AI assistant
DELTA — Interim / Quarterly Report 2021
Aug 4, 2021
52000_rns_2021-08-04_0ecc97e3-7766-43a1-8607-00fb58d6a9a4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2021年第二季財報法人說明會
線上Q&A說明
-
會議將於 7/30 15:00 準時開始
-
與會者可於線上進行提問
-
提問前請先輸入您所屬的代表機構及姓名
-
如無法線上提問,請聯絡技術團隊(02)8797-2088 # 5074
Delta Electronics, Inc. Q2 2021 Results Analyst Meeting Instructions of online Q&A
-
The meeting will start at 15:00, July 30
-
Participants may raise your questions via textbox Please identify your name and company before asking questions
-
Please contact our IT team should you encounter any technical issues: (02)8797-2088 # 5074
==> picture [360 x 405] intentionally omitted <==
Delta Electronics, Inc. Q2 2021 Results 台達電子2021年第二季財報法人說明會
30 July 2021
==> picture [360 x 405] intentionally omitted <==
==> picture [133 x 47] intentionally omitted <==
• The financial numbers hereby are based on International Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
- Cumulative consolidated numbers were reviewed by CPA 合併數字經會計師查閱簽證
3
==> picture [133 x 47] intentionally omitted <==
Q2 2021 Financial Results 2021年第二季結算數字
4
==> picture [133 x 47] intentionally omitted <==
Sales Revenues & Gross Profits
合併營收及毛利
NT$ billion 新台幣十億元
| Sales 營收 |
|||||
|---|---|---|---|---|---|
| 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | |
| Sales | 70.7 | 77.7 | 78.5 | 72.5 | 78.8 |
| GP 毛利 |
|||||
|---|---|---|---|---|---|
| 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | |
| GP | 23.3 | 24.8 | 24.4 | 21.6 | 23.7 |
| GPM | 32.9% | 31.9% | 31.1% | 29.8% | 30.1% |
y/y q/q 年對年 季對季 Sales +11% +9% 營收 GP +2% +10% 毛利
5
==> picture [133 x 47] intentionally omitted <==
Operating Profits & Expenses 營業淨利及費用
| 00 5.0 10.0 15.0 20.0 25.0 R&D SG&A OP |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
|
|---|---|---|---|---|---|---|
6.7 6.8 70 |
y/y 年對年 q/q 季對季 |
|||||
| 6.5 6.5 . |
||||||
| R&D 研發費用 +7% +8% |
||||||
| 7.5 7.7 7.9 7.6 7.9 |
||||||
| 104 |
||||||
| 9.3 . 9.7 7.5 8.8 |
||||||
| SG&A 銷管費用 +6% +4% |
||||||
| . (% of sales) |
2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | |
| R&D | 9.2% | 8.6% | 8.7% | 8.9% | 8.8% | |
| OPEX 總營業費用 +7% +6% |
||||||
| SG&A | 10.6% | 9.9% | 10.0% | 10.5% | 10.1% | |
| OPEX | 19.8% | 18.5% | 18.7% | 19.5% | 18.9% | |
| OP 營業淨利 -5% +17% |
||||||
| OPM | 13.1% | 13.4% | 12.4% | 10.3% | 11.1% |
6
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 |
Sales | Profits | ||||
|---|---|---|---|---|---|---|
| y/y | q/q | y/y | q/q | |||
| 年對年 | 季對季 | 年對年 | 季對季 | |||
| Power Electronics 電源及零組件 |
46,833 | +17% | +8% | 5,457 | -10% | +8% |
| Automation 自動化 |
12,315 | +17% | +16% | 1,751 | +35% | +38% |
| Infrastructure 基礎設施 |
19,551 | -2% | +7% | 1,573 | -17% | +34% |
Sales% 營收佔比 Power Electronics Automation Infrastructure Others
