Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2018

Nov 6, 2018

52000_rns_2018-11-06_2b0b6548-91c2-4e2a-8c46-2d5966a9b054.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2018年第三季財報法人說明會 Delta Electronics, Inc. 3Q 2018 Results Analyst Meeting

30 Oct 2018

==> picture [780 x 303] intentionally omitted <==

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA

2

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2018年第三季結算數字 2018 Third Quarter Results

3

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元 Unit: NT$ billion

61.4

59.8

3Q17 4Q17

合併營收 Sales Revenue

==> picture [91 x 142] intentionally omitted <==

----- Start of picture text -----

QoQ
+10%
YoY
+6%
----- End of picture text -----

63.6

57.9

50.9

1Q18 2Q18 3Q18

4

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

==> picture [722 x 384] intentionally omitted <==

----- Start of picture text -----

2Q18 3Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
49% 52%
自動化
自動化
Automation
Automation
17%
其他
15%
基礎設施 基礎設施
Others 其他
Infrastructure Infrastructure
1% Others
33% 32%
1%
----- End of picture text -----

5

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

單位:新台幣百萬元 Unit: NT$ million

2Q18 3Q18 Changes
電源及零組件
Power Electronics
28,536 33,506 17%
自動化
Automation
10,009 9,425 -6%
基礎設施
Infrastructure
19,028 20,166 6%

6

Delta Confidential

業務分類 (年對年)

==> picture [120 x 38] intentionally omitted <==

Sales Revenue by Business (YoY)

==> picture [726 x 382] intentionally omitted <==

----- Start of picture text -----

3Q17 3Q18
電源及零組件 電源及零組件
Power Power
Electronics Electronics
55% 52%
自動化
自動化
其他 Automation
Automation
Others 其他 15%
基礎設施
14%
0% 基礎設施 Others Infrastructure
Infrastructure 1% 32%
31%
----- End of picture text -----

7

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 (年對年) Sales Revenue by Business (YoY)

3Q17 3Q18 Changes
電源及零組件
Power Electronics
32,686 33,506 3%
自動化
Automation
8,455 9,425 11%
基礎設施
Infrastructure
18,315 20,166 10%

8

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +23% YoY +10%

17.8 16.6 16.2 14.5 13.0 27.9% 27.1% 27.0% 25.6% 25.1% 3Q17 4Q17 1Q18 2Q18 3Q18

9

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用

R&D Expenses

QoQ +13% YoY +13%

5.2

4.5 4.5 4.5 4.2 8.3% 7.8% 8.0% 7.5% 7.3% 3Q17 4Q17 1Q18 2Q18 3Q18

10

Delta Confidential

銷管費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

SG&A Expenses

QoQ +4% YoY +8%

6.7 6.4 6.5 6.2 6.0 11.8% 11.2% 10.4% 10.3% 10.5% 3Q17 4Q17 1Q18 2Q18 3Q18

11

Delta Confidential

總營業費用 Total Operating Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +7% YoY +10%

11.9 10.7 10.9 11.0 10.2 20.1% 19.0% 18.6% 18.0% 17.6% 3Q17 4Q17 1Q18 2Q18 3Q18

12

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

營業淨利 Operating Profit

QoQ +70% YoY +9%

5.9

5.8

5.5

3.5 2.8 9.4% 9.4% 9.1% 6.1% 5.5% 3Q17 4Q17 1Q18 2Q18 3Q18

2.8 9.4% 9.1% 5.5%

13

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

3Q17 2Q18 3Q18
電源及零組件
Power Electronics
3,958 1,920 4,135
自動化
Automation
1,253 1,455 838
基礎設施
Infrastructure
1,525 1,221 2,192

14

Delta Confidential

業外損益 Non-Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [92 x 138] intentionally omitted <==

----- Start of picture text -----

QoQ
+53%
YoY
-8%
----- End of picture text -----

==> picture [716 x 237] intentionally omitted <==

----- Start of picture text -----

1.5
1.4
1.0
0.9
0.6
2.5% 2.2%
1.9%
1.6%
1.0%
3Q17 4Q17 1Q18 2Q18 3Q18
----- End of picture text -----

15

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Profit Breakdown

單位:新台幣百萬元 Unit: NT$ million

採權益法之投資損益 Investment income under equity method 利息收益淨額 Interest income 滙兌損益 FX income 其他 Others 合計 Total

3Q17 2Q18 3Q18 249 245 333 66 84 49 46 86 205 1,144 489 799 1,505 904 1,386

16

Delta Confidential

稅前淨利 Profit before Income Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [721 x 391] intentionally omitted <==

----- Start of picture text -----

QoQ
Unit: NT$ billion & % of sales
+67%
YoY
+6%
7.3
7.0
6.4
4.4
3.8
11.6%
11.6%
10.5%
7.6%
7.4%
3Q17 4Q17 1Q18 2Q18 3Q18
----- End of picture text -----

17

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

息稅折舊及攤銷前利潤 EBITDA

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [92 x 136] intentionally omitted <==

----- Start of picture text -----

QoQ
+40%
YoY
+8%
----- End of picture text -----

==> picture [713 x 261] intentionally omitted <==

----- Start of picture text -----

9.6 10.4
9.3
7.4
6.6
16.0% 15.2% 16.3%
13.0%
12.8%
3Q17 4Q17 1Q18 2Q18 3Q18
----- End of picture text -----

