AI assistant
DELTA — Interim / Quarterly Report 2022
Aug 30, 2022
52000_rns_2022-08-30_17f7a3e4-e757-442c-9993-3391113bfaae.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
線上Q&A說明
-
會議將於 7/29 15:00 準時開始
-
與會者可於線上進行提問
-
提問前請先輸入您所屬的代表機構及姓名
-
如無法線上提問,請聯絡技術團隊
(02)8797-2088 # 5072
Instructions of online Q&A
-
The meeting will start at 15:00, July 29
-
Participants may raise your questions via textbox Please identify your name and company before asking questions
-
• Please contact us should you encounter any technical issues:
(02)8797-2088 # 5072
Delta Electronics, Inc. 2Q 2022 Results 台達電子2022年第二季財報法人說明會
29 July 2022
The financial numbers hereby are based on International Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製 Cumulative consolidated numbers were reviewed by CPA 合併數字經會計師核閱
2Q 2022 Financial Results 2022年第二季結算數字
==> picture [109 x 50] intentionally omitted <==
4 Delta Confidential
Sales Revenues & Gross Profits 合併營收及毛利
NT$ billion 新台幣十億元
| T$ billion 新台幣十億元 |
|||||
|---|---|---|---|---|---|
| Sales 營收 |
|||||
| 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | |
| Sales | 78.8 | 79.6 | 83.8 | 82.5 | 90.0 |
==> picture [560 x 148] intentionally omitted <==
----- Start of picture text -----
GP
毛利
2Q21 3Q21 4Q21 1Q22 2Q22
GP 23.7 22.5 22.4 22.5 26.5
GPM 30.1% 28.3% 26.7% 27.3% 29.4%
----- End of picture text -----
==> picture [265 x 330] intentionally omitted <==
----- Start of picture text -----
Y/Y Q/Q
年對年 季對季
Sales
+14% +9%
營收
GP
+12% +18%
毛利
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
5 Delta Confidential
Operating Profits & Expenses 營業淨利及費用
| R&D SG&A OP NT$ billion 新台幣十億元 |
8.8 7.8 7.3 7.5 9.6 7.9 7.9 8.2 8.2 9.1 7.0 6.8 6.9 6.9 7.7 2Q21 3Q21 4Q21 1Q22 2Q22 8.8% 8.6% 8.2% 8.3% 8.5% 10.1% 9.9% 9.8% 9.9% 10.1% 18.9% 18.5% 18.0% 18.3% 18.7% 11.1% 9.8% 8.7% 9.0% 10.7% |
8.8 7.8 7.3 7.5 9.6 7.9 7.9 8.2 8.2 9.1 7.0 6.8 6.9 6.9 7.7 2Q21 3Q21 4Q21 1Q22 2Q22 8.8% 8.6% 8.2% 8.3% 8.5% 10.1% 9.9% 9.8% 9.9% 10.1% 18.9% 18.5% 18.0% 18.3% 18.7% 11.1% 9.8% 8.7% 9.0% 10.7% |
8.8 7.8 7.3 7.5 9.6 7.9 7.9 8.2 8.2 9.1 7.0 6.8 6.9 6.9 7.7 2Q21 3Q21 4Q21 1Q22 2Q22 8.8% 8.6% 8.2% 8.3% 8.5% 10.1% 9.9% 9.8% 9.9% 10.1% 18.9% 18.5% 18.0% 18.3% 18.7% 11.1% 9.8% 8.7% 9.0% 10.7% |
8.8 7.8 7.3 7.5 9.6 7.9 7.9 8.2 8.2 9.1 7.0 6.8 6.9 6.9 7.7 2Q21 3Q21 4Q21 1Q22 2Q22 8.8% 8.6% 8.2% 8.3% 8.5% 10.1% 9.9% 9.8% 9.9% 10.1% 18.9% 18.5% 18.0% 18.3% 18.7% 11.1% 9.8% 8.7% 9.0% 10.7% |
8.8 7.8 7.3 7.5 9.6 7.9 7.9 8.2 8.2 9.1 7.0 6.8 6.9 6.9 7.7 2Q21 3Q21 4Q21 1Q22 2Q22 8.8% 8.6% 8.2% 8.3% 8.5% 10.1% 9.9% 9.8% 9.9% 10.1% 18.9% 18.5% 18.0% 18.3% 18.7% 11.1% 9.8% 8.7% 9.0% 10.7% |
Y/Y 年對年 Q/Q 季對季 |
|---|---|---|---|---|---|---|
| R&D 研發費用 +10% +12% |
||||||
| SG&A 銷管費用 +15% +12% |
||||||
| (% of sales) | 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | |
| R&D | 8.8% | 8.6% | 8.2% | 8.3% | 8.5% | |
| OPEX 總營業費用 +13% +12% |
||||||
| SG&A | 10.1% | 9.9% | 9.8% | 9.9% | 10.1% | |
| OPEX | 18.9% | 18.5% | 18.0% | 18.3% | 18.7% | |
| OP 營業淨利 +10% +29% |
||||||
| OPM | 11.1% | 9.8% | 8.7% | 9.0% | 10.7% |
==> picture [109 x 50] intentionally omitted <==
6 Delta Confidential
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 |
Sales Y/Y Q/Q |
Profits | Y/Y | Q/Q |
