AI assistant
DELTA — Interim / Quarterly Report 2018
Aug 1, 2018
52000_rns_2018-08-01_85706cef-79a7-446d-94bd-ecbe9ae7bbf5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2018年第二季財報法人說明會 Delta Electronics, Inc. 2Q 2018 Results Analyst Meeting
1 August 2018
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2018年第二季結算數字 2018 Second Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元 Unit: NT$ billion
合併營收 Sales Revenue
==> picture [91 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
+14%
YoY
+8%
----- End of picture text -----
==> picture [57 x 19] intentionally omitted <==
----- Start of picture text -----
53.5
----- End of picture text -----
==> picture [57 x 19] intentionally omitted <==
----- Start of picture text -----
59.8
----- End of picture text -----
==> picture [317 x 45] intentionally omitted <==
----- Start of picture text -----
61.4
57.9
50.9
----- End of picture text -----
2Q17 3Q17 4Q17 1Q18 2Q18
4
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [704 x 384] intentionally omitted <==
----- Start of picture text -----
1Q18 2Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
49% 49%
自動化 自動化
Automation Automation
17% 17%
其他
基礎設施 基礎設施
其他
Others
Infrastructure Infrastructure
Others
1%
33% 33%
1%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 1Q18 | 2Q18 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
24,912 | 28,536 | 15% |
| 自動化 Automation |
8,817 | 10,009 | 14% |
| 基礎設施 Infrastructure |
16,894 | 19,028 | 13% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
==> picture [692 x 384] intentionally omitted <==
----- Start of picture text -----
2Q17 2Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
52% 49%
自動化
自動化
Automation
Automation
其他 17%
16%
基礎設施 基礎設施
Others
其他
Infrastructure Infrastructure
1%
Others
31% 33%
1%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY)
| 2Q17 | 2Q18 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
27,926 | 28,536 | 2% |
| 自動化 Automation |
8,374 | 10,009 | 20% |
| 基礎設施 Infrastructure |
16,757 | 19,028 | 14% |
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +11% YoY -1%
16.6 16.2 14.7 14.5 13.0 27.5% 27.1% 27.0% 25.6% 25.1% 2Q17 3Q17 4Q17 1Q18 2Q18
16.2 14.7 27.5% 27.1%
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
QoQ +7% YoY +13%
==> picture [676 x 226] intentionally omitted <==
----- Start of picture text -----
4.5
4.5 4.5
4.2
4.0
8.3%
7.8%
7.5% 7.5% 7.3%
2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
==> picture [92 x 138] intentionally omitted <==
----- Start of picture text -----
QoQ
+8%
YoY
+6%
----- End of picture text -----
==> picture [684 x 185] intentionally omitted <==
----- Start of picture text -----
6.4 6.5
6.1 6.2 6.0
11.8%
11.4%
10.4% 10.3%
11.2%
----- End of picture text -----
2Q17 3Q17 4Q17
1Q18
2Q18
11
Delta Confidential
總營業費用 Total Operating Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +7% YoY +9%
10.1 10.7 10.9 10.2 11.0 20.1% 19.0% 18.9% 17.6% 18.0% 2Q17 3Q17 4Q17 1Q18 2Q18
12
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
營業淨利 Operating Profit
==> picture [92 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
+27%
YoY
-23%
----- End of picture text -----
5.8 5.5 4.6 3.5 2.8 9.1% 9.4% 8.5% 6.1% 5.5% 2Q17 3Q17 4Q17 1Q18 2Q18
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 2Q17 | 1Q18 | 2Q18 | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
2,953 | 1,567 | 1,920 |
| 自動化 Automation |
1,580 | 1,230 | 1,455 |
| 基礎設施 Infrastructure |
1,057 | 1,049 | 1,221 |
14
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profit
QoQ -7% YoY +3%
1.5
1.0 0.9 0.6 0.9 2.5% 1.9% 1.6% 1.6% 1.0% 2Q17 3Q17 4Q17 1Q18 2Q18
15
Delta Confidential
業外損益細項 Non-Operating Profit Breakdown 2Q17 1Q18 2Q18 25 175 245 89 52 84 10 (23) 86 757 767 489 881 971 904
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
採權益法之投資損益 Investment income under equity method 利息收益淨額 Interest income 滙兌損益 FX income 其他 Others
合計 Total
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [44 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
+18%
YoY
-19%
----- End of picture text -----
7.0 6.4 5.4 4.4 3.8 11.6% 10.5% 10.2% 7.4% 7.6% 2Q17 3Q17 4Q17 1Q18 2Q18
17
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [724 x 394] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
+11%
YoY
-9%
9.6 9.3
8.1
7.4
6.6
16.0%
15.2% 15.2%
12.8%
13.0%
2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
2Q17
1Q18
2Q18
稅前淨利 Profit before income tax 所得稅 Income tax 非控制權益 Non-controlling interest 稅後淨利 Net profit after tax
3,742 4,409
5,441
(1,138) (863)
(994)
(70) (98) (138)
