Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Audit Report / Information 2018

Oct 30, 2018

52000_rns_2018-10-30_d866227a-49e4-4694-9727-96975ea026a3.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY FINANCIAL

STATEMENTS AND REPORT OF INDEPENDENT

ACCOUNTANTS

DECEMBER 31, 2018 AND 2017

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Delta Electronics, Inc.

Opinion

We have audited the accompanying parent company only balance sheets of Delta Electronics, Inc. (the “Company”) as at December 31, 2018 and 2017, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the audit reports of other independent accountants as described in the Other Matter - Scope of the Audit section of our report, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as at December 31, 2018 and 2017, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year 2018. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~1~

Key audit matters for the Company’s parent company only financial statements of the current period are stated as follows:

Investments accounted for under equity method

Description

In October 2017, the Company publicly acquired 49.22% of VIVOTEK INC. through a tender offer. The allocation of acquisition price was completed in the first quarter of 2018.

As the net fair value of identifiable assets and liabilities and the allocation of goodwill are based on management’s estimation and involves accounting estimations and assumptions, we consider this equity price allocation transaction a key audit matter.

How our audit addressed the matter

We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We review the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Company. Our procedures also included the following:

  • A. Assessing the setting of parameters of valuation models and calculation formulas;

  • B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and

  • C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rate of return of similar assets.

Impairment assessment of investments accounted for under equity method

Description

As of December 31, 2018, the recognised goodwill as a result of investment of Cyntec Co., Ltd., VIVOTEK INC., Eltek AS, Delta Controls Inc., Loy Tec electronics GmbH and Delta Greentech (China) Co., Ltd. are material. Refer to Notes 5 for accounting estimates of impairment assessment of investments accounted for under equity method and the uncertainty of assumptions.

As the balance of investment accounted for under equity method is material, the valuation model adopted in the impairment assessment has an impact in determining the recoverable amount which involves the significant accounting estimates and prediction of future cash flows. Thus, we consider the

~2~

impairment assessment of investment accounted for under equity method a key audit matter. How our audit addressed the matter

We obtained management’s impairment assessment of investments accounted for under equity method, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures:

  • A. Assessing whether the valuation models adopted by the Company are reasonable for the industry, environment and the valued assets of the Company;

  • B. Confirming whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and

  • C. Assessing the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:

  • (a) Checking the setting of parameters of valuation models and calculation formulas;

  • (b) Comparing the expected growth rate and operating margin with historical data, economic and industrial forecast documents; and

  • (c) Comparing the discount rate with cost of capital assumptions of cash generating units and rates of return of similar assets.

Other matter– Scope of the Audit

We did not audit the financial statements of certain investments accounted for under the equity method and information on investees disclosed in Note 13. These investments accounted for under equity method amounted to NT$14,483,106 thousand and NT$13,517,165 thousand, constituting 8.18% and 8.29% of total assets as of December 31, 2018 and 2017, respectively, and the share of profit (loss) of associates and joint ventures accounted for using equity method and share of other comprehensive income of subsidiaries associates and joint ventures accounted for using equity method was NT$454,932 thousand and NT$1,036,192 thousand, constituting 2.42% and 7.72% of total comprehensive income for the years then ended, respectively. Those financial statements and the information disclosed in Note 13 were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on the audit reports of the other independent accountants.

~3~

Responsibilities of management and those charged with governance for the parent company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, and for such internal control as management determines is necessary to enable the preparation of the parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the Company’s financial reporting process.

Auditor’s responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

A. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;

~4~

B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control;

C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management;

D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern;

E. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation; and

F.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the Company audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law

~5~

or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The parent company only financial statements of Delta Electronics, Inc. for the year ended December 31, 2018 expressed in US dollars are presented solely for the convenience of the reader and were translated from the financial statements expressed in New Taiwan dollars using the exchange rate of $30.715 to US$1.00 at December 31, 2018. This basis of translation is not in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Lin, Yu-Kuan Chou, Chien-Hung

for and on behalf of PricewaterhouseCoopers, Taiwan

March 11, 2019


The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers, Taiwan cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~6~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Assets
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at fair value through other
comprehensive income - current
Available-for-sale financial assets - current
Contract assets - current
Notes receivable, net
Accounts receivable, net
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
profit or loss - non-current
Financial assets at fair value through other
comprehensive income - non-current
Available-for-sale financial assets -
non-current
Financial assets carried at cost - non-current
Investments accounted for under equity
method
Property, plant and equipment
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
Notes

6(1)
6(2)
6(3)
12(4)
6(15) and 12(5)
6(4)
6(4)
7
7
6(5)
8
6(2)
6(3)
12(4)
12(4)
6(6)
6(7)
6(8)
6(21)
6(9)
US Dollars
December 31, 2018

$ 7,811
728
1,877
-
28,669
2,267
174,477
90,808
5,474
20,742
54,229
26,136
3,103
416,321

1,701
56,274
-
-
4,747,252
478,157
30,748
15,572
17,680
5,347,384
$ 5,763,705
New Taiwan Dollars
December 31, 2018 December 31, 2017

$ 239,908 $ 2,548,015
22,360
-
57,656
-
-
336,906
880,554
-
69,639
221,128
5,359,056
5,712,895
2,789,163
2,050,988
168,173
55,971
637,076
719,292
1,665,641
1,327,331
802,753
710,039
95,328
140,358

12,787,307
13,822,923


52,231
-

1,728,446
-

-
2,470,983

-
59,358

145,811,850
133,396,710

14,686,584
11,834,121

944,431
801,261

478,295
498,662

543,054
245,535

164,244,891
149,306,630
$ 177,032,198$ 163,129,553
December 31, 2018

$ 239,908
22,360
57,656
-
880,554
69,639
5,359,056
2,789,163
168,173
637,076
1,665,641
802,753
95,328

12,787,307


52,231

1,728,446

-

-

145,811,850

14,686,584

944,431

478,295

543,054

164,244,891
$ 177,032,198

(Continued)

~7~

DELTA ELECTRONICS, INC. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Liabilities and Equity
Current liabilities
Contract liabilities - current
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Current income tax liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity
Share capital
Share capital - common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Total equity
Significant contingent liabilities and
unrecorded contract commitments
Significant subsequent events
Total liabilities and equity
US Dollars
New Taiwan Dollars
Notes
December 31, 2018
December 31, 2018
December 31, 2017
6(15) and 12(5)
$ 13,895
$ 426,796 $ -
36,430
1,118,938
889,241
7
248,824
7,642,622
6,556,938
289,434
8,889,975
8,777,715
7
10,599
325,534
383,745
30,728
943,811
269,478
12(5)
20,972
644,159
1,010,849
650,882
19,991,835
17,887,966



6(10)
566,433
17,398,000
10,576,000
6(21)
240,237
7,378,875
8,096,464
6(11)
64,865
1,992,329
2,012,154
871,535
26,769,204
20,684,618
1,522,417
46,761,039
38,572,584






6(12)
845,692
25,975,433
25,975,433
6(13)



1,575,682
48,397,067
48,446,318
6(14)



755,704
23,211,444
21,373,388
230,771
7,088,143
2,767,749
1,079,606
33,160,104
33,082,224



(
246,167 ) (
7,561,032 ) (
7,088,143 )
4,241,288
130,271,159
124,556,969
9


11



$ 5,763,705$ 177,032,198$ 163,129,553

The accompanying notes are an integral part of these parent company only financial statements.

~8~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Sales revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Total operating expenses
Operating profit
Non-operating income and expenses
Other income
Other gains and losses
Finance costs
Share of profit of subsidiaries, associates
and joint ventures accounted for under
equity method, net
Total non-operating income and
expenses
Profit before income tax
Income tax expense
Profit for the year
US Dollars
New Taiwan Dollars
Notes
2018
2018
2017
6(15) and 7
$ 1,268,073 $ 38,948,885 $ 38,577,747
6(5)(19)(20)
and 7
(
859,941 )(
26,413,103 )(
34,059,965 )
408,132
12,535,782
4,517,782
6(19)(20)

(
22,151)(
680,375)(
692,610)
(
65,275 ) (
2,004,916 ) (
1,327,397 )
(
273,892) (
8,412,595) (
165,447)
(
361,318 )(
11,097,886 )(
2,185,454 )
46,814
1,437,896
2,332,328
6(16)
24,510
752,831
648,259
6(17)
1,766
54,240
(
578,638 )
6(18)
(
2,730)(
83,854)(
76,933)
6(6)
527,770
16,210,468
17,679,180
551,316
16,933,685
17,671,868
598,130
18,371,581
20,004,196
6(21)
(
5,811) (
178,488) (
1,623,644)
$ 592,319 $ 18,193,093 $ 18,380,552

(Continued)

~9~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Other comprehensive income (loss)
Components of other comprehensive
income (loss) that will not be
reclassified to profit or loss
Gain (loss) on remeasurements of defined
benefit plans
Unrealised gain (loss) from investments
in equity instruments measured at fair
value through other comprehensive
income
Share of other comprehensive income of
subsidiaries, associates and joint
ventures accounted for under equity
method, components of other
comprehensive income that will not be
reclassified to profit or loss
Income tax related to components of
other comprehensive income that will
not be reclassified to profit or loss
Other comprehensive loss that will not
be reclassified to profit or loss
Components of other comprehensive
income (loss) that will be reclassified
to profit or loss
Financial statements translation
differences of foreign operations
Unrealised gain (loss) on valuation of
available-for-sale financial assets
Share of other comprehensive income of
associates and joint ventures accounted
for under equity method that will be
reclassified to profit or loss
Income tax relating to the components of
other comprehensive income that will
be reclassified to profit or loss
Other comprehensive income (loss)
that will be reclassified to profit or
loss
Other comprehensive income (loss) for
the year
Total comprehensive income for the year
Earnings per share
Basic earnings per share
Diluted earnings per share
US Dollars
New Taiwan Dollars
Notes
2018
2018
2017
6(11)
( $ 2,643 ) ($ 81,177 ) ( $ 147,085 )
(
37,692 ) (
1,157,722 )
-
12,386
380,450
19,459
6(21)
(
1,994 )(
61,235 )
25,631
(
29,943 )(
919,684 )(
101,995 )
106,950
3,284,960
(
8,118,122 )
-
-
(
159,868 )
(
58,190 ) (
1,787,299 )
2,907,524
6(21)
1,392
42,768
522,517
50,152
1,540,429
(
4,847,949 )
$ 20,209
$ 620,745
($ 4,949,944 )
$ 612,528
$ 18,813,838
$ 13,430,608
6(22)
$ 0.23
$ 7.00
$ 7.08
$ 0.23
$ 6.96
$ 7.02

The accompanying note are an integral part of these parent company only financial statements.

~10~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Items Notes Share capital -
common stock
$25,975,433
-
-
-
-
-
-
-
$25,975,433
$ 25,975,433

-
25,975,433
-
-
-
-
-
-
-

-
$ 25,975,433

Capital
surplus
$48,442,451
-
-
-
-
-
-
3,867
$48,446,318
$ 48,446,318
-
48,446,318
-
-
-
-
-
-
(
49,251)
-
$ 48,397,067
R etained Earnings Unappropriated
retained
earnings
$31,915,572

18,380,552
(
101,995)

18,278,557

(
1,879,780)
(
2,240,193)
(
12,987,717)
(
4,215)
$33,082,224

$ 33,082,224

1,118,916
34,201,140

18,193,093
(
15,946)
18,177,147
(
1,838,056)
(
4,320,394)
(
12,987,717)
(
62,680)
(
9,336)
$ 33,160,104
Ot her EquityInterest Gain (loss) on
hedging
instruments
$ -
-
-

-
-
-
-

-

$ -
$ -
80,537
80,537
-
50,615
50,615
-
-
-

-

-
$ 131,152
Total equity
$ 124,114,426
18,380,552
(
4,949,944)
13,430,608
-
-
(
12,987,717)
(
348)
$ 124,556,969
$ 124,556,969
-
124,556,969
18,193,093
620,745
18,813,838
-
-
(
12,987,717)
(
111,931)
-
$ 130,271,159
Legal
reserve
$19,493,608
-
-
-
1,879,780
-
-
-
$21,373,388
$ 21,373,388
-
21,373,388
-
-
-
1,838,056
-
-
-
-
$ 23,211,444
Special
reserve
$ 527,556
-
-

-
-

2,240,193

-

-

$ 2,767,749
$ 2,767,749
-
2,767,749
-
-

-
-

4,320,394

-

-

-

$ 7,088,143
Financial
statements
translation
differences of
foreign
operations
( $ 1,016,396)
-
(
4,895,443)
(
4,895,443)
-
-
-
-
( $ 5,911,839)
( $ 5,911,839)
-

(
5,911,839)

-
1,489,814

1,489,814

-
-
-
-
-
( $ 4,422,025)
Unrealised
gain (loss) on
financial assets
at fair value
through other
comprehensive
income
Unrealised
gain (loss) on
available-for-
sale financial
assets
$ -
( $ 1,277,551)
-
-
-
20,710
-
20,710
-
-
-
-
-
-
-
-
$ -
( $ 1,256,841)
$ -
( $ 1,256,841)
(
2,375,757)
1,256,841

(
2,375,757)
-
-
-
(
903,738)
-
(
903,738)
-
-
-
-
-
-
-
-
-
9,336
-
( $ 3,270,159)
$ -
Hedging
instrument gain
(loss) on
effective hedge
of cash flow
hedges
$ 53,753
-
26,784
26,784
-
-
-
-
$ 80,537
$ 80,537
(
80,537)
-
-
-
-
-
-
-
-
-
$ -
2017 New Taiwan Dollars
Balance at January 1, 2017
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2016 earnings (Note 1)
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Balance at December 31, 2017
2018 New Taiwan Dollars
Balance at January 1, 2018
Effects of retrospective application and
retrospective restatement
Balance after retrospective restatement at
January 1, 2018
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2017 earnings (Note 2)
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Disposal of equity investment valued at
fair value through other
comprehensive income
Balance at December 31, 2018
6(14)
6(14)
6(14)
3 and 12(4)
6(14)
6(14)
6(14)
6(3)

(Continued)

Note 1: Directors' remuneration amounting to $32,904 and employees' bonus amounting to $2,100,371 had been deducted from the Statement of Comprehensive Income in 2016. Note 2: Directors' remuneration amounting to $35,400 and employees' bonus amounting to $1,746,152 had been deducted from the Statement of Comprehensive Income in 2017.

~11~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Items Notes Share capital -
common stock
$ 845,692

-
845,692
-
-
-
-
-
-
-

-
$ 845,692

Capital
surplus
$ 1,577,285
-
1,577,285
-
-
-
-
-
-
(
1,603)
-
$ 1,575,682
R etained Earnings Unappropriated
retained
earnings
$ 1,077,071

36,429
1,113,500

592,319
(
520)
591,799
(
59,842)
(
140,660)
(
422,846)
(
2,041)
(
304)
$ 1,079,606
Ot her EquityInterest Gain (loss) on
hedging
instruments
$ -
2,622
2,622
-
1,648
1,648
-
-
-

-

-
$ 4,270
Total equity
$ 4,055,250
-
4,055,250
592,319
20,209
612,528
-
-
(
422,846 )
( 3,644)
-
$ 4,241,288
Legal
reserve
$ 695,862
-
695,862
-
-
-
59,842
-
-
-
-
$ 755,704
Special
reserve
$ 90,111
-
90,111
-
-

-
-

140,660

-

-

-

$ 230,771
Financial
statements
translation
differences of
foreign
operations
( $ 192,474 )
-

(
192,474)

-
48,504

48,504

-
-
-
-
-
( $ 143,970 )
Unrealised
gain (loss) on
financial assets
at fair value
through other
comprehensive
income
Unrealised
gain (loss) on
available-for-
sale financial
assets
$ -
( $ 40,919)
(
77,348)
40,919

(
77,348)
-
-
-
(
29,423)
-
(
29,423)
-
-
-
-
-
-
-
-
-
304
-
( $ 106,467)
$ -
Hedging
instrument gain
(loss) on
effective hedge
of cash flow
hedges
$ 2,622
(
2,622)
-
-
-
-
-
-
-
-
-
$ -
2018 US Dollars
Balance at January 1, 2018
Effects of retrospective application and
retrospective restatement
Balance after retrospective restatement at
January 1, 2018
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2017 earnings (Note 1)
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Disposal of equity investment valued at
fair value through other comprehensive
income
Balance at December 31, 2018
3 and 12(4)
6(14)
6(14)
6(14)
6(3)

Note 1: Directors' remuneration amounting to $1,153 and employees' bonus amounting to $56,850 had been deducted from the Statement of Comprehensive Income in 2017.

The accompanying notes are an integral part of these parent company only financial statements .

~12~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax for the year
Adjustments to reconcile net income to net cash generated
from operating activities
Income and expenses having no effect on cash flows
Depreciation
Amortisation
Reversal of provision for bad debts
Interest expense
Interest income
Dividend income
Share of profit of subsidiaries, associates accounted for
under the equity method
Net loss on financial assets or liabilities at fair value
through profit or loss
Gain on disposal of property, plant and equipment
Gain on disposal of investments
Impairment loss on financial assets
Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Financial assets mandatorily measured at fair value
through profit or loss
Contract assets - current
Notes receivable, net
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in operating liabilities
Contract liabilities - current
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Other current liabilities
Other non-current liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash provided by operating activities

US Dollars
New Taiwan Dollars
Notes

2018
2018
2017
$ 598,130 $ 18,371,581
$ 20,004,196
6(7)(19)
31,808
976,968
790,192
6(8)(19)
8,974
275,642
152,722
12(4)
-
-
(
25,390)
6(18)
2,730
83,854
76,933
6(16)
(
530) (
16,269) (
19,062)
6(16)
(
2,419) (
74,305) (
48,792)
6(6)
(
527,770) (
16,210,468) (
17,679,180)
6(17)
456
14,014
-
6(17)
(
544) (
16,705) (
605)
6(17)
-
-
(
92,679)
6(17) and 12(4)
-
-
632,304
1,812
55,662
-
9,545
293,169
-
4,932
151,489
(
44,383)
(
25,395) (
780,022)
764,705
(
24,033) (
738,175)
115,184
(
3,658) (
112,342)
7,454
2,677
82,216
(
287,489)
(
11,014) (
338,308) (
248,236)
(
3,019) (
92,714)
295,238
1,475
45,302
(
3,968)
(
4,041) (
124,105) (
29,931)
-
(
2,979) (
91,513)
-
7,241
222,411
122,945
35,347
1,085,684
(
478,090)
2,374
72,932
181,877
(
1,895) (
58,211)
21,689
4,508
138,452
219,434
(
3,297)(
101,279) (
183,409)
101,415
3,114,960
4,243,659
534
16,408
19,033
131,761
4,047,045
15,001,684
(
2,608) (
80,093) (
76,111)
(
7,177)(
220,470) (
730,282)
223,925
6,877,850
18,457,983

(Continued)

~13~

DELTA ELECTRONICS, INC.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of available-for-sale financial assets
Proceeds from disposal of available-for-sale financial assets
Proceeds from capital reduction of available-for-sale financial
assets
Acquisition of financial asset at fair value through other
comprehensive income
Disposal of financial assets at fair value through other
comprehensive income
Acquisition of investments accounted for under equity method
Proceeds from disposal of investments accounted for under
equity method
Proceeds from capital reduction of investments accounted for
under equity method
Decrease in cash surrender value of life insurance
Decrease (increase) in prepayments for business facilities
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
(Increase) decrease in refundable deposits
Cash inflow due to business combinations
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term loans
Proceeds from long-term debt
Cash dividends paid
Increase in guarantee deposits received
Net cash flows used in financing activities
(Decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

US Dollars
New Taiwan Dollars
Notes

2018
2018
2017
$ - $ -
( $ 56,501)
-
-
351,501
-
-
95,733
(
7,988) (
245,356)
-
24
733
-
(
14,573) (
447,595) (
4,689,117)
-
-
813
68,594
2,106,870
-
274
8,415
5,086
(
6,295) (
193,344)
82,691
6(7)
(
131,582) (
4,041,549) (
1,413,573)
7,455
228,995
43,778
6(8)
(
13,635) (
418,812) (
315,376)
661
20,298 (
3,394)
6(23)
199
6,105
-
(
96,866)(
2,975,240) (
5,898,359)
6(24)
(
1,465) (
45,000)
-
6(24)
222,106
6,822,000
2,552,435
6(14)
(
422,846) (
12,987,717) (
12,987,717)
-
-
2,635
(
202,205)(
6,210,717) (
10,432,647)
(
75,146) (
2,308,107)
2,126,977
82,957
2,548,015
421,038
$ 7,811
$ 239,908
$ 2,548,015

The accompanying notes are an integral part of these parent company only financial statements .

