Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Audit Report / Information 2022

Nov 28, 2022

52000_rns_2022-11-28_3d670a31-3727-45e8-8502-c3f514b42629.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2022 AND 2021


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Shareholders of Delta Electronics, Inc.

Opinion

We have audited the accompanying consolidated balance sheets of Delta Electronics, Inc. and subsidiaries (the “Group”) as at December 31, 2022 and 2021, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (refer to the Other matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2022 and 2021, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the "Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants" and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the audit reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

~2~

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2022 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

Key audit matters for the Group’s 2022 consolidated financial statements are stated as follows:

Assessment of the reasonableness of the purchase price allocation for business combination Description

Refer to Note 4(37) in the consolidated financial statements for the accounting policy on business combination. Refer to Notes 6(10) and (31) in the consolidated financial statements for the accounting treatment of business combination and the allocation of purchase price.

In December 2021, the subsidiary of the Company-Delta International Holding Limited B.V. acquired 100% of the share capital of March Networks Holding Ltd. for NT$3,462,124 thousand. The allocation of the acquisition price was completed in the second quarter of 2022. The acquisition price and the amount of intangible assets arising from the business acquisition are significant and the net fair value of identifiable assets and liabilities and the allocation of intangible assets are based on management’s estimation and subjective judgement. Thus, we considered the purchase price allocation for the above business combination a key audit matter.

How our audit addressed the matter

We performed the following procedures for the above key audit matter:

  • A. Assessed the appropriateness and objectivity of the appraisers appointed by the management.

  • B. Reviewed identification of intangible assets, fair value measurement of identifiable intangible assets, discount rates and the reasonableness of goodwill calculation in the purchase price allocation report prepared by external experts.

~3~

Intangible Assets - Impairment assessment of goodwill

Description

Refer to Note 4(21) for the accounting policies on impairment of non-financial assets. Refer to Notes 5(2) and 6(10) for the impairment assessment of goodwill including critical accounting estimates. As at December 31, 2022, the recognised goodwill as a result of the investments in Cyntec Co., Ltd., ELTEK AS, Delta Controls Inc., Delta Greentech (China) Co., Ltd., March Network Holdings Ltd., Amerlux LLC and Trihedral Engineering Limited amounted to NT$17,720,161 thousand, constituting 4.16% of the consolidated total assets. As the balance of goodwill acquired from the merger is material, the assumptions used in assessing goodwill impairment involves significant accounting estimates which are complex and have high uncertainty. Thus, we considered the impairment assessment of goodwill a key audit matter.

How our audit addressed the matter

We performed the following procedures for the above key audit matter:

  • A. Understood the process of goodwill impairment assessment, obtained the assessment form provided by management and assessed whether the valuation models adopted by management are reasonable for the industry, environment and the valued assets of the Company.

  • B. Assessed the reasonableness of material assumptions, such as expected future cash flows, expected growth rates, operating margin and discount rates, by:

  • (a) Checking the setting of parameters of valuation models and calculation formulas;

  • (b) Confirming whether the expected future cash flows are in agreement with the budget provided by the business units;

  • (c) Comparing the expected growth rate and operating margin with historical data, economic and industrial forecast documents; and

  • (d) Comparing the discount rate with cost of capital assumptions of cash generating units and rates of return of similar assets.

  • C. Performed a sensitivity analysis on the value of significant assumptions to assess the risk of impairment of goodwill if there is a change in significant assumptions.

~4~

Other matter – Reference to the audits of other auditors

We did not audit the consolidated financial statements of certain subsidiaries which were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries, is based solely on the reports of the other auditors. Total assets of these subsidiaries amounted to NT$81,281,054 thousand and NT$64,012,128 thousand, constituting 19.09% and 17.53% of the consolidated total assets as at December 31, 2022 and 2021, respectively, and the operating revenue amounted to NT$76,452,947 thousand and NT$72,526,738 thousand, constituting 19.89% and 23.05% of the consolidated total operating revenue for the years then ended, respectively.

Other matter – Parent company only financial reports

We have audited and expressed an unqualified opinion with other matter section on the parent company only financial statements of Delta Electronics, Inc. as at and for the years ended December 31, 2022 and 2021.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the

~5~

Group’s financial reporting process.

Auditors’ responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:

  • A. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;

B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control;

C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management;

D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are

~6~

inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern;

E. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation; and

F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current year and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

~7~

The consolidated financial statements of Delta Electronics, Inc. and subsidiaries as at and for the year ended December 31, 2022 expressed in US dollars are presented solely for the convenience of the reader and were translated from the financial statements expressed in New Taiwan dollars using the exchange rate of $30.71 to US$1.00 at December 31, 2022. This basis of translation is not in accordance with International Financial Reporting Standards, International Accounting Standards, and relevant interpretations and interpretative bulletins that are ratified by the FSC.

Hsiao, Chun-Yuan Chou, Chien-Hung

for and on behalf of PricewaterhouseCoopers, Taiwan

February 22, 2023

-------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

~8~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

Assets
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at amortised cost -
current
Contract assets - current
Notes receivable, net
Accounts receivable, net
Accounts receivable - related parties
Other receivables
Current income tax assets
Inventories
Prepayments
Non-current assets held for sale
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
profit or loss - non-current
Financial assets at fair value through
other comprehensive income -
non-current
Contract assets - non-current
Investments accounted for under the
equity method
Property, plant and equipment
Right-of-use assets
Investment property, net
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets

Notes

6(1)
6(2)
8
6(21)
6(5)
6(5)
7
6(6) and 7
6(7)
6(8)
6(2)
6(3)
6(21)
6(8) and 8
6(9)
6(10)
6(28)
6(5)(11)
and 8

US Dollars
December 31, 2022
$ 2,004,130
57,298
8,641
134,669
101,714
2,737,677
962
79,752
12,344
2,599,947
87,598
-
4,980
7,829,712
90,252
56,677
16,392
3,010
2,809,072
165,624
590
2,512,858
266,215
117,192
6,037,882
$ 13,867,594
New Taiwan Dollars New Taiwan Dollars
December 31, 2022
$ 61,546,836
1,759,612
265,382
4,135,672
3,123,642
84,074,069
29,551
2,449,171
379,086
79,844,364
2,690,148
-
152,933
240,450,466
2,771,627
1,740,553
503,403
92,430
86,266,587
5,086,323
18,128
77,169,854
8,175,453
3,598,982
185,423,340
$ 425,873,806
December 31, 2021
$ 49,855,053
1,085,729
327,238
3,589,313
3,420,633
67,436,377
27,831
1,815,370
349,207
66,107,351
2,450,269
320,551
93,272
196,878,194
3,351,798
1,587,843
462,941
63,731
76,607,285
3,006,960
14,070
73,609,564
7,177,447
2,352,477
168,234,116
$ 365,112,310

(Continued)

~9~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

Liabilities and Equity
Notes

6(12)

6(2)
6(21)
7
6(13)
6(15)
6(14)
6(15)
6(28)
6(16)
6(17)
6(18)
6(19)

4(3) and
6(20)
9
11

US Dollars

New Taiwan Dollars
December 31, 2022 December 31, 2022
December 31, 2021
$ 67,625$ 2,076,762
$ 4,397,362
2,417
74,232
41,371
245,419
7,536,826
5,438,939
46
1,406
440
2,041,216
62,685,739
54,554,462
929
28,525
15,023
1,325,910
40,718,682
35,652,202
180,634
5,547,274
3,486,108
206,577
6,343,982
4,583,570
4,070,773
125,013,428
108,169,477
377,727
11,600,000
-
1,066,016
32,737,342
43,913,787
629,853
19,342,795
16,777,156
74,983
2,302,735
1,366,401
309,682
9,510,321
8,760,831
2,458,261
75,493,193
70,818,175
6,529,034
200,506,621
178,987,652
845,830
25,975,433
25,975,433

1,606,049
49,321,767
49,114,151

1,054,585
32,386,305
29,697,752
526,432
16,166,722
12,543,208
2,146,120
65,907,358
53,622,701

(
96,668 ) (
2,968,678)(
16,166,723)
6,082,348
186,788,907
154,786,522
1,256,212
38,578,278
31,338,136
7,338,560
225,367,185
186,124,658

$ 13,867,594$ 425,873,806
$ 365,112,310
Current liabilities
Short-term borrowings
Financial liabilities at fair value
through profit or loss - current
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Current income tax liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Bonds payable
Long-term borrowings
Deferred income tax liabilities
Lease liabilities - non-current
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity
Share capital
Common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Equity attributable to owners of
the parent
Non-controlling interest
Total equity
Significant contingent liabilities and
unrecorded contract commitments
Significant subsequent events
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

 ~10~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

US Dollars New Taiwan Dollars New Taiwan Dollars
Items Notes 2022 2022 2021
Operating revenue 6(21) and 7 $ 12,518,506 $ 384,443,308 $ 314,670,796
Operating costs 6(7)(26)
(27) and 7 ( 8,911,454)( 273,670,745) ( 224,461,345)
Gross profit 3,607,052 110,772,563 90,209,451
Operating expenses 6(26)(27)
Selling expenses ( 733,757 ) ( 22,533,664) ( 19,441,530)
General and administrative expenses ( 485,072 ) ( 14,896,570) ( 12,378,064)
Research and development expenses ( 1,034,516 ) ( 31,769,981) ( 27,202,489)
Expected credit impairment (loss) gain 12(2) ( 4,348)( 133,524) 177,373
Total operating expenses ( 2,257,693)( 69,333,739) ( 58,844,710)
Operating profit 1,349,359 41,438,824 31,364,741
Non-operating income and expenses
Interest income 6(22) 19,851 609,613 429,643
Other income 6(23) 109,414 3,360,096 3,090,291
Other gains and losses 6(24) 38,980 1,197,074 1,038,291
Finance costs 6(25) ( 18,608 ) ( 571,440) ( 295,157)
Share of profit (loss) of associates and
joint ventures accounted for under the
equity method 1,014 31,131 ( 262)
Total non-operating income and
expenses 150,651 4,626,474 4,262,806
Profit before income tax 1,500,010 46,065,298 35,627,547
Income tax expense 6(28) ( 295,493)( 9,074,560) ( 7,128,314)
Profit for the year $ 1,204,517 $ 36,990,738 $ 28,499,233

(Continued)

 ~11~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

US Dollars
New Taiwan Dollars New Taiwan Dollars
Items Notes 2022
2022
2021
Other comprehensive income (loss)
Components of other comprehensive
income (loss) that will not be
reclassified to profit or loss
Gain on remeasurements of
defined benefit plans $ 9,711 $ 298,222 $ 87,497
Unrealised gain (loss) on valuation 6(3)
of equity investment at fair value
through other comprehensive
income 7,094 217,848 ( 422,509)
Income tax related to components of 6(28)
other comprehensive income that
will not be reclassified to profit or
loss ( 140)( 4,296) 1,734
Other comprehensive income (loss)
that will not be reclassified to profit
or loss 16,665 511,774 ( 333,278)
Components of other comprehensive
income (loss) that will be reclassified
to profit or loss
Financial statements translation
differences of foreign operations 577,012 17,720,026 ( 4,854,790)
Loss on hedging instrument - - ( 777)
Share of other comprehensive (loss)
income of associates and joint
ventures accounted for under the
equity method that will be
reclassified to profit or loss ( 58) ( 1,788) 329
Income tax relating to the components 6(28)
of other comprehensive income that
will be reclassified to profit or loss ( 34,813)( 1,069,086) 230,010
Other comprehensive income (loss)
that will be reclassified to profit or
loss 542,141 16,649,152 ( 4,625,228)
Other comprehensive income(loss)for
the year $ 558,806 $ 17,160,926 ($ 4,958,506)
Total comprehensive income for the
year $ 1,763,323 $ 54,151,664 $ 23,540,727
Profit attributable to:
Owners of the parent $ 1,063,684 $ 32,665,728 $ 26,796,302
Non-controlling interest $ 140,833 $ 4,325,010 $ 1,702,931
Comprehensive income attributable to:
Owners of the parent $ 1,500,550 $ 46,081,891 $ 23,262,018
Non-controlling interest $ 262,773 $ 8,069,773 $ 278,709
Earnings per share
Basic earnings per share 6(29) $ 0.41 $ 12.58 $ 10.32
Diluted earnings per share 6(29) $ 0.41 $ 12.52 $ 10.27

The accompanying notes are an integral part of these consolidated financial statements.

~12~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

2021 New Taiwan Dollars
Balance at January 1, 2021
Profit for the year
Other comprehensive income (loss) for the year
Total comprehensive income (loss) for the year
Distribution of 2020 earnings
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in subsidiaries
Difference between consideration and carrying amount of
subsidiaries acquired or disposed
Changes in non-controlling interests
Balance at December 31, 2021
2022 New Taiwan Dollars
Balance at January 1, 2022
Profit for the year
Other comprehensive income for the year
Total comprehensive income for the year
Distribution of 2021earnings
Legal reserve
Special reserve
Cash dividends
Changes in ownership interests in subsidiaries
Difference between consideration and carrying amount of
subsidiaries acquired or disposed
Disposal of equity investments at fair value through other
comprehensive income
Changes in non-controlling interests
Balance at December 31, 2022
Notes Equityattr ib utableto owners of t h e parent Non-controlling
interest
Totalequity
Share capital -
commonstock
Capitalsurplus Retained earnings Ot her equityinterest Total
Legal reserve Special reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreignoperations
Unrealised gain
(loss) on financial
assets measured at
fair value through
other
comprehensive
income
Gain (loss) on
hedging
instruments
6(19)
6(33)
6(19)
6(33)
$ 25,975,433
-
-
-
-
-
-
-
-
-
$ 25,975,433
$ 25,975,433
-
-
-
-
-
-
-
-
-
-
$ 25,975,433
$ 49,202,505
-
-
-
-
-
-
(
110,388 )
22,034
-
$ 49,114,151
$ 49,114,151
-
-
-
-
-
-
192,294
15,322
-
-
$ 49,321,767
$ 27,342,534
-
-
-
2,355,218
-
-
-
-
-
$ 29,697,752
$ 29,697,752
-
-
-
2,688,553
-
-
-
-
-
-
$ 32,386,305
$ 7,622,034
-
-
-
-
4,921,174
-
-
-
-
$ 12,543,208
$ 12,543,208
-
-
-
-
3,623,514
-
-
-
-
-
$ 16,166,722
$ 48,300,040
26,796,302
89,231
26,885,533
(
2,355,218)
(
4,921,174)
(
14,286,480)
-
-
-
$ 53,622,701
$ 53,622,701
32,665,728
209,626
32,875,354
(
2,688,553)
(
3,623,514)
(
14,286,479)
-
(
643)
8,492
-
$ 65,907,358
($ 12,319,980 )
-
(
3,200,307 )
(
3,200,307 )
-
-
-
-
-
-
($ 15,520,287 )
($ 15,520,287 )
-
12,990,071
12,990,071
-
-
-
-
-
-
-
($ 2,530,216 )
($ 353,844)
-
(
422,509)
(
422,509)
-
-
-
-
-
-
($ 776,353)
($ 776,353)
-
216,466
216,466
-
-
-
-
-
(
8,492 )
-
($ 568,379)






$ 130,616
-
(
699)
(
699)
-
-
-
-
-
-
$ 129,917
$ 129,917
-
-
-
-
-
-
-
-
-
-
$ 129,917







$ 145,899,338
26,796,302
(
3,534,284)
23,262,018
-
-
(
14,286,480)
(
110,388)
22,034
-
$ 154,786,522
$ 154,786,522
32,665,728
13,416,163
46,081,891
-
-
(
14,286,479)
192,294
14,679
-
-
$ 186,788,907








$ 32,690,303
1,702,931
(
1,424,222)
278,709
-
-
-
-
(
166,370)
(
1,464,506)
$ 31,338,136
$ 31,338,136
4,325,010
3,744,763
8,069,773
-
-
-
-
(
125,911)
-
(
703,720 )
$ 38,578,278
$ 178,589,641
28,499,233
(
4,958,506)
23,540,727
-
-
(
14,286,480)
(
110,388)
(
144,336)
(
1,464,506)
$ 186,124,658
$ 186,124,658
36,990,738
17,160,926
54,151,664
-
-
(
14,286,479)
192,294
(
111,232)
-
(
703,720 )
$ 225,367,185

(Continued)

~13~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

2022 US Dollars
Balance at January 1, 2022
Profit for the year
Other comprehensive income for the year
Total comprehensive income for the year
Distribution of 2021 earnings
Legal reserve
Special reserve
Cash dividends
Changes in ownership interests in subsidiaries
Difference between consideration and carrying amount of
subsidiaries acquired or disposed
Disposal of financial assets at fair value through other
comprehensive income
Changes in non-controlling interests
Balance at December 31, 2022
Notes Equityattr ib utableto owners of t he parent Non-controlling
interest
Totalequity
Share capital -
commonstock
Capitalsurplus Retained earnings Ot her equityinterest Total
Legal reserve Special reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreignoperations
Unrealised gain
(loss) on financial
assets measured at
fair value through
other
comprehensive
income
Gain (loss) on
hedging
instruments
6(19)
6(33)
$ 845,830
-
-
-
-
-
-
-
-
-
-
$ 845,830
$ 1,599,288
-
-
-
-
-
-
6,262
499
-
-
$ 1,606,049
$ 967,038
-
-
-
87,547
-
-
-
-
-
-
$ 1,054,585
$ 408,441
-
-
-
-
117,991
-
-
-
-
-
$ 526,432
$ 1,746,099
1,063,684
6,825
1,070,509
(
87,547)
(
117,991)
(
465,206)
-
(
21)
277
-
$ 2,146,120
($ 505,383 )
-
422,992
422,992
-
-
-
-
-
-
-
($ 82,391 )
($ 25,280)
-
7,049
7,049
-
-
-
-
-
(
277 )
-
($ 18,508 )


$ 4,231
-
-
-
-
-
-
-
-
-
-
$ 4,231
$ 5,040,264
1,063,684
436,866
1,500,550
-
-
(
465,206)
6,262
478
-
-
$ 6,082,348
$ 1,020,454
140,833
121,940
262,773
-
-
-
-
(
4,100)
-
(
22,915)
$ 1,256,212
$ 6,060,718
1,204,517
558,806
1,763,323
-
-
(
465,206)
6,262
(
3,622)
-
(
22,915)
$ 7,338,560

The accompanying notes are an integral part of these consolidated financial statements.

~14~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before tax for the year
Adjustments
Income and expenses having no effect on cash flows
Depreciation

Amortisation

Expected credit impairment loss (gain)

Net gain on financial assets or liabilities at fair
value through profit or loss

Interest expense

Interest income

Dividend income

Share-based payments

Share of (profit) loss of associates accounted for
under the equity method
(Gain) loss on disposal of property, plant and
equipment

Gain on disposal of investments

Impairment loss on non-financial assets

Casualty loss

Changes in assets/liabilities relating to operating
activities
Net changes in assets relating to operating activities
Financial assets mandatorily measured at fair
value through profit or loss
Contract assets
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating
activities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from operating activities

US Dollars
New Taiwan Dollars
Notes

2022

2022

2021
$ 1,500,010 $ 46,065,298 $ 35,627,547

6(8)(9)(26)
489,099
15,020,243
13,467,401
6(10)(26)
127,513
3,915,932
3,683,902
12(2)
4,348
133,524 (
177,373 )
6(2)(24)
(
27,543 ) (
845,835 )
(
573,145 )
6(25)
18,608
571,440
295,157
6(22)
(
19,851 ) (
609,613 ) (
429,643 )
6(23)
(
9,496 ) (
291,617 ) (
295,568 )
6(30)
(
2,438 ) (
74,885 )
-
(
1,014 ) (
31,131 )
262
6(24)
(
13,873 ) (
426,041 )
63,452
6(24)
-
- (
90,109 )
6(8)(10)(24)
13,584
417,151
164,900
6(24)
-
-
329,493

12,407
381,016
22,296
(
19,108 ) (
586,821 ) (
1,354,854 )
9,671
296,991
312,962
(
510,080 ) (
15,664,563 ) (
7,683,037 )
(
56 ) (
1,720 )
14,453
45,150
1,386,552
230,248
(
65,099 ) (
1,999,190 ) (
286 )
(
401,200 ) (
12,320,867 ) (
20,873,744 )
6,339
194,678 (
232,033 )
(
1,820 ) (
55,889 ) (
6,206 )
-
-
124,347
54,740
1,681,078
349,781
31
966 (
2,046 )
247,908
7,613,266
7,740,285
440
13,502 (
15,115 )
143,542
4,408,169
2,552,264
59,224
1,818,779
304,176
40,214
1,234,960 (
242,916 )
1,701,250
52,245,373
33,306,851
19,170
588,705
481,315
9,487
291,362
295,607
(
15,850 ) (
486,748 ) (
295,484 )
(
198,944 ) (
6,109,584 ) (
5,468,923 )
1,515,113
46,529,108
28,319,366

(Continued)

~15~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through other
comprehensive income
Acquisition of financial assets mandatorily measured at
fair value through profit or loss
Proceeds from disposal of financial assets at fair value
through other comprehensive income
Proceeds from capital reduction of financial assets at fair
value through profit or loss
Proceeds from capital reduction of financial assets at fair
value through other comprehensive income
Decrease in financial assets at amortised cost
Proceeds from disposal of investments accounted for
under the equity method
Net cash flow from acquisition of subsidiaries (net of cash
acquired)

Proceeds from disposal of subsidiaries (net of cash
disposed)

Increase in prepayment of long-term investment
Acquisition of property, plant and equipment

Proceeds from government grants - property, plant and
equipment

Proceeds from disposal of property, plant and equipment
Proceeds from government grants - right-of-use assets
Acquisition of investment property
Acquisition of intangible assets

Increase in other non-current assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term borrowings

Issuance of bonds payable

Proceeds from long-term debt
Repayment of long-term debt
Lease principal repayment
Increase (decrease) in refundable deposits
Cash dividends paid

Cash dividends paid to minority share interests

Acquisition of ownership interests in subsidiaries

Net cash flows used in financing activities
Effects due to changes in exchange rate
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

US Dollars
New Taiwan Dollars
Notes

2022

2022

2021
$ -
$ - ( $ 14,710)
-
- (
197,148
)
2,648
81,320
13,538
-
-
31,626
-
-
25,979
4,444
136,488
318,274
-
-
630,280
6(31)
(
85,492 ) (
2,625,458 ) (
2,874,959 )
6(32)
-
-
1,434
-
- (
27,953 )
6(8)
(
710,649 ) (
21,824,042 ) (
23,027,290 )
6(8)
372
11,419
62,095
27,454
843,099
212,445
20,771
637,890
-
(
132 ) (
4,058 )
-
6(10)
(
20,044 ) (
615,536 ) (
1,300,978 )
(
44,297 ) (
1,360,365 ) (
333,892 )
(
804,925 ) (
24,719,243 ) (
26,481,259 )
6(34)
(
75,565 ) (
2,320,600 )
2,395,830
6(14)(34)
377,727
11,600,000
-
2,001,447
61,464,441
40,067,024
(
2,365,470 ) (
72,643,587 ) (
35,470,219 )
(
63,177 ) (
1,940,165 ) (
541,768 )
(
24,830 ) (
762,527 )
1,107,595
6(19)
(
465,206 ) (
14,286,479 ) (
14,286,480 )
6(20)
(
24,064 ) (
739,023 ) (
1,464,506 )
6(33)
(
3,622 ) (
111,232 ) (
144,336 )
(
642,760 ) (
19,739,172 ) (
8,336,860 )
313,288
9,621,090 (
2,358,179 )
380,716
11,691,783 (
8,856,932 )
1,623,414
49,855,053
58,711,985
$ 2,004,130 $ 61,546,836 $ 49,855,053

The accompanying notes are an integral part of these consolidated financial statements.

~16~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANIZATION

Delta Electronics, Inc. (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the Group) are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sales of electronic control systems, DC brushless fans, thermal system, and miniaturization key component, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, renewable energy applications, EV charging, energy technology services and c onsulting services of building management and control solutions, etc. The Group’s mission statement, to provide innovative, clean and energy-efficient solutions for a better tomorrow, focuses on addressing key environmental issues such as global climate change. With the concern for the environment, the Group continues to develop innovative energy-efficient products and solutions. In recent years, the Group has transformed from a product provider towards a solution provider and the Group’s business is segregated into power electronics business, automation business, and infrastructure business.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were authorized for issuance by the Board of Directors on February 22, 2023.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments as endorsed by the FSC and became effective from 2022 are as follows:

(“FSC”)
New standards, interpretations and amendments as endorsed by the FSC
2022 are as follows:
and became effective from
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IAS 16, ‘Property, plant and equipment:
proceeds before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a
contract’
Annual improvements to IFRS Standards 2018 - 2020
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022
~17~

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:

Effect of new issuances of or amendments to IFRSs as endorsed by the
the Group
New standards, interpretations and amendments endorsed by the FSC
follows:
FSC but not yet adopted by
effective from 2023 are as
Effective date by
International Accounting
New Standards,Interpretations and Amendments Standards Board
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities January 1, 2023
arising from a single transaction’

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
Amendments to IFRS 16, ‘Lease liability in a sale and leaseback’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 –
comparative information’
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Amendments to IAS 1, ‘Non-current liabilities with covenants’
To be determined by
International Accounting
Standards Board
January 1, 2024
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2024
January 1, 2024

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~18~

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries are consistent with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

~19~
  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • B. Subsidiaries included in the consolidated financial statements:

No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
1
2
3
4
5
Delta Electronics, Inc.



Delta International
Holding Limited B.V.
(DIH)
Delta Networks
Holding Limited
(DNH)
Delta Electronics
(Netherlands) B.V.
(DEN)
Cyntec Co., Ltd.
(Cyntec)
DelBio Inc. (DelBio)
Equity investments

Sales of power
products, display
solution products,
electronic components,
industrial automation
products and materials
Research,
development,
manufacturing and
sales of film optic-
electronics devices
Manufacturing,
wholesale and retail of
medical equipment
100
100
100
100
100
100
100
100
100
100
~20~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
6
7
8
9
10
11
12
13
14
15
16
17
Delta Electronics, Inc.


