Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Audit Report / Information 2018

Oct 30, 2018

52000_rns_2018-10-30_5c91e787-0a30-4c5f-a775-2843ed4f0f8d.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2018 AND 2017

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Delta Electronics, Inc.

Opinion

We have audited the accompanying consolidated balance sheets of Delta Electronics, Inc. and its subsidiaries (the “Group”) as at December 31, 2018 and 2017, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the audit reports of the other independent accountants as described in the Other Matter - Scope of the Audit section of our report, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. Based on our audits and the audit reports of other independent accountants, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year 2018. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~1~

Key audit matters for the Group’s consolidated financial statements of the current period are stated as follows:

Business combination

Description

In October 2017, the Group publicly acquired 49.22% of VIVOTEK INC. through a tender offer. The allocation of acquisition price was completed in the first quarter of 2018. The value of intangible assets, inclusive of goodwill and identifiable intangible assets – premium on customer relationship, acquired from the merger is significant. The merger was accounted for in accordance with IFRS 3, “Business Combination”. For details of purchase price allocation, refer to Note 6(28).

As the allocation of goodwill and the net fair value of identifiable assets and liabilities are based on management’s estimation and involves accounting estimations and assumptions, we consider this equity price allocation transaction a key audit matter.

How our audit addressed the matter

We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We reviewed the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Group. Our procedures also included the following:

  • A. Assessing the setting of parameters of valuation models and calculation formulas;

  • B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and

  • C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rate of returns of similar assets.

Impairment assessment of goodwill

Description

As of December 31, 2018, the recognised goodwill as a result of acquisitions of VIVOTEK INC., Cyntec Co., Ltd., Loy Tec electronics GmbH, Eltek AS, Delta Controls Inc. and Delta Greentech (China) Co., Ltd. amounted to NT$19,420,823 thousand, constituting 7.41% of consolidated total assets. Refer to Notes 5(2) and 6(11). As the balance of goodwill acquired from merger is material, the valuation model adopted in the impairment assessment has an impact in determining the recoverable

~2~

amount which involves the significant accounting estimates and prediction of future cash flows. Thus, we consider the impairment assessment of goodwill a key audit matter.

How our audit addressed the matter

We obtained management’s impairment assessment of goodwill, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures:

  • A. Assessing whether the valuation models adopted by the Group are reasonable for the industry, environment and the valued assets of the Group;

  • B. Confirming whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and

  • C. Assessing the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:

  • (a) Checking the setting of parameters of valuation models and calculation formulas;

  • (b) Comparing the expected growth rate and operating margin with historical data, economic and industrial forecast documents; and

  • (c) Comparing the discount rate with cost of capital assumptions of cash generating units and rate of returns of similar assets.

Other matter–Scope of the Audit

We did not audit the financial statements of certain consolidated subsidiaries and investments accounted for under the equity method that are included in the consolidated financial statements. Total assets of the subsidiaries amounted to NT$9,917,275 thousand and NT$9,128,719 thousand, constituting 3.79% and 3.64% of consolidated total assets as of December 31, 2018 and 2017, respectively, and operating revenue was NT$10,568,370 thousand and NT$4,218,765 thousand, constituting 4.46% and 1.89% of consolidated total operating revenue for the years then ended, respectively. The balance of investment accounted for under equity method was NT$8,154,777 thousand and NT$7,418,365 thousand, constituting 3.11% and 2.96% of consolidated total assets as of December 31, 2018 and 2017, respectively, and the share of profit (loss) of associates and joint ventures accounted for using equity method and share of other comprehensive income of associates and joint ventures accounted for using equity method was NT$204,169 thousand and NT$923,720 thousand, constituting 1.06% and 6.79% of consolidated total comprehensive income for the years then ended, respectively. Those financial statements and information disclosed in Note 13 were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on the audit reports of the other independent accountants.

Other matter–Parent company only financial reports

~3~

We have audited and expressed an unqualified opinion with other matter section on the parent company only financial statements of Delta Electronics, Inc. as at and for the years ended December 31, 2018 and 2017.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the Group’s financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

A. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as

~4~

fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;

  • B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control;

C.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management;

  • D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern;

  • E. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation; and

  • F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that

~5~

a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The consolidated financial statements of Delta Electronics, Inc. and subsidiaries as of and for the year ended December 31, 2018 expressed in US dollars are presented solely for the convenience of the reader and were translated from the financial statements expressed in New Taiwan dollars using the exchange rate of $30.715 to US$1.00 at December 31, 2018. This basis of translation is not in accordance with International Financial Reporting Standards, International Accounting Standards, and relevant interpretations and interpretative bulletins that are ratified by the FSC.

Lin, Yu-Kuan Chou, Chien-Hung

for and on behalf of PricewaterhouseCoopers, Taiwan

March 11, 2019


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers, Taiwan cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~6~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Assets
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at fair value through other
comprehensive income - current
Available-for-sale financial assets - current
Derivative financial assets for hedging -
current
Contract assets - current
Notes receivable, net
Accounts receivable, net
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Current income tax assets
Inventories
Prepayments
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
profit or loss - non-current
Financial assets at fair value through other
comprehensive income - non-current
Available-for-sale financial assets -
non-current
Contract asset - non-current
Financial assets carried at cost - non-current
Investments accounted for under equity
method
Property, plant and equipment
Investment property, net
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
Notes

6(1)
6(2) and 12(4)
6(3)
12(4)
6(4) and 12(4)
6(20) and 12(5)
6(5)
6(5)
7
7
6(7)
8
6(2)
6(3)
12(4)
6(20) and 12(5)
12(4)
6(8)
6(9) and 8
6(10)
6(11)
6(26)
6(12) and 8
US Dollars
December 31, 2018
$ 1,941,029
32,561
1,877
-
-
55,617
133,200
1,694,726
56,068
24,646
3,236
9,552
1,116,779
37,476
14,702
5,121,469
77,903
95,079
-
16,144
-
305,835
1,511,603
53,548
1,062,295
201,188
82,868
3,406,463
$ 8,527,932
New Taiwan Dollars
December 31, 2018 December 31, 2017
$ 59,618,697
$ 57,366,617
1,000,116
114,748
57,656
-
-
1,141,700
-
7,061
1,708,291
-
4,091,231
4,010,445
52,053,496
49,383,213
1,722,114
1,319,469
757,008
714,556
99,389
70,181
293,394
322,046
34,301,866
30,825,402
1,151,065
1,731,406
451,583
697,034
157,305,906
147,703,878
2,392,799
-
2,920,338
-
-
4,720,058
495,875
-
-
1,147,672
9,393,716
8,434,519
46,428,874
44,338,628
1,644,728
1,776,411
32,628,388
33,833,648
6,179,485
5,836,595
2,545,315
2,747,150
104,629,518
102,834,681
$ 261,935,424
$ 250,538,559
December 31, 2018
$ 59,618,697
1,000,116
57,656
-
-
1,708,291
4,091,231
52,053,496
1,722,114
757,008
99,389
293,394
34,301,866
1,151,065
451,583
157,305,906
2,392,799
2,920,338
-
495,875
-
9,393,716
46,428,874
1,644,728
32,628,388
6,179,485
2,545,315
104,629,518
$ 261,935,424

(Continued)

~7~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Liabilities and Equity
Current liabilities
Short-term borrowings
Financial liabilities at fair value through
profit or loss - current
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Current income tax liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred income tax liabilities
Other non-current liabilities
Total non-current assets
Total liabilities
Equity
Share capital
Share capital - common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Equity attributable to owners of the
parent
Non-controlling interest
Total equity
Significant contingent liabilities and
unrecorded contract commitments
Significant subsequent events
Total liabilities and equity
Notes
6(13)
6(2)
6(20) and 12(5)
7
6(14) and 12(5)
6(14)
6(26)
6(16)
6(17)
6(18)