~14~

DELTA ELECTRONICS, INC. NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANIZATION

Delta Electronics, Inc. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sale of electronic control systems, DC brushless fans, thermal system, and miniaturization key component, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, renewable energy applications, EV charging, energy technology services and c onsulting services of building management and control solutions, etc. The Company’s mission statement, to provide innovative, clean and energyefficient solutions for a better tomorrow, focuses on addressing key environmental issues such as global climate change. With the concern for the environment, the Company continues to develop innovative energy-efficient products and solutions. In recent years, the Company has transformed from a product provider towards a solution provider and the Company’s business is segregated into power electronics business, automation business, and infrastructure business.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These parent company only financial statements were authorized for issuance by the Board of Directors on March 11, 2019.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2018 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 2, ‘Classification and measurement of share-
based payment transactions’
Amendments to IFRS 4, ‘Applying IFRS 9, Financial instruments with
IFRS 4, Insurance contracts’
IFRS 9, ‘Financial instruments’
IFRS 15, ‘Revenue from contracts with customers’
Amendments to IFRS 15, ‘Clarifications to IFRS 15, Revenue from
contracts with customers’
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
~15~
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IAS 7, ‘Disclosure initiative’
Amendments to IAS 12, ‘Recognition of deferred tax assets for unrealised
losses’
Amendments to IAS 40, ‘Transfers of investment property’
IFRIC 22, ‘Foreign currency transactions and advance consideration’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IFRS
1, ‘First-time adoption of International Financial Reporting Standards’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IFRS
12, ‘Disclosure of interests in other entities’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IAS
28, ‘Investments in associates and joint ventures’
January 1, 2017
January 1, 2017
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2017
January 1, 2018

Except for the following, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

  • A. IFRS 9, ‘Financial instruments’

  • (a) Classification of debt instruments is driven by the entity’s business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.

  • (b) The Company has elected not to restate prior period financial statements using the modified retrospective approach under IFRS 9. For details of the significant effect as at January 1, 2018, please refer to Note 12(4)B.

  • B. IFRS 15, ‘Revenue from contracts with customers’ and amendments

  • (a) IFRS 15, ‘Revenue from contracts with customers’ replaces IAS 11, ‘Construction contracts’, IAS 18, ‘Revenue’ and relevant interpretations. According to IFRS 15, revenue is recognised when a customer obtains control of promised goods or services. A customer obtains control of goods or services when a customer has the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.

The core principle of IFRS 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognises revenue in accordance with that core principle by applying the following steps:

Step 1: Identify contracts with customer

Step 2: Identify separate performance obligations in the contract(s)

~16~

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price.

Step 5: Recognise revenue when the performance obligation is satisfied.

Further, IFRS 15 includes a set of comprehensive disclosure requirements that requires an entity to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

  • (b) The Company has elected not to restate prior period financial statements and recognised the cumulative effect of initial application as retained earnings at January 1, 2018, using the modified retrospective approach under IFRS 15. The significant effects of adopting the modified transition as of January 1, 2018 are summarised below:

  • i. Presentation of assets and liabilities in relation to contracts with customers

In line with IFRS 15 requirements, the Group changed the presentation of certain accounts in the balance sheet as follows:

  • (i) Under IFRS 15, customer contracts whereby services have been rendered but not yet billed are recognised as contract assets, but were previously presented as part of accounts receivable in the balance sheet. As of January 1, 2018, the balance amounted to $1,150,521.

  • (ii) Under IFRS 15, liabilities in relation to expected volume discounts and refunds to customers are recognised as refund liabilities (shown as other current liabilities), but were previously presented as accounts receivable - allowance for sales returns and discounts in the balance sheet. As of January 1, 2018, the balance amounted to $2,583.

  • (iii) Under IFRS 15, liabilities in relation to customer contracts are recognised as contract liabilities, but were previously presented as advance sales receipts in the balance sheet. As of January 1, 2018, the balance amounted to $505,466.

  • ii. Please refer to Note 12(5) for other disclosures in relation to the first application of IFRS 15.

~17~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Company

New standards, interpretations and amendments endorsed by FSC effective from 2019 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 9, ‘Prepayment features with negative compensation’
IFRS 16, ‘Leases’
Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’
Amendments to IAS 28, ‘Long-term interests in associates and joint
ventures’
IFRIC 23, ‘Uncertainty over income tax treatments’
Annual improvements to IFRSs 2015-2017 cycle
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment. IFRS 16, ‘Leases’

IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a ‘right-of-use asset’ and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

The Company expects to recognise the lease contract of lessees in line with IFRS 16. However, the Company does not intend to restate the financial statements of prior period (referred herein as the “modified retrospective approach”). On January 1, 2019, it is expected that both ‘right-of-use asset’ and lease liability will be increased by $464,525. Further, both investments accounted for under equity method and retained earnings will be increased by $1,943 due to effect from subsidiaries.

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of
Amendments to IFRS 3,‘Definition of a business’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
January 1, 2020
January 1, 2020
To be determined by
International Accounting
Standards Board
January 1, 2021
~18~

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

(2) Basis of preparation

  • A. Except for the following items, the financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets/liabilities at fair value through other comprehensive income and availablefor-sale financial assets measured of fair value.

  • (c) Liabilities on cash-settled share-based payment arrangements measured at fair value.

  • (d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

  • C. In adopting IFRS 9 and IFRS 15 effective January 1, 2018, the Company has elected to apply modified retrospective approach whereby the cumulative impact of the adoption was recognised as retained earnings or other equity as of January 1, 2018 and the financial statements for the year ended December 31, 2017 were not restated. The financial statements for the year ended December 31, 2017 were prepared in compliance with International Accounting Standard 39 (‘IAS 39’), International Accounting Standard 11 (‘IAS 11’), International Accounting Standard 18 (‘IAS 18’) and related financial reporting interpretations. Please refer to Notes 12(4) and (5) for details of significant accounting policies and details of significant accounts.

(3) Foreign currency translation

Items included in the parent company only financial statements are measured using the currency of

~19~

the primary economic environment in which the Company operates (the “functional currency”). The parent company only financial statements are presented in New Taiwan Dollars, which is the Company’s functional and presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even the Group still retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former

~20~

joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(4) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within 12 months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than 12 months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within 12 months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(5) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income. Financial assets at amortised cost or fair value through other comprehensive income are designated as at fair value through profit or loss at initial recognition when they eliminate or significantly reduce a measurement or recognition inconsistency.
~21~
  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Company recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(6) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. They are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value. The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(7) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • C. The Company’s operating pattern of accounts receivable that are expected to be factored is for the purpose of selling, and the accounts receivable are subsequently measured at fair value, with any changes in fair value recognised in profit or loss.

(8) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income including accounts receivable or contract assets that have a significant financing component, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant

~22~

financing component, the Company recognises the impairment provision for lifetime ECLs.

(9) Derecognition of financial assets

The Company derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Company has not retained control of the financial asset.

(10) Inventories

Inventories are stated at the lower of cost and net realisable value. Inventories are recorded at standard cost. The cost of finished goods and work in process comprises raw materials, direct labour, other director costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(11) Investments accounted for using equity method / subsidiaries and associates

  • A. Subsidiaries are all entities controlled by the Company (including structured entries). The Company controls and entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  • B. Unrealised gains or losses on transactions between the Company and subsidiaries have been eliminated. The accounting policies of the subsidiaries are consistent with the policies adopted by the Company.

  • C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognise losses proportionate to its ownership.

  • D. If changes in the Company’s shares in subsidiaries do not result in loss in control (transactions with non-controlling interest), transactions shall be considered as equity transactions, which are transactions between owners. Difference of adjustment of non-controlling interest and fair value of consideration paid or received is recognised in equity.

  • E. When the Company loses control of a subsidiary, the Company remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss.

~23~

All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Company loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • F. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost. The Company’s investments in associates include goodwill identified on acquisition, net of any accumulated impairment loss arising through subsequent assessments.

  • G. The Company’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate (including any other unsecured receivables), the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • H. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • I. Unrealised gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates are consistent with the policies adopted by the Company.

  • J. In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Comapny’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • K. Upon loss of significant influence over an associate, the Company remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

~24~
  • L. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • M. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.

  • N. Pursuant to the “Rules Governing the Preparation of Financial Statements by Securities Issuers,” profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statements.

(12) Cash surrender value of life insurance

Premium paid for life insurance with saving nature belonging to cash surrender value is recognised as a deduction to insurance premium expense in current period and is added to the carrying amount of cash surrender value.

(13) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives (lease allocates its cost over contractual period). Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a

~25~

change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are 2~15 years except for buildings, the estimated life of which is 5~55 years.

(14) Intangible assets

  • A. Trademarks

  • (a) Separately acquired trademarks with finite useful lives are stated at acquisition cost and are amortised on a straight-line basis over their estimated useful lives.

  • (b) Certain trademarks which are assessed to generate net cash inflows and have indefinite useful lives are recorded at actual cost. These are not amortised and instead, are tested for impairment annually.

  • B. Intangible assets other than goodwill and trademarks, mainly computer software, patents, customer relationship and technology authorization fees, are amortised on a straight-line basis over their estimated useful lives of 2~12 years.

(15) Impairment of non-financial assets

  • A. The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use.

Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of intangible assets with an indefinite useful life and intangible assets that have not yet been available for use should be evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

(16) Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(17) Accounts payable

Accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, short-term accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial, they are measured subsequently at original invoice amount.

~26~

(18) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(19) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(20) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Company uses interest rates of government bonds (at the balance sheet date) instead.

    • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognised immediately in profit or loss.

  • C. Employees’ compensation and directors’ and supervisors’ remuneration

Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved

~27~

amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(21) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent company only financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity

~28~

investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

(22) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(23) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities;

(24) Revenue recognition

  • A. Sales of goods

  • (a) The Company manufactures and sells computers, information technology, electrical machines, power supply and related components products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

  • (b) Sales revenue is recognised based on the price specified in the contract, net of the estimated discounts and allowances. The revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. No element of financing is deemed present as the control was transferred with a credit term of 30 to 90 days, which is consistent with market practice.

  • (c) The Company’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the control of goods are transferred as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Installation of software and module services

  • (a) The Company provides installation of some software and module services. Revenue from providing services is recognised in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual cost spent relative to the total expected cost. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a

~29~

contract liability is recognised.

  • (b) Some contracts include sales and installation services of equipment. The equipment and the installation services provided by the Company are not distinct and are identified to be one performance obligation satisfied over time since the installation services involve significant customisation and modification.

  • (c) The Company’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management becomes aware of the changes in circumstances.

  • C. Revenue from licencing intellectual property

The Company is entitled to collect usage-based royalty in return for licencing patented technologies and intellectual property lights to subsidiaries and associates under agreements. The Company recognises revenue when the performance obligation has been satisfied and the subsequent usage occurs.

  • D. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Company recognises the incremental costs of obtaining a contract as an expense when incurred although the Company expects to recover those costs.

(25) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Company will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises expenses for the related costs for which the grants are intended to compensate or Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expenses.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

Critical accounting estimates and assumptions

The Company makes estimates and assumptions based on the expectation of future events that are

~30~

believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:

Impairment assessment of goodwill

The impairment assessment of goodwill relies on the Company’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cashgenerating units, and determining the recoverable amounts of related cash-generating units.

6. DETAILS OF SIGNIFICANT ACCOUNTS

  • (1) Cash and cash equivalents
Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand deposits
December31,2018
2,160
$ 237,748
239,908
$
December31,2017
2,343
$ 2,545,672
2,548,015
$
  • A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Company’s cash pledged to others as collateral are provided in Note 8.

(1) Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income
Items December 31,2018
Current items:
Financial assets mandatorily measured at fair value through profit
or loss
Listed stocks $ 15,854
Valuation adjustment 6,506
$ 22,360
Non-current items:
Financial assets mandatorily measured at fair value through profit
or loss
Listed stocks $ 30,843
Unlisted stocks 45,363
76,206
Valuation adjustment ( 23,975)
$ 52,231
  • A. Amounts recognised in profit or loss in relation to financial assets and liabilities at fair value through profit or loss are listed below:
~31~

Year ended December 31, 2018

Financial assets mandatorily measured at fair
value through profit or loss
Equity instruments ($ 14,014)
  • B. The Company has no financial assets at fair value through profit or loss pledged to others.

  • C. Information relating to credit risk is provided in Note 12(2) .

(2) Financial assets at fair value through other comprehensive income

Items December31,2018 December31,2018
Current items:
Equity instruments
Listed stocks $ 871,492
Valuation adjustment ( 813,836)
$ 57,656
Non-current items:
Equity instruments
Listed stocks $ 4,301,090
Unlisted stocks 153,610
4,454,700
Valuation adjustment ( 2,726,254)
$ 1,728,446
  • A. The Company has elected to classify investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,786,102 as at December 31, 2018.

  • B. For the year ended December 31, 2018, the Company sold listed stocks whose fair value was $733 to adjust the stock position, resulting to an accumulated loss on disposal of $9,336.

  • C. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Year ended
December31,2018
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income ($ 1,181,503)
Cumulative gains (losses) reclassified to retained earnings due to
derecognition ($ 9,336)
  • D. As at December 31, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Company was
~32~

$1,786,102.

  • E. The Company has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • F. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).

  • G. The information on available-for-sale financial assets and financial assets at cost as of December 31, 2017 is provided in Note 12(4).

(3) Notes and accounts receivable

31, 2017 is provided in Note 12(4).
Notes and accounts receivable
December 31,2018 December 31,2017
Notes receivable $ 69,639 $ 221,128
Accounts receivable $ 5,422,863
$ 5,764,041
Less: Allowance for uncollectible accounts ( 63,807)
( 51,146)
$ 5,359,056 $ 5,712,895
  • A. The ageing analysis of accounts receivable is as follows:
The ageing analysis of accounts receivable is as follows:
Not past due
1 to 90 days
91 to 180 days
181 to 365 days
Over 365 days
December31,2018
4,997,972
$ 322,024
34,514
4,546
-
5,359,056
$
December31,2017
5,488,440
$ 215,165
9,290
-
-
5,712,895
$

The above aging analysis was based on past due date.

  • B. As of December 31, 2018 and 2017, there was no notes receivable past due.

  • C. The Company has no notes receivable and accounts receivable pledged to others as collateral.

  • D. As at December 31, 2018 and 2017, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s notes receivable were $69,639 and $221,128, and accounts receivable were $5,359,056 and $5,712,895, respectively.

  • E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

~33~

(4) Inventories

December 31, 2018

Allowance for
Cost valuation loss Bookvalue
Raw materials $ 818,473
($ 213,476)
$ 604,997
Work in progress 159,169 - 159,169
Finished goods 983,795 ( 137,141)
846,654
Inventory in transit 54,821 - 54,821
$ 2,016,258 ($ 350,617) $ 1,665,641
December31,2017
Allowance for
Cost valuation loss Bookvalue
Raw materials $ 546,328
($ 155,036)
$ 391,292
Work in progress 120,064 - 120,064
Finished goods 873,495 ( 134,940)
738,555
Inventory in transit 77,420 - 77,420
$ 1,617,307 ($ 289,976) $ 1,327,331
The cost of inventories recognised as expense for the year:
2018 2017
Cost of goods sold $ 20,785,103
$ 21,339,621
Loss on market value
decline and obsolete and slow-moving
inventories 41,600 15,483
Others ( 3,857)
( 4,464)
$ 20,822,846 $ 21,350,640
~34~

(5) Investments accounted for under the equity method

A. Details of investments accounted for under the equity method are set forth below:

Investee
Subsidiaries:
Delta International Holding
Ltd. (DIH)
Cyntec Co., Ltd. (Cyntec)
Delta Electronics Int'l (Singapore)
Pte. Ltd. (DEIL-SG)
Delta Networks Holding Ltd.
(DNH)
Delta Electronics (Netherlands)
B.V. (DEN)
Vivotek Inc. (Vivo)
Delta Electronics Capital Company
(DECC)
Allied Material Technology Corp.
(AMT)
Delta Networks, Inc. (Taiwan)
(DNIT)
UNICOM SYSTEM ENG. CORP.
(UNICOM)
Delta America Ltd. (DAL)(Note 1)
DelBio Inc. (DelBio)
PreOptix (Hong Kong) Co. Ltd.
(PHK)
Others
Associates:
Delta Electronics (Thailand) Public
Co., Ltd. (DET)(Note 2)
Ownership
(%)
Bookvalue
94.00
67,413,894
$ 100.00
34,933,488
100.00
15,143,815
100.00
9,803,866
100.00
4,728,327
50.13
3,965,274
100.00
3,919,861
99.97
1,869,817
99.98
1,283,132
100.00
438,733
10.26
318,556
100.00
207,288
39.62
170,071
45,762
5.54
1,569,966
145,811,850
$ December31,2018
December31,2017 December31,2017
Ownership
(%)
94.00
100.00
100.00
100.00
100.00
50.13
100.00
99.97
99.98
100.00
10.26
100.00
39.62
5.54
Ownership
(%)
94.00
100.00
100.00
100.00
100.00
48.80
100.00
99.97
99.98
100.00
10.26
100.00
39.62
5.54
Bookvalue
57,087,661
$ 32,297,074
7,305,059
11,017,200
4,670,180
3,983,116
3,657,569
1,985,384
1,597,444
378,504
273,393
195,124
216,922
27,308
8,704,772
133,396,710
$

Note 1: DAL was accounted for under equity method given 100% of consolidated ownership. The Company previously owned 10.26% equity of DAL. On October 3, 2016 and July 2, 2015, the Company acquired directly an additional 49.79% and 39.95% equity of DAL, respectively, through DEN and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited.

