AI assistant
DELTA — Interim / Quarterly Report 2020
Jan 18, 2021
52000_rns_2021-01-18_75a146ed-2521-48fc-a411-fa30b5b198f5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2020年第三季財報法人說明會
線上Q&A說明
-
會議將於 10/29 15:00 準時開始
-
與會者可於線上進行提問
-
提問前請先輸入您所屬的代表機構及姓名
-
如無法線上提問,請聯絡技術團隊:(02)8797-2088 # 5074
Delta Electronics, Inc. Q3 2020 Results Analyst Meeting Instructions of online Q&A
-
The meeting will start at 15:00, Oct 29
-
Participants may raise your questions via textbox Please identify your name and company before asking questions
-
Please contact our IT team should you encounter any technical issues: (02)8797-2088 # 5074
==> picture [360 x 405] intentionally omitted <==
Delta Electronics, Inc. Q3 2020 Results 台達電子2020年第三季財報法人說明會
29 Oct 2020
==> picture [360 x 405] intentionally omitted <==
==> picture [133 x 47] intentionally omitted <==
• The financial numbers hereby are based on International Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
- Cumulative consolidated numbers were reviewed by CPA 合併數字經會計師核閱簽證
3
==> picture [133 x 47] intentionally omitted <==
Q3 2020 Financial Results 2020年第三季結算數字
4
==> picture [133 x 47] intentionally omitted <==
Sales Revenues & Gross Profits
合併營收及毛利
NT$ billion 新台幣十億元
| Sales 營收 |
|||||
|---|---|---|---|---|---|
| 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | |
| Sales | 72.4 | 68.2 | 55.7 | 70.7 | 77.7 |
| GP 毛利 |
|||||
|---|---|---|---|---|---|
| 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | |
| GP | 20.4 | 20.0 | 14.7 | 23.3 | 24.8 |
| GPM | 28.2% | 29.3% | 26.5% | 32.9% | 31.9% |
y/y q/q 年對年 季對季 Sales +7% +10% 營收 GP +21% +7% 毛利
5
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Operating Profits & Expenses 營業淨利及費用
| 00 5.0 10.0 15.0 20.0 R&D SG&A OP |
5.5 5.4 2.0 9.3 10.4 8.5 7.9 7.2 7.5 7.7 6.4 6.7 5.5 6.5 6.7 3Q19 4Q19 1Q20 2Q20 3Q20 8.8% 9.8% 9.9% 9.2% 8.6% 11.8% 11.6% 13.0% 10.6% 9.9% 20.6% 21.4% 22.9% 19.8% 18.5% 7.6% 7.9% 3.6% 13.1% 13.4% |
5.5 5.4 2.0 9.3 10.4 8.5 7.9 7.2 7.5 7.7 6.4 6.7 5.5 6.5 6.7 3Q19 4Q19 1Q20 2Q20 3Q20 8.8% 9.8% 9.9% 9.2% 8.6% 11.8% 11.6% 13.0% 10.6% 9.9% 20.6% 21.4% 22.9% 19.8% 18.5% 7.6% 7.9% 3.6% 13.1% 13.4% |
5.5 5.4 2.0 9.3 10.4 8.5 7.9 7.2 7.5 7.7 6.4 6.7 5.5 6.5 6.7 3Q19 4Q19 1Q20 2Q20 3Q20 8.8% 9.8% 9.9% 9.2% 8.6% 11.8% 11.6% 13.0% 10.6% 9.9% 20.6% 21.4% 22.9% 19.8% 18.5% 7.6% 7.9% 3.6% 13.1% 13.4% |
5.5 5.4 2.0 9.3 10.4 8.5 7.9 7.2 7.5 7.7 6.4 6.7 5.5 6.5 6.7 3Q19 4Q19 1Q20 2Q20 3Q20 8.8% 9.8% 9.9% 9.2% 8.6% 11.8% 11.6% 13.0% 10.6% 9.9% 20.6% 21.4% 22.9% 19.8% 18.5% 7.6% 7.9% 3.6% 13.1% 13.4% |
5.5 5.4 2.0 9.3 10.4 8.5 7.9 7.2 7.5 7.7 6.4 6.7 5.5 6.5 6.7 3Q19 4Q19 1Q20 2Q20 3Q20 8.8% 9.8% 9.9% 9.2% 8.6% 11.8% 11.6% 13.0% 10.6% 9.9% 20.6% 21.4% 22.9% 19.8% 18.5% 7.6% 7.9% 3.6% 13.1% 13.4% |
y/y 年對年 q/q 季對季 |