18

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Income Tax & Non-Controlling Interest

單位:新台幣百萬元 Unit: NT$ million

3Q17

2Q18 3Q18

稅前淨利 Profit before income tax 所得稅 Income tax 非控制權益 Non-controllin interest g 稅後淨利 Net profit after tax

6,964 4,409 7,355

(1,389) (994) (1,125) (109) (138) (140) 5,466 3,277 6,090

19

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Profits after Taxes

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [718 x 393] intentionally omitted <==

----- Start of picture text -----

Unit: NT$ billion & % of sales QoQ
+86%
YoY
+11%
6.0
5.5
4.8
3.3
2.8
9.6%
9.1% 7.8%
5.5%
5.7%
3Q17 4Q17 1Q18 2Q18 3Q18
----- End of picture text -----

20

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [378 x 114] intentionally omitted <==

----- Start of picture text -----

2.10
1.84
1.26
1.07
----- End of picture text -----

==> picture [61 x 24] intentionally omitted <==

----- Start of picture text -----

2.35
----- End of picture text -----

3Q17

4Q17 1Q18 2Q18 3Q18

  • *每股盈餘之設算基於在外流通股數25.98億股。

  • *EPS based on shares outstanding of 2,598 million.

21

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2018年前三季結算數字 2018 Year-to-3Q Accumulated Results

22

Delta Confidential

合併營收

==> picture [120 x 38] intentionally omitted <==

Sales Revenue

單位:新台幣十億元 Unit: NT$ billion

162.2

==> picture [180 x 26] intentionally omitted <==

----- Start of picture text -----

+6% 172.4
----- End of picture text -----

YT3Q17 YT3Q18

23

Delta Confidential

業務分類

==> picture [120 x 38] intentionally omitted <==

Sales Revenue by Business

YT3Q17

YT3Q18

==> picture [704 x 347] intentionally omitted <==

----- Start of picture text -----

電源及零組件 電源及零組件
Power Power
Electronics Electronics
53% 50%
自動化
自動化
Automation
Automation
其他 16%
15% 其他
Others
基礎設施 Others 基礎設施
1%
Infrastructure 1% Infrastructure
31% 33%
----- End of picture text -----

24

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

位:新台幣百萬元
t: NT$ million
YT3Q17 YT3Q18 Change
電源及零組件
Power Electronics
86,718 86,955 0%
自動化
Automation
23,820 28,251 19%
基礎設施
Infrastructure
50,368 56,087 11%

25

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [628 x 240] intentionally omitted <==

----- Start of picture text -----

+3%
45.3
44.2
27.2%
26.3%
YT3Q17 YT3Q18
----- End of picture text -----

26

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

研發費用 R&D Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [639 x 245] intentionally omitted <==

----- Start of picture text -----

+13% 13.9
12.2
8.0%
7.6%
YT3Q17 YT3Q18
----- End of picture text -----

27

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

銷管費用

SG&A Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [638 x 226] intentionally omitted <==

----- Start of picture text -----

19.2
18.0 +7%
11.1%
11.1%
----- End of picture text -----

YT3Q17

YT3Q18

28

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

總營業費用 Total Operating Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [650 x 283] intentionally omitted <==

----- Start of picture text -----

33.1
+9%
30.2
18.6%
19.2%
----- End of picture text -----

YT3Q17

YT3Q18

29

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [648 x 295] intentionally omitted <==

----- Start of picture text -----

14.0
-12% 12.2
8.6%
7.1%
YT3Q17 YT3Q18
----- End of picture text -----

30

Delta Confidential

主要部門營業淨利 Operating Profits by Sector 單位:新台幣百萬元 Unit: NT$ million

YT3Q17 YT3Q18
電源及零組件
Power Electronics
9,591 7,621
自動化
Automation
4,007 3,523
基礎設施
Infrastructure
3,687 4,462

31

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [619 x 228] intentionally omitted <==

----- Start of picture text -----

-4%
3.4
3.3
2.1%
1.9%
YT3Q17 YT3Q18
----- End of picture text -----

32

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業外損益細項 Non-Operating Income Breakdown

YT3Q17 YT3Q18

採權益法之投資損益 480 753 Investment income under equity method 利息收益淨額 191 185 Interest income 滙兌損益 199 268 FX income 其他 2,515 2,055 Others 合計 3,385 3,261 Total

33

Delta Confidential

稅前淨利

==> picture [120 x 38] intentionally omitted <==

Profit before Income Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [623 x 237] intentionally omitted <==

----- Start of picture text -----

17.4 -11%
15.5
10.7%
9.0%
----- End of picture text -----

YT3Q17

YT3Q18

34

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

息稅折舊及攤銷前利潤 EBITDA

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [653 x 200] intentionally omitted <==

----- Start of picture text -----

-3%
25.0
24.4
15.4%
14.1%
----- End of picture text -----

YT3Q17

YT3Q18

35

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

YT3Q17 YT3Q18

稅前淨利 Profit before income tax 所得稅 Income tax 非控制權益 Non-controllin interest g 稅後淨利 Net profit after tax

17,371 15,506 (3,520) (2,981) (233) (376) 13,618 12,149

36

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Profit after Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [636 x 243] intentionally omitted <==

----- Start of picture text -----

13.6 -11%
12.1
8.4%
7.1%
YT3Q17 YT3Q18
----- End of picture text -----

37

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

5.24

4.68

YT3Q17

YT3Q18

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

38

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com