10.9% | |
| OPEX | 21.4% | 20.3% | 21.4% | 20.0% | 20.4% | |
| OP 營業淨利 +42% +33% |
||||||
| OPM | 12.7% | 14.6% | 9.4% | 11.8% | 15.1% |
==> picture [109 x 50] intentionally omitted <==
5 Confidential: public
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Y/Y Q/Q Profits Y/Y Q/Q Power Electronics 電源及零組件 64,241 +17% +7% 13,521 +19% +33% Mobility 交通 10,691 -5% +1% (69) n.m. (turned to loss) +74% Automation 自動化 13,526 -1% -1% 197 -64% -57% Infrastructure 基礎設施 35,384 +53% +2% 5,020 +417% +38% |
53% 50% 52% 11% 9% 9% 13% 12% 11% 23% 29% 28% 2Q24 1Q25 2Q25 Others Infrastructure Automation Mobility Power Electronics Sales% 營收佔比 |
|---|---|
==> picture [109 x 50] intentionally omitted <==
6 Confidential: public
Non-operating Profits 業外損益
NT$ billion 新台幣十億元
==> picture [411 x 221] intentionally omitted <==
----- Start of picture text -----
NT$ billion
新台幣十億元
Non-OP
業外損益
2Q24 3Q24 4Q24 1Q25 2Q25
non-op 1.9 1.3 (0.9) 1.6 0.9
% of sales 1.8% 1.1% -0.8% 1.4% 0.7%
----- End of picture text -----
*包含透過損益按公允價值衡量之有價證券已實現及未實現評價損益、股利收入、 採用權益法認列之投資損益及處分損益等
- *The item includes realized and unrealized evaluations of gains or losses from
financial assets at fair value through profit or loss, dividend income, share of profit(loss) of associates accounted for under the equity, and gain (loss) on disposal of associates accounted for under the equity, etc.
| NT$ million 新台幣百萬元 |
2Q24 | 1Q25 | 2Q25 | |
|---|---|---|---|---|
| Gains or losses from | ||||
| investment* | 129 | 16 | (586) | |
| 投資損益* | ||||
| Interest income 利息收益 |
539 | 313 | 512 | |
| FX income and valuation of FX forward 滙兌損益及遠匯評價損益等 |
395 | 512 | (180) | |
| Others 其他 |
840 | 786 | 1,156 | |
| Total 合計 |
1,903 | 1,627 | 902 |
7 Confidential: public
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
| Profits before tax |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
2Q24 3Q24 4Q24 1Q25 2Q25 21.7 24.3 17.0 23.0 26.8 20.9% 21.7% 14.9% 19.3% 21.6% 2Q24 3Q24 4Q24 1Q25 2Q25 15.0 17.7 9.8 15.6 19.6 14.5% 15.8% 8.6% 13.2% 15.8% |
|
|---|---|---|---|---|---|---|---|
| Y/Y 年對年 Q/Q 季對季 |
|||||||
| 稅前淨利 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | ||
| PBT | 15.0 | 17.7 | 9.8 | 15.6 | 19.6 | ||
| % of sales | 14.5% | 15.8% | 8.6% | 13.2% | 15.8% | Profits before tax 稅前淨利 +30% +25% |
|
| EBITDA 息稅折舊及 攤銷前利 |
|||||||
| EBITDA 息稅折舊及 攤銷前利潤 +24% +17% |
|||||||
| 潤 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | ||
| EBITDA | 21.7 | 24.3 | 17.0 | 23.0 | 26.8 | ||
| % of sales | 20.9% | 21.7% | 14.9% | 19.3% | 21.6% |
==> picture [109 x 50] intentionally omitted <==
8 Confidential: public
Net Profits after Tax 稅後淨利
| Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Net Profits after 稅後淨利 |
Tax | |
|---|---|---|---|---|---|---|
| NT$ billion | ||||||
| Net profits after tax 稅後淨利 新台幣十億元 |
NT$ million 新台幣百萬元 2Q24 1Q25 2Q25 |
|||||
| Profit before income tax 稅前淨利 15,036 15,663 19,571 |
||||||
| 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | ||
| Income tax 所得稅 (3,082) (3,620) (4,237) |