|---|---|---|---|---|---|---|
| R&D 研發費用 +4% +3% |
||||||
| SG&A 銷管費用 -10% +3% |
||||||
| . (% of sales) |
3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | |
| R&D | 8.8% | 9.8% | 9.9% | 9.2% | 8.6% | |
| OPEX 總營業費用 -4% +3% |
||||||
| SG&A | 11.8% | 11.6% | 13.0% | 10.6% | 9.9% | |
| OPEX | 20.6% | 21.4% | 22.9% | 19.8% | 18.5% | |
| OP 營業淨利 +89% +13% |
||||||
| OPM | 7.6% | 7.9% | 3.6% | 13.1% | 13.4% |
6
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Profits y/y 年對年 q/q 季對季 y/y 年對年 q/q 季對季 Power Electronics 電源及零組件 44,770 +17% +18% 7,070 +122% +22% Automation 自動化 9,709 +2% -8% 1,088 +335% -16% Infrastructure 基礎設施 23,165 -6% +4% 2,289 +727% +6% |
34% 31% 30% 13% 15% 12% 53% 54% 58% 3Q19 2Q20 3Q20 Others Infrastructure Automation Sales% 營收佔比 |
|
|---|---|---|
7
==> picture [133 x 47] intentionally omitted <==
Non-operating Profits 業外損益
NT$ billion NT$ million 3Q19 2Q20 3Q20 新台幣十億元 新台幣百萬元 Gain on disposal of investment 0 8 (3) 處分投資損益 Interest income (11) 48 38 利息收益 FX income 278 40 96 匯兌損益 Others 717 833 782 3Q194Q191Q202Q203Q20 其他 non-op 1.0 0.8 0.9 0.9 0.9 Total 984 929 913 % of sales 1.4% 1.3% 1.5% 1.3% 1.2% 合計
Non-OP 業外損益
==> picture [20 x 10] intentionally omitted <==
==> picture [7 x 7] intentionally omitted <==
8
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元
before
==> picture [438 x 271] intentionally omitted <==
----- Start of picture text -----
before
tax
稅前淨利
3Q19 4Q19 1Q20 2Q20 3Q20
PBT 6.5 6.2 2.8 10.2 11.4
% of sales 9.0% 9.2% 5.1% 14.4% 14.6%
EBITA
息稅折舊及
攤銷前利潤
3Q19 4Q19 1Q20 2Q20 3Q20
EBITA 10.4 10.2 6.8 14.2 15.5
% of sales 14.4% 14.9% 12.3% 20.1% 20.0%
----- End of picture text -----
==> picture [87 x 68] intentionally omitted <==
y/y q/q 年對年 季對季
Profits before +75% +11% tax 稅前淨利
EBITA 息稅折舊及 +49% +9% 攤銷前利潤
9
==> picture [133 x 47] intentionally omitted <==
Net Profits after Tax
稅後淨利
NT$ billion 新台幣十億元
Net
| Net | NT$ billion |
NT$ billion |
NT$ billion |
NT$ billion |
NT$ billion |
NT$ billion |
NT$ billion |
|---|---|---|---|---|---|---|---|
profits after |
新台幣十億元 | ||||||
| tax 稅後淨利 |
3Q 19 |
4Q 19 |
1Q 20 |
2Q 20 |
3Q 20 |
||
| Net profits after tax |
5.1 | 5.1 | 2.1 | 7.6 | 8.4 | ||
| % of sales | 7.1% | 7.5% | 3.7% | 10.7% | 10.8% | ||
| y/y | q/q | ||||||
| Net profits after tax |
+64% | +10% |
NT$ million 3Q19 2Q20 3Q20 新台幣百萬元 Profit before income tax 6,505 10,194 11,361 稅前淨利 Income tax (1,162) (2,073) (2,246) 所得稅 Non-controlling interest (213) (524) (725) 非控制權益 Net profit after tax 5,130 7,597 8,390 稅後淨利
10
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
==> picture [598 x 141] intentionally omitted <==
----- Start of picture text -----
3.23
2.92
1.97 1.96
0.80
3Q19 4Q19 1Q20 2Q20 3Q20
----- End of picture text -----
- *EPS based on shares outstanding of 2,598 million.