  • Note 2: DET was accounted for under equity method since over 20% shares with voting right of DET were held collectively by the Company and the subsidiary, DIH.
~35~
  • B. Share of profit/(loss) of subsidiaries and associates accounted for under equity method is shown as follows:
as follows:
Investee 2018 2017
DEIL-SG $ 7,453,219
$ 8,655,833
DIH 5,565,747 4,676,624
CYNTEC 2,210,357 1,949,899
DNH 551,507 706,300
DNIT 245,506 603,679
DECC ( 90,948)
128,185
DEN 37,310 198,602
AMT ( 115,567)
( 134,430)
DET 257,672 817,150
Others 95,665 77,338
$ 16,210,468 $ 17,679,180
  • C. The financial statements of investments using equity method were reviewed by other independent accountants. Share of other comprehensive income of associates was $454,932 and $1,036,192 for the years ended December 31, 2018 and 2017, respectively, and investments accounted for under equity method was $14,483,106 and $13,517,165 as of December 31, 2018 and 2017, respectively

  • D. Information about subsidiaries of the Company is provided in Note 4(3) in the 2018 consolidated financial statements.

  • E. The summarised financial information on the primary associates of the Company is shown as follows:

follows:
Companyname
Delta Electronics
(Thailand) Public
Co., Ltd. (DET)
Principal place December 31, December 31,
ofbusiness
2018
2017
Thailand
20.93%
20.93%



Shareholdingratio(Note)
Nature of
relationship
Holds more
than 20% of
voting rights
Method of
measurement
Equity
method
  • Note: The shareholding ratio in associates represent the ratio of common shares held by the Company and its subsidiaries.
~36~
Balance sheet DET DET DET
December31,2018 December31,2017
Current assets $ 36,209,901
$ 33,541,968
Non-current assets 9,734,999 8,809,093
Current liabilities ( 11,779,439)
( 10,860,891)
Non-current liabilities ( 1,812,976) ( 1,692,283)
Total net assets $ 32,352,485 $ 29,797,887
Share in associate’s net assets $ 1,792,328
$ 1,650,803
Unrealised upstream and sidestream
transactions ( 8,719)
( 110,193)
Others ( 213,643) 7,164,162
Carrying amount of the associate $ 1,569,966 $ 8,704,772
Statement of comprehensive income DET
2018 2017
Revenue $ 50,003,204 $ 44,900,209
Profit for the year from continuing operations $ 4,767,009
$ 4,398,990
Profit attributable to non-controlling interests ( 9,827)
( 1,912)
Other comprehensive (loss) income, net of tax ( 849,094) 341,519
Total comprehensive income $ 3,908,088 $ 4,738,597
Dividends received from associates $ 532,089 $ 684,591
The Company’s investments in DET and Vivotek Inc. had quoted market prices. As at Decemb
31, 2018 and 2017, fair values in proportion to the Company’s ownership are as follows:
December31,2018 December31,2017
Delta Electronics (Thailand) Public Co., Ltd. $ 4,579,560
$ 4,646,393
(DET) (Note 1)
Vivotek Inc. (Vivo) (Note 2) 3,988,939 3,893,243
$ 8,568,499 $ 8,539,636

F. The Company’s investments in DET and Vivotek Inc. had quoted market prices. As at December 31, 2018 and 2017, fair values in proportion to the Company’s ownership are as follows:

Note : Had the fair value been calculated based on consolidated ownership, it would have been $17,298,030 and $17,550,474, respectively

~37~

(6) Property, plant and equipment

roperty, plant and equipment
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2018 Land structures equipment equipment Others under acceptance Total
Cost $ 4,730,899
$ 7,296,137
$ 1,068,206
$ 2,287,056
$ 1,909,507
$ 238,672
$ 17,530,477
Accumulated depreciation and
impairment - ( 2,007,607)
( 676,090)
( 1,925,295)
( 1,087,364)
- ( 5,696,356)
$ 4,730,899 $ 5,288,530 $ 392,116 $ 361,761 $ 822,143 $ 238,672 $ 11,834,121
2018
Opening net book amount $ 4,730,899
$ 5,288,530
$ 392,116
$ 361,761
$ 822,143
$ 238,672
$ 11,834,121
Additions 3,061,654 81,215 139,042 300,355 226,597 232,686 4,041,549
Acquired through business combination - - - - 172 - 172
Disposal ( 124,396)
( 46,717)
( 5,197)
( 104)
( 35,876)
- ( 212,290)
Transfer - 266,196 22,724 18,839 3,570 ( 311,329)
-
Depreciation charge - ( 242,818)
( 143,626)
( 224,143)
( 366,381)
- ( 976,968)
Closing net book amount $ 7,668,157 $ 5,346,406 $ 405,059 $ 456,708 $ 650,225 $ 160,029 $ 14,686,584
At December 31, 2018
Cost $ 7,668,157
$ 7,557,523
$ 1,206,465
$ 2,529,730
$ 2,067,825
$ 160,029
$ 21,189,729
Accumulated depreciation and
impairment - ( 2,211,117)
( 801,406)
( 2,073,022)
( 1,417,600)
- ( 6,503,145)
$ 7,668,157 $ 5,346,406 $ 405,059 $ 456,708 $ 650,225 $ 160,029 $ 14,686,584
~38~
At January 1, 2017
Cost
Accumulated depreciation and
impairment
2017
Opening net book amount
Additions
Disposals
Transfer
Depreciation charge
Closing net book amount
At December 31, 2017
Cost
Accumulated depreciation and
impairment
Unfinished
construction
Buildings and
Machinery and
Testing
and equipment
Land
structures
equipment
equipment
Others
under acceptance
Total
4,730,899
$ 7,172,836
$ 982,602
$ 2,241,576
$ 1,221,138
$ 151,508
$ 16,500,559
$ -
1,756,123)
(
608,682)
(
1,929,354)
(
952,487)
(
-
5,246,646)
(
4,730,899
$ 5,416,713
$ 373,920
$ 312,222
$ 268,651
$ 151,508
$ 11,253,913
$ 4,730,899
$ 5,416,713
$ 373,920
$ 312,222
$ 268,651
$ 151,508
$ 11,253,913
$ -
93,816
124,230
257,454
670,161
267,912
1,413,573
-
197)
(
5,056)
(
33,960)
(
3,960)
(
-
43,173)
(
-
29,689
25,878
34,009
91,172
180,748)
(
-
-
251,491)
(
126,856)
(
207,964)
(
203,881)
(
-
790,192)
(
4,730,899
$ 5,288,530
$
392,116
$ 361,761
$ 822,143
$ 238,672
$ 11,834,121
$ 4,730,899
$ 7,296,137
$ 1,068,206
$ 2,287,056
$ 1,909,507
$ 238,672
$ 17,530,477
$ -
2,007,607)
(
676,090)
(
1,925,295)
(
1,087,364)
(
-
5,696,356)
(
4,730,899
$ 5,288,530
$ 392,116
$ 361,761
$ 822,143
$ 238,672
$ 11,834,121
$
Unfinished
construction
Buildings and
Machinery and
Testing
and equipment
Land
structures
equipment
equipment
Others
under acceptance
Total
4,730,899
$ 7,172,836
$ 982,602
$ 2,241,576
$ 1,221,138
$ 151,508
$ 16,500,559
$ -
1,756,123)
(
608,682)
(
1,929,354)
(
952,487)
(
-
5,246,646)
(
4,730,899
$ 5,416,713
$ 373,920
$ 312,222
$ 268,651
$ 151,508
$ 11,253,913
$ 4,730,899
$ 5,416,713
$ 373,920
$ 312,222
$ 268,651
$ 151,508
$ 11,253,913
$ -
93,816
124,230
257,454
670,161
267,912
1,413,573
-
197)
(
5,056)
(
33,960)
(
3,960)
(
-
43,173)
(
-
29,689
25,878
34,009
91,172
180,748)
(
-
-
251,491)
(
126,856)
(
207,964)
(
203,881)
(
-
790,192)
(
4,730,899
$ 5,288,530
$
392,116
$ 361,761
$ 822,143
$ 238,672
$ 11,834,121
$ 4,730,899
$ 7,296,137
$ 1,068,206
$ 2,287,056
$ 1,909,507
$ 238,672
$ 17,530,477
$ -
2,007,607)
(
676,090)
(
1,925,295)
(
1,087,364)
(
-
5,696,356)
(
4,730,899
$ 5,288,530
$ 392,116
$ 361,761
$ 822,143
$ 238,672
$ 11,834,121
$
11,834,121
$
~39~

(7) Intangible assets

ntangible assets
At January 1, 2018 Trademarks Patents Others Total
Cost $ 413,164
$ 101,569
$ 1,412,260
$ 1,926,993
Accumulated amortisation
and impairment ( 16,737)
( 67,864)
( 1,041,131)
( 1,125,732)
$ 396,427 $ 33,705 $ 371,129 $ 801,261
2018
Opening net book amount $ 396,427
$ 33,705
$ 371,129
$ 801,261
Additions - 12,127 406,685 418,812
Amortisation ( 3,293)
( 7,913)
( 264,436)
( 275,642)
Closing net book amount $ 393,134 $ 37,919 $ 513,378 $ 944,431
At December 31, 2018
Cost $ 413,164
$ 113,696
$ 1,818,945
$ 2,345,805
Accumulated amortisation
and impairment ( 20,030)
( 75,777)
( 1,305,567)
( 1,401,374)
$ 393,134 $ 37,919 $ 513,378 $ 944,431
At January 1, 2017 Trademarks Patents Others Total
Cost $ 413,164
$ 90,382
$ 1,108,071
$ 1,611,617
Accumulated amortisation
and impairment ( 13,445)
( 60,570)
( 898,995)
( 973,010)
$ 399,719 $ 29,812 $ 209,076 $ 638,607
2017
Opening net book amount $ 399,719
$ 29,812
$ 209,076
$ 638,607
Additions - 11,187 304,189 315,376
Amortisation ( 3,292)
( 7,294)
( 142,136)
( 152,722)
Closing net book amount $ 396,427 $ 33,705 $ 371,129 $ 801,261
At December 31, 2017
Cost $ 413,164
$ 101,569
$ 1,412,260
$ 1,926,993
Accumulated amortisation
and impairment ( 16,737)
( 67,864)
( 1,041,131)
( 1,125,732)
$ 396,427 $ 33,705 $ 371,129 $ 801,261
~40~

A. Details of amortisation on intangible assets are as follows:

Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Years endedDecember31, Years endedDecember31,
2018
287
$ 4,649
144,431
126,275
275,642
$
2017
83
$ 3,055
102,658
46,926
152,722
$
  • B. The Company acquired registered or under-application trademark rights such as , , VIVITEK , 麗訊 and . The Company’s trademarks are assessed to

  • have finite useful lives. The remaining trademarks which have indefinite useful lives shall not be amortised but are tested for impairment annually.

  • C. Trademarks with indefinite useful lives are allocated as follows to the Company’s cash-generating units identified according to operating segment:

units identified according to operating segment:
Trademarks:
Power electronics business (It belonged to
smart green life business before the first
quarter of 2017)
December31,2018
386,823
$
December31,2017
386,823
$
  • D. Goodwill and trademarks with indefinite useful lives are allocated to the Company’s cashgenerating units identified according to operating segment. The recoverable amount of all cashgenerating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period.

The recoverable amount calculated using the value-in-use exceeded their carrying amount, so trademark rights with indefinite useful lives were not impaired. Value-in-use calculations take into account net operating income, growth rate and discount rate.

Management determined budgeted operating profit margin based on past performance and their expectations of market development. The weighted average growth rates used are consistent with the projection included in industry reports. The discount rates used were pre-tax and reflected specific risks relating to the relevant operating segments.

~41~

(8) Other non-current assets

Other non-current assets
Long-term borrowings
Prepayments for business facilities
Cash surrender value of life insurance
Guarantee deposits paid
Others
Type ofborrowings
Credit loans
Credit lines
Interest rate range
December31,2018
241,425
$ 60,780
34,220
206,629
543,054
$ December31,2018
17,398,000
$ 50,375,825
$ 0.53%~0.59%
December31,2017
48,081
$ 69,195
13,922
114,337
245,535
$
December31,2017
10,576,000
$
45,404,000
$
0.53%

- (9) Long term borrowings

As of December 31, 2018, the revolving loans can be drawn down during the period from May 1, 2018 to October 25, 2020 and are payable before the due date under the agreement.

(10) Pensions

A. Defined benefit plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by next March.

  • (b) The amounts recognised in the balance sheet are as follows:

December 31,2018 December 31,2017
Present value of defined benefit obligations ($ 3,072,318)
($ 3,089,147)
Fair value of plan assets 1,182,795 1,090,620
Net defined benefit liability ($ 1,889,523) ($ 1,998,527)
~42~

(c) Movements in net defined benefit liabilities are as follows:

Present value of Present value of
defined benefit Fair value Net defined
obligations ofplanassets benefitliability
Year ended December 31, 2018
Balance at January 1 ($ 3,089,147)
$ 1,090,620
($ 1,998,527)
Current service cost ( 30,605)
- ( 30,605)
Interest (expense) income ( 38,125)
13,354 ( 24,771)
Past service cost ( 6,557)
- ( 6,557)
Effect of plan amendment ( 1,703)
- ( 1,703)
Remeasurements: ( 3,166,137)
1,103,974 ( 2,062,163)
Return on plan assets
(excluding amounts included in
interest income or expense) - 31,884 31,884
Change in financial assumptions ( 85,462)
- ( 85,462)
Change in demographic
assumptions ( 2,839)
- ( 2,839)
Experience adjustments ( 24,760)
- ( 24,760)
( 113,061)
31,884 ( 81,177)
Pension fund contribution - 211,463 211,463
Paid pension 206,880 ( 164,526)
42,354
Balance at December 31 ($ 3,072,318) $ 1,182,795 ($ 1,889,523)
~43~
Present value of Present value of
defined Fair value Net defined
benefit obligations ofplanassets benefitliability
Year ended December 31, 2017
Balance at January 1 ($ 3,054,272)
$ 1,028,142
($ 2,026,130)
Current service cost ( 31,812)
- ( 31,812)
Interest (expense) income ( 45,379)
15,237 ( 30,142)
Effect of plan amendment 47,483 - 47,483
( 3,083,980)
1,043,379 ( 2,040,601)
Remeasurements:
Return on plan assets - ( 7,216)
( 7,216)
(excluding amounts included in
interest income or expense)
Change in financial assumptions ( 88,303)
- ( 88,303)
Change in demographic
assumptions ( 3,061)
- ( 3,061)
Experience adjustments ( 60,175)
- ( 60,175)
( 151,539)
( 7,216)
( 158,755)
Pension fund contribution - 176,742 176,742
Paid pension 146,372 ( 122,285)
24,087
Balance at December 31 ($ 3,089,147) $ 1,090,620 ($ 1,998,527)

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2018 and 2017 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

~44~

(e) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
Years endedDecember31, Years endedDecember31,
2018
1%
3.00%
2017
1.25%
3.00%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

Increase
Decrease
0.25%
0.25%
December 31, 2018
Effect on present value of
defined benefit obligation
86,255)
($ 89,737
$ December 31, 2017
Effect on present value of
defined benefit obligation
87,952)
($ 91,610
$ Discountrate
Increase
Decrease
0.25%
0.25%
87,743
$ 84,785)
($ 89,799
$ 86,694)
($ Future salaryincreases

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once.

The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

  • (f) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2109 amount to $34,647.

  • (g) As of December 31, 2018, the weighted average duration of the retirement plan is 11 years.

The analysis of timing of the future pension payment was as follows:

The analysis of timing of the future pension payment was as follows:
Within 1 year
1-2 year(s)
2-5 years
Over 5 years
77,204
$ 91,012
400,647
2,808,803
3,377,666
$

B. Defined contribution plans

Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the

~45~

Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2018 and 2017 were $285,136 and $258,359, respectively.

(11) Share capital

  • A. In accordance with the Company’s Articles of Incorporation, the total authorized common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As of December 31, 2018, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share.

  • B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the Securities Exchange of Luxembourg on March 29, 2005, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:

  • (a) Voting rights

GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.

  • (b) Redemption of GDRs

For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.

  • (c) Distribution of dividends, preemptive rights and other rights

  • Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.

  • (d) After considering the stock dividend distribution year by year, as of December 31, 2018, there were 709 thousand units outstanding, representing 3,543 thousand common shares of the Company’s common stock.

(12) Capital surplus

Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par

~46~

value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(13) Retained earnings

  • A. Under the Company’s Articles of Incorporation approved by the shareholders on June 8, 2016, the current year’s earnings, if any, shall be distributed in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset against prior years’ operating losses, if any.

  • (c) Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorized capital of the Company.

  • (d) Setting aside or reversing a special reserve according to relevant regulations when necessary.

  • (e) The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall be no less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. The appropriations of 2017 and 2016 earnings had been approved by the shareholders during their meeting on June 11, 2018 and June 13, 2017, respectively. Details are summarised below:

~47~
Legal reserve appropriated
Special reserve appropriated
Cash dividends
Years endedDecember31, Years endedDecember31, Years endedDecember31,
Dividends
per share
Amount
(indollars)
1,838,056
$ 4,320,394
12,987,717
5.0
$ 2017
2016
Amount
1,838,056
$ 4,320,394
12,987,717
Amount
1,879,780
$ 2,240,193
12,987,717
Dividends
per share
(indollars)
5.0
$

Information about the distribution of 2017 earnings by the Company as resolved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • E. The appropriations of 2018 earnings had been proposed by the Board of Directors on March 11, 2019. Details are summarised below:
2019. Details are summarised below:
Appropriation for legal reserve
Appropriation for special reserve
Cash dividends
2018
Amount
1,819,309
$ 472,889
12,987,717
Dividends per share
(indollars)
5.0
$

As of March 11, 2019, the abovementioned 2018 earnings appropriation has not yet been approved by the stockholders.

  • F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(20).

(14) Operating revenue

Operating revenue
Revenue from contracts with customers Year ended
December31,2018
38,948,885
$
  • A. Disaggregation of revenue from contracts with customers

The Company derives revenue from the transfer of goods and services over time and at a point in time in the following major business:

~48~
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
Year ended December 31,2018 Year ended December 31,2018
Power
electronics
13,560,390
$ 12,826,674
733,716
13,560,390
$
Automation
Infrastructure
6,056,439
$ 6,773,670
$ 5,941,291
6,102,404
115,148
671,266
6,056,439
$ 6,773,670
$
Others
12,558,386
$ 754,924
11,803,462
12,558,386
$
Total
38,948,885
$ 25,625,293
13,323,592
38,948,885
$

B. Contract assets and liabilities

The Company has recognised the revenue-related contract assets primarily from automation equipment contracts and resolution of communication equipment power resource system; contract liabilities primarily pertain to advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment power resource system, etc.

Revenue recognised that was included in the contract liability balance at the beginning of the year is as follows:

Year ended December 31, 2018

Revenue recognised that was included in the contract liability balance at the beginning of the period

Advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment power resource $ 505,466 system, etc.

