Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2021

Dec 23, 2021

52000_rns_2021-12-23_d255cfcf-c7fb-41c5-a232-b97ce14b6e92.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of Delta Electronics, Inc.

Introduction

We have reviewed the accompanying consolidated balance sheets of Delta Electronics, Inc. and its subsidiaries (the “Group”) as at March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standards (IAS) No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission (FSC). Our responsibility is to express a conclusion on these interim financial statements based on our reviews and the review reports of other independent auditors.

Scope of review

Except as explained in the Basis for Qualified Conclusion, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Statements”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

~2~

Basis for Qualified Conclusion

As explained in Notes 4(3)B and 6(8), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under the equity method were not reviewed by independent auditors. Those statements reflect total assets of NT$19,715,948 thousand and NT$19,057,569 thousand, constituting 5.73% and 6.23% of the consolidated total assets, and total liabilities of NT$5,872,717 thousand and NT$6,894,423 thousand, constituting 3.72% and 5.17% of the consolidated total liabilities as at March 31, 2021 and 2020, respectively, and total comprehensive loss of (NT$251,954) thousand and (NT$133,260) thousand, constituting (2.91%) and 8.31% of the consolidated total comprehensive income (loss) for the three months then ended, respectively.

Qualified Conclusion

Based on our reviews and the review reports of other independent auditors as described in the Other Matter–Review Reports By Other Independent Auditors section of our report, except for the possible effects of the matter described in the Basis for Qualified Conclusion section of our report, nothing has come to our attention that causes us to believe that the accompanying interim financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with the “Rules Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.

Other Matter Review Reports By Other Independent Auditors

We did not review the financial statements of certain subsidiaries which were reviewed by other auditors. Total assets of these subsidiaries amounted to NT$55,079,205 thousand and NT$50,877,624 thousand, constituting 16.02% and 16.64% of the consolidated total assets as at March 31, 2021 and 2020, respectively, and total operating revenues amounted to NT$15,475,120 thousand and NT$11,946,469 thousand, constituting 21.35% and 21.46% of consolidated total operating revenues for the three months then ended, respectively.

~3~

The consolidated financial statements of Delta Electronics, Inc. and subsidiaries as at and for the three months ended March 31, 2021 expressed in US dollars are presented solely for the convenience of the reader and were translated from the financial statements expressed in New Taiwan dollars using the exchange rate of $28.535 to US$1.00 at March 31, 2021. This basis of translation is not in accordance with International Financial Reporting Standards, International Accounting Standards, and relevant interpretations and interpretative bulletins that are ratified by the FSC.

Lin, Yu-Kuan Chou, Chien-Hung

for and on behalf of PricewaterhouseCoopers, Taiwan

April 28, 2021

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the review of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~4~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(THE BALANCE SHEETS AS OF MARCH 31, 2021 AND 2020 ARE UNAUDITED)

Assets Notes
6(1)

6(2)
6(3)
6(20)
6(5)
6(5)
7
7
6(7)
8
6(2)
6(3)
6(20)
6(8)
6(9) and 8
6(10)
6(11)
6(5)(12)
and 8
US Dollars
March 31,2021
$ 2,132,753
32,694
-
81,371
121,982
1,997,602
1,000
63,051
12,063
1,722,242
79,693
20,093
6,264,544
113,801
68,788
16,717
27,594

2,491,583
103,602
493
2,663,118
224,127
74,021
5,783,844
$ 12,048,388
New Taiwan Dollars March 31, 2020
March 31,2021

$ 60,858,095
932,925
-

2,321,918

3,480,763

57,001,586

28,527

1,799,154

344,209

49,144,171

2,274,039

573,385

178,758,772
3,247,321
1,962,860

477,014
787,406

71,097,325

2,956,287

14,070

75,992,081

6,395,473
2,112,162

165,041,999
$ 343,800,771
December 31, 2020
$ 58,711,985
1,061,343
-

2,170,634

3,733,595

59,177,433

42,284

1,803,498

364,666

44,889,429

2,171,217

760,771

174,886,855
2,942,196
1,927,683

526,766
785,002

68,441,975

3,020,746

14,070

75,459,630

6,471,705
1,939,587

161,529,360
$ 336,416,215
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at fair value through
other comprehensive income -
current
Contract assets - current
Notes receivable, net
Accounts receivable, net
Accounts receivable - related parties
Other receivables
Current income tax assets
Inventories
Prepayments
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
profit or loss - non-current
Financial assets at fair value through
other comprehensive income -
non-current
Contract assets - non-current
Investments accounted for under the
equity method
Property, plant and equipment
Right-of-use assets
Investment property, net
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
$ 49,590,843
631,262
211,057

1,074,568

3,332,497

44,878,780

28,695

1,504,223

521,516

37,964,809

2,562,732

403,748

142,704,730
2,156,842
1,259,802

278,983
874,967

63,815,846

3,071,580

14,070

82,539,291

6,597,994
2,439,777

163,049,152
$ 305,753,882

(Continued)

~5~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(THE BALANCE SHEETS AS OF MARCH 31, 2021 AND 2020 ARE UNAUDITED)

Liabilities and Equity
US Dollars
New Taiwan Dollars
Notes
March 31,2021
March 31,2021
December 31,2020
March 31,2020
6(13) $ 58,833
$ 1,678,806
$ 2,001,532
$ 9,846,267
6(2)
7,350
209,728
60,060
304,590
6(20)
177,909
5,076,625
5,012,589
3,325,637
151
4,295
2,770
11,304
1,674,209
47,773,555
46,687,510
34,495,538
7
266
7,596
29,641
14,162
6(14)
1,205,627
34,402,563
32,884,221
27,022,564
112,078
3,198,135
3,085,472
2,308,512
6(15)
153,975
4,393,714
4,259,706
4,163,246
3,390,398
96,745,017
94,023,501
81,491,820
6(15)
1,277,218
36,445,402
39,313,990
29,067,496
561,194
16,013,677
15,450,119
14,035,789
47,341
1,350,887
1,411,312
1,405,950
263,217
7,510,890
7,627,652
7,442,454
2,148,970
61,320,856
63,803,073
51,951,689
5,539,368
158,065,873
157,826,574
133,443,509
6(17)
910,301
25,975,433
25,975,433
25,975,433
6(18)
1,718,828
49,046,774
49,202,505
49,431,190
6(19)
958,210
27,342,534
27,342,534
25,030,754
267,112
7,622,034
7,622,034
7,561,032
1,924,992
54,929,632
48,300,040
41,673,079
(
389,428) (
11,112,320) (
12,543,208) (
9,956,931)
5,390,015
153,804,087
145,899,338
139,714,557
4(3)
1,119,005
31,930,811
32,690,303
32,595,816
6,509,020
185,734,898
178,589,641
172,310,373
9
$ 12,048,388
$ 343,800,771
$ 336,416,215
$ 305,753,882
Current liabilities
Short-term borrowings
Financial liabilities at fair value
through profit or loss - current
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Current income tax liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred income tax liabilities
Lease liabilities - non-current
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity
Share capital
Common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Equity attributable to owners of
the parent
Non-controlling interest
Total equity
Significant contingent liabilities and
unrecorded contract commitments
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

~6~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA) (UNAUDITED)

Items
Operating revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Expected credit impairment gain (loss)
Total operating expenses
Operating profit
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Share of profit (loss) of associates and
joint ventures accounted for under the
equity method
Total non-operating income and
expenses
Profit before income tax
Income tax expense
Profit for the period
US Dollars
Three months ended
March 31,2021
Notes
6(20) and 7
$ 2,540,224

6(7)(25)(26)
and 7
(
1,783,006)

757,218
6(25)(26)
(
165,002)

(
104,811)

(
226,590)

12(2)
2,063
(
494,340)

262,878
6(21)
4,114
6(22)
25,363
6(23)
19,607
6(24)
(
2,425 )

6(8)
(
645)

46,014
308,892
6(27)
(
62,062)

$ 246,830
New Taiwan Dollars
Three months ended March 31,
2021
2020
$ 72,485,283
$ 55,678,341
(
50,878,062)
(
40,934,614)
21,607,221
14,743,727
(
4,708,340 )
(
4,418,168)
(
2,990,768 )
(
2,743,461)
(
6,465,750 )
(
5,526,858)
58,861
(
75,750)
(
14,105,997 )
(
12,764,237)
7,501,224
1,979,490

117,405
163,045

723,720
1,019,849
559,498
(
187,026)
(
69,206 )
(
112,825)
(
18,394)
(
26,017)
1,313,023
857,026
8,814,247
2,836,516
(
1,770,952 )
(
608,447)
$ 7,043,295
$ 2,228,069

(Continued)

~7~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA) (UNAUDITED)

Items
Other comprehensive income (loss)
Components of other comprehensive income
(loss) that will not be reclassified to profit
or loss
Gain on remeasurements of defined benefit
plans
Unrealised gain (loss) on valuation of equity
investment at fair value through other
comprehensive income
Other comprehensive income (loss) that will
not be reclassified to profit or loss
Components of other comprehensive income
(loss) that will be reclassified to profit or
loss
Financial statements translation differences
of foreign operations
Loss on hedging instrument
Share of other comprehensive income (loss)
of associates and joint ventures accounted
for under the equity method that will be
reclassified to profit or loss
Income tax relating to the components of
other comprehensive (loss) income that
will be reclassified to profit or loss
Other comprehensive income (loss) that will
be reclassified to profit or loss
Other comprehensive income (loss) for the
period
Total comprehensive income (loss) for the
period
Profit attributable to:
Owners of the parent
Non-controlling interest
Comprehensive income (loss) attributable to:
Owners of the parent
Non-controlling interest
Earnings per share (in dollars)
Basic earnings per share
Diluted earnings per share

Notes
6(3)


6(27)

6(27)
US Dollars
New Taiwan Dollars
Three months ended
March 31,2021
Three months ended March 31,
2021
2020
$ 1,631
$ 46,522
$ 13,844
1,169
33,365
(
462,518 )
2,800
79,887
(
448,674 )
57,477
1,640,101
(
3,472,802 )
(
1 )
(
37 )
(
34,353 )
(
2 )
(
43 )
(
203 )
(
3,440)
(
98,149)
123,411
54,034
1,541,872
(
3,383,947 )
$ 56,834
$ 1,621,759
($ 3,832,621 )
$ 303,664
$ 8,665,054
($ 1,604,552 )
$ 230,605
$ 6,580,300
$ 2,067,299
$ 16,225
$ 462,995
$ 160,770
$ 282,477
$ 8,060,480
($ 770,179 )
$ 21,187
$ 604,574
($ 834,373 )
$ 0.09
$ 2.53
$ 0.80
$ 0.09
$ 2.53
$ 0.79

The accompanying notes are an integral part of these consolidated financial statements.

~8~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(UNAUDITED)

Items Notes Equityattributable to Equityattributable to owners of theparent owners of theparent
Share capital -
common stock Capital surplus
$ 25,975,433
$ 49,103,331
-
-
-
-
-
-
-
327,859
-
-
-
-
$ 25,975,433
$ 49,431,190
25,975,433
$ 49,202,505
-
-
-
-
-
-
- (
155,731)
-
-
$ 25,975,433
$ 49,046,774
Capital surplus Retained Earnings Ot her EquityInterest
Legal reserve
$ 25,030,754
-
-
-
-
-
-
$ 25,030,754
$ 27,342,534
-
-
-
-
-
$ 27,342,534
2020 New Taiwan Dollars
Balance at January 1, 2020
Profit for the period
Other comprehensive income (loss) for the period
Comprehensive income (loss) for the period
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Disposal of equity investments at fair value through other
comprehensive income
Balance at March 31, 2020
2021 New Taiwan Dollars
Balance at January 1, 2020
Profit for the period
Other comprehensive income (loss) for the period
Comprehensive income (loss) for the period
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance at March 31, 2021
6(3) $ 49,103,331
-
-
-
327,859
-
-
$ 49,431,190
$ 49,202,505
-
-
-

The accompanying notes are an integral part of these consolidated financial statements. ~9~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(UNAUDITED)

Items Notes Equityattributable to Equityattributable to Equityattributable to Equityattributable to owners of theparent owners of theparent
Share capital -
common stock Capital surplus
$ 910,301
$ 1,724,286
-
-
-
-
-
-
- (
5,458 )
-
-
$ 910,301
$ 1,718,828
Retained Earnings Ot her EquityInterest
Legal reserve
$ 958,210
-
-
-
-
-
$ 958,210
Special reserve
2021 US Dollars
Balance at January 1, 2021
Profit for the period
Other comprehensive income (loss) for the period
Comprehensive income (loss) for the period
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance at March 31, 2021
$ 267,112





-
-
-
-
-
$ 267,112

The accompanying notes are an integral part of these consolidated financial statements. ~10~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(UNAUDITED)

USDollars NewTaiwan Dollars NewTaiwan Dollars
Three months
ended Threemonths ended March 31,
Notes March 31,2021 2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before tax for the period $ 308,892 $ 8,814,247 $ 2,836,516
Adjustments
Income and expenses having no effect on cash flows
Depreciation 6(9)(10)
(25) 114,178 3,258,067 2,904,083
Amortization 6(11)(25) 31,843 908,639 988,871
Expected credit impairment (gain) loss 12(2) ( 2,063) ( 58,861 ) 75,750
Net (gain) loss on financial assets or liabilities at fair 6(2)(23)
value through profit or loss ( 2,732) ( 77,965 ) 771,288
Interest expense 6(24) 2,425 69,206 112,825
Interest income 6(21) ( 4,114) ( 117,405 ) ( 163,045)
Dividend income 6(22) ( 2,029) ( 57,886 ) ( 8,126)
Share-based payments 6(29) - - 9,925
Share of loss of associates accounted for under the 6(8)
equity method 645 18,394 26,017
Loss on disposal of property, plant and equipment 6(23) 616 17,590 13,755
Loss on disposal of investments 6(23) - - 84,685
Changes in assets/liabilities relating to operating
activities
Net changes in assets relating to operating activities
Financial assets mandatorily measured at fair value
through profit or loss 6,905 197,033 54,386
Contract assets ( 3,558) ( 101,532 ) 38,276
Notes receivable 8,860 252,832 484,131
Accounts receivable 79,049 2,255,662 8,233,745
Accounts receivable - related parties 482 13,757 234,949
Other receivables 384 10,970 ( 10,275)
Other receivables - related parties 6 158 ( 124)
Inventories ( 149,106) ( 4,254,742 ) 1,531,450
Prepayments ( 3,603) ( 102,822 ) ( 161,998)
Other current assets 259 7,396 41,112
Other non-current assets 91 2,602 ( 105,682)
Net changes in liabilities relating to operating
activities
Contract liabilities 2,244 64,036 ( 26,571)
Notes payable 53 1,525 ( 10,365)
Accounts payable 38,060 1,086,045 ( 5,478,939)
Accounts payable - related parties ( 773) ( 22,045 ) ( 18,035)
Other payables 5,419 154,634 ( 2,576,441)
Other current liabilities 5,048 144,008 ( 87,088)
Other non-current liabilities ( 6,365) ( 181,635 ) ( 330,093)
Cash inflow generated from operations 431,116 12,301,908 9,464,982
Interest received 3,878 110,657 153,663
Dividends received 2,027 57,850 3,841
Interest paid ( 2,438) ( 69,564 ) ( 110,575)
Income taxes paid ( 40,113) ( 1,144,636 ) ( 567,478)
Net cash flows from operating activities 394,470 11,256,215 8,944,433

(Continued)

~11~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF DOLLARS)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets mandatorily measured at
fair value through profit or loss
Proceeds from disposal of financial assets at fair value
through other comprehensive income
Proceeds from capital withdrawal from financial asset at
fair value through profit or loss
Net cash flow from acquisition of subsidiaries (net of cash
acquired)
Increase in prepayment of long-term investment
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings
Proceeds from long-term debt
Repayment of long-term debt
Lease principal repayment
Net cash flows from financing activities
Effects due to changes in exchange rate
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
US Dollars
New Taiwan Dollars
Three months ended
Three months ended March 31,
Notes
March 31, 2021
2021
2020
( $ 6,909)
($ 197,148 )
$ -
6(3)
-
-
185,486
1,108
31,626
-
6(30)
(
316)
(
9,015 ) (
220,624)
(
1,371) (
39,134 )
-
6(9)
(
200,232) (
5,713,609 ) (
4,079,204)
2,011
57,392
27,475
6(11)
(
16,836) (
480,425 ) (
154,136)
6,739
192,280
19,410
(
5,507)(
157,133)(
129,389)
(
221,313)(
6,315,166)(
4,350,982)
6(32)
(
11,310) (
322,726 )
2,270,335
6(32)
66,904
1,909,100
1,330,000
6(32)
(
167,481) (
4,799,060 ) (
15,299)
(
4,815)(
137,395)(
192,266)
(
116,702)(
3,330,081)
3,392,770
18,755
535,142 (
2,355,379)
75,210
2,146,110
5,630,842
2,057,543
58,711,985
43,960,001
$ 2,132,753 $ 60,858,095
$ 49,590,843

The accompanying notes are an integral part of these consolidated financial statements.

~12~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED) (UNAUDITED)

1. HISTORY AND ORGANIZATION

Delta Electronics, Inc. (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the Group) are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sale of electronic control systems, DC brushless fans, thermal system, and miniaturization key component, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, renewable energy applications, EV charging, energy technology services and c onsulting services of building management and control solutions, etc. The Group’s mission statement, to provide innovative, clean and energy-efficient solutions for a better tomorrow, focuses on addressing key environmental issues such as global climate change. With the concern for the environment, the Group continues to develop innovative energy-efficient products and solutions. In recent years, the Group has transformed from a product provider towards a solution provider and the Group’s business is segregated into power electronics business, automation business, and infrastructure business.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were reported to the Board of Directors on April 28, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 4, ‘Extension of the temporary exemption
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16,
‘Interest Rate Benchmark Reform— Phase 2’
January 1, 2021
January 1, 2021

The above standards and interpretations have no significant impact to the Group’s financial condition

~13~

and financial performance based on the Group’s assessment.

  • (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

None.

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

==> picture [483 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond April 1, 2021
June 30, 2021’
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IAS 1, ‘Classification of liabilities as current or January 1, 2023
non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contracts-cost of fulfilling a January 1, 2022
contract’
Annual improvements to IFRS Standards 2018-2020 January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standards 34, “Interim financial reporting” as endorsed by the FSC.

  • B. These consolidated financial statements should be read along with the consolidated financial statements for the year ended December 31, 2020.

~14~

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries are consistent with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture.

~15~

Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

B. Subsidiaries included in the consolidated financial statements:

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Ownership (%) Description
March
31,2021
December
31,2020
March
31,2020
1
2
3
4
5
6
7
8
Delta Electronics,
Inc.


Delta Electronics,
Inc. and DIH
Delta Electronics,
Inc.


