Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Interim / Quarterly Report 2013

Oct 28, 2013

52000_rns_2013-10-28_09882593-dc90-437e-be3d-24e412b9db3d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

台達電子2013年第二季財報法人說明會 Delta Electronics, Inc. 2Q 2013 Result Analyst Meeting

==> picture [781 x 268] intentionally omitted <==

29 Jul 2013

==> picture [120 x 38] intentionally omitted <==

本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

因旺能與新日光合併,該公司對本公司損益表之淨影 響已移至稅後之『停業部門損益』科目 Due to DelSolar’s merger with NSP, its net impact on the Company’s income statement has been moved to an after-tax account, “gain or loss from discontinued business.”

==> picture [120 x 38] intentionally omitted <==

2013年第二季結算數字 2013 Second Quarter Results

==> picture [120 x 38] intentionally omitted <==

合併營收 Revenues

單位:新台幣十億元 Unit: NT$ billion

==> picture [109 x 151] intentionally omitted <==

----- Start of picture text -----

QoQ
+12%
YoY
-2%
----- End of picture text -----

==> picture [476 x 207] intentionally omitted <==

----- Start of picture text -----

46.7
44.3 43.4
42.3
38.8
2Q12 3Q12 4Q12 1Q13 2Q13
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

一 業務分類( ) Revenues by Business (1)

==> picture [698 x 356] intentionally omitted <==

----- Start of picture text -----

1Q13 2Q13
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
59% 54%
其他 其他
(Others) (Others)
4% 5%
能源管理 能源管理
智能綠生活 智能綠生活
(Energy (Energy
(Smart (Smart
Mgmt) Mgmt)
Green Life) Green Life)
18% 22%
19% 19%
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

一 業務分類( ) Revenues by Business (1)

單位:新台幣百萬元 Unit: NT$ million

位:新台幣百萬元
nit: NT$ million
1Q13 2Q13 Change
電源及零組件
(Power Electronics)
22,925 23,537 3%
能源管理
(Energy Management)
6,978 9,374 34%
智能綠生活
(Smart Green Life)
7,426 8,471 14%
其他(Others) 1,502 2,062 37%
總計(Total) 38,831 43,444 12%

==> picture [120 x 38] intentionally omitted <==

業務分類(二) Revenues by Business (2)

==> picture [725 x 356] intentionally omitted <==

----- Start of picture text -----

2Q12 2Q13
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
62% 54%
其他 其他
(Others) (Others)
2% 5%
能源管理 能源管理
智能綠生活 智能綠生活
(Energy (Energy
(Smart (Smart
Mgmt) Mgmt)
Green Life) Green Life)
18% 22%
18% 19%
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類(二) Revenues by Business (2)

2Q12 2Q13 Change
電源及零組件
(Power Electronics)
27,341 23,537 -14%
能源管理
(EnergyManagement)
7,972 9,374 18%
智能綠生活
(Smart Green Life)
7,973 8,471 6%
其他(Others) 1,012 2,062 104%
總計(Total) 44,298 43,444 -2%

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ +10% YoY +2%

10.95

10.77 11.88 10.91 10.95 9.94 25.6% 25.4% 25.2% 25.8% 24.3% 2Q12 3Q12 4Q12 1Q13 2Q13

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用 R&D Expense

==> picture [95 x 139] intentionally omitted <==

----- Start of picture text -----

QoQ
+10%
YoY
+5%
----- End of picture text -----

==> picture [670 x 193] intentionally omitted <==

----- Start of picture text -----

2.80 3.00 2.78
2.66 2.52
7.1%
6.5% 6.4%
6.0% 6.0%
----- End of picture text -----

2Q12

3Q12

4Q12 1Q13

2Q13

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

銷管費用 SG&A Expense

QoQ 11% YoY +3%

3.46 3.60 3.59 3.55 3.19 8.5% 8.2% 8.2% 7.8% 7.7% 2Q12 3Q12 4Q12 1Q13 2Q13

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

總營業費用 Operating Expense

QoQ 11% YoY +3%

6.60 6.33 6.13 6.40 5.70 15.6% 14.7% 14.6% 13.8% 13.7%

2Q12

3Q12 4Q12 1Q13 2Q13

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

營業淨利 Operating Profit

QoQ 9% YoY 0%

4.64

5.48 4.31

4.62

4.24

11.7% 10.5% 10.2%[[10.9%]] 2Q12 3Q12 4Q12 1Q13 2Q13

10.2%[[10.9%]][10.6%]

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

2Q12 1Q13 2Q13
電源及零組件
(Power Electronics)
3,752 3,273 2,835
能源管理
(EnergyManagement)
1,154 1,142 1,728
智能綠生活
(Smart Green Life)
487 696 742
其他(Others) (751) (870) (684)

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

1.05 1.09

業外損益 Non-Operating Profit

QoQ -14% YoY -32%

0.91 0.72 0.62 2.6% 2.3% 2.1% 1.9% 1.4% 2Q12 3Q12 4Q12 1Q13 2Q13

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

1Q13 2Q13 (12) (131) 237 189 91 138 404 420 720 616

==> picture [120 x 38] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ Unit: NT$ billion & % of sales +6% YoY -6% 5.56 6.54 5.41 4.96 5.24 14.0% 12.8% 12.8% 12.1% 12.5%

