Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2014

Aug 29, 2014

52000_rns_2014-08-29_fdd09bf2-c6f8-47bf-9b6e-1f04e251f04d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2014年上半年財報法人說明會 Delta Electronics, Inc. 1H 2014 Result Analyst Meeting

29 Jul 2014

==> picture [842 x 328] intentionally omitted <==

==> picture [129 x 41] intentionally omitted <==

  • 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師核閱簽證 Consolidated numbers were reviewed by CPA

2

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

2014年第二季結算數字 2014 Second Quarter Results

3

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元 Unit: NT$ billion

==> picture [353 x 47] intentionally omitted <==

----- Start of picture text -----

48.6
46.1
43.4
----- End of picture text -----

==> picture [205 x 19] intentionally omitted <==

----- Start of picture text -----

2Q13 3Q13
----- End of picture text -----

==> picture [56 x 19] intentionally omitted <==

----- Start of picture text -----

4Q13
----- End of picture text -----

合併營收 Revenues

==> picture [48 x 108] intentionally omitted <==

----- Start of picture text -----

QoQ
+11%
YoY
+10%
----- End of picture text -----

==> picture [55 x 18] intentionally omitted <==

----- Start of picture text -----

47.6
----- End of picture text -----

==> picture [55 x 18] intentionally omitted <==

----- Start of picture text -----

43.0
----- End of picture text -----

1Q14

==> picture [56 x 19] intentionally omitted <==

----- Start of picture text -----

2Q14
----- End of picture text -----

4

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

一 業務分類 ( ) Revenues by Business (1)

==> picture [776 x 385] intentionally omitted <==

----- Start of picture text -----

1Q14 2Q14
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
61% 60%
其他 其他
(Others) (Others)
3% 2%
能源管理 能源管理
智能綠生活 智能綠生活
(Energy (Energy
(Smart (Smart
Mgmt) Mgmt)
Green Life) Green Life)
18% 19%
18% 19%
----- End of picture text -----

5

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

一 業務分類 ( ) Revenues by Business (1)

單位:新台幣百萬元 Unit: NT$ million

1Q14 2Q14 Change
電源及零組件
(Power Electronics)
26,371 28,460 8%
能源管理
(Energy Management)
7,640 9,057 19%
智能綠生活
(Smart Green Life)
7,935 9,219 16%

6

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業務分類 二 ( ) Revenues by Business (2)

==> picture [743 x 418] intentionally omitted <==

----- Start of picture text -----

2Q13 2Q14
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
60%
54%
其他
(Others)
其他
2%
(Others)
能源管理
5% 能源管理 智能綠生活
(Energy
智能綠生活 (Energy Mgmt) (Smart
Mgmt)
Green Life)
22%
(Smart Green 19%
19%
Life)
19% 7
----- End of picture text -----

7

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 二 ( ) Revenues by Business (2)

2Q13 2Q14 Change
電源及零組件
(Power Electronics)
23,537 28,460 21%
能源管理
(EnergyManagement)
9,374 9,057 -3%
智能綠生活
(Smart Green Life)
8,471 9,219 9%

8

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +14% YoY +19%

13.06 12.66 11.46 11.44 10.95 27.4% 26.6% 26.0% 25.2% 24.8% 2Q13 3Q13 4Q13 1Q14 2Q14

9

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用 R&D Expense

QoQ +10% YoY +9%

3.03 2.78 2.90 3.08 2.77 6.4% 6.3% 6.3% 6.4% 6.4% 2Q13 3Q13 4Q13 1Q14 2Q14

10

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

銷管費用 SG&A Expense

QoQ +13% YoY +14%

4.05 3.86 3.55 3.65 3.57 8.5% 8.2% 8.3% 7.9% 7.9% 2Q13 3Q13 4Q13 1Q14 2Q14

11

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

總營業費用 Operating Expense

QoQ +12% YoY +12%

6.94 7.08 6.54 6.33 6.33 14.3% 14.9% 14.7% 14.6% 14.2%

2Q13 3Q13 4Q13 1Q14 2Q14

12

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

營業淨利 Operating Profit

QoQ +17% YoY +29%

5.98 5.73 5.11 4.92 4.62 12.6% 11.8% 11.9% 10.6% 10.7%

2Q13

3Q13 4Q13

1Q14 2Q14

13

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

2Q13 1Q14 2Q14
電源及零組件
(Power Electronics)
2,960 4,219 4,472
能源管理
(EnergyManagement)
1,744 1,306 1,587
智能綠生活
(Smart Green Life)
775 658 1,085