Delta Electronics, Inc.
and DEN
DEN
DIH

DEN
DGSG, Drake-HK and
Boom
DEN
DIH
DEN
Delta Electronics
Capital Company
(DECC)
Delta Electronics Int'l
(Singapore) Pte. Ltd.
(DEIL-SG)
Allied Material
Technology Corp.
(AMT)
Delta America Ltd.
(DAL)
Delta Electronics
(H.K.) Ltd. (DHK)
DEI Logistics (USA)
Corp. (ALI)
Delta Electronics
(Japan), Inc. (DEJ)
Drake Investment
(HK) Limited (Drake-
HK)
Delta Greentech
(China) Co., Ltd.
(DGC)
Delta Greentech SGP
Pte. Ltd. (DGSG)
Delta Electronics
Europe Ltd. (DEU)
Boom Treasure
Limited (Boom)
Equity investments
Research, development
and sales of electronic
products
Lease services, etc.
Equity investments
Equity investments,
operations
management and
engineering services
Warehousing and
logistics services
Sales of power
products, display
solution products,
electronic components,
industrial automation
products and materials
Equity investments
Sales of uninterruptible
power systems and
others
Equity investments
Repair centre and
providing support
services
Equity investments
100
100
-
100
100
100
100
100
95.91
100
100
100
100
100
99.97
100
100
100
100
100
95.91
100
100
100
Note 13
~21~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
18
19
20
21
22
23
24
25
DHK





DHK and DIH
DHK
Delta Electronics
(Dongguan) Co., Ltd.
(DDG)
Delta Electronics
(Shanghai) Co., Ltd.
(DPEC)
Delta Electronics
(Jiangsu) Ltd. (DWJ)
Delta Electronics
(Wuhu) Co., Ltd.
(DWH)
Delta Electronics
(Chenzhou) Co., Ltd.
(DCZ)
Cyntec Electronics
(Wuhu) Co., Ltd.
(CEWH)
Delta Electronics
International Mexico
S.A. DE C.V.
(DEIL-MX)
Delta Green (Tianjin)
Industries Co., Ltd.
(DGT)
Manufacturing and
sales of transformer
and thermal products
Product design,
management
consulting service and
distribution of
electronic products
Manufacturing and
sales of power supplies
and transformers
Manufacturing and
sales of LED light
source, power supplies
and others
Manufacturing and
sales of transformers
Technology services,
development,
consultation, exchange,
transfer and
promotion;
manufacturing,
wholesale and retail of
electronic components;
manufacturing and
sales of molds;
manufacturing and
sales of forgings and
powder metallurgy
products and import
and export of goods or
technique
Sales of power
management system of
industrial automation
product and
telecommunications
equipment
Manufacturing and
sales of transformers
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 4
~22~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
26
27
28
29
30
31
32
33
34
DHK
DEJ

DCZ
DPEC and DGC
DNH
DNI Cayman
DHK/DHK and DNHK
Cyntec
Delta Electronics
(Pingtan) Co., Ltd.
(Delta Pingtan)
Addtron Technology
(Japan), Inc.
(AT Japan)
Delta Electronics
(Korea), Inc.
(Delta Korea)
Chenzhou Delta
Technology Co., Ltd.
(CDT)
Delta Energy
Technology (Shanghai)
Co., Ltd. (DET-SH)
Delta Networks, Inc.
(DNI Cayman)
Delta Networks (HK)
Limited (DNHK)
Delta Networks
(Dongguan) Ltd.
(DII)
Fairview Assets Ltd.
(Fairview)
Wholesale and retail of
electronic products and
energy-saving
equipment
Trading of networking
system and peripherals
Sales of power
products, display
solution products
electronic components,
industrial automation
products and their
materials
Manufacturing and
sales of transformers
Energy performance
contracting,
development of
energy-saving
technology, energy-
saving equipment and
energy management
system as well as
consulting service,
installation, sales, etc.
Equity investments

Manufacturing and
sales of other radio-
broadcast receivers and
the equipment in
relation to broadband
access networking
system
Equity investments
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 14
Note 6
~23~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
35
36
37
38
39
40
41
42
Fairview
Grandview

DHK/CHK
DelBio
DIH

Grandview Holding
Ltd. (Grandview)
CYNTEC HOLDING
(HK) LIMITED
(CHK)
Cyntec International
Ltd. (CIL-Labuan)
Cyntec Electronics
(Suzhou) Co., Ltd
(CES)
DelBio (Wujiang) Co.,
Ltd.
ELTEK AS
Delta Controls Inc.
(DCI)
DELTA
ELECTRONICS
HOLDING (USA)
INC.
Equity investments

Trading
Technical service,
technical development,
technical consultation,
technical exchange,
technical transfer,
technical promotion;
electronic components
manufacturing,
electronic components
wholesale, electronic
components retail,
mold manufacturing,
mold sales, forgings
and powder metallurgy
products sales
Manufacturing,
wholesale and retail of
medical equipment
Research, development
and sales of power
supplies and others
Provide solutions to
building management
and control
Equity investments
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 18
~24~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
43
44
45
46
47
48
49
50
51
52
53
54
ELTEK AS

Delta Energy Systems
(Singapore) PTE.
LTD.
ELTEK AS
ELTEK AS and
DELTA
ELECTRONICS
(USA) INC.
ELTEK AS and Eltek
SGS Pvt Ltd.
ELTEK AS

ELTEK MEA DMCC
and ELTEK AS

ELTEK AS
ELTEK PAKISTAN
(PRIVATE) LIMITED
DELTA Electronics
(Germany) GmbH
Delta Electronics
(Australia) Pty Ltd
Eltek Egypt for Power
Supply S.A.E.
Eltek SGS Pvt Ltd.
Eltek SGS Mechanics
Pvt Ltd.
DELTA
ELECTRONICS
(France) SAS
ELTEK MEA DMCC
ELTEK KENYA
LIMITED
ELTEK WEST
AFRICA LIMITED
Eltek Italia S.r.l.
Delta Electronics
(Sweden) AB
Sales of power
supplies and others
Sales of power
supplies and others and
system installation

Sales of power
supplies and others
Sales of power
supplies and others and
system installation
Sales of power
supplies and others
Sales of power
supplies and others and
system installation
Sales of power
supplies and others
Sales of power
supplies

Sales of power
supplies and others
100
100
100
95
100
51
100
100
-
-
100
100
100
100
100
95
100
51
100
100
100
100
100
100
Note 16
Note 19
Note 8
Note 20
~25~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
55
56
57
58
59
60
61
62
63
ELTEK AS

DELTA Electronics
(Germany) GmbH
DEIL-SG



DELTA
ELECTRONICS
HOLDING (USA)
INC.
DELTA
ELECTRONICS
(USA) INC. and
DELTA
ELECTRONICS
HOLDING (USA)
INC.
DELTA
ELECTRONICS (UK)
LTD
OOO Eltek
DELTA Montage
GmbH
ELTEK POWER
INCORPORATED
ELTEK POWER CO.,
LTD.
ELTEK POWER
(CAMBODIA) LTD
ELTEK POWER
(MALAYSIA) SDN.
BHD.
DELTA
ELECTRONICS
(USA) INC.
DELTA
ELECTRONICS
(ARGENTINA) S.R.L.
Sales of power
supplies and others
Sales of power
supplies and others and
system installation
Installation and
maintenance of power
supplies
Sales of power
supplies and others



Manufacturing and
sales of power supplies
Sales of power
supplies and others
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 15
Note 17
Note 1
Note 2
~26~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
64
65
66
67
68
69
70
71
72
DEN and DELTA
ELECTRONICS
(USA) INC.
DELTA
ELECTRONICS
(USA) INC. and
DELTA
ELECTRONICS
HOLDING (USA)
INC.
DELTA
ELECTRONICS
(USA) INC.
DELTA
ELECTRONICS
(USA) INC. and
DELTA
ELECTRONICS
HOLDING (USA)
INC.
DHK and DIH/DELTA
ELECTRONICS
(USA) INC. and
DELTA
ELECTRONICS
HOLDING (USA)
INC.
DAL

Delta Solar Solutions
LLC
Cyntec
ELTEK SISTEMAS
DE ENERGIA
INDUSTRAI E
COMERCIO LTDA.
DELTA
ELECTRONICS
(PERU) INC. S.R.L.
DELTA
ELECTRONICS
(COLOMBIA) S.A.S.
Eltekenergy Services,
S.A. de C.V.
Eltekenergy
International de
México, S. de R.L.
de C.V.
Delta Electronics
(Americas) Ltd.
Delta Solar Solutions
LLC
DSS-USF LLC
Power Forest
Technology
Corporation
(Power Forest)
Manufacturing and
sales of power supplies
Sales of power
supplies and others



Sales of electronic
components
Equity investments
Rental of solar power
systems
IC design of power
management
100
100
100
100
-
100
-
-
99.74
100
100
100
100
100
100
100
100
100
Note 9
Note 4
Note 10
Note 10
~27~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
73
74
75
76
77
78
79
DPEC and DGC /
DET-SH
DEIL-SG
DHK

DIH
DEN
DEN and Delta
Electronics (USA)
INC.
Delta Energy
Technology Puhuan
(Shanghai) Co., Ltd.
Loy Tec electronics
GmbH (Loy Tec)
Delta Electronics
(Beijing) Co., Ltd.
Delta Electronics
(Xi'an) Co., Ltd.
Delta Electronics
(Switzerland) AG
(DECH)
Delta Greentech
Electronics Industry
LLC
DELTA GREENTECH
(BRASIL) LTDA.
(DGB)
Sales of solar power
products, solar power
equipment,
photovoltaic
equipment and
components,
mechanical and
electrical equipment,
power electronic
components and
special equipment for
semiconductor parts,
rental of photovoltaic
power equipment,
engineering and
technical research,
testing, and
development, energy
saving management
services and solar
power technology
services
Consulting service of
building management
and control solutions
Installation of
mechanic, electronic,
telecommunication
and circuit equipment
Sales of computers,
peripherals and
software
Equity investments,
research, development
and sales of electronic
products
Marketing and sales of
electronic products
Manufacturing and
sales of electronic
products
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 14
Note 11
~28~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
DECH




Delta Electronics, Inc.
Vivotek



Vivotek Holdings, Inc.
Realwin
Vivotek
Realwin
Delta Electronics
(Czech Republic),
spol. s.r.o.
Delta Electronics
(Italy) S.r.l.
Delta Electronics
(Poland) Sp.
z o.o.
Delta Solutions
(Finland) Oy
Delta Electronics
Solutions (Spain) SL
Vivotek Inc.
(Vivotek)
Vivotek Holdings, Inc.
Realwin Investment
Inc. (Realwin)
Vivotek Netherlands
B.V.
Vivotek (Japan)
Inc.
Vivotek USA, Inc.
Wellstates Investment,
LLC
Otus Imaging, Inc.
Aetek Inc.
Lidlight Inc.
Sales of electronic
products




Manufacturing and
sales of video
compression software
and encoding, network
video server, webcam
and its related
components
Holding company
A venture capital
company
Sales service

Sales of webcams and
related components
Investment and
commercial lease of
real estate
Sales of webcams and
related components

Sales of lighting
equipment
100
100
100
100
100
56.75
100
100
100
100
100
100
100
56.21
51
100
100
100
100
100
55.09
100
100
100
100
100
100
100
56.21
51
~29~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
95
96
97
98
99
100
101
102
103
104
DEN
Delta Electronics, Inc.,
DEIL-SG and DIH
DET



DET and Delta Energy
Systems (Singapore)
PTE. LTD.
DET International
Holding B.V.

DELTA
ELECTRONICS
BRASIL LTDA.
Delta Electronics
(Thailand) Public
Company Limited
(DET)
DET International
Holding B.V.
Delta Energy Systems
(Singapore) PTE.
LTD.
Delta Green Industrial
(Thailand) Co., Ltd.
Delta Electronics
(Vietnam) Company
Limited
DELTA
ELECTRONICS
INDIA
MANUFACTURING
PRIVATE LIMITED
DET Logistics (USA)
Corporation
Delta Energy Systems
(Germany) GmbH
Delta Energy Systems
(India) Private Ltd.
Manufacturing and
sales of electronic
products
Manufacturing and
exporting power
supplies, other
electronic parts and
components
Equity investments
Equity investments,
trading, management
and consultancy
Integration, sales,
trading, installation
and providing services
of uninterruptible
power supply,
photovoltaic inverter,
electric cars changer
and data center
Sales of electronic
products
Manufacturing and
sales of electronic
products
Providing logistics
services in USA
Development,
marketing and sales of
electronic products
Marketing and sales of
electronic products
100
63.78
100
100
100
100
100
100
100
100
100
63.78
100
100
100
100
100
100
100
100
Note 21
Note 3
~30~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
105
106
107
108
109
110
111
112
113
114
DET International
Holding B.V. and
Delta
Energy Systems
(Singapore) PTE.
LTD.
DET International
Holding B.V.
Delta Energy Systems
(Germany) GmbH
Delta Energy Systems
(Singapore) PTE.
LTD.




Delta Energy Systems
(Singapore) PTE.
LTD. / Delta
Greentech
(Netherlands)
Cooperatie U.A.
Delta Greentech
(Netherlands) B.V.
Delta Electronics
(Slovakia) s.r.o.
Delta Energy Systems
(Romania) S.R.L.
Delta Energy Systems
Property (Germany)
GmbH
Delta Electronics
(Holdings)
Australia Pty Ltd
Delta Electronics India
Pvt. Ltd.
Delta Electronics
(Myanmar) Co., Ltd.
Delta Energy Systems
(UK) Ltd.
Delta Greentech
(Netherlands)
Cooperatie U.A.
Delta Greentech
(Netherlands) B.V.
Delta Energy Systems
LLC
Manufacturing and
sales of power
supplies, power system
and OEM power
system
Research and
development
Property rights
business
Marketing and sales of
renewable energy
products
Manufacturing and
marketing of non-
telecom power system
and uninterruptible
power supply, and
sales of uninterruptible
power supply
Manufacturing of
electronic products
used in CMP
manufacturing process
and machinery
Research and
development of
electronic products
Equity investments

Marketing and sales of
power systems
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
Note 8
Note 12
~31~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
115
116
117
118
119
120
121
122
123
124
125
126
127
Delta Greentech
(Netherlands) B.V.

DEN
Amerlux
Amerlux Lighting
Asia, LLC
Amerlux Lighting
Hong Kong Limited
DIH
DPI
Digital Projection
Holdings Ltd.
Digital Projection Ltd.
DEN
Trihedral
Eltek s.r.o.
Delta Electronics
(Automotive)
Americas Inc.
Amerlux, LLC
(Amerlux)
Amerlux Lighting
Asia, LLC
Amerlux Lighting
Hong Kong Limited
Guangzhou Amerlux
Lighting Co., Ltd.
Digital Projection
International Ltd.
(DPI)
Digital Projection
Holdings Ltd.
Digital Projection Ltd.
Digital Projection Inc.
Trihedral Engineering
Limited (Trihedral)
Trihedral Inc.
Trihedral UK Limited
Manufacturing of
telecom power system
Research and
development of
automotive power and
traction inverter
Design and production
of dedicated lighting
system and facilities
Equity investments

Wholesale of lighting
fixture and decorative
objects
Equity investments

Research, development
and sales of projector
products
Sales of projector
products
Graphic control
software and related
engineering services

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~32~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
DIH
March Networks
Holdings Ltd.
March Networks
Corporation





March Networks B.V.

DHK
Delta Electronics, Inc.
Delta Electronics, Inc.
and DECC
DIH
UI Acquisition
Holding Co.
March Networks
Holdings Ltd.
March Networks
Corporation
March Networks, Inc.
March Networks de
Mexico, S.A.de C.V.
March Networks
(Australia) Pty Limited
March Networks
Limited
March Networks
(Singapore) Pte.
Limited
March Networks B.V.
March Networks S.r.l.
March Networks
(France) SAS
Delta Electronics
(Chongqing) Ltd.
Delmind Inc.
Ancora
Semiconductors Inc.
UI Acquisition
Holding Co.
UI Holding Co.
Equity investments
Security surveillance
software and hardware
and related engineering
services
Security surveillance
software and hardware
and related engineering
services







Manufacturing
electronic parts of new
energy vehicles and
parts for power of
electronic equipment
Provide vertical add-on
value solution
Gallium Nitride
(GaN) technologies
and solutions
Equity investments
100
100
100
100
100
100
100
100
100
100
100
70
74.28
100
100
100
100
100
100
100
100
100
100
100
100
-
-
-
-
-
Note 3
Note 5
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 7
Note 7
Note 7
Note 7
Note 7
~33~
No. Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%) Ownership (%) Description
December
31,2022
December
31,2021
143
144
145
146
147
148
149
150
151
UI Holding Co.

UI Acquisition
Holding Co. and UI
Holding Co.
UI European Holdco.
Cooperatief U.A.


UI Holding Co., UI
European Holdco.
Cooperatief U.A.
ELTEK AS
March Networks S.r.l.
Universal
Instruments
Corporation
Hover-Davis, Inc.
UI European Holdco.
Cooperatief U.A.
Universal Instruments
(Hong Kong) Limited
Universal Instruments
s.r.o.
Universal Instruments
Mfg. (Shenzhen) Co.
Ltd.
Universal Instrument
de Mexico S.A. de C.V
Graterudveien 8 AS
March Networks
Poland Sp. Z o.o.
Precision automation
solutions

Equity investments
Precision automation
solutions



Property rights
business
Research and
development on
business intelligence
applications
100
100
100
100
100
100
100
100
100
-
-
-
-
-
-
-
-
-
Note 7
Note 7
Note 7
Note 7
Note 7
Note 7
Note 7
Note 7
Note 7
Note 22
  • Note 1: 55% of shares are held through others due to local regulations.

  • Note 2: 71% of shares are held through others due to local regulations.

  • Note 3: The company was established or acquired through merger during 2021.

  • Note 4: In December 2021, DELTA ELECTRONICS (USA) INC. and DELTA ELECTRONICS HOLDINGS (USA) INC. sold Eltekenergy International de Mexico, S. de R.L. de C.V. to DHK and DIH. Eltekenergy International de Mexico, S. de R.L. de C.V. and DEILMX resolved to set the effective date of the merger on February 1, 2022. DEIL-MX was the surviving company. The merger procedures were completed in December 2022.

  • Note 5: Formerly named Infinova (Canada) Limited and was renamed as March Networks Holdings Ltd. in December 2021.

  • Note 6: In December 2022 and December 2021, Delta Electronics (HK) Ltd. acquired 49% and 51% equity interests, respectively, in Delta Networks (Dongguan) Ltd. from Delta

~34~

Networks (HK) Limited.

  • Note 7: The company was established or acquired through merger during 2022.

  • Note 8: This company had been liquidated in February 2022.

  • Note 9: Formerly named Eltek Sistemas de Energia Industria e Commercio S.A. and was renamed as ELTEK SISTEMAS DE ENERGIA INDUSTRIA E COMERCIO LTDA. in February 2022.

  • Note 10: This company had been liquidated in March 2022.

  • Note 11: Formerly named Delta Greentech (Brasil) S.A. and was renamed as DELTA GREENTECH (BRASIL) LTDA. in February 2022.

  • Note 12: As the liquidation stated in Note 8, the investor was changed to Delta Energy Systems (Singapore) PTE. LTD.

  • Note 13: The Company merged with AMT in May 2022. After the merger, the Company was the surviving company, with AMT as the dissolved company.

  • Note 14: The deregistration of DET-SH has been completed in June 2022. Delta Energy Technology Puhuan (Shanghai) Co., Ltd. was originally held by DET-SH but was changed to be jointly held by DPEC and DGC. DET-SH was merged with Delta Energy Technology Puhuan (Shanghai) Co., Ltd. after its deregistration. The merger was completed in July 2022.

  • Note 15: Formerly named Eltek Power (UK) Ltd. and was renamed as DELTA ELECTRONICS (UK) LTD in June 2022.

  • Note 16: Formerly named Eltek Deutschland GmbH and was renamed as DELTA Electronics (Germany) GmbH in September 2022.

  • Note 17: Formerly named Eltek Montage GmbH and was renamed as DELTA Montage GmbH in September 2022.

  • Note 18: In December 2022, Delta Electronics (H.K.) Ltd. acquired a 100% equity interest in Cyntec Electronics (Suzhou) Co., Ltd from CYNTEC HOLDING (HK) LIMITED.

  • Note 19: Formerly named ELTEK POWER FRANCE SAS and was renamed as DELTA ELECTRONICS (France) SAS in November 2022.

  • Note 20: This company had been liquidated in December 2022.

  • Note 21: Formerly named DET International Holding Limited and was renamed as DET International Holding B.V. in December 2022.

  • Note 22: Formerly named Samtartess Investments sp. z o.o. and was renamed as March Networks Poland Sp. Z o.o. in October 2022.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

~35~

F. Subsidiaries that have non-controlling interests that are material to the Group:

As at December 31, 2022 and 2021, the non-controlling interest amounted to $38,578,278 and $31,338,136, respectively. The information on non-controlling interest and respective subsidiary is as follows:

Principal place
Name of subsidiary
of business
Amount
Vivotek Inc.
(Vivotek)
Taiwan
$ 3,498,166
Delta Electronics
(Thailand) Public
Company limited
(DET)
Thailand
33,992,121
December
Ownership
Ownership
(%)
Amount
(%)
43.25%
$ 3,375,410
44.91%
36.22%
27,727,893
36.22%
Non-controllinginterest
31,2022
December 31,2021

Summarised financial information of the subsidiary:

Balance sheets

Balance sheets
DET
December 31, 2022 December 31,2021
Current assets $ 59,033,050
$ 40,474,496
Non-current assets 67,524,042
59,264,879
Current liabilities ( 29,209,851)
( 20,530,658)
Non-current liabilities ( 3,250,195)
( 2,654,621)
Total net assets $ 94,097,046 $ 76,554,096
Vivotek
December 31,2022 December 31,2021
Current assets $ 5,703,205
$ 3,919,997
Non-current assets 5,772,970 5,987,406
Current liabilities ( 3,187,495)
( 2,050,183)
Non-current liabilities ( 290,286) ( 341,276)
Total net assets $ 7,998,394 $ 7,515,944
~36~

Statements of comprehensive income

DET

Years ended December 31, December 31,
2022 2021
Revenue $ 100,321,381 $ 73,430,330
Profit before income tax 11,859,169 4,497,456
Income tax expense ( 395,121)
( 85,104)
Profit for the year from continuing operations 11,464,048 4,412,352
Other comprehensive income, net of tax 43,546 1,053,676
Total comprehensive income for the year $ 11,507,594
$ 5,466,028
Comprehensive income attributable to
non-controlling interest $ 4,168,051
$ 2,494,179
Dividends paid to non-controlling interest $ 665,450
$ 1,364,066
Vivotek
Years ended December 31,
2022 2021
Revenue $ 9,948,137 $ 5,451,605
Profit before income tax 670,108 20,239
Income tax (expense) benefit ( 99,414) 4,734
Profit for the year from continuing operations 570,694 24,973
Other comprehensive income (loss), net of tax 43,461 ( 10,334)
Total comprehensive income for the year $ 614,155 $ 14,639
Comprehensive income attributable to
non-controlling interest $ 284,074 $ 14,557
Dividends paid to non-controlling interest $ 52,962 $ 80,387
~37~

Statements of cash flows

DET

Years ended December 31, December 31,
2022 2021
Net cash provided by operating activities $ 11,210,412
$ 1,552,073
Net cash used in investing activities ( 6,435,011)
( 6,698,331)
Net cash used in financing activities ( 2,046,929)
( 1,942,652)
Effect of exchange rates on cash and cash
equivalents 885,268 ( 500,074)
Increase (decrease) in cash and cash equivalents 3,613,740 ( 7,588,984)
Cash and cash equivalents, beginning of year 5,454,401 13,043,385
Cash and cash equivalents, end of year $ 9,068,141 $ 5,454,401
Vivotek
Years ended December 31,
2022 2021
Net cash provided by operating activities $ 468,397
$ 121,766
Net cash used in investing activities ( 74,282)
( 312,227)
Net cash used in financing activities ( 379,826)
( 226,110)
Effect of exchange rates on cash and cash
equivalents 35,636
( 13,545)
Increase (decrease) in cash and cash equivalents 49,925 ( 430,116)
Cash and cash equivalents, beginning of year 994,898 1,425,014
Cash and cash equivalents, end of year $ 1,044,823 $ 994,898

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet

~38~

date; their translation differences are recognised in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses are presented in the statement of comprehensive income within other gains and losses.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even the Group still retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
~39~
  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be paid off within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be paid off within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income. Financial assets at amortised cost or fair value through other comprehensive income are designated as at fair value through profit or loss at initial recognition when they eliminate or significantly reduce a measurement or recognition inconsistency.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the

~40~

dividend can be measured reliably.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. Financial assets at fair value through other comprehensive income are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value. The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(9) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

(10) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • C. The Group’s operating pattern of accounts receivable that are expected to be factored is for the purpose of selling, and the accounts receivable are subsequently measured at fair value, with any changes in fair value recognised in profit or loss.

(11) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable or contract assets that have a significant financing component, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if

~41~

such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts.

(12) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred and, the Group has not retained control of the financial asset.

(13) Inventories

Inventories are stated at the lower of cost and net realisable value. The cost of finished goods and work in process comprises raw materials, direct labour, other direct costs and related production overheads (allocated based on normal operating capacity); however, borrowing costs are excluded. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(14) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

(15) Investments accounted for under the equity method

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of loss in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in associates’ equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

~42~
  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates are consistent with the policies adopted by the Group.

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

(16) Cash surrender value of life insurance

Premium paid for life insurance with saving nature belonging to cash surrender value is recognised as a deduction to insurance premium expense in current period and is added to the carrying amount of cash surrender value.

(17) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

~43~
  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are 2~15 years except for buildings, the estimated life of which is 5~55 years.

(18) Leasing arrangements (lessee) right-of-use assets/lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable. The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability; and

  • (b) Any lease payments made at or before the commencement date.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(19) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model.

(20) Intangible assets

A. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method. Acquisition prices in the business combination are calculated by the price of acquisition plus related direct costs. Goodwill is recognised at the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition prices may not exceed one year after the acquisition.

~44~

B. Trademarks

  • (a) Separately acquired trademarks with finite useful lives are stated at acquisition cost and are amortised on a straight-line basis over their estimated useful lives.

