AI assistant
DELTA — Interim / Quarterly Report 2016
Mar 30, 2016
52000_rns_2016-03-30_5961b182-02eb-4b6b-b5e5-b3a01b8dd7cb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2016年第一季財報法人說明會 Delta Electronics, Inc. 1Q 2016 Results Analyst Meeting
29 April 2016
==> picture [780 x 303] intentionally omitted <==
==> picture [120 x 38] intentionally omitted <==
-
本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
-
合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2016年第一季結算數字 2016 First Quarter Results
3
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
合併營收 Sales Revenue
單位:新台幣十億元 Unit: NT$ billion
==> picture [72 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
-15%
YoY
+10%
----- End of picture text -----
==> picture [706 x 236] intentionally omitted <==
----- Start of picture text -----
55.9 55.7
48.7
47.6
43.2
----- End of picture text -----
==> picture [314 x 18] intentionally omitted <==
----- Start of picture text -----
1Q15 2Q15 3Q15
----- End of picture text -----
4Q15
==> picture [52 x 18] intentionally omitted <==
----- Start of picture text -----
1Q16
----- End of picture text -----
4
Delta Confidential
業務分類 (季對季) Sales Revenue by Business (QoQ)
==> picture [120 x 38] intentionally omitted <==
4Q15
1Q16
==> picture [718 x 294] intentionally omitted <==
----- Start of picture text -----
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
52%
53%
能源管理
能源管理
其他 智能綠生活 (Energy
智能綠生活
其他 (Energy
(Others) (Smart Mgmt)
(Others) (Smart Mgmt)
27%
2% Green Life)
1% Green Life) 27%
19%
19%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (季對季) Sales Revenue by Business (QoQ)
單位:新台幣百萬元 Unit: NT$ million
| 4Q15 | 1Q16 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
29,197 | 24,785 | -15% |
| 能源管理 (EnergyManagement) |
14,851 | 13,305 | -10% |
| 智能綠生活 (Smart Green Life) |
10,581 | 8,842 | -16% |
6
Delta Confidential
業務分類 (年對年) Sales Revenue by Business (YoY)
==> picture [120 x 38] intentionally omitted <==
1Q15
1Q16
==> picture [696 x 292] intentionally omitted <==
----- Start of picture text -----
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
52%
56%
能源管理
能源管理
其他 智能綠生活 (Energy
智能綠生活
其他 (Energy
(Others) (Smart Mgmt)
(Others) (Smart Mgmt)
27%
1% Green Life) 22% 2% Green Life)
19%
21%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 (年對年) Sales Revenue by Business (YoY)
單位:新台幣百萬元 Unit: NT$ million 1Q15 1Q16 Change 電源及零組件 (Power Electronics) 24,537 24,785 1% 能源管理 (EnergyManagement) 9,450 13,305 41% 智能綠生活 (Smart Green Life) 8,954 8,842 -1% |
單位:新台幣百萬元 Unit: NT$ million 1Q15 1Q16 Change 電源及零組件 (Power Electronics) 24,537 24,785 1% 能源管理 (EnergyManagement) 9,450 13,305 41% 智能綠生活 (Smart Green Life) 8,954 8,842 -1% |
單位:新台幣百萬元 Unit: NT$ million 1Q15 1Q16 Change 電源及零組件 (Power Electronics) 24,537 24,785 1% 能源管理 (EnergyManagement) 9,450 13,305 41% 智能綠生活 (Smart Green Life) 8,954 8,842 -1% |
單位:新台幣百萬元 Unit: NT$ million 1Q15 1Q16 Change 電源及零組件 (Power Electronics) 24,537 24,785 1% 能源管理 (EnergyManagement) 9,450 13,305 41% 智能綠生活 (Smart Green Life) 8,954 8,842 -1% |
單位:新台幣百萬元 Unit: NT$ million 1Q15 1Q16 Change 電源及零組件 (Power Electronics) 24,537 24,785 1% 能源管理 (EnergyManagement) 9,450 13,305 41% 智能綠生活 (Smart Green Life) 8,954 8,842 -1% |
|---|---|---|---|---|
| 1Q15 | 1Q16 | Change | ||
| 電源及零組件 (Power Electronics) |
24,537 | 24,785 | 1% | |
| 能源管理 (EnergyManagement) |
9,450 | 13,305 | 41% | |
| 智能綠生活 (Smart Green Life) |
8,954 | 8,842 | -1% |
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -16% YoY +14%
==> picture [693 x 229] intentionally omitted <==
