AI assistant
DELTA — Interim / Quarterly Report 2021
Nov 10, 2021
52000_rns_2021-11-10_6c7acc58-82b0-4fde-90c6-d09c12e7551f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2021年第三季財報法人說明會
線上Q&A說明
-
會議將於 10/29 15:00 準時開始
-
與會者可於線上進行提問
-
提問前請先輸入您所屬的代表機構及姓名
-
如無法線上提問,請聯絡技術團隊(02)8797-2088 # 5074
Delta Electronics, Inc. Q3 2021 Results Analyst Meeting Instructions of online Q&A
-
The meeting will start at 15:00, Oct 29
-
Participants may raise your questions via textbox Please identify your name and company before asking questions
-
Please contact our IT team should you encounter any technical issues: (02)8797-2088 # 5074
==> picture [360 x 405] intentionally omitted <==
Delta Electronics, Inc. Q3 2021 Results 台達電子2021年第三季財報法人說明會
29 Oct 2021
==> picture [360 x 405] intentionally omitted <==
==> picture [133 x 47] intentionally omitted <==
• The financial numbers hereby are based on International Financial Reporting Standards (IFRS) 本簡報財務數字係根據國際財務報導準則編製
- Cumulative consolidated numbers were reviewed by CPA 合併數字經會計師查閱簽證
3
==> picture [133 x 47] intentionally omitted <==
Q3 2021 Financial Results 2021年第三季結算數字
4
==> picture [133 x 47] intentionally omitted <==
Sales Revenues & Gross Profits
合併營收及毛利
NT$ billion 新台幣十億元
| Sales 營收 |
|||||
|---|---|---|---|---|---|
| 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | |
| Sales | 77.7 | 78.5 | 72.5 | 78.8 | 79.6 |
| GP 毛利 |
|||||
|---|---|---|---|---|---|
| 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | |
| GP | 24.8 | 24.4 | 21.6 | 23.7 | 22.5 |
| GPM | 31.9% | 31.1% | 29.8% | 30.1% | 28.3% |
y/y q/q 年對年 季對季 Sales +3% +1% 營收 GP -9% -5% 毛利
5
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Operating Profits & Expenses 營業淨利及費用
| 00 5.0 10.0 15.0 20.0 25.0 R&D SG&A OP |
||||||
|---|---|---|---|---|---|---|
| 6.7 6.8 70 |
y/y 年對年 q/q 季對季 |
|||||
6.5 . 6.9 |
||||||
| 7.7 7.9 7.6 7.9 7.9 |
R&D 研發費用 +4% -1% |
|||||
| 104 |
||||||
| . 9.7 7.5 8.8 7.8 |
||||||
| SG&A 銷管費用 +2% -1% |
||||||
| . (% of sales) |
3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | |
| R&D | 8.6% | 8.7% | 8.9% | 8.8% | 8.6% | |
| OPEX 總營業費用 +3% -1% |
||||||
| SG&A | 9.9% | 10.0% | 10.5% | 10.1% | 9.9% | |
| OPEX | 18.5% | 18.7% | 19.5% | 18.9% | 18.5% | |
| OP 營業淨利 -26% -11% |
||||||
| OPM | 13.4% | 12.4% | 10.3% | 11.1% | 9.8% |
6
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
| NT$ million 新台幣百萬元 |
Sales | Profits | ||||
|---|---|---|---|---|---|---|
| y/y | q/q | y/y | q/q | |||
| 年對年 | 季對季 | 年對年 | 季對季 | |||
| Power Electronics 電源及零組件 |
47,730 | +2% | +2% | 5,681 | -22% | +4% |
| Automation 自動化 |
11,283 | +16% | -8% | 908 | -17% | -48% |
| Infrastructure 基礎設施 |
20,564 | -2% | +5% | 1,189 | -43% | -24% |
Sales% 營收佔比 Power Electronics Automation Infrastructure Others
==> picture [166 x 170] intentionally omitted <==