  • (b) Certain trademarks which are assessed to generate net cash inflows and have indefinite useful lives are recorded at actual cost. These are not amortised and instead, are tested for impairment annually.

  • C. Intangible assets other than goodwill and trademarks, mainly computer software, patents, customer relationship and technology authorisation fees, are amortised on a straight-line basis over the following: Economic useful life or contract term for computer software and patents; economic useful life for customer relationship; useful life for patent use rights or contract term for technology authorisation fees.

(21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value-in-use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill, intangible assets with an indefinite useful life and intangible assets that have not yet been available for use are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(22) Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

~45~

(23) Notes and accounts payable

Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, for shortterm accounts payable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

(24) Financial liabilities at fair value through profit or loss

  • A. Derivatives are categorised as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(25) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(28) Non-hedging and embedded derivatives

  • A. Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

  • B. Under the financial assets, the hybrid contracts embedded with derivatives are initially recognised as financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and financial assets at amortised cost based on the contract terms.

  • C. Under the non-financial assets, whether the hybrid contracts embedded with derivatives are accounted for separately at initial recognition is based on whether the economic characteristics

~46~

and risks of an embedded derivative are closely related in the host contract. When they are closely related, the entire hybrid instrument is accounted for by its nature in accordance with the applicable standard. When they are not closely related, the derivative is accounted for differently from the host contract as derivative while the host contract is accounted for by its nature in accordance with the applicable standard. Alternatively, the entire hybrid instrument is designated as financial liabilities at fair value through profit or loss upon initial recognition.

(29) Hedge accounting

  • A. At the inception of the hedging relationship, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. That documentation shall include identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements.

  • B. The Group has designated its hedging relationship as the hedge of a net investment in a foreign operation.

  • C. Hedge of a net investment in a foreign operation.

  • (a) The foreign currency translation reserve associated with the hedged item is adjusted to the lower of the following (in absolute amounts):

    • i. The cumulative gain or loss on the hedging instrument from inception of the hedge; and

    • ii. The cumulative change in fair value of the hedged item from inception of the hedge.

  • (b) The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income. The ineffective portion is recognised in profit or loss.

  • (c) The cumulative gain or loss on the hedging instrument relating to the effective portion of the hedge that has been accumulated in the foreign currency translation reserve shall be reclassified from equity to profit or loss as a reclassification adjustment.

(30) Employee benefits

A. Pensions

  • (a) Defined contribution plan

Under the defined contribution plan, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plan

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in

~47~

respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

  • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • iii. Past service costs are recognised immediately in profit or loss.

  • B. Employees’, directors’ and supervisors’ remuneration

Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

- (31) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.

  • B. Restricted stocks:

  • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.

  • (b) For restricted stocks where employees do not need to pay to acquire those stocks, if employees resign during the vesting period, the Group has the right to repurchase the stocks for a fee and cancel these stocks. No distribution rights for dividends and capital reserves before the vesting conditions are met.

~48~

(32) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

(33) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

~49~

(34) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

(35) Revenue recognition

  • A. Sales of goods

  • (a) The Group manufactures and sells power supply of computers, information technology, vehicles and electrical machines, automation equipment and related components products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) Sales revenue is recognised based on the price specified in the contract, net of the estimated discounts and allowances. Accumulated experience is used to estimate and provide for the sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. Sales are usually made with a credit term of 30 to 90 days after acceptance. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the control of goods are transferred as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Installation of software and module services

  • (a) The Group provides installation of some software and module services. Revenue from providing services is recognised in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual cost spent relative to the total expected cost. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a

~50~

contract liability is recognised.

  • (b) Some contracts include sales and installation services of equipment. The equipment and the installation services provided by the Group are not distinct and are identified to be one performance obligation satisfied over time since the installation services involve significant customisation and modification.

  • (c) The Group’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management becomes aware of the changes in circumstances.

  • C. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(36) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expenses.

(37) Business combinations

  • A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisitionrelated costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

  • B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of

~51~

the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognised and the fair value of previously held equity interest in the acquiree is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognised directly in profit or loss on the acquisition date.

(38) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Group’s chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgments in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgments in applying the Group’s accounting policies

Investment property

The Group uses part of the property for its own use and part to earn rentals or for capital appreciation. When the portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for less than 20 percent of the property.

(2) Critical accounting estimates and assumptions

Impairment assessment of goodwill

The impairment assessment of goodwill relies on the Group’s subjective judgment, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cashgenerating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(10) for the information on goodwill impairment.

~52~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
December31,2022
Cash on hand
6,746
$ Checking accounts and demand deposits
45,250,071
Time deposits
16,044,200
Cash equivalents
245,819
61,546,836
$
December31,2021
4,840
$ 39,392,615

10,422,695
34,903
49,855,053
$
  • A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

(2) Financial assets and liabilities at fair value through profit or loss

Note 8.
Financial assets and liabilities at fair value through profit or loss
Asset Items
December 31,2022
Current items:
Listed stocks
618,669
$ Emerging stocks
71,748
Derivatives
605,847
Hybrid instrument-
Convertible bonds
45,009
1,341,273
Valuation adjustment
418,339
1,759,612
$ Non-current items:
Listed stocks
340,756
$ Emerging stocks
222,000
Unlisted stocks
1,521,372
Hybrid instrument-
Convertible preferred stocks
209,577
Hybrid instrument-
Convertible bonds
913,449
3,207,154
Valuation adjustment
435,527)
(
2,771,627
$ Financial assets mandatorily measured at fair
value through profit or loss
Financial assets mandatorily measured at fair
value through profit or loss
December 31,2021
506,938
$ -
125,070
28,015
660,023
425,706
1,085,729
$
314,543
$ 308,300
1,568,229
197,148
900,000
3,288,220
63,578
3,351,798
$
~53~

Liability Items December 31, 2022 December 31, 2021 Current items: Financial liabilities held for trading Derivatives $ 74,232 $ 41,371

  • A. The Group has recognised the gain from financial assets and liabilities at fair value of $845,835 and $573,145 for the years ended December 31, 2022 and 2021, respectively.

  • B. Details of the transactions and contract information in respect of derivative financial assets and liabilities for which the Group did not adopt hedge accounting are as follows:

- Sell AUD / Buy USD
- Sell BRL / Buy USD
- Sell COP / Buy USD
- Sell EUR / Buy NOK
- Sell EUR / Buy USD
- Sell GBP / Buy NOK
- Sell HKD / Buy USD
- Sell INR / Buy USD
- Sell JPY / Buy USD
- Sell SEK / Buy NOK
- Sell THB / Buy JPY
- Sell TRY / Buy USD
- Sell TWD / Buy USD
- Sell USD / Buy CZK
- Sell USD / Buy NOK
- Sell USD / Buy RMB
- Sell USD / Buy SGD
- Sell USD / Buy THB
- Sell USD / Buy TWD
- Sell EUR / Buy NOK
- Sell PLN / Buy NOK
Financial instruments
Forward exchange contracts:
Cross currency swap:
December 31,2022 December 31,2022
AUD
4,900
BRL
42,245
COP
12,418,840
EUR
20,700
EUR
39,300
GBP
4,000
HKD
15,000

INR
1,861,085
JPY
753,957
SEK
20,000

THB
75,464
TRY
135,836

TWD
147,375

USD
400
USD
2,111
USD
179,000
USD
41,649
USD
358,000
USD
10,000
EUR
13,000
PLN
8,500
Contract amount (nominal
principal) (in thousands)
Contractperiod
2022.08.16~2023.05.04
2022.11.01~2023.02.06
2022.11.01~2023.02.06
2022.09.19~2023.05.05
2022.09.06~2023.03.29
2022.11.22~2023.02.06
2022.08.16~2023.03.03
2022.10.18~2023.03.29
2022.08.19~2023.03.22
2022.12.28~2023.03.29
2022.10.26~2023.03.24
2022.10.13~2023.03.30
2022.07.21~2023.01.18
2022.12.19~2023.01.18
2022.12.12~2023.03.06
2022.11.24~2023.02.06
2022.09.12~2023.06.05
2022.09.12~2023.04.25
2022.11.29~2023.03.17
2022.12.21~2023.03.30
2022.12.21~2023.03.30
~54~
December 31,2021
Contract amount (nominal
Financial instruments principal) (in thousands) Contractperiod
Forward exchange contracts:
- Sell AUD / Buy USD AUD 3,150
2021.08.25~2022.06.02
- Sell BRL / Buy USD BRL 17,161
2021.12.02~2022.02.07
- Sell EUR / Buy CAD EUR 1,716
2021.12.17~2022.06.21
- Sell EUR / Buy NOK EUR 26,200
2021.08.16~2022.06.30
- Sell EUR / Buy USD EUR 46,000
2021.07.28~2022.07.05
- Sell GBP / Buy EUR GBP 852
2021.12.15~2022.03.07
- Sell GBP / Buy NOK GBP 2,500
2021.10.22~2022.02.07
- Sell HKD / Buy USD HKD 60,000
2021.07.28~2022.06.02
- Sell INR / Buy USD INR 753,465 2021.11.09~2022.02.28
- Sell JPY / Buy USD JPY 1,367,566 2021.08.17~2022.04.21
- Sell THB / Buy JPY THB 26,446 2021.11.22~2022.02.25
- Sell TWD / Buy USD TWD 3,310,410 2021.07.21~2022.06.21
- Sell USD / Buy CHF USD 2,000 2021.11.15~2022.02.25
- Sell USD / Buy CZK USD 400 2021.12.17~2022.01.20
- Sell USD / Buy JPY USD 3,800 2021.11.17~2022.01.25
- Sell USD / Buy NOK USD 3,000 2021.11.29~2022.02.28
- Sell USD / Buy PEN USD 1,500 2021.12.08~2022.02.07
- Sell USD / Buy RMB USD 294,278 2021.09.22~2022.04.08
- Sell USD / Buy SGD USD 23,264 2021.08.04~2022.07.05
- Sell USD / Buy THB USD 173,500 2021.09.16~2022.04.20
- Sell USD / Buy TWD USD 5,100 2021.11.04~2022.01.17
Cross currency swap:
- Sell EUR / Buy NOK EUR 4,000 2021.12.17~2022.06.30
- Sell PLN / Buy NOK PLN 14,600 2021.12.21~2022.06.30
- Sell SEK / Buy NOK SEK 20,000 2021.12.21~2022.06.30

The Group entered into forward exchange contracts and cross currency swap to manage exposures to foreign exchange rate fluctuations of import or export sales, loans between related parties and dividend distribution within the Group. However, the forward exchange transactions did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information relating to credit risk is provided in Note 12(2).

~55~

(3) Financial assets at fair value through other comprehensive income

Items December 31,2022 December 31,2022 December 31,2021 December 31,2021
Non-current items:
Equity instruments
Listed stocks $ 1,608,699
$ 1,608,699
Unlisted stocks 714,532
754,546
2,323,231 2,363,245
Valuation adjustment ( 582,678)
( 775,402)
$ 1,740,553
$ 1,587,843
  • A. The Group has elected to classify investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,740,553 and $1,587,843 as at December 31, 2022 and 2021, respectively.

  • B. During the year ended December 31, 2022, the Group disposed certain investments that no longer have strategic purposes. Stocks totaling $81,320 were sold at fair value, resulting to a cumulative gain on disposal of $9,874. As there were no stocks disposed during the year ended December 31, 2021, no gain or loss on disposal was recognised.

  • C. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income
Cumulative gain reclassified to retained
earnings due to derecognition
Years ended December 31, Years ended December 31,
2022
2021
217,849
$ 422,509)
($ 9,874
$ -
$
2021





-
$
  • D. As at December 31, 2022 and 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $1,740,553 and $1,587,843, respectively.

  • E. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

(4) Hedging financial assets and liabilities

  • A. As at December 31, 2022 and 2021, there were no financial assets and liabilities used for hedging.

  • B. Information on cash flow hedges and hedges of net investments in foreign operations recognised in profit or loss and other comprehensive income:

~56~
Other equity
At January 1
Add: Loss on hedge effectiveness-amount
recognised in other comprehensive income
At December 31
Years ended December 31, Years ended December 31,
2022
2021
129,917
$ 130,616
$ -
699)
(
129,917
$ 129,917
$
2021
129,917
$
  • (a) The purpose of hedge accounting is that the hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as at December 31, 2022 and 2021 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.

  • (b) Hedges of net investments in foreign operations

In the first quarter of 2018, due to the reorganisation of the Group, the risk of USD exchange rate fluctuating by fair value initially designated as hedged items of hedges of net investments in foreign operations was no longer material. Consequently, the hedge relationship did not meet the conditions of hedge accounting. The effective portion of hedges of net investments in foreign operations was accumulated in other equity previously. Since the foreign operations was not disposed, it was not reclassified from equity to profit or loss.

(5) Notes and accounts receivable

Notes and accounts receivable
December 31,2022 December 31,2021
Notes receivable $ 3,123,642 $ 3,420,633
Accounts receivable $ 84,577,637
$ 67,786,921
Less: Allowance for uncollectible accounts ( 503,568) ( 350,544)
$ 84,074,069
$ 67,436,377
Overdue receivables
(shown as other
non-current assets) $ 293,877
$ 313,298
Less: Allowance for uncollectible accounts ( 293,877) ( 313,298)
$ - $ -
A. The aging analysis of accounts receivable is as follows:
December 31,2022 December 31,2021
Not past due $ 73,676,921
$ 60,175,037
1 to 90 days 9,781,373 7,029,700
91 to 180 days 687,649 268,016
181 to 365 days 213,655 151,223
Over 366 days 218,039 162,945
$ 84,577,637 $ 67,786,921

A. The aging analysis of accounts receivable is as follows:

The above aging analysis was based on past due date.

~57~
  • B. As at December 31, 2022 and 2021, there was no notes receivable past due.

  • C. As at December 31, 2022 and 2021, accounts receivable and notes receivable were all from contracts with customers. As at January 1, 2021, the balance of receivables from contracts with customers amounted to $62,911,028.

  • D. The Group has no notes receivable and accounts receivable pledged to others as collateral.

  • E. As at December 31, 2022 and 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $3,123,642 and $3,420,633, and accounts receivable were $84,074,069 and $67,436,377, respectively.

  • F. Information relating to credit risk is provided in Note 12(2).

  • (6) Transfer of financial assets

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not required to bear the default risk of the accounts receivable and the percentage of advance payments is zero, but is liable for the losses incurred on any business dispute. As at December 31, 2022 and 2021, the relevant information on unsettled accounts receivable that were sold is set forth below:

December31,2022 December31,2022
Purchaser of
accounts
receivable
Taishin
International Bank
Accounts
receivable
transferred
13,254
$
Amount
derecognised
Facilities
13,254
$ 307,100
$ December31,2021
Amount
advanced
-
$
Amount
available for
advance
-
$
Interest rate
of amount
advanced
-
Purchaser of
accounts
receivable
Taishin
International Bank
Accounts
receivable
transferred
42,219
$
Amount
derecognised
42,219
$
Facilities
276,600
$
Amount
advanced
-
$
Amount
available for
advance
-
$
Interest rate
of amount
advanced
-
~58~

(7) Inventories

Inventories
Raw materials
Work in process
Finished goods
Inventory in transit
Raw materials
Work in process
Finished goods
Inventory in transit
December 31,2022
Allowance for
Cost
valuation loss
38,320,991
$ 7,474,693)
($ 8,284,302
14,298)
(
45,601,495
5,520,193)
(
646,760
-
92,853,548
$ 13,009,184)
($ December 31,2021
Book value
30,846,298
$ 8,270,004
40,081,302
646,760
79,844,364
$
Allowance for
Cost
valuation loss
31,146,737
$ 4,257,316)
($ 6,874,478
10,754)
(
35,428,828
3,864,244)
(
789,622
-
74,239,665
$ 8,132,314)
($
Book value
26,889,421
$ 6,863,724
31,564,584
789,622
66,107,351
$
  • A. On August 30, 2021, certain inventories of the Group’s subsidiaries were damaged due to the flooding in the Thailand plants. The carrying amount of these inventories amounted to $277,309, and the Group has recognised the related losses which was presented as other gains and losses - disaster loss. Please refer to Note 6(24) for details.

  • B. The cost of inventories recognised as expense or loss for the year:

Years ended December 31,
2022 2021
Cost of goods sold $ 260,877,806
$ 217,851,044
Loss on market value decline and obsolete and
slow-moving inventories 5,845,899 2,462,425
Others ( 931,623)
( 885,759)
$ 265,792,082 $ 219,427,710
~59~

(8) Property, plant and equipment

Property, plant and equipment
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2022 Land structures equipment equipment Others under acceptance Total
Cost $ 15,139,283
$ 51,485,311
$ 52,261,356
$ 19,872,926
$ 21,356,997
$ 8,264,905
$ 168,380,778
Accumulated depreciation and
impairment ( 10,395)
( 23,378,205)
( 35,386,205)
( 15,840,483)
( 17,158,205)
- ( 91,773,493)
$ 15,128,888 $ 28,107,106 $ 16,875,151 $ 4,032,443 $ 4,198,792 $ 8,264,905 $ 76,607,285
2022
Opening net book amount $ 15,128,888
$ 28,107,106
$ 16,875,151
$ 4,032,443
$ 4,198,792
$ 8,264,905
$ 76,607,285
Additions (Note A) 728,890 2,613,545 7,526,107 3,035,324 2,233,398 5,675,359 21,812,623
Acquired through business combinations 14,227 79,127 47,243 - 2,763 - 143,360
Disposals ( 75,929)
( 168,650)
( 110,935)
( 25,006)
( 36,538)
- ( 417,058)
Transfers (Note B) ( 23,364)
1,250,412 2,402,469 399,584 565,318 ( 4,273,868)
320,551
Depreciation charge - ( 2,172,418)
( 7,119,721)
( 2,470,087)
( 2,575,656)
- ( 14,337,882)
Net exchange differences 311,194 730,336 602,775 129,010 177,653 186,740 2,137,708
Closing net book amount $ 16,083,906 $ 30,439,458 $ 20,223,089 $ 5,101,268 $ 4,565,730 $ 9,853,136 $ 86,266,587
At December 31, 2022
Cost $ 16,093,942
$ 55,651,841
$ 61,671,200
$ 22,998,550
$ 23,840,987
$ 9,853,136
$ 190,109,656
Accumulated depreciation and
impairment ( 10,036)
( 25,212,383)
( 41,448,111)
( 17,897,282)
( 19,275,257)
- ( 103,843,069)
$ 16,083,906 $ 30,439,458
$ 20,223,089 $ 5,101,268
$ 4,565,730 $ 9,853,136 $ 86,266,587

Note: A. The additions were net of obtained government grants.

  • B. On October 1, 2021, the Board of Directors resolved to dispose a number of battery cell assembly equipment and transferred the equipment amounting to $320,551 to non-current assets held for sale at the lower of carrying amount and fair value less costs to sell. However, the equipment was transferred back from assets held for sale as the Company and the buyer both agreed to terminate the contract for the disposal of the equipment on March 31, 2022.
~60~
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2021 Land structures equipment equipment Others under acceptance Total
Cost $ 14,267,858
$ 44,204,419
$ 46,515,093
$ 18,755,289
$ 19,836,201
$ 10,592,148
$ 154,171,008
Accumulated depreciation and
impairment ( 11,704)
( 21,744,675)
( 33,043,800)
( 14,919,634)
( 16,009,220)
- ( 85,729,033)
$ 14,256,154 $ 22,459,744 $ 13,471,293 $ 3,835,655 $ 3,826,981 $ 10,592,148 $ 68,441,975
2021
Opening net book amount $ 14,256,154
$ 22,459,744
$ 13,471,293
$ 3,835,655
$ 3,826,981
$ 10,592,148
$ 68,441,975
Additions 1,052,704 1,298,874 8,596,865 2,215,843 2,642,300 7,158,609 22,965,195
Acquired through business combinations - - 25,602 548 17,129 1,530 44,809
Effect on decrease in business entities - - - ( 378)
( 2,830)
- ( 3,208)
Disposals ( 200)
( 13,020)
( 161,734)
( 31,865)
( 69,078)
- ( 275,897)
Transfers (Note) - 6,621,321 1,621,137 354,495 292,969 ( 9,210,473)
( 320,551)
Depreciation charge - ( 1,902,917)
( 6,353,596)
( 2,269,942)
( 2,330,744)
-
( 12,857,199)
Impairment loss - - - - ( 11,407)
- ( 11,407)
Net exchange differences ( 179,770)
( 356,896)
( 324,416)
( 71,913)
( 166,528)
( 276,909)
( 1,376,432)
Closing net book amount
At December 31, 2021
$ 15,128,888
$ 28,107,106 $ 16,875,151 $ 4,032,443 $ 4,198,792 $ 8,264,905
$ 76,607,285
Cost $ 15,139,283
$ 51,485,311
$ 52,261,356
$ 19,872,926
$ 21,356,997
$ 8,264,905
$ 168,380,778
Accumulated depreciation and
impairment ( 10,395)
( 23,378,205)
( 35,386,205)
( 15,840,483)
( 17,158,205)
- ( 91,773,493)
$ 15,128,888 $ 28,107,106
$ 16,875,151 $ 4,032,443 $ 4,198,792
$ 8,264,905 $ 76,607,285

Note: On October 1, 2021, the Board of Directors resolved to dispose a number of battery cell assembly equipments and transferred the equipments amounting to $320,551 to non-current assets held for sale at the lower of carrying amount and fair value less costs to sell.

  • A. The Group’s property, plant and equipment are mainly owner-occupied.

  • B. No interest expense was capitalised on property, plant and equipment.

  • C. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.

~61~

(9) Leasing arrangements - lessee

  • A. The Group leases various assets including land, buildings and transportation equipment. Rental contracts are typically made for periods of 1 to 21 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment
Other equipment
Land
Buildings and structures
Transportation equipment
Other equipment
December 31, 2022
December 31, 2021
Book value
Bookvalue
2,842,408
$ 1,635,431
$ 2,064,549
1,256,400

117,174
90,036
62,192
25,093

5,086,323
$ 3,006,960
$ Years ended December 31,
December 31, 2021
Bookvalue
1,635,431
$ 1,256,400

90,036
25,093
3,006,960
$
2022
Depreciation charge
52,457
$ 543,859
66,103
19,942

682,361
$
2021
Depreciation charge
48,200
$ 481,818
71,937
8,247
610,202
$
  • C. For the years ended December 31, 2022 and 2021, the additions to right-of-use assets (excluding those acquired through business combinations) were $2,320,655 (net of obtained government grants of $637,890) and $437,500, respectively.

  • D. Information on profit or loss in relation to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Years ended December 31, Years ended December 31,
2022
21,252
$ 659,649
$
2021
19,550
$
546,219
$
  • E. For the years ended December 31, 2022 and 2021, the Group’s total cash outflow for leases were $2,621,066 and $1,107,537, respectively.
~62~
  • F. Extension options

  • (a) Extension options are included in the Group’s lease contracts pertaining to certain land. These terms and conditions are the lessor’s general practice and for the Group to effectively utilise the assets.

  • (b) In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.

~63~

(10) Intangible assets

Intangible assets
Customer Technical
At January 1, 2022 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 4,072,330
$ 1,590,408
$ 54,420,933
$ 18,089,972
$ 11,152,791
$ 5,241,533
$ 94,567,967
Accumulated amortisation and
impairment ( 1,397,642)
( 1,403,201)
( 785,167)
( 9,517,533)
( 4,128,341)
( 3,726,519)
( 20,958,403)
$ 2,674,688 $ 187,207 $ 53,635,766 $ 8,572,439 $ 7,024,450 $ 1,515,014 $ 73,609,564
2022
Opening net book amount $ 2,674,688
$ 187,207
$ 53,635,766
$ 8,572,439
$ 7,024,450
$ 1,515,014
$ 73,609,564
Additions - acquired separately 1,349 13,784 - - - 600,403 615,536
Additions - acquired through business
combinations (Note) - - 444,604 ( 10,556)
413,714 - 847,762
Reclassifications (Note) ( 171,804)
- 199,800 ( 376,636)
570,495 ( 577,077)
( 355,222)
Amortisation ( 253,440)
( 81,117)
- ( 1,480,032)
( 1,253,100)
( 848,243)
( 3,915,932)
Impairment loss - - ( 417,151)
- - - ( 417,151)
Net exchange differences 150,216
( 827)
4,975,031 813,456 742,065 105,356 6,785,297
Closing net book amount $ 2,401,009 $ 119,047 $ 58,838,050 $ 7,518,671 $ 7,497,624 $ 795,453 $ 77,169,854
At December 31, 2022
Cost $ 4,307,832
$ 1,829,078
$ 60,126,073
$ 19,451,343
$ 13,277,950
$ 4,001,160
$ 102,993,436
Accumulated amortisation and
impairment ( 1,906,823)
( 1,710,031)
( 1,288,023)
( 11,932,672)
( 5,780,326)
( 3,205,707)
( 25,823,582)
$ 2,401,009 $ 119,047 $ 58,838,050
$ 7,518,671 $ 7,497,624 $ 795,453 $ 77,169,854

(Note) The additions - acquired through business combinations and reclassifications resulted from the adjustment of the contingent proceeds and the reallocation of the purchase price relative to the acquisition of March and UI. The allocation of the acquisition price for March was completed in the second quarter of 2022 and the contingent consideration decreased by $10,556 based on the adjustment to the estimated purchase price. The allocation of the acquisition price for UI will be completed within one year.