|---|---|---|---|---|
| Power Electronics 電源及零組件 |
52,948 +13% +8% |
7,068 +29% +27% |
||
| Automation 自動化 |
13,186 +7% +12% |
982 -44% +51% |
||
| Infrastructure 基礎設施 |
23,677 +21% +11% |
1,605 +4% +28% |
==> picture [244 x 401] intentionally omitted <==
----- Start of picture text -----
Sales%
營收佔比
59% 60% 59%
16% 14% 15%
25% 26% 26%
2Q21 1Q22 2Q22
Power Electronics
Automation
Infrastructure
Others
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
7 Delta Confidential
Non-operating Profits 業外損益
==> picture [399 x 256] intentionally omitted <==
----- Start of picture text -----
Non-OP
業外損益
NT$ billion
2Q 3Q 4Q 1Q 2Q
新台幣十億元
21 21 21 22 22
1.3 0.5 1.1 1.1 1.1
non-op
% of sales 1.7% 0.6% 1.4% 1.3% 1.3%
----- End of picture text -----
| NT$ million 新台幣百萬元 |
2Q21 | 1Q22 | 2Q22 |
|---|---|---|---|
| Gain on disposal of | |||
| investment | 90 | 0 | 0 |
| 處分投資損益 | |||
| Interest income 利息收益 |
41 | 18 | (10) |
| FX income 匯兌損益 |
316 | 312 | 569 |
| Others 其他 |
854 | 740 | 618 |
| Total 合計 |
1,301 | 1,070 | 1,177 |
==> picture [109 x 50] intentionally omitted <==
8 Delta Confidential
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
==> picture [560 x 323] intentionally omitted <==
----- Start of picture text -----
Profits
before tax
稅前淨利
2Q21 3Q21 4Q21 1Q22 2Q22
PBT 10.1 8.3 8.4 8.5 10.9
% of sales 12.8% 10.4% 10.1% 10.3% 12.0%
EBITDA
息稅折舊及
攤銷前利潤
2Q21 3Q21 4Q21 1Q22 2Q22
EBITDA 14.4 12.7 12.9 13.1 15.6
% of sales 18.2% 15.9% 15.5% 15.9% 17.3%
----- End of picture text -----
Y/Y Q/Q 年對年 季對季 Profits before tax +7% +27% 稅前淨利 EBITDA 息稅折舊及 +9% +19% 攤銷前利潤
==> picture [109 x 50] intentionally omitted <==
9 Delta Confidential
Net Profits after Tax 稅後淨利
NT$ billion 新台幣十億元
| NT$ billion 新台幣十億元 |
|||||
|---|---|---|---|---|---|
| Net profits after tax |
|||||
| 稅後淨利 | 2Q 21 |
3Q 21 |
4Q 21 |
1Q 22 |
2Q 22 |
| 稅後淨利 | 7.6 | 6.4 | 6.2 | 6.1 | 7.6 |
| 稅後淨利率 | 9.6% | 8.0% | 7.5% | 7.3% | 8.5% |
| Y/Y 年對年 Q/Q 季對季 |
|||||
| Net profits after tax +1% +26% |
NT$ million 2Q21 1Q22 2Q22 新台幣百萬元 Profit before income tax 10,081 8,539 10,831 稅前淨利 Income tax (2,017) (1,709) (1,989) 所得稅 Non-controlling interest (474) (771) (1,214) 非控制權益 Net profit after tax 7,590 6,059 7,628 稅後淨利
==> picture [109 x 50] intentionally omitted <==
10 Delta Confidential
==> picture [82 x 43] intentionally omitted <==
----- Start of picture text -----
EPS
每股淨利
----- End of picture text -----
Unit: NT$ 新台幣元
==> picture [796 x 163] intentionally omitted <==
----- Start of picture text -----
2.92 2.94
2.45
2.42 2.33
2Q21 3Q21 4Q21 1Q22 2Q22
----- End of picture text -----
- *EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
11 Delta Confidential
1H 2022 Financial Results 2022年上半年結算數字
==> picture [109 x 50] intentionally omitted <==
12 Delta Confidential
Sales Revenues & Gross Profits 合併營收及毛利
==> picture [884 x 335] intentionally omitted <==
----- Start of picture text -----
NT$ billion
新台幣十億元
Sales
營收 Y/Y
年對年
1H21 1H22
Sales 151.3 172.5
Sales
+14%
營收
GP
毛利
GP
1H21 1H22 +8%
毛利
GP 45.3 49.0
% of sales 29.9% 28.4%
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
13 Delta Confidential
Operating Profits & Expenses 營業淨利及費用
| R&D SG&A OP NT$ billion 新台幣十億元 |
16.3 17.1 15.6 17.3 13.4 14.6 1H21 1H22 8.9% 8.4% 10.3% 10.0% 19.2% 18.5% 10.8% 9.9% |
