AI assistant
DELTA — Interim / Quarterly Report 2015
Jul 29, 2015
52000_rns_2015-07-29_514a7831-37fa-433e-b9d9-adca0887ab88.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2015年上半年財報法人說明會 Delta Electronics, Inc. 1H 2015 Results Analyst Meeting
==> picture [780 x 303] intentionally omitted <==
29 Jul 2015
==> picture [120 x 38] intentionally omitted <==
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
- 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2015年第二季結算數字 2015 Second Quarter Results
3
Delta Confidential
合併營收 Revenues
==> picture [120 x 38] intentionally omitted <==
==> picture [95 x 142] intentionally omitted <==
----- Start of picture text -----
QoQ
+13%
YoY
+2%
----- End of picture text -----
單位:新台幣十億元 Unit: NT$ billion
==> picture [707 x 236] intentionally omitted <==
----- Start of picture text -----
50.5
49.5 48.7
47.6
43.2
----- End of picture text -----
==> picture [52 x 17] intentionally omitted <==
----- Start of picture text -----
2Q14
----- End of picture text -----
3Q14 4Q14 1Q15 2Q15
4
Delta Confidential
一 業務分類( ) Revenues by Business (1)
==> picture [120 x 38] intentionally omitted <==
2Q15
==> picture [707 x 339] intentionally omitted <==
----- Start of picture text -----
1Q15
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
56% 53%
其他
其他 能源管理 能源管理
智能綠生活
(Others) 智能綠生活
(Others) (Energy (Energy
(Smart Green 1%
1% (Smart Green
Mgmt) Mgmt)
Life)
22% Life) 28%
21%
18%
----- End of picture text -----
5
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
一 業務分類( ) Revenues by Business (1)
單位:新台幣百萬元 Unit: NT$ million
| 1Q15 | 2Q15 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
24,485 | 25,771 | 5% |
| 能源管理 (EnergyManagement) |
9,373 | 13,764 | 47% |
| 智能綠生活 (Smart Green Life) |
8,954 | 8,670 | -3% |
6
Delta Confidential
業務分類(二) Revenues by Business (2)
==> picture [120 x 38] intentionally omitted <==
==> picture [723 x 342] intentionally omitted <==
----- Start of picture text -----
2Q15
2Q14
電源及零組件
電源及零組件
(Power (Power
Electronics)
Electronics)
53%
60%
其他
能源管理 能源管理
智能綠生活 (Others) 智能綠生活
其他 (Energy
(Energy 1%
(Smart Green
(Smart Mgmt)
(Others) Green Life) Mgmt) Life) 28%
18%
2% 19%
19%
----- End of picture text -----
7
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類(二) Revenues by Business (2)
| 2Q14 | 2Q15 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
28,460 | 25,771 | -9% |
| 能源管理 (EnergyManagement) |
9,057 | 13,764 | 52% |
| 智能綠生活 (Smart Green Life) |
9,149 | 8,670 | -5% |
8
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +17% YoY +1%
13.77 13.06 13.23 13.15 11.23 27.4% 27.3% 27.0% 26.7% 26.0% 2Q14 3Q14 4Q14 1Q15 2Q15
9
Delta Confidential
研發費用
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
R&D Expenses
QoQ +11% YoY +12%
3.03
3.06
3.16 3.38 3.48 7.0% 6.9% 6.3% 6.4% 7.1% 2Q14 3Q14 4Q14 1Q15 2Q15
6.9% 7.1%
10
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
銷管費用
SG&A Expenses
QoQ +29% YoY +24%
5.03 4.35 4.27 4.05 3.90 10.3% 9.0% 8.5% 8.6% 8.6% 2Q14 3Q14 4Q14 1Q15 2Q15
11
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
總營業費用 Operating Expenses
QoQ +21% YoY +19%
8.41 7.51 7.75 7.08 6.95 17.3% 15.7% 16.1%
14.9% 14.9%
2Q14 3Q14 4Q14 1Q15 2Q15
12
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
營業淨利 Operating Profits
QoQ +11% YoY -21%
5.98[6.26 ] 5.47 4.27[4.74 ] 12.6% 12.4% 11.1% 9.9% 9.7% 2Q14 3Q14 4Q14 1Q15 2Q15
13
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profits by Sector
單位:新台幣百萬元 Unit: NT$ million
2Q14 1Q15 2Q15 電源及零組件 Power Electronics 4 462 197 45 ( ) , 3, 3,6 能源管理 (Energy Management) 1,586 1,461 1,697 智能綠生活 Smart Green Life 1 133 795 721 ( ) ,
14
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profits
QoQ -6% YoY -23%
1.09 0.99 0.81 0.81 0.76 2.2% 2.1% 1.9% 1.6% 1.6% 2Q14 3Q14 4Q14 1Q15 2Q15
15
Delta Confidential
業外損益細項 Non-Operating Incomes Breakdown
==> picture [120 x 38] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
2Q14 1Q15 2Q15 處分投資(Investment disposal) 134 (78) (163) 投資損益(Investment income) 263 298 306 利息收益(Interest income) 239 101 50 其他業外損益(Others) 358 493 570 合計(Total) 994 814 763
16
Delta Confidential
稅前淨利 Net Incomes Before Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [70 x 100] intentionally omitted <==
----- Start of picture text -----
QoQ
+8%
YoY
-21%
----- End of picture text -----
7.35 6.98 6.28 5.51 5.08 14.7% 14.6% 12.7% 11.8% 11.3% 2Q14 3Q14 4Q14 1Q15 2Q15
17
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Taxes & Non-controlling Interests
單位:新台幣百萬元 Unit: NT$ million
1Q15 2Q15 稅前淨利(Net income before tax) 5,083 5,506 所得稅(Tax) (825) (1,293) 非控制權益(Non-controling interest) (392) (419) 稅後淨利(Net income after tax) 3,866 3,795
18
Delta Confidential
稅後淨利 Net Incomes After Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [70 x 99] intentionally omitted <==
----- Start of picture text -----
QoQ
-2%
YoY
-28%
----- End of picture text -----
5.84 5.27 5.03 3.87 3.79 11.6% 11.1% 10.2% 8.9% 7.8% 2Q14 3Q14 4Q14 1Q15 2Q15
19
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
2.16 2.40
2.06
1.59 1.55
2Q14 3Q14 4Q14 1Q15 2Q15
-
每股盈餘之設算基於加權平均股數 24.38* 億股
-
*EPS based on weighted average shares outstanding of 2,438 million shares.
