Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2017

Mar 9, 2018

52000_rns_2018-03-09_54ecfe32-af81-4db4-9969-6a2587f5ddbf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2017年第四季財報法人說明會 Delta Electronics, Inc. 4Q 2017 Results Analyst Meeting

9 March 2018

==> picture [780 x 303] intentionally omitted <==

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師查核簽證 Cumulative consolidated numbers were audited by CPA

2

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年第四季結算數字 2017 Fourth Quarter Results

3

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元 Unit: NT$ billion

合併營收 Sales Revenue

==> picture [95 x 142] intentionally omitted <==

----- Start of picture text -----

QoQ
+3%
YoY
+8%
----- End of picture text -----

59.8 61.4 57.1 53.5 48.9

4Q16 1Q17 2Q17 3Q17 4Q17

4

Delta Confidential

業務分類 (季對季) Sales Revenue by Business (QoQ)

==> picture [120 x 38] intentionally omitted <==

3Q17

4Q17

==> picture [702 x 313] intentionally omitted <==

----- Start of picture text -----

電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
51%
55%
自動化
自動化 Automation
其他
Automation 15%
Others 基礎設施
基礎設施 14% 其他
0% Infrastructure
Infrastructure Others
33%
31% 1%
----- End of picture text -----

5

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

單位:新台幣百萬元 Unit: NT$ million

3Q17 4Q17 Change
電源及零組件
Power Electronics
32,641 31,405 -4%
自動化
Automation
8,342 9,492 14%
基礎設施
Infrastructure
18,315 20,360 11%

6

Delta Confidential

業務分類 (年對年) Sales Revenue by Business (YoY)

==> picture [120 x 38] intentionally omitted <==

4Q16

==> picture [711 x 369] intentionally omitted <==

----- Start of picture text -----

4Q17
電源及零組件 電源及零組件
Power Power
Electronics Electronics
55% 51%
自動化
自動化
Automation
其他
Automation
15%
Others
13%
其他
0%
基礎設施 基礎設施
Others
Infrastructure Infrastructure
1%
32% 33%
----- End of picture text -----

7

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 (年對年) Sales Revenue by Business (YoY)

4Q16 4Q17 Change 電源及零組件 31,147 31,405 1% Power Electronics 自動化 7,173 9,492 32% Automation 基礎設施 18,389 20,360 11% Infrastructure

8

Delta Confidential

營業毛利 Gross Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +2% YoY +7%

16.6 16.2 15.5 14.7 13.3 27.3% 27.2% 27.5% 27.1% 27.0% 4Q16 1Q17 2Q17 3Q17 4Q17

9

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用

R&D Expenses

QoQ -1% YoY +4%

4.3 4.5 4.5 4.0 3.7 7.5% 7.6% 7.5% 7.5% 7.3% 4Q16 1Q17 2Q17 3Q17 4Q17

4.5

10

Delta Confidential

銷管費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

SG&A Expenses

==> picture [95 x 138] intentionally omitted <==

----- Start of picture text -----

QoQ
+2%
YoY
+8%
----- End of picture text -----

==> picture [683 x 225] intentionally omitted <==

----- Start of picture text -----

6.4
6.1 6.2
5.9
5.6
11.5% 11.4%
10.3% 10.4% 10.3%
4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----

11

Delta Confidential

總營業費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

Total Operating Expenses

QoQ +0% YoY +6%

10.7 10.9 10.1 18.0% 17.6%

10.2 10.1 9.3 17.8%[19.1% 18.9% ]

4Q16 1Q17 2Q17 3Q17 4Q17

12

Delta Confidential

營業淨利 Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [95 x 142] intentionally omitted <==

----- Start of picture text -----

QoQ
+6%
YoY
+8%
----- End of picture text -----

5.8 5.4 5.5 4.6 4.0 9.4% 9.4% 9.1% 8.1% 8.5% 4Q16 1Q17 2Q17 3Q17 4Q17

13

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

:新台幣百萬元
NT$ million
4Q16 3Q17 4Q17
電源及零組件
Power Electronics
4,200 4,049 3,807
自動化
Automation
1,106 1,221 1,484
基礎設施
Infrastructure
1,598 1,570 1,974

14

Delta Confidential

業外損益 Non-Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [70 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
-58%
YoY
-46%
----- End of picture text -----

1.5 1.2 1.0 0.9 0.6 2.5% 2.0% 2.1% 1.6% 1.0% 4Q16 1Q17 2Q17 3Q17 4Q17

15

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Profit Breakdown

單位:新台幣百萬元 Unit: NT$ million

NTD$M元

處分投資 Investment disposal 採權益法之投資損益

Investment income under equity method 利息收益淨額 Interest income 滙兌損益 FX income 其他 Others

合計

Total

4Q16 3Q17 4Q17 37 47 95 258 249 235 69 66 62 118 46 31 702 1,097 216 1,184 1,505 639

16

Delta Confidential

稅前淨利 Profit before Income Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [726 x 393] intentionally omitted <==

----- Start of picture text -----

QoQ
Unit: NT$ billion & % of sales
-8%
YoY
-2%
7.0
6.6 6.4
5.4
5.0
11.6% 10.5%
10.2%
11.5% 10.2%
4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----

