AI assistant
DELTA — Interim / Quarterly Report 2017
Jul 28, 2017
52000_rns_2017-07-28_29951fd5-1546-4efa-a26c-19f83c69209d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2017年第二季財報法人說明會 Delta Electronics, Inc. 2Q 2017 Results Analyst Meeting
28 July 2017
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2017年第二季結算數字 2017 Second Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
合併營收 Sales Revenue
單位:新台幣十億元 Unit: NT$ billion
==> picture [69 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
+9%
YoY
+2%
----- End of picture text -----
57.1 57.0 52.7
53.5 48.9
2Q16 3Q16 4Q16 1Q17 2Q17
4
Delta Confidential
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [120 x 38] intentionally omitted <==
==> picture [711 x 376] intentionally omitted <==
----- Start of picture text -----
2Q17
1Q17
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
53%
自動化
自動化
Automation
Automation
16%
其他 14% 基礎建設
其他
基礎建設
Others
Infrastructure
Others
Infrastructure
2%
31%
1%
31%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 1Q17 | 2Q17 | Change | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
25,905 | 27,643 | 7% |
| 自動化 Automation |
6,907 | 8,284 | 20% |
| 基礎建設 Infrastructure |
15,296 | 16,757 | 10% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
==> picture [704 x 365] intentionally omitted <==
----- Start of picture text -----
2Q16 2Q17
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
54%
自動化 自動化
Automation Automation
13% 基礎建設 16%
基礎建設
其他 其他
Infrastructure
Infrastructure
Others Others
31%
32%
1% 1%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY)
2Q16 2Q17 Change 電源及零組件 28,309 27,643 -2% Power Electronics 自動化 7,109 8,284 17% Automation 基礎建設 16,734 16,757 0% Infrastructure
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +10% YoY -1%
16.4 15.5 14.8 14.7 13.3 28.7% 28.1% 27.5% 27.2% 27.3% 2Q16 3Q16 4Q16 1Q17 2Q17
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
QoQ +7% YoY +4%
4.3 3.8 3.8 4.0 3.7 7.6% 7.5% 7.5% 7.3% 6.7% 2Q16 3Q16 4Q16 1Q17 2Q17
4.0
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
QoQ +9% YoY +7%
6.2 6.1 5.9 5.7 5.6 11.5% 11.4% 10.9% 10.8% 10.3% 2Q16 3Q16 4Q16 1Q17 2Q17
11
Delta Confidential
總營業費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
Total Operating Expenses
QoQ +8% YoY +6%
9.6 10.0 10.2 10.1 9.3 19.1% 18.9% 18.2% 17.5% 17.8% 2Q16 3Q16 4Q16 1Q17 2Q17
12
Delta Confidential
營業淨利 Operating Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [71 x 101] intentionally omitted <==
----- Start of picture text -----
QoQ
+15%
YoY
-12%
----- End of picture text -----
6.4 5.4 5.2 4.6 4.0 11.2% 9.9% 9.4% 8.5% 8.1% 2Q16 3Q16 4Q16 1Q17 2Q17
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| :新台幣百萬元 NT$ million |
|||
|---|---|---|---|
| 2Q16 | 1Q17 | 2Q17 | |
| 電源及零組件 Power Electronics |
3,576 | 2,788 | 2,917 |
| 自動化 Automation |
1,350 | 1,168 | 1,602 |
| 基礎建設 Infrastructure |
1,349 | 972 | 1,034 |
14
Delta Confidential
業外損益 Non-Operating Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [71 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
-12%
YoY
+38%
----- End of picture text -----
1.2 1.0 0.8 0.9 0.6 2.1% 2.0% 1.6% 1.4% 1.2% 2Q16 3Q16 4Q16 1Q17 2Q17
15
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
NTD$M元
2Q16
1Q17 2Q17
處分投資
Investment disposal 採權益法之投資損益 Investment income under equity method 利息收益淨額
Interest income 滙兌損益
FX income 其他 Others 合計
Total
22 83 113 221 206 25 71 36 89 72 143 10 252 531 644 638 999 881
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [726 x 393] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
+10%
YoY
-7%
7.2
6.6
5.8
5.4
5.0
12.5%
11.5%
10.2%
11.1% 10.2%
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
17
Delta Confidential
息稅折舊及攤銷前利潤 EBITDA
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [727 x 393] intentionally omitted <==
----- Start of picture text -----
QoQ
Unit: NT$ billion & % of sales
+11%
YoY
-1%
9.6
9.0
8.2 8.1
7.3
16.8%
15.5% 15.8%
15.0% [15.2% ]
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
2Q16 1Q17
2Q17
稅前淨利
Profit before income tax
5,841 4,967
5,441
所得稅 Income tax
(1,475) (993) (1,138)
非控制權益 Non-controlling interest 稅後淨利 Net profit after tax
(73) (55) (70) 4,293 3,919 4,233
4,293 3,919
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profit after Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +8% YoY -1%
5.7 5.0 4.3 4.2 3.9 9.9% 8.7% 8.0% 7.9% 8.2% 2Q16 3Q16 4Q16 1Q17 2Q17
