AI assistant
DELTA — Interim / Quarterly Report 2014
Aug 27, 2014
52000_rns_2014-08-27_e29938e5-ce4f-4c73-b681-de523557b5c8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
台達電子2014年上半年財報法人說明會 Delta Electronics, Inc. 1H 2014 Result Analyst Meeting
29 Jul 2014
==> picture [842 x 328] intentionally omitted <==
==> picture [129 x 41] intentionally omitted <==
-
本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
-
合併數字係經由會計師核閱簽證 Consolidated numbers were reviewed by CPA
2
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
2014年第二季結算數字 2014 Second Quarter Results
3
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元 Unit: NT$ billion
==> picture [353 x 47] intentionally omitted <==
----- Start of picture text -----
48.6
46.1
43.4
----- End of picture text -----
==> picture [205 x 19] intentionally omitted <==
----- Start of picture text -----
2Q13 3Q13
----- End of picture text -----
==> picture [56 x 19] intentionally omitted <==
----- Start of picture text -----
4Q13
----- End of picture text -----
合併營收 Revenues
==> picture [48 x 108] intentionally omitted <==
----- Start of picture text -----
QoQ
+11%
YoY
+10%
----- End of picture text -----
==> picture [55 x 18] intentionally omitted <==
----- Start of picture text -----
47.6
----- End of picture text -----
==> picture [55 x 18] intentionally omitted <==
----- Start of picture text -----
43.0
----- End of picture text -----
1Q14
==> picture [56 x 19] intentionally omitted <==
----- Start of picture text -----
2Q14
----- End of picture text -----
4
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
一 業務分類 ( ) Revenues by Business (1)
==> picture [776 x 385] intentionally omitted <==
----- Start of picture text -----
1Q14 2Q14
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
61% 60%
其他 其他
(Others) (Others)
3% 2%
能源管理 能源管理
智能綠生活 智能綠生活
(Energy (Energy
(Smart (Smart
Mgmt) Mgmt)
Green Life) Green Life)
18% 19%
18% 19%
----- End of picture text -----
5
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
一 業務分類 ( ) Revenues by Business (1)
單位:新台幣百萬元 Unit: NT$ million
| 1Q14 | 2Q14 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
26,371 | 28,460 | 8% |
| 能源管理 (Energy Management) |
7,640 | 9,057 | 19% |
| 智能綠生活 (Smart Green Life) |
7,935 | 9,219 | 16% |
6
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
業務分類 二 ( ) Revenues by Business (2)
==> picture [743 x 418] intentionally omitted <==
----- Start of picture text -----
2Q13 2Q14
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
60%
54%
其他
(Others)
其他
2%
(Others)
能源管理
5% 能源管理 智能綠生活
(Energy
智能綠生活 (Energy Mgmt) (Smart
Mgmt)
Green Life)
22%
(Smart Green 19%
19%
Life)
19% 7
----- End of picture text -----
7
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣百萬元 Unit: NT$ million
業務分類 二 ( ) Revenues by Business (2)
| 2Q13 | 2Q14 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
23,537 | 28,460 | 21% |
| 能源管理 (EnergyManagement) |
9,374 | 9,057 | -3% |
| 智能綠生活 (Smart Green Life) |
8,471 | 9,219 | 9% |
8
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +14% YoY +19%
13.06 12.66 11.46 11.44 10.95 27.4% 26.6% 26.0% 25.2% 24.8% 2Q13 3Q13 4Q13 1Q14 2Q14
9
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
研發費用 R&D Expense
QoQ +10% YoY +9%
3.03 2.78 2.90 3.08 2.77 6.4% 6.3% 6.3% 6.4% 6.4% 2Q13 3Q13 4Q13 1Q14 2Q14
10
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
銷管費用 SG&A Expense
QoQ +13% YoY +14%
4.05 3.86 3.55 3.65 3.57 8.5% 8.2% 8.3% 7.9% 7.9% 2Q13 3Q13 4Q13 1Q14 2Q14
11
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
總營業費用 Operating Expense
QoQ +12% YoY +12%
6.94 7.08 6.54 6.33 6.33 14.3% 14.9% 14.7% 14.6% 14.2%
2Q13 3Q13 4Q13 1Q14 2Q14
12
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
營業淨利 Operating Profit
QoQ +17% YoY +29%
5.98 5.73 5.11 4.92 4.62 12.6% 11.8% 11.9% 10.6% 10.7%
2Q13
3Q13 4Q13
1Q14 2Q14
13
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 2Q13 | 1Q14 | 2Q14 | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
2,960 | 4,219 | 4,472 |
| 能源管理 (EnergyManagement) |
1,744 | 1,306 | 1,587 |
| 智能綠生活 (Smart Green Life) |
775 | 658 | 1,085 |
14
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
業外損益 Non-Operating Profit
QoQ +23% YoY +61%
==> picture [109 x 31] intentionally omitted <==
----- Start of picture text -----
0.99
----- End of picture text -----
0.94 0.81 0.72 0.62 2.1% 2.0% 1.9% 1.5% 1.4% 2Q13 3Q13 4Q13 1Q14 2Q14
15
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
業外損益細項 Non-Operating Income Breakdown
單位:新台幣百萬元 Unit: NT$ million
處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)
1Q14 2Q14 (14) 134 219 261 205 239 396 358 806 992
16
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
稅前淨利 Net Income Before Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +18% YoY +33%
6.97 6.44 5.86 5.91 5.24 14.6% 13.2% 13.7% 12.7% 12.1% 2Q13 3Q13 4Q13 1Q14 2Q14
17
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
所得稅與少數股權 Tax & Minority Interest
單位:新台幣百萬元 Unit: NT$ million
稅前淨利[(Net income before tax)] 所得稅[(Tax)]
非控制權益[(][Non-controlin][g][ interest][)] 稅後淨利[(Net income after tax)]
1Q14 2Q14 5,911 6,975 (987) (1,218) (356) (493) 4,569 5,264
18
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
稅後淨利 Net Income After Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
QoQ +15% YoY +22%
5.26
4.73 4.53 4.57 4.33 11.1% 10.6% 10.0% 9.8% 9.7% 2Q13 3Q13 4Q13 1Q14 2Q14
10.0% 9.8%
19
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
每股淨利 新台幣元 ( ) EPS (unit: NT$)
==> picture [593 x 244] intentionally omitted <==
----- Start of picture text -----
2.16
1.94
1.87
1.86
1.78
----- End of picture text -----
2Q13
3Q13 4Q13
1Q14 2Q14
-
每股盈餘之設算基於加權平均股數 24.38* 億股
-
*EPS based on weighted average shares outstanding of 2,438 million shares.