14

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

業外損益 Non-Operating Profit

QoQ +23% YoY +61%

==> picture [109 x 31] intentionally omitted <==

----- Start of picture text -----

0.99
----- End of picture text -----

0.94 0.81 0.72 0.62 2.1% 2.0% 1.9% 1.5% 1.4% 2Q13 3Q13 4Q13 1Q14 2Q14

15

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

1Q14 2Q14 (14) 134 219 261 205 239 396 358 806 992

16

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +18% YoY +33%

6.97 6.44 5.86 5.91 5.24 14.6% 13.2% 13.7% 12.7% 12.1% 2Q13 3Q13 4Q13 1Q14 2Q14

17

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位:新台幣百萬元 Unit: NT$ million

稅前淨利[(Net income before tax)] 所得稅[(Tax)]

非控制權益[(][Non-controlin][g][ interest][)] 稅後淨利[(Net income after tax)]

1Q14 2Q14 5,911 6,975 (987) (1,218) (356) (493) 4,569 5,264

18

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅後淨利 Net Income After Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +15% YoY +22%

5.26

4.73 4.53 4.57 4.33 11.1% 10.6% 10.0% 9.8% 9.7% 2Q13 3Q13 4Q13 1Q14 2Q14

10.0% 9.8%

19

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

每股淨利 新台幣元 ( ) EPS (unit: NT$)

==> picture [593 x 244] intentionally omitted <==

----- Start of picture text -----

2.16
1.94
1.87
1.86
1.78
----- End of picture text -----

2Q13

3Q13 4Q13

1Q14 2Q14

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

  • *EPS based on weighted average shares outstanding of 2,438 million shares.

20

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

2014年上半年結算數字 2014 First Half Accumulated Results

21

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

合併營收 Revenues

單位:新台幣十億元 Unit: NT$ billion

82.3

1H13

==> picture [56 x 17] intentionally omitted <==

----- Start of picture text -----

+10%
----- End of picture text -----

90.7

1H14

22

Delta Confidential

業務分類 Revenues by Business

==> picture [129 x 41] intentionally omitted <==

1H13

1H14

==> picture [757 x 373] intentionally omitted <==

----- Start of picture text -----

電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
57% 60%
其他 其他
(Others) (Others)
4% 2%
智能綠生活
能源管理 智能綠生活
能源管理
(Smart Green
(Energy Mgmt) (Smart Green
Life) (Energy Mgmt)
Life)
20%
19% 19%
19%
23
----- End of picture text -----

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

1H13 1H14 Change
電源及零組件
(Power Electronics)
46,462 54,832 18%
能源管理
(EnergyManagement)
16,342 16,698 2%
智能綠生活
(Smart Green Life)
15,897 17,154 8%

24

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+17% 24.50 20.89 27.0% 25.4%

1H13 1H14

25

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

研發費用 R&D Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [651 x 273] intentionally omitted <==

----- Start of picture text -----

+9%
5.80
5.30
6.4% 6.4%
1H13 1H14
----- End of picture text -----

26

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

銷管費用 SG&A Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [681 x 234] intentionally omitted <==

----- Start of picture text -----

+13% 7.61
6.74
8.4%
8.2%
----- End of picture text -----

1H13 1H14

27

Delta Confidential

總營業費用 Operating Expense

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [661 x 274] intentionally omitted <==

----- Start of picture text -----

+11%
13.41
12.03
14.8%
14.6%
1H13 1H14
----- End of picture text -----

28

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

營業淨利 Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [681 x 290] intentionally omitted <==

----- Start of picture text -----

+25%
11.09
8.86
12.2%
10.8%
1H13 1H14
----- End of picture text -----

1H13

29

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

1H13 1H14
電源及零組件
(Power Electronics)
6,081 8,691
能源管理
(EnergyManagement)
2,880 2,893
智能綠生活
(Smart Green Life)
1,509 1,743

30

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益 Non-Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+34% 1.80 1.34 2.0% 1.6%

1H13

1H14

31

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

1H13 1H14 (143) 120 426 480 229 444 824 754 1,336 1,798

32

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+26% 12.89 10.20 14.2% 12.4%

1H13 1H14

33

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位:新台幣百萬元 Unit: NT$ million

1H13 1H14

稅前淨利[(Net income before tax)] 所得稅[(Tax)] 停業部門損益[(Gain or loss from discontinued] business)

10,197 12,886 (1,410) (2,205)

120

少數股權淨利[(][Minorit][y][ interest][)]

(389) (848)

稅後淨利[(Net income after tax)]

8,517 9,833

34

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅後淨利 Net Income After Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+15% 9.83 8.52 10.9% 10.4%

1H13 1H14

35

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

3.49

1H13

每股淨利 新台幣元 ( ) EPS (unit: NT$)

4.03

1H14

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

  • *EPS based on weighted average shares outstanding of 2,438 million shares.

36

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com