AI assistant
DELTA — Interim / Quarterly Report 2017
Jun 13, 2017
52000_rns_2017-06-13_aa1420ff-8d30-4dd4-91f2-fe8bcd245f41.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2017年第一季財報法人說明會 Delta Electronics, Inc. 1Q 2017 Results Analyst Meeting
28 April 2017
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2017年第一季結算數字 2017 First Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元 Unit: NT$ billion
52.7 47.6
合併營收 Sales Revenue
==> picture [95 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
-14%
YoY
+3%
----- End of picture text -----
57.1 57.0
48.9
1Q16 2Q16 3Q16 4Q16 1Q17
4
Delta Confidential
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [120 x 38] intentionally omitted <==
==> picture [708 x 354] intentionally omitted <==
----- Start of picture text -----
1Q17
4Q16
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
51%
51%
能源管理
能源管理
(Energy
(Energy
其他 智能綠生活
其他 智能綠生活
Mgmt)
Mgmt)
(Others) (Smart
(Others) (Smart 28%
28%
2% Green Life)
1% Green Life)
19%
20%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 4Q16 | 1Q17 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
28,994 | 25,116 | -13% |
| 能源管理 (EnergyManagement) |
15,697 | 13,791 | -12% |
| 智能綠生活 (Smart Green Life) |
11,518 | 9,144 | -21% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
==> picture [708 x 349] intentionally omitted <==
----- Start of picture text -----
1Q16 1Q17
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
52% 51%
能源管理
能源管理
(Energy
其他 智能綠生活 (Energy 其他 智能綠生活
Mgmt)
(Others) (Smart Mgmt) (Others) (Smart
28%
28%
1% Green Life) 2% Green Life)
19% 19%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY)
| 1Q16 | 1Q17 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
24,713 | 25,116 | 2% |
| 能源管理 (EnergyManagement) |
13,305 | 13,791 | 4% |
| 智能綠生活 (Smart Green Life) |
8,842 | 9,144 | 3% |
8
Delta Confidential
營業毛利 Gross Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -14% YoY +4%
16.4 15.5 14.8 13.3 12.8 28.1% 28.7% 26.9% 27.3% 27.2% 1Q16 2Q16 3Q16 4Q16 1Q17
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
QoQ -13% YoY +5%
4.3 3.8 3.8 3.6 3.7 7.5% 7.6% 7.5% 7.3% 6.7% 1Q16 2Q16 3Q16 4Q16 1Q17
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
QoQ -5% YoY +4%
6.2 5.9 5.7 5.6 5.4 11.3% 11.5% 10.9% 10.8% 10.3% 1Q16 2Q16 3Q16 4Q16 1Q17
11
Delta Confidential
總營業費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
Total Operating Expenses
QoQ -8% YoY +4%
9.6 10.0 10.2 9.3 9.0 17.8%[19.1% ] 18.8% 18.2% 17.5% 1Q16 2Q16 3Q16 4Q16 1Q17
12
Delta Confidential
營業淨利 Operating Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [70 x 99] intentionally omitted <==
----- Start of picture text -----
QoQ
-26%
YoY
+3%
----- End of picture text -----
6.4 5.4 5.2 3.9 4.0 11.2% 9.9% 9.4% 8.1% 8.1% 1Q16 2Q16 3Q16 4Q16 1Q17
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
1Q16 4Q16 1Q17 電源及零組件 (Power Electronics) 3,278 3,871 2,970 能源管理 Ener Mana ement 1 7 2 1 ( gy g ) ,38 ,060 ,598 智能綠生活 (Smart Green Life) 508 900 592
14
Delta Confidential
業外損益 Non-Operating Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -16% YoY -27%
1.4
1.2
0.8 1.0 0.6 2.9% 2.0% 2.1% 1.2% 1.4% 1Q16 2Q16 3Q16 4Q16 1Q17
15
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
NTD$M元
1Q16 1Q17
處分投資
(Investment disposal) 採權益法之投資損益 (Investment income under equity method) 利息收益淨額
(Interest income) 滙兌損益 (FX income) 其他 (Others)
合計
(Total)
92 83 216 206 62 36 37 143 959 531 1,366 999
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [726 x 394] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
-24%
YoY
-5%
7.2
6.6
5.8
5.2
5.0
12.5%
11.1% 11.5% 10.2%
11.0%
1Q16 2Q16 3Q16 4Q16 1Q17
----- End of picture text -----
17
Delta Confidential
息稅折舊及攤銷前利潤 EBITDA
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [70 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
-19%
YoY
-3%
----- End of picture text -----
9.6 9.0 8.2 7.6 7.3 15.5% 16.8% 15.9% 15.8% 15.0% 1Q16 2Q16 3Q16 4Q16 1Q17
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
1Q16 4Q16 1Q17
稅前淨利 (Profit before income tax) 5,235 6,559 4,967 所得稅 (Income tax) (1,189) (1,489) (993) 非控制權益 (Non-controlling interest) (160) (118) (55) 稅後淨利 (Net profit after tax) 3,887 4,952 3,919
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profit after Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -21% YoY +1%
5.7 5.0 4.3 3.9 3.9 9.9% 8.2% 8.7% 8.0% 8.2% 1Q16 2Q16 3Q16 4Q16 1Q17
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [53 x 18] intentionally omitted <==
----- Start of picture text -----
2.18
----- End of picture text -----
1.91
==> picture [172 x 32] intentionally omitted <==
----- Start of picture text -----
1.65
1.50
----- End of picture text -----
1.51
1Q16
2Q16
3Q16
4Q16
1Q17
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
21
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 Business Categories
==> picture [741 x 198] intentionally omitted <==
22
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com