Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2017

Dec 13, 2017

52000_rns_2017-12-13_4701adef-b1f9-41e8-9b35-23751d22b13c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2017年第三季財報法人說明會 Delta Electronics, Inc. 3Q 2017 Results Analyst Meeting

==> picture [780 x 303] intentionally omitted <==

31 Oct 2017

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA

2

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年第三季結算數字 2017 Third Quarter Results

3

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

合併營收 Sales Revenue

單位:新台幣十億元 Unit: NT$ billion

57.0 57.1 48.9

53.5

59.8

==> picture [72 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
+12%
YoY
+5%
----- End of picture text -----

3Q16 4Q16 1Q17 2Q17 3Q17

4

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

==> picture [692 x 365] intentionally omitted <==

----- Start of picture text -----

2Q17 3Q17
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
55%
52%
自動化
自動化
Automation 其他
Automation
16% Others
基礎建設 14%
其他
0%
基礎建設
Infrastructure
Others
Infrastructure
31%
1%
31%
----- End of picture text -----

5

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 (季對季) Sales Revenue by Business (QoQ)

單位:新台幣百萬元 Unit: NT$ million

2Q17 3Q17 Change 電源及零組件 27,832 32,641 17% Power Electronics 自動化 8,284 8,342 1% Automation 基礎建設 16,757 18,315 9% Infrastructure

6

Delta Confidential

業務分類 (年對年) Sales Revenue by Business (YoY)

==> picture [120 x 38] intentionally omitted <==

==> picture [698 x 370] intentionally omitted <==

----- Start of picture text -----

3Q17
3Q16
電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
55%
58%
自動化
其他
自動化
Automation
Others
Automation
14%
基礎建設
其他 0%
12% 基礎建設
Infrastructure
Others
Infrastructure
29%
1%
31%
----- End of picture text -----

7

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 (年對年) Sales Revenue by Business (YoY)

3Q16 3Q17 Change 電源及零組件 32,826 32,641 -1% Power Electronics 自動化 6,994 8,342 19% Automation 基礎建設 16,819 18,315 9% Infrastructure

8

Delta Confidential

營業毛利 Gross Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [95 x 141] intentionally omitted <==

----- Start of picture text -----

QoQ
+10%
YoY
-1%
----- End of picture text -----

16.4 16.2 15.5 14.7 13.3 28.7% 27.3% 27.5% 27.1% 27.2% 3Q16 4Q16 1Q17 2Q17 3Q17

9

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用

R&D Expenses

QoQ +13% YoY +18%

4.3 4.5 4.0 3.8 3.7 7.6% 7.5% 7.5% 7.5% 6.7% 3Q16 4Q16 1Q17 2Q17 3Q17

4.5

10

Delta Confidential

銷管費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

SG&A Expenses

QoQ +2% YoY +1%

6.2 6.1 6.2 5.9 5.6 11.5% 11.4% 10.8% 10.3% 10.4% 3Q16 4Q16 1Q17 2Q17 3Q17

11

Delta Confidential

總營業費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

Total Operating Expenses

QoQ +6%

YoY +8%

10.2

10.0

9.3

17.5% 17.8%[19.1% ]

10.7

10.1

18.9% 18.0%

3Q16 4Q16 1Q17

2Q17 3Q17

12

Delta Confidential

營業淨利 Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +20% YoY -14%

6.4 5.4 4.0 11.2% 9.4% 8.1%

5.4 5.4 4.6 4.0 11.2% 9.4% 9.0% 8.5% 8.1% 3Q16 4Q16 1Q17 2Q17 3Q17

13

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

:新台幣百萬元
NT$ million
3Q16 2Q17 3Q17
電源及零組件
Power Electronics
4,912 3,107 4,049
自動化
Automation
1,308 1,602 1,221
基礎建設
Infrastructure
1,317 1,034 1,570

14

Delta Confidential

業外損益 Non-Operating Profit

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +71% YoY +94%

1.5 1.2 1.0 0.9 0.8 2.5% 2.1% 2.0% 1.6% 1.4% 3Q16 4Q16 1Q17 2Q17 3Q17

15

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Profit Breakdown

單位:新台幣百萬元 Unit: NT$ million

NTD$M元

處分投資 Investment disposal 採權益法之投資損益 Investment income under equity method 利息收益淨額 Interest income 滙兌損益 FX income 其他 Others

合計

Total

3Q16 2Q17 3Q17 61 113 47 232 25 249 38 89 66 (63) 10 46 508 644 1,097 776 881 1,505

16

Delta Confidential

稅前淨利 Profit before Income Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +28% YoY -3%

==> picture [712 x 259] intentionally omitted <==

----- Start of picture text -----

7.2 7.0
6.6
5.4
5.0
11.6%
11.5%
12.5%
10.2%
10.2%
3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

17

Delta Confidential

息稅折舊及攤銷前利潤 EBITDA

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [727 x 393] intentionally omitted <==

----- Start of picture text -----

QoQ
Unit: NT$ billion & % of sales
+18%
YoY
+0%
9.6 9.6
9.0
8.1
7.3
16.8% 15.8%
15.0%
15.2% [16.0% ]
3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

