AI assistant
DELTA — Interim / Quarterly Report 2018
Jan 25, 2019
52000_rns_2019-01-25_5ef75ffe-c9b2-433e-8e41-943a9ec821f3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2018年第四季財報法人說明會 Delta Electronics, Inc. 4Q 2018 Results Analyst Meeting
12 March 2019
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師查核簽證 Cumulative consolidated numbers were audited by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2018年第四季結算數字 2018 Fourth Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元 Unit: NT$ billion
合併營收 Sales Revenue
QoQ +2% YoY +5%
61.4 57.9 50.9
63.6
64.6
4Q17 1Q18
2Q18 3Q18 4Q18
4
Delta Confidential
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [120 x 38] intentionally omitted <==
==> picture [718 x 386] intentionally omitted <==
----- Start of picture text -----
3Q18 4Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
52% 49%
自動化
自動化 Automation
Automation 其他 14%
其他
15% Others
基礎設施 基礎設施
Others
1%
Infrastructure Infrastructure
1%
32% 36%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 3Q18 | 4Q18 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
33,506 | 31,963 | -5% |
| 自動化 Automation |
9,425 | 9,303 | -1% |
| 基礎設施 Infrastructure |
20,166 | 22,953 | +14% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
==> picture [717 x 386] intentionally omitted <==
----- Start of picture text -----
4Q17 4Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
51% 49%
自動化
自動化
Automation
Automation
14%
15% 其他
基礎設施
其他 Others
基礎設施 Infrastructure
Others 1%
Infrastructure 36%
1%
33%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY)
| 4Q17 | 4Q18 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
31,475 | 31,963 | +2% |
| 自動化 Automation |
9,289 | 9,303 | +0% |
| 基礎設施 Infrastructure |
20,360 | 22,953 | +13% |
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +3% YoY +10%
18.3 17.8 16.6 14.5 13.0 28.3% 27.9% 27.0% 25.6% 25.1% 4Q17 1Q18 2Q18 3Q18 4Q18
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
==> picture [92 x 140] intentionally omitted <==
----- Start of picture text -----
QoQ
+6%
YoY
+21%
----- End of picture text -----
==> picture [676 x 241] intentionally omitted <==
----- Start of picture text -----
5.2 5.4
4.5 4.5
4.2
8.0% 8.4%
8.3% 7.8%
7.3%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
QoQ +3% YoY +10%
6.9 6.7 6.4 6.5 6.0 11.8% 11.2% 10.3% 10.5% 10.7% 4Q17 1Q18 2Q18 3Q18 4Q18
11
Delta Confidential
總營業費用 Total Operating Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +5% YoY +14%
12.3 11.9 10.9 11.0 10.2 20.1% 19.0% 18.6% 19.1% 17.6% 4Q17 1Q18 2Q18 3Q18 4Q18
12
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
營業淨利 Operating Profit
QoQ -1% YoY +2%
==> picture [691 x 243] intentionally omitted <==
----- Start of picture text -----
5.9 5.9
5.8
3.5
2.8 9.4%
9.2%
9.4%
5.5%
6.1%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 4Q17 | 3Q18 | 4Q18 | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
3,785 | 4,135 | 3,721 |
| 自動化 Automation |
1,443 | 838 | 855 |
| 基礎設施 Infrastructure |
1,864 | 2,192 | 2,589 |
14
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profit
==> picture [92 x 138] intentionally omitted <==
----- Start of picture text -----
QoQ
-1%
YoY
+115%
----- End of picture text -----
==> picture [716 x 227] intentionally omitted <==
----- Start of picture text -----
1.4 1.4
1.0
0.9
0.6
2.2% 2.1%
1.9%
1.6%
1.0%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
15
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
4Q17 3Q18 4Q18 採權益法之投資損益 235 333 191 Investment income under equity method 利息收益淨額 62 49 120 Interest income 滙兌損益 31 205 145 FX income 其他 311 799 917 Others 合計 639 1,386 1,373 Total
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [721 x 391] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
-1%
YoY
+14%
7.3 7.3
6.4
4.4
3.8
11.6% 11.3%
10.5%
7.6%
7.4%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
17
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [92 x 136] intentionally omitted <==
----- Start of picture text -----
QoQ
-2%
YoY
+9%
----- End of picture text -----
==> picture [713 x 261] intentionally omitted <==
----- Start of picture text -----
10.4 10.1
9.3
7.4
6.6
15.2% 16.3% 15.7%
13.0%
12.8%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
4Q17
3Q18 4Q18
稅前淨利 Profit before income tax 所得稅 Income tax 非控制權益 Non-controllin interest g
6,427 7,355 7,295
(1,521) (1,125) (1,172)
(143) (140) (79)
稅後淨利 Net profit after tax
4,763 6,090 6,044
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profits after Taxes
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [718 x 393] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ billion & % of sales QoQ
-1%
YoY
+27%
6.0 6.0
4.8
3.3
2.8
9.4%
9.6%
7.8%
5.5% 5.7%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [568 x 247] intentionally omitted <==
----- Start of picture text -----
2.35 2.32
1.84
1.26
1.07
----- End of picture text -----
4Q17 1Q18 2Q18 3Q18 4Q18
-
*每股盈餘之設算基於在外流通股數25.98億股。
-
*EPS based on shares outstanding of 2,598 million.