Delta International
Holding Limited
(DIH)
Delta Networks
Holding Limited
(DNH)
Delta Electronics
(Netherlands) B.V.
(DEN)
PreOptix (Hong
Kong) Co., Ltd.
(PHK)
Cyntec Co., Ltd.
(Cyntec)
DelBio Inc. (DelBio)
Delta Electronics
Capital Company
(DECC)
Delta Electronics Int'l
(Singapore) Pte. Ltd.
(DEIL-SG)
Equity investments

Sales of power
products, display
solution products,
electronic
components,
industrial automation
products and
materials
Equity investments
Research,
development,
manufacturing and
sales of film optic-
electronics devices
Manufacturing,
wholesale and retail
of medical equipment
Equity investments
Sales of electronic
products
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 2
Note 3
Note 1
Note 2
~16~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
9 Delta Electronics, Allied Material Lease services, etc. 99.97 99.97 99.97
Inc. Technology Corp.
(AMT)
10 Delta Electronics, Delta America Ltd. Equity investments 100 100 100
Inc. and DEN (DAL)
11 DEN Delta Electronics Equity investments, 100 100 100
(H.K.) Ltd. (DHK) operations
management and
engineering services
12 DIH DEI Logistics (USA) Warehousing and 100 100 100
Corp. (ALI) logistics services
13 Delta Electronics Sales of power 100 100 100
(Japan), Inc. (DEJ) products, display
solution products,
electronic
components,
industrial automation
products and
materials
14 DEN Drake Investment Equity investments 100 100 100
(HK) Limited
(Drake-HK)
15 DGSG, Drake-HK Delta Greentech Sales of 95.91 95.91 95.91
and Boom (China) Co., Ltd. uninterruptible power
(DGC) systems and others
16 DIH Vivitek Corporation Sales of projector 100 100 100 Note 1
(Vivitek) products and their Note 2
materials
17 DEN Delta Greentech SGP Equity investments 100 100 100
Pte. Ltd. (DGSG)
18 DIH Delta Electronics Repair centre and 100 100 100 Note 1
Europe Ltd. (DEU) providing support Note 2
services
19 DEN Boom Treasure Equity investments 100 100 100
Limited (Boom)
~17~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
20 DIH Apex Investment Equity investments 100 100 100 Note 4
(HK) Limited
(Apex-HK)
21 Galaxy Star 100 100 100 Note 4
Investment (HK)
Limited (Galaxy Star-
HK)
22 Jade Investment (HK) - 100 100 Note 5
Limited
(Jade-HK)
23 DHK Delta Electronics Manufacturing and 100 100 100
(Dongguan) Co., Ltd. sales of transformer
(DDG) and thermal products
24 Delta Electronics Manufacturing and 100 100 100
Power (Dongguan) sales of power
Co., Ltd. (DEP) supplies
25 Delta Electronics Product design, 100 100 100
(Shanghai) Co., Ltd. management
(DPEC) consulting service
and distribution of
electronic products
26 Delta Electronics Manufacturing and 100 100 100 Note 6
(Jiangsu) Ltd. (DWJ) sales of power
supplies and
transformers
27 Delta Electronics Manufacturing and - 100 100 Note 6
Components sales of new-type
(Wujiang) Ltd. electronic
(DWC) components,
variable-frequency
drive and others
28 Delta Video Display Manufacturing and - 100 100 Note 6
System (Wujiang) sales of various
Ltd. (DWV) projectors
29 Delta Electronics Manufacturing and 100 100 100
(Wuhu) Co., Ltd. sales of LED light
(DWH) source, power
supplies and others
~18~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
30 DHK Delta Electronics Manufacturing and 100 100 100
(Chenzhou) Co., Ltd. sales of transformers
(DCZ)
31 Cyntec Electronics Research, 100 100 - Note 1
(Wuhu) Co., Ltd. development, Note 26
(CEWH) manufacturing,
processing and sales
of new-type
electronic
components (chip
components, sensing
elements, hybrid
integrated circuits)
and molding as well
as processing of
semi-finished alloy
steel powder; import
and export of goods
or technique
32 DHK and DIH Delta Electronics Sales of power 100 100 100 Note 1
International Mexico management system Note 2
S.A. DE C.V. of industrial
(DEIL-MX) automation product
and
telecommunications
equipment
33 DHK Delta Green (Tianjin) Manufacturing and 100 100 100 Note 1
Industries Co., Ltd. sales of transformers Note 2
(DGT)
34 Delta Electronics Wholesale and retail 100 100 100 Note 1
(Pingtan) Co., Ltd. of electronic products Note 2
(Delta Pingtan) and energy-saving
equipment
35 DEJ Addtron Technology Trading of 100 100 100
(Japan), Inc. networking system
(AT Japan) and peripherals
36 Delta Electronics Sales of power 100 100 100
(Korea), Inc. products, display
(Delta Korea) solution products
electronic
components,
industrial automation
products and their
materials
~19~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
37 DCZ Chenzhou Delta Manufacturing and 100 100 100
Technology Co., Ltd. sales of transformers
(CDT)
38 DPEC and DGC Delta Energy Energy performance 100 100 100 Note 1
Technology contracting, Note 2
(Shanghai) Co., Ltd. development of
(DET-SH) energy-saving
technology, energy-
saving equipment and
energy management
system as well as
consulting service,
installation, sales,
etc.
39 DNH Delta Networks, Inc. Equity investments 100 100 100
(DNI Cayman)
40 DNI Cayman Delta Networks (HK) 100 100 100
Limited (DNHK)
41 DNHK Delta Networks Manufacturing and 100 100 100
(Dongguan) Ltd. sales of other radio-
(DII) broadcast receivers
and the equipment in
relation to broadband
access networking
system
42 Cyntec Fairview Assets Ltd. Equity investments 100 100 100
(Fairview)
43 Fairview Grandview Holding 100 100 100
Ltd. (Grandview)
44 Grandview Cyntec Holding (HK) 100 100 100
Limited. (CHK)
45 Cyntec International Trading 100 100 100
Ltd. (CIL-Labuan)
~20~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
46 CHK Cyntec Electronics Research, 100 100 100
(Suzhou) Co., Ltd. development,
(CES) manufacturing and
sales of new-type
electronic
components (chip
components, sensing
elements, hybrid
integrated circuits)
and wholesale of
similar products
47 DelBio DelBio (Wujiang) Manufacturing, 100 100 100 Note 1
Co., Ltd. wholesale and retail Note 2
of medical equipment
48 DIH ELTEK AS Research, 100 100 100
development and
sales of power
supplies and others
49 Delta Controls Inc. Provide solutions to 100 100 100
(DCI) building management
and control
50 DELTA Equity investments 100 100 100 Note 1
ELECTRONICS Note 2
HOLDING (USA)
INC.
51 ELTEK AS ELTEK PAKISTAN Sales of power 100 100 100 Note 1
(PRIVATE) supplies and others Note 2
LIMITED
52 Eltek Deutschland Sales of power 100 100 100 Note 1
GmbH supplies and others Note 2
and system
installation
53 Delta Energy Systems ELTEK AUSTRALIA 100 100 100 Note 2
(Singapore) PTE. PTY LIMITED Note 7
LTD. / ELTEK AS
54 ELTEK AS Eltek Egypt for Sales of power 95 95 95 Note 1
Power Supply S.A.E. supplies and others Note 2
~21~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
55 ELTEK AS Eltek SGS Pvt Ltd. Sales of power 100 100 100 Note 1
supplies and others Note 2
and system
installation
56 ELTEK AS and Eltek Eltek SGS Mechanics Sales of power 51 51 51 Note 1
SGS Pvt Ltd. Pvt Ltd. supplies and others Note 2
57 Delta Electronics Eltek Polska Sp. 100 100 51.04 Note 1
(Poland) Sp. z o. o. / z o. o. (Eltek Polska) Note 2
ELTEK AS Note 8
Note 9
58 ELTEK AS ELTEK POWER 100 100 100 Note 1
FRANCE SAS Note 2
59 ELTEK LIMITED Equity investments 100 100 100 Note 1
and trading Note 2
60 ELTEK MEA DMCC Sales of power 100 100 100 Note 1
supplies and others Note 2
61 ELTEK MEA DMCC ELTEK KENYA Sales of power 100 100 100 Note 1
and ELTEK AS LIMITED supplies Note 2
62 ELTEK WEST 100 100 100 Note 1
AFRICA LIMITED Note 2
63 ELTEK AS Eltek Italia S.r.l. Sales of power 100 100 100 Note 1
supplies and others Note 2
64 Delta Electronics 100 100 100 Note 1
(Sweden) AB Note 2
Note 10
65 Eltek Power (UK) 100 100 100 Note 1
Ltd. Note 2
66 Delta Solutions Eltek Power Oy - 100 100 Note 2
(Finland) Oy / Note 11
ELTEK AS
67 ELTEK AS OOO Eltek Sales of power 100 100 100 Note 1
supplies and others Note 2
and system
installation
~22~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
68 ELTEK AS ELTEK ENERJI Sales of power - - 100 Note 2
SISTEMLERI supplies and others Note 12
LIMITED SIRKETI
69 Eltek Deutschland Eltek Montage Installation and 100 100 100 Note 1
GmbH GmbH maintenance of Note 2
power supplies
70 DEIL-SG ELTEK POWER Sales of power 100 100 100 Note 1
INCORPORATED supplies and others Note 2
71 ELTEK POWER 100 100 100 Note 1
CO., LTD. Note 2
Note 13
72 ELTEK POWER 100 100 100 Note 1
(CAMBODIA) LTD. Note 2
73 ELTEK POWER 100 100 100 Note 1
(MALAYSIA) SDN. Note 2
BHD. Note 14
74 ELTEK LIMITED ELTEK CVI Equity investments - - 100 Note 2
LIMITED Note 15
75 DHK Eltek Energy Development, 100 100 100 Note 1
Technology manufacturing and Note 2
(Dongguan) sales of intelligent
Ltd. power equipment and
system for supporting
access networking
system, and
manufacturing and
sales of intelligent
power equipment for
supporting renewable
energy
76 DELTA DELTA Manufacturing and 100 100 100
ELECTRONICS ELECTRONICS sales of power
HOLDING (USA) (USA) INC. supplies
INC.
~23~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
77 DELTA DELTA Sales of power 100 100 100 Note 1
ELECTRONICS ELECTRONICS supplies and others Note 2
(USA) INC. (ARGENTINA)
S.R.L.
78 DEN and DELTA Eltek Sistemas de Manufacturing and 100 100 100 Note 1
ELECTRONICS Energia Industria e sales of power Note 2
(USA) INC. Commercio S.A. supplies
79 DELTA DELTA Sales of power 100 100 100 Note 1
ELECTRONICS ELECTRONICS supplies and others Note 2
(USA) INC. (PERU) INC. S.R.L.
80 DELTA 100 100 100 Note 1
ELECTRONICS Note 2
(COLOMBIA) S.A.S.
81 DELTA Eltekenergy Services, 100 100 100 Note 1
ELECTRONICS S.A. de C.V. Note 2
(USA) INC. and
DELTA
ELECTRONICS
HOLDING (USA)
INC.
82 Eltek energy 100 100 100 Note 1
International de Note 2
México, S. de R.L.
de C.V.
83 DAL Delta Electronics Sales of electronic 100 100 100 Note 1
(Americas) Ltd. components Note 2
84 Delta Solar Solutions Equity investments 100 100 100 Note 1
LLC Note 2
85 Delta Electronics 2009 PPA LLC Sales of power - - 100 Note 2
(Americas) Ltd. supplies Note 16
86 Delta Solar Solutions DSS-CI LLC Rental of solar power 100 100 100 Note 1
LLC systems Note 2
87 DSS-USF LLC 100 100 100 Note 1
Note 2
~24~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
88 Cyntec Power Forest IC design of power 100 100 59.03 Note 1
Technology management Note 2
Corporation Note 17
(Power Forest)
89 DET-SH Delta Energy Energy technology, 100 100 100 Note 1
Technology Puhuan development and Note 2
(Shanghai) Co., Ltd. consulting of
environmental
technical skills, and
design and sales of
energy saving
equipment
90 DEIL-SG Loy Tec electronics Consulting service of 100 100 100 Note 1
GmbH (Loy Tec) building management Note 2
and control solutions
91 Loy Tec LOYTEC Americas, - - 100 Note 2
Inc. Note 15
92 DHK Delta Electronics Installation of 100 100 100 Note 1
(Beijing) Co., Ltd. mechanic, electronic, Note 2
telecommunication
and circuit equipment
93 Delta Electronics Sales of computers, 100 100 100 Note 1
(Xi'an) Co., Ltd. peripherals and Note 2
software
94 Delta Electronics, UNICOM SYSTEM Design and sales of - - 100 Note 2
Inc. ENG. CORP. computers, Note 18
(UNICOM) peripherals and
information system
(software and
hardware)
95 UNICOM Unicom (Nanjing) - - 100 Note 2
System Eng. Corp Note 19
~25~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
96 DIH/Delta Greentech Delta Electronics Equity investments, 100 100 100 Note 1
(Netherlands) B.V. (Switzerland) AG research, Note 2
and DIH (DECH) development and Note 20
sales of electronic
products
97 DEN/DEN and Delta Delta Greentech Marketing and sales 100 100 100 Note 1
Greentech Electronics Industry of electronic products Note 2
(Netherlands) B.V. LLC Note 21
98 DEN and Delta Delta Greentech Manufacturing and 100 100 100 Note 1
Electronics (USA) (Brasil) S.A. (DGB) sales of electronic Note 2
INC. products
99 DECH Delta Electronics Sales of electronic 100 100 100 Note 1
(Czech Republic), products Note 2
spol. s.r.o.
100 Delta Electronics 100 100 100 Note 1
(Italy) S.r.l. Note 2
101 Delta Electronics 100 100 100 Note 1
(Poland) Sp. z o.o. Note 2
102 Delta Solutions 100 100 100 Note 1
(Finland) Oy Note 2
103 Delta Electronics 100 100 100 Note 1
Solutions (Spain) SL Note 2
104 ELTEK POWER Delta Electronics 100 100 100 Note 1
FRANCE SAS / (France) SA Note 2
DECH Note 22
105 Delta Electronics Delta Energy Systems - 100 100 Note 2
(Sweden) AB/DECH (Sweden) AB Note 23
106 Delta Electronics, Vivotek Inc. Manufacturing and 52.65 52.65 49.87 Note 24
Inc. (Vivotek) sales of video
compression software
and encoding,
network video server,
webcam and its
related components
~26~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
107 Vivotek and Realwin Vatics Inc. Designing and sales 54.41 54.41 54.41 Note 27
of multimedia
integrated circuits
108 Vivotek Vivotek Holdings, Holding company 100 100 100
Inc.
109 Realwin Investment Investment in the 100 100 100
Inc. (Realwin) network
communications
industry
110 Vivotek Netherlands Sales service 100 100 100
B.V.
111 Vivotek (Japan) 100 100 100
Inc.
112 Vivotek Holdings, Vivotek USA, Inc. Sales of webcams 100 100 100
Inc. and related
components
113 Realwin Wellstates Investment and 100 100 100
Investment, LLC commercial lease of
real estate
114 Vivotek Otus Imaging, Inc. Sales of webcams 100 100 100
and related
components
115 Realwin Aetek Inc. 56.21 56.21 56.21
116 Vivotek Middle East 89.99 89.99 89.99
FZCO
117 Lidlight Inc. Sales of lighting 51 51 51
equipment
118 DEN DELTA Manufacturing and 100 100 100 Note 1
ELECTRONICS sales of electronic Note 2
BRASIL LTDA. products
~27~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
119 Delta Electronics, Delta Electronics Manufacturing and 63.78 63.78 63.78
Inc., DEIL-SG and (Thailand) Public exporting power
DIH Company Limited supplies, other
(DET) electronic parts and
components
120 DET DET International Equity investments 100 100 100
Holding Limited
121 Delta Energy Systems Equity investments, 100 100 100
(Singapore) PTE. trading, management
LTD. and consultancy
122 Delta Green Integration, sales, 100 100 100
Industrial (Thailand) trading, installation
Co., Ltd. and providing
services of
uninterruptible power
supply, photovoltaic
inverter, electric cars
changer and data
center
123 Delta Electronics Sales of electronic 100 100 - Note 26
(Vietnam) Company products
Limited
124 DETDelta Energy DELTA Manufacturing and 100 - - Note 25
Systems (Singapore) ELECTRONICS sales of electronic
PTE. LTD. INDIA products
MANUFACTURING
PRIVATE LIMITED
125 DET International DET Logistics (USA) Providing logistics 100 100 100
Holding Limited Corporation services in USA
126 Delta Energy Systems Development, 100 100 100
(Germany) GmbH marketing and sales
of electronic products
127 Delta Energy Systems Marketing and sales 100 100 100
(India) Private Ltd. of electronic products
~28~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
128 DET International Delta Electronics Manufacturing and 100 100 100
Holding Limited and (Slovakia) s.r.o. sales of power
Delta supplies, power
Energy Systems system and OEM
(Singapore) PTE. power system
LTD.
129 DET International Delta Energy Systems Research and 100 100 100
Holding Limited (Romania) S.R.L. development
130 Delta Energy Systems Delta Energy Systems Property rights 100 100 100
(Germany) GmbH Property (Germany) business
GmbH
131 Delta Energy Systems Delta Electronics Marketing and sales 100 100 100
(Singapore) PTE. (Australia) Pty. Ltd. of renewable energy
LTD. products
132 Delta Electronics Manufacturing and 100 100 100
India Pvt. Ltd. marketing of non-
telecom power
system and
uninterruptible power
supply, and sales of
uninterruptible power
supply
133 Delta Electronics Manufacturing of 100 100 100
(Myanmar) Co., Ltd. electronic products
used in CMP
manufacturing
process and
machinery
134 Delta Energy Systems Research and 100 100 100
(UK) Ltd. development of
electronic products
135 Delta PBA Providing solutions 51 51 51
Engineering for industrial
Solutions Co., Ltd. automation
136 Delta Greentech Equity investments 100 100 100
(Netherlands)
Cooperatie U.A.
~29~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
137 Delta Greentech Delta Greentech Equity investments 100 100 100
(Netherlands) (Netherlands) B.V.
Cooperatie U.A.
138 Delta Greentech Delta Energy Systems Marketing and sales 100 100 100
(Netherlands) B.V. LLC of power systems
139 Eltek s.r.o. Manufacturing of 100 100 100
telecom power
system
140 Delta Electronics Research and 100 100 100
(Automotive) development of
Americas Inc. automotive power
and traction inverter
141 DEN Amerlux, LLC Design and 100 100 100 Note 1
(Amerlux) production of Note 2
dedicated lighting
system and facilities
142 Amerlux Amerlux Lighting Equity investments 100 100 100 Note 1
Asia, LLC Note 2
143 Amerlux Lighting Amerlux Lighting 100 100 100 Note 1
Asia, LLC Hong Kong Limited Note 2
144 Amerlux Lighting Guangzhou Amerlux Wholesale of lighting 100 100 100 Note 1
Hong Kong Limited Lighting Co., Ltd. fixture and decorative Note 2
objects
145 DIH Digital Projection Equity investments 100 100 100 Note 1
International Ltd. Note 2
(DPI)
146 DPI Digital Projection 100 100 100 Note 1
Holdings Ltd. Note 2
147 Digital Projection Digital Projection Research, 100 100 100 Note 1
Holdings Ltd. Ltd. development and Note 2
sales of projector
products
~30~

==> picture [480 x 40] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main Business March December March
No. Investor Subsidiary Activities 31, 2021 31, 2020 31, 2020 Description
----- End of picture text -----

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
March
31,2021
December
31,2020
March
31,2020
Description
148 Digital Projection Digital Projection Sales of projector 100 100 100 Note 1
Ltd. Inc. products Note 2
149 DEN Trihedral Software and 100 100 - Note 1
Engineering Limited associated Note 26
(Trihedral) engineering services
150 Trihedral Trihedral Inc. 100 100 - Note 1
Note 26
151 Trihedral Inc. Trihedral UK 100 100 - Note 1
Limited Note 26
  • Note 1: As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at March 31, 2021 were not reviewed by independent auditors.

  • Note 2: As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at March 31, 2020 were not reviewed by independent auditors.

  • Note 3: In 2020, PHK returned capital amounting to USD 5,250,000 and USD 8,000,000 to Delta Electronics, Inc. and DIH, respectively, due to the liquidation of the subsidiary, which was completed in March 2021.

  • Note 4: In December 2019, the company began liquidation process and was dissolved, but has not yet been completed as at March 31, 2021.

  • Note 5: This company had been liquidated in March 2021.

  • Note 6: Delta Electronics (Jiangsu) Ltd. merged with Delta Electronics Components (Wujiang) Ltd. and Delta Video Display System (Wujiang) Ltd. on January 1, 2021. After the merger, Delta Electronics (Jiangsu) Ltd. was the surviving company while Delta Electronics Components (Wujiang) Ltd. and Delta Video Display System (Wujiang) Ltd. were the dissolved companies.

  • Note 7: In October 2020, ELTEK AS sold ELTEK AUSTRALIA PTY LIMITED to Delta Energy Systems (Singapore) Pte. Ltd.

  • Note 8: In July 2020, ELTEK AS acquired 48.96% equity interest in Eltek Polska, and the total shareholding ratio is 100%.

  • Note 9: In December 2020, ELTEK AS sold Eltek Polska Sp.z o.o. (Eltek Polska) to Delta Electronics (Poland) Sp.z o.o.

  • Note 10: Formerly named Eltek Power Sweden AB and was renamed as Delta Electronics (Sweden) AB in November 2020.

  • Note 11: In October 2020, ELTEK AS sold Eltek Power Oy to Delta Solutions (Finland) Oy, and

~31~

Eltek Power Oy merged into Delta Solutions (Finland) Oy in February 2021. After the merger, Delta Solutions (Finland) Oy was the surviving company while Eltek Power Oy was the dissolved company.

  • Note 12: This company had been liquidated in December 2020.

  • Note 13: 55% of shares are held through others due to local regulations.

  • Note 14: 71% of shares are held through others due to local regulations.

  • Note 15: This company had been liquidated in September 2020.

  • Note 16: This company had been liquidated in November 2020.

  • Note 17: In July 2020, Cyntec acquired 43.6% equity interest in Power Forest, and the total shareholding ratio is 100%.

  • Note 18: Merged with the Company in December 2020.

  • Note 19: This company had been liquidated in October 2020.

  • Note 20: In October 2020, DIH acquired 49% equity interest in DECH from Delta Greentech (Netherlands) B.V., and the total shareholding ratio is 100%.

  • Note 21: In October 2020, DEN acquired 49% equity interest in Delta Greentech Electronics Industry LLC from Delta Greentech (Netherlands) B.V., and the total shareholding ratio is 100%.

  • Note 22: In November 2020, DECH sold Delta Electronics (France) SA to ELTEK POWER FRANCE SAS.

  • Note 23: In October 2020, DECH sold Delta Energy Systems (Sweden) AB to Eltek Power Sweden AB (renamed in November 2020, please refer to Note 10 for details.). Subsequently, Delta Energy Systems (Sweden) AB merged with Delta Electronics (Sweden) AB in January 2021, with Delta Electronics (Sweden) AB as the surviving company and Delta Energy Systems (Sweden) AB as the dissolved company.

  • Note 24: Because most of the shares were held by the Company, and other shareholdings are disaggregated, it was included in the consolidated financial statements.

  • Note 25: The company was established during 2021.

  • Note 26: The company was established or acquired through merger during 2020.

  • Note 27: The Cayman company, Kneron Holding Corporation (“Kneron”), plans to acquire all of the issued shares of Vatics Inc. in cash from Vatics Inc.’s original shareholders and the shareholders have approved the share transfer at their meeting on March 25, 2021. The share transfer has been submitted to the Competent Authority for review and the temporary effective date was set on May 31, 2021. After the share transfer, Vivotek will no longer hold shares in Vatics Inc.

  • C. Subsidiaries not included in the consolidated financial statements: None.