==> picture [166 x 170] intentionally omitted <==
----- Start of picture text -----
57% 60% 59%
15%
15% 16%
28% 25% 25%
0% 0% 0%
2Q20 1Q21 2Q21
----- End of picture text -----
7
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
==> picture [23 x 170] intentionally omitted <==
==> picture [24 x 167] intentionally omitted <==
Non-OP
==> picture [24 x 90] intentionally omitted <==
業外損益
==> picture [23 x 87] intentionally omitted <==
==> picture [7 x 7] intentionally omitted <==
2Q203Q204Q201Q212Q21 non-op 0.9 0.9 0.1 1.3 1.3 % of sales 1.3% 1.2% 0.2% 1.8% 1.7%
==> picture [20 x 10] intentionally omitted <==
==> picture [7 x 7] intentionally omitted <==
Non-operating Profits 業外損益
| NT$ million 新台幣百萬元 |
**2Q20 ** | **1Q21 ** | 2Q21 | |
|---|---|---|---|---|
| Gain on disposal of investment 處分投資損益 |
8 | 0 | 90 | |
| Interest income 利息收益 |
48 | 48 | 41 | |
| FX income 匯兌損益 |
40 | 307 | 316 | |
| Others 其他 |
833 | 958 | 854 | |
| Total 合計 |
929 | 1,313 | 1,301 |
8
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before
==> picture [87 x 68] intentionally omitted <==
==> picture [35 x 40] intentionally omitted <==
==> picture [35 x 36] intentionally omitted <==
==> picture [35 x 35] intentionally omitted <==
==> picture [35 x 31] intentionally omitted <==
y/y q/q 年對年 季對季
tax
| before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
|---|---|---|---|---|---|
| 稅前淨利 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 |
| PBT | 10.2 | 11.4 | 9.9 | 8.8 | 10.1 |
| % of sales | 14.4% | 14.6% | 12.6% | 12.2% | 12.8% |
Profits before -1% +14% tax 稅前淨利
| 2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
2Q20 3Q20 4Q20 1Q21 2Q21 PBT 10.2 11.4 9.9 8.8 10.1 % of sales 14.4% 14.6% 12.6% 12.2% 12.8% before tax 稅前淨利 |
|---|---|---|---|---|---|
| EBITDA 息稅折舊及 攤銷前利潤 |
|||||
| 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | |
| EBITDA | 14.2 | 15.5 | 14.0 | 13.1 | 14.4 |
| % of sales | 20.1% | 20.0% | 17.8% | 18.0% | 18.2% |
EBITDA 息稅折舊及 +1% +10% 攤銷前利潤
9
==> picture [133 x 47] intentionally omitted <==
Net Profits after Tax
稅後淨利
| Net profits after |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
NT$ billion 新台幣十億元 |
|---|---|---|---|---|---|---|---|
| tax 稅後淨利 |
2Q 20 |
3Q 20 |
4Q 20 |
1Q 21 |
2Q 21 |
||
| Net profits after tax |
7.6 | 8.4 | 7.4 | 6.6 | 7.6 | ||
| % of sales | 10.7% | 10.8% | 9.5% | 9.1% | 9.6% | ||
| y/y | q/q | ||||||
| Net profits after tax |
+0% | +15% |
NT$ million 2Q20 1Q21 2Q21 新台幣百萬元 Profit before income tax 10,194 8,814 10,081 稅前淨利 Income tax (2,073) (1,771) (2,017) 所得稅 Non-controlling interest (524) (463) (474) 非控制權益 Net profit after tax 7,597 6,580 7,590 稅後淨利
10
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
3.23 2.92 2.86 2.92 2.54 2Q20 3Q20 4Q20 1Q21 2Q21
- *EPS based on shares outstanding of 2,598 million.