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [286 x 68] intentionally omitted <==
----- Start of picture text -----
2.18
1.91
1.65
----- End of picture text -----
==> picture [165 x 29] intentionally omitted <==
----- Start of picture text -----
1.63
1.51
----- End of picture text -----
2Q16
3Q16
4Q16
1Q17 2Q17
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
21
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2017年上半年結算數字 2017 First Half Accumulated Results
22
Delta Confidential
合併營收
==> picture [120 x 38] intentionally omitted <==
Revenues
單位:新台幣十億元 Unit: NT$ billion
+2%
100.3
1H16
102.4
1H17
23
Delta Confidential
業務分類
==> picture [120 x 38] intentionally omitted <==
Revenues by Business
1H16
1H17
==> picture [703 x 313] intentionally omitted <==
----- Start of picture text -----
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
54%
自動化
自動化
Automation
Automation
其他 15%
13% 基礎建設
其他 基礎建設 Others
Infrastructure
Others Infrastructure 2%
31%
32%
1%
----- End of picture text -----
24
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 Revenues by Business
單位:新台幣百萬元 Unit: NT$ million
| 1H16 | 1H17 | Change | |
|---|---|---|---|
| 電源及零組件 Power Electronics |
54,538 | 53,548 | -2% |
| 自動化 Automation |
12,795 | 15,191 | 19% |
| 基礎建設 Infrastructure |
31,877 | 32,053 | 1% |
25
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [628 x 233] intentionally omitted <==
----- Start of picture text -----
27.6 +1% 28.0
27.5%
27.3%
----- End of picture text -----
1H16 1H17
26
Delta Confidential
研發費用 R&D Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [603 x 253] intentionally omitted <==
----- Start of picture text -----
+5%
7.7
7.4
7.6%
7.4%
1H16 1H17
----- End of picture text -----
27
Delta Confidential
銷管費用 SG&A Expense
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [631 x 259] intentionally omitted <==
----- Start of picture text -----
+5%
11.7
11.1
11.1%
11.5%
1H16 1H17
----- End of picture text -----
28
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
總營業費用 Operating Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+5% 19.5 18.5 19.0% 18.5%
1H16 1H17
29
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業淨利 Operating Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [640 x 251] intentionally omitted <==
----- Start of picture text -----
9.1
-6%
8.5
9.1%
8.3%
1H16 1H17
----- End of picture text -----
1H16
30
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profits by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1H16 | 1H17 | |
|---|---|---|
| 電源及零組件 Power Electronics |
6,779 | 5,706 |
| 自動化 Automation |
2,209 | 2,770 |
| 基礎建設 Infrastructure |
2,137 | 2,006 |
31
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益 Non-Operating Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [619 x 227] intentionally omitted <==
----- Start of picture text -----
2.0 -6%
1.9
2.0%
1.8%
1H16 1H17
----- End of picture text -----
1H16
32
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業外損益細項 Non-Operating Income Breakdown
NTD$M元
1H16 1H17
處分投資
(Investment disposal) 採權益法之投資損益
(Investment income under equity method) 利息收益淨額
(Interest income)
滙兌損益
(FX income)
114 196
437 231
133 125 109 153
其他
(Others)
合計
(Total)
1,211 1,175 2,004 1,880
33
Delta Confidential
稅前淨利 Net Incomes Before Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [611 x 239] intentionally omitted <==
----- Start of picture text -----
11.1
10.4
-6%
11.1%
10.2%
1H16 1H17
----- End of picture text -----
1H16
34
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
息稅折舊及攤銷前利潤 EBITDA
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [598 x 191] intentionally omitted <==
----- Start of picture text -----
15.7 -2% 15.4
15.7%
15.1%
----- End of picture text -----
1H16
1H17
35
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Taxes & Non-controlling Interests
單位:新台幣百萬元 Unit: NT$ million
1H16 1H17
稅前淨利(Net income before tax) 所得稅(Tax)
非控制權益(Non-controlling interest) 稅後淨利(Net income after tax)
11,077 10,408 (2,664) (2,131) (233) (125) 8,180 8,152
36
Delta Confidential
稅後淨利 Net Incomes After Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [636 x 195] intentionally omitted <==
----- Start of picture text -----
8.2 8.2
+0%
8.2% 8.0%
----- End of picture text -----
1H16 1H17
37
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
3.15
3.14
1H16
1H17
- *每股盈餘之設算基於在外流通股數25.98億股。
*EPS based on shares outstanding of 2,598 million.
38
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com