~32~
  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As at March 31, 2021, December 31, 2020 and March 31, 2020, the non-controlling interest amounted to $31,930,811, $32,690,303 and $32,595,816, respectively. The information on noncontrolling interest and respective subsidiary is as follows:

Name ofsubsidiary Principal place
ofbusiness
Taiwan

Thailand

Principal place
ofbusiness
Taiwan
Thailand
Ownership
Ownership
Amount
(%)
Amount
(%)
$ 3,618,899
47.35%
$ 3,618,610
47.35%
27,833,831
36.22%
28,697,265
36.22%
Ownership
Amount
(%)
$ 3,954,323
50.13%
28,520,303
36.22%
Non-controllinginterest
March31,2021
December31,2020
Non-controlling interest
March31,2020
Ownership
Ownership
Amount
(%)
Amount
(%)
$ 3,618,899
47.35%
$ 3,618,610
47.35%
27,833,831
36.22%
28,697,265
36.22%
Ownership
Amount
(%)
$ 3,954,323
50.13%
28,520,303
36.22%
Non-controllinginterest
March31,2021
December31,2020
Non-controlling interest
March31,2020
31,2020
Ownership
Amount
(%)
$ 3,618,610
47.35%
28,697,265
36.22%
Non-controlling interest
Ownership
(%)
Vivotek Inc.
(Vivotek)
Delta Electronics
(Thailand) Public
Company limited
(DET)
Name ofsubsidiary
March31,2020
Amount
$ 3,954,323
28,520,303
Ownership
(%)
Vivotek Inc.
(Vivotek)
Delta Electronics
(Thailand) Public
Company limited
(DET)
50.13%
36.22%

Summarised financial information of the subsidiary:

Balance sheet

Balance sheet
DET
March31,2021 December31,2020 March31,2020
Current assets $ 42,005,558
$ 39,887,645
$ 32,394,905
Non-current assets 59,255,721 58,101,498 62,616,902
Current liabilities ( 21,743,878)
( 16,133,275)
( 14,115,964)
Non-current liabilities ( 2,312,439)
( 2,293,690) ( 2,153,979)
Total net assets $ 77,204,962 $ 79,562,178 $ 78,741,864
~33~
Vivotek
March31,2021 December31,2020 March31,2020
Current assets $ 3,294,646
$ 3,377,240
$ 3,232,658
Non-current assets 6,230,670
6,112,662 6,379,232
Current liabilities ( 1,515,152)
( 1,474,665)
( 1,325,857)
Non-current liabilities ( 367,293)
( 372,977)
( 397,897)
Total net assets $ 7,642,871
$ 7,642,260
$ 7,888,136

Statement of comprehensive income

Statement of comprehensive income
DET
Threemonths ended March31,
2021 2020
Revenue $ 17,573,059 $ 12,185,616
Profit before income tax 1,318,274 389,316
Income tax (expense) benefit ( 55,427) 38,040
Profit for the period from continuing operations 1,262,847 427,356
Other comprehensive income, net of tax 406,283 626,009
Total comprehensive income for the period $ 1,669,130 $ 1,053,365
Comprehensive income attributable to
non-controlling interest $ 604,840
$ 379,239
Dividends paid to non-controlling interest $ 1,364,066 $ 767,376
Vivotek
Threemonths ended March31,
2021 2020
Revenue $ 1,281,272 $ 1,579,240
Profit before income tax 20,342 57,215
Income tax expense ( 18,374) ( 25,693)
Profit for the period from continuing operations 1,968 31,522
Other comprehensive (loss) income, net of tax ( 1,357) 2,243
Total comprehensive income for the period $ 611 $ 33,765
Comprehensive (loss) income attributable to
non-controlling interest
($ 2,635) $ 17,015
~34~

Statements of cash flows

DET

Three months ended March 31,

Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Effect of exchange rates on cash and cash equivalents Decrease in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period

==> picture [212 x 152] intentionally omitted <==

----- Start of picture text -----

2021 2020
$ 572,633 $ 1,286,758
( 1,374,139) ( 2,181,392)
( 19,431) ( 18,744)
( 16,857) ( 690,958)
( 837,794) ( 1,604,336)
13,043,385 12,515,101
$ 12,205,591 $ 10,910,765
----- End of picture text -----

Vivotek

Net cash used in operating activities

Net cash (used in) provided by investing activities Net cash provided by (used in) financing activities Effect of exchange rates on cash and cash equivalents Decrease in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period

Vivotek Vivotek Vivotek
Three months ended March31,
2021 2020
($ 29,398)
($ 36,196)
( 215,482)
9,299
71,281 ( 17,749)
( 1,688)
1,671
( 175,287)
( 42,975)
1,425,014 1,023,213
$ 1,249,727
$ 980,238

(4) Employee benefits

  • A. Pensions

  • (a) Defined contribution plan

Under the defined contribution plan, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

(b) Defined benefit plan

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of
~35~

government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

  • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • iii. Past service costs are recognised immediately in profit or loss.

  • iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

  • B. Employees’, directors’ and supervisors’ remuneration

Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

  • (5) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is

~36~

determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand
Checking accounts and demand
deposits
Time deposits
Cash equivalents
March 31, 2021
5,752
$ 44,687,484
16,141,477
23,382
60,858,095
$
December 31, 2020
5,437
$ 44,121,426
14,446,742
138,380
58,711,985
$
March31,2020
7,770
$ 30,143,928
19,439,145
-
49,590,843
$
  • A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

~37~

(2) Financial assets at fair value through profit or loss

==> picture [481 x 444] intentionally omitted <==

----- Start of picture text -----

Asset Items March 31, 2021 December 31, 2020 March 31, 2020
Current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Listed stocks $ 365,378 $ 446,452 $ 419,037
Derivatives 190,905 290,505 17,991
Hybrid instrument-
Convertible bonds 34,398 47,827 101,282
590,681 784,784 538,310
Valuation adjustment 342,244 276,559 92,952
$ 932,925 $ 1,061,343 $ 631,262
Non-current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Listed stocks $ 368,048 $ 368,048 $ 475,423
Emerging stocks 324,000 289,600 81,000
Unlisted stocks 1,489,792 1,572,384 2,286,696
- -
Convertible preferred stocks 197,148
Hybrid instrument-
Convertible bonds 900,000 974,983 74,983
3,278,988 3,205,015 2,918,102
Valuation adjustment ( 31,667) ( 262,819) ( 761,260)
$ 3,247,321 $ 2,942,196 $ 2,156,842
Liability Items
Current items:
Valuation adjustment
of derivatives $ 209,728 $ 60,060 $ 304,590
----- End of picture text -----

  • A. The Group has recognised financial assets and liabilities at fair value through profit or loss of $77,965 and ($771,288) for the three months ended March 31, 2021 and 2020, respectively.

  • B. Explanations of the transactions and contract information in respect of derivative financial assets and liabilities that the Group does not adopt hedge accounting are as follows:

~38~
- Sell AUD / Buy USD
- Sell BRL / Buy USD
- Sell EUR / Buy CAD
- Sell EUR / Buy NOK
- Sell EUR / Buy USD
- Sell HKD / Buy USD
- Sell INR / Buy USD
- Sell JPY / Buy USD
- Sell PLN / Buy NOK
Sell THB / Buy JPY
Sell THB / Buy USD
Sell TWD / Buy USD
Sell USD / Buy BRL
Sell USD / Buy CZK
- Sell USD / Buy JPY
- Sell USD / Buy NOK
- Sell USD / Buy RMB
- Sell USD / Buy SGD
- Sell USD / Buy THB
- Sell USD / Buy TWD
- Sell EUR / Buy NOK
- Sell SEK / Buy NOK
- Sell USD / Buy NOK
Financial instruments
Forward exchange contracts:
Cross currency swap:
March31,2021 March31,2021
AUD
6,750
BRL
18,908
EUR
3,252
EUR
4,000
EUR
46,500
HKD
60,000
INR
438,683
JPY
1,252,580
PLN
14,600
THB
42,677
THB
2,625,453
TWD
1,914,990
USD
1,500
USD
400
USD
6,200
USD
4,000
USD
251,646
USD
22,117
USD
176,000
USD
2,000
EUR
14,000
SEK
30,000
USD
6,500
Contract amount (nominal
principal) (inthousands)
Contract period
2020.11.25~2021.08.03
2021.02.03~2021.04.08
2021.01.19~2021.07.05
2020.12.03~2021.07.05
2020.09.25~2021.08.03
2020.11.25~2021.08.03
2021.03.03~2021.04.28
2020.11.16~2021.07.19
2020.12.11~2021.06.30
2021.02.03~2021.06.25
2021.03.31~2021.04.08
2021.01.21~2021.10.26
2021.03.08~2021.04.08
2021.03.25~2021.04.21
2021.02.05~2021.05.25
2021.02.15~2021.05.06
2020.12.14~2021.07.09
2020.11.02~2021.07.06
2020.12.29~2021.07.09
2021.03.05~2021.04.19
2020.12.03~2021.06.07
2020.12.23~2021.06.30
2020.12.03~2021.06.07
~39~
December 31,2020
Contract amount (nominal
Financial instruments principal) (inthousands) Contract period
Forward exchange contracts:
- Sell AUD / Buy USD AUD 7,250
2020.08.24~2021.05.04
- Sell BRL / Buy USD BRL 18,121
2020.12.04~2021.02.04
- Sell EUR / Buy NOK EUR 9,000
2020.10.28~2021.05.06
- Sell EUR / Buy USD EUR 39,500
2020.07.15~2021.06.02
- Sell GBP / Buy NOK GBP 1,500
2020.12.21~2021.02.04
- Sell INR / Buy USD INR 442,905 2020.12.16~2021.01.28
- Sell JPY / Buy USD JPY 1,783,610 2020.07.24~2021.05.19
- Sell THB / Buy JPY THB 26,113 2020.11.17~2021.03.26
- Sell USD / Buy JPY USD 3,700 2020.11.30~2021.02.25
- Sell USD / Buy NOK USD 7,000 2020.12.03~2021.04.08
- Sell USD / Buy RMB USD 309,009 2020.10.12~2021.04.09
- Sell USD / Buy SGD USD 26,305 2020.07.03~2021.05.03
- Sell USD / Buy THB USD 170,000 2020.09.22~2021.04.02
- Sell USD / Buy AUD USD 706 2020.10.29~2021.03.03
- Sell USD / Buy CZK USD 400 2020.12.21~2021.01.21
- Sell HKD / Buy USD HKD 90,000 2020.11.02~2021.05.04
Cross currency swap:
- Sell EUR / Buy NOK EUR 13,955 2020.09.03~2021.03.04
- Sell RUB / Buy USD RUB 74,720 2020.12.04~2021.02.04
- Sell SEK / Buy NOK SEK 30,000 2020.12.23~2021.06.30
- Sell USD / Buy NOK USD 2,000 2020.12.07~2021.01.06
~40~

March 31, 2020

- Sell AUD / Buy USD
- Sell BRL / Buy USD
- Sell EUR / Buy GBP
- Sell EUR / Buy NOK
- Sell EUR / Buy USD
- Sell GBP / Buy NOK
- Sell HKD / Buy USD
- Sell INR / Buy USD
- Sell JPY / Buy USD
- Sell THB / Buy JPY
- Sell USD / Buy CZK
- Sell USD / Buy JPY
- Sell USD / Buy NOK
- Sell USD / Buy RMB
- Sell USD / Buy RUB
- Sell USD / Buy SGD
- Sell USD / Buy THB
- Sell EUR / Buy NOK
- Sell EUR / Buy RUB
- Sell NOK / Buy EUR
- Sell USD / Buy NOK
Cross currency swap:
Financial instruments
Forward exchange contracts:
AUD
1,550
BRL
30,394
EUR
1,000
EUR
6,000
EUR
32,000
GBP
1,000
HKD
120,000
INR
135,878
JPY
629,011
THB
18,995
USD
300
USD
4,700
USD
9,000
USD
129,862
USD
700
USD
10,469
USD
118,300
EUR
7,000
EUR
500
NOK
40,726
USD
9,000
Contract amount (nominal
principal) (in thousands)
Contractperiod
2019.12.17~2020.08.04
2020.02.05~2020.05.06
2020.02.17~2020.04.03
2019.10.29~2020.07.03
2019.11.05~2020.08.04
2020.02.10~2020.04.03
2020.01.03~2020.07.02
2020.03.04~2020.05.06
2020.01.03~2020.05.20
2020.01.30~2020.06.26
2020.03.17~2020.04.21
2020.03.13~2020.05.22
2019.12.09~2020.06.05
2020.01.03~2020.06.19
2020.02.11~2020.04.03
2019.12.02~2020.06.04
2019.12.24~2020.06.22
2019.12.04~2020.06.05
2020.02.05~2020.04.03
2020.01.30~2020.04.03
2020.02.06~2020.08.05

The Group entered into forward exchange contracts and cross currency swap to manage exposures to foreign exchange rate fluctuations of import or export sales, loans between related parties and dividend distribution within the Group. However, the forward exchange transactions did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.

C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information relating to credit risk is provided in Note 12(2).
~41~

(3) Financial assets at fair value through other comprehensive income

==> picture [481 x 202] intentionally omitted <==

----- Start of picture text -----

Items March 31, 2021 December 31, 2020 March 31, 2020
Current items:
Equity instruments
Listed stocks $ - $ - $ 1,555,291
Valuation adjustment - - ( 1,344,234)
$ - $ - $ 211,057
Non-current items:
Equity instruments
Listed stocks $ 1,608,699 $ 1,608,699 $ 1,608,699
Unlisted stocks 674,640 672,828 688,407
2,283,339 2,281,527 2,297,106
Valuation adjustment ( 320,479) ( 353,844) ( 1,037,304)
$ 1,962,860 $ 1,927,683 $ 1,259,802
----- End of picture text -----

  • A. The Group has elected to classify investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,962,860, $1,927,683 and $1,470,859 as at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

  • B. For the three months ended March 31, 2021 and 2020, the Group sold listed stocks whose fair value were $0 and $185,486, respectively, to adjust the stock position, resulting to an accumulated loss on disposal and valuation of $0 and $515,277, respectively.

  • C. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income
Cumulative loss reclassified to retained
earnings due to derecognition
2021
2020
33,365
$ 462,518)
($ -
$ 515,277)
($ Threemonths endedMarch31,





  • D. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $1,962,860, $1,927,683 and $1,470,859, respectively.

  • E. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

~42~

(4) Hedging financial assets and liabilities

  • A. As at March 31, 2021, December 31, 2020 and March 31, 2020, there were no financial assets and liabilities used for hedging.

  • B. Information on cash flow hedges and hedges of net investments in foreign operations recognised in profit or loss and other comprehensive income:

Other equity
At January 1, 2021
Add: Loss on hedge effectiveness-
amount recognised in other
comprehensive income
At March 31, 2021
Other equity
At January 1, 2020
Add: Loss on hedge effectiveness-
amount recognised in other
comprehensive income
At March 31, 2020
Hedges of net
investments in
Cash flowhedges
foreignoperations
-
$ 130,616
$ -
33)
(
-
$ 130,583
$ Hedges of net
investments in
Cash flowhedges
foreign operations
-
$ 147,256
$ -

30,918)
(
-
$ 116,338
$
  • (a) The purpose of hedge accounting is that the hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as at March 31, 2021, December 31, 2020 and March 31, 2020 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.

  • (b) Since the hedging instrument for cash flow hedge expired and the hedging relationship ceased to meet the qualifying criteria, the accumulated amount in the cash flow hedge reserve had been reclassified to profit or loss.

  • (c) Hedges of net investments in foreign operations

In the first quarter of 2018, due to the reorganisation of the Group, the risk of USD exchange rate fluctuating by fair value initially designated as hedged items of hedges of net investments in foreign operations was no longer material. Consequently, the hedge relationship did not meet the conditions of hedge accounting. The effective portion of hedges of net investments in foreign operations was accumulated in other equity previously. Since the foreign operations was not disposed, it was not reclassified from equity to profit or loss.

~43~

(5) Notes and accounts receivable

Notes and accounts receivable
March31,2021 December31,2020 March31,2020
Notes receivable $ 3,480,763
$ 3,733,595 $ 3,332,497
Accounts receivable $ 57,472,799
$ 59,684,699
$ 45,968,452
Less: Allowance for
uncollectible accounts ( 471,213)
( 507,266)
( 1,089,672)
$ 57,001,586
$ 59,177,433
$ 44,878,780
Overdue receivables
(shown as other non-current
assets) $ 328,364
$ 354,282
$ 184,986
Less: Allowance for
uncollectible accounts ( 328,364)
( 354,282)
( 184,986)
$ -
$ -
$ -
A. The aging analysis of accounts receivable is as follows:
March 31, 2021 December 31, 2020 March31,2020
Not past due $ 53,071,918
$ 53,883,754
$ 39,741,123
1 to 90 days 3,692,433 4,956,368 4,442,286
91 to 180 days 215,350 367,326 570,895
181 to 365 days 205,187 139,939 507,016
Over 366 days 287,911
337,312 707,132
$ 57,472,799 $ 59,684,699 $ 45,968,452
  • A. The aging analysis of accounts receivable is as follows:

The above aging analysis was based on past due date.

  • B. As at March 31, 2021, December 31, 2020 and March 31, 2020, there was no notes receivable past due.

  • C. As at March 31, 2021, December 31, 2020 and March 31, 2020, accounts receivable and notes receivable were all from contracts with customers. As at January 1, 2020, the balance of receivables from contracts with customers amounted to $56,771,734.

  • D. The Group has no notes receivable and accounts receivable pledged to others as collateral.

  • E. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum hedge to credit risk in respect of the amount that best represents the Group’s notes receivable were $3,480,763, $3,733,595 and $3,332,497, and accounts receivable were $57,001,586, $59,177,433 and $44,878,780, respectively.

  • F. Information relating to credit risk is provided in Note 12(2).

  • (6) Transfer of financial assets

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not required to bear the default risk of the accounts receivable and

~44~

the percentage of advance payments is zero, but is liable for the losses incurred on any business dispute. As at March 31, 2021, December 31, 2020 and March 31, 2020, the relevant information on unsettled accounts receivable that were sold is set forth below:

March 31, 2021

March31,2021 March31,2021
Inventories
Purchaser of
accounts
receivable
Taishin
International Bank
Purchaser of
accounts
receivable
Taishin
International Bank
Purchaser of
accounts
receivable
Taishin
International Bank
Raw materials
Work in process
Finished goods
Inventory in transit
Raw materials
Work in process
Finished goods
Inventory in transit
Accounts
receivable
transferred
4,375
$ Accounts
receivable
transferred
14,300
$ Accounts
receivable
transferred
15,460
$ $ $ $ $
Amount
Amount
derecognised
Facilities
advanced
-
$ 285,350
$ -
$ Amount
Amount
derecognised
Facilities
advanced
-
$ 280,950
$ -
$ Amount
Amount
derecognised
Facilities
advanced
-
$ 302,250
$ -
$ December31,2020
March31,2020
March31,2021
Amount
available for
advance
-
$ Amount
available for
advance
-
$ Amount
available for
advance
-
$
Interest rate
of amount
advanced
-
Interest rate
of amount
advanced
-
Interest rate
of amount
advanced
$
Cost Allowance for
valuation loss
$
$
Allowance for
Cost
valuation loss
17,738,335

2,591,648)
($ 5,407,195
8,298)
(
27,192,237
3,897,457)
(
1,049,065
-
51,386,832
6,497,403)
($
$
$

(7) Inventories

~45~
March31,2020
Allowance for
Cost valuation loss Bookvalue
Raw materials $ 15,486,772
($ 2,818,349)
$ 12,668,423
Work in process 4,553,672 ( 9,116)
4,544,556
Finished goods 23,554,556 ( 3,999,196)
19,555,360
Inventory in transit 1,196,470 -
1,196,470
$ 44,791,470
($ 6,826,661) $ 37,964,809

The cost of inventories recognised as expense or loss for the period:

Threemonths ended Threemonths ended Threemonths ended March31,
2021 2020
Cost of goods sold $ 49,753,704
$ 39,508,620
Loss on market value decline and obsolete and
slow-moving inventories 127,159 446,019
Others ( 188,849)
( 75,924)
$ 49,692,014
$ 39,878,715

(8) Investments accounted for under the equity method

  • A. Details of investments accounted for under the equity method are set forth below:
Associates:
Optovue, Inc.
Others
Ownership %
Bookvalue
29.50
722,051
$ 65,355
787,406
$ March31,2021
Ownership %
Bookvalue
29.50
728,129
$ 56,873
785,002
$ December31,2020
March31,2020 March31,2020
Ownership %
29.50
Ownership %
29.50
Bookvalue
825,591
$ 49,376
874,967
$
  • B. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:

  • As at March 31, 2021, December 31, 2020 and March 31, 2020, the carrying amount of the Group’s individually immaterial associates amounted to $787,406, $785,002 and $874,967, respectively.

