AI assistant
DELTA — Interim / Quarterly Report 2018
Jul 11, 2018
52000_rns_2018-07-11_1f0b4709-0906-4833-bde1-51adb2449044.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2018年第一季財報法人說明會 Delta Electronics, Inc. 1Q 2018 Results Analyst Meeting
30 April 2018
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2018年第一季結算數字 2018 First Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元 Unit: NT$ billion
合併營收 Sales Revenue
==> picture [91 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
-17%
YoY
+4%
----- End of picture text -----
==> picture [318 x 49] intentionally omitted <==
----- Start of picture text -----
59.8
53.5
48.9
----- End of picture text -----
==> picture [187 x 46] intentionally omitted <==
----- Start of picture text -----
61.4
50.9
----- End of picture text -----
1Q17 2Q17 3Q17 4Q17
1Q18
4
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [704 x 384] intentionally omitted <==
----- Start of picture text -----
4Q17 1Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
51% 49%
自動化
自動化
Automation
Automation
其他 17%
15%
基礎設施 基礎設施
Others
其他
Infrastructure Infrastructure
1%
Others
33% 33%
1%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 4Q17 | 1Q18 | Change | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
31,448 | 24,912 | -21% |
| 自動化 Automation |
9,289 | 8,817 | -5% |
| 基礎設施 Infrastructure |
20,360 | 16,894 | -17% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
==> picture [708 x 384] intentionally omitted <==
----- Start of picture text -----
1Q17 1Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
54% 49%
自動化
自動化
Automation
Automation
17%
其他
基礎設施 14% 基礎設施
其他
Others
Infrastructure Infrastructure
Others
1%
31% 33%
1%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY)
| 1Q17 | 1Q18 | Change | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
26,106 | 24,912 | -5% |
| 自動化 Automation |
6,990 | 8,817 | 26% |
| 基礎設施 Infrastructure |
15,296 | 16,894 | 10% |
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -21% YoY -2%
16.6 16.2 14.7 13.3 13.0 27.5% 27.2% 27.0% 27.1% 25.6% 1Q17 2Q17 3Q17 4Q17 1Q18
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
QoQ -5% YoY +13%
4.5 4.5 4.0 4.2 3.7 8.3% 7.6% 7.5% 7.5% 7.3% 1Q17 2Q17 3Q17 4Q17 1Q18
==> picture [63 x 23] intentionally omitted <==
----- Start of picture text -----
4.2
----- End of picture text -----
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
QoQ -5% YoY +7%
==> picture [684 x 225] intentionally omitted <==
----- Start of picture text -----
6.4
6.1 6.2 6.0
5.6
11.5% 11.4%
10.4% 10.3%
11.8%
1Q17 2Q17 3Q17 4Q17 1Q18
----- End of picture text -----
11
Delta Confidential
總營業費用 Total Operating Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -5% YoY +10%
10.1 10.7 10.9 10.2 9.3 20.1% 19.1% 18.9% 18.0% 17.6%
1Q17 2Q17 3Q17 4Q17 1Q18
12
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
營業淨利 Operating Profit
==> picture [92 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
-52%
YoY
-30%
----- End of picture text -----
==> picture [691 x 235] intentionally omitted <==
----- Start of picture text -----
5.8
5.5
4.6
4.0
2.8
9.4%
8.5%
9.1%
8.1%
5.5%
1Q17 2Q17 3Q17 4Q17 1Q18
----- End of picture text -----
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1Q17 | 4Q17 | 1Q18 | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
2,680 | 4,131 | 1,567 |
| 自動化 Automation |
1,174 | 1,461 | 1,230 |
| 基礎設施 Infrastructure |
1,105 | 1,974 | 1,049 |
14
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profit
QoQ +52% YoY -3%
1.5
1.0 0.9 1.0 0.6 2.5% 1.9% 2.0% 1.6% 1.0% 1Q17 2Q17 3Q17 4Q17 1Q18
15
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
NTD$M元 1Q17 4Q17 1Q18 處分投資 83 95 (1) Investment disposal 採權益法之投資損益 206 235 175 Investment income under equity method 利息收益淨額 36 62 52 Interest income 滙兌損益 143 31 (23) FX income 其他 531 216 768 Others 合計 999 639 971
NTD$M元
Total
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [723 x 394] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
-42%
YoY
-25%
7.0
6.4
5.4
5.0
3.8
11.6%
10.2% 10.2% 10.5%
7.4%
1Q17 2Q17 3Q17 4Q17 1Q18
----- End of picture text -----
17
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -29% YoY -10%
9.6 9.3 8.1 7.3 6.6 15.2% 16.0% 15.0% 15.2% 13.0% 1Q17 2Q17 3Q17 4Q17 1Q18
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
稅前淨利 Profit before income tax
1Q17 4Q17 1Q18 4,967 6,427 3,742
4,967 6,427
所得稅 Income tax 非控制權益 Non-controlling interest 稅後淨利 Net profit after tax
(993) (1,521) (863)
(55) (143) (98)
3,919 4,763 2,781
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profit after Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [718 x 392] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ billion & % of sales QoQ
-42%
YoY
-29%
5.5
4.8
4.2
3.9
2.8
9.1%
7.9%
7.8%
8.0%
5.5%
1Q17 2Q17 3Q17 4Q17 1Q18
----- End of picture text -----
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [279 x 78] intentionally omitted <==
----- Start of picture text -----
2.10
1.63
1.51
----- End of picture text -----
==> picture [159 x 96] intentionally omitted <==
----- Start of picture text -----
1.84
1.07
----- End of picture text -----
1Q17
2Q17
3Q17
4Q17
1Q18
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
21
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com