4(3) and 6(19)
9
11
US Dollars
December 31, 2018
$ 203,779
278
86,060
259
1,270,284
48,326
806,986
88,299
120,798
2,625,069
821,513
376,670
164,198
1,362,381
3,987,450
845,692
-
1,575,682
-
755,704
230,771
1,079,606
(
246,167 )
4,241,288
299,194
4,540,482
$ 8,527,932
New Taiwan Dollars
December 31, 2018
December 31, 2017
$ 6,259,062
$ 17,463,509
8,544
9,746
2,643,318
-
7,955
9,792
39,016,773
36,708,824
1,484,335
1,206,197
24,786,588
25,209,483
2,712,106
2,206,019
3,710,299
6,407,577
80,628,980
89,221,147
25,232,787
11,218,936
11,569,432
12,103,399
5,043,317
4,221,603
41,845,536
27,543,938
122,474,516
116,765,085
25,975,433
25,975,433
48,397,067
48,446,318
23,211,444
21,373,388
7,088,143
2,767,749
33,160,104
33,082,224
(
7,561,032 )(
7,088,143)
130,271,159
124,556,969
9,189,749
9,216,505
139,460,908
133,773,474
$ 261,935,424
$ 250,538,559
December 31, 2018
$ 6,259,062
8,544
2,643,318
7,955
39,016,773
1,484,335
24,786,588
2,712,106
3,710,299
80,628,980
25,232,787
11,569,432
5,043,317
41,845,536
122,474,516
25,975,433
48,397,067
23,211,444
7,088,143
33,160,104
(
7,561,032 )
130,271,159
9,189,749
139,460,908
$ 261,935,424

The accompanying notes are an integral part of these consolidated financial statements.

~8~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Sales revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Reversal of impairment loss
Total operating expenses
Operating profit
Non-operating income and expenses
Other income
Other gains and losses
Finance costs
Share of profit of associates and joint
ventures accounted for under equity
method
Total non-operating income and
expenses
Profit before income tax
Income tax expense
Profit for the year
US Dollars
New Taiwan Dollars
Notes
2018
2018
2017
6(20) and 7
$ 7,716,679
$ 237,017,809
$ 223,577,514
6(7)(24)(25)
and 7
(
5,647,515)(
173,463,422)(
162,809,240)
2,069,164
63,554,387
60,768,274
6(24)(25)
(
538,947 ) (
16,553,772 ) (
15,097,073)
(
316,278 ) (
9,714,466 ) (
9,190,101)
(
626,987 ) (
19,257,915 ) (
16,707,312)
12(2)
4,509
138,489
-
(
1,477,703)(
45,387,664)(
40,994,486)
591,461
18,166,723
19,773,788
6(21)
142,393
4,373,591
3,884,502
6(22)
(
4,381 ) (
134,572 ) (
195,968)
6(23)
(
17,864 ) (
548,704 ) (
378,861)
6(8)
30,734
943,990
714,819
150,882
4,634,305
4,024,492
742,343
22,801,028
23,798,280
6(26)
(
135,193)(
4,152,444)(
5,041,328)
$ 607,150
$ 18,648,584
$ 18,756,952

(Continued)

~9~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Other comprehensive income (loss)
Components of other comprehensive
income (loss) that will not be
reclassified to profit or loss
Gain (loss) on remeasurements of defined
benefit plans
Unrealised gain (loss) on valuation of
equity investment at fair value through
other comprehensive income
Share of other comprehensive income
(loss) of associates and joint ventures
accounted for under equity method that
will not be reclassified to profit or loss
Income tax related to components of
other comprehensive income that will
not be reclassified to profit or loss
Other comprehensive income (loss)
that will not be reclassified to profit
or loss
Components of other comprehensive
income (loss) that will be reclassified
to profit or loss
Financial statements translation
differences of foreign operations
Unrealised gain (loss) on valuation of
available-for-sale financial assets
Hedging instrument loss on effective hedge
of cash flow hedges
Gain (loss) on hedging instrument
Share of other comprehensive income
(loss) of associates and joint ventures
accounted for under equity method that
will be reclassified to profit or loss
Income tax relating to the components of
other comprehensive income that will
be reclassified to profit or loss
Other comprehensive income (loss)
that will be reclassified to profit or
loss
Other comprehensive income (loss) for
the year
Total comprehensive income for the year
Profit attributable to:
Owners of the parent
Non-controlling interest
Comprehensive income attributable to:
Owners of the parent
Non-controlling interest
Earnings per share
Basic earnings per share
Diluted earnings per share
US Dollars
New Taiwan Dollars
Notes
2018
2018
2017
($ 1,123 ) ($ 34,508 ) ($ 147,085)
(
26,707 ) (
820,308 )
-
496
15,249
19,459
6(26)
(
1,994)(
61,234 )
25,631
(
29,328)(
900,801 )(
101,995)
71,124
2,184,566
(
5,716,900)
-
-
20,710
-
-
32,270
1,535
47,162
-
(
25,123 ) (
771,659 )
87,656
6(26)
1,392
42,768
522,517
48,928
1,502,837
(
5,053,747)
$ 19,600
$ 602,036
($ 5,155,742)
$ 626,750
$ 19,250,620
$ 13,601,210
$ 592,319
$ 18,193,093
$ 18,380,552
$ 14,831
$ 455,491
$ 376,400
$ 612,528
$ 18,813,838
$ 13,430,608
$ 14,222
$ 436,782
$ 170,602
6(27)
$ 0.23
$ 7.00
$ 7.08
$ 0.23
$ 6.96
$ 7.02

The accompanying note are an integral part of these consolidated financial statements.

~10~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Equity attributable to owners of the parent

Items Notes
Share capital -
common stock
$25,975,433
-
-
-
-
-
-
-
-
$25,975,433
$ 25,975,433

-
25,975,433
-
-
-
-
-
-
-
-
-
$ 25,975,433

Capital
surplus
$48,442,451
-
-
-
-
-
-
3,867
-
$48,446,318
$ 48,446,318
-
48,446,318
-
-
-
-
-
-
(
49,251)
-
-
$ 48,397,067
Retained earnings Retained earnings
Unappropriated
retained
earnings
$31,915,572
18,380,552
(
101,995)
18,278,557
(
1,879,780)
(
2,240,193)
(
12,987,717)
(
4,215)
-
$33,082,224
$ 33,082,224
1,118,916
34,201,140
18,193,093
(
15,946)
18,177,147
(
1,838,056)
(
4,320,394)
(
12,987,717)
(
62,680)
-
(
9,336)
$ 33,160,104
Other equityinterest Other equityinterest Other equityinterest
Gain (loss) on
hedging
instruments
$ -

-

-

-

-

-

-

-

-
$ -
$ -
80,537

80,537

-

50,615

50,615

-

-

-

-

-

-
$ 131,152
Total
$124,114,426
18,380,552
(
4,949,944)
13,430,608
-
-
(
12,987,717 )
(
348 )
-
$124,556,969
$ 124,556,969
-
124,556,969
18,193,093

620,745
18,813,838
-
-
(
12,987,717 )
(
111,931 )
-
-
$ 130,271,159
Non-
controlling
interests