16.3 17.1 15.6 17.3 13.4 14.6 1H21 1H22 8.9% 8.4% 10.3% 10.0% 19.2% 18.5% 10.8% 9.9% |
Y/Y 年對年 |
|---|---|---|---|
| R&D 研發費用 +8% |
|||
| SG&A 銷管費用 +11% |
|||
| (% of sales) | 1H21 | 1H22 | |
| R&D | 8.9% | 8.4% | |
| OPEX 總營業費用 +10% |
|||
| SG&A | 10.3% | 10.0% | |
| OPEX | 19.2% | 18.5% | |
| OP 營業淨利 +5% |
|||
| OPM | 10.8% | 9.9% |
==> picture [109 x 50] intentionally omitted <==
14 Delta Confidential
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 |
Sales Y/Y |
Profits | Y/Y |
|---|---|---|---|
| Power Electronics 電源及零組件 |
102,191 +13% |
12,635 +20% |
|
| Automation 自動化 |
24,913 +9% |
1,631 -46% |
|
| Infrastructure 基礎設施 |
45,046 +19% |
2,858 +6% |
==> picture [306 x 357] intentionally omitted <==
----- Start of picture text -----
Sales%
營收佔比
60% 59%
15% 15%
25% 26%
1H21 1H22
Power Electronics
Automation
Infrastructure
Others
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
15 Delta Confidential
Non-operating Profits 業外損益
NT$ billion 新台幣十億元
==> picture [366 x 203] intentionally omitted <==
----- Start of picture text -----
Non-OP
業外損益
1H21 1H22
2.6 2.2
non-op
% of sales 1.7% 1.3%
----- End of picture text -----
| NT$ million 新台幣百萬元 |
1H21 | 1H22 |
|---|---|---|
| Gain on disposal of investment 處分投資損益 |
90 | 0 |
| Interest income 利息收益 |
89 | 8 |
| FX income 匯兌損益 |
623 | 881 |
| Others 其他 |
1,812 | 1,358 |
| Total 合計 |
2,614 | 2,247 |
==> picture [109 x 50] intentionally omitted <==
16 Delta Confidential
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion 新台幣十億元
Profits before tax Y/Y 稅前淨利 1H21 1H22 年對年 PBT 18.9 19.4 Profits % of sales 12.5% 11.2% before tax +3% 稅前淨利 EBITDA 息稅折舊及 EBITDA 攤銷前利潤 1H21 1H22 息稅折舊及 +5% 攤銷前利潤 EBITDA 27.4 28.7 % of sales 18.1% 16.6%
==> picture [109 x 50] intentionally omitted <==
17 Delta Confidential
Net Profits after Tax 稅後淨利
| Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
|||
|---|---|---|---|
| 1H21 | 1H22 | ||
| Net profits after tax |
14.2 | 13.7 | |
| % of sales | 9.4% | 7.9% | |
| Y/Y 年對年 |
|||
| Net profits after tax |
- 3% |
| NT$ million 新台幣百萬元 |
1H21 | 1H22 |
|---|---|---|
| Profit before income tax 稅前淨利 |
18,895 | 19,370 |
| Income tax 所得稅 |
(3,788) | (3,698) |
| Non-controlling interest 非控制權益 |
(937) | (1,985) |
| Net profit after tax 稅後淨利 |
14,170 | 13,687 |
==> picture [109 x 50] intentionally omitted <==
18 Delta Confidential
EPS 每股淨利
Unit: NT$ 新台幣元
==> picture [487 x 161] intentionally omitted <==
----- Start of picture text -----
5.46 5.27
1H21 1H22
----- End of picture text -----
- *EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [109 x 50] intentionally omitted <==
19 Delta Confidential
Business Category 業務分類
==> picture [887 x 348] intentionally omitted <==
----- Start of picture text -----
ICT infrastructure EIS infrastructure
Power supplies Industrial automation
資通訊基礎設施 能源基礎設施
電源供應器 工業自動化
Fans & thermal Telecom power Off-board EV charger
風扇及散熱管理 Building automation 通信電源 電動車充電設備
樓宇自動化
Datacenter solutions Renewable energy
Passive components
資料中心解決方案 & Energy Storage System
被動元件
可再生能源及儲能設備
On-board EV solutions Networking
汽車電子 網通系統 Display
視訊系統
----- End of picture text -----
==> picture [109 x 50] intentionally omitted <==
20 Delta Confidential