21
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2018年結算數字 2018 Full-year Results
22
Delta Confidential
合併營收
==> picture [120 x 38] intentionally omitted <==
Sales Revenue
單位:新台幣十億元 Unit: NT$ billion
==> picture [492 x 242] intentionally omitted <==
----- Start of picture text -----
+6%
237.0
223.6
----- End of picture text -----
2017 2018
23
Delta Confidential
業務分類
==> picture [120 x 38] intentionally omitted <==
Sales Revenue by Business
2017
2018
==> picture [706 x 350] intentionally omitted <==
----- Start of picture text -----
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
50%
53%
自動化
自動化
Automation
Automation
其他 16%
14%
其他 Others
基礎設施
基礎設施
Others 1%
Infrastructure
Infrastructure
1%
33%
32%
----- End of picture text -----
24
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 Sales Revenue by Business
單位:新台幣百萬元 Unit: NT$ million
| 2017 | 2018 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
118,193 | 118,918 | +1% |
| 自動化 Automation |
33,109 | 37,554 | +13% |
| 基礎設施 Infrastructure |
70,728 | 79,040 | +12% |
25
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+5% 63.6 60.8 27.2% 26.8% 2017 2018
26
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
研發費用 R&D Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [658 x 213] intentionally omitted <==
----- Start of picture text -----
+15% 19.3
16.7
8.1%
7.5%
----- End of picture text -----
2018
2017
27
Delta Confidential
銷管費用 SG&A Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+8% 26.1 24.3 11.0% 10.9%
2018
2017
28
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
總營業費用 Total Operating Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [636 x 243] intentionally omitted <==
----- Start of picture text -----
+11%
45.4
41.0
19.2%
18.3%
----- End of picture text -----
2017
2018
29
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業淨利 Operating Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [623 x 198] intentionally omitted <==
----- Start of picture text -----
19.8
-8%
18.2
8.8%
7.7%
----- End of picture text -----
2018
2017
30
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 2017 | 2018 | |
|---|---|---|
| 電源及零組件 Power Electronics |
13,376 | 11,342 |
| 自動化 Automation |
5,450 | 4,378 |
| 基礎設施 Infrastructure |
5,551 | 7,050 |
31
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益 Non-Operating Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [588 x 187] intentionally omitted <==
----- Start of picture text -----
+15%
4.6
4.0
2.0%
1.8%
----- End of picture text -----
2017 2018
32
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
採權益法之投資損益 Investment income under equity method 利息收益淨額 Interest income
滙兌損益 FX income 其他 Others 合計 Total
2017 2018 715 944 253 305 230 413
2,826 2,972 4,024 4,634
33
Delta Confidential
稅前淨利
==> picture [120 x 38] intentionally omitted <==
Profit before Income Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [646 x 211] intentionally omitted <==
----- Start of picture text -----
-4%
23.8
22.8
10.6%
9.6%
----- End of picture text -----
2017
2018
34
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [646 x 197] intentionally omitted <==
----- Start of picture text -----
34.3 +0% 34.5
15.4% 14.6%
----- End of picture text -----
2018
2017
35
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
2017 2018 稅前淨利 23,798 22,801 Profit before income tax 所得稅 (5,041) (4,152) Income tax 非控制權益 (376) (456) Non-controllin interest g 稅後淨利 18,381 18,193 Net profit after tax
36
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profit after Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [585 x 208] intentionally omitted <==
----- Start of picture text -----
18.4 18.2
-1%
8.2%
7.7%
----- End of picture text -----
2017
2018
37
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
7.08
7.00
2017
2018
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
38
Delta Confidential
盈餘分配 Earnings Distribution
==> picture [120 x 38] intentionally omitted <==
董事會建議盈餘分配 Proposed Earnings Distribution
現金股利每股5元 Cash dividend per share: NT$5
39
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com