Three months ended March31, Three months ended March31,
2021 2020
Loss for the period from continuing operations ($ 18,394)
($ 26,017)
Other comprehensive (loss) income, net of tax ( 43) 54,010
Total comprehensive (loss) income ($ 18,437) $ 27,993
  • C. The Group is the single largest shareholder of Optovue, Inc. with a 29.5% equity interest. Given that other top ten shareholders (non-related parties) hold more shares than the Group and there is no agreement among shareholders to consult with each other or to make decisions collectively, which indicates that the Group has no ability to direct the relevant decision of Optovue, Inc., the Group has no control, but only has significant influence, over the investee.
~46~

(9) Property, plant and equipment

Property, plant and equipment
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2021 Land structures equipment equipment Others under acceptance Total
Cost $ 14,267,858
$ 44,204,419
$ 46,515,093
$ 18,755,289
$ 19,836,201
$ 10,592,148
$ 154,171,008
Accumulated depreciation and
impairment ( 11,704)
( 21,744,675)
( 33,043,800)
( 14,919,634)
( 16,009,220)
- ( 85,729,033)
$ 14,256,154 $ 22,459,744 $ 13,471,293 $ 3,835,655 $ 3,826,981 $ 10,592,148 $ 68,441,975
2021
Opening net book amount $ 14,256,154
$ 22,459,744
$ 13,471,293
$ 3,835,655
$ 3,826,981
$ 10,592,148
$ 68,441,975
Additions - 28,666 1,231,903 303,533 420,744 3,728,763 5,713,609
Disposal - ( 4,745)
( 39,342)
( 15,973)
( 14,922)
- ( 74,982)
Transfer - 123,482 844,312 172,829 100,204 ( 1,240,827)
-
Depreciation charge - ( 453,030)
( 1,534,462)
( 527,452)
( 587,568)
- ( 3,102,512)
Net exchange differences ( 8,875)
39,634 44,538 12,109 ( 7,784)
39,613 119,235
Closing net book amount $ 14,247,279 $ 22,193,751 $ 14,018,242 $ 3,780,701 $ 3,737,655 $ 13,119,697 $ 71,097,325
At March 31, 2021
Cost $ 14,258,408
$ 44,506,691
$ 48,116,755
$ 19,047,492
$ 20,173,535
$ 13,119,697
$ 159,222,578
Accumulated depreciation and
impairment ( 11,129)
( 22,312,940)
( 34,098,513)
( 15,266,791)
( 16,435,880)
- ( 88,125,253)
$ 14,247,279 $ 22,193,751 $ 14,018,242 $ 3,780,701 $ 3,737,655 $ 13,119,697 $ 71,097,325
~47~
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2020 Land structures equipment equipment Others under acceptance Total
Cost $ 14,365,775
$ 43,455,591
$ 43,103,641
$ 17,246,547
$ 19,083,533
$ 5,740,443
$ 142,995,530
Accumulated depreciation and
impairment ( 11,919)
( 20,256,373)
( 30,637,055)
( 13,726,976)
( 14,772,226)
- ( 79,404,549)
$ 14,353,856 $ 23,199,218 $ 12,466,586 $ 3,519,571 $ 4,311,307 $ 5,740,443 $ 63,590,981
2020
Opening net book amount $ 14,353,856
$ 23,199,218
$ 12,466,586
$ 3,519,571
$ 4,311,307
$ 5,740,443
$ 63,590,981
Additions - 41,541 1,099,705 394,945 344,535 2,198,478 4,079,204
Acquired through business combinations - - - - 47,035 - 47,035
Disposals ( 9,079)
( 4,703)
( 17,677)
( 4,443)
( 5,328)
- ( 41,230)
Transfer - 72,559 602,526 194,726 85,185 ( 954,996)
-
Depreciation charge - ( 472,729)
( 1,154,164)
( 540,590)
( 582,774)
-
( 2,750,257)
Net exchange differences ( 83,272)
( 147,803)
( 313,319)
( 31,580)
( 162,503)
( 371,410)
( 1,109,887)
Closing net book amount $ 14,261,505 $ 22,688,083 $ 12,683,657 $ 3,532,629 $ 4,037,457 $ 6,612,515
$ 63,815,846
At March 31, 2020
Cost $ 14,273,546
$ 43,273,237
$ 43,673,426
$ 17,558,533
$ 19,004,683
$ 6,612,515
$ 144,395,940
Accumulated depreciation and
impairment ( 12,041)
( 20,585,154)
( 30,989,769)
( 14,025,904)
( 14,967,226)
- ( 80,580,094)
$ 14,261,505 $ 22,688,083 $ 12,683,657 $ 3,532,629 $ 4,037,457 $ 6,612,515 $ 63,815,846

A. The Group’s property, plant and equipment are mainly owner-occupied.

B. No interest expense was capitalised on property, plant and equipment.

C. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.

~48~

(10) Leasing arrangements - lessee

  • A. The Group leases various assets including land, buildings and transportation equipment. Rental contracts are typically made for periods of 1 to 21 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment
Other equipment
Land
Buildings and structures
Transportation equipment
Other equipment
March31,2021 December31,2020
March31,2020
Bookvalue
Bookvalue
1,602,097
$ 1,672,165
$ 1,323,106
1,290,552

71,012
72,506
24,531

36,357
3,020,746
$ 3,071,580
$ 2021
2020
Depreciation charge
Depreciationcharge
11,784
$ 10,820
$ 125,341
120,222
16,619
20,002

1,811

2,782
155,555
$ 153,826
$ Threemonths endedMarch31,
December31,2020
March31,2020
Bookvalue
Bookvalue
1,602,097
$ 1,672,165
$ 1,323,106
1,290,552

71,012
72,506
24,531

36,357
3,020,746
$ 3,071,580
$ 2021
2020
Depreciation charge
Depreciationcharge
11,784
$ 10,820
$ 125,341
120,222
16,619
20,002

1,811

2,782
155,555
$ 153,826
$ Threemonths endedMarch31,
March31,2020
Bookvalue
1,602,532
$ 1,268,227

62,849
22,679
Bookvalue
1,672,165
$ 1,290,552

72,506
36,357
2,956,287
$
3,071,580
$
Depreciationcharge
10,820
$ 120,222
20,002

2,782
153,826
$
  • C. For the three months ended March 31, 2021 and 2020, the additions to right-of-use assets (excluding those acquired through business combinations) were $68,343 and $137,224, respectively.

  • D. Information on profit or loss in relation to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three months ended March31, Three months ended March31,
2021
5,560
$ 113,761
$
2020
5,988
$
108,453
$
  • E. For the three months ended March 31, 2021 and 2020, the Group’s total cash outflow for leases were $256,716 and $306,707, respectively.
~49~
  • F. Extension options

  • (a) Extension options are included in the Group’s lease contracts pertaining to certain land. These terms and conditions are the lessor’s general practice and for the Group to effectively utilise the assets.

  • (b) In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.

~50~

(11) Intangible assets

Intangible assets
Customer Technical
At January 1, 2021 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 3,943,732
$ 1,979,798
$ 54,297,182
$ 17,495,795
$ 11,376,981
$ 4,227,079
$ 93,320,567
Accumulated amortisation and
impairment ( 1,180,179)
( 1,507,416)
( 797,390)
( 8,254,610)
( 3,063,190)
( 3,058,152)
( 17,860,937)
$ 2,763,553 $ 472,382 $ 53,499,792 $ 9,241,185 $ 8,313,791 $ 1,168,927 $ 75,459,630
2021
Opening net book amount $ 2,763,553
$ 472,382
$ 53,499,792
$ 9,241,185
$ 8,313,791
$ 1,168,927
$ 75,459,630
Additions - acquired separately - 886 - - 8,742 470,797 480,425
Additions - acquired through
business combinations (Note) - - 9,015 - - - 9,015
Reclassifications (Note) - - 137,896 ( 25,631)
( 112,265)
- -
Amortisation ( 59,620)
( 40,258)
- ( 340,385)
( 271,282)
( 197,094)
( 908,639)
Net exchange differences 25,365 1,209 669,242 123,537 122,920 9,377 951,650
Closing net book amount $ 2,729,298 $ 434,219 $ 54,315,945 $ 8,998,706 $ 8,061,906 $ 1,452,007
$ 75,992,081
At March 31, 2021
Cost $ 3,988,190
$ 1,985,492
$ 55,125,700
$ 17,688,809
$ 11,450,816
$ 4,678,226
$ 94,917,233
Accumulated amortisation and
impairment ( 1,258,892)
( 1,551,273)
( 809,755)
( 8,690,103)
( 3,388,910)
( 3,226,219)
( 18,925,152)
$ 2,729,298 $ 434,219 $ 54,315,945 $ 8,998,706 $ 8,061,906 $ 1,452,007 $ 75,992,081

(Note) The additions - acquired through business combinations and reclassifications resulted from the adjustment of the contingent proceeds and the reallocation of the purchase price relative to the acquisition of Trihedral. The allocation of acquisition price was completed in the first quarter of 2021 and the acquisition price increased by $9,015 based on the adjustment terms in the contract.

~51~
Customer Technical
At January 1, 2020 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 4,048,477
$ 1,834,746
$ 56,540,954
$ 18,231,633
$ 11,560,170
$ 4,199,806
$ 96,415,786
Accumulated amortisation and
impairment ( 1,068,347)
( 1,286,923)
( 7,291)
( 7,006,646)
( 1,732,370)
( 2,881,556)
( 13,983,133)
$ 2,980,130 $ 547,823 $ 56,533,663 $ 11,224,987 $ 9,827,800 $ 1,318,250 $ 82,432,653
2020
Opening net book amount $ 2,980,130
$ 547,823
$ 56,533,663
$ 11,224,987
$ 9,827,800
$ 1,318,250
$ 82,432,653
Additions - acquired separately - 1,577 - - - 152,559 154,136
Additions - acquired through
business combinations - - 219,391 145,429 - 46,091 410,911
Amortisation ( 62,030)
( 39,496)
- ( 440,434)
( 290,254)
( 156,657)
( 988,871)
Net exchange differences 15,266 28,724 365,910 114,328 77,862 ( 71,628)
530,462
Closing net book amount $ 2,933,366 $ 538,628 $ 57,118,964 $ 11,044,310 $ 9,615,408 $ 1,288,615 $ 82,539,291
At March 31, 2020
Cost $ 4,003,343
$ 1,941,117
$ 57,126,885
$ 18,516,346
$ 12,023,036
$ 3,878,601
$ 97,489,328
Accumulated amortisation and
impairment ( 1,069,977)
( 1,402,489)
( 7,921) ( 7,472,036)
( 2,407,628)
( 2,589,986)
( 14,950,037)
$ 2,933,366 $ 538,628
$ 57,118,964 $ 11,044,310 $ 9,615,408 $ 1,288,615 $ 82,539,291
~52~

A. Details of amortisation on intangible assets are as follows:

Threemonths ended March31,
2021 2020
Operating costs $ 12,937
$ 12,823
Selling expenses 401,396 504,280
Administrative expenses 36,860
36,429
Research and development expenses 457,446 435,339
$ 908,639
$ 988,871
  • B. The Group acquired registered or under-application trademark rights such as

==> picture [59 x 27] intentionally omitted <==

  • , , VIVITEK , 麗訊 , , , ,

  • and . Trademarks are assessed to have finite useful lives. The

  • remaining trademarks which have indefinite useful lives shall not be amortised but are tested for impairment annually.

  • C. Goodwill and trademarks with indefinite useful lives are allocated as follows to the Group’s cash-generating units identified according to operating segment:

Goodwill:
DET
Cyntec
Eltek
Vivotek
DCI
DGC
Amerlux
Loy Tec
Others
Trademarks:
Automation business
Infrastructure business
March31,2021
33,928,384
$ 5,146,053
4,916,491
3,232,954
2,367,400
1,640,277
1,106,907
518,013
1,459,466
54,315,945
$ 691,811
$ 386,823
1,078,634
$
December31,2020
33,405,219
$ 5,146,053
4,840,681
3,232,954
2,330,895
1,614,985
1,089,838
510,026
1,329,141
53,499,792
$ 691,811
$ 386,823
1,078,634
$
March31,2020
35,937,809
$ 5,146,053
5,207,673
3,232,954
2,507,610
1,737,423
1,172,940
1,398,016
778,486
57,118,964
$ 691,811
$ 386,823
1,078,634
$

Acquisition prices in business combination are calculated based on the price of acquisition and direct costs related to the acquisition. The amount of goodwill recognised is the difference between the acquisition price and the net fair value of identifiable assets acquired. The amortisation duration of acquisition price shall not exceed one year after the acquisition.

  • D. The Group’s goodwill arose from business combinations in order to improve benefit comprising of potential customer relations and operating revenue in the location of acquired companies. Based on IAS 36, goodwill acquired in a business combination should be tested at least annually
~53~

for impairment. For the impairment testing of goodwill, goodwill acquired in a business combination is allocated to each of the cash-generating units that are expected to benefit from the synergies of the business combination. Each company may be a cash-generating unit which can generate independent cash flows.

In assessing the impairment of goodwill and trademarks with indefinite useful lives, for the goodwill of DET and Vivotek, as there is an open market quotation, the recoverable amount is the higher of the companies’ fair value less costs of disposal and value in use; for the goodwill and trademarks with indefinite useful lives of other companies, the impairment is calculated based on value in use and carrying amount of net assets of each company. The key assumptions used for value in use calculations are operating profit margin, growth rate and discount rate.

Management determined budgeted operating profit margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments.

(12) Other non-current assets

(12) Other non-current assets
(13)
(14)
Short-term borrowings
Other payables
Prepayments for business
facilities
Guarantee deposits paid
Other financial assets
Prepayments for long-term
investments
Cash surrender value of life
insurance
Others
Unsecured bank loans
Credit lines
Interest rate range
Salary and bonus payable
Dividends payable
Others
March31,2021
1,021,683
$ 240,484
174,967
111,393

42,010
521,625
2,112,162
$ March31,2021
1,678,806
$ 65,415,765
$ 0.48%~4.85%
March31,2021
17,985,232
$ 1,364,066
15,053,265
34,402,563
$
December31,2020
846,839
$ 256,693
187,257
81,059
43,512
524,227

1,939,587
$ December31,2020
2,001,532
$ 69,185,543
$ 0.39%~4.85%
December31,2020
17,957,602
$ -
14,926,619
32,884,221
$
March 31, 2020
1,245,790
$ 340,250
48,309
72,259
55,396
677,773
2,439,777
$
March31,2020
9,846,267
$
75,760,249
$
0.40%~7.00%
March31,2020
14,336,020
$ 767,376
11,919,168
27,022,564
$
~54~

- (15) Long term borrowings

==> picture [474 x 157] intentionally omitted <==

----- Start of picture text -----

Type of borrowings March 31, 2021 December 31, 2020 March 31, 2020
Credit loans $ 36,142,891 $ 39,008,242 $ 28,758,525
Collateral loans 349,256 353,865 370,551
36,492,147 39,362,107 29,129,076
Less: Current portion
(shown as other current
liabilities) ( 46,745) ( 48,117) ( 61,580)
$ 36,445,402 $ 39,313,990 $ 29,067,496
Credit lines $ 84,266,599 $ 83,362,621 $ 78,986,914
Interest rate range 0.31%~6.23% 0.31%~6.23% 0.31%~6.23%
----- End of picture text -----

  • A. As at March 31, 2021, the revolving loans of $35,779,160 can be drawn down during the period from June 29, 2020 to August 31, 2022 and are payable before the due date under the agreement.

  • B. Information in relation to the assets pledged to others as collateral for bank borrowings is provided in Note 8.

(16) Pensions

  • A. Defined benefit plan

  • (a) The Group has a defined benefit pension plan as follows:

    • i. The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.
~55~
  • ii. Certain subsidiaries located in Mainland China maintain defined benefit retirement (resignation) plans with relative contribution scheme. The employees and the subsidiaries contribute an amount relatively based on a certain percentage of the monthly basic salary depending on the employee’s position. When an employee retires or resigns, the total contribution from the employee is reimbursed based on the accumulated contribution (without interest) less withdrawals made by the employee in advance during the service period. The employee is also entitled to receive benefits calculated based on the accumulated contribution (without interest) from the related subsidiary multiplied by the approved benefit percentage for the employee’s service years less withdrawals made by the employee in advance during the service period. The scheme mentioned above ceased on August 1, 2004. The amount contributed before was archived, and the payment scheme was not changed.

  • iii. The subsidiaries in Thailand, Switzerland and Norway, etc. have an obligation to pay certain retirement benefits when employees retire based on labor regulations.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $35,627 and $36,782 for the three months ended March 31, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group within one year from March 31, 2021 are $149,232.

B. Defined contribution plan

  • (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) Other overseas companies have defined contribution plans in accordance with the local regulations. Other than the periodic contribution, the overseas companies have no further obligations.

(17) Share capital

  • A. In accordance with the Company’s Articles of Incorporation, the total authorised common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As at March 31, 2021, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share.

  • B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the

~56~

Securities Exchange of Luxembourg on March 29, 2005, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:

  • (a) Voting rights

GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.

  • (b) Redemption of GDRs

For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.

  • (c) Distribution of dividends, preemptive rights and other rights

Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.

  • (d) After considering the stock dividend distribution year by year, as at March 31, 2021, there were 962 thousand units outstanding, representing 4,810 thousand common shares of the Company’s common stock.

(18) Capital surplus

Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(19) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be distributed in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset against prior years’ operating losses, if any.

  • (c) Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of

~57~

the legal reserve has reached the total authorised capital of the Company.

  • (d) Setting aside or reversing a special reserve according to relevant regulations when necessary.

  • (e) The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall not be less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. The appropriations of 2020 earnings had been proposed by the Board of Directors on February 24, 2021 and the appropriations of 2019 earnings had been approved by the shareholders during their meeting on June 10, 2020. Details are summarised below:

their meeting on June 10, 2020. Details are summarised below: Details are summarised below: Details are summarised below:
Legal reserve appropriated
Special reserve appropriated
Cash dividends
Years endedDecember31,
Dividends
per share
Amount
(indollars)
2,355,218
$ 4,921,173
14,286,488
5.5
$ 2020
2019
Amount
2,355,218
$ 4,921,173
14,286,488
Amount
2,311,780
$ 61,002
12,987,717
Dividends
per share
(indollars)
5.0
$

As at April 28, 2021, the abovementioned 2020 earnings appropriation has not yet been approved by the shareholders. These financial statements do not reflect the dividends payable. Information about the appropriation of employees’ bonus and directors’ and supervisors’ remuneration by the

~58~

Company as proposed by the Board of Directors and resolved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(20) Operating revenue

Operating revenue
0 Three months ended March31,
2021 2020
Revenue from contracts with customers 72,485,283
$
$ 55,678,341

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major business:

Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Power electronics
43,527,028
$ 43,527,028

-

43,527,028
$
Automation
Infrastructure
Others
10,618,037
$ 18,264,109
$ 76,109
$ 10,199,029
17,407,143
50,611
419,008
856,966
25,498
10,618,037
$ 18,264,109
$ 76,109
$ Three months ended March31,2021
Three months ended March 31, 2020
Automation
Infrastructure
Others
10,618,037
$ 18,264,109
$ 76,109
$ 10,199,029
17,407,143
50,611
419,008
856,966
25,498
10,618,037
$ 18,264,109
$ 76,109
$ Three months ended March31,2021
Three months ended March 31, 2020
Automation
Infrastructure
Others
10,618,037
$ 18,264,109
$ 76,109
$ 10,199,029
17,407,143
50,611
419,008
856,966
25,498
10,618,037
$ 18,264,109
$ 76,109
$ Three months ended March31,2021
Three months ended March 31, 2020
Total
72,485,283
$
71,183,811
1,301,472
72,485,283
$
Power electronics
30,593,023
$ 30,589,980
3,043

30,593,023
$
Automation
8,496,223
$ 7,764,432
731,791
8,496,223
$
Infrastructure
16,509,689
$ 15,653,238
856,451
16,509,689
$
Others
79,406
$ 17,983
61,423
79,406
$
Total
55,678,341
$
54,025,633
1,652,708
55,678,341
$

B. Contract assets and liabilities

The Group has recognised the revenue-related contract assets primarily from automation equipment contracts and resolution of communication equipment power resource system; contract liabilities primarily pertain to advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment power resource system, etc.

Revenue recognised that was included in the contract liability balance at the beginning of the period is as follows:

~59~

Three months ended March 31, 2021 2020

Revenue recognised that was included in the contract liability balance at the beginning

of the period

Advance sales receipts, advance receipts

for automation equipment contract and resolution of communication equipment power resource system, etc.

$ 3,041,658 $ 3,352,208

(21) Interest income

Interest income
Three months ended March 31,
2021 2020
Interest income from bank deposits $ 117,189
$ 163,045
Other interest income 216 -
$ 117,405 $ 163,045
Other income
Three months ended March 31,
2021 2020
Sample sales income $ 78,198
$ 77,473
Dividend income 57,886 8,126
Testing fee income 47,630 15,188
Mold fee income 42,445 22,202
Rental income 29,793 31,435
Others 467,768 865,425
$ 723,720 $ 1,019,849
Other gains and losses
Threemonths ended March31,
2021 2020
Loss on disposal of property, plant and
equipment ($ 17,590)
($ 13,755)
Loss on disposal of investments (Note) - ( 84,685)
Net currency exchange gain 535,102 735,531
Gain (loss) on financial assets/liabilities at fair
value through profit or loss 77,965 ( 771,288)
Miscellaneous disbursements ( 35,979)
( 52,829)
$ 559,498 ($ 187,026)

(22) Other income

(23) Other gains and losses

(Note) The Group recognised a gain (loss) as a result of measuring at fair value its 41% equity interest in DPI, held before the business combination. Please refer to Note 6(30) for more information.

~60~

(24) Finance costs

(24) Finance costs Finance costs
(25) Expenses by nature
2021
2020
Interest expense
69,206
$ 112,825
$ Three months ended March31,
2021
2020
Employee benefit expense
16,144,539
$ 12,981,128
$ Depreciation charges on property, plant and
equipment
3,102,512
2,750,257

Depreciation charges on right-of-use assets
155,555
153,826
Amortisation charges on intangible assets
908,639

988,871
20,311,245
$ 16,874,082
$ Three months ended March 31,
16,874,082
$

(26) Employee benefit expense

Employee benefit expense
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
3,102,512
2,750,257

155,555
153,826
908,639

988,871
20,311,245
$ 16,874,082
$
3,102,512
2,750,257

155,555
153,826
908,639

988,871
20,311,245
$ 16,874,082
$
Post-employment benefits
Defined contribution plan
Defined benefit plan
Other employee benefits
Three months ended March 31,
2021
236,650
$ 35,627
272,277

15,872,262
16,144,539
$
2020
245,594
$ 36,782
282,376
12,698,752
12,981,128
$
  • A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the three months ended March 31, 2021 and 2020, employees’ compensation was accrued at $785,126 and $310,715, respectively; while directors’ remuneration was accrued at $10,600 and $9,449, respectively. The aforementioned amounts were recognised in salary expenses.