17

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

息稅折舊及攤銷前利潤 EBITDA

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [69 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
-3%
YoY
+3%
----- End of picture text -----

==> picture [713 x 259] intentionally omitted <==

----- Start of picture text -----

9.6 9.3
9.0
8.1
7.3
15.8% 15.0%
15.2% 16.0% 15.2%
4Q16 1Q17 2Q17 3Q17 4Q17
----- End of picture text -----

18

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Income Tax & Non-Controlling Interest

單位:新台幣百萬元 Unit: NT$ million

4Q16 3Q17 4Q17

稅前淨利 Profit before income tax

6,559 6,964

6,427

所得稅

Income tax 非控制權益 Non-controlling interest

(1,489) (1,389) (1,521)

(118) (109) (143)

稅後淨利 Net profit after tax

4,952 5,466 4763

19

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Profit after Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -13% YoY -4%

5.5 5.0 4.8 4.2 3.9 9.1% 8.0% 7.9% 8.7% 7.8% 4Q16 1Q17 2Q17 3Q17 4Q17

20

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [53 x 19] intentionally omitted <==

----- Start of picture text -----

2.10
----- End of picture text -----

==> picture [286 x 60] intentionally omitted <==

----- Start of picture text -----

1.91
1.63
1.51
----- End of picture text -----

1.84

4Q16

1Q17

2Q17

3Q17

4Q17

*每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

21

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年結算數字 2017 Full-year Results

22

Delta Confidential

合併營收

==> picture [120 x 38] intentionally omitted <==

Sales Revenue

單位:新台幣十億元 Unit: NT$ billion

+4% 223.6 214.4

2016

2017

23

Delta Confidential

業務分類

==> picture [120 x 38] intentionally omitted <==

Sales Revenue by Business

2016

2017

==> picture [698 x 313] intentionally omitted <==

----- Start of picture text -----

電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
53%
55%
自動化
自動化
Automation
Automation
15%
13% 其他
其他
基礎設施
基礎設施
Others
Others
Infrastructure
Infrastructure
1%
1%
31%
31%
----- End of picture text -----

24

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 Sales Revenue by Business

單位:新台幣百萬元 Unit: NT$ million

2016 2017 Change
電源及零組件
Power Electronics
118,741 117,951 -1%
自動化
Automation
26,962 33,025 22%
基礎設施
Infrastructure
67,085 70,728 5%

25

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [613 x 198] intentionally omitted <==

----- Start of picture text -----

+2% 60.8
59.5
27.8%
27.2%
----- End of picture text -----

2016

2017

26

Delta Confidential

研發費用 R&D Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+8% 16.7 15.5 7.5% 7.2%

2017

2016

27

Delta Confidential

銷管費用 SG&A Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+5% 24.3 23.2 10.9% 10.8%

2016

2017

28

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

總營業費用 Total Operating Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [636 x 243] intentionally omitted <==

----- Start of picture text -----

+6%
41.0
38.7
18.3%
18.0%
----- End of picture text -----

2016

2017

29

Delta Confidential

營業淨利 Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

-5% 20.8 19.8 9.7% 8.8%

2017

2016

30

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

2016 2017 電源及零組件 16,134 13,917 Power Electronics 自動化 4,622 5,474 Automation 基礎設施 5,052 5,551 Infrastructure

31

Delta Confidential

業外損益 Non-Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [655 x 217] intentionally omitted <==

----- Start of picture text -----

4.0 +2% 4.0
1.8% 1.8%
----- End of picture text -----

2016 2017

32

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Profit Breakdown

單位:新台幣百萬元 Unit: NT$ million

NTD$M元

處分投資

(Investment disposal) 採權益法之投資損益

(Investment income under equity method) 利息收益淨額

(Interest income) 滙兌損益

(FX income)

其他

(Others)

合計

(Total)

2016 2017 212 338 927 715 240 253 164 230 2,421 2,488 3,964 4,024

33

Delta Confidential

稅前淨利

==> picture [120 x 38] intentionally omitted <==

Profit before Income Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [646 x 203] intentionally omitted <==

----- Start of picture text -----

-4%
24.8
23.8
11.6%
10.6%
----- End of picture text -----

2016

2017

34

Delta Confidential

息稅折舊及攤銷前利潤 EBITDA

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [646 x 196] intentionally omitted <==

----- Start of picture text -----

34.3 +0% 34.3
16.0% 15.4%
----- End of picture text -----

2017

2016

35

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Income Tax & Non-Controlling Interest

單位:新台幣百萬元 Unit: NT$ million

稅前淨利(Profit before Income Tax) 所得稅(Income Tax) 非控制權益(Non-controlling interest) 稅後淨利(Net profit after tax)

2016 2017 24,790 23,798 (5,530) (5,041) (462) (376) 18,798 18,381

36

Delta Confidential

稅後淨利 Net Profit after Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [585 x 208] intentionally omitted <==

----- Start of picture text -----

18.8 18.4
-2%
8.8%
8.2%
----- End of picture text -----

2017

2016

37

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

7.24

7.08

2016

2017

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

38

Delta Confidential

盈餘分配 Earnings Distribution

==> picture [120 x 38] intentionally omitted <==

董事會建議盈餘分配 Proposed Earnings Distribution

現金股利每股 5.0元 Cash dividend per share: NT$ 5.0

39

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com