$4,894,440
376,400
(
205,798)
170,602
-
-
(
-)
-
4,151,463
$9,216,505
$ 9,216,505
-
9,216,505
455,491
( 18,709)
436,782
-
-
-
-
(
463,538)
-
$ 9,189,749
Total equity
$129,008,866
18,756,952
(
5,155,742)
13,601,210
-
-
(
12,987,717)
(
348)
4,151,463
$133,773,474
$ 133,773,474
-
133,773,474
18,648,584
602,036
19,250,620
-
-
(
12,987,717)
(
111,931)
(
463,538)
-
$ 139,460,908
Legal
reserve
$19,493,608
-
-
-
1,879,780
-
-
-
-
$21,373,388
$ 21,373,388
-
21,373,388
-
-
-
1,838,056
-
-
-
-
-
$ 23,211,444
Special
reserve
$ 527,556
-
-
-
-
2,240,193
-
-
-
$2,767,749
$ 2,767,749
-
2,767,749
-
-
-
-
4,320,394
-
-
-
-
$ 7,088,143
Financial
statements
translation
differences of
foreign
operations
( $1,016,396)
-
(
4,895,443)
(
4,895,443)
-
-
-
-
-
( $5,911,839)
( $ 5,911,839)
-
(
5,911,839)
-
1,489,814
1,489,814
-
-
-
-
-
-
( $ 4,422,025)

Unrealised
gain (loss) on
financial
assets at fair
value through
other
comprehensive
income
$ -
-
-
-
-
-
-
-
-
$ -
$ -
(
2,375,757)
(
2,375,757)
-
(
903,738)
(
903,738)
-
-
-
-
-
9,336
( $ 3,270,159)
Unrealised
gain (loss) on
available-for-
sale financial
assets
( $1,277,551)
-
20,710
20,710
-
-
-
-
-
( $1,256,841)
( $ 1,256,841)
1,256,841
-
-
-
-
-
-
-
-
-
-
$ -
Hedging
instrument
gain (loss) on
effective
hedge of cash
flow hedges
$ 53,753
-
26,784
26,784
-
-
-
-
-
$ 80,537
$ 80,537
(
80,537)
-
-
-
-
-
-
-
-
-
-
$ -
2017 New Taiwan Dollars
Balance at January 1, 2017
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2016 earnings
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Changes in non-controlling interests
Balance at December 31, 2017
2018 New Taiwan Dollars
Balance at January 1, 2018
Effects of retrospective application and
retrospective restatement
Balance after retrospective restatement at
January 1, 2018
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2017 earnings
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Changes in non-controlling interests
Disposal of equity investment valued at
fair value through other
comprehensive income
Balance at December 31, 2018
6(18)
6(19)
3(1) and
12(4)
6(18)
6(19)
6(3)

(Continued)

~11~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

Equity attributable to owners of the parent

Items Notes
Share capital -
common stock
$ 845,692

-
845,692
-
-
-
-
-
-
-
-
-
$ 845,692

Capital
surplus
$ 1,577,285
-
1,577,285
-
-
-
-
-
-
(
1,603)
-
-
$ 1,575,682
Retained earnings Retained earnings
Unappropriated
retained
earnings
$ 1,077,071
36,429
1,113,500
592,319
(
520)
591,799
(
59,842)
(
140,660)
(
422,846)
(
2,041)
-
(
304)
$ 1,079,606
Other equityinterest Other equityinterest Other equityinterest
Gain (loss) on
hedging
instruments
$ -
2,622
2,622
-
1,648
1,648
-
-
-
-
-
-
$ 4,270
Total
$ 4,055,250
-
4,055,250
592,319
20,209
612,528
-
-
( 422,846 )
(
3,644)
-
-
$ 4,241,288
Non-
controlling
interests

$ 300,065
-

300,065

14,831
( 609)

14,222
-
-
-
-
( 15,093)
-
$ 299,194
Total equity
$ 4,355,315
-

4,355,315

607,150
19,600

626,750
-
-
(
422,846 )
(
3,644)
( 15,093)
-
$ 4,540,482
Legal
reserve
$ 695,862
-
695,862
-
-
-
59,842
-
-
-
-
-
$ 755,704
Special
reserve
$ 90,111
-
90,111
-
-
-
-
140,660
-
-
-
-
$ 230,771
Financial
statements
translation
differences of
foreign
operations
( $ 192,474 )
-
(
192,474)
-
48,504
48,504
-
-
-
-
-
-
( $ 143,970 )

Unrealised
gain (loss) on
financial
assets at fair
value through
other
comprehensive
income
$ -
(
77,348)
(
77,348)
-
(
29,423)
(
29,423)
-
-
-
-
-
304
( $ 106,467)
Unrealised
gain (loss) on
available-for-
sale financial
assets
( $ 40,919)
40,919
-
-
-
-
-
-
-
-
-
-
$ -
Hedging
instrument
gain (loss) on
effective
hedge of cash
flow hedges
$ 2,622
(
2,622)
-
-
-
-
-
-
-
-
-
-
$ -
2018 US Dollars
Balance at January 1, 2018
Effects of retrospective application and
retrospective restatement
Balance after retrospective restatement at
January 1, 2018
Profit for the year
Other comprehensive income (loss) for
the year
Comprehensive income (loss) for the year
Distribution of 2017 earnings
Legal reserve
Special reserve
Cash dividends
Change in ownership interests in
subsidiaries
Changes in non-controlling interests
Disposal of equity investment valued at
fair value through other
comprehensive income
Balance at December 31, 2018
3(1) and
12(4)
6(18)
6(19)
6(3)

The accompanying notes are an integral part of these consolidated financial statements.

~12~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before tax for the year
Adjustments to reconcile net income to net cash generated
from operating activities
Income and expenses having no effect on cash flows
Depreciation
Amortisation
Expected credit impairment (gain) loss/ Provision for
bad debts
Net (gain) loss on financial assets or liabilities at fair
value through profit or loss
Interest expense
Interest income
Dividend income
Share-based payment
Share of profit of associates accounted for under the
equity method
Gain on disposal of property, plant and equipment
Gain on disposal of non-current assets held for sale
Gain on disposal of investments
Impairment loss on financial assets
Impairment loss on non-financial assets
Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Financial assets held for trading
Financial assets mandatorily measured at fair value
through profit or loss
Contract assets
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating activities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash provided by operating activities
Notes
6(9)(10)
6(11)
12(2)(4)

6(22)
6(23)
6(21)

6(21)

6(29)

6(8)

6(22)

6(22)
6(22)
6(22) and 12(4)











US Dollars
New Taiwan Dollars
2018
2018
2017
$ 742,343
$ 22,801,028
$ 23,798,280
291,039
8,939,275
8,277,810
71,744
2,203,617
1,879,506
(
4,509) (
138,489 )
375,165
6,594
202,545
(
255,740 )
17,770
545,804
378,861
(
27,712) (
851,185 ) (
632,353 )
(
5,924) (
181,942 ) (
152,687 )
(
172) (
5,282 )
32,599
(
30,734) (
943,990 ) (
714,819 )
(
8,951) (
274,921 ) (
100,584 )
-
-
(
373,138 )
-
-
(
338,087 )
-
-
662,465
-
-
718
-
-
(
84,757 )
7,845
240,966
-
(
17,385) (
533,977 )
-
(
2,630) (
80,786 ) (
457,264 )
(
114,014) (
3,501,951 ) (
947,848 )
(
13,109) (
402,645 )
124,903
(
1,382) (
42,452 )
24,865
(
951) (
29,208 )
34,399
(
113,185) (
3,476,464 ) (
3,711,462 )
18,894
580,341
962,148
7,834
240,631
(
137,998 )
1,640
50,370
447,227
30,915
949,545
-
(
60) (
1,837 )
9,792
75,141
2,307,949
(
1,174,198 )
9,055
278,138
109,659
(
13,768) (
422,895 )
1,529,431
(
59,531) (
1,828,485 )
522,902
26,753
821,714
29,242
893,550
27,445,414
30,119,037
25,449
781,652
590,381
23,247
714,031
837,278
(
17,483) (
536,989 ) (
370,730 )
(
154,074)(
4,732,398)(
4,206,676 )
770,689
23,671,710
26,969,290