||||||
| 稅後淨利 | 9.9 | 12.3 | 7.2 | 10.2 | 13.9 | |
| 稅後淨利率 | 9.6% | 11.0% | 6.3% | 8.6% | 11.2% | |
| Non-controlling interest 非控制權益 (2,006) (1,812) (1,386) |
||||||
| Y/Y 年對年 Q/Q 季對季 |
||||||
| Net profit after tax 稅後淨利 9,948 10,231 13,948 |
||||||
| Net profits after tax +40% +36% |
==> picture [109 x 50] intentionally omitted <==
9 Confidential: public
EPS 每股淨利
Unit: NT$ 新台幣元
==> picture [796 x 254] intentionally omitted <==
----- Start of picture text -----
5.37
4.75
3.83 3.94
2.76
2Q24 3Q24 4Q24 1Q25 2Q25
----- End of picture text -----
*EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
10 Confidential: public
1H 2025 Financial Results 2025年上半年結算數字
==> picture [109 x 50] intentionally omitted <==
11
Confidential: public
Sales Revenues & Gross Profits 合併營收及毛利
| Sales Sales 營收 GP 毛利 NT$ billion 新台幣十億元 |
1H24 1H25 194.7 242.9 1H24 1H25 62.2 81.8 32.0% 33.7% |
1H24 1H25 194.7 242.9 1H24 1H25 62.2 81.8 32.0% 33.7% |
|
|---|---|---|---|
| Y/Y 年對年 |
|||
| Sales 營收 +25% |
|||
| GP 毛利 +31% |
|||
| 1H24 | 1H25 | ||
| GP | 62.2 | 81.8 | |
| % of sales | 32.0% | 33.7% |
==> picture [109 x 50] intentionally omitted <==
12 Confidential: public
Operating Profits & Expenses 營業淨利及費用
| 00 10.0 20.0 30.0 40.0 50.0 60.0 70.0 80.0 . R&D SG&A OP NT$ billion 新台幣十億元 |
20.5 32.7 22.1 26.2 19.6 22.9 1H24 1H25 10.1% 9.4% 11.4% 10.8% 21.5% 20.2% 10.5% 13.5% |
20.5 32.7 22.1 26.2 19.6 22.9 1H24 1H25 10.1% 9.4% 11.4% 10.8% 21.5% 20.2% 10.5% 13.5% |
Y/Y 年對年 |
|---|---|---|---|
| R&D 研發費用 +17% |
|||
| SG&A 銷管費用 +18% |
|||
| . (% of sales) |
1H24 | 1H25 | |
| R&D | 10.1% | 9.4% | |
| OPEX 總營業費用 +18% |
|||
| SG&A | 11.4% | 10.8% | |
| OPEX | 21.5% | 20.2% | |
| OP 營業淨利 +59% |
|||
| OPM | 10.5% | 13.5% |
==> picture [109 x 50] intentionally omitted <==
13 Confidential: public
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Y/Y Profits Y/Y Power Electronics 電源及零組件 124,018 +22% 23,715 +27% Mobility 交通 21,314 -2% (335) n.m. (turned to loss) Automation 自動化 27,223 +7% 659 +11% Infrastructure 基礎設施 70,089 +55% 8,666 +965% |
NT$ million 新台幣百萬元 Sales Y/Y Profits Y/Y Power Electronics 電源及零組件 124,018 +22% 23,715 +27% Mobility 交通 21,314 -2% (335) n.m. (turned to loss) Automation 自動化 27,223 +7% 659 +11% Infrastructure 基礎設施 70,089 +55% 8,666 +965% |
NT$ million 新台幣百萬元 Sales Y/Y Profits Y/Y Power Electronics 電源及零組件 124,018 +22% 23,715 +27% Mobility 交通 21,314 -2% (335) n.m. (turned to loss) Automation 自動化 27,223 +7% 659 +11% Infrastructure 基礎設施 70,089 +55% 8,666 +965% |
NT$ million 新台幣百萬元 Sales Y/Y Profits Y/Y Power Electronics 電源及零組件 124,018 +22% 23,715 +27% Mobility 交通 21,314 -2% (335) n.m. (turned to loss) Automation 自動化 27,223 +7% 659 +11% Infrastructure 基礎設施 70,089 +55% 8,666 +965% |
53% 51% 11% 9% 13% 11% 23% 29% 1H24 1H25 Others Infrastructure Automation Mobility Power Electronics Sales% 營收佔比 |
|
|---|---|---|---|---|---|
| NT$ million 新台幣百萬元 |
Sales Y/Y |
Profits | Y/Y | ||
| Power Electronics 電源及零組件 |
124,018 +22% |
23,715 +27% |
|||
| Mobility 交通 |
