Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2017

Aug 21, 2017

52000_rns_2017-08-21_832c577f-8aa4-477a-8c1f-25d0727946a3.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2017年第二季財報法人說明會 Delta Electronics, Inc. 2Q 2017 Results Analyst Meeting

28 July 2017

==> picture [780 x 303] intentionally omitted <==

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA

2

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年第二季結算數字 2017 Second Quarter Results

3

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

合併營收 Sales Revenue

單位:新台幣十億元 Unit: NT$ billion

==> picture [69 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
+9%
YoY
+2%
----- End of picture text -----

57.1 57.0 52.7

53.5 48.9

2Q16 3Q16 4Q16 1Q17 2Q17

4

Delta Confidential

業務分類 (季對季) Sales Revenue by Business (QoQ)

==> picture [120 x 38] intentionally omitted <==

==> picture [711 x 376] intentionally omitted <==

----- Start of picture text -----

2Q17
1Q17
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
53%
自動化
自動化
Automation
Automation
16%
其他 14% 基礎建設
其他
基礎建設
Others
Infrastructure
Others
Infrastructure
2%
31%
1%
31%
----- End of picture text -----

5

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

單位:新台幣百萬元 Unit: NT$ million

1Q17 2Q17 Change
電源及零組件
Power Electronics
25,905 27,643 7%
自動化
Automation
6,907 8,284 20%
基礎建設
Infrastructure
15,296 16,757 10%

6

Delta Confidential

業務分類 (年對年) Sales Revenue by Business (YoY)

==> picture [120 x 38] intentionally omitted <==

==> picture [704 x 365] intentionally omitted <==

----- Start of picture text -----

2Q16 2Q17
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
54%
自動化 自動化
Automation Automation
13% 基礎建設 16%
基礎建設
其他 其他
Infrastructure
Infrastructure
Others Others
31%
32%
1% 1%
----- End of picture text -----

7

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 (年對年) Sales Revenue by Business (YoY)

2Q16 2Q17 Change 電源及零組件 28,309 27,643 -2% Power Electronics 自動化 7,109 8,284 17% Automation 基礎建設 16,734 16,757 0% Infrastructure

8

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +10% YoY -1%

16.4 15.5 14.8 14.7 13.3 28.7% 28.1% 27.5% 27.2% 27.3% 2Q16 3Q16 4Q16 1Q17 2Q17

9

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用

R&D Expenses

QoQ +7% YoY +4%

4.3 3.8 3.8 4.0 3.7 7.6% 7.5% 7.5% 7.3% 6.7% 2Q16 3Q16 4Q16 1Q17 2Q17

4.0

10

Delta Confidential

銷管費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

SG&A Expenses

QoQ +9% YoY +7%

6.2 6.1 5.9 5.7 5.6 11.5% 11.4% 10.9% 10.8% 10.3% 2Q16 3Q16 4Q16 1Q17 2Q17

11

Delta Confidential

總營業費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

Total Operating Expenses

QoQ +8% YoY +6%

9.6 10.0 10.2 10.1 9.3 19.1% 18.9% 18.2% 17.5% 17.8% 2Q16 3Q16 4Q16 1Q17 2Q17

12

Delta Confidential

營業淨利 Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [71 x 101] intentionally omitted <==

----- Start of picture text -----

QoQ
+15%
YoY
-12%
----- End of picture text -----

6.4 5.4 5.2 4.6 4.0 11.2% 9.9% 9.4% 8.5% 8.1% 2Q16 3Q16 4Q16 1Q17 2Q17

13

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

:新台幣百萬元
NT$ million
2Q16 1Q17 2Q17
電源及零組件
Power Electronics
3,576 2,788 2,917
自動化
Automation
1,350 1,168 1,602
基礎建設
Infrastructure
1,349 972 1,034

14

Delta Confidential

業外損益 Non-Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [71 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
-12%
YoY
+38%
----- End of picture text -----

1.2 1.0 0.8 0.9 0.6 2.1% 2.0% 1.6% 1.4% 1.2% 2Q16 3Q16 4Q16 1Q17 2Q17

15

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Profit Breakdown

單位:新台幣百萬元 Unit: NT$ million

NTD$M元

2Q16

1Q17 2Q17

處分投資

Investment disposal 採權益法之投資損益 Investment income under equity method 利息收益淨額

Interest income 滙兌損益

FX income 其他 Others 合計

Total

22 83 113 221 206 25 71 36 89 72 143 10 252 531 644 638 999 881

16

Delta Confidential

稅前淨利 Profit before Income Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [726 x 393] intentionally omitted <==

----- Start of picture text -----

QoQ
Unit: NT$ billion & % of sales
+10%
YoY
-7%
7.2
6.6
5.8
5.4
5.0
12.5%
11.5%
10.2%
11.1% 10.2%
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----

17

Delta Confidential

息稅折舊及攤銷前利潤 EBITDA

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [727 x 393] intentionally omitted <==