~64~
Customer Technical
At January 1, 2021 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 3,943,732
$ 1,979,798
$ 54,297,182
$ 17,495,795
$ 11,376,981
$ 4,227,079
$ 93,320,567
Accumulated amortisation and
impairment ( 1,180,179)
( 1,507,416)
( 797,390)
( 8,254,610)
( 3,063,190)
( 3,058,152)
( 17,860,937)
$ 2,763,553 $ 472,382 $ 53,499,792 $ 9,241,185 $ 8,313,791 $ 1,168,927 $ 75,459,630
2021
Opening net book amount $ 2,763,553
$ 472,382
$ 53,499,792
$ 9,241,185
$ 8,313,791
$ 1,168,927
$ 75,459,630
Additions - acquired separately 1,510 12,430 - - 8,742 1,278,296 1,300,978
Additions - acquired through
business combinations (Note 1) 171,804 - 741,321 854,392 - 6,010 1,773,527
Effect on decrease in business entities - - - - 21,015 ( 63,160)
( 42,145)
Reclassifications (Note 1) - - 137,896 ( 25,631)
( 112,265)
- -
Amortisation ( 237,513)
( 135,296)
- ( 1,364,721)
( 1,092,556)
( 853,816)
( 3,683,902)
Impairment loss (Note 2) - ( 153,493)
- - - - ( 153,493)
Net exchange differences ( 24,666)
( 8,816)
( 743,243)
( 132,786)
( 114,277)
( 21,243)
( 1,045,031)
Closing net book amount $ 2,674,688 $ 187,207 $ 53,635,766 $ 8,572,439 $ 7,024,450 $ 1,515,014 $ 73,609,564
At December 31, 2021
Cost $ 4,072,330
$ 1,590,408
$ 54,420,933
$ 18,089,972
$ 11,152,791
$ 5,241,533
$ 94,567,967
Accumulated amortisation and
impairment ( 1,397,642)
( 1,403,201)
( 785,167) ( 9,517,533)
( 4,128,341)
( 3,726,519)
( 20,958,403)
$ 2,674,688 $ 187,207
$ 53,635,766
$ 8,572,439 $ 7,024,450 $ 1,515,014 $ 73,609,564

(Note 1) The additions - acquired through business combinations and reclassifications resulted from the adjustment of the contingent proceeds and the reallocation of the purchase price relative to the acquisition of Trihedral. The allocation of acquisition price was completed in the first quarter of 2021 and the acquisition price increased by $9,015 based on the adjustment terms in the contract.

(Note 2) As the Group replaced the prior years’ patent rights by the newly acquired patent rights, the Group recognised impairment loss on the prior years’ patent rights as these were assessed to be worthless.

~65~

A. Details of amortisation on intangible assets are as follows:

Details of amortisation on intangible assets are as follows: follows:
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Years ended December 31,
2022
69,105
$ 1,738,944
213,309
1,894,574
3,915,932
$
2021
57,507
$ 1,606,772
190,738
1,828,885
3,683,902
$

B. The Group acquired registered or under-application trademark rights such as , , , , VIVITEK , 麗訊 , , , , , , and . Trademarks are assessed to have finite useful lives. The remaining trademarks which have indefinite useful lives shall not be amortised but are tested for impairment annually.

  • C. Goodwill and trademarks with indefinite useful lives are allocated as follows to the Group’s cash-generating units identified according to operating segment:
Goodwill:
DET
Eltek
Cyntec
Vivotek
DCI
DGC
Amerlux
March
Trihedral
Others
Trademarks:
Automation business
Infrastructure business
December 31, 2022
36,514,479
$ 5,291,237
5,146,053
3,232,954
2,547,848
1,765,303
1,191,277
1,029,676
748,767
1,370,456
58,838,050
$ 691,811
$ 386,823
1,078,634
$
December 31,2021
32,888,000
$ 4,765,731
5,146,053
3,232,954
2,294,806
1,589,980
1,072,964
728,618
674,402
1,242,258
53,635,766
$
862,750
$ 386,823
1,249,573
$

Acquisition prices in business combination are calculated based on the price of acquisition and direct costs related to the acquisition. The amount of goodwill recognised is the difference between the acquisition price and the net fair value of identifiable assets acquired. The amortisation duration of acquisition price shall not exceed one year after the acquisition.

  • D. The Group’s goodwill arose from business combinations in order to improve benefit comprising of potential customer relationships and operating revenue in the location of acquired companies.
~66~

Based on IAS 36, goodwill acquired in a business combination should be tested at least annually for impairment. For the impairment testing of goodwill, goodwill acquired in a business combination is allocated to each of the cash-generating units that are expected to benefit from the synergies of the business combination. Each company may be a cash-generating unit which can generate independent cash flows.

In assessing the impairment of goodwill and trademarks with indefinite useful lives, for the goodwill of DET and Vivotek, the recoverable amount is the higher of the companies’ fair value less costs of disposal and value-in-use (the fair value is classified as a level 2 fair value after the Group’s assessment based on the closing price at the balance sheet date and considering premium, as the closing price is a transaction price without control in the centralized securities exchange market); for the goodwill and trademarks with indefinite useful lives of other companies, the impairment is calculated based on value-in-use and carrying amount of net assets of each company. The key assumptions used for value-in-use calculations are operating profit margin, growth rate and discount rate.

Management determined budgeted operating profit margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments.

As the recoverable amount of the cash-generating unit, MES and others, calculated using the value-in-use is less than the carrying amount, the Group recognised impairment loss of $417,151 on goodwill for the year ended December 31, 2022. The discount rate used in calculating valuein-use was 10.5% and 12.44% on December 31, 2022 and 2021, respectively.

(11) Other non-current assets

Other non-current assets
Short-term borrowings
Prepayments for business facilities
Guarantee deposits paid
Financial assets at amortised cost
Cash surrender value of life insurance
Prepayments for long-term investments
Others
Unsecured bank loans
Credit lines
Interest rate range
December 31,2022
1,090,269
$ 1,722,926
143,498
28,106
16,772
597,411
3,598,982
$ December 31, 2022
2,076,762
$ 76,659,861
$ 0.48%~18.30%
December 31,2021
1,240,243
$ 204,759
218,130
35,934
27,953
625,458
2,352,477
$
December 31,2021
4,397,362
$
69,465,481
$
0.40%~10.86%

(12) Short-term borrowings

~67~

(13) Other payables

Other payables
Bonds payable
Salary, bonus and compensation payable
Others
Domestic unsecured corporate bonds
December 31,2022
24,175,196
$ 16,543,486
40,718,682
$ December31,2022
11,600,000
$
December 31,2021
19,698,972
$ 15,953,230
35,652,202
$
December31,2021
-
$

(14) Bonds payable

The Company issued the domestic unsecured ordinary corporate bonds for the year ended December 31, 2022. The main conditions are as follows:

Issuance Type of bonds Issuanceperiod Total issuance
amount
Coupon rate
Repayment term
0.85%
Principal is payable
at maturity and
interest is payable
annually
0.90%

1.45%
First issuance in
2022
First issuance in
2022
Second issuance
in 2022
Tranche A
Tranche B
April 2022 - April
2027
April 2022 - April
2029
October 2022 -
October 2025
5,900,000
$ 700,000
5,000,000

- (15) Long term borrowings

==> picture [480 x 143] intentionally omitted <==

----- Start of picture text -----

Type of borrowings December 31, 2022 December 31, 2021
Credit loans $ 32,503,019 $ 43,624,897
Collateral loans 276,747 334,015
32,779,766 43,958,912
Less: Current portion (shown as other current
liabilities) ( 42,424) ( 45,125)
$ 32,737,342 $ 43,913,787
Credit lines $ 98,916,583 $ 83,302,210
Interest rate range 0.43%~6.23% 0.31%~6.23%
----- End of picture text -----

  • A. As at December 31, 2022, the revolving loans of $25,544,490 can be drawn down during the period from June 1, 2022 to December 11, 2024 and are payable before the due date under the agreement.

  • B. Information in relation to the assets pledged to others as collateral for bank borrowings is provided in Note 8.

(16) Pensions

A. Defined benefit plan

  • (a) The Group has a defined benefit pension plan as follows:
~68~
  • i. The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.

  • ii. Certain subsidiaries located in Mainland China maintain defined benefit retirement (resignation) plans with relative contribution scheme. The employees and the subsidiaries contribute an amount relatively based on a certain percentage of the monthly basic salary depending on the employee’s position. When an employee retires or resigns, the total contribution from the employee is reimbursed based on the accumulated contribution (without interest) less withdrawals made by the employee in advance during the service period. The employee is also entitled to receive benefits calculated based on the accumulated contribution (without interest) from the related subsidiary multiplied by the approved benefit percentage for the employee’s service years less withdrawals made by the employee in advance during the service period. The scheme mentioned above ceased on August 1, 2004. The amount contributed before was archived, and the payment scheme was not changed.

  • iii. The subsidiaries in Thailand, Switzerland and Norway, etc. have an obligation to pay certain retirement benefits when employees retire based on labor regulations.

  • (b) The amounts recognised in the balance sheet are as follows:

December 31,2022 December 31,2021
Present value of defined benefit obligations ($ 6,642,375)
($ 6,871,348)
Fair value of plan assets 3,522,719 3,339,507
Adjustment to plan assets ceiling ( 164,796) -
Net defined benefit liability (Listed other
non-current liabilities)
($ 3,284,452) ($ 3,531,841)
~69~

(c) Movements in net defined benefit liabilities are as follows:

2022 2022
Present value
defined Fair value Adjustment to Net defined
obligations of plan assets plan assets ceiling benefit liability
Balance at January 1 ($ 6,871,348)
$ 3,339,507
$ -
($ 3,531,841)
Current service cost ( 83,102)
-
- ( 83,102)
Interest (expense) income ( 87,226)
24,339 - ( 62,887)
Past service cost ( 56,303) -
- ( 56,303)
( 7,097,979) 3,363,846 - ( 3,734,133)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - 136,073 - 136,073
Change in demographic
assumptions 24,914 - - 24,914
Change in financial assumptions 674,580 - - 674,580
Experience adjustments ( 389,317) - - ( 389,317)
310,177 136,073 - 446,250
Pension fund contribution 10,085 99,059 - 109,144
Paid pension 293,147 ( 182,794)
-
110,353
Settlement 11,060 - -
11,060
Adjustment to plan assets ceiling
(excluding amounts included
in interest income or expense)
- - ( 154,767)
( 154,767)
Exchange difference ( 168,865) 106,535 ( 10,029) ( 72,359)
Balance at December 31 ($ 6,642,375) $ 3,522,719 ($ 164,796) ($ 3,284,452)
~70~

2021

Present value
defined
Fair value
obligations
ofplan assets
p
Balance at January 1
7,184,319)
($ 3,217,532
$ Current service cost
109,173)
(
-

Interest (expense) income
45,449)
(
11,438
Past service cost
29,265)
(
-
7,368,206)
(
3,228,970
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense)
-
72,589
Change in demographic
assumptions
31,537
-
Change in financial assumptions
215,516
-
Experience adjustments
212,737)
(
-
34,316
72,589
Pension fund contribution
1,264
256,472
Paid pension
284,772
165,032)
(
Exchange difference
217,714
53,492)
(
Effect of business combination
41,208)
(
-
Balance at December 31
6,871,348)
($ 3,339,507
$
Adjustment to
Net defined
lan assets ceiling
benefit liability
-
$ 3,966,787)
($ -
109,173)
(
-
34,011)
(
-
29,265)
(
-
4,139,236)
(
-
72,589
-
31,537
-
215,516
-
212,737)
(
-
106,905
-

257,736
-
119,740
-

164,222
-
41,208)
(
-
$ 3,531,841)
($

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company and its domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and its domestic subsidiaries are unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as at December 31, 2022 and 2021 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

~71~

(e) The principal actuarial assumptions used were as follows:

Years ended December 31,
2022 2021
Discount rate 0.03%~7.40% 0.44%~6.45%
Future salary increases 2.5%~8.5% 1.0%~8.5%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis is as follows:

==> picture [452 x 195] intentionally omitted <==

----- Start of picture text -----

Discount rate Future salary increases
Increase Decrease Increase Decrease
0.25%~1% 0.25%~1% 0.25%~2.75% 0.25%~2.75%
December 31, 2022
Effect on present value of
defined benefit obligation ($ 217,109) $ 230,146 $ 169,909 ($ 160,522)
Discount rate Future salary increases
Increase Decrease Increase Decrease
0.25%~1% 0.25%~1% 0.25%~2.75% 0.25%~2.75%
December 31, 2021
Effect on present value of
defined benefit obligation ($ 234,078) $ 297,311 $ 224,527 ($ 164,425)
----- End of picture text -----

The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

  • (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $164,120.

  • (g) As at December 31, 2022, the weighted average duration of that retirement plan is 8~22 years.

  • B. Defined contribution plan

  • (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Company and its domestic subsidiaries for the years ended December 31, 2022 and 2021 were $613,076 and $524,003, respectively.

~72~
  • (b) Other overseas companies have defined contribution plans in accordance with the local regulations. Other than the periodic contribution, the overseas companies have no further obligations.

(17) Share capital

  • A. In accordance with the Company’s Articles of Incorporation, the total authorised common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As at December 31, 2022, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share.

  • B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the Securities Exchange of Luxembourg on March 29, 2005, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:

  • (a) Voting rights

    • GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.
  • (b) Redemption of GDRs

    • For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.
  • (c) Distribution of dividends, preemptive rights and other rights Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.

  • (d) After considering the stock dividend distribution year by year, as at December 31, 2022, there were 577 thousand units outstanding, representing 2,885 thousand common shares of the Company’s common stock.

(18) Capital surplus

Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to

~73~

issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(19) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be distributed in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset against prior years’ operating losses, if any.

  • (c) Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorised capital of the Company.

  • (d) Setting aside or reversing a special reserve according to relevant regulations when necessary.

  • (e) The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall not be less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. The appropriations of 2021 and 2020 earnings had been approved by the shareholders during their meeting on June 14, 2022 and July 19, 2021, respectively. Details are summarised below:

~74~
Years ended December 31,
2021 2020
Dividends Dividends
per share per share
Amount (in dollars) Amount (in dollars)
Legal reserve appropriated 2,688,553
$
2,355,218
$
Special reserve appropriated 3,623,514 4,921,174
Cash dividends (Note) 14,286,488
$ 5.5
14,286,488 $ 5.5

(Note) The fractional amount less than one dollar shall be reserved to unappropriated retained earnings as resolved by the stockholders.

Information about the appropriations of earnings as resolved at the meeting of shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • E. The appropriations of 2022 earnings had been approved by the Board of Directors on February 22, 2023. Details are summarised below:
Legal reserve appropriated
Special reserve reversed
Cash dividends
Dividends
per share
Amount
(in dollars)
3,288,320
$ 13,198,044
25,559,826
9.84
$ Year ended December 31,2022

The aforementioned appropriations of 2022 earnings have not yet been resolved by the shareholders as of February 22, 2023.

(20) Non-controlling interest

Years ended December 31, December 31,
2022 2021
At January 1 $ 31,338,136
$ 32,690,303
Share attributable to non-controlling interest:
Profit for the year 4,325,010 1,702,931
Currency translation differences 3,744,763 ( 1,424,222)
Dividends paid to minority interest ( 739,023)
( 1,464,506)
Decrease in non-controlling interest (Note) ( 90,608) ( 166,370)
At December 31 38,578,278 31,338,136

Note: The decrease in non-controlling interest resulted from the acquisition of additional

equity interest in Vivotek during the years ended December 31, 2022 and 2021. Details are provided in Note 6(33).

~75~

(21) Operating revenue

Operating revenue
0 Years ended December 31,
2022 2021
Revenue from contracts with customers $ 384,443,308 $ 314,670,796

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major business:

Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Power electronics
227,310,811
$ 227,245,147

65,664
227,310,811
$
Power electronics
187,316,910
$ 187,303,234
13,676
187,316,910
$
Automation
Infrastructure
Others
54,519,220
$ 102,135,297
$ 477,980
$ 52,463,111
98,458,589
145,863
2,056,109
3,676,708
332,117
54,519,220
$ 102,135,297
$ 477,980
$ Automation
Infrastructure
Others
45,881,397
$ 81,079,663
$ 392,826
$ 44,261,396
77,489,577
180,779
1,620,001
3,590,086
212,047
45,881,397
$ 81,079,663
$ 392,826
$ Year ended December 31,2022
Year ended December 31, 2021
Total
384,443,308
$
378,312,710
6,130,598
384,443,308
$
Total
314,670,796
$
309,234,986
5,435,810
314,670,796
$

B. Contract assets and liabilities

The Group has recognised the revenue-related contract assets primarily from automation equipment contracts and resolution of communication equipment power resource system; contract liabilities primarily pertain to advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment power resource system, etc.

Revenue recognised that was included in the contract liability balance at the beginning of the year is as follows:

Years ended December 31,
2022 2021

Revenue recognised that was included in the contract liability balance at the beginning of the year Advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment $ 5,438,939 $ 5,012,589 power resource system, etc.

~76~

(22) Interest income

Interest income
Other income
Interest income from bank deposits
Other interest income
Government grant income
Sample sales income
Dividend income
Mold fee income
Testing fee income
Rental income
Others
2022
2021
598,167
$ 428,123
$ 11,446

1,520

609,613
$ 429,643
$ Years ended December31,
2022
2021
420,198
$ 300,190
$ 292,111
304,056
291,617

295,568
244,560
134,307

148,168
133,714
111,703

111,818
1,851,739

1,810,638
3,360,096
$ 3,090,291
$ Years ended December 31,
3,090,291
$

(23) Other income

(24) Other gains and losses

Other gains and losses
Testing fee income
Rental income

Others

$


148,168
111,703

1,851,739
3,360,096
$
133,714
111,818
1,810,638
3,090,291
133,714
111,818
1,810,638
3,090,291
Years ended December 31,
2022 2021
Gain (loss) on disposal of property, plant and equipment $ 426,041
($ 63,452)
Gain on disposal of investments (Note 1) - 90,109
Net currency exchange gain 583,789 1,203,355
Gain on financial assets/liabilities at fair
value through profit or loss 845,835 573,145
Impairment loss on non-financial assets ( 417,151)
( 164,900)
Casualty loss (Note 2) -
( 329,493)
Miscellaneous disbursements ( 241,440) ( 270,473)
$ 1,197,074
$ 1,038,291

(Note 1) Information on the Group’s gain on disposal of investments for the year ended December 31, 2021 is provided in Note 6(32).

(Note 2) On August 30, 2021, certain inventories and equipment of a subsidiary of the Group were partially damaged due to the flooding in the Thailand plants. The carrying amounts of the related assets amounted to $329,493, and the Group has recognised related losses during the year ended December 31, 2021. As these assets were covered with insurance, the Group has received the claims in 2022.

(25) Finance costs

Finance costs
Interest expense Years ended December 31,
2022
571,440
$
2021
295,157
$
~77~

(26) Expenses by nature

Expenses by nature
Years ended December 31,
2022 2021
Employee benefit expense $ 75,068,280
$ 66,808,915
Depreciation charges on property, plant and
equipment 14,337,882 12,857,199
Depreciation charges on right-of-use assets 682,361 610,202
Amortisation charges on intangible assets 3,915,932 3,683,902
$ 94,004,455 $ 83,960,218
Employee benefit expense
Years ended December 31,
2022 2021
Post-employment benefits
Defined contribution plans $ 1,064,328
$ 922,423
Defined benefit plans 202,292 172,449
1,266,620 1,094,872
Other employee benefits 73,801,660
65,714,043
$ 75,068,280 $ 66,808,915

(27) Employee benefit expense

  • A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2022 and 2021, employees’ compensation was accrued at $3,949,189 and $3,179,902, respectively; while directors’ remuneration was accrued at $71,562 and $67,904, respectively. The aforementioned amounts were recognised in salary expenses.

For the year ended December 31, 2022, the employees’ compensation and directors’ remuneration were estimated and accrued based on profit of current year distributable as prescribed by the Company’s Articles of Incorporation. The employees’ compensation of $3,103,244 and directors’ remuneration of $47,520 for 2022 were resolved by the Board of Directors on February 22, 2023. Employees’ compensation as resolved by the Board of Directors was in agreement with the amount recognised in the 2022 financial statements. For directors’ remuneration, the difference between the amounts resolved at the meeting of Board of Directors and the amount recognised in the 2022 financial statements was accounted for as change in estimates and recognised in profit or loss for 2023.

The employees’ compensation of $2,545,649 and directors’ remuneration of $44,600 for 2021 were resolved by the Board of Directors on February 24, 2022. Employees’ compensation as resolved by the Board of Directors was in agreement with the amount recognised in the 2021 financial statements. For directors’ remuneration, the difference between the amounts resolved at the meeting of Board of Directors and the amount recognised in the 2021 financial statements was accounted for as change in estimates and recognised in profit or loss for 2022.

~78~

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

Components of income tax expense:
Years ended December 31,
2022 2021
Current tax:
Current tax on profits for the year $ 8,505,739
$ 5,888,336
Effect from Alternative Minimum Tax 2,102 10,420
Prior year income tax overestimation ( 503,294)
( 54,544)
Tax on undistributed surplus earnings 172,579 -
Total current tax 8,177,126 5,844,212
Deferred tax:
Origination and reversal of temporary
differences 897,434 1,284,102
$ 9,074,560 $ 7,128,314
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
Currency translation differences
Gain or loss on hedging instruments
Unrealised gains from financial assets
measured at fair value through other
comprehensive income
Remeasurement of defined benefit plan
2022
2021
1,069,086
$ 229,932)
($ -
78)
(
1,382
-
2,914
1,734)
(
1,073,382
$ 231,744)
($ Years ended December 31,
~79~

B. Reconciliation between income tax expense and accounting profit:

Years ended December 31, December 31,
2022 2021
Tax calculated based on profit before tax and
statutory tax rate $ 12,076,470
$ 9,821,134
Effects from items adjusted in accordance with
tax regulations ( 1,677,426)
( 1,645,311)
Effect from investment tax credits ( 1,027,017)
( 851,932)
Effect from taxable loss 31,146 ( 151,453)
Prior year income tax overestimation ( 503,294)
( 54,544)
Effect from Alternative Minimum Tax 2,102
10,420
Tax on undistributed surplus earnings 172,579 -
Tax expenses $ 9,074,560 $ 7,128,314
~80~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:

Recognised
in other
Recognised in
comprehensive
Recognised
January1
profit or loss
income
in equity
Deferred tax assets:
- Temporary differences:
Allowance for inventory
obsolescence
832,358
$ 597,258
$ -
$ -
$ Pension liability
436,555
11,002)
(
2,914)
(
-
Assets impairment
7,215
6,241
-

-
Depreciation difference between
tax and financial basis
1,237,802
95,833
-

-
Others
4,385,437
172,117
-
-
Tax losses
278,080
90,657)
(
-

-
7,177,447
769,790
2,914)
(
-
Deferred tax liabilities:
- Temporary differences:
Long-term equity investments
13,925,194)
(
1,679,515)
(
1,069,086)
(
170,671
Land value increment tax
119,862)
(
-
-
-
Others
2,732,100)
(
12,291
1,382)
(
1,382
16,777,156)
(
1,667,224)
(
1,070,468)
(
172,053
9,599,709)
($ 897,434)
($ 1,073,382)
($ 172,053
$ 2022
2022 2022
Recognised
in equity
-
$ -
-
-
-
-
-
170,671
-
1,382
172,053
172,053
$
~81~
Recognised in
January1
profit or loss
Deferred tax assets:
- Temporary differences:
Allowance for inventory
obsolescence
630,031
$ 202,327
$ Pension liability
469,162
34,341)
(
Assets impairment
13,287
6,072)
(
Depreciation difference between
tax and financial basis
1,710,814
473,012)
(
Others
3,256,231
700,108
Tax losses
392,180
114,100)
(
6,471,705
274,910
Deferred tax liabilities:
- Temporary differences:
Long-term equity investments
12,930,643)
(
1,226,526)
(
Land value increment tax
119,862)
(
-
Others
2,399,614)
(
332,486)
(
15,450,119)
(
1,559,012)
(
8,978,414)
($ 1,284,102)
($
2021 2021
Recognised
in other
comprehensive
income
-
$ 1,734
-
-
25,217
-
26,951
204,793
-
-
204,793
231,744
$
Recognised
in equity
-
$ -
-
-
-
-
-
27,182
-
-
27,182
27,182
$
~82~
  • D. Expiration dates of unused net operating loss carryforward and amounts of unrecognised deferred tax assets are as follows:

==> picture [469 x 195] intentionally omitted <==

----- Start of picture text -----

December 31, 2022
Unrecognised
Amount filed / deferred Usable until
Year incurred assessed Unused amount tax assets year
2007-2022 $ 1,670,224 $ 1,670,224 $ 1,638,861 2035
2018-2022 $ 1,774,447 $ 1,774,447 $ 1,328,316 Indefinitely usable
December 31, 2021
Unrecognised
Amount filed / deferred Usable until
Year incurred assessed Unused amount tax assets year
2007-2021 $ 2,161,027 $ 2,161,027 $ 2,084,801 2035
2010-2019 $ 2,063,987 $ 2,063,987 $ 1,236,263 Indefinitely usable
----- End of picture text -----

  • E. The amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
are as follows:
Deductible temporary differences December 31,2022
9,637,108
$
December 31,2021
$ 6,472,404
  • F. The Group has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As at December 31, 2022 and 2021, the amounts of temporary differences unrecognised as deferred tax liabilities were $11,525,298 and $10,987,343, respectively.

  • G. The status of the Company and its domestic subsidiaries’ assessed and approved income tax returns are as follows:

The status of the Company and its domestic subsidiaries’ assessed and
returns are as follows:
approved income tax
Cyntec
The Company, DECC, DelBio, AMT, Power Forest Technology
Corporation, Vivotek, Lidlight Inc., Realwin., Otus Imaging and Aetek
Latest year
assessed by
Tax Authority
2019
2020
~83~

(29) Earnings per share

rnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Year ended December 31,2022
Amount
after tax
32,665,728
$ 32,665,728
$ -
32,665,728
$ Year
Weighted average
number of
ordinary shares
Earnings
outstanding
per share
(shares in thousands)
(in dollars)
2,597,543
12.58
$ 2,597,543
12,313
2,609,856
12.52
$ ended December 31,2021
Earnings
per share
(in dollars)
12.58
$
12.52
$
Amount
after tax
26,796,302
$ 26,796,302
$ -
26,796,302
$
Weighted average
number of
ordinary shares
outstanding
(shares in thousands)
2,597,543
2,597,543
10,461
2,608,004
Earnings
per share
(in dollars)
10.32
$
10.27
$
~84~

(30) Share-based payment

  • A. For the years ended December 31, 2022 and 2021, the Group’s share-based payment arrangements were as follows:
Type of arrangement
Grant date
Vivotek - Plan of restricted
stocks to employees
2019.08.19
Power Forest - Employee
stock options
2022.01.10~
2022.10.25
Ancora Semiconductors -
Employee stock options
2022.11.11
Quantity
granted
(shares in
thousands)
800
2,955

3,500
Contract
period
Vestingconditions
2 years
1~2 years’ performance
7 years
Vested immediately
10 years Note

Note: The option life is 10 years; accumulated ratios of stock options granted that are exercisable upon 18 months, 30 months and 3 years of continuous services from the grant date are 30%, 60% and 100%, respectively.