2,781
3,277
4,233
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profits after Taxes
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +18% YoY -23%
5.5 4.8 4.2 3.3 2.8 9.1% 7.8% 7.9% 5.7% 5.5% 2Q17 3Q17 4Q17 1Q18 2Q18
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [617 x 253] intentionally omitted <==
----- Start of picture text -----
2.10
1.84
1.63
1.26
1.07
----- End of picture text -----
2Q17
3Q17
4Q17
1Q18
2Q18
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
21
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2018年上半年結算數字 2018 First Half Accumulated Results
22
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
合併營收
Revenues
單位:新台幣十億元 Unit: NT$ billion
+6% 102.4
1H17
108.8
1H18
23
Delta Confidential
業務分類 Revenues by Business
==> picture [120 x 38] intentionally omitted <==
1H17
1H18
==> picture [723 x 347] intentionally omitted <==
----- Start of picture text -----
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
49%
53%
自動化
Automation
自動化
17%
Automation
其他
基礎設施
基礎設施 15% 其他
Others
Infrastructure
Infrastructure Others
1%
33%
31% 1%
----- End of picture text -----
24
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 Revenues by Business
單位:新台幣百萬元 Unit: NT$ million
| 1H17 | 1H18 | Changes | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
54,032 | 53,448 | -1% |
| 自動化 Automation |
15,364 | 18,826 | 23% |
| 基礎設施 Infrastructure |
32,053 | 35,921 | 12% |
25
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [628 x 232] intentionally omitted <==
----- Start of picture text -----
28.0 27.5
-2%
27.3%
25.3%
----- End of picture text -----
1H17
1H18
26
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
研發費用 R&D Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [603 x 253] intentionally omitted <==
----- Start of picture text -----
+13%
8.8
7.7
8.0%
7.6%
1H17 1H18
----- End of picture text -----
27
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
銷管費用 SG&A Expense
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [631 x 259] intentionally omitted <==
----- Start of picture text -----
+6% 12.5
11.7
11.5%
11.5%
1H17 1H18
----- End of picture text -----
28
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
總營業費用 Operating Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+9% 21.2 19.5 19.5% 19.0% 1H17 1H18
29
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業淨利 Operating Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [640 x 282] intentionally omitted <==
----- Start of picture text -----
8.5
-26%
6.3
8.3%
5.8%
1H17 1H18
----- End of picture text -----
30
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profits by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1H17 | 1H18 | |
|---|---|---|
| 電源及零組件 Power Electronics |
5,633 | 3,486 |
| 自動化 Automation |
2,754 | 2,685 |
| 基礎設施 Infrastructure |
2,161 | 2,270 |
31
Delta Confidential
業外損益 Non-Operating Profits
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [619 x 253] intentionally omitted <==
----- Start of picture text -----
1.9 1.9
-0%
1.8%
1.7%
1H17 1H18
----- End of picture text -----
32
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業外損益細項 Non-Operating Income Breakdown
1H17 1H18 採權益法之投資損益 231 420 Investment income under equity method 利息收益淨額 125 136 Interest income 滙兌損益 153 63 FX income 其他 1,371 1,256 Others 合計 1,880 1,875 Total
33
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅前淨利 Net Incomes Before Taxes
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [611 x 231] intentionally omitted <==
----- Start of picture text -----
10.4 -22%
8.2
10.2%
7.5%
1H17 1H18
----- End of picture text -----
34
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [598 x 184] intentionally omitted <==
----- Start of picture text -----
-9%
15.4
14.0
15.1%
12.9%
----- End of picture text -----
1H17
1H18
35
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Taxes & Non-controlling Interests
單位:新台幣百萬元 Unit: NT$ million
1H17 1H18
稅前淨利 Profit before income tax 所得稅 Income tax 非控制權益 - Non controlling interest 稅後淨利 Net profit after tax
10,408
8,151
(2,131) (1,856)
(125) (237) 8,152 6,058
36
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profits After Taxes
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [636 x 238] intentionally omitted <==
----- Start of picture text -----
8.2 -26%
6.1
8.0%
5.6%
1H17 1H18
----- End of picture text -----
37
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
3.14
2.33
1H17
1H18
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
38
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com