2Q12 3Q12 4Q12 1Q13 2Q13

==> picture [120 x 38] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位:新台幣百萬元 Unit: NT$ million

稅前淨利[(Net income before tax)] 所得稅[(Tax)]

停業部門損益[(Gain or loss from discontinued] business)

少數股權淨利[(][Minorit][y][ interest][)]

稅後淨利[(Net income after tax)]

1Q13 2Q13 4,960 5,237 (840) (570) 54 66 15 (404) 4,189 4,329

==> picture [120 x 38] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

4.23 4.84 2.98 10.4% 9.5% 7.0%

稅後淨利 Net Income After Tax

==> picture [95 x 131] intentionally omitted <==

----- Start of picture text -----

QoQ
+3%
YoY
+2%
----- End of picture text -----

4.19 4.33

10.8% 10.0%

2Q12

3Q12

4Q12

1Q13

2Q13

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [435 x 229] intentionally omitted <==

----- Start of picture text -----

2.00
1.78
1.74 1.73
1.23
2Q12 3Q12 4Q12 1Q13 2Q13
----- End of picture text -----

  • 每股盈餘之設算基於加權平均股數 24.25* 億股

*EPS based on weighted average shares outstanding of 2,425 million shares.

==> picture [120 x 38] intentionally omitted <==

2013年上半年結算數字 2013 First Half Accumulated Results

==> picture [120 x 38] intentionally omitted <==

合併營收 Revenues

單位:新台幣十億元 Unit: NT$ billion

-1% 82.7

==> picture [88 x 153] intentionally omitted <==

==> picture [69 x 26] intentionally omitted <==

----- Start of picture text -----

82.3
----- End of picture text -----

==> picture [88 x 153] intentionally omitted <==

1H12 1H13

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

1H12

1H13

==> picture [676 x 315] intentionally omitted <==

----- Start of picture text -----

電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
64%
57%
其他
其他
(Others)
(Others)
2%
4%
智能綠生活
能源管理
(Smart 智能綠生活
(Energy 能源管理
Green Life)
Mgmt)
(Smart Green
17% 17% Life)
----- End of picture text -----

(Energy Mgmt)

20%

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

1H12 1H13 Change
電源及零組件
(Power Electronics)
52,792 46,462 -12%
能源管理
(EnergyManagement)
13,894 16,342 18%
智能綠生活
(Smart Green Life)
14,399 15,897 10%
其他(Others) 1,660 3,574 115%
總計(Total) 82,745 82,275 -1%

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+8%

20.89 19.31

25.4%

23.3%

1H12

1H13

==> picture [120 x 38] intentionally omitted <==

研發費用 R&D Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [596 x 207] intentionally omitted <==

----- Start of picture text -----

+2%
5.18 5.30
6.3% 6.4%
----- End of picture text -----

1H13

1H12

==> picture [120 x 38] intentionally omitted <==

銷管費用 SG&A Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [624 x 211] intentionally omitted <==

----- Start of picture text -----

+2%
6.62 6.74
8.2%
8.0%
----- End of picture text -----

1H12

1H13

==> picture [120 x 38] intentionally omitted <==

總營業費用 Operating Expense

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+2% 11.80

12.03

==> picture [605 x 158] intentionally omitted <==

----- Start of picture text -----

14.6%
14.3%
----- End of picture text -----

1H12

1H13

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+18% 7.51

==> picture [65 x 25] intentionally omitted <==

----- Start of picture text -----

8.86
----- End of picture text -----

10.8%

9.1%

1H12

1H13

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位:新台幣百萬元 Unit: NT$ million

1H12 1H13 電源及零組件 (Power Electronics) 6,507 6,108 能源管理 Ener Mana ement ( gy g ) 1,577 2,870 智能綠生活 (Smart Green Life) 799 1,438 其他(Others) (1,374) (1,554)

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profit

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [612 x 233] intentionally omitted <==

----- Start of picture text -----

-42%
2.34
1.34
2.8%
1.6%
1H12 1H13
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

1H12 1H13 807 (143) 242 426 284 229 1,003 824 2,336 1,336

==> picture [120 x 38] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [41 x 15] intentionally omitted <==

----- Start of picture text -----

+4%
----- End of picture text -----

9.84

10.20

==> picture [593 x 146] intentionally omitted <==

----- Start of picture text -----

12.4%
11.9%
----- End of picture text -----

1H12 1H13

==> picture [120 x 38] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位:新台幣百萬元 Unit: NT$ million

1H12 1H13

稅前淨利[(Net income before tax)] 所得稅[(Tax)]

停業部門損益[(Gain or loss from discontinued] business)

少數股權淨利[(][Minorit][y][ interest][)]

稅後淨利[(Net income after tax)]

9,844 10,197 (1,333) (1,410) (866) 120 (678) (389) 6,968 8,517

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Income After Tax

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

6.96

8.4%

1H12

+22%

8.52

10.4%

1H13

==> picture [120 x 38] intentionally omitted <==

2.87

==> picture [91 x 139] intentionally omitted <==

1H12

每股淨利(新台幣元) EPS (unit: NT$)

3.51

==> picture [91 x 170] intentionally omitted <==

1H13

  • 每股盈餘之設算基於加權平均股數 24.25* 億股

*EPS based on weighted average shares outstanding of 2,425 million shares.

Smarter. Greener. Together.

To learn more about Delta,