----- Start of picture text -----
61% 59% 60%
12% 16% 14%
27% 25% 26%
0% 0% 0%
3Q20 2Q21 3Q21
----- End of picture text -----
7
==> picture [133 x 47] intentionally omitted <==
Non-operating Profits 業外損益
| Non-OP 業外損益 |
3Q204Q201Q212Q213Q21 0.9 0.1 1.3 1.3 0.5 1.2% 0.2% 1.8% 1.7% 0.6% NT$ billion 新台幣十億元 |
3Q204Q201Q212Q213Q21 0.9 0.1 1.3 1.3 0.5 1.2% 0.2% 1.8% 1.7% 0.6% NT$ billion 新台幣十億元 |
3Q204Q201Q212Q213Q21 0.9 0.1 1.3 1.3 0.5 1.2% 0.2% 1.8% 1.7% 0.6% NT$ billion 新台幣十億元 |
3Q204Q201Q212Q213Q21 0.9 0.1 1.3 1.3 0.5 1.2% 0.2% 1.8% 1.7% 0.6% NT$ billion 新台幣十億元 |
3Q204Q201Q212Q213Q21 0.9 0.1 1.3 1.3 0.5 1.2% 0.2% 1.8% 1.7% 0.6% NT$ billion 新台幣十億元 |
NT$ million 新台幣百萬元 3Q20 2Q21 3Q21 |
|---|---|---|---|---|---|---|
| Gain on disposal of investment 處分投資損益 (3) 90 0 |
||||||
| Interest income 利息收益 38 41 44 |
||||||
| FX income 匯兌損益 96 316 412 |
||||||
| Others 其他 782 854 53 |
||||||
| 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | ||
| non-op | 0.9 | 0.1 | 1.3 | 1.3 | 0.5 | Total 合計 913 1,301 509 |
| % of sales | 1.2% | 0.2% | 1.8% | 1.7% | 0.6% | |
8
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITDA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before
==> picture [35 x 36] intentionally omitted <==
==> picture [35 x 35] intentionally omitted <==
==> picture [35 x 31] intentionally omitted <==
==> picture [35 x 30] intentionally omitted <==
y/y q/q 年對年 季對季 Profits before -27% -18% tax 稅前淨利 EBITDA 息稅折舊及 -18% -12% 攤銷前利潤
tax
| before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
before tax |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 稅前淨利 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | ||||||
| PBT | 11.4 | 9.9 | 8.8 | 10.1 | 8.3 | ||||||
| % of sales | 14.6% | 12.6% | 12.2% | 12.8% | 10.4% | ||||||
| EBITDA 息稅折舊及 攤銷前利潤 |
|||||||||||
| 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | |||||||
| EBITDA | 15.5 | 14.0 | 13.1 | 14.4 | 12.7 | ||||||
| % of sales | 20.0% | 17.8% | 18.0% | 18.2% | 15.9% |
9
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
| NT$ billion 新台幣十億元 |
|||||||
|---|---|---|---|---|---|---|---|
| Net profits after |
|||||||
| tax 稅後淨利 |
3Q 20 |
4Q 20 |
1Q 21 |
2Q 21 |
3Q 21 |
||
| Net profits after tax |
8.4 | 7.4 | 6.6 | 7.6 | 6.4 | ||
| % of sales | 10.8% | 9.5% | 9.1% | 9.6% | 8.0% | ||
| y/y | q/q | ||||||
| Net profits after tax |
-24% | -16% |
Net Profits after Tax
稅後淨利
NT$ million 3Q20 2Q21 3Q21 新台幣百萬元 Profit before income tax 11,361 10,081 8,287 稅前淨利 Income tax (2,246) (2,017) (1,689) 所得稅
Non-controlling interest (725) (474) (229) 非控制權益 Net profit after tax 8,390 7,590 6,369 稅後淨利
10
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
3.23 2.86 2.54 2.92 2.45 3Q20 4Q20 1Q21 2Q21 3Q21
- *EPS based on shares outstanding of 2,598 million.