  • B. Details of the share-based payment arrangements are as follows:

  • (a) Employee share options

Employee share options
thousands)
(in dollars)
Options outstanding
at January 1
-
Options granted
6,455
Options expired
653)
(
Options exercised
41)
(
Options outstanding
at December 31
5,761
$10~$22.5
Options exercisable at
December 31
2,261
$0~$22.5
2022
No. of
options
(shares in
Weighted-average
exercise price
2021
thousands)
-
-
-
-
-
-
No. of
options
(shares in
(in dollars)
Weighted-average
exercise price
-
$
-
$
~85~

2021

(b) Restricted stocks to employees

2021
No. of shares
(shares in thousands)
January 1 374
Expired during the year 374)
(
December 31 -

Note: There is no such situation as in 2022.

  • C. The fair value of stock options granted is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
Type of
Grant
arrangement
date
Vivotek -
Plan of
restricted stocks
to employees
2019.08.19
Power Forest-
Employee stock
options
2022.01.10
~
2022.10.25
Ancora
Semiconductors
- Employee
stock options
2022.11.11
Stock
price
(in dollars)
$ 102.50
44.17
30.00
Exercise
price
(in dollars)
$ -
22.50
10.00
Expected
price
volatility
Not
applicable
55.89%
64.69%
Expected
option
life(years)
1~2
1.5
6.2
Expected
Risk-free
interest
dividends
rate
Not
applicable
Not
applicable
0%
0.42%
0%
1.49%
Fair value
per unit
(in dollars)
$ 102.50
23.5559
23.8408

Note: Expected price volatility rate was estimated by using the stock prices of the most recent period with length of this period approximate to the length of the stock options’ expected life, and the standard deviation of return on the stock during this year.

  • D. Expenses incurred on share-based payment transactions are shown below:
Equity-settled Years ended December 31, Years ended December 31,
2022
74,885
$
2021
-
$

(31) Business combinations

  • A. Business combinations of the Group for the years ended December 31, 2022 and 2021 are as follows:

  • (a) On July 18, 2022, the Group acquired 100% of the share capital of UI Acquisition Holding Co. (UI) for $2,766,456 and obtained control over UI. In the fourth quarter of 2022, the acquisition price increased by $30,890 in according to the price adjustment mechanism in the

~86~

contract. As a result of the acquisition, the Group is expected to strengthen industrial automation. The allocation of the acquisition price of UI will be completed within a year.

  • (b) On December 1, 2021, the Group acquired 100% of the share capital of March Networks Holdings Ltd. (March) for $3,472,680 and obtained control over March. As a result of the acquisition, the Group is expected to improve the security and building automation. The allocation of the acquisition price of March was completed in the second quarter of 2022, and the contingent consideration decreased by $10,556 based on the adjustment to the estimated purchase price.

  • (c) On November 3, 2020, the Group acquired 100% of the share capital of Trihedral for $885,725 and obtained control over Trihedral. As a result of the acquisition, the Group is expected to strengthen industrial automation and systems integration layout. The allocation of the acquisition price of Trihedral was completed in the first quarter of 2021, and the acquisition price increased by $9,015 based on the adjustment terms in the contract.

  • B. The following table summarises the consideration paid for the abovementioned acquired subsidiaries and the fair values of the assets acquired, liabilities assumed and the non-controlling interest at the acquisition date:

interest at the acquisition date:
UI March(Note) Trihedral(Note)
Purchase consideration
Cash $ 2,797,346
$ 3,376,535
$ 885,725
Contingent consideration - 85,589 134,759
2,797,346 3,462,124 1,020,484
Fair value of the identifiable
assets acquired and liabilities
assumed
Cash and cash equivalents 171,888 510,591 18,234
Other current assets 2,960,846 1,218,552 72,912
Property, plant and
equipment 143,360 44,809 6,852
Intangible assets 413,714 821,850 236,302
Deferred tax assets 231,130 403,881 -
Other non-current assets 16,320 242,838 -
Other current liabilities ( 1,538,276)
( 475,624)
( 9,666)
Deferred tax liabilities - - ( 1,814)
Other non-current liabilities ( 46,240) ( 236,879) -
Total identifiable net assets 2,352,742 2,530,018 322,820
Goodwill $ 444,604 $ 932,106 $ 697,664

Note: Represents the amount after the allocation of acquisition price.

~87~
  • C. The allocation of the acquisition price of Trihedral was completed in the first quarter of 2021 and the fair values of the acquired identifiable intangible assets and goodwill were $236,302 and $697,664, respectively.

  • D. The allocation of the acquisition price of March was completed in the second quarter of 2022 and the fair values of the acquired identifiable intangible assets and goodwill were $821,850 and $932,106, respectively.

  • E. The operating revenue included in the consolidated statement of comprehensive income since July 18, 2022 contributed by UI was $2,230,709. UI also contributed profit before income tax of $146,096 over the same period. Had UI been consolidated from January 1, 2022, the consolidated statement of comprehensive income for the year ended December 31, 2022 would show operating revenue of $386,318,600 and profit before income tax of $45,938,231.

(32) Supplemental cash flow information

The Group’s subsidiary, Vivotek Inc., sold 54.41% of shares in the subsidiary – Vatics Inc. on June 30, 2021 and therefore lost control over the subsidiary. The details of the consideration received from the transaction and assets and liabilities relating to the subsidiary are as follows:

Vatics Inc.
Purchase consideration
Cash $ 25,373
Carrying amount of the assets and liabilities of Vatics Inc.
Cash and cash equivalents 23,939
Other current assets 160,695
Property, plant and equipment 3,208
Intangible assets 42,145
Deferred tax assets 56,894
Other non-current assets 7,018
Other current liabilities ( 390,079)
Deferred tax liabilities ( 24)
Other non-current liabilities ( 2,027)
Total net assets ($ 98,231)

(33) Transactions with non-controlling interest - Acquisition of additional equity interest in a subsidiary

In 2022, the Group acquired additional equity interests of 1.66% and 0.03% in Vivotek and AMT respectively, for total cash consideration of $111,232, and in 2022, the Group acquired an additional equity interest of 2.44% in Vivotek for a total cash consideration of $144,336 . The effect of changes in interest attributable to owners of the parent for the years ended December 31, 2022 and 2021 is shown below:

~88~
Years ended December 31, December 31,
2022 2021
Vivotek AMT Total Vivotek
Carrying amount of non-controlling interest
acquired $ 125,504
$ 407
$ 125,911
$ 166,370
Consideration paid to non-controlling interest ( 110,182) ( 1,050) ( 111,232) ( 144,336)
$ 15,322 ($ 643)
$ 14,679
$ 22,034
Difference between proceeds on actual acquisition
of equity interest in a subsidiary and its carrying
amount:
Capital surplus $ 15,322
$ -
$ 15,322
$ 22,034
Unappropriated retained earnings $ -
($ 643)
($ 643)
$ -

(34) Changes in liabilities from financing activities

Short-term
borrowings
At January 1, 2022
4,397,362
$ Changes in cash flow
from financing activities
2,320,600)
(
At December 31, 2022
2,076,762
$ Short-term
borrowings
At January 1, 2021
2,001,532
$ Changes in cash flow
from financing activities
2,395,830
At December 31, 2021
4,397,362
$
Long-term
borrowings
Liabilities from
(including current
financing
Bondspayable
portion)
activities-gross
-
$ 43,958,912
$ 48,356,274
$ 11,600,000
11,179,146)
(
1,899,746)
(
11,600,000
$ 32,779,766
$ 46,456,528
$ Long-term
borrowings
Liabilities from
(including current
financing
Bondspayable
portion)
activities-gross
-
$ 39,362,107
$ 41,363,639
$ -
4,596,805
6,992,635
-
$ 43,958,912
$ 48,356,274
$

7. RELATED PARTY TRANSACTIONS

(1) Names and relationship of related parties

LATED PARTY TRANSACTIONS
Names and relationship of related parties
Names of relatedparties Relationship with theGroup
Compower AS
Fujian Kaixin Construciton Engineering Co., Ltd.
Delta Networks (Xiamen) Ltd.
Digital Projection Asia Pte Ltd.
Optovue, Inc.
Bruce Cheng
Associate
"
"
"
" (Note)
Director of the Company

Note: The Group disposed all its shares in Optovue, Inc. in July, 2021. Accordingly, Optovue, Inc. is no longer a related party.

(2) Significant transactions and balances with related parties

A. Operating revenue

~89~
Sales of goods:
Associates
Director of the Company
Sales of services:
Associates
2022
2021
94,287
$ 97,068
$ -

3,719

28

3,124

94,315
$ 103,911
$ Years ended December 31,

The Group sells commodities to related parties based on mutually agreed selling prices and terms as there is no similar transaction to be compared with. Sales of service to related parties arise mainly from sales and services of construction system.

B. Purchases of goods

Purchases of goods
Years ended December31,
2022 2021
Purchases of goods:
Associates $ 188,860
$ 55,119

The purchase terms, including prices and payments, are based on mutual agreement and have no similar transaction to be compared with.

  • C. Period-end balances arising from sales of goods and services
Receivables from related parties:
Associates
December 31,2022
29,551
$
December 31,2021
27,831
$

The receivables from related parties arise mainly from sales transactions. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest.

  • D. Period-end balances arising from purchases of goods
Payables to related parties:
Associates
December 31,2022
28,525
$
December 31,2021
15,023
$

The payables to related parties arise mainly from purchase transactions and are due 70 days after the date of purchase. The payables bear no interest.

  • E. Period-end balances arising from other transactions
~90~

Other receivables-related parties Associates Other payables-related parties Associates

December 31,2022
2,000
$ December 31,2022
867
$
December 31,2021
485
$
December 31,2021
-
$

(3) Key management compensation

Key management compensation
Years ended December 31,
2022 2021
Short-term employee benefits $ 333,932
$ 277,725
Post-employment benefits 737 599
$ 334,669
$ 278,324

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged assets
Demand deposits and time
deposits (shown as current
financial assets at amortised
cost)
Demand deposits and time
deposits (shown as other
non-current assets)
Property, plant and equipment
December 31,
December 31,
2022
2021
265,382
$ 319,238
$ 143,498
218,130
477,276
557,568
886,156
$ 1,094,936
$ BookValue
Pledgepurpose
December 31,
2022
265,382
$ 143,498
477,276
886,156
$
Performance bonds, custom
guarantee, court attachments and
other guarantee deposits
Performance bonds and custom
guarantee
Long-term borrowings and credit
line of long-term borrowings

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments

Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

Property, plant and equipment
Costs of computer software
December 31,2022
9,507,364
$ 558,781
$
December 31,2021
3,538,625
$
99,770
$
~91~

10. SIGNIFICANT CASUALTY LOSS

Please refer to Note 2 of Note 6(24).

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • (1) Information about the appropriations of 2022 earnings of the Company is provided in Note 6(19)E.

  • (2) On January 12, 2023, the Company issued the 2023 first unsecured ordinary corporate bonds in the amount of $5,000,000.

  • (3) To strengthen networking solution capability, on February 1, 2023, the Company acquired 13,825 thousand shares of Atrust Computer Corporation (Atrust Computer) from its existing shareholders at $45.95 (in dollars) per share and subscribed 15,000 thousand new shares issued by Atrust Computer at a price of $21 (in dollars) per share, totaling approximately $950 million for a 55% equity interest in Atrust Computer.

12. OTHERS

(1) Capital risk management

The Group’s objectives when managing capital are to maintain an integrity credit rating and good capital structure to support operations and maximize stockholders’ equity.

(2) Financial instruments

  • A. Financial instruments by category:
ncial instruments
Financial instruments by category:
Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at fair
value through profit or loss
Financial assets at fair value through other
comprehensive income
Selected designated investments in equity
instruments
Cash and cash equivalents
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits paid
Financial assets at amortised cost
Financial assets at amortised cost
December31,2022
4,531,239
$ 1,740,553
$ 61,546,836
$ 3,123,642
84,103,620
2,449,171
1,722,926
408,880
153,355,075
$
December31,2021
4,437,527
$
1,587,843
$
49,855,053
$ 3,420,633
67,464,208
1,815,370
204,759
545,368
123,305,391
$
~92~

December 31, 2022 December 31, 2021

==> picture [458 x 224] intentionally omitted <==

----- Start of picture text -----

Financial liabilities
Financial liabilities at fair value through profit or loss
Financial liabilities designated as at fair value
through profit or loss $ 74,232 $ 41,371
Financial liabilities at amortised cost
Short-term borrowings $ 2,076,762 $ 4,397,362
Notes payable 1,406 440
Accounts payable 62,714,264 54,569,485
Other payables 40,718,682 35,652,202
-
Bonds payable 11,600,000
Long-term borrowings (including current portion) 32,779,766 43,958,912
Guarantee deposits received 763,822 1,526,349
$ 150,654,702 $ 140,104,750
Lease liabilities
(including current portion) $ 2,917,648 $ 1,895,640
----- End of picture text -----

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance. The Group uses derivative financial instruments to hedge certain risk exposures (see Note 6(2)).

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB, EUR and THB. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.

  • iii. The Group adopts the derivative financial instruments like forward exchange contracts / forward exchange transactions, etc. to hedge the fair value risk and cash flow risk due to foreign exchange rate fluctuations. The Group monitors at any time and pre-sets a “stop loss” amount to limit its foreign exchange risk.

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s

~93~

and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and THB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

fluctuations is as follows:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
USD:THB (Note)
USD:RMB (Note)
RMB:USD (Note)
EUR:USD (Note)
Non-monetary items
USD:NTD
THB:USD (Note)
RMB:USD (Note)
USD:THB (Note)
NOK:USD (Note)
THB:NTD
EUR:USD (Note)
CAD:USD (Note)
Financial liabilities
Monetary items
USD:NTD
USD:THB (Note)
RMB:USD (Note)
USD:RMB (Note)
EUR:USD (Note)
SGD:USD (Note)
December 31,2022
Foreign currency
amount
(in thousands)
672,093
$ 453,354
355,454
1,398,952
100,072
6,510,039
$ 62,766,372
9,430,018
477,835
3,799,429
5,702,778
50,706
53,790
637,367
$ 427,396
2,060,113

276,013

66,637
92,025
Exchange
rate
30.7100
34.3474
6.9566
0.1437
1.0655
30.7100
0.0291
0.1437
34.3474
0.1013
0.8941
1.0655
0.7382
30.7100
34.3474
0.1437
6.9566
1.0655
0.7450
Book value
(NTD)
20,639,966
$ 13,922,487
10,915,995
6,175,688
3,274,367
199,923,287
$ 56,119,413
41,628,907
14,674,323
11,819,719
5,098,854
1,659,113
1,219,426
19,573,533
$ 13,125,318
9,094,391
8,476,363
2,180,358
2,105,524

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~94~
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
USD:RMB (Note)
USD:THB (Note)
RMB:USD (Note)
EUR:USD (Note)
Non-monetary items
USD:NTD
THB:USD (Note)
RMB:USD (Note)
USD:THB (Note)
NOK:USD (Note)
THB:NTD
EUR:USD (Note)
CAD:USD (Note)
Financial liabilities
Monetary items
RMB:USD (Note)
USD:NTD
USD:THB (Note)
USD:RMB (Note)
EUR:USD (Note)
Foreign currency
amount
Exchange
(in thousands)
rate
572,212
$ 27.6600
486,442
6.3720
326,474
33.3253
878,872
0.1569
97,120
1.1298
6,029,541
$ 27.6600
55,524,751
0.0300
9,969,549
0.1569
509,991
33.3253
3,685,558
0.1134
5,389,233
0.8300
46,764
1.1298
47,519

0.7802
4,199,001
$ 0.1569
644,440
27.6600
418,056
33.3253
304,686
6.3720
52,354
1.1298
December 31,2021
Book value
(NTD)
15,827,372
$ 13,454,978
9,030,279
3,815,069
3,034,985
166,777,109
$ 46,085,543
43,276,518

14,106,364

11,556,213
4,473,063
1,461,366
1,025,452
18,227,317
$ 17,825,220
11,563,430
8,427,610
1,636,056

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

  • v. Total exchange gain, including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2022 and 2021 amounted to $583,789 and $1,203,355, respectively.
~95~
  • vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
variation:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
USD:THB (Note)
USD:RMB (Note)
RMB:USD (Note)
EUR:USD (Note)
Financial liabilities
Monetary items
USD:NTD
USD:THB (Note)
RMB:USD (Note)
USD:RMB (Note)
EUR:USD (Note)
SGD:USD (Note)
Year ended December 31,2022
Sensitivityanalysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
206,400
$ 139,225
109,160
61,757
32,744
195,735
$ 131,253
90,944
84,764
21,804
21,055
Effect on other
comprehensive
income
-
$ -
-
-
-
-
$ -
-
-
-
-

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
USD:RMB (Note)
USD:THB (Note)
RMB:USD (Note)
EUR:USD (Note)
Financial liabilities
Monetary items
USD:RMB (Note)
USD:NTD
RMB:USD (Note)
USD:THB (Note)
EUR:USD (Note)
Year ended December 31,2021 Year ended December 31,2021 Year ended December 31,2021
Sensitivityanalysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
158,274
134,550
$ 90,303
38,151
30,350
182,273
178,252
115,634
84,276
16,361
Effect on other
comprehensive
income
-
-
$ -
-
-
-
-
-
-
-





~96~

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio.

  • ii The Group’s investments in equity securities comprise shares issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2022 and 2021 would have increased/decreased by $17,011 and $20,598, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $14,772 and $13,259, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s main interest rate risk arises from long-term borrowings and bonds payable. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings and bonds payable issued at fixed rates expose the Group to fair value interest rate risk. The Group’s borrowings mainly bear variable interest rate. During the years ended December 31, 2022 and 2021, the Group’s borrowings at variable rate were denominated in NTD, USD and JPY, and the Group’s bonds payable at fixed rates were denominated in NTD.

  • ii. As at December 31, 2022 and 2021, if the interest rate increases by 0.25%, with all other variables held constant, profit, net of tax for the years ended December 31, 2022 and 2021 would have decreased by $65,537 and $87,918, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments which were settled in accordance with trading conditions.

  • ii. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the

~97~

credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.

  • iv. For banks and financial institutions, only well rated parties are accepted.

  • v. The Group adopts the assumption under IFRS 9, that is, if the contract payments are past due over 180 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • vi. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are not expected to be recovered and are transferred to overdue receivables.

  • vii. The Group classifies customer’s accounts receivable and contract assets in accordance with customer types. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.

  • viii. The Group uses the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable and contract assets. There were no contract assets past due as at December 31, 2022 and 2021. On December 31, 2022 and 2021, the provision matrix of accounts receivable is as follows:

Not past due 1-90 days past due 91-180 days past due

Notpast due 1-90 dayspast due 91-180 dayspast due
At December 31, 2022
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
At December 31, 2021
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
0.00%
73,676,921
$ 478
$ 181-365 days
past due
40.35%
213,655
$ 86,204
$ Notpast due
0.00%
60,175,037
$ 432
$ 181-365 days
past due
47.87%
151,223
$ 72,388
$
1.09%
9,781,373
$ 106,371
$ Over 366 days
past due
98.79%
218,039
$ 215,411
$ 1-90 dayspast due
0.97%
7,029,700
$ 67,970
$ Over 366 days
past due
94.43%
162,945
$ 153,870
$
13.83%
687,649
$
95,104
$
Total
84,577,637
$
503,568
$
91-180 dayspast due
20.85%
268,016
$
55,884
$
Total
67,786,921
$
350,544
$
~98~
  • ix. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes receivable, accounts receivable, contract assets and overdue receivables are as follows:
At January 1
Provision for impairment
loss
Reclassification
Write-offs during the year
Effect of foreign exchange
At December 31
At January 1
Reversal of impairment loss
Decrease in consolidated
entities
Reclassification
Write-offs during the year
Effect of foreign exchange
At December 31
Notes
receivable
-
$ -
-
-
-
-
$
Accounts
receivable
350,544
$ 133,242
4,111)
(
2,347)
(
26,240
503,568
$
Contract
assets
-
$ -
-
-
-
-
$ 2022
2021
Overdue
receivables
313,298
$ 282
4,111
35,953)
(
12,139
293,877
$
Total
663,842
$ 133,524
-
38,300)
(
38,379
797,445
$
Notes
receivable
-
$ -
-
-
-
-
-
$
Accounts
receivable
507,266
$ 152,847)
(
320)
(
10,245)
(
2,211)
(
8,901
350,544
$
Contract
assets
-
$ -
-

-
-
-
-
$
Overdue
receivables
354,282
$ 24,526)
(
-
10,245
21,707)
(
4,996)
(
313,298
$
Total
861,548
$ 177,373)
(
320)
(
-

23,918)
(
3,905
663,842
$

For provisioned loss for the years ended December 31, 2022 and 2021, the (provision for) reversal of impairment loss arising from customers’ contracts amounted to ($133,524) and $177,373, respectively.

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
~99~
  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities:

Non-derivative financial liabilities:

Non-derivative financial liabilities:
Less than
December 31,2022
1year
Short-term borrowings
2,076,762
$ Notes and accounts payable
(including related parties)
62,715,670
Other payables
40,718,682
Lease liabilities
(including current portion)
614,913
Bonds payable
-
Long-term borrowings
(including current portion)
42,424
Less than
December 31, 2021
1 year
Short-term borrowings
4,397,362
$ Notes and accounts payable
(including related parties)
54,569,925
Other payables
35,652,202
Lease liabilities
(including current portion)
529,239
Long-term borrowings
(including current portion)
45,125
Non-derivative financial liabilities:
Between 1
and 2years
-
$ -

-

478,341
-
30,454,220
Between 1
and 2years
-
$ -
-
374,463
37,495,523
Between 2
and 5years
-
$ -
-
850,889
10,900,000
2,001,793
Between 2
and 5years
-
$ -
-
446,160
6,060,631
Over
5years
-
$ -
-
973,505
700,000
281,329
Over
5 years
-
$ -
-
545,778
357,633

Derivative financial liabilities:

As at December 31, 2022 and 2021, the Group’s derivative financial liabilities are due within 1 year.

  • iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient

~100~

frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable, other payables, bonds payable and long-term borrowings (including current portion) are approximate to their fair values.

  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

December 31, 2022
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity instruments
Hybrid instruments
Derivative instruments
Financial assets at fair value through
other comprehensive income
Equity instruments
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
Level 1
1,701,096
$ 46,929
-
1,268,503
3,016,528
$ -
$
Level 2
-
$ 900,000
605,847
-
1,505,847
$ 74,232
$
Level 3
1,073,118
$ 204,249
-
472,050
1,749,417
$ -
$
Total
2,774,214
$ 1,151,178
605,847
1,740,553
6,271,792
$
74,232
$
~101~
December 31, 2021
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity instruments
Hybrid instruments
Derivative instruments
Financial assets at fair value through
other comprehensive income
Equity instruments
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
Level 1
2,059,827
$ 20,135
-
1,060,528
3,140,490
$ -
$
Level 2
-
$ 900,000
125,070
-

1,025,070
$ 41,371
$
Level 3
1,135,347
$ 197,148
-
527,315
1,859,810
$ -
$
Total
3,195,174
$ 1,117,283
125,070
1,587,843
6,025,370
$
41,371
$
  • D. The methods and assumptions that the Group used to measure fair value are as follows:

  • (a) The instruments that the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

==> picture [444 x 28] intentionally omitted <==

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.

  • (c) When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • (e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value

~102~

of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • (f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.

  • E. For the years ended December 31, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the years ended December 31, 2022 and 2021:

2021:
At January 1
Gains and losses recognised
in profit or loss
Gains recognised in other
comprehensive income
Acquired during the year
Disposals during the year
Transfers out from Level 3
Others
Net exchange differences
At December 31
At January 1
Losses recognised in profit
or loss
Losses recognised in other
comprehensive income
Acquired during the year
Proceeds from capital
reduction
Disposals during the year
Transfers out from Level 3
Net exchange differences
At December 31
2022
Hybrid
instruments
197,148
$ 7,101
-
-
-
-
-
-
204,249
$ Hybrid
instruments
74,983
$ 5,131)
(
-
197,148
-
69,852)
(
-
-
197,148
$

G. For the years ended December 31, 2022 and 2021, the Group obtained sufficient observable market information for certain financial assets at fair value through profit or loss. These equity

~103~

securities were transferred from Level 3 into Level 1 at the end of the month in which they were listed.

  • H. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review.

  • The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

~104~
Non-derivative equity
instruments:
Unlisted shares

Hybrid instrument:
Convertible bonds
Fair value at
December 31,
2022
Valuation
technique
Significant
unobservable
input
Range(median) Relationship of
inputs to fair value
$ 1,336,503
208,665
204,249
Most recent
non-active
market price
Market
comparable
companies
Equity value of
complex capital
structures
Not applicable
Price to book
ratio multiple
Price to asset
ratio multiple
Price to asset
ratio multiple
Discount for
lack of
marketability
Discount for
lack of
marketability
Stock price
volatility
-
0.42~2.00
(0.97)
0.64~2.20
(2.0)
1.44~3.50
(1.98)
20%
(20%)
7%
55%
Not applicable
The higher the
multiple, the higher
the fair value; the
higher the discount
for lack of
marketability, the
lower the fair value
The higher the
discount for lack of
marketability, the
lower the fair value;
the higher the stock
price volatility, the
higher the fair value
~105~
Non-derivative equity
instruments:
Unlisted shares

Hybrid instruments:
Convertible preferred
stocks
Fair value at
December 31,
2021
Valuation
technique
Significant
unobservable
input
Range(median) Relationship of
inputs to fair value
$ 1,397,262
265,400
197,148
Most recent
non-active
market price
Market
comparable
companies
Option pricing
model of VC
Method
Not applicable
Price to book
ratio multiple
Price to asset
ratio multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Market value
multiple
-
0.91~2.78
(1.21)
1.43~14.77
(2.26)
1.56~17.00
(2.35)
20%
(20%)
10.20~28.99
(28.17)
Not applicable
The higher the
multiple, the higher
the fair value
The higher the
multiple, the higher
the fair value; the
higher the discount
for lack of
marketability, the
lower the fair value
  • J. The Group’s valuation techniques are based on the most recent non-active market price after carefully assessing the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:

December 31, 2022

December 31,2022
Financial assets
Equity
instruments
Financial assets
Hybrid
instrument
Discount for
lack of
marketability
± 1%
Discount for
marketability
± 1%
Input
Change
Favorable
Unfavorable
change
change
-
$ -
$ 2,197
$ 2,193)
($ Recognised in
profit or loss
Recognised in other
comprehensive income(loss)
Favorable
Unfavorable
change
change
3,028
$ 3,028)
($ -
$ -
$
~106~

==> picture [469 x 181] intentionally omitted <==

----- Start of picture text -----

December 31, 2021
Recognised in Recognised in other
profit or loss comprehensive income (loss)
Favorable Unfavorable Favorable Unfavorable
Input Change change change change change
Financial assets
Equity Discount for ± 1% $ - $ - $ 2,881 ($ 2,881)
instruments lack of
marketability
Financial assets
Hybrid Market value ± 1% $ 1,920 ($ 1,920) $ - $ -
instrument multiple
----- End of picture text -----

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 6.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 8.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(4) and 12(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 9.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 10.