----- Start of picture text -----

QoQ
Unit: NT$ billion & % of sales
+11%
YoY
-1%
9.6
9.0
8.2 8.1
7.3
16.8%
15.5% 15.8%
15.0% [15.2% ]
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----

18

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Income Tax & Non-Controlling Interest

單位:新台幣百萬元 Unit: NT$ million

2Q16 1Q17

2Q17

稅前淨利

Profit before income tax

5,841 4,967

5,441

所得稅 Income tax

(1,475) (993) (1,138)

非控制權益 Non-controlling interest 稅後淨利 Net profit after tax

(73) (55) (70) 4,293 3,919 4,233

4,293 3,919

19

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Profit after Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +8% YoY -1%

5.7 5.0 4.3 4.2 3.9 9.9% 8.7% 8.0% 7.9% 8.2% 2Q16 3Q16 4Q16 1Q17 2Q17

20

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [286 x 68] intentionally omitted <==

----- Start of picture text -----

2.18
1.91
1.65
----- End of picture text -----

==> picture [165 x 29] intentionally omitted <==

----- Start of picture text -----

1.63
1.51
----- End of picture text -----

2Q16

3Q16

4Q16

1Q17 2Q17

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

21

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年上半年結算數字 2017 First Half Accumulated Results

22

Delta Confidential

合併營收

==> picture [120 x 38] intentionally omitted <==

Revenues

單位:新台幣十億元 Unit: NT$ billion

+2%

100.3

1H16

102.4

1H17

23

Delta Confidential

業務分類

==> picture [120 x 38] intentionally omitted <==

Revenues by Business

1H16

1H17

==> picture [703 x 313] intentionally omitted <==

----- Start of picture text -----

電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
52%
54%
自動化
自動化
Automation
Automation
其他 15%
13% 基礎建設
其他 基礎建設 Others
Infrastructure
Others Infrastructure 2%
31%
32%
1%
----- End of picture text -----

24

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

1H16 1H17 Change
電源及零組件
Power Electronics
54,538 53,548 -2%
自動化
Automation
12,795 15,191 19%
基礎建設
Infrastructure
31,877 32,053 1%

25

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [628 x 233] intentionally omitted <==

----- Start of picture text -----

27.6 +1% 28.0
27.5%
27.3%
----- End of picture text -----

1H16 1H17

26

Delta Confidential

研發費用 R&D Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [603 x 253] intentionally omitted <==

----- Start of picture text -----

+5%
7.7
7.4
7.6%
7.4%
1H16 1H17
----- End of picture text -----

27

Delta Confidential

銷管費用 SG&A Expense

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [631 x 259] intentionally omitted <==

----- Start of picture text -----

+5%
11.7
11.1
11.1%
11.5%
1H16 1H17
----- End of picture text -----

28

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

總營業費用 Operating Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+5% 19.5 18.5 19.0% 18.5%

1H16 1H17

29

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [640 x 251] intentionally omitted <==

----- Start of picture text -----

9.1
-6%
8.5
9.1%
8.3%
1H16 1H17
----- End of picture text -----

1H16

30

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

1H16 1H17
電源及零組件
Power Electronics
6,779 5,706
自動化
Automation
2,209 2,770
基礎建設
Infrastructure
2,137 2,006

31

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [619 x 227] intentionally omitted <==

----- Start of picture text -----

2.0 -6%
1.9
2.0%
1.8%
1H16 1H17
----- End of picture text -----

1H16

32

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業外損益細項 Non-Operating Income Breakdown

NTD$M元

1H16 1H17

處分投資

(Investment disposal) 採權益法之投資損益

(Investment income under equity method) 利息收益淨額

(Interest income)

滙兌損益

(FX income)

114 196

437 231

133 125 109 153

其他

(Others)

合計

(Total)

1,211 1,175 2,004 1,880

33

Delta Confidential

稅前淨利 Net Incomes Before Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [611 x 239] intentionally omitted <==

----- Start of picture text -----

11.1
10.4
-6%
11.1%
10.2%
1H16 1H17
----- End of picture text -----

1H16

34

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

息稅折舊及攤銷前利潤 EBITDA

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [598 x 191] intentionally omitted <==

----- Start of picture text -----

15.7 -2% 15.4
15.7%
15.1%
----- End of picture text -----

1H16

1H17

35

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

1H16 1H17

稅前淨利(Net income before tax) 所得稅(Tax)

非控制權益(Non-controlling interest) 稅後淨利(Net income after tax)

11,077 10,408 (2,664) (2,131) (233) (125) 8,180 8,152

36

Delta Confidential

稅後淨利 Net Incomes After Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [636 x 195] intentionally omitted <==

----- Start of picture text -----

8.2 8.2
+0%
8.2% 8.0%
----- End of picture text -----

1H16 1H17

37

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

3.15

3.14

1H16

1H17

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

38

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com