20
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
2014年上半年結算數字 2014 First Half Accumulated Results
21
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
合併營收 Revenues
單位:新台幣十億元 Unit: NT$ billion
82.3
1H13
==> picture [56 x 17] intentionally omitted <==
----- Start of picture text -----
+10%
----- End of picture text -----
90.7
1H14
22
Delta Confidential
業務分類 Revenues by Business
==> picture [129 x 41] intentionally omitted <==
1H13
1H14
==> picture [757 x 373] intentionally omitted <==
----- Start of picture text -----
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
57% 60%
其他 其他
(Others) (Others)
4% 2%
智能綠生活
能源管理 智能綠生活
能源管理
(Smart Green
(Energy Mgmt) (Smart Green
Life) (Energy Mgmt)
Life)
20%
19% 19%
19%
23
----- End of picture text -----
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
業務分類 Revenues by Business
單位:新台幣百萬元 Unit: NT$ million
| 1H13 | 1H14 | Change | |
|---|---|---|---|
| 電源及零組件 (Power Electronics) |
46,462 | 54,832 | 18% |
| 能源管理 (EnergyManagement) |
16,342 | 16,698 | 2% |
| 智能綠生活 (Smart Green Life) |
15,897 | 17,154 | 8% |
24
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
營業毛利 Gross Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+17% 24.50 20.89 27.0% 25.4%
1H13 1H14
25
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
研發費用 R&D Expense
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [651 x 273] intentionally omitted <==
----- Start of picture text -----
+9%
5.80
5.30
6.4% 6.4%
1H13 1H14
----- End of picture text -----
26
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
銷管費用 SG&A Expense
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [681 x 234] intentionally omitted <==
----- Start of picture text -----
+13% 7.61
6.74
8.4%
8.2%
----- End of picture text -----
1H13 1H14
27
Delta Confidential
總營業費用 Operating Expense
==> picture [129 x 41] intentionally omitted <==
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [661 x 274] intentionally omitted <==
----- Start of picture text -----
+11%
13.41
12.03
14.8%
14.6%
1H13 1H14
----- End of picture text -----
28
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
營業淨利 Operating Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
==> picture [681 x 290] intentionally omitted <==
----- Start of picture text -----
+25%
11.09
8.86
12.2%
10.8%
1H13 1H14
----- End of picture text -----
1H13
29
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
主要部門營業淨利 Operating Profit by Sector
單位:新台幣百萬元 Unit: NT$ million
| 1H13 | 1H14 | |
|---|---|---|
| 電源及零組件 (Power Electronics) |
6,081 | 8,691 |
| 能源管理 (EnergyManagement) |
2,880 | 2,893 |
| 智能綠生活 (Smart Green Life) |
1,509 | 1,743 |
30
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
業外損益 Non-Operating Profit
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+34% 1.80 1.34 2.0% 1.6%
1H13
1H14
31
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
業外損益細項 Non-Operating Income Breakdown
單位:新台幣百萬元 Unit: NT$ million
處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)
1H13 1H14 (143) 120 426 480 229 444 824 754 1,336 1,798
32
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
稅前淨利 Net Income Before Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+26% 12.89 10.20 14.2% 12.4%
1H13 1H14
33
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
所得稅與少數股權 Tax & Minority Interest
單位:新台幣百萬元 Unit: NT$ million
1H13 1H14
稅前淨利[(Net income before tax)] 所得稅[(Tax)] 停業部門損益[(Gain or loss from discontinued] business)
10,197 12,886 (1,410) (2,205)
120
少數股權淨利[(][Minorit][y][ interest][)]
(389) (848)
稅後淨利[(Net income after tax)]
8,517 9,833
34
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
稅後淨利 Net Income After Tax
單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales
+15% 9.83 8.52 10.9% 10.4%
1H13 1H14
35
Delta Confidential
==> picture [129 x 41] intentionally omitted <==
3.49
1H13
每股淨利 新台幣元 ( ) EPS (unit: NT$)
4.03
1H14
-
每股盈餘之設算基於加權平均股數 24.38* 億股
-
*EPS based on weighted average shares outstanding of 2,438 million shares.
36
Delta Confidential
Smarter. Greener. Together.
To learn more about Delta, please visit www.deltaww.com