21,314 -2% |
(335) n.m. (turned to loss) |
|||
| Automation 自動化 |
27,223 +7% |
659 +11% |
|||
| Infrastructure 基礎設施 |
70,089 +55% |
8,666 +965% |
==> picture [109 x 50] intentionally omitted <==
14 Confidential: public
Non-operating Profits 業外損益
==> picture [315 x 197] intentionally omitted <==
----- Start of picture text -----
NT$ billion
新台幣十億元
Non-OP
業外損益 1H24 1H25
3.3 2.5
non-op
% of
1.7% 1.0%
sales
----- End of picture text -----
*包含透過損益按公允價值衡量之有價證券已實現及未實現評價損益、股利收入、 採用權益法認列之投資損益及處分損益等
*The item includes realized and unrealized evaluations of gains or losses from
financial assets at fair value through profit or loss, dividend income, share of
profit(loss) of associates accounted for under the equity, and gain (loss) on disposal of associates accounted for under the equity, etc.
NT$ million 1H24 1H25 新台幣百萬元 Gains or losses from investment 134 (570) 投資損益 Interest income 900 825 利息收益 FX income and valuation of FX forward 625 332 滙兌損益及遠匯評價損益等 Others 1,615 1,942 其他 Total 3,274 2,529 合計
==> picture [109 x 50] intentionally omitted <==
15 Confidential: public
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
| PBT % of sales Profits before tax 稅前淨利 EBITDA 息稅折舊及 |
1H24 1H25 23.8 35.2 12.2% 14.5% 1H24 1H25 36.6 49.9 18.8% 20.5% |
1H24 1H25 23.8 35.2 12.2% 14.5% 1H24 1H25 36.6 49.9 18.8% 20.5% |
|
|---|---|---|---|
| Y/Y 年對年 |
|||
| Profits before tax 稅前淨利 +48% |
|||
| EBITDA 息稅折舊及 攤銷前利潤 +36% |
|||
| 攤銷前利潤 | 1H24 | 1H25 | |
| EBITDA | 36.6 | 49.9 | |
| % of sales | 18.8% | 20.5% |
==> picture [109 x 50] intentionally omitted <==
16 Confidential: public
Net Profits after Tax 稅後淨利
NT$ billion 新台幣十億元 Net profits after tax 稅後淨利 1H24 1H25 Net profits 15.7 24.2 after tax % of sales 8.1% 10.0% Y/Y 年對年 Net profits +54% after tax
NT$ million 1H24 1H25 新台幣百萬元 Profit before income tax 23,801 35,234 稅前淨利 Income tax (4,880) (7,857) 所得稅 Non-controlling interest (3,209) (3,198) 非控制權益 Net profit after tax 15,712 24,179 稅後淨利
==> picture [109 x 50] intentionally omitted <==
17 Confidential: public
EPS 每股淨利
Unit: NT$ 新台幣元
==> picture [487 x 180] intentionally omitted <==
----- Start of picture text -----
+54%
9.31
6.05
1H24 1H25
----- End of picture text -----
- *EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
18 Confidential: public
Business Categories
==> picture [106 x 171] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
Power Electronics
-
Components
-
Power and System
-
Fans & Thermal Management
==> picture [105 x 172] intentionally omitted <==
==> picture [106 x 172] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
==> picture [105 x 171] intentionally omitted <==
Mobility
Automation
-
EV Powertrain Systems • Industrial Automation
-
Building Automation
==> picture [105 x 173] intentionally omitted <==
==> picture [106 x 171] intentionally omitted <==
Infrastructure
-
Information & Communication Technology Infrastructure
-
Power & Energy Solutions Infrastructure
==> picture [109 x 50] intentionally omitted <==
19 Confidential: public