AI assistant
DELTA — Interim / Quarterly Report 2021
Jun 8, 2021
52000_rns_2021-06-08_6610c18a-8bac-4e72-8a7d-79c2bcd7e080.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2021年第一季財報法人說明會
線上Q&A說明
-
會議將於 4/29 15:00 準時開始
-
與會者可於線上進行提問
-
提問前請先輸入您所屬的代表機構及姓名
-
如無法線上提問,請聯絡技術團隊# 5074
Delta Electronics, Inc. Q1 2021 Results Analyst Meeting Instructions of online Q&A
-
The meeting will start at 15:00, April 29
-
Participants may raise your questions via textbox Please identify your name and company before asking questions
-
Please contact our IT team should you encounter any technical issues: (02)8797-2088 # 5074
==> picture [360 x 405] intentionally omitted <==
Delta Electronics, Inc. Q1 2021 Results 台達電子2021年第一季財報法人說明會
29 April 2021
==> picture [360 x 405] intentionally omitted <==
==> picture [133 x 47] intentionally omitted <==
• The financial numbers hereby are based on International Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
- Cumulative consolidated numbers were reviewed by CPA 合併數字經會計師查閱簽證
3
==> picture [133 x 47] intentionally omitted <==
Q1 2021 Financial Results 2021年第一季結算數字
4
==> picture [133 x 47] intentionally omitted <==
Sales Revenues & Gross Profits
合併營收及毛利
NT$ billion 新台幣十億元
| Sales 營收 |
|||||
|---|---|---|---|---|---|
| 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | |
| Sales | 55.7 | 70.7 | 77.7 | 78.5 | 72.5 |
| GP 毛利 |
|||||
|---|---|---|---|---|---|
| 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | |
| GP | 14.7 | 23.3 | 24.8 | 24.4 | 21.6 |
| GPM | 26.5% | 32.9% | 31.9% | 31.1% | 29.8% |
y/y q/q 年對年 季對季 Sales +30% -8% 營收 GP +47% -12% 毛利
5
==> picture [133 x 47] intentionally omitted <==
Operating Profits & Expenses 營業淨利及費用
| 00 5.0 10.0 15.0 20.0 25.0 R&D SG&A OP |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
|
|---|---|---|---|---|---|---|
6.7 6.8 |
y/y 年對年 q/q 季對季 |
|||||
| 6.5 6.5 |
||||||
| R&D 研發費用 +17% -5% |
||||||
| 7.5 7.7 7.9 7.6 5.5 |
||||||
| 104 72 |
||||||
| ~~2.0~~ 9.3 . 9.7 7.5 . |
||||||
| SG&A 銷管費用 +6% -3% |
||||||
| . (% of sales) |
1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | |
| R&D | 9.9% | 9.2% | 8.6% | 8.7% | 8.9% | |
| OPEX 總營業費用 +11% -4% |
||||||
| SG&A | 13.0% | 10.6% | 9.9% | 10.0% | 10.5% | |
| OPEX | 22.9% | 19.8% | 18.5% | 18.7% | 19.5% | |
| OP 營業淨利 +279% -23% |
||||||
| OPM | 3.6% | 13.1% | 13.4% | 12.4% | 10.3% |
6
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 Sales Profits y/y 年對年 q/q 季對季 y/y 年對年 q/q 季對季 Power Electronics 電源及零組件 43,527 +42% -6% 5,062 +203% -24% Automation 自動化 10,618 +25% +6% 1,270 +269% +11% Infrastructure 基礎設施 18,264 +11% -17% 1,169 N/A -41% |
30% 28% 25% 15% 13% 15% 55% 59% 60% 1Q20 4Q20 1Q21 Others Infrastructure Automation Sales% 營收佔比 |
|
|---|---|---|
7
==> picture [133 x 47] intentionally omitted <==
Non-operating Profits 業外損益
NT$ billion NT$ million 1Q20 4Q20 1Q21 新台幣十億元 新台幣百萬元 Gain on disposal of investment (85) (15) 0 處分投資損益 Interest income 50 32 48 利息收益 FX income 376 12 307 匯兌損益 Others 516 121 958 1Q202Q203Q204Q201Q21 其他 non-op 0.9 0.9 0.9 0.1 1.3 Total 857 150 1,313 % of sales 1.5% 1.3% 1.2% 0.2% 1.8% 合計
Non-OP
業外損益
==> picture [20 x 10] intentionally omitted <==
==> picture [7 x 7] intentionally omitted <==
8
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before
==> picture [87 x 68] intentionally omitted <==
| Profits |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
|---|---|---|---|---|---|
| before tax 稅前淨利 |
|||||
| 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | |
| PBT | 2.8 | 10.2 | 11.4 | 9.9 | 8.8 |
| % of sales | 5.1% | 14.4% | 14.6% | 12.6% | 12.2% |
y/y q/q 年對年 季對季
Profits before +211% -11% tax 稅前淨利
| 1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
1Q20 2Q20 3Q20 4Q20 1Q21 PBT 2.8 10.2 11.4 9.9 8.8 % of sales 5.1% 14.4% 14.6% 12.6% 12.2% before tax 稅前淨利 |
|---|---|---|---|---|---|
| EBITA 息稅折舊及 攤銷前利潤 |
|||||
| 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | |
| EBITA | 6.8 | 14.2 | 15.5 | 14.0 | 13.1 |
| % of sales | 12.3% | 20.1% | 20.0% | 17.8% | 18.0% |
EBITA 息稅折舊及 +91% -7% 攤銷前利潤
9
==> picture [133 x 47] intentionally omitted <==
Net Profits after Tax
稅後淨利
| Net profits after |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
|---|---|---|---|---|---|---|---|
| tax 稅後淨利 |
1Q 20 |
2Q 20 |
3Q 20 |
4Q 20 |
1Q 21 |
||
| Net profits after tax |
2.1 | 7.6 | 8.4 | 7.4 | 6.6 | ||
| % of sales | 3.7% | 10.7% | 10.8% | 9.5% | 9.1% | ||
| y/y | q/q | ||||||
| Net profits after tax |
+218% | -11% |
NT$ million 1Q20 4Q20 1Q21 新台幣百萬元 Profit before income tax 2,837 9,884 8,814 稅前淨利 Income tax (608) (1,963) (1,771) 所得稅 Non-controlling interest (162) (490) (463) 非控制權益 Net profit after tax 2,067 7,431 6,580 稅後淨利
10
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
3.23 2.92 2.86 2.53 0.80 1Q20 2Q20 3Q20 4Q20 1Q21
- *EPS based on shares outstanding of 2,598 million. 每股盈餘之設算基於在外流通股數25.98億股。
==> picture [133 x 47] intentionally omitted <==
Business Category 業務分類
==> picture [74 x 89] intentionally omitted <==
==> picture [64 x 89] intentionally omitted <==
==> picture [65 x 90] intentionally omitted <==
-
ICT infrastructure • EIS infrastructure
-
• Power supplies 資通訊基礎設施 能源基礎設施 電源供應器 • Industrial automation Telecom power Off-board EV charger
-
• Fans & thermal 工業自動化 通信電源 電動車充電設備 風扇及散熱管理 • Building automation Datacenter solutions Renewable energy
-
• Passive components 樓宇自動化 資料中心解決方案 & Energy Storage System 被動元件 可再生能源及儲能設備 Networking
-
• On-board EV solutions 網通系統 Display 汽車電子 視訊系統
12
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com