每股盈餘之設算基於在外流通股數25.98億股。
==> picture [133 x 47] intentionally omitted <==
YT3Q 2020 Financial Results 2020年前三季結算數字
12
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Sales Revenues & Gross Profits
合併營收及毛利
y/y Sales 年對年 營收 YT3Q19 YT3Q20 Sales +2% Sales 199.9 204.1 營收 GP 毛利 YT3Q19 YT3Q20 GP +15% GP 54.5 62.8 毛利 % of sales 27.3% 30.8%
13
==> picture [133 x 47] intentionally omitted <==
Operating Profits & Expenses 營業淨利及費用
==> picture [668 x 301] intentionally omitted <==
----- Start of picture text -----
NT$ billion
新台幣十億元
60.0 y/y
18.7 年對年
17.2
R&D
40.0
SG&A 22.4 R&D
+9%
23.3
研發費用
OP 20.0
21.7
14.0
0.0 SG&A
-4%
(% of sales) YT3Q19 YT3Q20 銷管費用
R&D 8.6% 9.1%
OPEX
+2%
SG&A 11.6% 11.0% 總營業費用
OPEX 20.2% 20.1%
OP
+55%
OPM 7.1% 10.6% 營業淨利
----- End of picture text -----
14
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
NT$ million Sales Profits 新台幣百萬元 y/y y/y 年對年 年對年 Power Electronics 111,256 +13% 14,471 +66% 電源及零組件 Automation 28,724 +3% 2,725 +43% 自動化 Infrastructure 63,915 -13% 4,496 +33% 基礎設施
==> picture [230 x 268] intentionally omitted <==
----- Start of picture text -----
Sales%
營收佔比
Infrastructure Automation
Power Electronics
49%
55%
14%
14%
37%
31%
YT3Q19 YT3Q20
----- End of picture text -----
15
==> picture [133 x 47] intentionally omitted <==
Non-operating Profits 業外損益
| Non-OP 業外損益 NT$ billion 新台幣十億元 |
YT3Q19 YT3Q20 8.9 2.7 4.4% 1.3% |
YT3Q19 YT3Q20 8.9 2.7 4.4% 1.3% |
NT$ million 新台幣百萬元 YT3Q19 YT3Q20 |
|---|---|---|---|
| Gain on disposal of investment 處分投資損益 5,813 (80) |
|||
| Interest income 利息收益 117 136 |
|||
| FX income 匯兌損益 481 512 |
|||
| Others 其他 2,455 2,131 |
|||
| YT3Q19 | YT3Q20 | ||
| non-op | 8.9 | 2.7 | Total 合計 8,866(註) 2,699 |
| % of sales | 4.4% | 1.3% |
註:YT3Q19之業外損益,其中有5,926million,來自併購泰達電之一次性、非現金處分投資利益。
16
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before y/y tax 年對年 稅前淨利 YT3Q19 YT3Q20 PBT 22.9 24.4 Profits before tax % of sales 11.5% 12.0% +7% 稅前淨利 EBITA 息稅折舊及 攤銷前利潤 YT3Q19 YT3Q20 EBITA +9% EBITA 33.7 36.6 息稅折舊及攤銷前利潤 % of sales 16.9% 17.9%
17
==> picture [133 x 47] intentionally omitted <==
Net Profits after Tax 稅後淨利
| Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
NT$ million 新台幣百萬元 YT3Q19 YT3Q20 Profit before income tax 稅前淨利 22,894 24,391 Income tax 所得稅 (4,076) (4,928) Non-controlling interest 非控制權益 (786) (1,409) Net profit after tax 稅後淨利 18,032 18,054 |
|
|---|---|---|---|---|---|
| 元 | |||||
| YT3Q19 | YT3Q20 | ||||
| Net profits after tax |
18.0 | 18.1 | |||
| % of sales | 9.0% | 8.9% | |||
| y/y | |||||
| Net profits after tax | +0.1% | ||||
18
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
==> picture [502 x 167] intentionally omitted <==
----- Start of picture text -----
一次性非現金
1.75
處份投資利益-DET
6.94
6.95
5.19
----- End of picture text -----
YT3Q19
YT3Q20
- *EPS based on shares outstanding of 2,598 million 每股盈餘之設算基於在外流通股數25.98億股。
19
==> picture [133 x 47] intentionally omitted <==
Business Category 業務分類
==> picture [74 x 89] intentionally omitted <==
==> picture [64 x 89] intentionally omitted <==
==> picture [65 x 90] intentionally omitted <==
-
ICT infrastructure • EIS infrastructure
-
• Power supplies 資通訊基礎設施 能源基礎設施 電源供應器 • Industrial automation Telecom power Off-board EV charger
-
• Fans & thermal 工業自動化 通信電源 電動車充電設備 風扇及散熱管理 • Building automation Datacenter solutions Renewable energy
-
• Passive components 樓宇自動化 資料中心解決方案 可再生能源 被動元件 Networking Display
-
• On-board EV solutions 網通系統 視訊系統 汽車電子 Medical & industrial power 醫療及工業電源
20
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com