(Continued)

~13~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through profit or loss
Acquisition of financial asset at fair value through other
comprehensive income
Disposal of financial assets at fair value through other
comprehensive income
Acquisition of available-for-sale financial assets
Proceeds from disposal of available-for-sale financial assets
Proceeds from capital reduction of available-for-sale financial
assets
Acquisition of investments accounted for under equity
method
Net cash flow from acquisition of subsidiaries (net of cash
acquired)
Disposal of subsidiaries (net of cash disposed)
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Proceeds from disposal of investment properties
Acquisition of intangible assets
Decrease in other financial assets
Decrease (increase) in other non-current assets
Acquisition of investment properties
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term loans
Proceeds from long-term debt
Repayment of long-term debt
Cash dividends paid
Cash dividends paid to non-controlling interest
Acquisition of ownership interests in subsidiaries
Net cash flows used in financing activities
Effects due to changes in exchange rate
Increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Notes



6(28)
6(30)
6(9)

6(11)



6(31)

6(31)
6(18)

6(19)

6(19)


US Dollars
New Taiwan Dollars

2018
2018
2017
$ -
$ -
$ 81,132
(
14,299) (
439,188 ) (
89,874 )
24
733
-
-
-
(
534,229 )
-
-
766,254
-
-
95,733
(
6,868) (
210,950 )
-
-
-
(
3,058,262 )
-
-
633,010
(
369,229) (
11,340,871 ) (
12,878,670 )
22,039
676,924
274,022
1
38
-
(
16,391) (
503,457 ) (
358,579 )
157
4,820
12,021
4,931
151,465
(
269,712 )
(
503)(
15,448 )
-
(
380,138)(
11,675,934 )(
15,327,154)
(
364,787) (
11,204,447 )
4,543,591
460,322
14,138,799
2,578,236
-
-
(
49,919 )
(
422,846) (
12,987,717 ) (
12,987,717 )
(
12,020) (
369,183 ) (
315,485 )
(
3,072)(
94,355 )
-
(
342,403)(
10,516,903 )(
6,231,294)
25,174
773,207
(
3,616,969)
73,322
2,252,080
1,793,873
1,867,707
57,366,617
55,572,744
$ 1,941,029
$ 59,618,697
$ 57,366,617

The accompanying notes are an integral part of these consolidated financial statements.

~14~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2018 AND 2017

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANIZATION

Delta Electronics, Inc. (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the Group) are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sale of electronic control systems, DC brushless fans, thermal system, and miniaturization key component, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, renewable energy applications, EV charging, energy technology services and c onsulting services of building management and control solutions, etc. The Group’s mission statement, to provide innovative, clean and energy-efficient solutions for a better tomorrow, focuses on addressing key environmental issues such as global climate change. With the concern for the environment, the Group continues to develop innovative energy-efficient products and solutions. In recent years, the Group has transformed from a product provider towards a solution provider and the Group’s business is segregated into power electronics business, automation business, and infrastructure business.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were authorized for issuance by the Board of Directors on March 11, 2019.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2018 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 2, ‘Classification and measurement of share-
based payment transactions’
Amendments to IFRS 4, ‘Applying IFRS 9, Financial instruments with
IFRS 4, Insurance contracts’
IFRS 9, ‘Financial instruments’
IFRS 15, ‘Revenue from contracts with customers’
Amendments to IFRS 15, ‘Clarifications to IFRS 15, Revenue from
contracts with customers’
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
~15~
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IAS 7, ‘Disclosure initiative’
Amendments to IAS 12, ‘Recognition of deferred tax assets for unrealised
losses’
Amendments to IAS 40, ‘Transfers of investment property’
IFRIC 22, ‘Foreign currency transactions and advance consideration’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IFRS 1,
‘First-time adoption of International Financial Reporting Standards’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IFRS 12,
‘Disclosure of interests in other entities’
Annual improvements to IFRSs 2014-2016 cycle - Amendments to IAS 28,
‘Investments in associates and joint ventures’
January 1, 2017
January 1, 2017
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2017
January 1, 2018

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. IFRS 9, ‘Financial instruments’

  • (a) Classification of debt instruments is driven by the entity’s business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.

  • (b) The Group has elected not to restate prior period financial statements using the modified retrospective approach under IFRS 9. For details of the significant effect as at January 1, 2018, please refer to Note 12(4)B.

  • B. IFRS 15, ‘Revenue from contracts with customers’ and amendments

  • (a) IFRS 15, ‘Revenue from contracts with customers’ replaces IAS 11, ‘Construction contracts’, IAS 18, ‘Revenue’ and relevant interpretations. According to IFRS 15, revenue is recognised when a customer obtains control of promised goods or services. A customer obtains control of goods or services when a customer has the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.

The core principle of IFRS 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognises revenue in accordance with that core principle by applying the following steps:

Step 1: Identify contracts with customer

Step 2: Identify separate performance obligations in the contract(s)

~16~

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price.

Step 5: Recognise revenue when the performance obligation is satisfied.

Further, IFRS 15 includes a set of comprehensive disclosure requirements that requires an entity to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

  • (b) The Group has elected not to restate prior period financial statements and recognised the cumulative effect of initial application as retained earnings at January 1, 2018, using the modified retrospective approach under IFRS 15. The significant effects of adopting the modified transition as of January 1, 2018 are summarised below:

  • i. Presentation of assets and liabilities in relation to contracts with customers

In line with IFRS 15 requirements, the Group changed the presentation of certain accounts in the balance sheet as follows:

  • (i) Under IFRS 15, customer contracts whereby services have been rendered but not yet billed are recognised as contract assets, but were previously presented as part of accounts receivable in the balance sheet. As of January 1, 2018, the balance amounted to $1,670,189.

  • (ii) Under IFRS 15, liabilities in relation to expected volume discounts and refunds to customers are recognised as refund liabilities (shown as other current liabilites), but were previously presented as accounts receivable - allowance for sales returns and discounts in the balance sheet. As of January 1, 2018, the balance amounted to $700,032.

  • (iii) Under IFRS 15, liabilities in relation to customer contracts are recognised as contract liabilities, but were previously presented as advance sales receipts in the balance sheet. As of January 1, 2018, the balance amounted to $1,693,773.

  • ii. Please refer to Note 12(5) for other disclosures in relation to the first application of IFRS 15.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:

~17~
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 9, ‘Prepayment features with negative compensation
IFRS 16, ‘Leases’
Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’
Amendments to IAS 28, ‘Long-term interests in associates and joint
ventures’
IFRIC 23, ‘Uncertainty over income tax treatments’
Annual improvements to IFRSs 2015-2017 cycle
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

IFRS 16, ‘Leases’

IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a ‘right-of-use asset’ and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

The Group expects to recognise the lease contract of lessees in line with IFRS 16. However, the Group does not intend to restate the financial statements of prior period (herein as “modified retrospective approach”). On January 1, 2019, it is expected that right-of-use asset, lease liabilities, and retained earnings will be increased by $2,749,997, $1,695,257, and $1,943, respectively, and other non-current assets will be decreased by $1,052,797.