----- Start of picture text -----
15.8
15.2
13.2
12.8
11.2
28.2%
27.4%
27.0% 26.9%
26.0%
1Q15 2Q15 3Q15 4Q15 1Q16
----- End of picture text -----
9
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用
R&D Expenses
QoQ -12% YoY +16%
4.0 4.1 3.4 3.6 3.1 7.3% 7.5% 7.1% 7.1% 6.9% 1Q15 2Q15 3Q15 4Q15 1Q16
10
Delta Confidential
銷管費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
SG&A Expenses
==> picture [95 x 138] intentionally omitted <==
----- Start of picture text -----
QoQ
-7%
YoY
+38%
----- End of picture text -----
==> picture [683 x 212] intentionally omitted <==
----- Start of picture text -----
5.8
5.6
5.4
5.0
3.9
11.3%
10.3% 10.5%
10.1%
9.0%
1Q15 2Q15 3Q15 4Q15 1Q16
----- End of picture text -----
11
Delta Confidential
總營業費用 Total Operating Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -9% YoY +29%
9.9 9.6 9.0 8.4 7.0 18.8% 17.2% 17.8% 17.3% 16.1% 1Q15 2Q15 3Q15 4Q15 1Q16
12
Delta Confidential
營業淨利 Operating Profit
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -28% YoY -9%
6.1 5.3 4.7 4.3 3.9 9.9% 9.7% 11.0% 9.6% 8.1%
1Q15 2Q15 3Q15 4Q15 1Q16
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1Q15 | 4Q15 | 1Q16 | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
3,150 | 4,078 | 3,243 |
| 能源管理 (EnergyManagement) |
1,470 | 1,598 | 1,387 |
| 智能綠生活 (Smart Green Life) |
809 | 1,107 | 508 |
14
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profit
==> picture [71 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
+11%
YoY
+68%
----- End of picture text -----
1.5 1.2 1.4 0.8 0.8 2.9% 2.6% 2.2% 1.9% 1.6% 1Q15 2Q15 3Q15 4Q15 1Q16
15
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益細項 Non-Operating Profit Breakdown
單位:新台幣百萬元 Unit: NT$ million
1Q15 4Q15 1Q16 處分投資(Investment disposal) (78) 118 92 投資損益(Investment income) 298 324 216 利息及匯兌收益(Interest and FX income) 226 8 99 其他業外損益(Others) 368 779 959 合計(Total) 814 1,229 1,366
16
Delta Confidential
稅前淨利 Profit before Income Tax
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ Unit: NT$ billion & % of sales -20% YoY +3% 7.6 6.6 5.5 5.1 5.2 13.6% 11.8% 11.3% 11.8% 11.0% 1Q15 2Q15 3Q15 4Q15 1Q16
17
Delta Confidential
息稅折舊及攤銷前利潤 EBITDA
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ -15% YoY +8%
10.0 8.9 7.7 7.6 7.0 17.8% 16.3% 15.8% 16.0% 15.9% 1Q15 2Q15 3Q15 4Q15 1Q16
18
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Income Tax & Non-Controlling Interest
單位:新台幣百萬元 Unit: NT$ million
1Q15 4Q15 1Q16 稅前淨利(Profit before income tax) 5,083 6,569 5,235 所得稅(Income tax) (825) (1,286) (1,189) 非控制權益(Non-controlling interest) (392) (125) (160) 稅後淨利(Net profit after tax) 3,866 5,158 3,887
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
稅後淨利 Net Profit after Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [95 x 134] intentionally omitted <==
----- Start of picture text -----
QoQ
-25%
YoY
+1%
----- End of picture text -----
5.9 5.2 3.9 3.8 3.9 10.5% 9.3% 8.9% 8.2% 7.8% 1Q15 2Q15 3Q15 4Q15 1Q16
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
==> picture [281 x 85] intentionally omitted <==
----- Start of picture text -----
2.27
1.49
1.46
----- End of picture text -----
==> picture [53 x 18] intentionally omitted <==
----- Start of picture text -----
1.99
----- End of picture text -----
==> picture [52 x 19] intentionally omitted <==
----- Start of picture text -----
1.50
----- End of picture text -----
1Q15
2Q15
3Q15
4Q15
1Q16
- *每股盈餘之設算基於在外流通股數25.98億股
*EPS based on shares outstanding of 2,598 million
21
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com