Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2015

Sep 4, 2015

52000_rns_2015-09-04_bbacfbdb-20a3-40ea-8395-481bcdacecfc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2015年上半年財報法人說明會 Delta Electronics, Inc. 1H 2015 Results Analyst Meeting

==> picture [780 x 303] intentionally omitted <==

29 Jul 2015

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA

2

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2015年第二季結算數字 2015 Second Quarter Results

3

Delta Confidential

合併營收 Revenues

==> picture [120 x 38] intentionally omitted <==

==> picture [95 x 142] intentionally omitted <==

----- Start of picture text -----

QoQ
+13%
YoY
+2%
----- End of picture text -----

單位:新台幣十億元 Unit: NT$ billion

==> picture [707 x 236] intentionally omitted <==

----- Start of picture text -----

50.5
49.5 48.7
47.6
43.2
----- End of picture text -----

==> picture [52 x 17] intentionally omitted <==

----- Start of picture text -----

2Q14
----- End of picture text -----

3Q14 4Q14 1Q15 2Q15

4

Delta Confidential

一 業務分類( ) Revenues by Business (1)

==> picture [120 x 38] intentionally omitted <==

2Q15

==> picture [707 x 339] intentionally omitted <==

----- Start of picture text -----

1Q15
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
56% 53%
其他
其他 能源管理 能源管理
智能綠生活
(Others) 智能綠生活
(Others) (Energy (Energy
(Smart Green 1%
1% (Smart Green
Mgmt) Mgmt)
Life)
22% Life) 28%
21%
18%
----- End of picture text -----

5

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

一 業務分類( ) Revenues by Business (1)

單位:新台幣百萬元 Unit: NT$ million

1Q15 2Q15 Change
電源及零組件
(Power Electronics)
24,485 25,771 5%
能源管理
(EnergyManagement)
9,373 13,764 47%
智能綠生活
(Smart Green Life)
8,954 8,670 -3%

6

Delta Confidential

業務分類(二) Revenues by Business (2)

==> picture [120 x 38] intentionally omitted <==

==> picture [723 x 342] intentionally omitted <==

----- Start of picture text -----

2Q15
2Q14
電源及零組件
電源及零組件
(Power (Power
Electronics)
Electronics)
53%
60%
其他
能源管理 能源管理
智能綠生活 (Others) 智能綠生活
其他 (Energy
(Energy 1%
(Smart Green
(Smart Mgmt)
(Others) Green Life) Mgmt) Life) 28%
18%
2% 19%
19%
----- End of picture text -----

7

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類(二) Revenues by Business (2)

2Q14 2Q15 Change
電源及零組件
(Power Electronics)
28,460 25,771 -9%
能源管理
(EnergyManagement)
9,057 13,764 52%
智能綠生活
(Smart Green Life)
9,149 8,670 -5%

8

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +17% YoY +1%

13.77 13.06 13.23 13.15 11.23 27.4% 27.3% 27.0% 26.7% 26.0% 2Q14 3Q14 4Q14 1Q15 2Q15

9

Delta Confidential

研發費用

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

R&D Expenses

QoQ +11% YoY +12%

3.03

3.06

3.16 3.38 3.48 7.0% 6.9% 6.3% 6.4% 7.1% 2Q14 3Q14 4Q14 1Q15 2Q15

6.9% 7.1%

10

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

銷管費用

SG&A Expenses

QoQ +29% YoY +24%

5.03 4.35 4.27 4.05 3.90 10.3% 9.0% 8.5% 8.6% 8.6% 2Q14 3Q14 4Q14 1Q15 2Q15

11

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

總營業費用 Operating Expenses

QoQ +21% YoY +19%

8.41 7.51 7.75 7.08 6.95 17.3% 15.7% 16.1%

14.9% 14.9%

2Q14 3Q14 4Q14 1Q15 2Q15

12

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

營業淨利 Operating Profits

QoQ +11% YoY -21%

5.98[6.26 ] 5.47 4.27[4.74 ] 12.6% 12.4% 11.1% 9.9% 9.7% 2Q14 3Q14 4Q14 1Q15 2Q15

13

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

2Q14 1Q15 2Q15 電源及零組件 Power Electronics 4 462 197 45 ( ) , 3, 3,6 能源管理 (Energy Management) 1,586 1,461 1,697 智能綠生活 Smart Green Life 1 133 795 721 ( ) ,

14

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

業外損益 Non-Operating Profits

QoQ -6% YoY -23%

1.09 0.99 0.81 0.81 0.76 2.2% 2.1% 1.9% 1.6% 1.6% 2Q14 3Q14 4Q14 1Q15 2Q15

15

Delta Confidential

業外損益細項 Non-Operating Incomes Breakdown

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

2Q14 1Q15 2Q15 處分投資(Investment disposal) 134 (78) (163) 投資損益(Investment income) 263 298 306 利息收益(Interest income) 239 101 50 其他業外損益(Others) 358 493 570 合計(Total) 994 814 763