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New standards, interpretations and amendments issued by IASB but not
endorsed by the FSC are as follows:
yet included in the IFRSs
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of
Material’
Amendments to IFRS 3, ‘Definition of a business’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
January 1, 2020
January 1, 2020
To be determined by
International Accounting
Standards Board
January 1, 2021

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~18~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets/liabilities at fair value through other comprehensive income and availablefor-sale financial assets measured at fair value.

  • (c) Liabilities on cash-settled share-based payment arrangements measured at fair value.

  • (d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • C. In adopting IFRS 9 and IFRS 15 effective January 1, 2018, the Group has elected to apply modified retrospective approach whereby the cumulative impact of the adoption was recognised as retained earnings or other equity as of January 1, 2018 and the financial statements for the year ended December 31, 2017 were not restated. The financial statements for the year ended December 31, 2017 were prepared in compliance with International Accounting Standard 39 (‘IAS 39’), International Accounting Standard 11 (‘IAS 11’), International Accounting Standard 18 (‘IAS 18’) and related financial reporting interpretations. Please refer to Notes 12(4) and (5) for details of significant accounting policies and details of significant accounts.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:
~19~
  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries are consistent with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~20~

B. Subsidiaries included in the consolidated financial statements:

No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Delta International
Holding Limited
(DIH)
Delta Networks
Holding Limited
(DNH)
Delta Electronics
(Netherlands) B.V.
(DEN)
PreOptix (Hong
Kong) Co., Ltd.
NeoEnergy
Microelectronics,
Inc. (NEM)
Cyntec Co., Ltd.
(Cyntec)
DelBio Inc. (DelBio)
Delta Electronics
Capital Company
(DECC)
Delta Electronics
Int'l (Singapore) Pte.
Ltd.
Allied Material
Technology Corp.
(AMT)
Delta Green Life
Co., Ltd. (DGL)
Delta America Ltd.
(DAL)
Delta Electronics
(H.K.) Ltd. (DHK)
Delta Electronics
International
Limited
Equity investments

Trading of
equipment,
components and
materials of
telecom and
computer systems
Equity investments
Designing and
experimenting on
integrated circuits
and information
software services
Research,
development,
manufacturing and
sales of film optic-
electronics devices
Manufacturing,
wholesale and
retail of medical
Equity investments
Sales of electronic
products
Lease services, etc.
Providing
installation and
construction of
Equity investments
Equity
investments,
operations
management and
Sales of electronic
products
Delta Electronics,
Inc.

Delta Electronics,
Inc. and DIH
Delta Electronics,
Inc. and DIH
Delta Electronics,
Inc.






Delta Electronics,
Inc., DEN, Castle
Horizon Limited
and Energy
Dragon Global
DIH
94
100
100
100
98.17
100
100
100
100
99.97
-
100
100
-
94
100
100
100
98.17
100
100
100
100
99.97
100
100
100
100
Note 1
Note 2
Note 3
~21~
No. Name of
Subsidiary
Main Business
Name of
Activities
Investor
Warehousing and
logistics services
DIH
Sales of power
products, display
solution products,
electronic
components,
industrial
automation
products and their
materials

Equity investments





Manufacturing and
sales of
uninterruptible
power systems
DIH, Ace, Drake-
HK, DGSG and
Boom
Sales of projector
products and their
materials
DIH
Equity investments

Repair centre and
providing support
services

Equity investments






Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
15
16
17
18
19
20
21
22
23
24
25
26
27
DEI Logistics (USA)
Corp. (ALI)
Delta Electronics
(Japan), Inc. (DEJ)
DAC Holding
(Cayman) Limited
(DAC)
Ace Pillar
Holding Co., Ltd.
(Ace)
Drake Investment
(HK) Limited
(Drake-HK)
Delta Greentech
(China) Co., Ltd.
(DGC)
Vivitek Corporation
(Vivitek)
Delta Greentech
SGP Pte. Ltd.
(DGSG)
Delta Electronics
Europe Limited
(DEU)
Boom Treasure
Limited (Boom)
Apex Investment
(HK) Limited
(Apex-HK)
Galaxy Star
Investment (HK)
Limited
(Galaxy Star-HK)
Jade Investment
(HK) Limited (Jade-
HK)
100
100
100
100
100
95.91
100
100
100
100
100
100
100
100
100
100
100
100
95.91
100
100
100
100
100
100
100
~22~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
28
29
30
31
32
33
34
35
36
37
38
Delta Electronics
(Dongguan) Co.,
Ltd. (DDG)
Delta Electronics
Power (Dongguan)
Co., Ltd. (DEP)
Delta Electronics
(Shanghai) Co., Ltd.
(DPEC)
Delta Electronics
(Jiangsu) Ltd.
(DWJ)
Delta Electronics
Components
(Wujiang) Ltd.
(DWC)
Delta Video Display
System (Wujiang)
Ltd. (DWV)
Delta Electronics
(Wuhu) Co., Ltd.
(DWH)
Delta Electronics
(Chenzhou) Co., Ltd.
(DCZ)
Delta Electronics
International Mexico
S.A. DE C.V.
(DEIL-MX)
Delta Electronics
(Wujiang) Trading
Co., Ltd. (DWT)
Delta Green
(Tianjin) Industries
Co., Ltd. (DGT)
Manufacturing and
sales of transformer
and thermal
products
Manufacturing and
sales of transformer
and power supplies
Product design,
management
consulting service
and distribution of
electronic products
Manufacturing and
sales of power
supplies and
transformers
Manufacturing and
sales of new-type
electronic
components,
variable-frequency
drive and others
Manufacturing and
sales of various
projectors
Manufacturing and
sales of LED light
source, power
supplies and others
Manufacturing and
sales of transformers
Sales of power
management system
of industrial
automation product
and
telecommunications
equipment
Installation,
consulting and
trading of electronic
products
Manufacturing and
sales of transformers
DHK


DHK, Apex-HK,
Galaxy Star-HK
and Jade-HK


DHK



100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~23~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
39
40
41
42
43
44
45
46
47
Delta Electronics
(Pingtan) Co., Ltd.
(Delta Pingtan)
PreOptix (Jiang Su)
Co., Ltd. (PJS)
Addtron Technology
(Japan), Inc.
(AT Japan)
Delta Electronics
(Korea), Inc. (Delta
Korea)
Delta Electronics
Mexico S.A. DE
C.V. (DEM)
Delta Video
Technology Limited
(DVT)
Wuhu Delta
Technology Co., Ltd.
(WDT)
Chenzhou Delta
Technology Co., Ltd.
(CDT)
Delta Energy
Technology
(Dongguan) Co.,
Ltd. (DET-DG)
Wholesale and
retail of electronic
products and
energy-saving
equipment
Manufacturing and
sales of lenses and
optical engines for
projectors
Trading of
networking system
and peripherals
Sales of power
products, display
solution products
electronic
components,
industrial
automation
products and their
materials
Manufacturing and
sales of electronic
products
Sales of electronic
products
Manufacturing and
sales of
transformers
Manufacturing and
sales of
transformers
Wholesale and
retail of electronic
products and
energy-saving
equipment
DHK
PHK
DEJ