For the three months ended March 31, 2021, the employees’ compensation and directors’ remuneration were estimated and accrued based on profit of current year distributable as prescribed by the Company’s Articles of Incorporation. The employees’ compensation of $2,421,097 and directors’ remuneration of $29,400 for 2020 were resolved by the Board of Directors on February 24, 2021. Employees’ compensation and directors’ remuneration as resolved by the Board of Directors were in agreement with the amount recognised in the 2020 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~61~

(27) Income tax

A. Income tax expense

(a) Components of income tax expense:

Components of income tax expense:
Threemonths ended March31,
2021 2020
Current tax:
Current tax on profits for the year $ 1,210,758
$ 590,464
Tax on undistributed surplus earnings - 15,255
Total current tax 1,210,758 605,719
Deferred tax:
Origination and reversal of temporary
differences 560,194 2,728
$ 1,770,952
$ 608,447
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Three months ended March 31,
2021 2020
Currency translation differences 98,153
$
($ 119,976)
Gain or loss on hedging instruments ( 4)
( 3,435)
98,149
$
($ 123,411)
  • B. The status of the Company and its domestic subsidiaries’ assessed and approved income tax returns are as follows:
returns are as follows:
Latest year
assessed by
Tax Authority
The Company and Cyntec 2017
DECC, DelBio, UNICOM, Power Forest Technology Corporation, 2018
Vivotek and Vatics Inc.
AMT, Lidlight Inc., Realwin., Otus Imaging and Aetek Inc. 2019
~62~

(28) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Threemonths endedMarch31, 2021
Weighted average
number of
ordinary shares
Amount
outstanding
aftertax
(sharesinthousands)
6,580,300
$ 2,597,543
6,580,300
$ 2,597,543
-
7,054
6,580,300
$ 2,604,597
Threemonths endedMarch31,
Earnings
per share
(indollars)
2.53
$
2.53
$
2020
Amount
aftertax
2,067,299
$ 2,067,299
$ -
2,067,299
$
Weighted average
number of
ordinary shares
outstanding
(sharesinthousands)
2,597,543
2,597,543
11,827
2,609,370
Earnings
per share
(indollars)
0.80
$
0.79
$
~63~

(29) Share-based payment

  • A. For the three months ended March 31, 2021 and 2020, the Group’s share-based payment arrangements were as follows:

==> picture [466 x 30] intentionally omitted <==

----- Start of picture text -----

Quantity Contract
Type of arrangement Grant date granted period Vesting conditions
----- End of picture text -----

Type of arrangement Grant date Quantity
granted
Contract
period
Vestingconditions
Power Forest - Employee 2017.3.3 1,000,000 6 years 1 year’s service: 40% vested
stock options (Note) 2 years’ service: 70% vested
3 years’ service: 100% vested
2018.3.30 500,000 6 years 1 year’s service: 40% vested
(Note) 2 years’ service: 70% vested
3 years’ service: 100% vested
Vatics Inc. - Employee stock 2016.11.8 2,116,000 4 years 1~3 years’ service
options
Vivotek - Plan of restricted 2019.8.19 800,000 2 years 1~2 years’ performance
stocks to employees
  • Note: As Power Forest and Cyntec converted shares on July 1, 2020, in accordance with the issuance of employee stock option certificates and exercise methods, the options may be subject to accelerated vesting.

  • B. Details of the share-based payment arrangements are as follows:

  • (a) Employee share options

Options outstanding
opening balance at
January 1
Options forfeited
Options expired
Options outstanding
at March 31
Options exercisable at
March 31
Weighted-average
Weighted-average
exercise price
exercise price
options
(indollars)
options
(indollars)
-
-
$ 1,672,000
15.79
$ -
-
100,000)
(
15.00
-
-
36,000)
(
16.50
-
-
$ 1,536,000
15.83
$ -
-
$ 1,438,000
15.88
$ 2021
2020
No. of
No. of
2020 2020
Weighted-average
exercise price
(indollars)
15.79
$ 15.00
16.50
15.83
$
15.88
$
~64~

(b) Restricted stocks to employees

January 1
Expired during the year
March 31
2021
2020
No. of shares
No. of shares
374,000
798,000
-

10,000)
(
374,000

788,000
  • C. The expiry date and exercise price of stock options outstanding at the balance sheet date are as follows:

March 31, 2021 and December 31, 2020: None.

March 31, 2020

Exercise price
Issue date approved Expiry date No. of shares (in dollars)
November 8, 2016 November 7, 2020 846,000 $ 16.50
March 3, 2017 March 2, 2023
365,000 15.00
March 30, 2018 March 29, 2024
325,000 15.00
  • D. The fair value of stock options granted is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
Type of
arrangement
Power Forest-
Employee stock
options

Vatics Inc.-
Employee stock
options
Vivotek -
Plan of
restricted
stocks to
employees
Grant
date
2017.3.3
2018.3.30
2016.11.8
2019.8.19
Stock
price
(in dollars)
$ 18.38
16.42
14.60
102.50
Exercise
price
(in dollars)
$ 15.00
15.00
16.50
-
Expected
price
volatility
32.08%~
33.22%
(Note)
32.43%~
33.08%
(Note)
36.37%~
37.25%
(Note)
Not
applicable
Expected
option
life(years)
3.5~4.5
3.5~4.5
2.5~3.5
1~2
Expected
dividends
5%
5%
Not
applicable
Not
applicable
Risk-free
interest
rate
0.79%~
0.88%
0.63%~
0.68%
0.57%~
0.67%
Not
applicable
Fair value
per unit
(in dollars)
4.0053~
4.0960
3.0262~
3.0767
2.7995~
3.3727
102.50
~65~
  • Note: Expected price volatility rate was estimated by using the stock prices of the most recent period with length of this period approximate to the length of the stock options’ expected life, and the standard deviation of return on the stock during this period.

  • E. Expenses incurred on share-based payment transactions are shown below:

Three months ended March 31, 2021 2020 - Equity-settled $ $ 9,925

(30) Business combinations

  • A. The Group has no business combinations during the three months ended March 31, 2021. Business combinations of the Group for the year ended March 31, 2020 are as follows:

  • (a) On January 6, 2020, the Group acquired 59% of the share capital of the Group’s associate, DPI, for $250,380 and obtained control over DPI. As a result of the acquisition, the Group is expected to strengthen the product lines in projector market.

  • (b) On November 3, 2020, the Group acquired 100% of the share capital of Trihedral, for $885,725 originally and obtained control over Trihedral. As a result of the acquisition, the Group is expected to strengthen industrial automation and systems integration layout. The allocation of the acquisition price of Trihedral was completed in the first quarter of 2021, and the acquisition price increased by $9,015 based on the adjustment terms in the contract.

  • B. The following table summarises the consideration paid for the abovementioned acquired subsidiairies and the fair values of the assets acquired, liabilities assumed and the non-controlling interest at the acquisition date:

~66~
Trihedral(Note) DPI
Purchase consideration
Cash $ 885,725
$ 250,380
Contingent consideration 134,759 -
1,020,484 250,380
Fair value of DPI’s equity interest held before
the business combination - 173,132
1,020,484 423,512
Fair value of the identifiable assets acquired
and liabilities assumed
Cash and cash equivalents 18,234 29,756
Other current assets 72,912 413,005
Property, plant and equipment 6,852 47,035
Intangible assets 236,302 154,346
Other non-current assets -
23,543
Other current liabilities ( 9,666)
( 496,015)
Deferred tax liabilities ( 1,814)
-
Other non-current liabilities - ( 4,723)
Total identifiable net assets 322,820 166,947
Goodwill $ 697,664
$ 256,565

Note: Represents the amount after the allocation of acquisition price.

  • C. The allocation of the acquisition price of Trihedral was completed in the first quarter of 2021 and the fair values of the acquired identifiable intangible assets and goodwill were $236,302 and $697,664, respectively.

  • D. The allocation of the acquisition price of DPI was completed in the second quarter of 2020 and the fair values of the acquired identifiable intangible assets and goodwill were $154,346 and $256,565, respectively.

  • E. The Group originally held 41% of share ownership in DPI before the business combination. Loss on remeasurement of fair value for the first quarter of 2020 amounted to $47,636.

  • (31) Supplemental cash flow information

Financing activities with no cash flow effects

Financing activities with no cash flow effects
Cash dividends declared but yet to be paid to
non-controlling interest
Threemonths endedMarch31,
2021
1,364,066
$
2020
767,376
$
~67~

(32) Changes in liabilities from financing activities

Long-term
borrowings Liabilities from
Short-term (including current financing
borrowings portion) activities-gross
At January 1, 2021 $ 2,001,532
$ 39,362,107
$ 41,363,639
Changes in cash flow
from financing activities ( 322,726)
( 2,869,960)
( 3,192,686)
At March 31, 2021 $ 1,678,806 $ 36,492,147 $ 38,170,953
Long-term
borrowings Liabilities from
Short-term (including current financing
borrowings portion) activities-gross
At January 1, 2020 $ 7,575,932
$ 27,814,375
$ 35,390,307
Changes in cash flow
from financing activities 2,270,335 1,314,701 3,585,036
At March 31, 2020 $ 9,846,267
$ 29,129,076
$ 38,975,343

7. RELATED PARTY TRANSACTIONS

(1) Names and relationship of related parties

LATED PARTY TRANSACTIONS
Names and relationship of related parties
Names and relationshipof relatedparties Relationship with the Group
Optovue, Inc. Associate
Compower AS "
Fujian Kaixin Construciton Engineering Co., Ltd. "
Delta Networks (Xiamen) Ltd. "
Digital Projection Asia Pte Ltd. "

(2) Significant transactions and balances with related parties

A. Operating revenue

Operating revenue
Sales of goods:
Associates
Sales of services:
Associates
Threemonths endedMarch31,
2021
43,924
$ 733
44,657
$
2020
20,902
$ -
20,902
$

The Group sells commodities to related parties based on mutually agreed selling prices and terms as there is no similar transaction to be compared with. Sales of services to related parties arise mainly from licensing patent technologies and intellectual property and recognised as revenue on a usage basis.

~68~

B. Purchases of goods

Purchases of goods
Threemonths ended March31,
2021 2020
Purchases of goods:
Associates $ 13,281 $ 14,643

The purchase terms, including prices and payments, are based on mutual agreement and have no similar transaction to be compared with.

  • C. Period-end balances arising from sales of goods and services

==> picture [297 x 11] intentionally omitted <==

==> picture [453 x 42] intentionally omitted <==

The receivables from related parties arise mainly from sales transactions. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest.

  • D. Period-end balances arising from purchases of goods

==> picture [453 x 43] intentionally omitted <==

The payables to related parties arise mainly from purchase transactions and are due 70 days after the date of purchase. The payables bear no interest.

  • E. Period-end balances arising from other transactions
Other receivables-related
parties
Associates
March31,2021
41
$
December31,2020
199
$
March31,2020
656
$

The above pertain mainly to payments on behalf of others.

(3) Key management compensation

Three months ended March 31,

Short-term employee benefits
Post-employment benefits
2021
75,933
$ 157
76,090
$
2020
37,312
$ 192
37,504
$
~69~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

==> picture [493 x 212] intentionally omitted <==

----- Start of picture text -----

Book Value
March 31, December 31, March 31,
Pledged assets 2021 2020 2020 Pledge purpose
Demand deposits and time $ 496,395 $ 483,361 $ 258,792 Performance bonds,
deposits (shown as other custom guarantee, court
current assets) attachments and other
guarantee deposits
Demand deposits and time 174,967 187,257 48,309 Performance bonds and
deposits (shown as other custom guarantee
non-current assets)
Property, plant and Long-term borrowings
equipment 565,442 567,141 577,413 and credit line
$ 1,236,804 $ 1,237,759 $ 884,514
----- End of picture text -----

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments

Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

Property, plant and equipment
Costs of computer software
March 31, 2021
5,472,614
$ 12,175
$
December 31, 2020
6,213,358
$ 72,804
$
March31,2020
8,276,737
$
171,786
$

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital risk management

The Group’s objectives when managing capital are to maintain an integrity credit rating and good capital structure to support operations and maximize stockholders’ equity.

~70~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value
through profit or loss
Financial assets mandatorily
measured at fair value
through profit or loss
Financial assets at fair value
through other comprehensive
income
Selected designated
investments in equity
instruments
Cash and cash equivalents
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits paid
Other financial assets
Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities designated
as at fair value through profit
or loss
Financial liabilities at amortised
cost
Short-term borrowings
Notes payable
Accounts payable
Other payables
Long-term borrowings
(including current portion)
Guarantee deposits received
Lease liabilities
(including current portion)
Financial assets at amortised cost
March31,2021
4,180,246
$ 1,962,860
$ 60,858,095
$ 3,480,763
57,030,113
1,799,154
240,484
671,362
124,079,971
$ 209,728
$ 1,678,806
$ 4,295
47,781,151
34,402,563
36,492,147
347,019
120,705,981
$ 1,880,645
$
December31,2020
4,003,539
$ 1,927,683
$ 58,711,985
$ 3,733,595
59,219,717
1,803,498
256,693
863,642
124,589,130
$ 60,060
$ 2,001,532
$ 2,770
46,717,151
32,884,221
39,362,107
418,754
121,386,535
$ 1,949,698
$
March31,2020
2,788,104
$
1,470,859
$
49,590,843
$ 3,332,497
44,907,475
1,504,223
340,250
307,101
99,982,389
$
304,590
$
9,846,267
$ 11,304
34,509,700
27,022,564
29,129,076
406,962
100,925,873
$
1,952,302
$

B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall

~71~

risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance. The Group uses derivative financial instruments to hedge certain risk exposures (see Note 6(2)).

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB, EUR and THB. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.

  • iii. The Group adopts the derivative financial instruments like forward exchange contracts / forward exchange transactions, etc. to hedge the fair value risk and cash flow risk due to foreign exchange rate fluctuations. The Group monitors at any time and pre-sets a “stop loss” amount to limit its foreign exchange risk.

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and THB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~72~

March 31, 2021

March31,2021
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:RMB (Note)
USD:NTD
USD:THB (Note)
EUR:USD (Note)
RMB:USD (Note)
Non-monetary items
USD:NTD
THB:USD (Note)
RMB:USD (Note)
USD:THB (Note)
NOK:USD (Note)
THB:NTD
EUR:USD (Note)
CAD:USD (Note)
Financial liabilities
Monetary items
USD:NTD
USD:THB (Note)
USD:RMB (Note)
RMB:USD (Note)
EUR:USD (Note)
SGD:USD (Note)
Foreign currency
amount
Exchange
(inthousands)
rate
483,455
$ 6.5551
458,181
28.5350
308,283
31.1892
117,423
1.1733
726,887
0.1526
5,659,841
$ 28.5350
50,913,140
0.0321
9,374,712
0.1526
548,680
31.1892
3,608,542
0.1172
4,797,831
0.9149
46,522
1.1733
45,669
0.7938
490,492
$ 28.5350
345,283
31.1892
340,920
6.5551
1,660,735

0.1526
51,316
1.1733
55,169
0.7433
Book value
(NTD)
13,795,389
$ 13,074,206
8,796,842
3,931,323
3,164,232
161,503,577
$ 46,580,432

40,809,340

15,656,579

12,065,991
4,389,536
1,557,559
1,034,410
13,996,180
$ 9,852,651
9,728,155
7,229,396
1,718,064
1,170,140

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~73~

December 31, 2020

December31,2020
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
USD:RMB (Note)
USD:THB (Note)
RMB:USD (Note)
EUR:USD (Note)
Non-monetary items
USD:NTD
THB:USD (Note)
RMB:USD (Note)
USD:THB (Note)
NOK:USD (Note)
THB:NTD
EUR:USD (Note)
Financial liabilities
Monetary items
USD:NTD
RMB:USD (Note)
USD:THB (Note)
USD:RMB (Note)
EUR:USD (Note)
SGD:USD (Note)
Foreign currency
amount
(inthousands)
563,902
$ 409,156
233,393
1,033,179
101,021
5,497,174
$ 51,035,064
8,976,208
576,424
3,688,108
4,864,229
44,778
517,975
$ 2,039,318
264,943
241,984
47,675
53,296
Exchange
rate
28.0950
6.5300
29.9010
0.1531
1.2251
28.0950
0.0334
0.1531
29.9010
0.1164
0.9396
1.2251
28.0950
0.1531
29.9010
6.5300
1.2251
0.7528
Book value
(NTD)
15,842,840
$ 11,495,240
6,557,173
4,445,203
3,477,153
154,443,093
$ 47,952,546
38,619,685
16,194,634
12,056,903
4,570,430
1,541,250
14,552,505
$ 8,774,065
7,443,584
6,798,533
1,640,967
1,127,213





Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~74~

==> picture [422 x 447] intentionally omitted <==

----- Start of picture text -----

March 31, 2020
Foreign currency
amount Exchange Book value
(in thousands) rate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 305,509 30.2250 $ 9,234,023
EUR:USD (Note) 83,419 1.0998 2,772,861
RMB:USD (Note) 1,296,865 0.1410 5,525,321
USD:RMB (Note) 289,403 7.0942 8,747,213
USD:THB (Note) 151,548 32.6052 4,580,528
Non-monetary items
USD:NTD $ 4,764,276 30.2250 $ 144,000,240
THB:USD (Note) 51,327,064 0.0307 47,580,188
RMB:USD (Note) 8,820,927 0.1410 37,581,738
USD:THB (Note) 523,645 32.6052 15,827,181
NOK:USD (Note) 4,291,826 0.0952 12,345,823
THB:NTD 4,709,376 0.9270 4,365,592
EUR:USD (Note) 74,585 1.0998 2,479,192
Financial liabilities
Monetary items
USD:NTD $ 279,719 30.2250 $ 8,454,496
RMB:USD (Note) 1,835,320 0.1410 7,819,419
USD:RMB (Note) 209,373 7.0942 6,328,305
USD:THB (Note) 171,477 32.6052 5,182,900
----- End of picture text -----

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

  • v. Total exchange gain, including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the three months ended March 31, 2021 and 2020 amounted to $535,102 and $735,531, respectively.
~75~
  • vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:RMB (Note)
USD:NTD
USD:THB (Note)
EUR:USD (Note)
RMB:USD (Note)
Financial liabilities
Monetary items
USD:NTD
USD:THB (Note)
USD:RMB (Note)
RMB:USD (Note)
EUR:USD (Note)
SGD:USD (Note)
Degree of
Effect on
Effect on other
comprehensive
variation
profit or loss
income
1%
137,954
$ -
$ 1%
130,742
-

1%
87,968
-
1%
39,313
-
1%
31,642
-
1%
139,962
$ -
$ 1%
98,527

-
1%
97,282
-
1%
72,294
-
1%
17,181
-
1%
11,701
-

Three months ended March31,2021
Sensitivity analysis
  • Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
EUR:USD (Note)
RMB:USD (Note)
USD:RMB (Note)
USD:THB (Note)
Financial liabilities
Monetary items
USD:NTD
RMB:USD (Note)
USD:RMB (Note)
USD:THB (Note)
Three months ended March31,2020 Three months ended March31,2020 Three months ended March31,2020
Sensitivity analysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
92,340
$ 27,729
55,253
87,472
45,805
84,545
$ 78,194
63,283
51,829
Effect on other
comprehensive
income
-
$ -
-
-
-
-
$ -
-
-




~76~

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio.

  • ii The Group’s investments in equity securities comprise shares issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by $16,597 and $9,763, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $15,536 and $10,479, respectively, as a result of other comprehensive income classified equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s main interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group’s borrowings mainly bear fixed and variable interest rate. During the three months ended March 31, 2021 and 2020, the Group’s borrowings at variable rate were denominated in NTD, USD and JPY.

  • ii. As at March 31, 2021 and 2020, if the interest rate increases by 0.25%, with all other variables held constant, profit, net of tax for the three months ended March 31, 2021 and 2020 would have decreased by $18,240 and $14,559, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

(b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments which were settled in accordance with trading conditions.

  • ii. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

~77~
  • iii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.

  • iv. For banks and financial institutions, only well rated parties are accepted.

  • v. The Group adopts the assumption under IFRS 9, that is, if the contract payments are past due over 180 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • vi. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are not expected to be recovered and are transferred to overdue receivables.

  • vii. The Group classifies customer’s accounts receivable and contract assets in accordance with customer types. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.

  • viii. The Group uses the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. On March 31, 2021, December 31, 2020 and March 31, 2020, the provision matrix is as follows:

At March 31, 2021
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
At December 31, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due
0.05%
53,071,918
$ 27,359
$ 181-365 days
past due
45.75%
205,187
$ 93,881
$ Not past due
0.00%
53,883,754
$ 1,356
$ 181-365 days
past due
37.46%
139,939
$ 52,415
$
1-90dayspast due
1.14%
3,692,433
$ 42,188
$ Over 366 days
past due
92.07%
287,911
$ 265,072
$ 1-90 days past due
0.92%
4,956,368
$ 45,703
$ Over 366 days
past due
95.21%
337,312
$ 321,141
$
91-180dayspast due
19.83%
215,350
$
42,713
$
Total
57,472,799
$
471,213
$
91-180 days past due
23.59%
367,326
$
86,651
$
Total
59,684,699
$
507,266
$
~78~

==> picture [421 x 164] intentionally omitted <==

----- Start of picture text -----

Not past due 1-90 days past due 91-180 days past due
At March 31, 2020
Expected loss rate 0.02% 1.82% 17.86%
Total book value $ 39,741,123 $ 4,442,286 $ 570,895
Loss allowance $ 6,498 $ 80,682 $ 101,950
181-365 days Over 366 days
past due past due Total
Expected loss rate 42.57% 96.83%
Total book value $ 507,016 $ 707,132 $ 45,968,452
Loss allowance $ 215,860 $ 684,682 $ 1,089,672
----- End of picture text -----

  • ix. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes receivable, accounts receivable, contract assets and overdue receivables are as follows:
At January 1
Reversal of impairment loss
Write-offs during the period
Effect of foreign exchange
At March 31
At January 1
Provision for (reversal of)
impairment loss
Acquired from business
combinations
Write-offs during the period
Effect of foreign exchange
At March 31
2021
Notes
Accounts
receivable
receivable
-
$ 507,266
$ -
37,907)
(
-
1)
(
-
1,855
-
$ 471,213
$
Notes
Accounts
receivable
receivable
-
$ 1,009,193
$ -
84,772
-

26,588
-

15)
(
-
30,866)
(
-
$ 1,089,672
$

For provisioned loss for the three months ended March 31, 2021 and 2020, the reversal of (provision for) impairment loss arising from customers’ contracts amounted to $58,861 and ($75,750), respectively.