18

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Income Tax & Non-Controlling Interest

單位:新台幣百萬元 Unit: NT$ million

3Q16 2Q17

3Q17

稅前淨利

Profit before income tax

7,154 5,441

6,964

所得稅 Income tax

(1,377) (1,138) (1,389)

非控制權益 Non-controlling interest

(111) (70)

(109)

稅後淨利 Net profit after tax

5,666

4,233

5,466

19

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Profit after Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +29% YoY -4%

5.7 5.5 5.0 4.2 3.9 8.7% 9.9% 8.0% 9.1% 7.9% 3Q16 4Q16 1Q17 2Q17 3Q17

20

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [395 x 82] intentionally omitted <==

----- Start of picture text -----

2.18
1.91
1.63
1.51
----- End of picture text -----

2.10

3Q16

4Q16

1Q17

2Q17 3Q17

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

21

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2017年前三季結算數字 2017 Year-to-3Q Accumulated Results

22

Delta Confidential

合併營收

==> picture [120 x 38] intentionally omitted <==

Sales Revenue

單位:新台幣十億元 Unit: NT$ billion

157.3

+3% 162.2

YT3Q16 YT3Q17

23

Delta Confidential

業務分類

==> picture [120 x 38] intentionally omitted <==

Sales Revenue by Business

YT3Q16

YT3Q17

==> picture [698 x 313] intentionally omitted <==

----- Start of picture text -----

電源及零組件
電源及零組件
Power
Power
Electronics
Electronics
53%
56%
自動化
自動化
Automation
Automation
15%
12% 其他
其他
基礎建設
基礎建設
Others
Others
Infrastructure
Infrastructure
1%
1%
31%
31%
----- End of picture text -----

24

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

YT3Q16 YT3Q17 Change
電源及零組件
Power Electronics
87,594 86,547 -1%
自動化
Automation
19,789 23,533 19%
基礎建設
Infrastructure
48,696 50,368 3%

25

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [628 x 197] intentionally omitted <==

----- Start of picture text -----

+1%
44.0 44.2
27.9%
27.2%
----- End of picture text -----

YT3Q16 YT3Q17

26

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

研發費用

R&D Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [603 x 196] intentionally omitted <==

----- Start of picture text -----

+9%
12.2
11.2
7.1% 7.5%
----- End of picture text -----

YT3Q16

YT3Q17

27

Delta Confidential

銷管費用 SG&A Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [638 x 262] intentionally omitted <==

----- Start of picture text -----

+4%
18.0
17.3
11.1%
11.0%
YT3Q16 YT3Q17
----- End of picture text -----

28

Delta Confidential

總營業費用 Total Operating Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [650 x 284] intentionally omitted <==

----- Start of picture text -----

30.2
28.5 +6%
18.1%
18.6%
----- End of picture text -----

YT3Q16

YT3Q17

29

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [648 x 248] intentionally omitted <==

----- Start of picture text -----

15.5
-9% 14.0
9.8%
8.6%
----- End of picture text -----

YT3Q16

YT3Q17

30

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

YT3Q16 YT3Q17
電源及零組件
Power Electronics
11,934 10,111
自動化
Automation
3,516 3,990
基礎建設
Infrastructure
3,454 3,576

31

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [619 x 229] intentionally omitted <==

----- Start of picture text -----

+22%
3.4
2.8
2.1%
1.8%
YT3Q16 YT3Q17
----- End of picture text -----

32

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業外損益細項 Non-Operating Income Breakdown

NTD$M元

YT3Q16 YT3Q17

處分投資

(Investment disposal) 採權益法之投資損益

(Investment income under equity method) 利息收益淨額

(Interest income)

滙兌損益

(FX income)

175 243

669 480

171 191 46 199

其他

(Others)

1,719 2,272

合計

(Total)

2,780 3,385

33

Delta Confidential

稅前淨利

==> picture [120 x 38] intentionally omitted <==

Profit before Income Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [623 x 247] intentionally omitted <==

----- Start of picture text -----

18.2
-5% 17.4
11.6%
10.7%
----- End of picture text -----

YT3Q16

YT3Q17

34

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

息稅折舊及攤銷前利潤 EBITDA

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [653 x 200] intentionally omitted <==

----- Start of picture text -----

-1%
25.3 25.0
16.1%
15.4%
----- End of picture text -----

YT3Q16

YT3Q17

35

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

YT3Q16 YT3Q17 稅前淨利(Net income before tax) 18,231 17,371 所得稅(Tax) (4,041) (3,520) 非控制權益(Non-controlling interest) (344) (233) 稅後淨利(Net income after tax) 13,846 13,618

36

Delta Confidential

稅後淨利 Net Profit after Tax

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [636 x 242] intentionally omitted <==

----- Start of picture text -----

13.8 -2% 13.6
8.8%
8.4%
YT3Q16 YT3Q17
----- End of picture text -----

37

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

5.33

5.24

YT3Q16

YT3Q17

  • *每股盈餘之設算基於在外流通股數25.98億股。

*EPS based on shares outstanding of 2,598 million.

38

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com