~107~

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 11.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to tables 7, 8 and 9 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG), with investee companies in the Mainland China, for the year ended December 31, 2022.

(4) Major shareholders information

Please refer to table 12.

14. OPERATING SEGMENT INFORMATION

(1) General information

The Group’s management has determined the reportable segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The Group considers the business from a product perspective. The Group’s business is segregated into power electronics business, automation business and infrastructure business. Breakdown of the revenue from all sources is as follows:

  • A. Power electronics: Component, Embedded Power, Fans and Thermal Management, Automotive Electronics and Merchant & Mobile Power.

  • B. Automation: Industrial Automation and Building Automation.

  • C. Infrastructure: ICT Infrastructure and Energy Infrastructure.

Because of the change in product classification, the Group’s internal business segments were restructured. Accordingly, the prior period information was restated for comparative purposes.

(2) Measurement of segment information

The Group’s segment profit (loss) is measured with the operating profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4.

~108~

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Revenue from external
customers
Segment income (Note)
Revenue from external
customers
Segment income (Note)
Power
electronics
business
227,310,811
$ 32,153,395
$ Power
electronics
business
187,316,910
$ 21,443,466
$
Automation
Infrastructure
business
business
54,519,220
$ 102,135,297
$ 3,139,270
$ 6,146,159
$
Year ended December 31, 2022
Automation
Infrastructure
business
business
45,881,397
$ 81,079,663
$ 4,976,189
$ 4,945,086
$ Years ended December 31,2021
Total
383,965,328
$
41,438,824
$
Total
314,277,970
$
31,364,741
$

(Note) Segment income represents income after eliminating inter-segment transactions.

(4) Reconciliation information for segment income (loss)

  • A. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that of the statement of comprehensive income.

  • B. A reconciliation of reportable segments income or loss to income (loss) before tax from continuing operations for the years ended December 31, 2022 and 2021 is provided as follows:

Reportable segments income
Non-operating income and expenses
Income before tax from continuing operations
Year ended D
2022
41,438,824
$ 4,626,474

46,065,298
$

(5) Information on products and services

As the Group considered the business from a product perspective, the reportable segments were based on different products and services. Revenues from external customers are the same as in Note 14(3).

(6) Geographical information

Information about geographic areas for the years ended December 31, 2022 and 2021 were as follows:

~109~
Years ended December 31, December 31,
2022 2021
Non-current Non-current
Revenue assets Revenue assets
Mainland China $ 113,271,949
$ 31,170,504
$ 103,301,964
$ 28,176,401
U.S.A. 103,574,115 9,063,754
72,772,720
4,882,157
Taiwan 35,439,444
42,435,159
33,340,691 42,566,837
Thailand 3,409,805 49,055,893 1,945,032
60,511,111
Others 128,747,995 38,503,262 103,310,389 18,967,074
$ 384,443,308 $ 170,228,572
$ 314,670,796
$ 155,103,580

(7) Major customer information

There are no customers accounting for more than 10% of the Group’s operating revenues for the years ended December 31, 2022 and 2021.

~110~

Delta Electronics, Inc. and Subsidiaries Loans to others

Year ended December 31, 2022

Table 1

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum
outstanding
balance during the
year ended
December 31,
2022(Note 2)
Balance at
December 31,
2022
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 6)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
1 Fairview Assets Ltd. Delta Controls Inc. Other receivables
- related parties
Yes 2,856,030
$
2,856,030
$
1,842,600
$
2.58%
(Note 7)
2 -
$
Additional
operating
capital
-
$
None -
$
32,579,731
$
32,579,731
$
Note 5
1 Fairview Assets Ltd. Delta Electronics Int'l
(Singapore) Pte. Ltd.
Other receivables
- related parties
Yes 18,779,165 18,779,165 18,779,165 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 32,579,731 32,579,731 Note 5
1 Fairview Assets Ltd. Delta Electronics (H.K.)
Ltd.
Other receivables
- related parties
Yes 921,300 921,300 921,300 5.43% 2 - Additional
operating
capital
- None - 32,579,731 32,579,731 Note 5
2 Delta International
Holding Limited B.V.
Delta Electronics
(Netherlands) B.V.
Other receivables
- related parties
Yes 16,798,370 14,433,700 14,433,700 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
2 Delta International
Holding Limited B.V.
Drake Investment (HK)
Limited
Other receivables
- related parties
Yes 767,750 767,750 767,750 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
2 Delta International
Holding Limited B.V.
Delta Electronics (H.K.)
Ltd.
Other receivables
- related parties
Yes 13,512,400 13,512,400 13,512,400 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
2 Delta International
Holding Limited B.V.
Delta Controls Inc. Other receivables
- related parties
Yes 429,940 429,940 429,940 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
2 Delta International
Holding Limited B.V.
Digital Projection Inc. Other receivables
- related parties
Yes 70,633 70,633 70,633 2.58%
(Note 7)
2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
2 Delta International
Holding Limited B.V.
Amerlux, LLC Other receivables
- related parties
Yes 1,013,430 952,010 952,010 2.50% 2 - Additional
operating
capital
- None - 76,559,641 76,559,641 Note 5
3 ELTEK AS Eltek Italia S.r.l. Other receivables
- related parties
Yes 32,720 - - 1.90% 2 - Additional
operating
capital
- None - 3,462,938 3,462,938 Note 5
3 ELTEK AS Delta Electronics
(Sweden) AB
Other receivables
- related parties
Yes 58,800 58,800 58,800 2.00% 2 - Additional
operating
capital
- None - 3,462,938 3,462,938 Note 5
3 ELTEK AS Delta Electronics
(Poland) Sp. z o.o.
Other receivables
- related parties
Yes 101,705 59,221 59,221 7.75% 2 - Additional
operating
capital
- None - 3,462,938 3,462,938 Note 5

Table 1-1

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum
outstanding
balance during the
year ended
December 31,
2022(Note 2)
Balance at
December 31,
2022
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 6)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
3 ELTEK AS Eltek s.r.o. Other receivables
- related parties
Yes 317,384
$
317,384
$
317,384
$
1.30% 2 -
$
Additional
operating
capital
-
$
None -
$
3,462,938
$
3,462,938
$
Note 5
3 ELTEK AS Delta Electronics
(Slovakia) s.r.o.
Other receivables
- related parties
Yes 392,640 392,640 392,640 2.00% 2 - Additional
operating
capital
- None - 3,462,938 3,462,938 Note 5
4 Delta Electronics (Wuhu)
Co., Ltd.
Delta Electronics
(Jiangsu) Ltd.
Other receivables
- related parties
Yes 1,545,079 1,545,079 1,545,079 4.65% 2 - Additional
operating
capital
- None - 4,448,975 4,448,975 Note 5
5 Delta Energy Systems
(Germany) GmbH
Delta Energy Systems
Property (Germany)
GmbH
Other receivables
- related parties
Yes 376,280 363,192 363,192 0.40% 2 - Additional
operating
capital
- None - 906,978 906,978 Note 5
6 DET International
Holding B.V.
Delta Electronics India
Pvt. Ltd.
Other receivables
- related parties
Yes 2,395,380 2,395,380 2,395,380 1.7%-
4%
2 - Additional
operating
capital
- None - 7,471,323 7,471,323 Note 5
7 Delta Greentech
(Netherlands) B.V.
Eltek s.r.o. Other receivables
- related parties
Yes 229,040 229,040 196,320 0.40% 2 - Additional
operating
capital
- None - 1,227,332 1,227,332 Note 5
8 Delta Greentech (China)
Co., Ltd.
Cyntec Electronics
(WuHu) Co., Ltd.
Other receivables
- related parties
Yes 1,637,783 - - 3.85% 2 - Additional
operating
capital
- None - 2,899,112 2,899,112 Note 4
9 Delta Electronics
(Shanghai) Co., Ltd.
Cyntec Electronics
(WuHu) Co., Ltd.
Other receivables
- related parties
Yes 2,005,953 2,005,953 2,005,953 3.7%-
3.85%
2 - Additional
operating
capital
- None - 7,075,348 7,075,348 Note 5
9 Delta Electronics
(Shanghai) Co., Ltd.
Delta Electronics
(Chongqing) Ltd.
Other receivables
- related parties
Yes 1,942,384 1,942,384 618,031 4.45% 2 - Additional
operating
capital
- None - 7,075,348 7,075,348 Note 5
9 Delta Electronics
(Shanghai) Co., Ltd.
Cyntec Electronics
(Suzhou) Co., Ltd
Other receivables
- related parties
Yes 882,902 882,902 882,902 3.70% 2 - Additional
operating
capital
- None - 7,075,348 7,075,348 Note 5
10 Delta Electronics
(Thailand) Public
CompanyLimited
Delta Green Industrial
(Thailand) Co., Ltd.
Other receivables
- related parties
Yes 89,410 89,410 89,410 2.40% 2 - Additional
operating
capital
- None - 48,500,856 48,500,856 Note 5
11 Vivotek USA, Inc. Wellstates Investment,
LLC
Other receivables
- related parties
Yes 33,781 33,434 33,434 3.90% 2 - Additional
operating
capital
- None - 382,520 382,520 Note 5

Table 1-2

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum
outstanding
balance during the
year ended
December 31,
2022(Note 2)
Balance at
December 31,
2022
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 6)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
12 Universal Instruments
Corporation
Universal Instruments
Mfg.(Shenzhen) Co. Ltd.
Other receivables
- related parties
Yes 252,459
$
201,967
$
201,967
$
0.00% 2 -
$
Additional
operating
capital
-
$
None -
$
2,177,196
$
2,177,196
$
Note 5
  • Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at December 31, 2022, which the Company reported to the Securities and Futures Bureau.

  • Note 3: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements.

  • Note 4: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements.

  • Note 5: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements.

  • Note 6: Nature of loans:

  • (1) Business transaction: 1.

  • (2) Short-term financing: 2.

Note 7: Interest rate was retroactive to January 1, 2022.

Table 1-3

Table 2

Delta Electronics, Inc. and Subsidiaries

Provision of endorsements and guarantees to others Year ended December 31, 2022

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Endorser /guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed Limit on
endorsements /
guarantees
provided for a
singleparty
Maximum
outstanding
endorsement /
guarantee amount
as at December
31, 2022
Outstanding
endorsement /
guarantee
amount at
December 31,
2022
Actual
amount
drawn
down
Amount of
endorsements /
guarantees
secured with
collateral
Ratio of accumulated
endorsement /
guarantee amount to net
asset value of the
endorser / guarantor
company
Ceiling on
total amount
of
endorsements /
guarantees
provided
Provision of
endorsements /
guarantees by
parent company
to subsidiary
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
Provision of
endorsements /
guarantees to
the party in
Mainland
China
Footnote
Companyname Relationship
with the
endorser /
guarantor
(Note 5)
1 ELTEK AS Delta Electronics
(Australia) Pty Ltd
4 1,038,881
$
138,195
$
138,195
$
138,195
$
-
$
0.07% 1,038,881
$
N N N Note 2
2 March Networks
Holdings Ltd.
March Networks,
Inc.
2 129,015 14,741 14,741 14,741 - 0.01% 258,029 N N N Note 3

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: In accordance with ELTEK AS’s “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 30% of ELTEK AS’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements t single party is 30% of ELTEK AS’s net assets based on the latest audited or reviewed financial statements.

Note 3: In accordance with March Networks Holdings Ltd.’s “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 10% of March Networks Holdings Ltd.’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements to a single party is 5% of March Networks Holdings Ltd.’s net assets based on the latest audited or reviewed financial statements.

Note 4: The Company’s net assets based on the latest audited or reviewed financial statements were $186,788,907 thousand (2022/12/31).

Note 5: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

(1) Having business relationship.

(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

(4) The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

Table 2-1

Delta Electronics, Inc. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2022

Table 3 Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As at December 31, 2022 As at December 31, 2022 As at December 31, 2022 Footnote
Number of
shares
Book value Ownership (%) Fair value
Delta Electronics, Inc. United Renewable Energy Co., Ltd.
common stock
None Financial assets at fair value through other
comprehensive income - non-current
31,294,379 646,229
$
1.92% 646,229
$
Delta Electronics, Inc. Lanner Electronics Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
6,763,845 622,274 5.73% 622,274
Delta Electronics, Inc. Lanner Electronics Inc. convertible
bonds
None Financial assets at fair value through profit or loss
- non-current
- 900,000 - 900,000
Delta Electronics, Inc. Betacera Inc. common stock, etc. None Financial assets at fair value through other
comprehensive income and Financial assets at fair
value through profit or loss
- 108,935 - 108,935
Delta Electronics Capital Company Allied Supreme Corp. common stock None Financial assets at fair value through profit or loss
- current
608,000 195,168 0.77% 195,168
Delta Electronics Capital Company Tong Hsing Electronic Industries, Ltd.
common stock
None Financial assets at fair value through profit or loss
- current
850,275 162,403 0.53% 162,403
Delta Electronics Capital Company Fusheng Precision Co., Ltd. common
stock
None Financial assets at fair value through profit or loss
- current
911,000 191,766 0.70% 191,766
Delta Electronics Capital Company Nien Made Enterprise Co., Ltd.
common stock
None Financial assets at fair value through profit or loss
- current
423,043 124,586 0.14% 124,586
Delta Electronics Capital Company Evergreen Aviation Technologies
Corporation common stock
None Financial assets at fair value through profit or loss
- non-current
3,000,000 243,480 0.85% 243,480
Delta Electronics Capital Company Acer E-Enabling Service Business Inc.
common stock
None Financial assets at fair value through profit or loss
- non-current
800,000 108,800 1.93% 108,800
Delta Electronics Capital Company WorkWave HoldCo, Inc. common
stock
None Financial assets at fair value through profit or loss
- non-current
139 208,838 0.20% 208,838
Delta Electronics Capital Company UBIQCONN TECHNOLOGY, INC.
common stock, etc.
None Financial assets at fair value through profit or loss - 1,552,279 - 1,552,279

Table 3-1

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As at Decem As at Decem ber 31, 2022 ber 31, 2022 Footnote
Number of
shares
Book value Ownership (%) Fair value
Delta Electronics (Netherlands) B.V. Grace Connection Microeletronics
Limited common stock
None Financial assets at fair value through other
comprehensive income - non-current
141,065 122,840
$
19.90% 122,840
$
Delta Electronics (Netherlands) B.V. Noda RF Technologies Co., Ltd.
common sotck, etc.
None Financial assets at fair value through other
comprehensive income - non-current
- 43,975 - 43,975
Cyntec Co., Ltd. SUSUMU Co., Ltd. common stock None Financial assets at fair value through other
comprehensive income - non-current
200,000 104,081 11.53% 104,081
Cyntec Co., Ltd. GaN Systems Inc. preferred stock None Financial assets at fair value through other
comprehensive income - non-current
1,454,193 89,874 2.11% 89,874
Delta Electronics (Japan), Inc. Macy Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
74,000,000 28,859 19.79% 28,859
Delta America, Ltd. VPT Inc. common stock None Financial assets at fair value through other
comprehensive income - non-current
860,000 5,374 17.52% 5,374
Delta Electronics (Pingtan) Co., Ltd. Pingtan Hi Tech Investment
Development Shares Co., Ltd.
None Financial assets at fair value through other
comprehensive income - non-current
- 6,622 15.00% 6,622
Vivotek Inc. Kneron Holding Corporation preferred
stock
None Financial assets at fair value through profit or loss
- non-current
1,310,003 204,249 2.13% 204,249

Table 3-2

Delta Electronics, Inc. and Subsidiaries

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital Year ended December 31, 2022

Table 4

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Marketable
securities
General
ledger
account
Counterparty Relationship
with
the investee
Balance as at
January1, 2022
Balance as at
January1, 2022
Addition Addition Disposal Disposal Disposal Disposal Balance as at
December 31, 2022
Balance as at
December 31, 2022
Footnote
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss) on
disposal
Number of
shares
Amount
Delta Electronics (H.K.) Ltd. Delta Electronics
(Chongqing) Ltd.
Investments accounted
for under equity
method
Delta Electronics
(Chongqing) Ltd.
Affiliated
enterprise
- -
$
- $ 886,098
(Note 1)
- -
$
-
$
-
$
- 886,098
$
Delta Electronics, Inc. Ancora
Semiconductors Inc.
Investments accounted
for under equity
method
Ancora
Semiconductors Inc.
Affiliated
enterprise
- - 37,000,000 386,576
(Note 2)
- - - - 37,000,000 386,576
Delta International Holding
Limited B.V.
UI Acquisition
Holding Co.
Investments accounted
for under equity
method
(Note 3) None - - 334 3,002,839
(Note 4)
- - - - 100 3,002,839
ELTEK AS Gråterudveien 8 AS Investments accounted
for under equity
method
Graterudveien
Eiendomsinvest AS
None - - - 442,697
(Note 5)
- - - - - 442,697
Delta Electronics Capital
Company
TaskEasy, Inc.
Preference share
Appointed as financial
assets at fair value
through profit or loss
WorkWave, LLC None 2,633,872 141,008 - - 2,633,872 450,483 141,008 309,475 - -
Delta Networks (HK) Limited Delta Networks
(Dongguan) Ltd.
Investments accounted
for under equity
method
Delta Electronics
(H.K.) Ltd.
Affiliated
enterprise
- 814,240 - - - 914,683 814,240
(Note 8)
(Note 6) - -
Cyntec Holding (HK) Limited Cyntec Electronics
(Suzhou) Co., Ltd
Investments accounted
for under equity
method
Delta Electronics
(H.K.) Ltd.
Affiliated
enterprise
- 8,697,390 - - - 8,656,231 8,697,390
(Note 8)
(Note 7) - -

Note 1: Delta Electronics (H.K.) Ltd. increased its investment in Delta Electronics (Chongqing) Ltd. in the amount of $1,001,875 in 2022, which included investment income or loss recognised during the period and adjustments in changes of net value.

Note 2: Delta Electronics, Inc. increased its investment in Ancora Semiconductors Inc. in the amount of $470,000 in 2022, which included investment income or loss recognised during the period and adjustments in changes of net value.

Note 3: Zohar CDO 2003-1, Limited, Zohar II 2005-1, Limited, Zohar III, Ltd, Francisco Partners II, LP, Francisco Partners Parallel Fund II, LP, Eight Bar Financial Partners I, L.P., Coller Partners 602 LP Inc., Fair Oaks Founder LP and FOLF II LP. Note 4: Delta International Holding Limited B.V. increased its investment in UI Acquisition Holding Co. in the amount of $2,797,346 in July and September 2022, which included investment income or loss recognised during the period and adjustments in changes of net value. Note 5: ELTEK AS increased its investment in Gråterudveien 8 AS in the amount of $440,355 in September and November 2022, which included investment income or loss recognised during the period and adjustments in changes of net value. Note 6: Delta Electronics (H.K.) Ltd. (DHK) acquired a 49% equity interest in Delta Networks (Dongguan) Ltd. from Delta Networks (HK) Limited (DNHK). This transaction is resulted from the Group’s adjustment in investment structure. There was no gain or loss on disposal pursuant to related ordinances.

Note 7: Delta Electronics (H.K.) Ltd. (DHK) acquired a 100% equity interest in Cyntec Electronics (Suzhou) Co., Ltd from Cyntec Holding (HK) Limited (CHK). This transaction is resulted from the Group’s adjustment in investment structure. There was no gain or loss on disposal pursuant to related ordinances.

Note 8: Including the adjustments in investment income or loss recognised during the year, acquisition of dividends and adjustments in changes of net value.

Table 4-1

Delta Electronics, Inc. and Subsidiaries

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Year ended December 31, 2022

Table 5

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate
acquired by
Real estate acquired Date of the event Transaction
amount
Status ofpayment Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or
reference used
in setting
theprice
Reason for
acquisition of
real estate
and status
of the real estate
Other
commitments
Original
owner who
sold the real
estate to the
counterparty
Relationship
between the
original owner
and the
acquirer
Date of
the original
transaction
Amount
Amerlux, LLC Land and buildings in
New Jersey, U.S.A
April 20, 2022 1,105,313
$
In accordance with
the contract terms
Unicorn Real Estate
Investment, LLC.
None - - - -
$
By reference to the
price quoted by the
professional appraisal
agency and market
value
For future business
development
None
DELTA
ELECTRONICS
(USA) INC.
Land and buildings in
Texas, U.S.A
July 5, 2022 1,036,972 " CREFIII-CCI DATA
DRIVE OWNER, LLC
" - - - - " " "
Delta Electronics
(Wuhu) Co., Ltd.
The construction of
WUHU Plant 3 and
WUHU logistics center
September 20, 2022 606,971 " Suzhou Tongli
Architecture Co., Ltd.
" - - - - Price comparison and
negotiation
" "
Delta Electronics
(Shanghai) Co., Ltd.
Buildings in Hangzhou
City
October 17, 2022 411,736 " Zhejiang Wangxinhuiying
Information Technology
Co., Ltd.
" - - - - By reference to the
price quoted by the
professional appraisal
agency and market
value
" "
Delta Electronics
(Thailand) Public
Company Limited
Land in Samutprakarn
Province, Thailand
October 25, 2022 339,262 " Natural person " - - - - " " "
Delta Electronics,
Inc.
Addition work in
Neihu, Taipei
December 29, 2022 695,825
(Note)
" LI JIN ENGINEERING
CO., LTD. etc
" - - - - Price comparison and
negotiation
" "

Note: The Board of Directors of the Company approved the Taipei Headquarters Expansion Project with the estimated construction cost of $495,840 in total on July 31, 2018 and approved to increase the budget on December 29, 2022.

Table 5-1

Delta Electronics, Inc. and Subsidiaries

Table 6

Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more Year ended December 31, 2022

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate disposed by Real estate Transaction date or
date of the event
Date of acquisition Book value Disposal amount Status ofpayment Gains (losses) on
disposal
Relationship
with the
seller
Reason for disposal Counterparty Basis or reference
used in setting the
price
Other commitments
Delta Electronics, Inc. Land and buildings of
Chungli Plant 2
July 28, 2022 December 15, 1999 235,646
$
756,600
$
In accordance with the
agreements entered into by
mutual parties
Note None To avoid idle assets Mu Tian Asset Management
Consulting Co., Ltd.
By reference to the
price quoted by the
professional
appraisal agency and
market value
Fulfilled in accordance with
the agreements entered into
by mutual parties

Note: Gains (losses) on disposal amounted to $498,378 after deducting related taxes.