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative

~79~

financial liabilities and to the expected maturity date for derivative financial liabilities:

Non-derivative financial liabilities:

Non-derivative financial liabilities:
Less than
March31,2021
1year
Short-term borrowings
1,678,806
$ Notes and accounts payable
(including related parties)
47,785,446
Other payables
34,402,563
Lease liabilities
(including current portion)
529,758
Long-term borrowings
(including current portion)
46,745
Less than
December31,2020
1year
Short-term borrowings
2,001,532
$ Notes and accounts payable
(including related parties)
46,719,921
Other payables
32,884,221
Lease liabilities
(including current portion)
538,386
Long-term borrowings
(including current portion)
48,117
Less than
March31,2020
1year
Short-term borrowings
9,846,267
$ Notes and accounts payable
(including related parties)
34,521,004
Other payables
27,022,564
Lease liabilities (including
current portion)
546,352
Long-term borrowings
(including current portion)
61,580
Non-derivative financial liabilities:
Non-derivative financial liabilities:
Between 1
and2years
-
$ -
-
346,549
31,675,153
Between 1
and2years
-
$ -
-
361,912
34,521,128
Between 1
and2years
-
$ -
-
376,136
26,373,994
Between 2
and 5 years
-
$ -
-
468,270
4,368,365
Between 2
and 5 years
-
$ -
-
497,277
4,371,048
Between 2
and 5 years
-
$ -
-
486,352
2,230,630
Over
5 years
-
$ -
-
536,068
401,884
Over
5 years
-
$ -
-
552,123
421,814
Over
5 years
March31,2020
Short-term borrowings
Notes and accounts payable
(including related parties)
Other payables
Lease liabilities (including
current portion)
Long-term borrowings
(including current portion)
-
$ -
-
543,462
462,872

Derivative financial liabilities:

As at March 31, 2021, December 31, 2020 and March 31, 2020, the Group’s derivative financial liabilities are due within 1 year.

iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

~80~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable, other payables and long-term borrowings (including current portion) are approximate to their fair values.

  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

March 31, 2021
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity instruments
Convertible preferred stocks
Hybrid instruments
Derivative instruments
Financial assets at fair value through
other comprehensive income
Equity instruments
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
Level 1
1,659,688
$ -
31,255
-
1,288,220
2,979,163
$ -
$
Level 2
-
$ -
900,000
190,905
-
1,090,905
$ 209,728
$
Level3
1,201,250
$ 197,148
-
-
674,640
2,073,038
$ -
$
Total
2,860,938
$ 197,148
931,255
190,905
1,962,860
6,143,106
$
209,728
$
~81~
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity instruments
Hybrid instruments
Derivative instruments
Financial assets at fair value through
other comprehensive income
Equity instruments
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
March 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity instruments
Hybrid instruments
Derivative instruments
Financial assets at fair value through
other comprehensive income
Equity instruments
Liabilities
Recurring fair value
measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
Level 1
1,414,718
$ 52,577
-
1,254,855
2,722,150
$ -
$ Level 1
976,310
$ 102,005
-
782,452
1,860,767
$ -
$
Level 2
-
$ 900,000
290,505
-
1,190,505
$ 60,060
$ Level 2
-
$ -
17,991
-
17,991
$ 304,590
$
Level3
1,270,756
$ 74,983
-
672,828
2,018,567
$ -
$ Level3
1,616,815
$ 74,983
-
688,407
2,380,205
$ -
$
Total
2,685,474
$ 1,027,560
290,505
1,927,683
5,931,222
$
60,060
$
Total
2,593,125
$ 176,988
17,991
1,470,859
4,258,963
$
304,590
$
  • D. The methods and assumptions that the Group used to measure fair value are as follows:

  • (a) The instruments that the Group used market quoted prices as their fair values (that is, Level

    • 1) are listed below by characteristics:

Market quoted price

Listed shares Convertible (exchangeable) Closing price Closing price

~82~
  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.

  • (c) When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • (e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • (f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.

  • E. For the three months ended March 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the three months ended March 31, 2021 and 2020:

2020:
At January 1
Losses recognised in profit
and loss
Acquired during the period
Disposals during the period
Transfers out from Level 3
Net exchange differences
At March 31
2021
Hybrid
instruments
Debt
instruments
74,983
$ 5,131)
(
-
69,852)
(
-
-
-
$
-
$ -
197,148
-
-
-
197,148
$
~83~
2020
Hybrid instruments Equity instruments Total
At January 1 $ -
$ 2,272,745
$ 2,272,745
Losses recognised in profit or
loss - ( 4,276)
( 4,276)
Acquired during the period 74,983
33,300 108,283
Net exchange differences - 3,453
3,453
At March 31 $ 74,983
$ 2,305,222 $ 2,380,205
  • G. In the first quarter of 2021, the Group obtained sufficient observable market information for certain financial assets at fair value through profit or loss. These equity securities were transferred from Level 3 into Level 1 at the end of the month in which they were listed.

  • H. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review.

The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
~84~
Non-derivative equity
instruments:
Unlisted shares

Non-derivative debt
instruments:
Convertible preferred
stocks
Fair value at
March 31,2021
Valuation
technique
Significant
unobservable
input
Range
(median)
Relationship of
inputs to fair value
$ 1,610,489
265,400
197,148
Most recent
non-active
market price
Market
comparable
companies
Option pricing
model of VC
Method
Not applicable
Price to book
ratio multiple
Price to asset
ratio multiple
Price to earning
ratio multiple
Discount for
lack of
marketability
Value multiple
-
0.91~1.77
(1.20)
1.43~13.65
(1.83)
11.30~92.6
(12.3)
20%
(20%)
39.0~49.8
(44.4)
Not applicable
The higher the
multiple, the
higher the fair
value
The higher the
multiple, the
higher the fair
value; the higher
the discount for
lack of
marketability, the
lower the fair
value
~85~
Non-derivative equity
instruments:
Unlisted shares

Hybrid instruments:
Convertible bonds
Non-derivative equity
instruments:
Unlisted shares

Hybrid instruments:
Convertible bonds
Fair value at
December 31,
2020
Valuation
technique
Significant
unobservable
input
Range
(median)
Relationship of
inputs to fair value
$ 1,678,184
265,400
74,983
Fair value at
March 31,2020
Most recent
non-active
market price
Market
comparable
companies
Most recent
non-active
market price
Valuation
technique
Not applicable
Price to book
ratio multiple
Price to asset
ratio multiple
Price to earning
ratio multiple
Discount for
lack of
marketability
Not applicable
Significant
unobservable
input
-
0.99~1.77
(1.08)
1.43~13.65
(1.81)
12.20~109.2
(20.4)
20%
(20%)
-
Range
Not applicable
Not applicable
The higher the
multiple, the
higher the fair
value; the higher
the discount for
lack of
marketability, the
lower the fair
value
Relationship of
inputs to fair value
$ 2,039,822
265,400
74,983
Most recent
non-active
market price
Market
comparable
companies
Most recent
non-active
market price
Not applicable
Price to book
ratio multiple
Discount for
lack of
marketability
Not applicable
-
1.96~19.97
20%
-
Not applicable
The higher the
multiple, the
higher the fair
value
The discount for
lack of
marketability, the
lower the fair
value
Not applicable
~86~
  • J. The Group’s valuation techniques are based on the most recent non-active market price after carefully assessing the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:

March 31, 2021

March3
Financial assets
Equity
instruments
Financial assets
Debt instrument
Financial assets
Equity
instruments
Financial assets
Equity
instruments
Discount for
lack of
marketability
± 1%
Value
multiple
± 1%
Discount for
lack of
marketability
± 1%
Discount for
lack of
marketability
± 1%
Input
Change
Input
Change
Input
Change
Favorable
Unfavorable
change
change
-
$ -
$ 1,097
$ 1,097)
($ Recognised in
profit or loss
December
Favorable
change
-
$
Favorable
Unfavorable
change
change
-
$ -
$ profit or loss
Recognised in
Favorable
change
-
$

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

~87~
  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(4) and 12(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to table 4, 5 and 6 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG), with investee companies in the Mainland China, for the three months ended March 31, 2021.

(4) Major shareholders information

Please refer to table 9.

14. OPERATING SEGMENT INFORMATION

(1) General information

The Group’s management has determined the reportable segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The Group considers the business from a product perspective. The Group’s business is segregated into power electronics business, automation business and infrastructure business. Breakdown of the revenue from all sources is as follows:

  • A. Power electronics: Component, Embedded Power, Fans and Thermal Management, Automotive Electronics and Merchant & Mobile Power.

  • B. Automation: Industrial Automation and Building Automation.

  • C. Infrastructure: ICT Infrastructure and Energy Infrastructure.

~88~

Because of the change in product classification, the Group’s internal business segments were restructured. Accordingly, the prior period information was restated for comparative purposes.

(2) Measurement of segment information

The Group’s segment profit (loss) is measured with the operating profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4.

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Revenue from external
customers
Segment income (Note)
Revenue from external
customers
Segment income (Note)
Power
electronics
Automation
Infrastructure
business
business
business
Total
43,527,028
$ 10,618,037
$ 18,264,109
$ 72,409,174
$ 5,061,756
$ 1,270,178
$ 1,169,290
$ 7,501,224
$ Threemonths endedMarch31,2021
Three months ended March 31, 2020
Power
electronics
business
30,593,023
$ 1,669,008
$
Automation
Infrastructure
business
business
8,496,223
$ 16,509,689
$ 344,227
$ 33,745)
($
Total
55,598,935
$
1,979,490
$

(Note) Segment income represents income after eliminating inter-segment transactions.

(4) Reconciliation information for segment income (loss)

  • A. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that of the statement of comprehensive income.

  • B. A reconciliation of reportable segments income or loss to income (loss) before tax from continuing operations for the three months ended March 31, 2021 and 2020 is provided as follows:

follows:
Reportable segments income
Non-operating income and expenses
Income before tax from continuing operations
Threemonths endedMarch31,
2021
7,501,224
$ 1,313,023
8,814,247
$
2020
1,979,490
$ 857,026
2,836,516
$
~89~

Delta Electronics, Inc. and Subsidiaries

Loans to others

Three months ended March 31, 2021

Table 1

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2021(Note 2)
Balance at
March 31,
2021
Actual amount
drawn down
Interest
rate
Nature of
loan
(Note 7)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on
total loans
granted
Footnote
Item Value
1 Fairview Assets Ltd. Delta Controls Inc. Other receivables
- related parties
Yes 2,653,755
$
2,653,755
$
1,712,100
$
0.50% 2 -
$
Additional
operating
capital
-
$
None -
$
29,482,319
$
29,482,319
$
Note 5
1 Fairview Assets Ltd. Delta Electronics Int'l
(Singapore) Pte. Ltd.
Other receivables
- related parties
Yes 17,449,153 17,449,153 17,449,153 0.5%-
0.7%
2 - Additional
operating
capital
- None - 29,482,319 29,482,319 Note 5
2 Delta Networks Holding
Limited
Delta Electronics Int'l
(Singapore) Pte. Ltd.
Other receivables
- related parties
Yes 827,515 827,515 827,515 0.50% 2 - Additional
operating
capital
- None - 3,143,303 3,143,303 Note 5
3 Delta International
Holding Limited
Drake Investment (HK)
Limited
Other receivables
- related parties
Yes 713,375 713,375 713,375 0.70% 2 - Additional
operating
capital
- None - 69,341,240 69,341,240 Note 5
3 Delta International
Holding Limited
Delta Electronics Int'l
(Singapore) Pte. Ltd.
Other receivables
- related parties
Yes 2,282,800 2,282,800 2,282,800 0.70% 2 - Additional
operating
capital
- None - 69,341,240 69,341,240 Note 5
3 Delta International
Holding Limited
Delta Electronics (H.K.)
Ltd.
Other receivables
- related parties
Yes 12,555,400 12,555,400 12,555,400 0.70% 2 - Additional
operating
capital
- None - 69,341,240 69,341,240 Note 5
3 Delta International
Holding Limited
Delta Electronics
(Netherlands) B.V.
Other receivables
- related parties
Yes 19,403,800 19,403,800 18,462,145 0.5%-
0.7%
2 - Additional
operating
capital
- None - 69,341,240 69,341,240 Note 5
4 Eltek AS Eltek Italia S.r.l. Other receivables
- related parties
Yes 33,480 33,480 33,381 1.90% 2 - Additional
operating
capital
- None - 3,066,980 3,066,980 Note 5
4 Eltek AS Delta Solutions (Finland)
OY
Other receivables
- related parties
Yes 33,480 33,480 33,480 0.60% 2 - Additional
operating
capital
- None - 3,066,980 3,066,980 Note 5
4 Eltek AS Eltek Power France SAS Other receivables
- related parties
Yes 83,700 83,700 83,700 0.60% 2 - Additional
operating
capital
- None - 3,066,980 3,066,980 Note 5
4 Eltek AS Delta Electronics
(Sweden) AB
Other receivables
- related parties
Yes 98,400 98,400 98,400 0.60% 2 - Additional
operating
capital
- None - 3,066,980 3,066,980 Note 5
4 Eltek AS Delta Electronics
(Poland) Sp. z. o.o.
Other receivables
- related parties
Yes 105,178 105,178 105,178 0.60% 2 - Additional
operating
capital
- None - 3,066,980 3,066,980 Note 5
5 Delta Electronics (Wuhu)
Co., Ltd.
Delta Electronics
(Jiangsu) Ltd.
Other receivables
- related parties
Yes 1,523,596 1,523,596 1,523,596 4.65% 2 - Additional
operating
capital
- None - 4,383,925 4,383,925 Note 5

Table 1-1

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2021(Note 2)
Balance at
March 31,
2021
Actual amount
drawn down
Interest
rate
Nature of
loan
(Note 7)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on
total loans
granted
Footnote
Item Value
6 Vivotek Inc. Vatics Inc. Other receivables
- related parties
Yes 270,000
$
270,000
$
238,368
$
1.09% 2 -
$
Additional
operating
capital
-
$
None -
$
295,090
$
590,181
$
Note 6
7 Delta Energy Systems
(Germany) GmbH
Delta Energy Systems
Property (Germany)
GmbH
Other receivables
- related parties
Yes 401,760 401,760 401,760 0.40% 2 - Additional
operating
capital
- None - 662,096 662,096 Note 5
8 DET International
Holding Limited
Delta Electronics India
Pvt. Ltd.
Other receivables
- related parties
Yes 1,426,750 1,426,750 1,426,750 4.00% 2 - Additional
operating
capital
- None - 6,483,022 6,483,022 Note 5
9 Delta Greentech
(Netherlands) BV
Eltek s.r.o. Other receivables
- related parties
Yes 234,360 234,360 200,880 0.40% 2 - Additional
operating
capital
- None - 1,160,265 1,160,265 Note 5
10 Delta Greentech (China)
Co., Ltd.
Cyntec Electronics
(WuHu) Co., Ltd.
Other receivables
- related parties
Yes 217,657 217,657 56,591 3.85% 2 - Additional
operating
capital
- None - 2,625,700 2,625,700 Note 4

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at March 31, 2021, which the Company reported to the Securities and Futures Bureau.

Note 3: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements.

Note 4: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements.

Note 5: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements.

Note 6: The calculation and amount on ceiling of loans of Vivotek Inc. are as follows:

  • (1) The ceiling on total amount of loans to others shall not exceed 20% of the subsidiary’s net assets value in the latest financial statements which were audited or reviewed by independent auditors.

  • (2) For the short-term financing, the limit on loans granted to a single party shall not exceed the subsidiary’s paid-in capital and 10% of the subsidiary’s net assets value in the latest financial statements which were audited or reviewed by independent auditors.

Note 7: Nature of loans:

  • (1) Business transaction: 1.

  • (2) Short-term financing: 2.

Table 1-2

Table 2

Delta Electronics, Inc. and Subsidiaries

Provision of endorsements and guarantees to others Three months ended March 31, 2021

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Endorser /guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed Limit on
endorsements /
guarantees
provided for a
singleparty
Maximum
outstanding
endorsement /
guarantee amount
as at March 31,
2021
Outstanding
endorsement /
guarantee
amount at
March 31,
2021
Actual
amount
drawn
down
Amount of
endorsements /
guarantees
secured with
collateral
Ratio of accumulated
endorsement /
guarantee amount to net
asset value of the
endorser / guarantor
company
Ceiling on
total amount of
endorsements /
guarantees
provided
Provision of
endorsements /
guarantees by
parent company
to subsidiary
Provision of
endorsements /
guarantees by
subsidiary to
parent
company
Provision of
endorsements /
guarantees to
the party in
Mainland
China
Footnote
Companyname Relationship
with the
endorser /
guarantor
(Note 4)
1 ELTEK AS ELTEK
AUSTRALIA PTY
LIMITED
4 3,076,082
$
128,408
$
128,408
$
128,408
$
-
$
0.08% 7,690,204
$
N N N Note 2

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: In accordance with Eltek’s “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 5% of the Company’s net assets based on the latest audited or reviewed financial

statements, and limit on endorsements to a single party is 2% of the Company’s net assets based on the latest audited or reviewed financial statements.

Note 3: The Company’s net assets based on the latest audited or reviewed financial statements were $153,804,087 thousand (2021/3/31).

Note 4: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

  • (1) Having business relationship.

(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

(4) The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

Table 2-1

Delta Electronics, Inc. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) March 31, 2021

Table 3

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As at March 31,2021 As at March 31,2021 As at March 31,2021 As at March 31,2021 Footnote
Number of
shares
Book value Ownership
(%)
Fair value
Delta Electronics, Inc. United Renewable Energy Co., Ltd.
common stock
None Financial assets at fair value through other
comprehensive income - non-current
55,308,750 829,631
$
2.08 829,631
$
Delta Electronics, Inc. Lanner Electronics Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
6,763,845 458,589 5.73 458,589
Delta Electronics, Inc. Lanner Electronics Inc. convertible
bonds
None Financial assets at fair value through profit or
loss - non-current
- 900,000 - 900,000
Delta Electronics, Inc. WK Technology Fund. common stock,
etc.
None Financial assets at fair value through other
comprehensive income and Financial assets at
fair value through profit or loss
- 188,877 - 188,877
Delta Electronics Capital Company Tong Hsing Electronic Industries, Ltd.
common stock
None Financial assets at fair value through profit or
loss
1,369,750 280,114 0.77 280,114
Delta Electronics Capital Company Fusheng Precision Co., Ltd. common
stock
None Financial assets at fair value through profit or
loss - current
1,069,000 242,129 0.82 242,129
Delta Electronics Capital Company Nien Made Enterprise Co., Ltd.
common stock
None Financial assets at fair value through profit or
loss - current
427,043 169,963 0.15 169,963
Delta Electronics Capital Company TaskEasy, Inc. common stock None Financial assets at fair value through profit or
loss - non-current
2,633,872 141,008 7.51 141,008
Delta Electronics Capital Company Allied Supreme Corp. common stock None Financial assets at fair value through profit or
loss - non-current
1,000,000 176,550 1.45 176,550
Delta Electronics Capital Company Ampak Technology Inc. common
stock
None Financial assets at fair value through profit or
loss - non-current
1,800,000 159,858 2.99 159,858
Delta Electronics Capital Company Acer E-enabling Service Business Inc.
common stock
None Financial assets at fair value through profit or
loss - non-current
800,000 125,536 2.19 125,536
Delta Electronics Capital Company Hz0, Inc. common stock, etc. None Financial assets at fair value through profit or
loss
- 1,443,352 - 1,443,352

Table 3-1

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As at March 31,2021 As at March 31,2021 As at March 31,2021 As at March 31,2021 Footnote
Number of
shares
Book value Ownership
(%)
Fair value
Delta Electronics (Netherlands) B.V. ZENTERA SYSTEMS, INC.
preferred stock
None Financial assets at fair value through other
comprehensive income - non-current
1,838,235 142,675
$
10.46 142,675
$
Delta Electronics (Netherlands) B.V. Grace Connection Microeletronics
Limited common stock
None Financial assets at fair value through profit or
loss - non-current
141,065 114,140 19.90 114,140
Delta Electronics (Netherlands) B.V. Noda RF Technologies Co., Ltd.
common sotck, etc.
None Financial assets at fair value through other
comprehensive income - non-current
- 52,274 - 52,274
Cyntec Co., Ltd. SUSUMU Co., Ltd. common stock None Financial assets at fair value through other
comprehensive income - non-current
200,000 104,081 11.53 104,081
Cyntec Co., Ltd. GaN Systems Inc. preferred stock, etc. None Financial assets at fair value through other
comprehensive income - non-current
- 161,319 - 161,319
Delta Electronics (Japan), Inc. Macy Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
74,000,000 32,001 19.79 32,001
Delta America, Ltd. VPT Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
860,000 4,994 17.52 4,994
Delta Electronics (Pingtan) Co., Ltd. Pingtan Hi Tech Investment
Development Shares Co., Ltd.
None Financial assets at fair value through other
comprehensive income - non-current
- 32,648 15.00 32,648
Vivotek Inc. Kneron Holding Corporation preferred
stock
None Financial assets at fair value through profit or
loss - non-current
1,310,003 197,148 2.43 197,148