DAC

DWH
DCZ
DDG and DPEC
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~24~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
48
49
50
51
52
53
54
55
56
57
58
59
Delta Energy
Technology
(Shanghai) Co., Ltd.
(DET-SH)
Delta Networks, Inc.
(DNI Cayman)
Delta Networks, Inc.
(Taiwan) (DNIT)
DNI Logistics (USA)
Co. (ALN)
Delta Networks
International
Limited (DNIL-
Labuan)
Delta Networks
(H.K.) Limited
(DNHK)
Delta Networks
(Dongguan) Ltd.
(DII)
Delta Networks
(Shanghai) Ltd.
(DNS)
Fairview Assets
Ltd. (Fairview)
Grandview Holding
Ltd. (Grandview)
Cyntec Holding
(H.K.) Ltd. (CHK)
Cyntec International
Ltd. (CIL-Labuan)
Wholesale and
retail of electronic
products and
energy-saving
equipment
Equity investments
Research,
development,
design,
manufacturing and
sales of networking
system and
Trading of
networking system
and peripherals

Equity investments
Manufacturing and
sales of other radio-
broadcast receivers
and the equipment
in relation to
broadband access
networking system
Design of computer
software
Equity investments


Trading
DPEC and DGC
DNH
Delta Electronics,
Inc.
DNI Cayman


DNHK

Cyntec
Fairview
Grandview
100
100
99.98
100
-
100
100
-
100
100
100
100
100
100
99.98
100
100
100
100
100
100
100
100
100
Note 3
Note 4
~25~
Name of
Main Business
Name of
No.
Subsidiary
Activities
Investor
Ownership (%) Description
December 31,
December 31,
2018
2017
60
Cyntec Electronics
(Suzhou) Co., Ltd.
(CES)
Research,
development,
manufacturing and
sales of new-type
electronic
components (chip
components,
sensing elements,
hybrid integrated
circuits) and
wholesale of
similar products
CHK
61
DelBio (Wujiang)
Co., Ltd.
Manufacturing,
wholesale and
retail of medical
equipment
DelBio
62
ELTEK AS
Research,
development and
sales of power
supplies and others
DEN
63
Castle Horizon
Limited
Equity investments

64
Energy Dragon
Global Limited


65
Delta Controls Inc.
(DCI)
Provide resolution
of building
management and
control

66
DELTA
ELECTRONICS
HOLDING (USA)
INC.
Equity investments

67
ELTEK PAKISTAN
(PRIVATE)
LIMITED
Sales of power
supplies and others
ELTEK AS
68
Eltek Deutschland
GmbH
Sales of power
supplies and others
and system
installation

69
ELTEK
AUSTRALIA PTY
LIMITED


70
Eltek Egypt for
Power Supply S.A.E
Sales of power
supplies and others

71
Eltek SGS Pvt Ltd.
Sales of power
supplies and others
and system
installation
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
95
95
100
100
Note 5
~26~
No. Name of
Subsidiary
Main Business
Name of
Activities
Investor
Sales of power
supplies and others
ELTEK AS and
Eltek SGS Pvt
Ltd.
Sales of power
supplies and others
and system
installation
ELTEK AS




Equity investments
and trading

Sales of power
supplies and others

Sales of power
supplies
ELTEK MEA
DMCC and
ELTEK AS


Sales of power
supplies and others
ELTEK AS
Sales of power
supplies and others
and equity
investments

Sales of power
supplies

Sales of power
supplies and others

Sales of power
supplies and others
and system
installation

Sales of power
supplies and others
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
72
73
74
75
76
77
78
79
80
81
82
83
84
85
Eltek SGS
Mechanics Pvt Ltd.
ELTEK POWER
PTE. LTD.
Eltek Polska Sp.
z o. o.
ELTEK POWER
FRANCE SAS
ELTEK LIMITED
ELTEK MEA
DMCC
ELTEK KENYA
LIMITED
ELTEK WEST
AFRICA LIMITED
Eltek Italia S.r.l.
Eltek Power Sweden
AB
Eltek Power (UK)
Ltd.
Eltek Power Oy
OOO Eltek
ELTEK ENERJI
SISTEMLERI
LIMITED SIRKETI
51
100
51.04
100
100
100
100
100
100
100
100
100
100
100
51
100
51.04
100
100
100
100
100
100
100
100
100
100
100
~27~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
86
87
88
89
90
91
92
93
94
95
96
97
Eltek Montage
GmbH
E.V.I Electronics Sp.
z o. o.
ELTEK POWER
INCORPORATED
ELTEK POWER
CO., LTD.
ELTEK POWER
(CAMBODIA) LTD.
ELTEK POWER
(MALAYSIA) SDN.
BHD.
ELTEK CVI
LIMITED
Eltek Energy
Technology
(Dongguan)
Ltd.
DELTA
ELECTRONICS
(USA) INC.
DELTA
ELECTRONICS
(ARGENTINA)
S.R.L.
Eltek Sistemas de
Energia Industria e
Commercio S.A.
DELTA
ELECTRONICS
(PERU) INC. S.R.L.
Installation and
maintenance of
power supplies
Trading and
construction of
power supply
model
Sales of power
supplies and others



Equity investments
Development,
manufacturing and
sale of intelligent
power equipment
and system for
supporting access
networking system,
and manufacturing
and sale of
intelligent power
equipment for
supporting
renewable energy
Manufacturing and
sales of power
supplies
Sales of power
supplies and others
Manufacturing and
sales of power
supplies
Sales of power
supplies and others
Eltek
Deutschland
GmbH

ELTEK POWER
PTE. LTD.



ELTEK
LIMITED
ELTEK CVI
LIMITED
DELTA
ELECTRONICS
HOLDING
(USA) INC.
DELTA
ELECTRONICS
(USA) INC.

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note 6
Note 7
Note 8
Note 17
Note 9
Note 10
~28~
No. Name of
Subsidiary
Main Business
Name of
Activities
Investor
Sales of power
supplies and others
DELTA
ELECTRONICS
(USA) INC.
Equity investments



Sales of power
supplies and others
DELTA
ELECTRONICS
(USA) INC. and
DELTA
ELECTRONICS
HOLDING
(USA) INC.


Sales of electronic
components
DAL
Equity investments

Sales of power
supplies
Delta Electronics
(Americas) Ltd.
Rental of solar
power systems
Delta Solar
Solution LLC


IC design of power
management
Cyntec
Energy technology,
development and
consulting of
environmental
technical skills,
and design and
sales of energy
saving equipment
Delta Energy
Technology
(Shanghai) Co.,
Ltd.
Consulting service
of building
management and
control solutions
DEIL-SG
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
98
99
100
101
102
103
104
105
106
107
108
109
110
DELTA
ELECTRONICS
(COLDMBIA)
S.A.S.
Eltek Energy
International I,
LLC
Eltek Energy
International II, LLC
Eltekenergy
Services, S.A. de
C.V.
Eltekenergy
International de
México, S. de R.L.
de C.V.
Delta Electronics
(Americas) Ltd.
Delta Solar
Solutions LLC
2009 PPA LLC
DSS-CI LLC
DSS-USF LLC
Power Forest
Technology
Corporation
Delta Energy
Technology Puhuan
(Shanghai) Co., Ltd.
Loy Tec electronics
GmbH (LoyTec)
100
-
-
100
100
100
100
100
100
100
59.03
100
85
100
100
100
100
100
100
100
100
100
100
60.02
100
85
Note 11
Note 12
Note 13
Note 14
~29~
No. Name of
Subsidiary
Main Business
Name of
Activities
Investor
Consulting service
of building
management and
control solutions
Loy Tec
electronics GmbH
Installation of
mechanic,
electronic,
telecommunication
and circuit
equipment
DHK
Sales of computer,
peripheral and
software

Computer system
services and data
process
Delta Electronics
(Beijing) Co.,
Ltd.
Design and sales of
computer,
peripheral and
information system
(software and
hardware)
Delta Electronics,
Inc.