  • C. Related disclosures for 2017 operating revenue are provided in Note 12(5) B.

(15) Other income

Other income
Interest income:
Interest income from bank deposits
Rental income
Dividend income
Others
Years endedDecember31,
2018
16,269
$ 84,689
74,305
577,568
752,831
$
2017
19,062
$ 81,146
48,792
499,259
648,259
$
~49~

(16) Other gains and losses

Other gains and losses
Years ended December31,
2018 2017
Gain on disposal of property, plant and equipment $ 16,705
$ 605
Gain on disposal of investments - 92,679
Net currency exchange gain 50,170 ( 19,583)
Loss on financial assets at fair value through
profit or loss ( 14,014)
-
Impairment loss on financial assets - ( 632,304)
Miscellaneous disbursements 1,379 ( 20,035)
$ 54,240 ($ 578,638)

(17) Finance costs

(17) Finance costs
(18)
(19)
Expenses by nature
Employee benefit expense
Interest expense
Employee benefit expense
Depreciation charges on property, plant and
equipment
Amortisation charges on intangible assets
Post-employment benefits
Defined contribution plans
Defined benefit plans
Other employee benefits
Years ended December31,
2018
2017
83,854
$ 76,933
$ Years endedDecember31,
2017
76,933
$
2018
2017
9,261,432
$ 5,920,260
$ 976,968
790,192
275,642
152,722
10,514,042
$ 6,863,174
$ Years endedDecember31,
2017
5,920,260
$ 790,192
152,722
6,863,174
$
2018
285,136
$ 63,636
348,772
8,912,660
9,261,432
$
2017
258,359
$ 14,471
272,830
5,647,430
5,920,260
$
  • A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2018 and 2017, employees’ compensation was accrued at

~50~

$1,358,121 and $1,360,897, respectively; while directors’ remuneration was accrued at $39,144 and $35,400, respectively. The aforementioned amounts were recognised in salary expenses.

For the year ended December 31, 2018, the employees’ compensation and directors’ remuneration were estimated and accrued based on distributable profit of current year as prescribed by the Company’s Articles of Incorporation.

The employees’ compensation of $1,728,344 and directors’ remuneration of $29,400 for 2018 were resolved by the Board of Directors on March 11, 2019.

The employees’ compensation of $1,746,152 and directors’ remuneration of $35,400 for 2017 were resolved by the Board of Directors on March 8, 2018, and were in agreement with those amounts recognised in the 2017 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and approved by the shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(20) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

Components of income tax expense:
Years ended December31,
2018 2017
Current tax:
Current tax on profits for the year $ 962,286
$ 988,363
Prior year income tax overestimation - ( 50,909)
Total current tax 962,286 937,454
Deferred tax:
Origination and reversal of temporary
differences ( 978,754)
686,190
Impact of change in tax rate 194,956 -
Income tax expense $ 178,488 $ 1,623,644
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
~51~
Years ended December31, December31,
2018 2017
Remeasurment of defined benefit plan $ 17,833
$ 25,631
Gain (loss) on hedging instruments 10,625 -
Cash flow hedges - ( 5,486)
Unrealised gain or loss on financial assets at
fair value through other comprehensive
income ( 86,245)
-
Currency translation differences ( 186,751)
528,003
Impact of change in tax rate 226,071 -
($ 18,467) $ 548,148
Reconciliation between income tax expense and accounting profit
2018 2017
Tax calculated based on profit before tax and $ 3,674,316
$ 3,400,713
statutory tax rate
Effects from items disallowed by tax regulation ( 3,112,978)
( 1,473,194)
Effect from investment tax credits ( 382,850)
( 421,532)
Prior year income tax overestimation - ( 50,909)
Additional 10% tax on undistributed earnings - 168,566
$ 178,488 $ 1,623,644

B. Reconciliation between income tax expense and accounting profit

  • C. Amounts of deferred tax assets or liabilities as a result of temporary differences, tax losses and investment tax credits are as follows:
~52~
2018
Recognised in
Recognised in other Recognised
January1 profit or loss income inequity December31
Deferred tax assets:
- Temporary differences:
Loss allowance on excess inventories $ 56,283
$ 18,142
$ -
$ -
$ 74,425
Pension expense payable 266,059 16,780 22,196 - 305,035
Impairment of assets 115,537 ( 102,990)
- - 12,547
Others 60,783 25,505 - - 86,288
498,662 ( 42,563)
22,196 - 478,295
-Deferred tax liabilities:
Land value increment tax ( 119,862)
- - - ( 119,862)
Long-term equity investments ( 7,409,749)
967,123 39,315 ( 68,109)
( 6,471,420)
Others ( 566,853)
( 140,762)
( 79,978)
- ( 787,593)
( 8,096,464)
826,361 ( 40,663)
( 68,109)
( 7,378,875)
($ 7,597,802) $ 783,798 ($ 18,467) ($ 68,109) ($ 6,900,580)
~53~
2017
Recognised in
Recognised in other Recognised
January1 profit or loss income in equity December31
Deferred tax assets:
- Temporary differences:
Loss allowance on excess inventories $ 55,933
$ 350
$ -
$ -
$ 56,283
Pension expense payable 272,110 ( 31,682)
25,631 - 266,059
Impairment of assets 17,785 97,752 - - 115,537
Others 68,423 ( 7,640)
- - 60,783
414,251 58,780 25,631 - 498,662
-Deferred tax liabilities:
Land value increment tax ( 119,862)
- - - ( 119,862)
Long-term equity investments ( 7,655,652)
( 281,434)
528,003 ( 666)
( 7,409,749)
Others ( 97,831)
( 463,536)
( 5,486)
- ( 566,853)
( 7,873,345)
( 744,970)
522,517 ( 666)
( 8,096,464)
($ 7,459,094) ($ 686,190) $ 548,148 ($ 666) ($ 7,597,802)
~54~
  • D. The Company has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2018 and 2017, the amounts of temporary differences unrecognised as deferred tax liabilities were $6,306,164 and $4,896,367, respectively.

  • E. The Company’s income tax returns through 2016 have been assessed and approved by the Tax Authority.

(21) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit from continuing
operations attributable to
ordinary shareholders of
the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion
of all dilutive potential
ordinary shares
YearendedDecember31,2018
Weighted average
number of
ordinary shares
Amount
outstanding
after tax
(shares in thousands)
18,193,093
$ 2,597,543
18,193,093
$ 2,597,543
-
15,964
18,193,093
$ 2,613,507
Earnings
per share
(in dollars)
7.00
$
6.96
$
~55~

==> picture [467 x 349] intentionally omitted <==

----- Start of picture text -----

Year ended December 31, 2017
Weighted average
number of
ordinary shares Earnings
Amount outstanding per share
after tax (shares in thousands) (in dollars)
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent $ 18,380,552 2,597,543 $ 7.08
Diluted earnings per share
Profit from continuing
operations attributable to
ordinary shareholders of
the parent $ 18,380,552 2,597,543
Assumed conversion of all
dilutive potential ordinary
shares:
-
Employees’ compensation 20,412
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares $ 18,380,552 2,617,955 $ 7.02
----- End of picture text -----

(22) Business combinations

  • A. Based on the resolution of Board of Directors on April 30, 2018, the Company consummated a short-form merger with the subsidiary, Delta Green Life Co, Ltd., pursuant to Article 19 of Enterprises Mergers and Acquisitions Act. The merger became effective on August 1, 2018. The Company was the surviving entity in the merger.

  • B. The book value of Delta Green Life Co., Ltd on the acquisition date is shown as follows:

~56~
August 1,2018
Contract asset - current $ 23,202
Accounts receivable 16,659
Inventories 2
Other current assets 272
Contract asset - non current 6,867
Property, plant and equipment 172
Other non-current assets 1,916
Short-term borrowings ( 45,000)
Contract liabilities - current ( 12,843)
Accounts payable ( 7,286)
Other payables ( 35,567)
Other current liabilities ( 324)
Other non-current liabilities ( 277)
Cash inflow arising from business combination 6,105
($ 46,102)

(23) Changes in liabilities from financing activities

Changes in liabilities from financing activities
Short-term
borrowings
At January 1, 2018
-
$ Acquired in a business
combination
45,000
Changes in cash flow from
financing activities
45,000)
(
At December 31, 2018
-
$
Long-term
borrowings
10,576,000
$ -
6,822,000
17,398,000
$
Liabilities from
financing
activities-gross
10,576,000
$ 45,000
6,777,000
17,398,000
$
~57~

7. RELATED PARTY TRANSACTIONS

(1) Names and relationship of related parties

Names and relationship of related parties
Names andrelationship of related parties Relationship withthe Company
Delta Electronics Int'l (Singapore) (DEIL-SG)
DEI Logistics (USA) Corp. (ALI)
CYNTEC ELECTRONICS (SUZHOU) CO., LTD
Delta Networks, Inc. (Taiwan) (DNIT)
Cyntec Co., Ltd. (Cyntec)
Delta Electronics (Thailand) Public Co., Ltd. (DET)
Delta Power Solutions (India) Pvt Ltd.
Delta Electronics (Slovakia) s.r.o.
Delta Electronics India Pvt Ltd.
Delta Energy Systems (Singapore) PTE. LTD.
Delta Electronics (Australia) Pty Ltd
Digital Projection Ltd.
Digital Projection Inc.
Delta Greentech (Brasil) S.A.
Delta Greentech (USA) Corporation
Subsidiary
"
"
"
"
Associate
"
"
"
"
"
"
"
It was an associate before April 1, 2017,
and became a subsidiary since April 1,
It was an associate before April 1, 2017,
and became a subsidiary since April 1,
2017. On May 1, 2018, it merged with
DELTA ELECTRONICS (USA) INC.

(2) Significant transactions and balances with related parties

A. Sales

Sales
Sales of goods:
Subsidiaries
Associates
Sales of services:
Subsidiaries
DEIL-SG
Others
Associates
Years ended December31,
2018
2017
2,474,393
$ 1,041,488
$ 388,887
315,849
2,863,280
$ 1,357,337
$ Years ended December31,
2017
1,041,488
$ 315,849
1,357,337
$
2018
11,705,723
$ 229,758
1,157,863
13,093,344
$
2017
11,868,873
$ 180,696
385,575
12,435,144
$
~58~

The sales terms, including prices and collections, were negotiated based on cost, market, competitors and other factors.

B. Purchases

Purchases
Purchases of goods:
Subsidiaries
DEIL-SG
Others
Associates
Purchases of services:
Subsidiaries
DNIT
Others
Years endedDecember31,
2018
16,338,432
$ 282,081
17,852
1,077,761
956,622
18,672,748
$
2017
17,775,588
$ 185,799
17,611
954,024
659,957
19,592,979
$

The purchase terms, including prices and payments, were negotiated based on cost, market, competitors and other factors.

  • C. Period-end balances arising from sales of goods and services
Period-end balances arising from sales of goods and services
Receivables from related parties:
Subsidiaries
DEIL-SG
Others
Associates
December31,2018
1,413,904
$ 747,011
628,248
2,789,163
$
December31,2017
1,796,651
$ 147,281
107,056
2,050,988
$

The receivables from related parties arise mainly from sales transactions of goods and services. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest. There are no provisions held against receivables from related parties.

  • D. Period-end balances arising from purchases of goods
Payables to related parties:
Subsidiaries
DEIL-SG
Others
Associates
December31,2018
6,917,806
$ 720,867
3,949
7,642,622
$
December31,2017
6,232,192
$ 316,460
8,286
6,556,938
$

The payables to related parties arise mainly from purchase transactions and are due 70 days after the date of purchase. The payables bear no interest.

~59~

E. Period-end balances arising from other transactions

Other receivables-related parties
Subsidiaries
DEIL-SG
ALI
Others
Associates
December31,2018
429,608
$ 97,863
30,619
78,986
637,076
$
December31,2017
598,568
$ 7,951
70,471
42,302
719,292
$

The above pertain mainly to collections or payments on behalf of others.

Other payables-related parties
Subsidiaries
DEIL-SG
Others
Associates
December31,2018
246,548
$ 69,790
9,196
325,534
$
December31,2017
77,269
$ 302,182
4,294
383,745
$

The above pertain mainly to triangular trade collections on behalf of others and so on.

F. Disposal of equipment:

osal of equipment:
Associates Items Year ended December 31,2018
Disposalproceeds disposal
Other equipments 53,048
$
17,465
$

For the year ended December 31, 2017, the Company has not disposed equipments to related parties.

(3) Key management compensation

Key management compensation
Salaries and other short-term employee benefits Years ended December31,
2018
264,992
$
2017
281,149
$

8. PLEDGED ASSETS

The Company’s assets pledged as collateral are as follows:

The Company’s assets pledged as collateral are as follows:
Pledged assets
Time deposits (shown as
other current assets)
December31,2018
December31,2017
85,881
$ 137,085
$ Bookvalue
Pledgepurpose
December31,2018
85,881
$
Warranty
~60~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments

A. Capital commitments

Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

Costs of computer software
Property, plant and equipment
December31,2018
285,000
$ 2,100,000
2,385,000
$
December31,2017
-
$ -
-
$

B. Operating lease commitments

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

follows:
Not later than one year
Later than one year but not later than five
years
Later than five years
December31,2018
34,037
$ 82,637
167,452
284,126
$
December31,2017
9,124
$ 35,175
6,480
50,779
$

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

Information about the appropriation of 2018 earnings of the Company is provided in Note 6(14)E.

12. OTHERS

(1) Capital management

The Company’s objectives (including disposal Companys held for sale) when managing capital are to maintain an integrity credit rating and good capital structure to support operating and maximum stockholders’ equity.

~61~

(2) Financial instruments

A. Financial instruments by category

December 31, 2018 December 31, 2017

Financial assets

Financial assets December31,2018 December31,2017
Financial assets at fair value through
profit or loss
Financial assets mandatorily measured
at fair value through profit or loss
Financial assets at fair value through
other comprehensive income
Selected designated investments in
equity instruments
Available-for-sale financial assets
Available-for-sale financial assets
Financial assets at cost
Financial assets at amortised cost
Cash and cash equivalents
Notes receivable
Accounts receivable
Other receivables
Financial liabilities
Financial liabilities at amortised cost
Accounts payable
Other accounts payable
Long-term borrowings (including current
portion)
74,591
$ 1,786,102
$ -
$ -
-
$ 239,908
$ 69,639
8,148,219
805,249
9,263,015
$ December31,2018
8,761,560
9,215,509
17,398,000
35,375,069
$
-
$
-
$
2,807,889
$ 59,358
2,867,247
$
2,548,015
$ 221,128
7,763,883
775,263
11,308,289
$
December31,2017
7,446,179
9,161,460
10,576,000
27,183,639
$
  • B. Financial risk management policies

The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company’s financial position and financial performance.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

~62~
  • i. The Company operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB and EUR. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require the Group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, the Company uses forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.

  • iii. The Company’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:


(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
Non-monetary items
USD:NTD
THB:NTD
Financial liabilities
Monetary items
USD:NTD
December31,2018 December31,2018 December31,2018
Foreign currency
amount
(in thousands)
251,346
$ 3,176,901
$ 1,647,048
241,065
$
Exchange
rate
30.715
30.715
0.9532
30.715
Book value
(NTD)
7,720,092
$ 97,578,529
$ 1,569,966
7,404,311
$

~63~

December 31, 2017

December31,2017

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
Non-monetary items
USD:NTD
THB:NTD
Financial liabilities
Monetary items
USD:NTD
Foreign currency
amount
Exchange
Book value
(in thousands)
rate
(NTD)
274,345
$ 29.760

8,164,507
$ 2,707,339
$ 29.760

80,570,415
$ 9,487,456
0.9176
8,704,772
219,021
$ 29.760
6,518,065
$

  • iv. Total exchange gain (loss), including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2018 and 2017 amounted to $50,170 and ($19,583), respectively.
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
Financial liabilities
Monetary items
USD : NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
Financial liabilities
Monetary items
USD : NTD
YearendedDecember31,2018 YearendedDecember31,2018 YearendedDecember31,2018
Sensitivity analysis
Degree of
Effect on
Effect on other
variation
profit or loss
comprehensiveincome
1%
77,201
$ -
$ 1%
74,043
$ -
YearendedDecember31,2017
Effect on other
comprehensiveincome
Sensitivity analysis
Degree of
variation
1%
1%
Effect on
profit or loss
81,645
$ 65,181
$
Effect on other
comprehensiveincome
-
-

~64~

Price risk

  • i. The Company’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio.

  • ii The Company’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2018 and 2017 would have increased/decreased by $746 and $0, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $17,861 and $28,079, respectively, as a result of other comprehensive income classified equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Company’s main interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company’s borrowings mainly bear fixed and variable rate. During 2018 and 2017, the Company’s borrowings at variable rate were denominated in NTD.

  • ii. If the interest rate increases by 0.25%, with all other variables held constant, profit, net of tax for the years ended December 31, 2018 and 2017 would have decreased by $34,796 and $0, respectively. The main factor is that changes in interest expense result from floating-rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments which were settled in accordance with trading conditions.

  • ii. According to the Company’s credit policy, the Company managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.

~65~
  • iv. For banks and financial institutions, only well rated parties are accepted.

  • v. The Company adopts the assumption under IFRS 9, that if the contract payments are past due over 180 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • vi. The Company adopts the assumption under IFRS 9, that the default occurs when the contract payments are not expected to be recovered and are transferred to overdue receivables.

  • vii. The Company classifies customer’s accounts receivable and contract assets in accordance with customer types. The Company applies the simplified approach using provision matrix, loss rate methodology to estimate expected credit loss under the provision matrix basis.

  • viii. The Company uses the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable and contract assets. On December 31, 2018, the provision matrix is as follows:

At December 31, 2018
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Not past due
0.00%
4,997,972
$ -
$ 181-365 days
past due
50.01%
9,093
$ 4,547
$
Not past due
0.00%
4,997,972
$ -
$ 181-365 days
past due
50.01%
9,093
$ 4,547
$
1-90 days past due
1.58%
327,189
$ 5,165
$ Over 365 days
past due
100.00%
42,587
$ 42,587
$
1-90 days past due
1.58%
327,189
$ 5,165
$ Over 365 days
past due
100.00%
42,587
$ 42,587
$
91-180 days past due
25.01%
46,022
$ 11,508
$ Total
5,422,863
$ 63,807
$
91-180 days past due
25.01%
46,022
$ 11,508
$ Total
5,422,863
$ 63,807
$
50.01%
9,093
$
100.00%
42,587
$
5,422,863
$
4,547
$
42,587
$
63,807
$
  • ix. Movements in relation to the Company applying the simplified approach to provide loss allowance for notes receivable, accounts receivable, contract assets and overdue receivables are as follows:
receivables are as follows:
At January 1_IAS 39
Adjustments under new
standards
At January 1_IFRS 9
Acquired through business
combinations
At December 31
Year ended December31,2018
Notes
receivable
-
$ -
-
-
-
$
Accounts
receivable
51,146
$ -
51,146
12,661
63,807
$
Contract
assets
-
$ -
-
-
-
$
Overdue
receivables
-
$ -
-
-
-
$
Total
51,146
$ -
51,146
12,661
63,807
$

For provisioned loss in 2018, the reversal gain of impairment arising from customers’ contracts amounted to $0.