Table 6-1

Delta Electronics, Inc. and Subsidiaries

Table 7

Purchases or sales of goods from or to related parties reaching $100 million or 20% of the Company's paid-in capital or more Year ended December 31, 2022 Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics, Inc. Delta Electronics (Jiangsu) Ltd. Subsidiary Operating revenue 605,135
$
0.74 70 days after
issuing invoice
617,756
$
3.39
Delta Electronics, Inc. Delta Electronics (Shanghai) Co., Ltd. Subsidiary Operating revenue 409,785 0.48 70 days after
issuing invoice
416,914 2.29
Delta Electronics, Inc. Delta Greentech (China) Co., Ltd. Subsidiary Operating revenue 165,656 0.21 70 days 44,296 0.24
Delta Electronics, Inc. Cyntec Electronics (Suzhou) Co., Ltd Subsidiary Operating revenue 177,801 0.20 70 days 460 -
Delta Electronics, Inc. Cyntec Electronics (WuHu) Co., Ltd. Subsidiary Operating revenue 486,803 0.58 70 days 14 -
Delta Electronics, Inc. Delta Electronics India Pvt. Ltd. Subsidiary Operating revenue 414,335 0.47 90 days after
delivery
229,998 1.26
Delta Electronics, Inc. Delta Electronics (Japan), Inc. Subsidiary Operating revenue 180,529 0.22 70 days 25,199 0.14
Delta Electronics, Inc. Delta Electronics (Netherlands) B.V. Subsidiary Operating revenue 434,302 0.54 70 days 83,394 0.46
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary Operating revenue 21,159,606 25.52 70 days 1,959,034 10.73
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Subsidiary Operating revenue 3,296,517 3.92 70 days 587,471 3.23
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Operating revenue 10,273,927 12.32 90 days after
delivery
3,532,586 19.35
Delta Electronics, Inc. Delta Electronics (Americas) Ltd. Subsidiary Operating revenue 4,473,223 5.44 70 days 1,172,744 6.42
Delta Electronics, Inc. Digital Projection Inc Subsidiary Operating revenue 155,265 0.20 75 days after
delivery
66,215 0.37
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Operating revenue 196,800 0.42 70 days 81,447 1.76

Table 7-1

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 5,369,881
$
12.41 70 days 1,367,609
$
29.40
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 37,866,318 86.59 70 days 3,172,583 68.21
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 138,825 0.17 70 days 42,843 0.41
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 19,215,697 22.52 70 days 4,689,592 44.51
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Operating revenue 738,763 0.87 70 days 158,477 1.50
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 65,037,213 76.24 70 days 5,578,946 52.95
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 134,328 0.40 70 days 42,266 0.53
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Operating revenue 448,702 1.35 70 days 63,088 0.70
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
Operating revenue 14,918,790 45.10 70 days 1,488,207 21.21
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
Operating revenue 2,623,467 7.93 70 days 847,641 12.08
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,138,160 3.44 70 days 223,198 3.18
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 154,008 0.47 70 days 122,858 1.75
Delta Networks (Dongguan) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 115,374 1.46 70 days 36,412 1.76
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 7,812,556 98.57 70 days 1,982,776 95.78
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 383,328 4.95 70 days 114,878 9.76

Table 7-2

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 7,357,392
$
95.04 70 days 1,053,014
$
89.42
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Operating revenue 785,661 13.37 70 days 194,763 15.78
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 5,092,251 86.62 70 days 1,039,298 84.22
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 1,992,711 55.83 70 days 298,083 55.21
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Operating revenue 511,203 14.30 70 days 128,614 23.82
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,041,436 29.16 70 days 107,938 19.99
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate parent
company
Operating revenue 2,376,405 28.82 70 days 632,085 43.64
Cyntec Co., Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Operating revenue 159,096 1.94 90 days after
delivery
42,444 2.93
Cyntec Electronics (Suzhou) Co., Ltd Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 13,337,050 100.00 70 days 1,132,833 99.99
Cyntec Electronics (WuHu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 4,144,150 99.99 70 days 480,515 100.00
Delta Energy Systems (Germany) GmbH Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 2,253,818 84.22 70 days 371,975 24.82
Delta Electronics India Pvt. Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 370,279 4.94 70 days 149,532 8.65
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,049,234 22.25 70 days 149,239 12.12
Delta Electronics (Japan), Inc. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 116,454 2.46 70 days 16,967 1.38
Delta Electronics (Netherlands) B.V. Delta Electronics (Italy) S.r.l. Affiliated
enterprise
Operating revenue 596,518 7.45 70 days 130,350 7.16

Table 7-3

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Netherlands) B.V. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 593,144
$
7.32 70 days 10,761
$
0.60
Delta Electronics (Netherlands) B.V. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 154,623 1.94 70 days 19,537 1.07
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
Operating revenue 842,485 10.35 180 days 538,892 29.63
ELTEK AS ELTEK MEA DMCC Affiliated
enterprise
Operating revenue 151,193 3.14 70 days 103,342 9.72
ELTEK AS DELTA Electronics (Germany) Gmbh Affiliated
enterprise
Operating revenue 675,107 13.84 70 days 166,564 15.66
ELTEK AS Delta Solutions (Finland) Oy Affiliated
enterprise
Operating revenue 134,576 2.74 70 days 22,677 2.13
ELTEK AS DELTA ELECTRONICS (France) SAS Affiliated
enterprise
Operating revenue 660,281 13.52 70 days 157,672 14.82
ELTEK AS DELTA ELECTRONICS (UK) LTD Affiliated
enterprise
Operating revenue 586,233 12.05 70 days 169,648 15.94
ELTEK AS Delta Electronics (Poland) Sp. z o.o. Affiliated
enterprise
Operating revenue 102,935 2.11 70 days 55,759 5.24
ELTEK AS Delta Electronics (Sweden) AB Affiliated
enterprise
Operating revenue 308,162 6.28 70 days 26,771 2.52
ELTEK AS Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 162,460 3.35 70 days 21,177 1.99
ELTEK AS Eltek s.r.o. Affiliated
enterprise
Operating revenue 399,428 8.16 70 days 23,158 2.18
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Australia) Pty Ltd Affiliated
enterprise
Operating revenue 439,501 0.17 70 days 102,981 0.16
Delta Electronics Int'l (Singapore) Pte. Ltd. DELTA ELECTRONICS BRASIL LTDA Affiliated
enterprise
Operating revenue 340,465 0.15 90 days after
delivery
220,015 0.34
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK SISTEMAS DE ENERGIA
INDUSTRIA E COMERCIO LTDA.
Affiliated
enterprise
Operating revenue 151,440 0.04 90 days after
delivery
118,745 0.18

Table 7-4

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated
enterprise
Operating revenue 1,923,551
$
0.72 70 days 643,042
$
0.99
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Operating revenue 25,128,619 9.79 70 days 5,017,631 7.73
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Operating revenue 29,925,525 11.66 70 days 3,566,849 5.50
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Operating revenue 6,778,482 2.60 70 days 1,400,254 2.16
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Operating revenue 5,765,526 2.27 70 days 795,457 1.22
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Operating revenue 3,622,764 1.37 70 days 1,078,299 1.67
Delta Electronics Int'l (Singapore) Pte. Ltd. Chenzhou Delta Technology Co., Ltd. Affiliated
enterprise
Operating revenue 289,041 0.13 70 days 41,675 0.06
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Co., Ltd. Affiliated
enterprise
Operating revenue 1,978,416 0.77 70 days 380,533 0.59
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Electronics (Suzhou) Co., Ltd Affiliated
enterprise
Operating revenue 665,867 0.19 70 days 136,965 0.21
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Electronics (WuHu) Co., Ltd. Affiliated
enterprise
Operating revenue 133,429 0.03 70 days 37,722 0.06
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS SOLUTIONS
(SPAIN) SL
Affiliated
enterprise
Operating revenue 237,630 0.05 150 days 111,317 0.17
Delta Electronics Int’l (Singapore) Pte. Ltd. Detlta Solutions (Finland) Oy Affiliated
enterprise
Operating revenue 149,439 0.07 70 days 8,396 0.01
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Ltd. Affiliated
enterprise
Operating revenue 237,835 0.07 75 days after
delivery
122,159 0.19
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt. Ltd. Affiliated
enterprise
Operating revenue 1,939,754 0.77 90 days after
delivery
944,445 1.46
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Italy) S.r.l. Affiliated
enterprise
Operating revenue 154,106 0.05 70 days 69,476 0.10

Table 7-5

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Japan) Inc. Affiliated
enterprise
Operating revenue 2,403,506
$
0.91 70 days 684,322
$
1.06
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Korea), Inc. Affiliated
enterprise
Operating revenue 431,337 0.18 70 days 106,753 0.16
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics International Mexico SA de
CV
Affiliated
enterprise
Operating revenue 196,249 0.06 70 days 86,833 0.13
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Operating revenue 3,632,160 1.40 70 days 585,981 0.91
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
Operating revenue 1,268,926 0.49 70 days 370,416 0.57
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Sweden) AB Affiliated
enterprise
Operating revenue 108,870 0.01 70 days 23,943 0.04
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Affiliated
enterprise
Operating revenue 822,298 0.31 70 days 285,936 0.44
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 2,280,853 0.82 70 days 601,703 0.93
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Green Industrial (Thailand) Co., Ltd. Affiliated
enterprise
Operating revenue 150,893 0.04 70 days 23,994 0.04
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
Operating revenue 22,214,879 8.60 70 days 10,264,988 15.83
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Operating revenue 14,420,981 5.62 90 days after
delivery
4,710,761 7.26
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
Operating revenue 3,963,153 1.51 70 days 1,345,304 2.08
Delta Electronics Int'l (Singapore) Pte. Ltd. Digital Projection Inc Affiliated
enterprise
Operating revenue 137,644 0.05 75 days after
delivery
80,489 0.12
Delta Electronics Int'l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Operating revenue 8,663,799 3.39 70 days 2,693,692 4.15
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Vietnam) Company
Limited
Affiliated
enterprise
Operating revenue 197,680 0.06 70 days 35,770 0.06

Table 7-6

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Operating revenue 1,315,491
$
28.68 70 days 544,613
$
39.08
Delta Electronics (Slovakia) s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 1,772,755 38.85 70 days 409,260 29.37
Delta Electronics (Slovakia) s.r.o. Eltek s.r.o. Affiliated
enterprise
Operating revenue 274,255 5.97 70 days 198,517 14.24
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 1,100,963 24.16 70 days 231,492 16.61
Eltek s.r.o. ELTEK AS Affiliated
enterprise
Operating revenue 2,023,781 81.51 70 days 124,780 34.70
Eltek s.r.o. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 378,129 15.15 70 days 211,445 58.79
Delta Electronics (Thailand) Public Company
Limited
Delta Energy Systems (Germany) GmbH Affiliated
enterprise
Operating revenue 239,827 0.24 70 days 4,663 0.02
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics India Pvt. Ltd. Affiliated
enterprise
Operating revenue 241,649 0.25 90 days after
delivery
116,106 0.46
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics (Japan), Inc. Affiliated
enterprise
Operating revenue 260,704 0.29 70 days 56,813 0.22
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 969,255 1.09 70 days 260,611 1.02
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics (Slovakia) s.r.o. Affiliated
enterprise
Operating revenue 295,613 0.32 70 days 60,219 0.23
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics, Inc. Ultimate parent
company
Operating revenue 157,441 0.17 70 days 58,304 0.23
Delta Electronics (Thailand) Public Company
Limited
DET Logistics (USA) Corporation Affiliated
enterprise
Operating revenue 27,835,608 31.88 90 days after
delivery
11,453,192 44.72
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics (Americas) Ltd. Affiliated
enterprise
Operating revenue 1,658,815 1.88 70 days 475,793 1.87
Delta Electronics (Thailand) Public Company
Limited
DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Operating revenue 356,467 0.41 70 days 66,257 0.26

Table 7-7

Purchaser/seller Counterparty Relationship with
the counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total
purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Americas) Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Operating revenue 554,732
$
4.02 70 days 9,202
$
0.54
Delta Electronics (Americas) Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 623,500 4.49 70 days 132,095 7.70
Delta Electronics (Automotive) Americas
Inc.
Delta Electronics (Thailand) Public Company
Limited
Affiliated
enterprise
Operating revenue 122,950 100.00 70 days 11,399 100.00
March Networks Corporation March Networks, Inc. Affiliated
enterprise
Operating revenue 1,340,339 74.42 30 days Note 1 Note 1 320,165 97.79
March Networks S.r.l. March Networks Corporation Affiliated
enterprise
Operating revenue 215,863 63.69 30 days Note 2 Note 2 124,342 75.79
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
Operating revenue 844,883 8.00 90 days Note 3 Note 3 252,637 14.00

Note 1: March Networks Corporation determined the prices and terms of goods sold to March Networks, Inc. based on the economic conditions and market competitiveness of the sales area, and there were no comparable prices and terms available for the goods sold to third parties.

Note 2: March Networks S.r.l. determined the prices and terms of goods sold to March Networks Corporation based on the economic conditions and market competitiveness of the sales area, and there were no comparable prices and terms available for the goods sold to third parties.

Note 3: Vivotek Inc. determined the prices and terms of goods sold to Vivotek USA, Inc. based on the economic conditions and market competitiveness of the sales area, and there were no comparable prices and terms available for the goods sold to third parties.

Table 7-8

Delta Electronics, Inc. and Subsidiaries

Receivables from related parties reaching $100 million or 20% of the Company's paid-in capital or more

December 31, 2022

Table 8

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Creditor Counterparty Relationship with the
counterparty
Balance as at
December 31, 2022
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Action taken
Delta Electronics, Inc. Delta Electronics (Jiangsu) Ltd. Subsidiary 617,756
$
0.89 -
$
-
$
Delta Electronics, Inc. Delta Electronics (Shanghai) Co., Ltd. Subsidiary 416,914 1.05 - 121
Delta Electronics, Inc. Delta Electronics India Pvt. Ltd. Subsidiary 229,998 3.18 17,659 27,134
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary 2,412,086 0.37 96,129 2,412,086
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Subsidiary 587,471 6.33 34,003 282,050
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary 3,639,390 3.08 - 1,219,924
Delta Electronics, Inc. Delta Electronics (Americas) Ltd. Subsidiary 1,172,744 6.15 10 422,510
Delta Electronics, Inc. Delta Electronics (Japan), Inc. Subsidiary 213,234 - - 83,906
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise 1,367,609 3.77 - 940,578
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 3,172,583 9.33 - 3,172,583
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise 4,689,592 3.56 - 3,933,865
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated enterprise 158,477 4.57 - 65,396
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 5,578,946 10.70 6,609 485,537
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated enterprise 1,488,207 4.98 - -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated enterprise 847,641 2.99 - -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated enterprise 223,198 4.48 - 84,120
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated enterprise 122,858 2.51 - 37,916
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 1,982,776 4.48 - 1,688,678
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise 114,878 4.62 - 101,339

Table 8-1

Creditor Counterparty Relationship with the
counterparty
Balance as at
December 31, 2022
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Action taken
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 1,053,014
$
5.90 -
$
660,265
$
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise 194,763 3.80 - 65,990
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 1,039,298 4.85 - 556,080
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated enterprise 298,083 7.89 - 193,440
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated enterprise 128,614 4.37 - 252
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 107,938 6.90 - -
Cyntec Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 118,542 - - 118,542
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate parent
company
632,085 4.01 - 441,253
Cyntec Electronics (Suzhou) Co., Ltd Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 1,132,833 7.76 - 1,126,045
Cyntec Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 480,515 6.32 - 480,513
Delta Electronics India Pvt. Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated enterprise 149,532 3.76 1,693 71,978
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 149,239 5.79 507 129,907
Delta Electronics (Netherlands) B.V. Delta Electronics (Italy) S.r.l. Affiliated enterprise 130,350 5.97 - 60,440
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated enterprise 538,892 1.49 9,487 61,149
ELTEK AS ELTEK MEA DMCC Affiliated enterprise 103,342 1.48 - 17,486
ELTEK AS DELTA Electronics (Germany) Gmbh Affiliated enterprise 166,564 4.83 - 87,504
ELTEK AS DELTA ELECTRONICS (France) SAS Affiliated enterprise 157,672 4.69 - 73,555
ELTEK AS DELTA ELECTRONICS (UK) LTD Affiliated enterprise 169,648 4.55 - 67,758
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Australia) Pty Ltd Affiliated enterprise 102,981 4.20 862 24,957
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELETRONICS BRASIL LTDA Affiliated enterprise 220,015 1.77 35,906 76,778
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK SISTEMAS DE ENERGIA
INDUSTRIA E COMERCIO LTDA.
Affiliated enterprise 118,745 1.99 36,429 36,591
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated enterprise 643,042 2.92 - 273,241
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated enterprise 5,017,631 4.89 - 2,321,963

Table 8-2

Creditor Counterparty Relationship with the
counterparty
Balance as at
December 31, 2022
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Action taken
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated enterprise 3,566,849
$
8.45 -
$
1,997,329
$
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated enterprise 1,400,254 5.74 67,339 981,798
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated enterprise 795,457 6.79 - 435,741
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated enterprise 1,078,299 3.40 502,466 644,910
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Co., Ltd. Affiliated enterprise 380,533 4.34 - 132,788
Delta Electronics Int’l (Singapore) Pte. Ltd. Cyntec Electronics (Suzhou) Co., Ltd Affiliated enterprise 136,965 4.07 - 46,061
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS SOLUTIONS
(SPAIN) SL
Affiliated enterprise 111,317 2.18 - 20,234
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Ltd. Affiliated enterprise 122,159 1.91 1,223 23,292
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt. Ltd. Affiliated enterprise 944,445 2.62 687 213,582
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated enterprise 684,322 3.66 - 117,817
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Korea), Inc. Affiliated enterprise 106,753 4.72 - 55,027
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated enterprise 585,981 4.81 - 397,328
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AS Affiliated enterprise 370,416 4.03 - 215,766
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Affiliated enterprise 285,936 3.63 - 63,329
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated enterprise 601,703 3.80 4,006 231,877
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
10,264,988 2.63 - 2,262,489
Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated enterprise 4,710,761 2.96 - 1,996,552
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated enterprise 1,345,304 3.89 629,471 890,827
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated enterprise 2,693,692 4.26 1,352,368 604,847
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Netherlands) B.V. Affiliated enterprise 544,613 3.59 - 171,536
Delta Electronics (Slovakia) s.r.o. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 409,260 3.65 6,734 197,764
Delta Electronics (Slovakia) s.r.o. Eltek s.r.o. Affiliated enterprise 198,517 2.41 35,066 85,706
Delta Electronics (Slovakia) s.r.o. Delta Electronics (Thailand) Public Company
Limited
Affiliated enterprise 231,492 4.61 - 73,807

Table 8-3

Creditor Counterparty Relationship with the
counterparty
Balance as at
December 31, 2022
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Action taken
Eltek s.r.o. ELTEK AS Affiliated enterprise 124,780
$
16.07 809
$
124,780
$
Eltek s.r.o. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated enterprise 211,445 2.66 - 60,137
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics India Pvt. Ltd. Affiliated enterprise 116,106 2.28 15,189 26,804
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 260,611 4.90 5,079 59,651
Delta Electronics (Thailand) Public Company
Limited
DET Logistics (USA) Corporation Affiliated enterprise 11,453,192 2.84 1,043,556 2,832,574
Delta Electronics (Thailand) Public Company
Limited
Delta Electronics (Americas) Ltd. Affiliated enterprise 475,793 3.63 3,290 199,255
Delta Electronics (Americas) Ltd. Delta Electronics (Thailand) Public Company
Limited
Affiliated enterprise 132,095 6.04 - 123,579
Delta International Holding Limited B.V. Delta Controls Inc. Affiliated enterprise 430,895 - - -
Delta International Holding Limited B.V. Delta Electronics (H.K.) Ltd. Affiliated enterprise 13,601,492 - - -
Delta International Holding Limited B.V. Drake Investment (HK) Limited Affiliated enterprise 772,812 - - -
Delta International Holding Limited B.V. Delta Electronics (Netherlands) B.V. Affiliated enterprise 14,541,079 - - -
Delta International Holding Limited B.V. Amerlux, LLC Affiliated enterprise 952,010 - - -
DET International Holding B.V. Delta Electronics India Pvt. Ltd. Affiliated enterprise 2,395,380 - - -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Chongqing) Ltd. Affiliated enterprise 635,068 - - -
Delta Electronics (Shanghai) Co., Ltd. Cyntec Electronics (Suzhou) Co., Ltd Affiliated enterprise 895,515 - - -
Delta Electronics (Shanghai) Co., Ltd. Cyntec Electronics (WuHu) Co., Ltd. Affiliated enterprise 2,045,564 - - -
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated enterprise 1,586,190 - - -
Fairview Assets Ltd. Delta Controls Inc. Affiliated enterprise 1,846,694 - - -
Fairview Assets Ltd. Delta Electronics (H.K.) Ltd. Affiliated enterprise 921,856 - - -
Fairview Assets Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise 18,902,982 - - -
Cyntec Holding (HK) Limited Delta Electronics (H.K.) Ltd. Affiliated enterprise 8,656,231 - - 8,656,231
Delta Energy Systems (Germany) GmbH Delta Electronics (Thailand) Public Company
Limited
Affiliated enterprise 371,975 11.22 - 290,069

Table 8-4

Creditor Counterparty Relationship with the
counterparty
Balance as at
December 31, 2022
(Note 1)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Action taken
Delta Energy Systems (Germany) GmbH Delta Energy Systems Property (Germany)
GmbH
Affiliated enterprise 363,192
$
- -
$
-
$
Delta Greentech (Netherlands) B.V. Eltek s.r.o. Affiliated enterprise 196,320 - - -
ELTEK AS Delta Electronics (Slovakia) s.r.o. Affiliated enterprise 392,640 - - -
ELTEK AS Eltek s.r.o. Affiliated enterprise 317,384 - - -
March Networks Corporation March Networks, Inc. Affiliated enterprise 320,165 3.80 - 190,190
March Networks S.r.l. March Networks Corporation Affiliated enterprise 124,342 2.84 - 16,491
Vivotek Inc. Vivotek USA, Inc. Affiliated enterprise 260,479 4.00 - 118,256
Universal Instruments Corporation Universal Instruments Mfg.(Shenzhen) Co.
Ltd.
Affiliated enterprise 255,588 - - -

Note 1: Including other receivables in excess of $100,000.

Note 2: The amount represents collections subsequent to December 31, 2022 up to February 22, 2023.

Table 8-5

Delta Electronics, Inc. and Subsidiaries

Significant inter-company transactions during the reporting period Year ended December 31, 2022

Table 9

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount(Note 7) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note 3)
0 Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary Operating revenue 21,159,606
$
(Note 4) 5.50
0 Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Operating revenue 10,273,927 (Note 5) 2.67
0 Delta Electronics, Inc. Delta Electronics (Americas) Ltd. Subsidiary Operating revenue 4,473,223 (Note 4) 1.16
1 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Operating revenue 5,369,881 (Note 4) 1.40
1 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 37,866,318 (Note 4) 9.85
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Operating revenue 19,215,697 (Note 4) 5.00
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 65,037,213 (Note 4) 16.92
3 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated enterprise Operating revenue 14,918,790 (Note 4) 3.88
4 Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 7,812,556 (Note 4) 2.03
5 Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 7,357,392 (Note 4) 1.91
6 Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 5,092,251 (Note 4) 1.32
7 Cyntec Electronics (Suzhou) Co., Ltd Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 13,337,050 (Note 4) 3.47
8 Cyntec Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Operating revenue 4,144,150 (Note 4) 1.08
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated enterprise Operating revenue 25,128,619 (Note 4) 6.54
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated enterprise Operating revenue 29,925,525 (Note 4) 7.78

Table 9-1

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction
General ledger account Amount(Note 7) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note 3)
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated enterprise Operating revenue 6,778,482
$
(Note 4) 1.76
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated enterprise Operating revenue 5,765,526 (Note 4) 1.50
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
Operating revenue 22,214,879 (Note 4) 5.78
9 Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated enterprise Operating revenue 14,420,981 (Note 5) 3.75
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated enterprise Operating revenue 3,963,153 (Note 4) 1.03
9 Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated enterprise Operating revenue 8,663,799 (Note 4) 2.25
10 Delta Electronics (Thailand) Public Company
Limited
DET Logistics (USA) Corporation Affiliated enterprise Operating revenue 27,835,608 (Note 5) 7.24
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated enterprise Accounts receivable 4,689,592 (Note 4) 1.10
2 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Accounts receivable 5,578,946 (Note 4) 1.31
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated enterprise Accounts receivable 5,017,631 (Note 4) 1.18
9 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
Accounts receivable 10,264,988 (Note 4) 2.41
9 Delta Electronics Int’l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated enterprise Accounts receivable 4,710,761 (Note 5) 1.11
10 Delta Electronics (Thailand) Public Company
Limited
DET Logistics (USA) Corporation Affiliated enterprise Accounts receivable 11,453,192 (Note 5) 2.69
11 Delta International Holding Limited B.V. Delta Electronics (H.K.) Ltd. Affiliated enterprise Other receivables -
related parties
13,601,492 (Note 6) 3.19
11 Delta International Holding Limited B.V. Delta Electronics (Netherlands) B.V. Affiliated enterprise Other receivables -
related parties
14,541,079 (Note 6) 3.41

Table 9-2

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount(Note 7) Transaction
terms
Percentage of
consolidated total
operating revenues or
total assets(Note 3)
12 Fairview Assets Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated enterprise Other receivables -
related parties
18,902,982
$
(Note 6) 4.44
13 Cyntec Holding (HK) Limited Delta Electronics (H.K.) Ltd. Affiliated enterprise Other receivables -
related parties
8,656,231 (Note 6) 2.03

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 70 days. Note 5: It will follow the agreed price and transaction terms, and all the credit terms are 90 days after delivery. Note 6: Lending of capital.

Note 7: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts.