UNICOM
SYSTEM ENG.
CORP.
Equity
investments,
research,
development and
sales of electronic
products
DEN
Manufacturing and
sales of electronic
products

Marketing and
sales of electronic
products

Sales of electronic
products
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
111
112
113
114
115
116
117
118
119
120
LOYTEC Americas,
Inc.
Delta Electronics
(Beijing) Co., Ltd.
Delta Electronics
(Xi'an) Co., Ltd.
Beijing Industrial
Foresight
Technology Co., Ltd.
UNICOM SYSTEM
ENG. CORP.
Unicom (Nanjing)
System Eng. Corp
Delta Electronics
(Switzerland) AG
(DES)
Delta Greentech
(Brasil) S.A. (DGB)
Delta Greentech
Electronics Industry
LLC
Delta Greentech
(USA) Corporation
(DGA)
100
100
100
80
100
100
51
100
51
-
100
100
100
80
100
100
51
100
51
100
Note 15
Note 15
Note 15
Note 16
Note 15
Note 15
Note 15
Note 17
~30~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
Delta Electronics
(Czech Republic),
spol. s.r.o.
Delta Electronics
(Italy) S.r.l.
Delta Electronics
(Poland) Sp. z o. o.
Delta Solutions
(Finland) Oy
Delta Electronics
Solutions (Spain) SL
Delta Electronics
(France) SA
Delta Energy
Systems (Sweden)
AB
Vivotek Inc.
Vatics Inc.
Vivotek Holdings,
Inc.
Realwin Investment
Inc.
Vivotek Netherlands
B.V.
Vivotek (Japan)
Inc.
Vivotek USA, Inc.
Wellstates
Investment, LLC
Otus Imaging, Inc.
Sales of electronic
products


Manufacturing and
sales of electronic
products
Sales of electronic
products


Manufacturing and
sales of video
compression
software and
encoding, network
video server,
webcam and its
related components
Designing and
sales of multimedia
integrated circuits
Holding company
Investment in the
network
communications
industry.
Sales service

Sales of webcams
and related
components
Investment and
commercial lease
of real estate
Sales of webcams
and related
components
DES






Delta Electronics,
Inc.
Vivotek Inc. and
Realwin
Investment Inc.
Vivotek Inc.



Vivotek
Holdings, Inc.
Realwin
Investment Inc.
Vivotek Inc. and
Realwin
Investment Inc.
100
100
100
100
100
100
100
50.13
54.41
100
100
100
100
100
100
100
100
100
100
100
100
100
100
48.80
49.55
100
100
100
-
100
100
100
Note 15
Note 18
Note 15
Note 19
Note 15
Note 20
Note 15
Note 21
Note 15
Note 22
Note 15
Note 23
Note 15
Note 15
Note 24
Note 15
Note 15
Note 15
Note 15
Note 25
Note 15
Note 15
Note 15
~31~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2018
December 31,
2017
137
138
139
140
Aetek Inc.
Vivotek Middle East
FZCO
Lidlight Inc.
DELTA
ELECTRONICS
BRASIL LTDA
Sales of webcams
and related
components

Sale of lighting
equipment
Manufacturing and
sales of electronic
products
Realwin
Investment Inc.


DEN
56.21
89.99
51
100
56.21
89.99
51
100
Note 15
Note 15
Note 15
Note 15
  • Note 1: In the fourth quarter of 2015, the subsidiary company began liquidation process and was dissolved, but has not yet been completed as of December 31, 2018.

  • Note 2: Merged with the Company on August 1, 2018.

  • Note 3: This company had been liquidated in April, 2018.

  • Note 4: This company had been liquidated in November, 2018.

  • Note 5: On March 6, 2018, Eltek Energy Holding Inc. was sold to DEN by ELTEK AS and subsequently renamed as DELTA ELECTRONICS HOLDING (USA) INC..

  • Note 6: 55% of shares are held through others due to local regulations.

  • Note 7: 71% of shares are held through others due to local regulations.

  • Note 8: Formerly named Eltek, Inc., and was renamed as DELTA ELECTRONICS (USA) INC.

  • Note 9: This company, formerly named Eltek Argentina S.R.L., was renamed as DELTA ELECTRONICS (ARGENTINA) S.R.L.

  • Note 10: Formerly named Eltek Peru S.R.L., and was renamed as DELTA ELECTRONICS (PERU) INC. S.R.L.

  • Note 11: This company, formerly named Eltek Colombia S.A.S, was renamed as DELTA ELECTRONICS (COLOMBIA) S.A.S.

  • Note 12: This company had been liquidated in October, 2018.

  • Note 13: This company had been liquidated in September, 2018.

  • Note 14: Formerly named Delta Products Corporation, and was renamed as Delta Electronics (Americas) Ltd.

  • Note 15: Companies were established or acquired through merger during 2017.

  • Note 16: Formerly named Delta Energy Systems (Switzerland) AG., and was renamed as Delta Electronics (Switzerland) AG.

~32~
  • Note 17: In May 2018, Delta Greentech (USA) Corporation merged with DELTA ELECTRONICS (USA) INC. After combination, ELECTRONICS (USA) INC. was the surviving company and Delta Greentech (USA) Corporation was the dissolved company.

  • Note 18: Formerly named Delta Energy Systems (Czech Republic), spol. s.r.o., and was renamed as Delta Electronics (Czech Republic), spol. s.r.o.

  • Note 19: Formerly named Delta Energy Systems (Italy) S.r.l., and was renamed as Delta Electronics (Italy) S.r.l.

  • Note 20: Formerly named Delta Energy Systems (Poland) Sp. z.o.o., and was renamed as Delta Electronics Systems (Poland) Sp. z.o.o.

  • Note 21: Formerly named Delta Energy Systems (Finland) Oy., and was renamed as Delta Solutions (Finland) Oy.

  • Note 22: Formerly named Delta Energy Systems (Spain) S.L., and was renamed as Delta Electronics Solutions (Spain) S.L.

  • Note 23: Formerly named Delta Energy Systems (France) S.A., and was renamed as Delta Electronics (France) SA.

  • Note 24: Because most of the shares were held by the company and other shareholdings are disaggregated, therefore, it was included in the consolidated financial statements.

Note 25: Companies were established or acquired through merger during 2018.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As of December 31, 2018 and 2017, the non-controlling interest amounted to $9,189,749 and $9,216,505, respectively. The information on non-controlling interest and respective subsidiary is as follows:

as follows:
Name ofsubsidiary Principal place
ofbusiness
Cayman Islands

Taiwan
Non-controllinginterest
Ownership
Amount
(%)
$ 4,216,092
6%

3,975,977
49.87%

December31,2018
December31,2017
Amount
$ 4,216,092
3,975,977
Amount
$ 3,940,019
4,206,236
Ownership
(%)
Delta International
Holding Ltd. (DIH)
Vivotek Inc.
6%
51.20%
~33~

Summarised financial information of the subsidiary:

Balance sheet

Balance sheet
DIH
December31,2018 December31,2017
Current assets $ 87,627,784
$ 82,004,197
Non-current assets 34,384,761 40,540,530
Current liabilities ( 46,922,159)
( 44,828,240)
Non-current liabilities ( 2,693,084) ( 2,073,048)
Total net assets $ 72,397,302 $ 75,643,439
Vivotek Inc.
December31,2018 December31,2017
Current assets $ 3,003,380
$ 3,188,626
Non-current assets 6,575,800 6,446,325
Current liabilities ( 1,207,012)
( 1,217,494)
Non-current liabilities ( 399,485) ( 202,154)
Total net assets $ 7,972,683 $ 8,215,303

Statement of comprehensive income

DIH

Years ended December31, December31, December31,
2018 2017
Revenue $ 162,343,089 $ 155,108,606
Profit before income tax 12,993,455 7,161,357
Income tax expense ( 2,661,380)
( 1,921,637)
Profit for the year from continuing operations 10,332,075 5,239,720
Gains (losses) attributable to non-controlling
interest 20,194 ( 29,463)
Profit for the year from continuing operations 10,352,269 5,210,257
Other comprehensive income, net of tax 8,732,215 2,012,159
Total comprehensive income for the year $ 19,084,484 $ 7,222,416
Comprehensive income attributable to
non-controlling interest $ 523,933 $ 433,345
Dividends paid to non-controlling interest $ 203,351 $ 310,287
~34~

Vivotek Inc.