  • x. Credit risk information of 2017 is provided in Note 12(4).
~66~

(c) Liquidity risk

  • i. Company treasury monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Company’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities:

Non-derivative financial liabilities:

December31,2018
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
December31,2017
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
Less than
1year
8,761,560
$ 9,215,509
-
Less than
1year
7,446,179
$ 9,161,460
-
Between 1
and2years
-
$ -
17,398,000
Between 1
and2years
-
$ -
10,576,000
Between 2
and 5 years
-
$ -
-
Between 2
and 5 years
-
$ -
-
Over
5 years
-
$ -
-
Over
5 years
-
$ -
-
  • iii. The Company does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. Financial instruments not measured at fair value, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, accounts payable, other payables and long-term borrowings (including current portion), current portion are approximate to their fair values.

~67~
  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
December 31, 2018
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value
through other comprehensive
income
Equity securities
December 31, 2017
Assets
Recurring fair value
measurements
Available-for-sale financial
assets
Equity securities
Level 1
46,895
$ 1,632,492
1,679,387
$ Level 1
2,676,305
$
Level 2
-
$ -
-
$ Level 2
-
$
Level3
27,696
$ 153,610
181,306
$ Level3
131,584
$
Total
74,591
$ 1,786,102
1,860,693
$
Total
2,807,889
$
  • D. The methods and assumptions that the Company used to measure fair value are as follows:

  • (a) The instruments that the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Market quoted price Closing price

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.

  • (c) When assessing non-standard and low-complexity financial instruments, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (d) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with additional inputs. In accordance with the Company’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent

~68~

the fair value of financial and non-financial instruments at the parent company only balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • (e) The Company takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.

  • E. For the years ended December 31, 2018 and 2017, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the years ended December 31, 2018 and 2017:

2017:
2018 2017
Equity securities Equity securities
At January 1 $ 131,584
$ 192,917
Effect of IFRS 9 adjustment 59,358 -
Acquired in the year 1,429 39,969
Gains or losses recognised in profit or loss 1,865 ( 5,569)
Proceeds from capital reduction ( 12,930) ( 95,733)
At December 31 $ 181,306 $ 131,584
  • G. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review.

The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.

  • H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Non-derivative equity
instrument:
Unlisted shares
Fair value at
December 31,
2018
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship
of inputs to
fair value
$ 181,306 Most recent
non-active
market
price
Not
applicable
- Not
applicable
~69~
Non-derivative equity
instrument:
Unlisted shares
Fair value at
December 31,
2017
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship
of inputs to
fair value
$ 131,584 Most recent
non-active
market
price
Not
applicable
- Not
applicable
  • I. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
Financial assets
Equity instruments
Financial assets
Equity instruments
Most
recent
non-active
market
price
± 1%
Input
Change
Most
recent
non-active
market
price
± 1%
Input
Change
December Favorable
Unfavorable
change
change
1,536
$ 1,536)
($ 31,2018
Recognised in other
comprehensive income
Favorable
Unfavorable
change
change
1,316
$ 1,316)
($ 31,2017
Recognised in other
comprehensive income
Favorable
Unfavorable
change
change
277
$ 277)
($ Recognised in
profit or loss
December
Favorable
Unfavorable
change
change
-
$ -
$ Recognised in
profit or loss
Favorable
change
-
$

(4) Effects on initial application of IFRS 9 and information on application of IAS 39 in 2017

  • A. Summary of significant accounting policies adopted in 2017:

  • (a) Available-for-sale financial assets

    • i. They are non-derivatives that are either designated in this category or not classified in
~70~

any of the other categories.

  • ii. On a regular way purchase or sale basis, available-for-sale financial assets are recognised and derecognised using trade date accounting.

  • iii. They are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in other comprehensive income. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets at cost’.

  • (b) Loans and receivables

Accounts receivable

Notes receivable and accounts receivable are claims resulting from the sale of goods or services. Other receivables are those arising from transactions other than the sale of goods or services. Notes receivable, accounts receivable and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. However, for short-term accounts receivable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

  • (c) Impairment of financial assets

  • i. The Company assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.

  • ii. The criteria that the Company uses to determine whether there is objective evidence of an impairment loss is as follows:

    • (i) Significant financial difficulty of the issuer or debtor;

    • (ii) A breach of contract, such as a default or delinquency in interest or principal payments;

    • (iii) The Company, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;

    • (iv) It becomes probable that the borrower will enter bankruptcy or other financial reorganization;

    • (v) The disappearance of an active market for that financial asset because of financial

~71~

difficulties;

  • (vi) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;

  • (vii) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered;

  • (viii) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.

  • iii. When the Company assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:

  • (i) Financial assets at amortised cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognised in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortised cost that would have been at the date of reversal had the impairment loss not been recognised previously. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (ii) Financial assets at cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognised in profit or loss. Impairment loss recognised for this category shall not be reversed subsequently. Impairment loss is recognised by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (iii) Available-for-sale financial assets

The amount of the impairment loss is measured as the difference between the asset’s

~72~

acquisition cost (less any principal repayment and amortisation) and current fair value, less any impairment loss on that financial asset previously recognised in profit or loss, and is reclassified from ‘other comprehensive income’ to ‘profit or loss’. If, in a subsequent period, the fair value of an investment in a debt instrument increases, and the increase can be related objectively to an event occurring after the impairment loss was recognised, such impairment loss is reversed through profit or loss. Impairment loss of an investment in an equity instrument recognised in profit or loss shall not be reversed through profit or loss. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

B. The reconciliations of carrying amount of financial assets transferred from December 31, 2017, IAS 39, to January 1, 2018, IFRS 9, are as follows:

IAS 39
IFRS 9
Transferred into and
measured at fair value
through profit or loss
Transferred into and
measured at fair value
through other
comprehensive income
-equity
Impairment loss
adjustment
Fair value adjustment
Available-
for-sale-equity
144,266
$ 2,663,623
-
-
Available-
for-sale-liability
-
$ -
-
-
Measured
at cost
-
$ 59,358
-
-
Retained
Other
earnings
equity
-
$ -
$ -
-
626,735
626,735)
(
492,181
492,181)
(
Effects

Under IAS 39, as the equity instruments which were classified as available-for-sale financial assets and financial assets at cost, amounting to $2,807,889 and $59,358, respectively, were reclassified as "financial assets at fair value through profit or loss" and "financial assets at fair value through other comprehensive income ", which resulted to an increase in retained earnings and decrease in other equity interest in the amounts of $1,118,916 and $1,118,916 under IFRS 9, respectively.

~73~
  • C. The significant accounts as of December 31, 2017 and for the year ended December 31, 2017 are as follows:

(a) Available-for-sale financial assets

Items December 31,2017
Current items:
Listed stocks $ 927,903
Valuation adjustment 35,738
Accumulated impairment ( 626,735)
$ 336,906
Non-current items:
Listed stocks $ 4,088,005
Unlisted shares 252,306
4,340,311
Valuation adjustment ( 1,768,138)
Accumulated impairment ( 101,190)
$ 2,470,983
  • i. The Company recognised loss of $159,868 in other comprehensive income for fair value change and reclassified $92,679 from equity to profit or loss for the year ended December 31, 2017.

  • ii. At period end, there was a significant decline in the net value of equity investment held by the Company below its original cost. For the year ended December 31, 2017, the Company recognised impairment loss of $632,304.

iii. The Company has no available-for-sale financial assets pledged to others as collateral.

  • (b) Financial assets at cost
Financial assets at cost
Items
Non-current items:
Unlisted shares
December31,2017
59,358
$

According to the Company’s intention, its investment in stocks should be classified as ‘available-for-sale financial assets’. However, as stocks are not traded in active market, and no sufficient industry information of companies cannot be obtained, the fair value of the investment cannot be measured reliably. The Company classified those stocks as ‘financial assets at cost’.

  • (c) Accounts receivable and overdue receivables
~74~

Movements in the provision for impairment of accounts receivable are as follows:

2017
Individual Group
provision provision Total
At January 1 $ 230
$ 76,306
$ 76,536
Reversal of impairment ( 230) ( 25,160)
( 25,390)
At December 31 $ - $ 51,146 $ 51,146
  • D. Credit risk information on December 31, 2017 and for the year ended December 31, 2017 are as follows:

  • (a) Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations as described below:

    • i. According to the Company’s credit policy, the Company managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

    • ii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the manager of credit control. The utilisation of credit limits is regularly monitored.

    • iii. For banks and financial institutions, only well-rated parties are accepted.

    • iv. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transaction.

  • (b) For the year ended December 31, 2017, the management does not expect any significant losses from non-performance by these counterparties.

  • (c) The credit quality of accounts receivable that were neither past due nor impaired was in the following categories based on the Company’s credit quality control policy:

December31,2017
Group 1
3,377,861
$
Group 2
2,083,815
5,461,676
$
Company 1: Medium to low risk customers: These customers include large enterprise which
are operating well, and in which financial transparency is high and approved by
the headquarters’ credit controller as well as government and educational
institutions.
  • Company 2: Normal risk customers: Customers other than the medium to low risk customers.
~75~

(5) Effects of initial application of IFRS 15 and information on application of IAS 11 and IAS 18 in

2017

  • A. The significant accounting policies applied on revenue recognition for the year ended December 31, 2017 are set out below:

  • (a) Sales of goods

    • The Company is mainly engaged in manufacturing and sales of information, electric machinery, power supply, industrial automation, networking and communication equipment and components and its related products. Revenue is measured at the fair value of the consideration received or receivable taking into account of business tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Company’s activities. Revenue arising from the sales of goods is recognised when the Company has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.
  • (b) Sales of services

The Company provides installation of certain software and module and energy technology services. Revenue is recognised if all of the following conditions are met and the cost incurred shall be recognised as the cost in the current period. If loss is expected to incur on the transaction, loss shall be recognised immediately.

  • i. The amount of the revenue can be measured reliably;

  • ii. It is probable that the economic benefits related to the transaction will flow to the enterprise;

  • iii. The costs incurred and to be incurred associated with the transaction can be measured reliably; and

  • iv The degree of completion of the transaction can be measured reliably at the balance sheet date.

  • B. The revenue recognised by using above accounting policies for the year ended December 31, 2017 are as follows:

~76~
Sales revenue
Service revenue
Other operating income
Year ended
December31,2018
24,739,768
$ 12,463,691
1,374,288
38,577,747
$
  • C. The effects and description on current balance sheet and comprehensive income statement if the Company continues adopting above accounting policies are as follows:
December31,2018
Balance by Balance by Effects from
using using previous changes in
Balance sheet items IFRS15 accounting policies accounting policy
Accounts receivable, net $ 5,359,056
$ 6,239,610
($ 880,554)
Contract assets - current 880,554 - 880,554
Contract liabilities - current ( 426,796)
- ( 426,796)
Other current liabilities ( 644,159)
( 1,070,955)
426,796

There is no effect on comprehensive income.

  • (a) Customer contracts where services were rendered but not yet billed, were previously presented as accounts receivable in the balance sheet, and are recognised as contract assets in accordance with IFRS 15 ‘Revenue from contracts with customers’.

  • (b) Expected sales discounts and allowances were previously presented as accounts receivable - allowance, and reclassified as refund liabilities (shown as ‘other current liabilities’) under IFRS 15 ‘Revenue from contracts with customers’.

  • (c) Advance sales receipts in relation to customer contracts under IFRS 15 ‘Revenue from contracts with customers’ are recognised as contract liabilities.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

~77~
  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.

  • I. Trading in derivative instruments undertaken during the reporting periods:None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 8.

  • (2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China) Please refer to table 9.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 10.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to table 6, 7 and 8 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan), with investee companies in the Mainland China, for the year ended December 31, 2018.

14. OPERATING SEGMENT INFORMATION

Not applicable.

~78~

DELTA ELECTRONICS, INC. DETAILS OF ACCOUNTS RECEIVABLE DECEMBER 31, 2018

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Petty cash/revolving funds
Demand Deposits
Foreign exchange deposits
Checking accounts deposits
(USD 3,621 thousand, exchange rate: 30.715)
(JPY
201,468 thousand, exchange rate: 0.2782)
(EUR 153 thousand, exchange rate: 35.200)
(RMB 10 thousand, exchange rate: 4.4731)
Summary
Amount
2,160
$ 65,020
111,227
56,048
5,381
45
27
239,908
$
Note
~79~

DELTA ELECTRONICS, INC. DETAILS OF ACCOUNTS RECEIVABLE DECEMBER 31, 2018

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

==> picture [506 x 14] intentionally omitted <==

----- Start of picture text -----

Customer name Summary Amount Note
----- End of picture text -----

Customer name
Sum
mary Amount Note
A Company $ 848,322
B Company 416,318
C Company 369,821
D Company 271,846
The balance of each customer has not
exceeded 5% of the accounts
Others 3,516,556 receivable.
5,422,863
Less: Allowance for
,,,,,,,,,bad debts ( 63,807)
$ 5,359,056

Note The company has confidential agreement, therefore, won't reveal name of the above client.

~80~

DELTA ELECTRONICS, INC. DETAILS OF INVENTORIES DECEMBER 31, 2018

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items Amount Amount Amount Note
Cost Market value
Raw materials
Work in progress
Finished goods
Inventory in transit
818,473
$ 159,169
983,795
54,821
2,016,258
$
831,419
$ 159,170
1,250,908
54,821
2,296,318
$
The net realisable value is
the net market value.


Note As of December 31,2018, the amount of loss on market value decline and obsolete and inventories is $350,617.

~81~

DELTA ELECTRONICS, INC. MOVEMENT SUMMARY OF INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD YEAR ENDED DECEMBER 31,2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Investee Openingbalance Openingbalance Addit ions Red uctions Endingbalance Marketprice or valueper share Marketprice or valueper share For Collateralize
and
pledge
Footnote
Number of shares
(Note 1)
Amount Number of shares
(Note 1)
Amount Number of shares
(Note 1)
Amount Number of shares
(Note 1)
Ownership (%) Amount Price
(in NTD)
Totalprice
Delta International Holding Limited
Cyntec Co., Ltd.
Delta Networks Holding Limited
Delta Electronics Int'l (Singapore)
Pte. Ltd.
Delta Electronics (Thailand) Public
Co., Ltd.
Allied Material Technology Corp
Delta Electronics Capital Company
Delta Electronics (Netherlands)
B.V.
PreOptix (Hong Kong) Co. Ltd.
DelBio Inc.
Delta America Ltd.
Delta Networks, Inc. (Taiwan)
UNICOM SYSTEM ENG. CORP.
Vivotec Inc.
Others
Total
67,680
2,062,258
83,800
300
69,128
211,401
306,254
120,220
5,250
90,000
2,100
50,041
570
40,261
-
57,087,661
$ 32,297,074
11,017,200
7,305,059
8,704,772
1,985,384
3,657,569
4,670,180
216,922
195,124
273,393
1,597,444
378,504
3,983,116
27,308
-
170,033
-
-
-
-
43,746
-
-
-
-
-
-
2,084
-
10,326,233
$ 2,636,414
-
7,838,756
-
-
262,292
58,147
-
12,164
45,163
-
60,229
93,355
18,454
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
1,213,334)
(
-
7,134,806)
(
115,567)
(
-
-
46,851)
(
-
-
314,312)
(
-
111,197)
(
-
67,680
2,232,291
83,800
300
69,128
211,401
350,000
120,220
5,250
90,000
2,100
50,041
570
42,345
94.00
100.00
100.00
100.00
5.54
99.97
100.00
100.00
39.62
100.00
10.26
99.98
100.00
50.13
67,413,894
$ 34,933,488
9,803,866
15,143,815
1,569,966
1,869,817
3,919,861
4,728,327
170,071
207,288
318,556
1,283,132
438,733
3,965,274
45,762
996.07
15.65
116.99
50,479.38
66.25
8.84
11.20
39.33
32.39
2.30
151.69
25.64
769.71
94.20
67,413,894
34,933,488
9,803,866
15,143,815
4,579,560
1,869,817
3,919,861
4,728,327
170,071
207,288
318,556
1,283,132
438,733
3,988,939
45,762
None













Note 2
133,396,710
$
21,351,207
$
8,936,067)
($
145,811,850
$
148,845,109
$

Note 1: Per thousand share.

Note 2: The book value was the initial investment cost plus gains on investment evaluated based on the weighted average comprehensive shareholding ratio of 20.01%. Market value of $4,579,560 was calculated in proportion to the Company’s ownership. The market value shall be $17,298,030 if it was calculated by the weighted average comprehensive shareholding ratio of 20.01% at the end of the year.

~82~

DELTA ELECTRONICS, INC. MOVEMENT SUMMARY OF PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Please refer to the Note 6(7) disclosure.