Table 9-3

Delta Electronics, Inc. and Subsidiaries

Information on investees Year ended December 31, 2022

Table 10

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business activities Initial investment amount Initial investment amount Sharesheld a s atDecember31,2022 s atDecember31,2022 Net profit (loss) of the
investee for the year
ended December 31,
2022
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2022


Footnote
Balance as at
December31,2022
Balance as at
December31,2021
Number of
shares
Ownership
(%)
Bookvalue
Delta Electronics, Inc. Delta International Holding Limited B.V. Netherlands Equity investments 8,922,118
$
8,922,118
$
67,680,000 100.00 76,736,635
$
2,344,331
$
2,365,371
$
(Note 6)
Delta Electronics, Inc. Delta Networks Holding Limited Cayman
Islands
Equity investments 29,582 29,582 83,800,000 100.00 2,160,582 41,954 28,761 (Note 6)
Delta Electronics, Inc. Delta Electronics (Netherlands) B.V. Netherlands Sales of power products, display solution
products, electronic components, industrial
automation products and materials
4,529,355 4,529,355 128,492,272 100.00 26,143,999 5,734,560 5,508,054 (Note 6)
Delta Electronics, Inc. Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
4,780,487 4,780,487 69,128,140 5.54 5,098,854 12,967,705 570,354 (Notes 6 and
13)
Delta Electronics, Inc. Cyntec Co., Ltd. Taiwan Research, development, manufacturing and
sales of film optic-electronic devices
12,067,931 12,067,931 2,341,204,333 100.00 37,441,523 1,288,587 1,349,610 (Note 6)
Delta Electronics, Inc. DelBio Inc. Taiwan Manufacturing, wholesale and retail of
medical equipment
900,000 900,000 21,761,836 100.00 183,797 25,851)
(
25,511)
(
(Note 6)
Delta Electronics, Inc. Delta Electronics Capital Company Taiwan Equity investments 3,253,241 3,253,241 391,967,176 100.00 3,937,867 109,159)
(
109,159)
(
(Note 6)
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte.
Ltd.
Singapore Research, development and sales of electronic
products
34,498 34,498 45,234,240 100.00 60,943,728 18,076,427 17,508,291 (Note 6)
Delta Electronics, Inc. Allied Material Technology Corp. Taiwan Lease services, etc. - 2,113,978 - - - 25,550)
(
25,542)
(
(Notes 6 and
20)
Delta Electronics, Inc. Delta America Ltd. U.S.A. Equity investments 103,065 103,065 2,100,000 10.26 69,806 499,272 91,817 (Notes 6 and 9)
Delta Electronics, Inc. Vivotek Inc. Taiwan Manufacturing and sales of video compression
software and encoding, network video server,
webcam and its related components
4,471,534 4,361,352 49,128,058 56.75 4,497,416 702,194 305,660 (Note 6)
Delta Electronics, Inc. Chunghwa SEA Holdings Taiwan Equity investments 8,800 8,800 880,000 44.00 8,349 501)
(
220)
(
(Note 6)
Delta Electronics, Inc. Delmind Inc. Taiwan Provide vertical add-on value solution 210,000 - 21,000,000 70.00 195,819 20,259)
(
14,181)
(
(Notes 6 and
21)
Delta Electronics, Inc. Ancora Semiconductors Inc. Taiwan Gallium Nitride (GaN) technologies and
solutions
470,000 - 37,000,000 67.03 386,576 72,423)
(
50,261)
(
(Notes 6 and
21)
Delta Electronics Capital
Company
Ancora Semiconductors Inc. Taiwan Gallium Nitride (GaN) technologies and
solutions
40,000 - 4,000,000 7.25 56,809 72,423)
(
5,654)
(
(Notes 6 and
21)
Delta International Holding
Limited B.V.
Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
13,229,168 13,229,168 191,984,450 15.39 14,290,766 12,967,705 1,526,515 (Note 13)
Delta International Holding
Limited B.V.
DEI Logistics (USA) Corp. U.S.A. Warehousing and logistics services 88,168 88,168 1,000,000 100.00 248,321 3,700 2,795 (Note 1)

Table 10-1

Investor Investee Location Main business activities Initial investment amount Initial investment amount Sharesheld as atDecember31,2022 Sharesheld as atDecember31,2022 Sharesheld as atDecember31,2022 Net profit (loss) of the
investee for the year
ended December 31,
2022
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2022


Footnote
Balance as at
December31,2022
Balance as at
December31,2021
Number of
shares
Ownership
(%)
Bookvalue
Delta International Holding
Limited B.V.
Delta Electronics (Japan), Inc. Japan Sales of power products, display solution
products, electronic components, industrial
automation products and materials
87,799
$
87,799
$
5,600 100.00 836,095
$
136,638
$
125,933
$
(Note 1)
Delta International Holding
Limited B.V.
Digital Projection International Ltd. Britain Equity investments 433,824 433,824 46,949,667 100.00 162,729 24,470)
(
17,260)
(
(Note 1)
Delta International Holding
Limited B.V.
Delta Electronics (Switzerland) AG Switzerland Equity investments, research, development and
sales of electronic products
624,777 624,777 10,000 100.00 842,363 93,567 183,194 (Note 1)
Delta International Holding
Limited B.V.
DELTA ELECTRONICS HOLDING
(USA) INC.
U.S.A. Equity investments 2,097,183 2,097,183 1,060,624 100.00 2,998,288 339,809 366,924 (Note 1)
Delta International Holding
Limited B.V.
ELTEK AS Norway Research, development and sales of power
supplies and others
15,268,013 15,268,013 93,531,101 100.00 11,819,719 84,902 586,581)
(
(Note 1)
Delta International Holding
Limited B.V.
Delta Controls Inc. Canada Provide solutions to building management and
control
2,303,250 2,303,250 75,000,000 100.00 2,853,296 35,630 27,107 (Note 1)
Delta International Holding
Limited B.V.
Delta Electronics Europe Ltd. Britain Repair centre and providing support services 112,399 112,399 500,000 100.00 - 217 217 (Note 1)
Delta International Holding
Limited B.V.
March Networks Holdings Ltd. Canada Equity investments 3,836,187 3,836,187 10,000 100.00 3,727,636 12,081)
(
103,581)
(
(Note 1)
Delta International Holding
Limited B.V.
UI Acquisition Holding Co. U.S.A. Equity investments 2,868,314 - 334 100.00 3,002,839 143,530 123,714 (Notes 1 and
21)
Delta Electronics (H.K.) Ltd. Delta Electronics International Mexico
S. A. DE C. V.
Mexico Sales of power management system of
industrial automation product and
telecommunications equipment
300,859 185,795 2,733,483 100.00 272,570 46,726 46,726 (Note 2)
Delta Electronics (H.K.) Ltd. Eltekenergy International de
México, S. de R.L. de C.V.
Mexico Sales of power supplies and others - 115,064 - - - 175 175 (Notes 2 and
18)
Delta Electronics
(Netherlands) B.V.
Delta Electronics (H.K.) Ltd. Hong Kong Equity investments, operations management
and engineering services
10,085,075 10,085,075 2,549,297,600 100.00 24,304,074 4,686,869 4,686,869 (Note 8)
Delta Electronics
(Netherlands) B.V.
Boom Treasure Limited Hong Kong Equity investments 2,675,482 2,675,482 1 100.00 1,923,916 181,341 58,784 (Note 8)
Delta Electronics
(Netherlands) B.V.
Drake Investment (HK) Limited Hong Kong Equity investments 5,285,693 5,285,693 304,504,306 100.00 5,365,615 435,276 430,754 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta America Ltd. U.S.A. Equity investments 1,585,602 1,585,602 18,374,182 89.74 3,398,629 499,272 447,174 (Notes 8 and 9)
Delta Electronics
(Netherlands) B.V.
Delta Greentech Electronics Industry
LLC
Turkey Marketing and sales of electronic products 479,690 172,590 7,670,494 100.00 325,923 127,225 109,521 (Note 8)
Delta Electronics
(Netherlands) B.V.
DELTA GREENTECH (BRASIL)
LTDA.
Brazil Manufacturing and sales of electronic products 218,348 218,348 4,315,657 100.00 158,529 45,169)
(
45,169)
(
(Note 8)

Table 10-2

Investor Investee Location Main business activities Initial investment amount Initial investment amount Sharesheld a s atDecember31,2022 s atDecember31,2022 Net profit (loss) of the
investee for the year
ended December 31,
2022
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2022


Footnote
Balance as at
December31,2022
Balance as at
December31,2021
Number of
shares
Ownership
(%)
Bookvalue
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS BRASIL
LTDA.
Brazil Manufacturing and sales of electronic products 622,906
$
622,906
$
87,000,000 100.00 617,308
$
140,911
$
140,911
$
(Note 8)
Delta Electronics
(Netherlands) B.V.
Amerlux, LLC U.S.A. Design and production of dedicated lighting
system and facilities
3,000,950 3,000,950 - 100.00 3,057,203 163,255 79,499 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech SGP Pte. Ltd. Singapore Equity investments 857,750 857,750 12,175,470 100.00 641,153 59,262 22,179 (Note 8)
Delta Electronics
(Netherlands) B.V.
Trihedral Engineering Limited Canada Graphic control software and related
engineering services
1,095,565 1,095,565 51,495 100.00 1,219,426 120,760 91,056 (Note 8)
Delta America Ltd. Delta Electronics (Americas) Ltd. U.S.A. Sales of electronic components 231,992 231,992 250,000 100.00 1,701,265 333,032 333,032 (Note 15)
Delta America Ltd. Delta Solar Solutions LLC U.S.A. Equity investments - 69,712 - - - 3,290)
(
3,290)
(
(Notes 15 and
19)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and exporting power supplies,
other electronic parts and components
36,743,035 36,743,035 534,479,306 42.85 41,765,437 12,967,705 4,905,261 (Note 13)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER INCORPORATED Philippines Sales of power supplies and others 23,134 23,134 11,400,000 100.00 38,869 9,277 9,277 (Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER CO., LTD. Thailand Sales of power supplies and others - - 40,000 100.00 63,210 13,768 13,768 (Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER (CAMBODIA) LTD. Cambodia Sales of power supplies and others - - 1,000 100.00 19,238)
(
- - (Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
ELTEK POWER (MALAYSIA) SDN.
BHD.
Malaysia Sales of power supplies and others 63,427 63,427 300,000 100.00 56,100)
(
7,706)
(
7,706)
(
(Note 7)
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Loy Tec electronics GmbH Austria Provide solutions to building management and
control
2,492,406 2,492,406 - 100.00 1,659,113 147,191 78,440 (Note 7)
Delta Networks Holding
Limited
Delta Networks, Inc. Cayman
Islands
Equity investments 5,462,049 5,462,049 1,196,886,000 100.00 2,121,542 42,564 42,042 (Note 3)
Delta Networks, Inc. Delta Networks (HK) Limited Hong Kong Equity investments 1,074,850 1,074,850 35,000,000 100.00 2,113,918 43,547 43,547 (Note 4)
Digital Projection
International Ltd.
Digital Projection Holdings Ltd. Britain Equity investments 159,558 159,558 40,526,221 100.00 295,452)
(
24,470)
(
24,470)
(
(Note 17)
Cyntec Co., Ltd. Fairview Assets Ltd. Cayman
Islands
Equity investments 1,116,521 1,116,521 32,740,062 100.00 33,090,216 920,571 920,571 (Note 5)
Cyntec Co., Ltd. Power Forest Technology Corporation Taiwan IC design of power management 347,387 347,387 24,134,934 99.73 103,473 153,747)
(
160,767)
(
(Note 5)
Delta Electronics (Thailand)
Public Company Limited
DET International Holding B.V. Netherlands Equity investments 8,448,977 8,448,977 264,357,330 100.00 6,148,691 428,521 428,532 (Note 16)
Delta Electronics (Thailand)
Public Company Limited
Delta Green Industrial (Thailand) Co.,
Ltd.
Thailand Integration, sales, trading, installation and
providing services of uninterruptible power
supply, photovoltaic inverter, electric cars
changer and data center
184,185 184,185 20,600,000 100.00 42,930 43,339)
(
43,339)
(
(Note 16)

Table 10-3

Investor Investee Location Main business activities Initial investment amount Initial investment amount Sharesheld a s atDecember31,2022 s atDecember31,2022 Net profit (loss) of the
investee for the year
ended December 31,
2022
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2022


Footnote
Balance as at
December31,2022
Balance as at
December31,2021
Number of
shares
Ownership
(%)
Bookvalue
Delta Electronics (Thailand)
Public Company Limited
Delta Energy Systems (Singapore) PTE.
LTD.
Singapore Equity investments, trading, management and
consultancy
4,983,606
$
4,983,606
$
146,586,590 100.00 8,525,632
$
284,826)
($
285,149)
($
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
Delta Electronics (Vietnam) Company
Limited
Vietnam Sales of electronic products 2,710 2,710 - 100.00 2,838 8,004)
(
8,004)
(
(Note 16)
Delta Electronics (Thailand)
Public Company Limited
DELTA ELECTRONICS INDIA
MANUFACTURING PRIVATE
LIMITED
India Manufacturing and marketing of electronic
products
151,892 411 110,999 100.00 153,255 1,733 1,733 (Note 16)
Vivotek Inc. Otus Imaging, Inc. Taiwan Sales of webcams and related components 44,294 44,294 6,000,000 100.00 48,094 985 985 (Note 11)
Vivotek Inc. Realwin Investment Inc. Taiwan Venture capital company 173,696 173,696 17,369,635 100.00 189,486 43,204 44,118 (Note 11)
Vivotek Inc. Vivotek Holdings, Inc. U.S.A. Holding company 31,555 31,555 1,050 100.00 304,798 25,407 4,448)
(
(Note 11)
Vivotek Inc. Vivotek Netherlands B.V. Netherlands Sales service 11,418 11,418 3,000 100.00 15,241 2,444 2,444 (Note 11)
Vivotek Inc. Vivotek (Japan) Inc. Japan Sales service 17,939 17,939 6,600 100.00 22,377 599 599 (Note 11)
Vivotek Holdings, Inc. Vivotek USA, Inc. U.S.A. Sales of webcams and related components 28,480 28,480 10,000,000 100.00 382,520 25,476 25,476 (Note 10)
Realwin Investment Inc. Lidlight Inc. Taiwan Sales of lighting equipment 10,200 10,200 1,020,000 51.00 3,845 1,470 750 (Note 12)
Realwin Investment Inc. Aetek Inc. Taiwan Sales of webcams and related components 34,045 34,045 3,372,500 56.21 85,985 65,224 36,661 (Note 12)
Realwin Investment Inc. Wellstates Investment, LLC U.S.A. Investment and leasing of commercial real
estate related business
34,859 34,859 - 100.00 60,436 4,796 4,796 (Note 12)
Realwin Investment Inc. Skywatck INC. Taiwan Wholesale of electronic equipment 755 755 50,070 0.88 - 20,941)
(
- (Note 14)

Note 1: The Company’s second-tier subsidiary or subsidiary’s investee accounted for under equity method, which was recognised as investment gains/losses through Delta International Holding Limited B.V. Note 2: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (H.K.) Ltd. Note 3: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Networks Holding Limited. Note 4: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Networks, Inc. Note 5: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Cyntec Co., Ltd. Note 6: The investment income /loss is net of the elimination of intercompany transactions.

Note 7: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics Int’l (Singapore) Pte. Ltd. Note 8: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (Netherlands) B.V. Note 9: The Company indirectly acquired 89.74% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V. considering the 10.26% equity shares held by the Company, the total ownership was 100%. Note 10: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Vivotek Holdings, Inc. Note 11: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Vivotek Inc. Note 12: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Realwin Investment Inc.

Note 13: The Company indirectly acquired 15.39% and 42.85% equity shares of Delta Electronics (Thailand) Public Company Limited through Delta International Holding Limited B.V. and Delta Electronics Int'l (Singapore) Pte. Ltd., respectively, considering 5.54% equity shares held by the Company, the total ownership was 63.78%. Note 14: The Company’s associate was recognised as investment gains/losses due to significant influence by the Company’s second-tier subsidiary Realwin Investment Inc., which owns one board member in the Company. Note 15: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Delta America Ltd. Note 16: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Delta Electronics (Thailand) Public Company Limited. Note 17: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Digital Projection International Ltd. Note 18: This company merged with Delta Electronics International Mexico S.A. de C.V. at the effective date in February 2022. However, the related procedures have been completed as of December 31, 2022. Note 19: This company had been liquidated in March 2022.

Note 20: The Company merged with Allied Material Technology Corp. (AMT) in May 2022. After the merger, the Company was the surviving company while AMT was the dissolved company. Note 21: Established or invested during 2022.

Table 10-4

Table 11

Delta Electronics, Inc. and Subsidiaries Information on investments in Mainland China Year ended December 31, 2022

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to Mainland
China as at January
1, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at December
31, 2022
Net income
(loss) of
investee for the
year ended
December 31,
2022
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year ended
December 31,
2022
Book value of
investments in
Mainland China
as at December
31, 2022
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
December 31,
2022
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Electronics (Dongguan) Co.,
Ltd.
Manufacturing and sales of transformer and
thermal products
4,296,636
$
Invested by DHK 5,121,671
$
-
$
-
$
5,121,671
$
905,674
$
100.00 921,727
$
6,606,329
$
296,659
$
(Notes 3
and 13)
Delta Electronics (Shanghai) Co.,
Ltd.
Product design, management consulting service
and distribution of electronic products
3,501,457 Invested by DHK 480,410 - - 480,410 2,060,748 100.00 2,058,637 7,093,392 - (Notes 6
and 13)
Delta Electronics (Wuhu) Co., Ltd. Manufacturing and sales of LED light source,
power supplies and others
4,115,140 Invested by DHK 525,486 - - 525,486 224,958 100.00 224,690 4,455,100 - (Notes 7
and 13)
Delta Electronics (Chenzhou) Co.,
Ltd.
Manufacturing and sales of transformers 1,934,730 Invested by DHK 131,282 - - 131,282 198,430 100.00 198,666 2,277,543 - (Notes 8
and 13)
Delta Electronics (Jiangsu) Ltd. Manufacturing and sales of power supplies and
transformers
5,736,935 Invested by DHK 12,524,455 - - 12,524,455 1,724,744 100.00 1,710,921 11,749,704 - (Note 13)
Delta Green (Tianjin) Industries
Co., Ltd.
Manufacturing and sales of transformers 139,116 Invested by DHK 1,016,045 - - 1,016,045 8,697)
(
100.00 8,697)
(
88,619)
(
- (Notes 9
and 13)
Delta Electronics (Pingtan) Co.,
Ltd.
Wholesale and retail of electronic products and
energy-saving equipment
132,435 Invested by DHK 159,529 - - 159,529 52,950 100.00 52,950 212,080 - (Note 13)
Delta Electronics (Beijing) Co.,
Ltd.
Installation of mechanic, electronic,
telecommunication and circuit equipment
220,726 Invested by DHK 14,045 - - 14,045 5,824 100.00 5,824 175,172 - (Notes 10
and 13)
Delta Electronics (Xi'an) Co., Ltd. Sales of computer, peripheral equipment and
software
242,798 Invested by DHK 259,760 - - 259,760 1,126 100.00 1,126 198,045 - (Note 13)
Cyntec Electronics (Suzhou) Co.,
Ltd
Technical service, technical development,
technical consultation, technical exchange,
technical transfer, technical promotion; electronic
components manufacturing, electronic
components wholesale, electronic components
retail, mold manufacturing, mold sales, forgings
and powder metallurgy products sales
7,155,430 Invested by CHK 6,094,780 - - 6,094,780 633,502 100.00 633,502 6,667,633 284,068 (Notes 13
and 19)
Delta Networks (Dongguan) Ltd. Manufacturing and sales of other radio-broadcast
receivers and the equipment in relation to
broadband access networking system
1,397,305 Invested by DNHK 1,372,932 - - 1,372,932 116,526 100.00 115,474 1,863,529 675,620 (Notes 5
and 13)

Table 11-1

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to Mainland
China as at January
1, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at December
31, 2022
Net income
(loss) of
investee for the
year ended
December 31,
2022
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year ended
December 31,
2022
Book value of
investments in
Mainland China
as at December
31, 2022
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
December 31,
2022
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Networks (Xiamen) Ltd. Operation of radio transmission apparatus, and
automatic data processing, reception, conversion
and transmission or regeneration of voice, images
or other data of the machine, including switches
and routers, with a special program to control a
computer or word processor with memory
business
65,106
$
Invested by DNHK 21,497
$
-
$
-
$
21,497
$
-
$
30.00 29,147
$
45,422
$
-
$
(Note 14)
DelBio (Wujiang) Co., Ltd. Manufacturing, wholesale and retail of medical
equipment
122,840 Invested by DelBio 122,840 - - 122,840 13,624 100.00 13,617 172,011 24,092 (Note 15)
Chenzhou Delta Technology Co.,
Ltd.
Manufacturing and sales of transformers 112,570 Invested by DCZ - - - - 78,845 100.00 78,493 323,945 - (Note 11)
Delta Energy Technology
(Shanghai) Co., Ltd.
Energy performance contracting, development of
energy-saving technology, energy-saving
equipment and energy management system as
well as consulting service, installation, sales, etc.
- Invested by DPEC
and DGC
- - - - 3,375)
(
- 3,375)
(
- - (Note 11
and 18)
Delta Energy Technology Puhuan
(Shanghai) Co., Ltd.
Sales of solar power products, solar power
equipment, photovoltaic equipment and
components, mechanical and electrical
equipment, power electronic components and
special equipment for semiconductor parts, rental
of photovoltaic power equipment, engineering
and technical research, testing, and development,
energy saving management services and solar
power technology services
44,587 Invested by
DET-SH
- - - - 282)
(
96.32 282)
(
32,258 - (Note 11
and 18)
Guangzhou Amerlux Lighting Co.,
Ltd.
Wholesale of lighting fixture and decorative
objects
14,587 Invested by
Amerlux Lighting
Hong Kong
Limited
184,951 - - 184,951 128,710 100.00 128,710 147,881 - (Note 16)
Delta Greentech (China) Co., Ltd. Sales of uninterruptible power systems 2,507,442 Invested by Drake-
HK, Boom and
DGSG
9,391,506 - - 9,391,506 804,665 95.91 771,762 6,865,993 - (Notes 4
and 12)
Cyntec Electronics (WuHu) Co.,
Ltd.
Technology services, development, consultation,
exchange, transfer and promotion;
manufacturing, wholesale and retail of electronic
components; manufacturing and sales of molds;
manufacturing and sales of forgings and powder
metallurgy products and import and export of
goods or technique
1,504,790 Invested by DHK 921,300 - - 921,300 171,211 100.00 171,211 1,177,866 - (Notes 13
and 20)
Fujian Kaixin Construction
Engineering Co., Ltd.
Constructions of buildings and structures, steel
structures, building decoration, earth work,
municipal public works and landscape as well as
design and construction of hydraulic and
hydroelectric engineering and structural
reinforcement and reconditioning
110,363 Invested by DPT - - - - 1,292)
(
40.00 517)
(
12,543 - (Note 11)

Table 11-2

Investee in Mainland China Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to Mainland
China as at January
1, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Amount remitted from Taiwan to
Mainland China/Amount
remitted back to Taiwan for the
year ended December 31, 2022
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at December
31, 2022
Net income
(loss) of
investee for the
year ended
December 31,
2022
Ownership
held by the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year ended
December 31,
2022
Book value of
investments in
Mainland China
as at December
31, 2022
Accumulated
amount of
investment
income
remitted back
to Taiwan as at
December 31,
2022
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Electronics (Chongqing) Ltd. Manufacturing electronic parts of new energy
vehicles and parts for power of electronic
equipment
1,074,850
$
Invested by DHK -
$
-
$
-
$
-
$
98,416)
($
100.00 98,049)
($
886,098
$
-
$
(Note 13)
Universal Instruments
Mfg.(Shenzhen) Co. Ltd.
Precision automation solutions 127,884 Invested byUI
European Holdco.
Cooperatief U.A.
- - - - 96,667 100.00 96,667 86,522)
(
- (Note 21
and 22)

Note 1: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.95660 to US$1 and NTD 4.41451 to RMB$1.

Note 2: The accumulated remittance as at January 1, 2022, remitted or collected this period, accumulated remittance as at December 31, 2022 and investment income remitted back as at December 31, 2022 was translated into New Taiwan Dollars at the average exchange rate of NTD 30.71 to US$1 at the balance sheet date.

Note 3: Except for the facility of US$166,775 thousand permitted by Investment Commission, the capitalisation of earnings of US$27,081 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note 4: Except for the facility of US$305,813 thousand permitted by Investment Commission, the capitalisation of earnings of US$980 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 5: Except for the facility of US$44,706 thousand permitted by Investment Commission, the capitalisation of earnings of US$21,812 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 6: Except for the facility of US$15,643 thousand permitted by Investment Commission, the capitalisation of earnings of US$110,401 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 7: Except for the facility of US$17,111 thousand permitted by Investment Commission, the capitalisation of earnings of US$120,320 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 8: Except for the facility of US$4,275 thousand permitted by Investment Commission, the capitalisation of earnings of US$59,220 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 9: Except for the facility of US$33,085 thousand permitted by Investment Commission, the capitalisation of earnings of US$265 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 10: Except for the facility of US$457 thousand permitted by Investment Commission, the capitalisation of earnings of US$7,268 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 11: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of investment the Company’s ceiling of amount in Mainland China.

Note 12: Jointly invested through Drake Investment (HK) Limited, DELTA GREENTECH SGP Pte. Ltd. and Boom Treasure Limited.

Note 13: Invest through Delta Electronics (H.K.) Ltd.

Note 14: Invest through Delta Networks (HK) Limited.

Note 15: Invest through DelBio Inc.

Note 16: Invest through Amerlux Lighting Hong Kong Limited.

Note 17: The company recognised investment income / loss based on the audited financial statement.

Note 18: Delta Energy Technology Puhuan (Shanghai) Co., Ltd. merged with Delta Energy Technology (Shanghai) Co., Ltd. in August 2021. Delta Energy Technology Puhuan (Shanghai) Co., Ltd. was the surviving company and Delta Energy Technology (Shanghai) Co., Ltd. had been deregistered in June 2022. The related procedures had been completed in July 2022.

Note 19: Except for the facility of US$198,462 thousand permitted by Investment Commission, the capitalisation of earnings of US$35,000 thousand permitted by Investment Commission is excluded from Cyntec Co., Ltd’s amount of investment in Mainland China. Additionally, the application for the equity transfer to the Company’s investee, Delta Electronics (H.K.) Ltd., was approved by the Investment Commission on December 27, 2022, but the transfer procedure has not yet been completed as of December 31, 2022. Note 20: Except for the facility of US$30,000 thousand permitted by Investment Commission, the capitalisation of earnings of US$19,000 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 21: Invest through UI European Holdco. Cooperatief U.A.

Note 22: Remittance investment amount of USD$1

Table 11-3

Company name Accumulated amount remitted from Taiwan to
Mainland China as at December 31, 2022
Investment amount approved by the
Investment Commission of Ministry
of Economic Affairs (MOEA)
Ceiling of investments in Mainland
China imposed by the Investment
Commission of MOEA
Delta Electronics, Inc.
(Notes 2 and 3)
$ 30,700,960 $ 39,357,192 $ -
Cyntec Co., Ltd. (Note 5) 5,810,712 5,810,712 19,271,235
DelBio Inc. (Notes 4 and 6) 98,748 98,748 110,320

Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD30.71 to US$1 at the balance sheet date.

  • Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively,

  • from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China.

  • Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount.

  • Note 4: The ceiling is calculated based on DelBio Inc.’s 60% of net assets as at December 31, 2022.

  • Note 5: Cyntec Co., Ltd. remitted back the investment income of US$9,250 thousand on June 22, 2021 from the investee company in Mainland China, Cyntec Electronics (Suzhou) Co., Ltd, and was permitted by Investment Commission on August 4, 2021, which are deductible from Cyntec Co., Ltd.’s accumulated amount remitted out of Taiwan to Mainland China.

  • Note 6: DelBio Inc. remitted back the investment income of US$785 thousand on August 23, 2022 from the investee company in Mainland China, DelBio (Wujiang) Co., Ltd., and was permitted by Investment Commission on September 29, 2022, which are deductible from DelBio Inc.’s accumulated amount remitted out of Taiwan to Mainland China.

Table 11-4

Delta Electronics, Inc. and Subsidiaries Major shareholders information December 31, 2022

Delta Electronics, Inc. and Subsidiaries
Major shareholders information
December 31, 2022
Delta Electronics, Inc. and Subsidiaries
Major shareholders information
December 31, 2022
Delta Electronics, Inc. and Subsidiaries
Major shareholders information
December 31, 2022
Table 12
Name of major shareholders Shares No. of shares held Ownership (%)
DEICO INTERNATIONAL LTD. 267,556,280 10.30%
DELTRON HOLDING LTD. 218,211,168 8.40%

Table 12-1