Table 3-2

Delta Electronics, Inc. and Subsidiaries

Purchases or sales of goods from or to related parties reaching $100 million or 20% of the Company's paid-in capital or more Three months ended March 31, 2021

Table 4

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 952,373
$
13.10 70 days 1,081,427
$
18.36
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 6,248,570 85.94 70 days 4,748,298 80.60
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 4,295,645 23.42 70 days 4,898,236 46.79
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Operating revenue 141,177 0.76 70 days 144,651 1.38
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 13,781,225 75.15 70 days 5,345,991 51.06
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
Operating revenue 4,223,353 57.22 70 days 4,800,265 54.24
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
Operating revenue 562,282 7.62 70 days 638,395 7.21
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 234,966 3.19 70 days 236,227 2.67
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,413,692 99.19 70 days 1,143,365 98.88
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,747,881 96.65 70 days 949,087 95.39
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 177,594 16.53 70 days 167,337 17.86
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 896,829 83.47 70 days 769,796 82.14

Table 4-1

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 395,959
$
62.57 70 days 290,587
$
57.34
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 148,517 23.47 70 days 125,071 24.67
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate
parent
company
Operating revenue 465,595 27.47 Note 1 Note 1 Note 1 488,943 39.56
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 3,700,877 99.47 Note 2 Note 2 Note 2 1,898,842 98.74
Delta Energy Systems (Germany) GmbH Delta Electronics (Thailand) Public
Company Limited
Affiliated
enterprise
Operating revenue 572,332 82.01 70 days 50,210 38.37
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 281,595 19.01 70 days 175,987 20.25
Delta Electronics (Netherlands) B.V. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 137,705 10.26 70 days - -
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
Operating revenue 223,236 16.61 70 days 415,143 42.93
ELTEK AS Eltek Deutschland GmbH Affiliated
enterprise
Operating revenue 158,231 14.64 70 days 120,391 12.13
ELTEK AS ELTEK POWER FRANCE SAS Affiliated
enterprise
Operating revenue 164,397 15.18 70 days 163,714 16.49
ELTEK AS Eltek s.r.o. Affiliated
enterprise
Operating revenue 102,957 9.50 70 days 85,716 8.64
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
Operating revenue 116,064 0.24 70 days 116,170 0.26
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated
enterprise
Operating revenue 475,405 0.94 70 days 516,943 1.12
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 4,138,069 8.11 70 days 2,729,127 5.95

Table 4-2

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Operating revenue 7,090,604
$
13.90 70 days 1,707,156
$
3.72
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Operating revenue 1,264,498 2.48 70 days 188,546 0.42
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Operating revenue 1,324,782 2.58 70 days 760,178 1.66
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Operating revenue 751,471 1.49 70 days 817,028 1.79
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Co., Ltd. Affiliated
enterprise
Operating revenue 394,922 0.78 70 days 408,043 0.88
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Electronics (Suzhou) Co., Ltd. Affiliated
enterprise
Operating revenue 150,269 0.27 70 days 151,781 0.34
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt. Ltd. Affiliated
enterprise
Operating revenue 346,613 0.67 90 days after
delivery
463,944 1.01
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
Operating revenue 758,653 1.48 70 days 693,242 1.51
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Operating revenue 596,162 1.17 70 days 550,965 1.20
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
Operating revenue 216,630 0.42 70 days 170,801 0.37
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public
Company Limited
Affiliated
enterprise
Operating revenue 361,893 0.72 70 days 366,915 1
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate
parent
company
Operating revenue 4,874,129 9.53 70 days 7,590,737 16.54
Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Operating revenue 3,275,872 6.41 90 days after
delivery
4,539,944 9.90
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
Operating revenue 422,868 0.84 70 days 400,564 0.88

Table 4-3

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Operating revenue 1,700,785
$
3.34 70 days 1,663,744
$
3.63
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Operating revenue 114,964 12.01 70 days 109,380 10.34
Delta Electronics (Slovakia) s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 408,565 42.73 70 days 474,167 22.42
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Thailand) Public
Company Limited
Affiliated
enterprise
Operating revenue 334,136 34.90 70 days 353,357 33.42
Eltek s.r.o. ELTEK AS Affiliated
enterprise
Operating revenue 386,929 74.28 70 days 166,372 49.83
Eltek s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 130,665 25.19 70 days 154,155 46.17
Delta Electronics (Thailand) Public
Company Limited
Delta Electronics India Pvt. Ltd. Affiliated
enterprise
Operating revenue 110,825 0.73 90 days after
delivery
114,561 0.78
Delta Electronics (Thailand) Public
Company Limited
Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 281,904 1.89 70 days 280,051 1.87
Delta Electronics (Thailand) Public
Company Limited
DET Logistics (USA) Corporation Affiliated
enterprise
Operating revenue 5,300,539 35.35 90 days after
delivery
6,739,484 45.66
Delta Electronics (Thailand) Public
Company Limited
Delta Electronics (Americas) Ltd. Affiliated
enterprise
Operating revenue 331,927 2.22 70 days 342,405 2.32
Delta Electronics, Inc. Delta Electronics (Jiangsu) Ltd. Subsidiary Operating revenue 168,231 1.13 70 days 167,926 1.57
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary Operating revenue 147,116 0.98 70 days 1,570,983 14.77
Delta Electronics, Inc. Delta Electronics (Thailand) Public
Company Limited
Subsidiary Operating revenue 704,045 4.69 70 days 427,926 3.97
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Operating revenue 1,528,949 10.24 90 days after
delivery
1,733,824 16.12

Table 4-4

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics, Inc. Delta Electronics (Americas) Ltd. Subsidiary Operating revenue 315,270
$
2.12 70 days 271,767
$
2.53
Delta Electronics, Inc. DELTA ELECTRONICS (USA) INC. Subsidiary Operating revenue 146,988 0.98 70 days 127,927 1.19
Delta Electronics (Americas) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 132,739 6.50 70 days 8,714 0.79
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
Operating revenue 106,541 10.00 90 days Note 3 Note 3 108,343 0.17

Note 1: Sales revenue is cost plus handling charges and necessary processing costs. The collection term for related parties is 75 days from next month, and to third parties is 30~120 days after monthly billings. Note 2: Sales revenue is cost plus necessary profit, and the collection term for related parties is 75 days from next month.

Note 3: Vivotek Inc. determined the prices and terms of goods sold to Vivotek USA, Inc. based on the economic conditions and market competitiveness of the sales area, and there is no comparable prices and terms available for the goods sold to third parties.

Table 4-5

Delta Electronics, Inc. and Subsidiaries

Receivables from related parties reaching $100 million or 20% of the Company's paid-in capital or more March 31, 2021

Table 5

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Creditor Counterparty Relationship
with the
counterparty
Balance as at
March 31, 2021
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful
accounts
Amount Action taken
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
1,081,427
$
4.60 -
$
-
$
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
4,748,298 4.73 - -
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
4,898,236 2.94 - 1,997,534
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
144,651 4.19 10 53
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
5,345,991 10.20 4,247 -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
100,264 2.22 54 44,080
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
4,800,265 3.41 - 1,820,720
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
638,395 3.32 - 197,700
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
236,227 3.52 - -
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,143,365 4.45 3,955 370,430
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
949,087 7.43 - -
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
167,337 3.90 - 99,969
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
769,796 4.90 2,663 313,885
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
290,587 5.11 - 242,446
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
125,071 4.44 - 65,631

Table 5-1

Creditor Counterparty Relationship
with the
counterparty
Balance as at
March 31, 2021
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful
accounts
Amount Action taken
Cyntec Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
145,117
$
- -
$
145,117
$
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate parent
company
488,943 3.56 - 186,256
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,898,842 6.80 - 144,992
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
175,987 6.57 - 90,213
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
415,143 2.45 109,164 -
ELTEK AS Eltek Deutschland GmbH Affiliated
enterprise
120,391 4.22 - 60,229
ELTEK AS ELTEK POWER FRANCE SAS Affiliated
enterprise
163,714 4.31 - -
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
116,170 4.03 - 20,980
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS BRASIL LTDA Affiliated
enterprise
105,097 2.79 - -
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated
enterprise
516,943 3.36 - 85,891
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
2,729,127 5.22 303,615 856,075
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co.,
Ltd.
Affiliated
enterprise
112,410 0.35 101,635 -
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
1,707,156 16.48 - 1,062,020
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
188,546 12.63 - 152,928
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
760,178 7.78 23,373 -
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
817,028 3.95 393,783 285,350
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Co., Ltd. Affiliated
enterprise
408,043 4.37 5,992 -

Table 5-2

Creditor Counterparty Relationship
with the
counterparty
Balance as at
March 31, 2021
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful
accounts
Amount Action taken
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Electronics (Suzhou) Co., Ltd. Affiliated
enterprise
151,781
$
4.54 -
$
-
$
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt. Ltd. Affiliated
enterprise
463,944 2.95 3,041 852
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
693,242 4.31 17,285 276,481
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
550,965 5.48 - -
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
170,801 2.58 - 33,209
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
1,970,548 3.76 5,987 136,875
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
7,590,737 2.49 13,122 742,270
Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
4,539,944 2.60 27,184 505,098
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
400,564 3.73 3,453 71,511
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
1,663,744 5.35 6,159 8,282
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
109,380 4.00 18 807
Delta Electronics (Slovakia) s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
474,167 3.57 149 85,143
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
353,357 3.56 - 110,181
Eltek s.r.o. ELTEK AS Affiliated
enterprise
166,372 10.09 488 166,372
Eltek s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
154,155 4.95 - 25,809
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics India Pvt. Ltd. Affiliated
enterprise
114,561 4.29 5,904 -
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
280,051 4.19 3,795 44,252

Table 5-3

Creditor Counterparty Relationship
with the
counterparty
Balance as at
March 31, 2021
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful
accounts
Amount Action taken
Delta Electronics (Thailand) Public Company
Limited
DET Logistics (USA) Corporation Affiliated
enterprise
6,739,484
$
3.35 100,418
$
346,867
$
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics (Americas) Ltd. Affiliated
enterprise
342,405 4.02 - 5,316
Delta Electronics, Inc. Delta Electronics (Jiangsu) Ltd. Subsidiary 167,926 0.98 - -
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary 2,024,946 0.28 59,095 1,992,521
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Subsidiary 644,752 7.36 23,438 410,814
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary 1,733,824 3.03 389 68,865
Delta Electronics, Inc. Delta Electronics (Americas) Ltd. Subsidiary 271,767 4.25 4,135 122,875
Delta Electronics, Inc. DELTA ELECTRONICS (USA) INC. Subsidiary 127,927 5.05 - 66,837
Delta International Holding Limited Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
576,018 - - 576,018
Delta Networks Holding Limited Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
828,549 - - -
DET International Holding Limited Delta Electronics India Pvt. Ltd. Affiliated
enterprise
1,426,750 - - -
Delta Energy Systems (Germany) GmbH Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
208,254 - - 208,254
Fairview Assets Ltd. Delta Controls Inc. Affiliated
enterprise
1,712,837 - - -
Fairview Assets Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
17,475,815 - - -
Delta International Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
18,494,040 - - -
Delta International Holding Limited Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
2,286,795 - - -

Table 5-4

Creditor Counterparty Relationship
with the
counterparty
Balance as at
March 31, 2021
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful
accounts
Amount Action taken
Delta International Holding Limited Drake Investment (HK) Limited Affiliated
enterprise
714,623
$
- -
$
-
$
Delta International Holding Limited Delta Electronics (H.K.) Ltd. Affiliated
enterprise
12,577,372 - - -
Eltek AS Delta Electronics (Poland) Sp. z. o.o. Affiliated
enterprise
105,374 - - -
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
1,581,651 - - -
Delta Greentech (Netherlands) B.V. Eltek s.r.o. Affiliated
enterprise
201,217 - - -
Delta Energy Systems (Germany) GmbH Delta Energy Systems Property (Germany)
GmbH
Affiliated
enterprise
401,760 - - -
Vivotek Inc. Vatics Inc. Affiliated
enterprise
238,422 - - 16
Vivotek Inc. Vivotek USA, INC. Affiliated
enterprise
108,343 3.90 - -

Note 1: Including other receivables in excess of $100,000.

Note 2: The amount represents collections subsequent to March 31, 2021 up to April 28, 2021.

Table 5-5

Delta Electronics, Inc. and Subsidiaries

Significant inter-company transactions during the reporting period Three months ended March 31, 2021

Table 6

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount(Note8) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note3)
0 Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Operating revenue 1,528,949
$
(Note 5) 2.11
1 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Operating revenue 952,373 (Note 4) 1.31
1 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 6,248,570 (Note 4) 8.62
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Operating revenue 4,295,645 (Note 4) 5.93
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 13,781,225 (Note 4) 19.01
3 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated enterprise Operating revenue 4,223,353 (Note 4) 5.83
4 Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 1,413,692 (Note 4) 1.95
5 Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 1,747,881 (Note 4) 2.41
6 Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 896,829 (Note 4) 1.24
7 Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 3,700,877 (Note 7) 5.11
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated enterprise Operating revenue 4,138,069 (Note 4) 5.71
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated enterprise Operating revenue 7,090,604 (Note 4) 9.78
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated enterprise Operating revenue 1,264,498 (Note 4) 1.74
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated enterprise Operating revenue 1,324,782 (Note 4) 1.83
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated enterprise Operating revenue 751,471 (Note 4) 1.04

Table 6-1

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction
General ledger account Amount(Note8) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note3)
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated enterprise Operating revenue 758,653
$
(Note 4) 1.05
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
Operating revenue 4,874,129 (Note 4) 6.72
8 Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated enterprise Operating revenue 3,275,872 (Note 5) 4.52
8 Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated enterprise Operating revenue 1,700,785 (Note 4) 2.35
9 Delta Electronics (Thailand) Public
Company Limited
DET Logistics (USA) Corporation Affiliated enterprise Operating revenue 5,300,539 (Note 5) 7.31
1 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Accounts receivable 4,748,298 (Note 4) 1.38
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Accounts receivable 4,898,236 (Note 4) 1.42
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Accounts receivable 5,345,991 (Note 4) 1.55
3 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated enterprise Accounts receivable 4,800,265 (Note 4) 1.40
8 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
Accounts receivable 7,590,737 (Note 4) 2.21
8 Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated enterprise Accounts receivable 4,539,944 (Note 5) 1.32
9 Delta Electronics (Thailand) Public
Company Limited
DET Logistics (USA) Corporation Affiliated enterprise Accounts receivable 6,739,484 (Note 5) 1.96
10 Fairview Assets Ltd. Delta Electronics Int' l (Singapore) Pte. Ltd. Affiliated enterprise Other receivables -
related parties
17,475,815 (Note 6) 5.08
11 Delta International Holding Limited Delta Electronics (Netherlands) B.V. Affiliated enterprise Other receivables -
related parties
18,494,040 (Note 6) 5.38

Table 6-2

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount(Note8) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note3)
11 Delta International Holding Limited Delta Electronics (H.K.) Ltd. Affiliated enterprise Other receivables -
related parties
12,577,372
$
(Note 6) 3.66

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts. Note 4: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 70 days. Note 5: It will follow the agreed price and transaction terms, and all the credit terms are 90 days after delivery. Note 6: Lending of capital.

Note 7: Sales revenue is cost plus necessary profit, the collection term for related parties is 75 days from next month.

Note 8: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts.

Table 6-3

Delta Electronics, Inc. and Subsidiaries Information on investees Three months ended March 31, 2021

Table 7

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at March 31,2021 as at March 31,2021 Net profit (loss) of the
investee for the three
months ended March
31,2021
Investment income
(loss) recognised
by the Company for
the three months
ended March 31,
2021
Footnote
Balance as at
March 31,2021
Balance as at
December 31,
2020
Number of
shares
Ownership
(%)
Book value
Delta Electronics, Inc. Delta International Holding Limited Malta Equity investments 8,922,118
$
8,922,118
$
67,680,000 100.00 69,606,746
$
496,898
$
558,655
$
(Note 6)
Delta Electronics, Inc. Delta Networks Holding Limited Cayman
Islands
Equity investments 29,582 29,582 83,800,000 100.00 3,160,380 32,307 144)
(
(Note 6)
Delta Electronics, Inc. Delta Electronics (Netherlands) B.V. Netherlands Sales of power products, display solution
products, electronic components, industrial
automation products and materials
4,529,355 4,529,355 128,492,272 100.00 18,607,544 1,273,581 1,210,150 (Note 6)
Delta Electronics, Inc. Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
4,780,487 4,780,487 69,128,140 5.54 4,389,536 1,618,319 59,788 (Notes 6 and
13)
Delta Electronics, Inc. Cyntec Co., Ltd. Taiwan Research, development, manufacturing and
sales of film optic-electronic devices
12,067,931 12,067,931 2,341,204,333 100.00 33,284,093 281,871 234,813 (Note 6)
Delta Electronics, Inc. DelBio Inc. Taiwan Manufacturing, wholesale and retail of
medical equipment
900,000 900,000 21,761,836 100.00 221,818 16,896 15,896 (Note 6)
Delta Electronics, Inc. Delta Electronics Capital Company Taiwan Equity investments 3,253,241 3,253,241 350,000,000 100.00 3,739,890 267,870 267,870 (Note 6)
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte.
Ltd.
Singapore Sales of electronic products 34,498 34,498 45,234,240 100.00 39,844,705 3,394,054 3,445,964 (Note 6)
Delta Electronics, Inc. Allied Material Technology Corp. Taiwan Lease services, etc. 2,113,978 2,113,978 211,400,909 99.97 1,652,524 22,980)
(
22,973)
(
(Note 6)
Delta Electronics, Inc. Delta America Ltd. U.S.A. Equity investments 103,065 103,065 2,100,000 10.26 289,909 150,578 8,293)
(
(Notes 6 and 9)
Delta Electronics, Inc. Vivotek Inc. Taiwan Manufacturing and sales of video compression
software and encoding, network video server,
webcam and its related components
4,217,006 4,217,016 45,782,058 52.65 3,906,607 52,183 3,953 (Note 6)
Delta Electronics, Inc. Chunghwa SEA Holdings Taiwan Equity investments 8,800 - 880,000 44.00 8,783 39)
(
17)
(
(Note 18)
Delta International Holding
Limited
Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
12,292,228 12,292,228 191,984,450 15.39 11,930,094 1,618,319 193,977 (Note 13)
Delta International Holding
Limited
DEI Logistics (USA) Corp. U.S.A. Warehousing and logistics services 28,535 28,535 1,000,000 100.00 224,536 3,993 3,993 (Note 1)
Delta International Holding
Limited
Delta Electronics (Japan), Inc. Japan Sales of power products, display solution
products, electronic components, industrial
automation products and materials
81,580 81,580 5,600 100.00 713,392 67,723 67,723 (Note 1)
Delta International Holding
Limited
Digital Projection International Ltd. Britain Equity investments 403,099 403,099 46,949,667 100.00 270,749 36,368)
(
38,948)
(
(Note 1)
Delta International Holding
Limited
Vivitek Corporation U.S.A. Sales of projector products and their materials 42,803 42,803 9,000,000 100.00 104,677 8,492)
(
8,492)
(
(Note 1)

Table 7-1

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at March 31,2021 as at March 31,2021 Net profit (loss) of the
investee for the three
months ended March
31,2021
Investment income
(loss) recognised
by the Company for
the three months
ended March 31,
2021
Footnote
Balance as at
March 31,2021
Balance as at
December 31,
2020
Number of
shares
Ownership
(%)
Book value
Delta International Holding
Limited
Delta Electronics (Switzerland) AG Switzerland Equity investments, research, development and
sales of electronic products
580,528
$
580,528
$
10,000 100.00 887,237
$
132,415
$
130,969
$
(Note 1)
Delta International Holding
Limited
DELTA ELECTRONICS HOLDING
(USA) INC.
U.S.A. Equity investments 1,948,653 1,948,653 1,060,624 100.00 2,260,918 231,805 231,271 (Note 1)
Delta International Holding
Limited
Eltek AS Norway Research, development and sales of power
supplies and others
14,186,674 14,186,674 93,531,101 100.00 12,065,991 33,886 136,948)
(
(Note 1)
Delta International Holding
Limited
Delta Controls Inc. Canada Provide solutions to building management and
control
2,140,125 2,140,125 75,000,000 100.00 2,593,031 16,896 16,896 (Note 1)
Delta International Holding
Limited
Delta Electronics Europe Ltd. Britain Repair centre and providing support services 104,438 104,438 500,000 100.00 57,380 2,768)
(
2,768)
(
(Note 1)
Delta Electronics (H.K.)
Ltd.
Delta Electronics International Mexico S.
A. DE C. V.
Mexico Sales of power management system of
industrial automation product and
telecommunications equipment
172,637 172,637 2,314,592 100.00 142,600 4,016 4,016 (Note 2)
Delta Electronics
(Netherlands) B.V.
Delta Electronics (H.K.) Ltd. Hong Kong Equity investments, operations management
and engineering services
9,370,811 9,370,811 2,549,297,600 100.00 21,601,641 899,085 899,085 (Note 8)
Delta Electronics
(Netherlands) B.V.
Boom Treasure Limited Hong Kong Equity investments 2,485,994 2,485,994 1 100.00 1,966,795 62,482 33,627 (Note 8)
Delta Electronics
(Netherlands) B.V.
Drake Investment (HK) Limited Hong Kong Equity investments 4,911,340 4,911,340 304,504,306 100.00 4,988,747 155,965 154,901 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta America Ltd. U.S.A. Equity investments 1,473,303 1,473,303 18,374,182 89.74 2,502,665 150,578 134,923 (Notes 8 and 9)
Delta Electronics
(Netherlands) B.V.
Optovue, Inc. U.S.A. Research, development, design, manufacturing
and sales of medical equipment
1,055,795 1,055,795 5,190,330 29.50 722,051 52,971)
(
17,108)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech Electronics Industry
LLC
Turkey Marketing and sales of electronic products 160,367 160,367 940,687 100.00 72,852 24,377 29,337 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech (Brasil) S.A. Brazil Manufacturing and sales of electronic products 202,884 202,884 4,315,657 100.00 179,908 17,709 17,709 (Note 8)
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS BRASIL
LTDA.
Brazil Manufacturing and sales of electronic products 578,790 578,790 87,000,000 100.00 397,607 15,245)
(
15,245)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
Amerlux, LLC U.S.A. Design and producing of dedicated lighting
system and facilities
2,788,412 2,788,412 - 100.00 2,779,328 9,554 10,166)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech SGP Pte. Ltd. Singapore Equity investments 797,001 797,001 12,175,470 100.00 648,847 19,660 10,929 (Note 8)
Delta Electronics
(Netherlands) B.V.
Trihedral Engineering Limited Canada Software and associated engineering service 1,017,973 1,008,818 51,495 100.00 1,034,410 27,144 21,614 (Note 8)
Delta America Ltd. Delta Electronics (Americas) Ltd. U.S.A. Sales of electronic components 215,561 215,561 250,000 100.00 1,405,715 102,107 102,107 (Note 15)