~83~

DELTA ELECTRONICS, INC. DETAILS OF ACCOUNTS PAYABLE DECEMBER 31, 2018

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Vendor name
Taiwan Yuasa Battery Co., Ltd.
Others
Amount
113,517
$ 1,005,421
1,118,938
$
Note
The balance of each vender has not exceeded
5% of the accounts payable.
~84~

DELTA ELECTRONICS, INC. DETAILS OF LONG-TERM BORROWINGS DECEMBER 31, 2018

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Creditor
Mizuho Bank LTD, Taipai Branch
Sumitomo Mitsui Banking Corporation
Taipei Branch
HSBC Bank Limited (Taiwan)
CTBC Bank
The Hongkong and Shanghai Banking
Corporation Limited Taipei Branch
Summary
Credit Loans



Ending balance
5,090,000
$ 7,733,000
1,905,000
1,000,000
1,670,000
17,398,000
$
Contract period
2018.07.01~2020.07.01
2018.10.25~2020.10.25
2018.07.05~2020.07.05
2018.09.30~2020.09.30
2018.07.05~2020.07.05
InterestRate
0.59%
0.53%
0.53%
0.57%
0.53%
Collateralize or
pledge
None



~85~

DELTA ELECTRONICS, INC. DETAILS OF OPERATING REVENUE YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Power electronics
Automation
Infrastructure
Others
Sales revenue
Service revenue
Other operating revenue
Total operating revenue
Amount
12,826,674
$ 5,611,078
5,492,551
754,924
24,685,227
13,323,592
940,066
38,948,885
$
Note
~86~

DELTA ELECTRONICS, INC. DETAILS OF OPERATING COST YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Amount
Raw materials at beginning $ 547,978
Add: material purchased for the period 3,611,763
Less: Raw materials at the end ( 818,473)
Raw materials in transit ( 1,701)
Cost of raw material sales ( 153,192)
Scrapped raw material ( 249)
Transferred to manufacturing or operating expenses ( 91,340)
Direct materials 3,094,786
Direct labor 239,734
Manufacturing overheads 821,117
Manufacturing cost for the period 4,155,637
Add: Work in progress at the beginning 120,064
Less: Work in progress at the end ( 159,169)
Cost of finished goods for the period 4,116,532
Add: Finished goods at the beginning 949,265
Finished goods purchases for the period 16,732,998
Less: Finished goods at the end ( 983,795)
Finished in transit ( 53,120)
Scrapped finished goods ( 304)
Transferred to manufacturing overheads or operating expenses ( 129,665)
Cost of goods manufactured and sold 20,631,911
Loss on market value decline and obsolete and slow-moving inventories 41,600
Others ( 3,857)
Cost of goods sold 20,669,654
Cost of raw material sales 153,192
Cost of service 4,848,621
Other operating costs 741,636
Operating costs $ 26,413,103
~87~

DELTA ELECTRONICS, INC. DETAILS OF MANUFACTURING EXPENSE YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Salaries and Wages
Depreciation expense
Others
Total
Amount
448,044
$ 224,165
148,908
821,117
$
Note
The balance of each expense account has not
exceeded 5% of the manufacturing expense.
~88~

DELTA ELECTRONICS, INC. DETAILS OF SELLING EXPENSES YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Wages and Salaries
Promotion expense
Employees' compensation
Others
Total
Amount
401,588
$ 35,632
46,055
197,100
680,375
$
Note
The balance of each expense account has not
exceeded 5% of the selling expense.
~89~

DELTA ELECTRONICS, INC. DETAILS OF GENERAL AND ADMINISTRATIVE EXPENSES YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Salaries and Wages
Employees' compensation
Depreciation expense
Others
Total
Amount
949,689
$ 219,469
138,452
697,306
2,004,916
$
Note
The balance of each expense account has not
exceeded 5% of the general and
administrature expenses.
~90~

DELTA ELECTRONICS, INC. DETAILS OF RESEARCH AND DEVELOPMENT EXPENSES YEAR ENDED DECEMBER 31, 2018 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items
Salaries and Wages
Others
Total
Amount
4,558,946
$ 3,853,649
8,412,595
$
Note
The balance of each expense account has not
exceeded 5% of the research and
development expense.
~91~

DELTA ELECTRONICS, INC. DETAILS OF LABOR, DEPRECIATION AND AMORTIZATION BY FUNCTION YEARS ENDED DECEMBER 31, 2018 AND 2017 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Nature
Funtion
2018 2018 2018 2017 2017 2017
Classified as Cost
of Sale
Classified as
Operating
expense
Total Classified as
Operating cost
Classified as
Operating
expense
Total
Employee benefit expense (Note)
Salaries and Wages 703,457 7,401,903 8,105,360 3,645,614 1,257,116 4,902,730
Labor and Health insturance 101,826 402,389 504,215 367,794 99,442 467,236
Pension 36,380 312,392 348,772 28,405 244,425 272,830
Directtors'remuneration - 39,400 39,400 - 35,400 35,400
Others 77,995 185,690 263,685 193,098 48,966 242,064
Depreciation 439,484 537,484 976,968 687,562 102,628 790,190
Amortisation 148 275,494 275,642 83 152,639 152,722

Note: As of December 31, 2018 and 2017,the number of the Company's employees were 6,604 and 5,932(Excepted of oversea employees), icluding 5 and 7 non-employee directors, respectively.

~92~

Delta Electronics, Inc. Loans to others Year ended December 31, 2018

Table 1

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum outstanding
balance during the year
ended December 31,
2018(Note 2)
Balance at
December 31,
2018
Actual
amount
drawn down
Interest
rate
Nature of
loan
(Note 7)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for
doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
1 Fairview Assets Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 7,678,750
$
7,678,750
$
7,678,750
$
0.50% 2 -
$
Additional
operating
capital
-
$
None -
$
29,845,320
$
29,845,320
$
Note 5
1 Fairview Assets Ltd. Delta Controls Inc. Other receivables –
related parties
Yes 3,992,950 3,317,220 2,303,625 0.50% 2 - Additional
operating
capital
- None - 29,845,320 29,845,320 Note 5
2 Delta Networks Holding Limited Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 6,757,300 6,757,300 6,757,300 0.50% 2 - Additional
operating
capital
- None - 9,712,781 9,712,781 Note 5
3 Delta Electronics (H.K.) Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 860,020 860,020 860,020 0.50% 2 - Additional
operating
capital
- None - 13,784,695 13,784,695 Note 4
4 Delta International Holding
Limited
Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 3,040,785 3,040,785 3,040,785 0.50% 2 - Additional
operating
capital
- None - 28,809,856 28,809,856 Note 4
5 ELTEK AS Eltek Italia S.r.l. Other receivables -
related parties
Yes 28,160 28,160 28,056 1.90% 2 - Additional
operating
capital
- None - 1,407,307 1,407,307 Note 5
6 Delta Electronics (Wuhu) Co.
Ltd.
Cyntec Electronics (Suzhou) Co.,
Ltd.
Other receivables -
related parties
Yes 1,373,242 178,924 - 4.35% 2 - Additional
operating
capital
- None - 1,823,184 1,823,184 Note 4
7 Delta Electronics Components
(Wujang) Ltd.
Cyntec Electronics (Suzhou) Co.,
Ltd.
Other receivables -
related parties
Yes 581,503 - - 0.00% 2 - Additional
operating
capital
- None - 2,834,380 2,834,380 Note 4
8 Vivotek Inc. Vatics Inc. Other receivables -
related parties
Yes 200,000 200,000 101,966 1.34% 2 - Additional
operating
capital
- None - 278,837 557,674 Note 6
8 Vivotek Inc. LIDLIGHT INC. Other receivables -
related parties
Yes 10,000 10,000 - 1.34% 2 - Additional
operating
capital
- None - 20,000 557,674 Note 6
9 Grandview Holding Limited Cyntec Holding (HK) Limited Other receivables -
related parties
Yes 3,072 3,072 3,072 0.50% 2 - Additional
operating
capital
- None - 10,484,939 10,484,939 Note 5

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at December 31, 2018, which the Company reported to the Securities and Futures Bureau.

Note 3: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements. Note 4: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements.

Note 5: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements.

Note 6: The calculation and amount on ceiling of loans of Vivotek Inc. are as follows:

  • (1) The ceiling on total amount of loans to others shall not exceed 20% of Vivotek Inc.’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant.

  • (2) For the short-term financing, the limit on loans granted to a single party shall not exceed 10% of the borrower’s paid-in capital and Vivotek Inc.’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant. Note 7: Nature of loans:

  • (1) Business transaction: 1.

  • (2) Short-term financing: 2.

Table 1一1

Delta Electronics, Inc. Provision of endorsements and guarantees to others Year ended December 31, 2018

Table 2

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Endorser /guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed Limit on endorsements /
guarantees provided for
a singleparty
Maximum outstanding
endorsement /
guarantee amount as
of December 31,2018
Outstanding
endorsement /
guarantee amount at
December 31,2018
Actual
amount
drawn down
Amount of
endorsements /
guarantees secured
with collateral
Ratio of accumulated
endorsement / guarantee
amount to net asset value of
the endorser / guarantor
company
Ceiling on total
amount of
endorsements /
guarantees
provided
Provision of
endorsements /
guarantees by parent
company to
subsidiary
Provision of
endorsements /
guarantees by
subsidiary to
parent company
Provision of
endorsements /
guarantees to
the party in
Mainland China
Footnote
Companyname Relationship with the
endorser / guarantor
(Note 6)
1 ELTEK AS Eltek Power Sweden AB 2 2,605,423
$
17,100
$
17,100
$
17,100
$
-
$
0.01% 6,513,558
$
Y N N Note 3
1 ELTEK AS ELTEK MEA DMCC 2 2,605,423 71,651 71,651 71,651 - 0.06% 6,513,558 Y N N Note 3
1 ELTEK AS ELTEK AUSTRALIA
PTY LIMITED
2 2,605,423 138,218 138,218 138,218 - 0.11% 6,513,558 Y N N Note 3
2 Vivotek Inc. Vatics Inc. 2 557,674 120,000 120,000 - - 4.30% 1,115,347 Y N N Note 5
  • Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: In accordance with the Company's“Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 40% of the Company's net assets based on the latest audited or reviewed financial statements, limit on endorsements to a single

  • company is 20% of the Company's net assets based on the latest audited or reviewed financial statements. Limit on total endorsements granted by the Company and subsidiaries is 50% of the Company's net assets based on the latest audited or reviewed financial statements, limit on total endorsements to a single party is 30% of the Company's net assets based on the latest audited or reviewed financial statements.

  • Note 3: In accordance with Eltek's “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 5% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements to a single party is 2% of the Company’s net assets based on the latest audited or reviewed financial statements.

  • Note 4: The Company's net assets based on the latest audited or reviewed financial statements were $130,271,159 thousand (2018/12/31).

  • Note 5: The limit on total endorsements/guarantees of Vivotek Inc. shall not exceed 40% of the company’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant, and limit on endorsements to a single party is 20% of Vivotek Inc.’s net assets based on the latest audited or reviewed financial statements. period when endorsements and guarantees are incurred.

  • Note 6: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.

  • (4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

Table 2-1

Delta Electronics, Inc.

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2018

Table 3

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As of December 31,2018 As of December 31,2018 As of December 31,2018 As of December 31,2018 Footnote
Numberofshares Bookvalue Ownership (%) Fairvalue
Delta Electronics, Inc. Swissray Global Healthcare Holding Limited
common stock
None Financial assets at fair value
through other comprehensive
income-current
7,963,600 57,656
$
18.72 57,656
$
Delta Electronics, Inc. United Renewable Energy Co., Ltd. common stock None Financial assets at fair value
through other comprehensive
income-non-current
167,145,851 1,308,752 6.64 1,308,752
Delta Electronics, Inc. Lanner Electronics Inc. common stock None Financial assets at fair value
through other comprehensive
income-current
6,026,820 266,084 5.57 266,084
Delta Electronics, Inc. Others None - - 228,201 - 228,201
Delta International Holding Limited Solarflare Communications, Inc. preferred shares None Financial assets at fair value
through profit or loss-non-current
9,547,235 293,243 3.46 293,243
Delta International Holding Limited Mentis Technology, Inc., etc None Financial assets at fair value
through profit or loss-non-current
- 92,145 - 92,145
Delta Electronics (Japan), Inc. Macy (Cayman) Inc. common stock None Financial assets at fair value
through other comprehensive
income-non-current
74,000,000 34,547 19.79 34,547
Delta Electronics (Pingtan) Co., Ltd. Pingtan Hi Tech Investment Development Shares
Co., Ltd.
None Financial assets at fair value
through other comprehensive
income-non-current
- 33,475 15.00 33,475
Delta Electronics Capital Company Fusheng Precision Co., Ltd. common stock None Financial assets at fair value
through profit or loss
1,800,000 287,100 1.37 287,100
Delta Electronics Capital Company Tong Hsing Electronic Industries, Ltd. common stock None Financial assets at fair value
through profit or loss-non-current
2,374,000 255,205 1.44 255,205
Delta Electronics Capital Company Nien Made Enterprise Co., Ltd. common stock None Financial assets at fair value
through profit or loss-current
673,043 158,838 0.23 158,838
Delta Electronics Capital Company Globalwafers Co., Ltd. common stock None Financial assets at fair value
through profit or loss-current
495,650 139,030 0.11 139,030
Delta Electronics Capital Company Buding Technology Limited preferred stock None Financial assets at fair value
through profit or loss-non-current
1,059,047 148,075 2.95 148,075
Delta Electronics Capital Company TaskEasy, Inc. common stock None Financial assets at fair value
through profit or loss-non-current
2,633,872 141,008 7.76 141,008
Delta Electronics Capital Company FineTek Co., Ltd. common stock, etc. None - - 1,610,455 - 1,610,455
Table 3-1
Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As of December 31,2018 As of December 31,2018 As of December 31,2018 As of December 31,2018 Footnote
Numberofshares Bookvalue Ownership (%) Fairvalue
Delta America Ltd. VPT, Inc. common stock None Financial assets at fair value
through other comprehensive
income-non-current
- 5,375
$
- 5,375
$
Cyntec Co., Ltd. SUSUMU Co., Ltd. common stock None Financial assets at fair value
through other comprehensive
income-non-current
200,000 104,081 11.53 104,081
Cyntec Co., Ltd. LUXTERA, INC. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
55,029,284 673,609 3.29 673,609
Cyntec Co., Ltd. GaN Systems Inc. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
1,454,193 89,874 3.15 89,874
Cyntec Co., Ltd. Impact Clean Power Technology S. A. Convertible
Bond
None Financial assets at fair value
through profit or loss-current
- 69,074 - 69,074
Delta Electronics Int'l (Singapore) Pte.
Ltd.
PBA Internatonal Pte. Ltd. common stock, etc. None - - 129,532 - 129,532
UNICOM SYSTEM ENG. CORP. Digi-Hua System Co., Ltd. common stock, etc. None Financial assets at fair value
through profit or loss-non-current
- 3,273 - 3,273
Delta Electronics (Netherlands) B.V. ZENTERA SYSTEMS, Inc. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
1,838,235 153,575 10.46 153,575
Delta Electronics (Netherlands) B.V. Noda RF Technologies Co., Ltd. common sotck, etc. None Financial assets at fair value
through other comprehensive
income-non-current
- 56,268 - 56,268
Table 3-2

Table 4

Delta Electronics, Inc.

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Marketable
securities
General
ledger
account
Counterparty Relationship
with
the investee
Balance as at
January1,2018
Balance as at
January1,2018
Addition Addition Disposal Disposal Disposal Disposal Balance as at December 31,
2018
Balance as at December 31,
2018
Footnote
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss)
on
disposal
Number of
shares
Amount
ELTEK AS DELTA
ELECTRONICS
HOLDING (USA)
INC.
Investments
accounted for
using equity
method
Delta
Electronics
(Netherlands)
B.V.
Affiliated
enterprise
- 1,464,014
$
- ($ 82,253)
(Note 2)
- 1,989,285
$
$ 1,381,761
(Note 2)
(Note 1) - -
$
Note 3

Note 1: The transaction resulted from the Group’s adjustment in investment structure. There was no gain or loss on disposal pursuant to related ordinances. Note 2: It reflected the movement in the adjustments in the profit (loss) and net value of investments recognised in this period. Note 3: Only sales transactions are disclosed.

Table 4-1

Delta Electronics, Inc.

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more

Year ended December 31, 2018

Table 5

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate acquired by Real estate
acquired
Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
Basis or
reference used
in setting the
price
Reason for
acquisition of
real estate and
status of the real
estate
Other
commitments
Original owner who
sold the real estate to
the counterparty
Relationship
between the original
owner and the
acquirer
Date of the
original
transaction
Amount
Delta Electronics, Inc. Land in
Taoyuan
May 2, 2018 and
June 5, 2018
$ 2,049,970 Acquired by
cash
Gi-Jin
construction
co. Ltd and
naturalpersons
None - - - $ - Appraisal report For development
of future
business
None
Delta Electronics, Inc. Land in
Neihu
August 21,2018 1,011,684 Acquired by
cash
9 natural
persons
None - - - - Appraisal report For development
of future
None
Vivotek Inc. Land,
Buildings,
Parking space
in Zhonghe
December 14,2018 314,968 Acquired by
cash
Honeywell
International
Inc.
None - - - - Appraisal report Offices for
research
departments and
production
None
Table 5-1

Delta Electronics, Inc.

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Year ended December 31, 2018