每股盈餘之設算基於在外流通股數25.98億股。
==> picture [133 x 47] intentionally omitted <==
1H 2021 Financial Results 2021年上半年結算數字
12
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Sales Revenues & Gross Profits
合併營收及毛利
y/y Sales 年對年 營收 1H20 1H21 Sales 126.4 151.3 Sales +20% 營收 GP 毛利 1H20 1H21 GP +19% GP 38.0 45.3 毛利 % of sales 30.1% 29.9%
13
==> picture [133 x 47] intentionally omitted <==
Operating Profits & Expenses 營業淨利及費用
| 00 10.0 20.0 30.0 40.0 50.0 R&D SG&A OP |
11.2 16.3 14.7 15.6 12.0 13.4 1H20 1H21 9.5% 8.9% 11.6% 10.3% 21.2% 19.2% 8.9% 10.8% NT$ billion 新台幣十億元 |
11.2 16.3 14.7 15.6 12.0 13.4 1H20 1H21 9.5% 8.9% 11.6% 10.3% 21.2% 19.2% 8.9% 10.8% NT$ billion 新台幣十億元 |
|
|---|---|---|---|
| y/y 年對年 |
|||
| R&D 研發費用 +12% |
|||
| SG&A 銷管費用 +6% |
|||
| . (% of sales) |
1H20 | 1H21 | |
| R&D | 9.5% | 8.9% | |
| OPEX 總營業費用 +8% |
|||
| SG&A | 11.6% | 10.3% | |
| OPEX | 21.2% | 19.2% | |
| OP 營業淨利 +45% |
|||
| OPM | 8.9% | 10.8% |
14
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
NT$ million Sales Profits 新台幣百萬元 y/y y/y 1H21 1H21 年對年 年對年 Power Electronics 90,360 +28% 10,518 +36% 電源及零組件 Automation 22,933 +21% 3,021 +85% 自動化 Infrastructure 37,816 +3% 2,742 +47% 基礎設施
==> picture [230 x 268] intentionally omitted <==
----- Start of picture text -----
Sales%
營收佔比
Power Electronics Automation
Infrastructure Others
56%
60%
15%
15%
29%
25%
0% 0%
1H20 1H21
----- End of picture text -----
15
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Non-OP 業外損益
==> picture [43 x 56] intentionally omitted <==
==> picture [43 x 39] intentionally omitted <==
| 1H20 | 1H21 | |
|---|---|---|
| non-op | 1.8 | 2.6 |
| % of sales | 1.4% | 1.7% |
Non-operating Profits 業外損益
| NT$ million 新台幣百萬元 |
1H20 | 1H21 |
|---|---|---|
| Investment income 投資損益 |
(77) | 90 |
| Interest income 利息收益 |
98 | 89 |
| FX income 匯兌損益 |
416 | 623 |
| Others 其他 |
1,349 | 1,812 |
| Total 合計 |
1,786 | 2,614 |
16
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before tax y/y 年對年 稅前淨利 1H20 1H21 PBT 13.0 18.9 % of sales 10.3% 12.5% Profits before tax +45% 稅前淨利 EBITDA 息稅折舊及 攤銷前利潤 1H20 1H21 EBITDA +30% 息稅折舊及攤銷前利潤 EBITDA 21.0 27.4 % of sales 16.6% 18.1%
17
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
==> picture [56 x 114] intentionally omitted <==
Net
==> picture [56 x 92] intentionally omitted <==
profits after tax 稅後淨利
| 1H20 | 1H20 | 1H21 | |
|---|---|---|---|
| Net profits after tax |
9.7 | 14.2 | |
| % of sales | 7.6% | 9.4% | |
| 1H20 | y/y | ||
| Net profits after tax | +47% |
Net Profits after Tax 稅後淨利
| NT$ million 新台幣百萬元 |
1H20 | 1H21 | |
|---|---|---|---|
| Profit before income tax 稅前淨利 |
13,031 | 18,895 | |
| Income tax 所得稅 Non-controlling interest 非控制權益 |
(2,681) (685) |
(3,788) (937) |
|
| Net profit after tax 稅後淨利 |
9,665 | 14,170 |
18
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
==> picture [462 x 163] intentionally omitted <==
----- Start of picture text -----
5.46
3.72
----- End of picture text -----
1H20
1H21
- *EPS based on shares outstanding of 2,598 million 每股盈餘之設算基於在外流通股數25.98億股。
19
==> picture [133 x 47] intentionally omitted <==
Business Category 業務分類
==> picture [74 x 89] intentionally omitted <==
==> picture [64 x 89] intentionally omitted <==
==> picture [65 x 90] intentionally omitted <==
-
ICT infrastructure • EIS infrastructure
-
• Power supplies 資通訊基礎設施 能源基礎設施 電源供應器 • Industrial automation Telecom power Off-board EV charger
-
• Fans & thermal 工業自動化 通信電源 電動車充電設備 風扇及散熱管理 • Building automation Datacenter solutions Renewable energy
-
• Passive components 樓宇自動化 資料中心解決方案 & Energy Storage System 被動元件 可再生能源及儲能設備 Networking
-
• On-board EV solutions 網通系統 Display 汽車電子 視訊系統
20
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com