Table 7-2

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at March 31,2021 as at March 31,2021 Net profit (loss) of the
investee for the three
months ended March
31,2021
Investment income
(loss) recognised
by the Company for
the three months
ended March 31,
2021
Footnote
Balance as at
March 31,2021
Balance as at
December 31,
2020
Number of
shares
Ownership
(%)
Book value
Delta America Ltd. Delta Solar Solutions LLC U.S.A. Equity investments 64,774
$
64,774
$
- 100.00 45,873
$
1,268
$
1,268
$
(Note 15)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
34,140,753 34,140,753 534,479,306 42.85 34,426,763 1,618,319 540,086 (Note 13)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER INCORPORATED Philippines Sales of power supplies and others 21,496 21,496 11,400,000 100.00 12,641 2,047)
(
2,047)
(
(Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER CO., LTD. Thailand Sales of power supplies and others - - 40,000 100.00 223,575 6,361)
(
6,361)
(
(Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER (CAMBODIA) LTD. Cambodia Sales of power supplies and others - - 1,000 100.00 17,875)
(
- - (Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER (MALAYSIA) SDN.
BHD.
Malaysia Sales of power supplies and others 58,935 58,935 300,000 100.00 54,244)
(
3,106 3,106 (Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Loy Tec Electronics GmbH Austria Provide solutions to building management and
control
2,315,885 2,315,885 - 100.00 1,557,559 26,709 13,559 (Note 7)
Delta Networks Holding
Limited
Delta Networks, Inc. Cayman
Islands
Equity investments 5,075,206 5,075,206 1,196,886,000 100.00 2,008,910 31,692 31,569 (Note 3)
Delta Networks, Inc. Delta Networks (HK) Limited Hong Kong Equity investments 998,725 998,725 35,000,000 100.00 1,986,132 32,128 32,128 (Note 4)
Digital Projection
International Ltd.
Digital Projection Holdings Ltd. Britain Equity investments 168,764 168,764 40,526,221 100.00 186,559)
(
36,368)
(
36,368)
(
(Note 17)
Cyntec Co., Ltd. Fairview Assets Ltd. Cayman
Islands
Equity investments 1,116,521 1,116,521 32,740,062 100.00 29,482,319 211,383 211,383 (Note 5)
Cyntec Co., Ltd. Power Forest Technology Corporation Taiwan IC design of power management 347,387 347,387 24,134,934 100.00 266,420 9,344 7,594 (Note 5)
Delta Electronics (Thailand)
Public Company Limited
DET International Holding Limited Cayman
Islands
Equity investments 8,645,531 8,645,531 264,357,330 100.00 6,726,419 97,335)
(
97,335)
(
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
Delta Green Industrial (Thailand) Co.,
Ltd.
Thailand Integration, sales, trading, installation and
providing services of uninterruptible power
supply, photovoltaic inverter, electric cars
changer and data center
188,469 188,469 20,600,000 100.00 92,048 2,931)
(
2,931)
(
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
Delta Energy Systems (Singapore) PTE.
LTD.
Singapore Equity investments, trading, management and
consultancy
5,099,542 5,099,542 146,586,590 100.00 8,930,160 15,995)
(
15,995)
(
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
DELTA ELECTRONICS (VIETNAM)
COMPANY LIMITED
Vietnam Sales of electronic products 2,773 2,773 - 100.00 719 2,072)
(
2,072)
(
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
DELTA ELECTRONICS INDIA
MANUFACTURING PRIVATE
LIMITED
India Manufacturing and marketing of electronic
products
421 - 110,999 100.00 421 - - (Notes 16 and
18)
Vivotek Inc. Vatics Inc. Taiwan Designing and sales of multimedia integrated
circuits
305,651 305,651 141,706 50.53 47,426)
(
18,772)
(
6,979)
(
(Note 11)

Table 7-3

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at March 31,2021 as at March 31,2021 Net profit (loss) of the
investee for the three
months ended March
31,2021
Investment income
(loss) recognised
by the Company for
the three months
ended March 31,
2021
Footnote
Balance as at
March 31,2021
Balance as at
December 31,
2020
Number of
shares
Ownership
(%)
Book value
Vivotek Inc. Vivotek Holdings, Inc. U.S.A. Holding company 31,555
$
31,555
$
1,050 100.00 265,976
$
17,676
$
30,013
$
(Note 11)
Vivotek Inc. Realwin Investment Inc. Taiwan A venture capital company 173,696 173,696 17,369,635 100.00 111,066 1,124 1,629 (Note 11)
Vivotek Inc. Vivotek Netherlands B.V. Netherlands Sales service 11,418 11,418 3,000 100.00 11,241 217 217 (Note 11)
Vivotek Inc. Otus Imaging, Inc. Taiwan Sales of webcams and related components 44,294 44,294 6,000,000 100.00 47,602 1,676 1,676 (Note 11)
Vivotek Inc. Vivotek (Japan) Inc. Japan Sales service 17,939 17,939 6,600 100.00 23,974 179 179 (Note 11)
Vivotek Holdings, Inc. Vivotek USA, Inc. U.S.A. Sales of webcams and related components 28,480 28,480 10,000,000 100.00 322,823 17,679 17,679 (Note 10)
Realwin Investment Inc. Skywatck INC. Taiwan Wholesale of electronic equipment 755 755 50,070 0.88 - 442)
(
- (Note 14)
Realwin Investment Inc. Wellstates Investment, LLC U.S.A. Investment and commercial lease of real estate 34,859 34,859 - 100.00 48,850 759 759 (Note 12)
Realwin Investment Inc. Aetek Inc. Taiwan Sales of webcams and related components 34,045 34,045 3,372,500 56.21 50,603 4,951 2,783 (Note 12)
Realwin Investment Inc. Vivotek Middle East FZCO United Arab
Emirates
Sales of webcams and related components 11,242 11,242 1,322 89.99 10,075)
(
543)
(
489)
(
(Note 12)
Realwin Investment Inc. Lidlight Inc. Taiwan Sales of lighting equipment 10,200 10,200 1,020,000 51.00 1,541 2,334)
(
1,190)
(
(Note 12)
Realwin Investment Inc. Vatics Inc. Taiwan Designing and sales of multimedia integrated
circuits
31,123 31,123 10,892 3.88 2,389)
(
18,772)
(
729)
(
(Note 12)

Note 1: The Company’s second-tier subsidiary or subsidiary’s investee accounted for under equity method, which was recognised as investment gains/losses through Delta International Holding Limited. Note 2: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (H.K.) Ltd.

Note 3: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Networks Holding Limited. Note 4: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Networks, Inc.

Note 5: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Cyntec Co., Ltd. Note 6: The investment income /loss is net of the elimination of intercompany transactions.

Note 7: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics Int’l (Singapore) Pte. Ltd.

Note 8: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (Netherlands) B.V.

Note 9: The Company indirectly acquired 89.74% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V.. Considering the 10.26% equity shares held by the Company, the total ownership was 100%. Note 10: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Vivotek Holdings, Inc.

Note 11: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Vivotek Inc.

Note 12: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Realwin Investment Inc.

Note 13: The Company indirectly acquired 15.39% and 42.85% equity shares of Delta Electronics (Thailand) Public Company Limited through Delta International Holding Limited and Delta Electronics Int'l (Singapore) Pte. Ltd., respectively, considering 5.54% equity shares held by the Company, the total ownership was 63.78%.

Note 14: The Company’s associate was recognised as investment gains/losses due to significant influence by the Company’s second-tier subsidiary Realwin Investment Inc., which owns one board member in the Company. Note 15: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta America Ltd.

Note 16: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (Thailand) Public Company Limited. Note 17: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Digital Projection International Ltd. Note 18: Established or invested during 2021.

Table 7-4

Delta Electronics, Inc. and Subsidiaries Information on investments in Mainland China Three months ended March 31, 2021

Table 8

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China as
at January1,2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at March 31,
2021
Net income
(loss) of
investee for the
three months
ended March
31,2021
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the three
months ended
March 31, 2021
(Note 21)
Book value of
investments in
Mainland
China as at
March 31,2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
March 31,2021
Footnote
Remitted to
Mainland China
Remitted back
to Taiwan
Delta Electronics (Dongguan) Co.,
Ltd.
Manufacturing and sales of transformer and
thermal products
2,791,008
$
Invested by DHK 2,197,028
$
-
$
-
$
2,197,028
$
74,134
$
100.00 73,881
$
3,965,180
$
275,649
$
(Notes 3
and 16)
Delta Electronics Power
(Dongguan) Co., Ltd.
Manufacturing and sales of power supplies 1,201,324 Invested by DHK 675,909 - - 675,909 46,980 100.00 46,980 2,481,947 383,396 (Notes 6
and 16)
Delta Electronics (Shanghai) Co.,
Ltd.
Product design, management consulting service
and distribution of electronic products
3,452,772 Invested by DHK 446,386 - - 446,386 843,633 100.00 847,023 7,957,420 - (Notes 7
and 16)
Delta Electronics (Wuhu) Co., Ltd. Manufacturing and sales of LED light source,
power supplies and others
3,823,690 Invested by DHK 488,269 - - 488,269 30,681 100.00 30,378 4,389,490 - (Notes 8
and 16)
Delta Electronics (Chenzhou) Co.,
Ltd.
Manufacturing and sales of transformers 1,797,705 Invested by DHK 121,984 - - 121,984 32,768 100.00 33,619 1,946,213 - (Notes 9
and 16)
Delta Electronics (Jiangsu) Ltd. Manufacturing and sales of power supplies and
transformers
5,330,623 Invested by DHK 11,637,425 - - 11,637,425 201,383 100.00 198,177 11,328,001 - (Notes 13
and 16)
Delta Green (Tianjin) Industries
Co., Ltd.
Manufacturing and sales of transformers 129,264 Invested by DHK 944,085 - - 944,085 7,457)
(
100.00 7,457)
(
51,376)
(
- (Notes 10
and 16)
Eltek Energy Technology
(Dongguan) Ltd.
Development, manufacturing and sales of
intelligent power equipment and system for
supporting access networking system, and
manufacturing and sale of intelligent power
equipment for supporting renewable energy
211,159 Invested by DHK 1,081,757 - - 1,081,757 4,249 100.00 4,249 159,142 - (Note 16)
Delta Electronics (Pingtan) Co.,
Ltd.
Wholesale and retail of electronic products and
energy-saving equipment
130,594 Invested by DHK 148,231 - - 148,231 17,040 100.00 17,040 209,948 - (Note 16)
Delta Electronics (Beijing) Co.,
Ltd.
Installation of mechanic, electronic,
telecommunication and circuit equipment
217,657 Invested by DHK 13,051 - - 13,051 1,385 100.00 1,385 162,023 - (Notes 11
and 16)
Delta Electronics (Xi'an) Co., Ltd. Sales of computer, peripheral equipment and
software
239,422 Invested by DHK 241,362 - - 241,362 3,253)
(
100.00 3,253)
(
201,907 - (Note 16)

Table 8-1

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China as
at January1,2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at March 31,
2021
Net income
(loss) of
investee for the
three months
ended March
31,2021
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the three
months ended
March 31, 2021
(Note 21)
Book value of
investments in
Mainland
China as at
March 31,2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
March 31,2021
Footnote
Remitted to
Mainland China
Remitted back
to Taiwan
Cyntec Electronics (Suzhou) Co.,
Ltd.
Research, development, manufacturing and sales
of new-type electronic components (chip
components, sensing elements, hybrid integrated
circuits) and wholesale of similar products
5,764,070
$
Invested by CHK 5,663,124
$
-
$
-
$
5,663,124
$
207,353
$
100.00 207,353
$
8,157,936
$
-
$
(Note 18)
Delta Networks (Dongguan) Ltd. Manufacturing and sales of other radio-broadcast
receivers and the equipment in relation to
broadband access networking system
998,725 Invested by
DNHK
1,275,695 - - 1,275,695 35,440 100.00 35,440 1,839,650 627,770 (Notes 5
and 17)
Delta Networks (Xiamen) Ltd. Operation of radio transmission apparatus, and
automatic data processing, reception, conversion
and transmission or regeneration of voice,
images or other data of the machine, including
switches and routers, with a special program to
control a computer or word processor with
memory business
64,201 Invested by
DNHK
19,975 - - 19,975 3,243)
(
30.00 973)
(
16,323 - (Note 17)
DelBio (Wujiang) Co., Ltd. Manufacturing, wholesale and retail of medical
equipment
114,140 Invested by
DelBio
114,140 - - 114,140 11,043 100.00 11,043 186,772 - (Note 19)
Chenzhou Delta Technology Co.,
Ltd.
Manufacturing and sales of transformers 111,005 Invested by DCZ - - - - 12,432 100.00 12,250 205,355 - (Note 14)
Delta Energy Technology
(Shanghai) Co., Ltd.
Energy performance contracting, development of
energy-saving technology, energy-saving
equipment and energy management system as
well as consulting service, installation, sales, etc.
43,531 Invested by DPEC
and DGC
- - - - 151 96.32 151 33,733 - (Note 14)
Delta Energy Technology Puhuan
(Shanghai) Co., Ltd.
Energy technology, development and consulting
of environmental technical skills, and design and
sales of energy saving equipment
435 Invested by
DET-SH
- - - - 33 96.32 33 9,173 - (Note 14)
Guangzhou Amerlux Lighting Co.,
Ltd.
Wholesale of lighting fixture and decorative
objects
13,554 Invested by
Amerlux Lighting
Hong Kong
Limited
171,852 - - 171,852 7,448 100.00 7,448 48,969 - (Notes 12
and 20)
Delta Greentech (China) Co., Ltd. Sales of uninterruptible power systems 2,472,578 Invested by
Drake-HK, Boom
and DGSG
8,726,364 - - 8,726,364 277,986 95.91 266,619 6,216,452 - (Notes 4
and 15)
Cyntec Electronics (WuHu) Co.,
Ltd.
Research, development, manufacturing,
processing and sales of new-type electronic
components (chip components, sensing
elements, hybrid integrated circuits) and molding
as well as processing of semi-finished alloy steel
powder; import and export of goods or
technique.
428,025 Invested by DHK 28,535 399,490 - 428,025 261,521)
(
100.00 261,521)
(
115,861 - (Note 16)

Table 8-2

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China as
at January1,2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for
three months ended March 31,
2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at March 31,
2021
Net income
(loss) of
investee for the
three months
ended March
31,2021
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the three
months ended
March 31, 2021
(Note 21)
Book value of
investments in
Mainland
China as at
March 31,2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
March 31,2021
Footnote
Remitted to
Mainland China
Remitted back
to Taiwan
Fujian Kaixin Construction
Engineering Co., Ltd.
Constructions of buildings and structures, steel
structures, building decoration, earth work,
municipal public works and landscape as well as
design and construction of hydraulic and
hydroelectric engineering and structural
reinforcement and reconditioning
108,828
$
Invested by DPT -
$
-
$
-
$
-
$
-
$
40.00 -
$
12,189
$
-
$
(Note 14)

Note 1: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.55505 to US$1 and NTD 4.35313 to RMB$1.

  • Note 2: The accumulated remittance as at January 1, 2021, remitted or collected this period, accumulated remittance as at March 31, 2021 and investment income remitted back as at March 31, 2021 was translated into New Taiwan Dollars at the average exchange rate of NTD 28.535 to US$1 at the balance sheet date.

Note 3: Except for the facility of US$76,994 thousand permitted by Investment Commission, the capitalisation of earnings of US$27,081 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Additionally, on October 27, 2020, Delta Electronics Power (Dongguan) Co., Ltd. merged with Delta Electronics (Dongguan) Co., Ltd. as permitted by Investment Commission. Under the merger procedure, Delta Electronics (Dongguan) Co., Ltd. would be the surviving company and Delta Electronics Power (Dongguan) Co., Ltd. would be the dissolved company. As of March 31, 2021 the procedure was still in process.

Note 4: Except for the facility of US$305,813 thousand permitted by Investment Commission, the capitalisation of earnings of US$980 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 5: Except for the facility of US$44,706 thousand permitted by Investment Commission, the capitalisation of earnings of US$11,312 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 6: Except for the facility of US$23,687 thousand permitted by Investment Commission, the capitalisation of earnings of US$22,654 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Additionally, on October 27, 2020, Delta Electronics Power (Dongguan) Co., Ltd. merged with Delta Electronics (Dongguan) Co., Ltd. as permitted by Investment Commission. Under the merger procedure, Delta Electronics (Dongguan) Co., Ltd. would be the surviving company and Delta Electronics Power (Dongguan) Co., Ltd. would be the dissolved company. As of March 31, 2021 the procedure was still in process.

Note 7: Except for the facility of US$15,643 thousand permitted by Investment Commission, the capitalisation of earnings of US$110,401 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 8: Except for the facility of US$17,111 thousand permitted by Investment Commission, the capitalisation of earnings of US$120,320 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 9: Except for the facility of US$4,275 thousand permitted by Investment Commission, the capitalisation of earnings of US$59,220 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 10: Except for the facility of US$33,085 thousand permitted by Investment Commission, the capitalisation of earnings of US$265 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 11: Except for the facility of US$457 thousand permitted by Investment Commission, the capitalisation of earnings of US$7,268 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 12: On July 15, 2020, the Investment Commission permitted that the unused facility of US$3,578 thousand from the facility of US$9,600 thousand initially permitted by Investment Commission was retired as the payment of transfer price was made. Note 13: Delta Electronics (Jiangsu) Ltd. merged with Delta Electronics Components (Wujiang) Ltd. and Delta Video Display System (Wujiang) Ltd. on January 1, 2021. Under the merger, Delta Electronics (Jiangsu) Ltd. was the surviving company while Delta Electronics Components (Wujiang) Ltd. and Delta Video Display System (Wujiang) Ltd. were the dissolved companies.

Note 14: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of investment the Company’s ceiling of amount in Mainland China.

Note 15: Jointly invested through Drake Investment (HK) Limited, DELTA GREENTECH SGP Pte. Ltd. and Boom Treasure Limited.

Note 16: Invest through Delta Electronics (H.K.) Ltd.

Note 17: Invest through Delta Networks (HK) Limited. Note 18: Invest through Cyntec Holding (HK) Limited.

Note 19: Invest through DelBio Inc.

Note 20: Invest through Amerlux Lighting Hong Kong Limited.

Note 21: Except for Delta Green (Tianjin) Industries Co., Ltd., Delta Electronics (Pingtan) Co., Ltd., Delta Energy Technology (Shanghai) Co., Ltd., DelBio (Wujiang) Co., Ltd., Eltek Energy Technology (Dongguan) Ltd., Delta Energy Technology Puhuan (shanghai) Co., Ltd., Delta Electronics (Beijing) Co., Ltd., Delta Electronics (Xi'an) Co., Ltd., Amerlux Lighting Co., Ltd., Cyntec Electronics (WuHu) Co., Ltd., Delta Networks (Xiamen) Ltd. and Fujian Kaixin Construction Engineering Co., Ltd. whose investment income (loss) was recognised based on recognised gain or loss on investment based on financial statement prepared by each company, others were recognised.

Table 8-3

Company name Accumulated amount remitted from Taiwan to
Mainland China as at March 31, 2021
Investment amount approved by the
Investment Commission of Ministry
of Economic Affairs (MOEA)
Ceiling of investments in Mainland
China imposed by the Investment
Commission of MOEA
Delta Electronics, Inc.
(Notes 2 and 3)
$ 28,098,576 $ 29,042,941 $ -
Cyntec Co., Ltd. 5,663,124 5,663,124 16,383,663
DelBio Inc. (Note 4) 114,140 114,140 134,378

Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD28.535 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: The ceiling is caculated based on DelBio Inc.’s 60% of net assets as at March 31, 2021.

Table 8-4

Delta Electronics, Inc. and Subsidiaries

Major shareholders information

March 31, 2021

Table 9

March 31, 2021
Table9
Name of major shareholders Shares No. of shares held Ownership (%)
DEICO INTERNATIONAL LTD. 267,556,280 10.30%
DELTRON HOLDING LTD. 218,211,168 8.40%

Table 9-1