Table 6

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary Sales and
other
operating
revenue
12,028,774
$
30.84 70 days -
$
- 1,413,904
$
15.54
Delta Electronics, Inc. Cyntec Electronics (Suzhou) Co., Ltd. Subsidiary Sales 939,514 2.41 70 days - - 67,503 0.74
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Sales 771,955 1.98 70 days - - 415,714 4.57
Delta Electronics, Inc. UNICOM SYSTEM ENG. CORP. Subsidiary Other
operating
revenue
204,938 0.53 70 days - - 47,498 0.52
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Associate Sales and
other
operating
revenue
1,162,646 2.98 70 days - - 537,616 5.91
Delta Electronics, Inc. Delta Energy Systems (Singapore) PTE. LTD Associate Sales and
other
operating
revenue
284,680 0.73 70 days - - 69,385 0.76
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate
parent
company
Sales and
other
operating
revenue
16,644,687 7.24 70 days - - 6,917,806 12.35
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 6,621,533 2.88 70 days - - 1,385,587 2.47
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 15,491,526 6.74 70 days - - 3,479,420 6.21
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Sales 17,224,048 7.49 70 days - - 1,737,118 3.10
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
Sales 12,622,383 5.49 70 days - - 1,212,337 2.16
Table 6-1
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
Sales 4,007,691
$
1.74 70 days -
$
- 454,690
$
0.81
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 5,414,962 2.36 70 days - - 871,229 1.56
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 2,824,635 1.23 70 days - - 676,560 1.21
Delta Electronics Int'l (Singapore) Pte. Ltd. Chenzhou Delta Technology Co., Ltd. Affiliated
enterprise
Sales 314,669 0.14 70 days - - 61,257 0.11
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
Sales 2,962,803 1.29 70 days - - 828,883 1.48
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Korea), Inc. Affiliated
enterprise
Sales 251,652 0.11 70 days - - 66,169 0.12
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics International Mexico SA de
CV
Affiliated
enterprise
Sales 161,950 0.07 70 days - - 47,885 0.09
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 20,432,336 8.89 70 days - - 6,915,889 12.35
Delta Electronics Int'l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
Sales 356,691 0.16 70 days - - 133,920 0.24
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Sales 17,675,206 7.69 70 days - - 4,149,136 7.41
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
Sales 557,644 0.24 70 days - - 127,372 0.23
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
Sales 10,405,777 4.53 70 days - - 3,257,057 5.82
Table 6-2
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
Sales 753,650
$
0.33 70 days -
$
- 382,702
$
0.68
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (Brasil) S.A. Affiliated
enterprise
Sales 227,306 0.10 70 days - - 164,433 0.29
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated
enterprise
Sales 1,083,596 0.47 70 days - 590,298 1.05
Delta Electronics Int'l (Singapore) Pte. Ltd. DELTA ELECTRONICS SOLUTIONS
(SPAIN) SL
Affiliated
enterprise
Sales 138,091 0.06 70 days - - 68,161 0.12
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Sales 2,878,053 1.25 70 days - - 661,974 1.18
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
Sales 1,415,466 0.62 70 days - - 248,641 0.44
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK POWER PTE. LTD. Affiliated
enterprise
Sales 649,997 0.28 70 days - - 285,156 0.51
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
Sales 3,039,014 1.32 70 days - - 874,282 1.56
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Sales 2,573,942 1.12 70 days - - 1,007,343 1.80
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Australia) Pty Ltd Associate Sales 219,028 0.10 70 days - - 28,493 0.05
Table 6-3
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Ltd Associate Sales 244,074
$
0.11 70 days -
$
- 65,975
$
0.12
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt Ltd. Associate Sales 880,972 0.38 70 days - - 163,748 0.29
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt Ltd Associate Sales 964,008 0.42 70 days - - 277,526 0.50
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Associate Sales 388,036 0.17 70 days - - 89,399 0.16
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Sales 362,900 0.16 70 days - - 144,493 0.26
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Inc Associate Sales 378,923 0.16 70 days - - 130,640 0.23
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Associate Purchases 1,188,244 0.58 70 days - - 491,949)
(
1.31)
(
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 334,177 0.16 70 days - - 96,336)
(
0.26)
(
Delta Networks, Inc. (Taiwan) Delta Electronics, Inc. Ultimate
parent
company
Sales 1,141,671 13.75 70 days - - 366,783 22.17
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
Sales 3,216,249 44.51 70 days - - 945,063 57.13
Delta Networks, Inc. (Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 463,974 6.42 70 days - - 268,895 16.25
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 20,612,149 90.24 70 days - - 3,282,175 95.01
Table 6-4
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 8,502,023
$
77.49 70 days -
$
- 1,488,552
$
67.74
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 1,250,865 11.40 70 days - - 282,255 12.85
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 165,375 0.74 70 days - - 55,347 1.44
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 19,806,398 88.19 70 days - - 2,974,200 77.29
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 1,802,140 8.02 70 days - - 544,298 14.14
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 5,676,629 13.34 70 days - - 1,046,346 21.76
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 35,974,798 84.56 70 days - - 3,571,974 74.29
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 465,734 1.09 70 days - - 103,097 2.14
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 11,009,619 41.34 70 days - - 3,147,521 64.86
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 15,188,334 57.03 70 days - - 1,266,143 26.09
Delta Electronics Components (Wujiang) Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
Sales 105,482 0.40 70 days - - 60,074 1.24
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 103,698 0.39 70 days - - 58,638 1.21
Table 6-5
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 2,385,284
$
35.41 70 days -
$
- 831,848
$
61.04
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 3,801,613 56.43 70 days - - 339,049 24.88
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 9,851,207 98.14 70 days - - 2,348,771 98.60
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 186,111 1.85 70 days - - 33,332 1.40
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 4,315,740 89.36 70 days - - 631,332 91.24
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 514,050 10.64 70 days - - 60,619 8.76
Chenzhou Delta Technology Co., Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 1,804,035 72.52 70 days - - 409,670 73.09
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 482,828 19.41 70 days - - 85,206 15.20
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 160,462 6.45 70 days - - 33,930 6.05
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
Sales and
other
operating
revenue
14,003,779 48.06 70 days - - 2,978,442 41.13
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
Sales 1,786,854 6.13 70 days - - 447,091 6.17
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Other
operating
revenue
781,987 2.68 70 days - - 226,873 3.13
Table 6-6
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 1,094,432
$
6.22 70 days -
$
- 175,032)
($
2.85)
(
Cyntec Co., Ltd. Cyntec International Ltd-Labuan Affiliated
enterprise
Sales and
other
operating
revenue
844,042 25.34 Note 1 Note 1 Note 1 55,745 7.27
Cyntec Co., Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 275,650 8.50 Note 2 Note 2 Note 2 39,868 5.20
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate
parent
company
Sales and
other
operating
revenue
957,008 29.51 Note 2 Note 2 Note 2 296,311 38.62
Cyntec Electronics(Suzhou) Co., Ltd. Cyntec International Ltd-Labuan Affiliated
enterprise
Sales 4,264,022 38.95 Note 3 Note 3 Note 3 323,005 21.34
Cyntec Electronics(Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 6,684,561 61.05 Note 4 Note 4 Note 4 1,190,286 78.60
Cyntec International Ltd - Labuan Cyntec Co., Ltd. Affiliated
enterprise
Sales 1,092,626 16.07 Note 1 Note 1 Note 1 190,505 7.08
Cyntec International Ltd - Labuan Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 124,065 1.84 Note 2 Note 2 Note 2 17,469 0.65
Delta Electronics (Japan) Inc. Delta Electronics, Inc. Ultimate
parent
company
Sales 250,052 0.05 70 days - - 89,311 0.07
Delta Electronics (Japan) Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 774,952 0.15 70 days - - 209,845 0.17
Delta Electronics (Japan) Inc. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 260,818 0.06 70 days - - 81,721)
(
0.07)
(
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
Sales 616,676 12.93 90 days - - 139,079 17.78
Table 6-7
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Vivotek Inc. AETEK INC. Affiliated
enterprise
Purchases 121,836
$
3.49 30 days -
$
- 25,663)
($
3.93)
(
PreOptix (Jiang Su) Co. Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 244,421 76.56 70 days - - - -
ELTEK AS Eltek s.r.o. Associate Sales 569,017 4.08 70 days - - 128,665 6.97
ELTEK AS Eltek s.r.o. Associate Purchases 2,502,869 21.20 70 days - - 164,243)
(
15.55)
(
ELTEK AS DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Sales 1,034,530 13.67 70 days - - 138,007 7.47
Delta Electronics (Switzerland) AG Delta Electronics (Slovakia) s.r.o. Associate Purchases 364,108 18.52 70 days - - 2,016)
(
0.27)
(
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
Sales 326,783 7.02 70 days - - 179,374 18.51
Delta Electronics (Netherlands) B.V. Delta Electronics (Italy) S.r.l. Affiliated
enterprise
Sales 235,739 5.66 70 days - - 71,718 7.40
Delta Electronics (Americas) Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 657,499 16.99 70 days - - 156,048)
(
13.70)
(

Note 1: Selling price was the same with the third parties. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 2: Sales price was available to third party, the collection term for related parties is 75 days from next month, the credit terms to the third parties is 30~120 days after monthly billings. Note 3: For the sales transactions, the amount is calculated by adding costs, fees and all necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 4: Sales revenue is cost plus necessary profit, the collection term for related parties is 75 days from next month.

Table 6-8

Delta Electronics, Inc. Receivables from related parties reaching $100 million or 20% of paid-in capital or more December 31, 2018

Table 7

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary 1,843,513
$
7.49 -
$
1,843,513
$
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary 415,714 3.25 - 415,714
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Associate 537,616 4.14 - 504,690
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
7,164,354 2.43 - 3,406,050
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
1,385,587 4.66 493,317 1,059,668
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
3,479,420 5.09 1,172,950 2,856,495
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
1,737,118 11.77 - 220,939
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
1,212,337 10.45 - 61,395
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
454,690 8.34 - 328,205
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
871,229 6.00 - 7,311
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
676,560 3.94 468,760 505,932
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
828,883 3.56 - 529,054
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
6,915,889 3.08 1,044,271 3,552,578
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Co., Ltd. Affiliated
enterprise
4,149,136 4.42 641,687 3,132,930
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
127,372 2.97 - 79,051
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
3,257,057 3.61 - 1,834,051
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (Brasil) S.A. Affiliated
enterprise
164,433 1.43 - 75,307
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
661,974 4.46 69 352,278
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
248,641 5.66 - 187,293
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
874,282 4.36 465 607,600
Table 7-1
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Switzerland) AG Affiliated
enterprise
590,298
$
3.38 -
$
440,508
$
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK POWER PTE. LTD. Affiliated
enterprise
285,156 3.08 - 117,976
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
1,007,343 5.08 2,868 425,844
Delta Electronics Int’l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
133,920 2.73 - 98,634
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
382,702 3.61 - 134,369
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt Ltd. Associate 163,748 4.23 15 130,536
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics India Pvt Ltd Associate 277,526 3.23 1,267 169,167
Delta Electronics Int'l (Singapore) Pte. Ltd. Digital Projection Inc Associate 130,640 2.40 27,956 92,782
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate 144,493 3.33 241 62,326
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
945,063 1.78 - 689,305
Delta Networks, Inc. (Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
268,895 3.05 - 268,895
Delta Networks, Inc. (Taiwan) Delta Electronics, Inc. Ultimate parent
company
366,783 10.61 - 964
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
3,282,175 6.42 - 3,282,175
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,488,552 4.55 - 1,488,552
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
282,255 3.62 - 197,992
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
2,974,200 6.90 - 2,974,200
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
544,298 3.33 - 349,382
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
1,046,346 11.82 - 849,889
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
3,571,974 3.24 - -
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
103,097 8.18 - 68,496
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
3,147,521 6.80 - 1,929,278
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,266,143 23.57 - -
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
831,848 5.64 - 592,297
Table 7-2
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
339,049
$
20.56 -
$
339,049
$
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
2,348,771 4.59 - 850,172
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
631,332 6.85 - -
Chenzhou Delta Technology Co. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
409,670 1.04 - 409,670
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
2,978,442 4.11 - 1,583,133
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
447,091 3.68 4,216 -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
226,873 6.89 - 59,394
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate parent
company
296,311 3.54 - 188,089
Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - Labuan Affiliated
enterprise
323,005 10.47 - 323,005
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,190,286 6.99 - 1,190,286
Cyntec International Ltd. - Labuan Cyntec Co., Ltd. Affiliated
enterprise
190,505 5.41 - 102,052
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
209,845 3.78 - 209,845
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
139,079 4.44 - 60,963
ELTEK AS Eltek s.r.o. Associate 128,665 5.91 - -
ELTEK AS DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
138,007 8.60 - -
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
179,374 1.25 - -
Fairview Assets Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
7,678,750 - - 9,812
Fairview Assets Ltd. Delta Controls Inc. Affiliated
enterprise
2,303,625 - - -
Delta Networks Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
6,757,300 - - -
Table 7-3
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics (H.K.) Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
860,020
$
- -
$
-
$
Delta International Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
3,040,785 - - -
Vivotek Inc. VATICS INC. Affiliated
enterprise
101,966 - - -

Note 1: Including other receivables in excess of $100,000. Note 2: The amount represents collections subsequent to December 31, 2018 up to March 11, 2019.

Table 7-4

Delta Electronics, Inc. Significant inter-company transactions during the reporting period Year ended December 31, 2018

Table 8

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
0 Delta Electronics, Inc. Delta Electronics Int'l (Singapore) Pte. Ltd. 1 Sales and other
operating revenue
12,028,774
$
(Note 4) 5.08
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. 2 Sales 16,644,687 (Note 4) 7.02
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. 3 Sales 6,621,533 (Note 4) 2.79
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Sales 15,491,526 (Note 4) 6.54
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. 3 Sales 17,224,048 (Note 4) 7.27
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. 3 Sales 12,622,383 (Note 4) 5.33
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. 3 Sales 4,007,691 (Note 4) 1.69
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. 3 Sales 5,414,962 (Note 4) 2.28
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. 3 Sales 2,824,635 (Note 4) 1.19
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. 3 Sales 2,962,803 (Note 4) 1.25
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Sales 20,432,336 (Note 4) 8.62
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Sales 17,675,206 (Note 4) 7.46
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Sales 10,405,777 (Note 4) 4.39
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. 3 Sales 2,878,053 (Note 4) 1.21
1 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. 3 Sales 3,039,014 (Note 4) 1.28
Table 8-1
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
1 Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. 3 Sales 2,573,942
$
(Note 4) 1.09
2 Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. 3 Sales 3,216,249 (Note 4) 1.36
3 Delta Networks (Dongguan) Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 20,612,149 (Note 4) 8.70
4 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 8,502,023 (Note 4) 3.59
5 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 19,806,398 (Note 4) 8.36
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 5,676,629 (Note 4) 2.40
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 35,974,798 (Note 4) 15.18
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 11,009,619 (Note 4) 4.65
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 15,188,334 (Note 4) 6.41
8 Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 2,385,284 (Note 4) 1.01
8 Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 3,801,613 (Note 4) 1.60
9 Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 9,851,207 (Note 4) 4.16
10 Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 4,315,740 (Note 4) 1.82
11 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Sales and other
operating revenue
14,003,779 (Note 4) 5.91
12 Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - Labuan 3 Sales 4,264,022 (Note 6) 1.80
12 Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 6,684,561 (Note 7) 2.82
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. 2 Accounts receivable 7,164,354 (Note 4) 2.74
Table 8-2
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Accounts receivable 3,479,420
$
(Note 4) 1.33
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Accounts receivable 6,915,889 (Note 4) 2.64
1 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Accounts receivable 4,149,136 (Note 4) 1.58
1 Delta Electronics Int’l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Accounts receivable 3,257,057 (Note 4) 1.24
3 Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 3,282,175 (Note 4) 1.25
5 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Accounts receivable 2,974,200 (Note 4) 1.14
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 3,571,974 (Note 4) 1.36
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Accounts receivable 3,147,521 (Note 4) 1.20
11 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Accounts receivable 2,978,442 (Note 4) 1.14
13 Delta Networks Holding Limited Delta Electronics (Netherlands) B.V. 3 Other receivables 6,757,300 (Note 5) 2.58
14 Fairview Assets Ltd. Delta Electronics (Netherlands) B.V. 3 Other receivables 7,678,750 (Note 5) 2.93
15 Delta International Holding Limited Delta Electronics (Netherlands) B.V. 3 Other receivables 3,040,785 (Note 5) 1.16

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 70 days.

Note 5: Lending of capital

Note 6: Selling price was calculated based on the cost plus handling charges and necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 7: Sales revenue is cost plus necessary profit, the collection term for related parties is 75 days from next month.

Note 8: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts.