16

Delta Confidential

稅前淨利 Net Incomes Before Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [70 x 100] intentionally omitted <==

----- Start of picture text -----

QoQ
+8%
YoY
-21%
----- End of picture text -----

7.35 6.98 6.28 5.51 5.08 14.7% 14.6% 12.7% 11.8% 11.3% 2Q14 3Q14 4Q14 1Q15 2Q15

17

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

1Q15 2Q15 稅前淨利(Net income before tax) 5,083 5,506 所得稅(Tax) (825) (1,293) 非控制權益(Non-controling interest) (392) (419) 稅後淨利(Net income after tax) 3,866 3,795

18

Delta Confidential

稅後淨利 Net Incomes After Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [70 x 99] intentionally omitted <==

----- Start of picture text -----

QoQ
-2%
YoY
-28%
----- End of picture text -----

5.84 5.27 5.03 3.87 3.79 11.6% 11.1% 10.2% 8.9% 7.8% 2Q14 3Q14 4Q14 1Q15 2Q15

19

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

2.16 2.40

2.06

1.59 1.55

2Q14 3Q14 4Q14 1Q15 2Q15

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

  • *EPS based on weighted average shares outstanding of 2,438 million shares.

20

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

2015年上半年結算數字 2015 First Half Accumulated Results

21

Delta Confidential

合併營收

==> picture [120 x 38] intentionally omitted <==

Revenues

單位:新台幣十億元 Unit: NT$ billion

90.7

1H14

+1%

91.9

1H15

22

Delta Confidential

業務分類 Revenues by Business

==> picture [120 x 38] intentionally omitted <==

==> picture [722 x 352] intentionally omitted <==

----- Start of picture text -----

1H15
1H14
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
55%
60%
其他
能源管理
(Others) 智能綠生活 能源管理 其他 智能綠生活 (Energy
2% (Others) (Smart Green Mgmt)
(Smart Green (Energy Mgmt)
Life)
Life) 19% 1% 25%
19% 19%
----- End of picture text -----

23

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

1H14 1H15 Change
電源及零組件
(Power Electronics)
54,832 50,255 -8%
能源管理
(EnergyManagement)
16,698 23,137 39%
智能綠生活
(Smart Green Life)
17,044 17,624 3%

24

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [628 x 268] intentionally omitted <==

----- Start of picture text -----

24.50 +0% 24.39
27.0%
26.5%
1H14 1H15
----- End of picture text -----

25

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

研發費用 R&D Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [603 x 253] intentionally omitted <==

----- Start of picture text -----

+11%
6.45
5.80
7.0%
6.4%
1H14 1H15
----- End of picture text -----

26

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

銷管費用 SG&A Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [631 x 259] intentionally omitted <==

----- Start of picture text -----

+17% 8.93
7.61
9.7%
8.4%
1H14 1H15
----- End of picture text -----

27

Delta Confidential

總營業費用 Operating Expenses

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [623 x 273] intentionally omitted <==

----- Start of picture text -----

15.37
+15%
13.41
16.7%
14.8%
1H14 1H15
----- End of picture text -----

28

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [640 x 226] intentionally omitted <==

----- Start of picture text -----

-19%
11.09
12.2% 9.01
9.8%
----- End of picture text -----

1H14

1H15

29

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

1H14 1H15
電源及零組件
(Power Electronics)
8,691 6,841
能源管理
(EnergyManagement)
2,893 3,158
智能綠生活
(Smart Green Life)
1,855 1,516

30

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [619 x 223] intentionally omitted <==

----- Start of picture text -----

1.80 -12%
1.58
2.0%
1.7%
1H14 1H15
----- End of picture text -----

31

Delta Confidential

業外損益細項

==> picture [120 x 38] intentionally omitted <==

Non-Operating Income Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

1H14 1H15 120 (241) 483 604 444 151 754 1,063 1,801 1,577

32

Delta Confidential

稅前淨利 Net Incomes Before Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [611 x 224] intentionally omitted <==

----- Start of picture text -----

12.89 -18%
10.59
14.2%
11.5%
----- End of picture text -----

1H14

1H15

33

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

稅前淨利(Net income before tax) 所得稅(Tax)

非控制權益(Non-controlling interest) 稅後淨利(Net income after tax)

1H14 1H15 12,890 10,590 (2,206) (2,118) (848) (811) 9,836 7,660

34

Delta Confidential

稅後淨利 Net Incomes After Taxes

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [636 x 195] intentionally omitted <==

----- Start of picture text -----

9.84 -22%
7.66
10.9%
8.3%
----- End of picture text -----

1H14

1H15

35

Delta Confidential

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

4.04

3.14

1H14 1H15

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

*EPS based on weighted average shares outstanding of 2,438 million shares.

36

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com