20
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
2015年上半年結算數字 2015 First Half Accumulated Results
21
Delta Confidential
合併營收
==> picture [120 x 38] intentionally omitted <==
Revenues
單位:新台幣十億元 Unit: NT$ billion
90.7
1H14
+1%
91.9
1H15
22
Delta Confidential
業務分類 Revenues by Business
==> picture [120 x 38] intentionally omitted <==
==> picture [722 x 352] intentionally omitted <==
----- Start of picture text -----
1H15
1H14
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
55%
60%
其他
能源管理
(Others) 智能綠生活 能源管理 其他 智能綠生活 (Energy
2% (Others) (Smart Green Mgmt)
(Smart Green (Energy Mgmt)
Life)
Life) 19% 1% 25%
19% 19%
----- End of picture text -----
23
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業務分類 Revenues by Business
單位:新台幣百萬元 Unit: NT$ million
| 1H14 | 1H15 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
54,832 | 50,255 | -8% |
| 能源管理 (EnergyManagement) |
16,698 | 23,137 | 39% |
| 智能綠生活 (Smart Green Life) |
17,044 | 17,624 | 3% |
24
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業毛利 Gross Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [628 x 268] intentionally omitted <==
----- Start of picture text -----
24.50 +0% 24.39
27.0%
26.5%
1H14 1H15
----- End of picture text -----
25
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
研發費用 R&D Expenses
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [603 x 253] intentionally omitted <==
----- Start of picture text -----
+11%
6.45
5.80
7.0%
6.4%
1H14 1H15
----- End of picture text -----
26
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
銷管費用 SG&A Expense
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [631 x 259] intentionally omitted <==
----- Start of picture text -----
+17% 8.93
7.61
9.7%
8.4%
1H14 1H15
----- End of picture text -----
27
Delta Confidential
總營業費用 Operating Expenses
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [623 x 273] intentionally omitted <==
----- Start of picture text -----
15.37
+15%
13.41
16.7%
14.8%
1H14 1H15
----- End of picture text -----
28
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
營業淨利 Operating Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [640 x 226] intentionally omitted <==
----- Start of picture text -----
-19%
11.09
12.2% 9.01
9.8%
----- End of picture text -----
1H14
1H15
29
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
主要部門營業淨利 Operating Profits by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1H14 | 1H15 | |
|---|---|---|
| 電源及零組件 (Power Electronics) |
8,691 | 6,841 |
| 能源管理 (EnergyManagement) |
2,893 | 3,158 |
| 智能綠生活 (Smart Green Life) |
1,855 | 1,516 |
30
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
業外損益 Non-Operating Profits
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [619 x 223] intentionally omitted <==
----- Start of picture text -----
1.80 -12%
1.58
2.0%
1.7%
1H14 1H15
----- End of picture text -----
31
Delta Confidential
業外損益細項
==> picture [120 x 38] intentionally omitted <==
Non-Operating Income Breakdown
單位:新台幣百萬元 Unit: NT$ million
處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)
1H14 1H15 120 (241) 483 604 444 151 754 1,063 1,801 1,577
32
Delta Confidential
稅前淨利 Net Incomes Before Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [611 x 224] intentionally omitted <==
----- Start of picture text -----
12.89 -18%
10.59
14.2%
11.5%
----- End of picture text -----
1H14
1H15
33
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
所得稅與非控制權益 Taxes & Non-controlling Interests
單位:新台幣百萬元 Unit: NT$ million
稅前淨利(Net income before tax) 所得稅(Tax)
非控制權益(Non-controlling interest) 稅後淨利(Net income after tax)
1H14 1H15 12,890 10,590 (2,206) (2,118) (848) (811) 9,836 7,660
34
Delta Confidential
稅後淨利 Net Incomes After Taxes
==> picture [120 x 38] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [636 x 195] intentionally omitted <==
----- Start of picture text -----
9.84 -22%
7.66
10.9%
8.3%
----- End of picture text -----
1H14
1H15
35
Delta Confidential
==> picture [120 x 38] intentionally omitted <==
每股淨利(新台幣元) EPS (unit: NT$)
4.04
3.14
1H14 1H15
- 每股盈餘之設算基於加權平均股數 24.38* 億股
*EPS based on weighted average shares outstanding of 2,438 million shares.
36
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com