Table 8-3

Table 9

Delta Electronics, Inc. Information on investees Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics, Inc. Delta International Holding Limited Cayman
Islands
Equity investments 8,922,118
$
8,922,118
$
67,680,000 94.00 67,413,894
$
6,010,827
$
5,565,747
$
(Note 6)
Delta Electronics, Inc. Delta Networks Holding Limited Cayman
Islands
Equity investments 29,581 29,581 83,800,000 100.00 9,803,866 485,811 551,507 (Note 6)
Delta Electronics, Inc. PreOptix (Hong Kong) Co. Ltd. Hong Kong Equity investments 162,376 162,376 5,250,000 39.62 170,071 119,728)
(
47,436)
(
Delta Electronics, Inc. Cyntec Co., Ltd. Taiwan Research, development,
manufacturing and sales of film
optic-electronic devices
12,067,931 12,067,931 2,232,290,862 100.00 34,933,488 2,480,257 2,210,357 (Note 6)
Delta Electronics, Inc. Delta Electronics Capital Company Taiwan Equity investments 3,253,241 2,900,000 350,000,000 100.00 3,919,861 90,948)
(
90,948)
(
Delta Electronics, Inc. Delta Electronics Int'l (Singapore) Pte.
Ltd.
Singapore Sales of electronic products 7,270 7,270 300,000 100.00 15,143,815 7,776,685 7,453,219 (Note 6)
Delta Electronics, Inc. DelBio Inc. Taiwan Manufacturing, wholesale and
retail of medical equipment
900,000 900,000 90,000,000 100.00 207,288 15,108 15,060 (Note 6)
Delta Electronics, Inc. Allied Material Technology Corp. Taiwan Lease services, etc. 2,113,978 2,113,978 211,400,909 99.97 1,869,817 115,602)
(
115,567)
(
Delta Electronics, Inc. UNICOM SYSTEM ENG. CORP. Taiwan Design and sales of computer,
peripheral and information
system
341,695 341,695 570,000 100.00 438,733 54,417 52,384
Delta Electronics, Inc. NeoEnergy Microelectronics, Inc. Taiwan Designing and experimenting on
integrated circuits and
information software services
462,442 462,442 14,313,530 98.17 45,762 18 18
Delta Electronics, Inc. Delta Electronics (Thailand) Public
Co., Ltd
Thailand Manufacturing and sales of
electronic products
114,615 114,615 69,128,140 5.54 1,569,966 4,764,946 257,672 (Notes 6
and 13)
Delta Electronics, Inc. Delta Electronics (Netherlands) B.V. Netherlands Trading of equipment,
components and materials of
telecom and computer systems
4,247,073 4,247,073 120,219,545 100.00 4,728,327 15,019)
(
37,310 (Note 6)
Delta Electronics, Inc. Delta Green Life Co., Ltd. Taiwan Providing installation and
construction of lighting
equipment
- 135,083 - - - 27,657)
(
27,666)
(
(Notes 6
and 15)
Table 9-1
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics, Inc. Delta Networks, Inc. (Taiwan) Taiwan Research, development, design,
manufacturing and sales of
networking system and
peripherals
2,490,390
$
2,490,390
$
50,040,838 99.98 1,283,132
$
279,479
$
245,506
$
(Note 6)
Delta Electronics, Inc. Delta America Ltd. U.S.A. Equity investments 103,065 103,065 2,100,000 10.26 318,556 155,975 36,489 (Notes 6
and 9)
Delta Electronics, Inc. Vivotek Inc. Taiwan Manufacturing and
sales of video compression
software and encoding, network
video server, webcam and its
related components
4,039,937 3,945,583 42,345,423 50.13 3,965,274 329,577 66,816
Delta International Holding
Limited
Delta Electronics (H.K.) Ltd. Hong Kong Equity investments, operations
management and engineering
services
10,086,717 10,086,717 2,549,297,600 100.00 34,439,573 3,852,639 3,842,512 (Note 1)
Delta International Holding
Limited
DAC Holding (Cayman) Ltd. Cayman
Islands
Equity investments 495,748 495,748 22,200,000 100.00 466,764 157,947 157,947 (Note 1)
Delta International Holding
Limited
Delta Electronics (Japan), Inc. Japan Sales of power products, display
solution products, electronic
components, industrial
automation products and their
materials
87,813 87,813 5,600 100.00 520,576 92,066 92,066 (Note 1)
Delta International Holding
Limited
Digital Projection International Ltd. Britain Equity investments 351,390 351,390 19,249,667 41.00 241,333 46,796 19,186 (Note 1)
Delta International Holding
Limited
PreOptix (Hong Kong) Co., Ltd. Hong Kong Equity investments 245,720 245,720 8,000,000 60.38 242,640 119,728)
(
73,227)
(
(Note 1)
Delta International Holding
Limited
DEI Logistics (USA) Corp. U.S.A. Warehousing and logistics
services
15,358 15,358 500,000 100.00 155,685 18,660)
(
18,660)
(
(Note 1)
Delta International Holding
Limited
Ace Pillar Holding Co., Ltd. Samoa Equity investments 419,428 419,428 2,858,718 100.00 382,486 28,645 16,132 (Note 1)
Delta International Holding
Limited
Drake Investment (H.K.) Ltd. Hong Kong Equity investments 5,286,553 5,286,553 304,504,306 100.00 4,732,893 362,640 203,318 (Note 1)
Delta International Holding
Limited
Delta Electronics International Mexico
SA DE C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
- - 1 - - 15,099)
(
- (Note 1)
Delta International Holding
Limited
Vivitek Corporation U.S.A. Sales of projector products and
their materials
46,073 46,073 9,000,000 100.00 100,390 30,111 30,111 (Note 1)
Table 9-2
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta International Holding
Limited
Delta Greentech SGP Pte Ltd. Singapore Equity investments 857,890
$
857,890
$
12,175,470 100.00 689,968
$
61,445
$
23,930
$
(Note 1)
Delta International Holding
Limited
Delta Electronics Europe Ltd. Britain Repair centre and providing
support service
112,417 112,417 500,000 100.00 53,099 8,042 8,042 (Note 1)
Delta International Holding
Limited
Boom Treasure Limited Hong Kong Equity investments 2,675,918 2,675,918 1 100.00 2,097,208 189,256 65,273 (Note 1)
Delta International Holding
Limited
Apex Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Galaxy Star Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Jade Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Delta Electronics (Thailand) Public
Co., Ltd.
Thailand Manufacturing and sales of
electronic products
4,396,927 4,396,927 191,984,450 15.39 6,584,811 4,764,946 734,064 (Note 13)
Delta Electronics (H.K.) Ltd. Delta Electronics International Mexico
SA DE C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
185,826 32,251 252,002 100.00 146,196 15,099)
(
15,099)
(
(Note 2)
Delta Electronics
(Netherlands) B.V.
ELTEK AS Norway Research, development and
sales of power supplies and
others
15,270,499 15,270,499 93,531,101 100.00 12,207,741 2,057,587 423,615)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS HOLDING
(USA) INC.
U.S.A. Equity investments 2,097,525 - 1,000,000 100.00 1,930,218 274,516 272,986 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta America Ltd. U.S.A. Equity investments 705,938 705,938 8,179,182 39.95 904,777 155,975 61,293 (Notes 8
and 9)
Delta Electronics
(Netherlands) B.V.
Optovue, Inc. U.S.A. Research, development, design,
manufacturing and sales of
medical equipment
1,136,455 921,450 5,190,330 29.50 959,816 174,064)
(
56,173)
(
Delta Electronics
(Netherlands) B.V.
Delta Controls Inc. Canada Provide resolution of building
management and control
2,303,625 2,303,625 75,000,000 100.00 2,618,320 89,827 89,827 (Note 8)
Delta Electronics
(Netherlands) B.V.
Energy Dragon Global Limited British
Virgin
Islands
Equity investments 149,314 149,314 10,001 100.00 200,258 13,594 13,594 (Notes 8
and 9)
Table 9-3
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics
(Netherlands) B.V.
Castle Horizon Limited Republic of
Seychelles
Equity investments 696,382
$
696,382
$
471,800 100.00 934,081
$
63,407
$
63,407
$
(Notes 8
and 9)
Delta Electronics
(Netherlands) B.V.
Delta Electronics (Switzerland) AG Switzerland Equity investments, research,
development and sales of
electronic products
235,412 393,152 5,100 51.00 382,335 94,687 45,123 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech Electronics Industry
LLC
Turkey Marketing and sales of
electronic products
118,560 24,572 479,750 51.00 81,593 7,906 3,767 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech (Brasil) S.A. Brazil Manufacturing and sales of
electronic products
218,384 218,384 4,315,657 100.00 111,193 55,202)
(
55,202)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech (USA) Corporation U.S.A. Sales of electronic products - 127,160 - - - 14,077 13,312 (Notes 8
and 16)
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS BRASIL
LTDA
Brazil Manufacturing and sales of
electronic products
340,441 242,649 37,000,000 100.00 265,817 16,477)
(
16,477)
(
(Note 8)
Delta America Ltd. Delta Electronics (Americas) Ltd. U.S.A. Sales of electronic components 232,030 232,030 250,000 100.00 1,054,560 117,080 117,080
Delta America Ltd. Delta Solar Solutions LLC U.S.A. Equity investments 69,723 69,723 - 100.00 62,260 1,201)
(
1,201)
(
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Loy Tec electronics GmbH Austria Consulting service of building
management and control
solutions
2,122,644 2,122,644 - 85.00 2,156,379 111,694 48,507 (Note 7)
Loy Tec electronics GmbH LOYTEC Americas, Inc U.S.A. Consulting service of building
management and control
solutions
306 306 9,978 100.00 8,883 1,876 1,876
Delta Networks Holding
Limited
Delta Networks, Inc. Cayman
Islands
Equity investments 5,462,938 5,462,938 1,196,886,000 100.00 2,803,471 448,659 448,659 (Note 3)
Delta Networks, Inc. Delta Networks (H.K.) Limited Hong Kong Equity investments 1,075,025 1,075,025 35,000,000 100.00 2,699,609 432,961 432,961 (Note 4)
Table 9-4
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Networks, Inc. DNI Logistics (USA) Co. U.S.A. Trading of networking system
and peripherals
17,079
$
17,079
$
500,000 100.00 71,194
$
3,782)
($
3,782)
($
(Note 4)
Cyntec Co., Ltd. Fairview Assets Ltd. Cayman
Islands
Equity investments 1,116,521 1,116,521 32,740,062 100.00 29,845,320 2,173,623 2,173,623 (Note 5)
Cyntec Co., Ltd. Power Forest Technology Corporation Taiwan IC design of power management 179,161 179,161 8,702,934 59.03 171,880 7,217 5,258)
(
(Note 5)
Vivotek Inc. Vatics Inc. Taiwan Designing and sales of
multimedia integrated circuits
305,651 216,738 20,243,849 50.53 47,747 143,688)
(
66,187)
(
(Note 11)
Vivotek Inc. Vivotek Holdings, Inc. U.S.A. Holding company 31,555 31,555 1,050 100.00 190,196 15,457 15,457 (Note 11)
Vivotek Inc. Realwin Investment Inc. Taiwan Investment in the network
communications industry
173,696 200,000 17,369,635 100.00 70,533 13,073)
(
14,302)
(
(Note 11)
Vivotek Inc. Vivotek Netherlands B.V. Netherlands Sales service 11,418 11,418 3,000 100.00 9,391 824 824 (Note 11)
Vivotek Inc. Otus Imaging, Inc. Taiwan Sales of webcams and related
components
44,294 17,991 6,000,000 100.00 13,683 21,975)
(
21,975)
(
(Note 11)
Vivotek Inc. Vivotek (Japan) Inc. Japan Sales service 17,939 - 7,000 100.00 18,011 344)
(
344)
(
(Note 11)
Vivotek Holdings, Inc. Vivotek USA, Inc. U.S.A. Sales of webcams and related
components
30,715 30,715 10,000,000 100.00 276,693 15,463 15,463 (Note 10)
Realwin Investment Inc. Skywatck INC. Taiwan Wholesale of electronic
equipment
6,211 6,211 412,070 13.64 - 1,971 - (Note 12)
Realwin Investment Inc. Wellstates Investment, LLC U.S.A. Investment and commercial
lease of real estate
34,859 34,859 - 100.00 46,797 2,047 2,047 (Note 12)
Realwin Investment Inc. Aetek Inc. Taiwan Sales of webcams and related
components
34,045 34,045 3,372,500 56.21 30,854 5,880 3,305 (Note 12)
Table 9-5
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Realwin Investment Inc. Vivotek Middle East FZCO United Arab
Emirates
Sales of webcams and related
components
11,242
$
11,242
$
1,322 89.99 20,655)
($
9,316)
($
8,384)
($
(Note 12)
Realwin Investment Inc. Aicasa Incorporated Cayman
Islands
Venture capital company - 10,275 - - - 655)
(
229)
(
(Notes 12
and 14)
Realwin Investment Inc. Lidlight Inc. Taiwan Sales of lighting equipment 10,200 10,200 1,020,000 51.00 2,626 8,106)
(
4,134)
(
(Note 12)
Realwin Investment Inc. Vatics Inc. Taiwan Designing and sales of
multimedia integrated circuits
31,123 - 1,556,142 3.88 5,666 143,688)
(
5,581)
(
(Note 12)

Note 1: Investment income / loss recognised by Delta International Holding Limited

Note 2: Investment income / loss recognised by Delta Electronics (H.K.) Ltd.

Note 3: Investment income / loss recognised by Delta Networks Holding Limited

Note 4: Investment income / loss recognised by Delta Networks, Inc.

Note 5: Investment income / loss recognised by Cyntec Co., Ltd.

Note 6: The investment income /loss is net of the elimination of intercompany transactions.

Note 7: Investment income / loss and adjustments in net value recognized by Delta Electronics Int’l (Singapore) Pte. Ltd.

Note 8: Investment income / loss recognised by Delta Electronics (Netherlands) B.V.

Note 9: The Company indirectly acquired 39.95% and 49.79% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V. and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited, respectively, considering 10.26% equity shares of DAL held by the Company, the total ownership are 100%.

Note 10: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Vivotek Holdings, Inc.

Note 11: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Vivotek Inc.

Note 12: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Realwin Investment Inc.

Note 13: The weighted average combined ownership percentage of 20.01%.

Note 14: In May 2018, Aicasa Incorporated dissolved as permitted. However, the liquidation is still in process. Note 15: The investee merged with the Company on August 1, 2018.

Note 16: The investee merged with DELTA ELECTRONICS (USA) INC. in May 2018.

Table 9-6

Table 10

Delta Electronics, Inc. Information on investments in Mainland China Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2018
Net income of
investee for the
year ended
December 31,
2018
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2018
(Note 27)
Book value of
investments in
Mainland China
as of December
31,2018
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2018
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Electronics (Dongguan) Co., Ltd. Manufacturing and sales of transformer and
thermal products
3,004,234
$
Invested by DHK 2,065,000
$
-
$
-
$
2,065,000
$
119,691
$
94.00 84,463
$
3,564,385
$
296,707
$
(Notes 3
and 19)
Delta Electronics Power (Dongguan) Co.,
Ltd.
Manufacturing and sales of transformer and
power supplies
1,293,102 Invested by DHK 519,698 - - 519,698 545,120 94.00 511,962 2,528,226 412,686 (Notes 6
and 19)
Delta Electronics (Shanghai) Co., Ltd. Product design, management consulting
service and distribution of electronic products.
3,547,929 Invested by DHK - - - - 2,101,904 94.00 1,973,871 5,856,352 - (Notes 9
and 19)
Delta Electronics (Wuhu) Co., Ltd. Manufacturing and sales of LED light source,
power supplies and others.
4,115,810 Invested by DHK 173,233 - - 173,233 261,289 94.00 245,397 4,292,682 - (Notes 10
and 19)
Delta Electronics (Chenzhou) Co., Ltd. Manufacturing and sales of transformers 1,935,045 Invested by DHK - - - - 51,336 94.00 48,567 1,797,012 - (Notes 12
and 19)
Delta Electronics (Jiangsu) Ltd. Manufacturing and sales of power supplies
and transformers
1,228,600 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
4,109,250 - - 4,109,250 376,846 94.00 354,075 2,503,892 - (Note 25)
Delta Electronics Components (Wujiang)
Ltd.
Manufacturing and sales of new-type
electronic components, variable-frequency
drive and others.
3,618,534 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
6,506,395 - - 6,506,395 1,168,969 94.00 1,124,791 6,833,047 54,189 (Notes 7
and 25)
Delta Video Display System (Wujiang)
Ltd.
Manufacturing and sales of various projectors 890,735 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
1,363,389 - - 1,363,389 67,745 94.00 82,623 1,263,621 - (Notes 8
and 25)
Delta Electronics (Wujiang) Trading Co.,
Ltd.
Installation, consulting and trading of
electronic products
61,430 Invested by DHK 11,549 - - 11,549 - 94.00 - 97,882 - (Notes 15
and 19)
Delta Green (Tianjin) Industries Co., Ltd. Manufacturing and sales of transformers 695,695 Invested by DHK 953,713 - - 953,713 27,115)
(
94.00 25,488)
(
573,247 - (Notes 14
and 19)
Delta Electronics (Pingtan) Co., Ltd. Wholesale and retail of electronic products
and energy-saving equipment
134,193 Invested by DHK 144,361 - - 144,361 46,040 94.00 43,278 184,380 - (Note 19)
PreOptix (Jiang Su) Co., Ltd. Manufacturing and sales of lenses and optical
enginges for projectors
406,974 Invested by PHK 392,231 - - 392,231 121,277)
(
96.38 97,771)
(
264,796 - (Notes 13
and 22)
Wuhu Delta Technology Co., Ltd. Manufacturing and sales of transformers 131,956 Invested by DWH - - - - 1,013)
(
94.00 953)
(
137,968 - (Note 17)
Chenzhou Delta Technology Co., Ltd. Manufacturing and sales of transformers 114,064 Invested by DCZ - - - - 52,560 94.00 49,424 190,943 - (Note 17)
Delta Energy Technology (Dongguan) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
134,193 Invested by DPEC and
DDG
- - - - 4,124 94.00 3,919 153,218 - (Note 17)
Delta Energy Technology (Shanghai) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
44,731 Invested by DPEC and
DGC
- - - - (1,306) 90.54 (1,228) 37,124 - (Note 17)
Table 10-1
Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2018
Net income of
investee for the
year ended
December 31,
2018
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2018
(Note 27)
Book value of
investments in
Mainland China
as of December
31,2018
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2018
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Greentech (China) Co., Ltd. Manufacturing and sales of uninterruptible
power systems
2,540,721
$
Invested by DIH, Ace,
Boom, Drake and DGSG
8,966,444
$
- - 8,966,444
$
629,009
$
90.16 733,237
$
5,108,530
$
-
$
(Notes 4
and 18)
Delta Energy Technology Puhuan
(Shanghai) Co. , Ltd.
Energy technology, development and
consulting of environmental technical skills,
and design and sales of energy saving
equipment
447 Invested by DET-SH - - - - 4,238 90.54 3,837 6,622 - (Note 17)
Cyntec Electronics (Suzhou) Co., Ltd. Research, development, manufacturing and
sales of new-type electronic components (chip
components, sensing elements, hybrid
integrated circuits) and wholesale of similar
products
6,218,632 Invested by CHK 6,095,772 - - 6,095,772 320,833 100.00 320,833 7,112,615 - (Note 21)
Delta Networks (Dongguan) Ltd. Manufacturing and sales of other radio-
broadcast receivers and the equipment in
relation to broadband access networking
system
1,075,025 Invested by DNHK 1,373,155 - - 1,373,155 439,983 100.00 439,983 2,180,885 675,730 (Notes 5
and 20)
Delta Networks (Xiamen) Ltd. Operation of radio transmission apparatus, and
automatic data processing, reception,
conversion and transmission or regeneration of
voice, images or other data of the machine,
including switches and routers, with a special
program to control a computer or word
processor with memory business
65,971 Invested by DNHK 21,501 - - 21,501 24,343)
(
30.00 7,417)
(
12,679 - (Note 20)
Eltek Energy Technology (Dongguan) Ltd. Development, manufacturing and sales of
intelligent power equipment and system for
supporting access networking system, and
manufacturing and sale of intelligent power
equipment for supporting renewable energy
227,291 Invested by Eltek CVI
LIMITED
1,151,212 - - 1,151,212 58,014)
(
100.00 58,014)
(
207,921 - (Note 24)
DelBio (Wujiang) Co., Ltd. Manufacturing, wholesale and retail of
medical equipment
122,860 Invested by DelBio 122,860 - - 122,860 24,661 100.00 24,661 149,045 - (Note 23)
Delta Electronics (Beijing) Co., Ltd. Installation of mechanic, electronic,
telecommunication and circuit equipment
223,655 Invested by DHK - - - - 27,140)
(
94.00 25,393)
(
171,884 - (Notes 16
and 19)
Delta Electronics (Xi'an) Co., Ltd. Sales of computer, peripheral equipment and
software
246,021 Invested by DHK 241,167 - - 241,167 6,002)
(
94.00 5,642)
(
227,333 - (Note 19)
Beijing Industrial Foresight Technology
Co., Ltd.
Computer system services and data process 29,075 Invested by Delta
Electronics (Beijing) Co.,
Ltd.
- - - - 28,965)
(
75.20 22,629)
(
16,079 - (Note 17)
Unicom (Nanjing) System Eng. Corp Design and sales of computer, peripheral and
information system (software and hardware)
9,215 Invested by UNICOM
SYSTEM ENG. CORP.
9,215 - - 9,215 27,071 100.00 27,071 62,049 - (Note 11)

Note 1: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.8666 to US$1 and NTD 4.4731 to RMB$1.

Note 2: The accumulated remittance as of January 1, 2018, remitted or collected this period, accumulated remittance as of December 31, 2018 and investment income remitted back as of December 31, 2018 was translated into New Taiwan Dollars at the average exchange rate of NTD 30.7150 to US$1 at the balance sheet date.

Note 3: Except for the facility of US$67,231 thousand permitted by Investment Commission, the capitalization of earnings of US$27,081 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 4: Except for the facility of US$291,924 thousand permitted by Investment Commission, the capitalization of earnings of US$980 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 5: Except for the facility of US$44,706 thousand permitted by Investment Commission, the capitalization of earnings of US$11,312 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Table 10-2

Note 6: Except for the facility of US$16,920 thousand permitted by Investment Commission, the capitalization of earnings of US$22,654 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note 7: Except for the facility of US$211,831 thousand permitted by Investment Commission, the capitalization of earnings of US$27,303 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 8: Except for the facility of US$44,388 thousand permitted by Investment Commission, the capitalization of earnings of US$8,272 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 9: The capitalization of earnings of US$110,401 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note 10: Except for the facility of US$5,640 thousand permitted by Investment Commission, the capitalization of earnings of US$120,320 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 11: Indirect investment through UNICOM SYSTEM ENG. CORP.

Note 12: The earnings transferred to investment in Delta Electronics (Chenzhou) Co., Ltd. is US$59,220 thousand approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) is not included in the Company's investments in Mainland China. Note 13: Except for the facility of US$7,520 thousand permitted by Investment Commission, the investment of US$5,250 thousand by PreOptix Co., Ltd. was permitted by Investment Commission.

Note 14: Except for the facility of US$31,050 thousand permitted by Investment Commission, the capitalization of earnings of US$265 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 15: Except for the facility of US$376 thousand permitted by Investment Commission, the capitalization of earnings of US$1,504 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 16: The capitalization of earnings of US$7,268 thousand permitted by Investment Commission, is exclued from the Company’s amount of investment in Mainland China.

Note 17: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of the Company’s ceiling of investment amount in Mainland China.

Note 18: Jointly invested through Delta International Holding Limited, Ace Pillar Holding Co., Ltd., Drake Investment (H.K.) Ltd., Delta Greentech SGP Pte Ltd and Boom Treasure Limited.

Note 19: Invest through Delta Electronics (H.K.) Ltd.

Note 20: Invest through Delta Networks (H.K.) Limited

Note 21: Invest through Cyntec Holding (H.K.) Ltd.

Note 22: Invest through PreOptix (Hong Kong) Co., Ltd.

Note 23: Invest through DelBio Inc.

Note 24: Invest through Delta Electronics (Netherlands) B.V.. Note 25: Invest through Delta Electronics (H.K.) Ltd., and Delta International Holding Limited Note 26: The Company recognised investment income / loss based on the audited financial statement.

Company name Accumulated amount remitted from Taiwan to
Mainland China as of December 31, 2018
Investment amount approved by the Investment
Commission of Ministry of Economic Affairs
(MOEA)
Ceiling of investments in Mainland China
imposed
by the Investment Commission of MOEA
Delta Electronics, Inc. (Note 2 and 3) $ 26,729,037 $ 27,284,825 $ -
Cyntec Co., Ltd. 6,095,772 6,095,772 17,629,953
DelBio Inc. (Note 4) 122,860 122,860 124,418
UNICOM SYSTEM ENG. CORP. (Note 5) 9,215 9,215 80,000

Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 30.715 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China.

Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount.

Note 4: The ceiling is caculated based on DelBio Inc.' s 60% of net assets as of December 31, 2018.

Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher.

The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2018 are shown in Table 6 and 7.

Table 10-3