每股盈餘之設算基於在外流通股數25.98億股。
==> picture [133 x 47] intentionally omitted <==
YT3Q 2021 Financial Results 2021年前三季結算數字
12
==> picture [133 x 47] intentionally omitted <==
NT$ billion 新台幣十億元
Sales Revenues & Gross Profits
合併營收及毛利
| Sales Sales 營收 GP 毛利 |
Sales Sales 營收 GP 毛利 |
YT3Q20 YT3Q21 62.8 67.8 30.8% 29.4% YT3Q20 YT3Q21 204.1 230.9 |
YT3Q20 YT3Q21 62.8 67.8 30.8% 29.4% YT3Q20 YT3Q21 204.1 230.9 |
y/y 年對年 |
|---|---|---|---|---|
| Sales 營收 +13% |
||||
| YT3Q20 | YT3Q21 | |||
| Sales | 204.1 | 230.9 | ||
| GP 毛利 +8% |
||||
| YT3Q20 | YT3Q21 | |||
| GP | 62.8 | 67.8 | ||
| % of sales | 30.8% | 29.4% | ||
13
==> picture [133 x 47] intentionally omitted <==
Operating Profits & Expenses 營業淨利及費用
| 00 20.0 40.0 60.0 R&D SG&A OP |
21.7 24.1 22.4 23.4 18.7 20.3 YT3Q20 YT3Q21 9.1% 8.8% 11.0% 10.2% 20.1% 19.0% 10.6% 10.4% NT$ billion 新台幣十億元 |
21.7 24.1 22.4 23.4 18.7 20.3 YT3Q20 YT3Q21 9.1% 8.8% 11.0% 10.2% 20.1% 19.0% 10.6% 10.4% NT$ billion 新台幣十億元 |
|
|---|---|---|---|
| y/y 年對年 |
|||
| R&D 研發費用 +9% |
|||
| SG&A 銷管費用 +5% |
|||
| . (% of sales) |
YT3Q20 | YT3Q21 | |
| R&D | 9.1% | 8.8% | |
| OPEX 總營業費用 +6% |
|||
| SG&A | 11.0% | 10.2% | |
| OPEX | 20.1% | 19.0% | |
| OP 營業淨利 +11% |
|||
| OPM | 10.6% | 10.4% |
14
==> picture [133 x 47] intentionally omitted <==
Performance by Segment 主要部門表現
NT$ million Sales Profits 新台幣百萬元 y/y y/y 年對年 年對年 Power Electronics 138,091 +17% 16,200 +8% 電源及零組件 Automation 34,216 +19% 3,929 +44% 自動化 Infrastructure 58,379 +2% 3,931 -1% 基礎設施
Sales% 營收佔比 Infrastructure Automation Power Electronics 58% 60% 14% 15% 28% 25% YT3Q20 YT3Q21
15
==> picture [133 x 47] intentionally omitted <==
Non-operating Profits 業外損益
==> picture [668 x 262] intentionally omitted <==
----- Start of picture text -----
NT$ billion NT$ million
新台幣十億元 YT3Q20 YT3Q21
新台幣百萬元
Gain on disposal of investment
(80) 90
處分投資損益
Non-OP
Interest income
業外損益 136 133
利息收益
FX income
512 1,035
匯兌損益
Others
2,131 1,865
YT3Q20 YT3Q21 其他
non-op 2.7 3.1 Total
2,699 3,123
% of sales 1.3% 1.4% 合計
----- End of picture text -----
16
==> picture [133 x 47] intentionally omitted <==
Profits before Tax v.s EBITA 稅前淨利及息稅折舊及攤銷前利潤
NT$ billion Profits 新台幣十億元 before tax 稅前淨利 YT3Q20 YT3Q21 PBT 24.4 27.2 % of sales 12.0% 11.8% EBITA 息稅折舊及 攤銷前利潤 YT3Q20 YT3Q21 EBITA 36.6 40.1 % of sales 17.9% 17.4%
y/y 年對年 Profits before tax +11% 稅前淨利 EBITA +10% 息稅折舊及攤銷前利潤
17
==> picture [133 x 47] intentionally omitted <==
Net Profits after Tax
稅後淨利
| Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
Net profits after tax 稅後淨利 NT$ billion 新台幣十億元 |
NT$ million 新台幣百萬元 YT3Q20 YT3Q21 Profit before income tax 稅前淨利 24,391 27,183 Income tax 所得稅 (4,928) (5,478) Non-controlling interest 非控制權益 (1,409) (1,166) Net profit after tax 稅後淨利 18,054 20,539 |
|
|---|---|---|---|---|---|
| 元 | |||||
| YT3Q20 | YT3Q21 | ||||
| Net profits after tax |
18.1 | 20.5 | |||
| % of sales | 8.8% | 8.9% | |||
| y/y | |||||
| Net profits after tax | +14% | ||||
18
EPS 每股淨利
==> picture [133 x 47] intentionally omitted <==
Unit: NT$ 新台幣元
==> picture [502 x 132] intentionally omitted <==
----- Start of picture text -----
7.91
6.95
----- End of picture text -----
YT3Q20
YT3Q21
- *EPS based on shares outstanding of 2,598 million 每股盈餘之設算基於在外流通股數25.98億股。
19
==> picture [133 x 47] intentionally omitted <==
Business Category 業務分類
==> picture [74 x 89] intentionally omitted <==
==> picture [64 x 89] intentionally omitted <==
==> picture [65 x 90] intentionally omitted <==
-
ICT infrastructure • EIS infrastructure
-
• Power supplies 資通訊基礎設施 能源基礎設施 電源供應器 • Industrial automation Telecom power Off-board EV charger
-
• Fans & thermal 工業自動化 通信電源 電動車充電設備 風扇及散熱管理 • Building automation Datacenter solutions Renewable energy
-
• Passive components 樓宇自動化 資料中心解決方案 & Energy Storage System 被動元件 可再生能源及儲能設備 Networking
-
• On-board EV solutions 網通系統 Display 汽車電子 視訊系統
20
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com