Revenue Profit before income tax Income tax expense Profit for the year from continuing operations Gains attributable to non-controlling interest Profit for the year Other comprehensive income (loss), net of tax Total comprehensive income for the year Comprehensive income attributable to non-controlling interest Dividends paid to non-controlling interest

Years ended December31, December31,
2018 2017
$ 5,235,966 $ 5,876,591
133,780 401,753
( 52,832)
( 105,577)
80,948 296,176
63,411 81,755
144,359 377,931
10,647 ( 26,898)
$ 155,006 $ 351,033
$ 80,078 $ 89,089
$ 165,720 -

Statements of cash flows

Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Effect of exchange rates on cash and cash equivalents Increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year

Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Effect of exchange rates on cash and cash equivalents Decrease in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year

DIH DIH
Years ended December31,
2018 2017
$ 14,952,859
$ 7,971,941
( 4,113,982)
( 5,505,694)
( 3,779,613)
( 4,307,178)
( 5,125,165)
( 1,384,793)
1,934,099 ( 3,225,724)
31,677,068 34,902,792
$ 33,611,167 $ 31,677,068
Vivotek Inc. Vivotek Inc.
Years ended December31,
2018 2017
$ 73,673
$ 426,903
( 422,373)
( 447,432)
( 37,419)
( 193,296)
8,289 ( 20,812)
( 377,830)
( 234,637)
1,185,542 1,420,179
$ 807,712 $ 1,185,542
~35~

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses are presented in the statement of comprehensive income within other gains and losses.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

iii. All resulting exchange differences are recognised in other comprehensive income

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even the Group still
~36~

retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be paid off within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be paid off within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

~37~

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income. Financial assets at amortised cost or fair value through other comprehensive income are designated as at fair value through profit or loss at initial recognition when they eliminate or significantly reduce a measurement or recognition inconsistency.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. They are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value. The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • C. The Group’s operating pattern of accounts receivable that are expected to be factored is for the purpose of selling, and the accounts receivable are subsequently measured at fair value, with any changes in fair value recognised in profit or loss.

~38~

(10) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income including accounts receivable or contract assets that have a significant financing component, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred and, the Group has not retained control of the financial asset.

(12) Inventories

Inventories are stated at the lower of cost and net realisable value. Inventories are recorded at standard cost. The cost of finished goods and work in process comprises raw materials, direct labour, other director costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(13) Investments accounted for using equity method

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 per cent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’

~39~

in proportion to its ownership.

  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates are consistent with the policies adopted by the Group.

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (14) Cash surrender value of life insurance

Premium paid for life insurance with saving nature belonging to cash surrender value is recognised as a deduction to insurance premium expense in current period and is added to the carrying amount of cash surrender value.

(15) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives.

~40~

Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are 2~15 years except for buildings, the estimated life of which is 5~55 years.

(16) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 7~50 years.

(17) Intangible assets

  • A. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method. Acquisition prices in the business combination are calculated by the price of acquisition plus related direct costs. Goodwill is recognised at the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition prices may not exceed one year after the acquisition.

  • B. Trademarks

  • (a) Separately acquired trademarks with finite useful lives are stated at acquisition cost and are amortised on a straight-line basis over their estimated useful lives.

  • (b) Certain trademarks which are assessed to generate net cash inflows and have indefinite useful lives are recorded at actual cost. These are not amortised and instead, are tested for impairment annually.

  • C. Intangible assets other than goodwill and trademarks, mainly computer software, patents, customer relationship and technology authorization fees, are amortised on a straight-line basis over their estimated useful lives of 1~15 years.

(18) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the
~41~

impairment had not been recognised.

  • B. The recoverable amounts of goodwill, intangible assets with an indefinite useful life and intangible assets that have not yet been available for use are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(19) Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(20) Notes and accounts payable

Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, for shortterm accounts payable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

(21) Financial liabilities at fair value through profit or loss

  • A. Derivatives are categorised as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(22) Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(23) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

~42~

(24) Non-hedging and embedded derivatives

  • A. Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

  • B. Under the financial assets, the hybrid contracts embedded with derivatives are initially recognised as financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and financial assets at amortised cost based on the contract terms.

  • C. Under the non-financial assets, whether the hybrid contracts embedded with derivatives are accounted for separately at initial recognition is based on whether the economic characteristics and risks of an embedded derivative are closely related in the host contract. When they are closely related, the entire hybrid instrument is accounted for by its nature in accordance with the applicable standard. When they are not closely related, the derivative is accounted for differently from the host contract as derivative while the host contract is accounted for by its nature in accordance with the applicable standard. Alternatively, the entire hybrid instrument is designated as financial liabilities at fair value through profit or loss upon initial recognition.

(25) Hedge accounting

  • A. At the inception of the hedging relationship, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. That documentation shall include identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements.

  • B. The Group designates the hedging relationship as follows:

  • (a) Cash flow hedge: a hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction.

  • (b) Hedge of a net investment in a foreign operation.

  • C. Cash flow hedges

  • (a) The cash flow hedge reserve associated with the hedged item is adjusted to the lower of the following (in absolute amounts):

    • i. The cumulative gain or loss on the hedging instrument from inception of the hedge; and

    • ii. The cumulative change in fair value of the hedged item from inception of the hedge.

  • (b) The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income. The gain or loss on the hedging instrument relating to the ineffective portion is recognised in profit or loss.

  • (c) The amount that has been accumulated in the cash flow hedge reserve in accordance with (a)

~43~

is accounted for as follows:

  - i. If a hedged forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, or a hedged forecast transaction for a non-financial asset or non-financial liability becomes a firm commitment for which fair value hedge accounting is applied, the Group shall remove that amount from the cash flow hedge reserve and include it directly in the initial cost or other carrying amount of the asset or liability.

  - ii. For cash flow hedges other than those covered by i. above, that amount shall be reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment in the same period or periods during which the hedged expected future cash flows affect profit or loss.

  - iii. If that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in one or more future periods, it shall immediately reclassify the amount that is not expected to be recovered into profit or loss as a reclassification adjustment.
  • (d) When the hedging instrument expires, or is sold, terminated, exercised or when the hedging relationship ceases to meet the qualifying criteria, if the forecast transaction is still expected to occur, the amount that has been accumulated in the cash flow hedge reserve shall remain in the cash flow hedge reserve until the forecast transaction occurs; if the forecast transaction is no longer expected to occur, the amount shall be immediately reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment.

  • D. Hedges of a net investment in a foreign operation

  • (a) It is accounted for similarly to cash flow hedges.

  • (b) The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised in other comprehensive income. The ineffective portion is recognised in profit or loss.

  • (c) The cumulative gain or loss on the hedging instrument relating to the effective portion of the hedge that has been accumulated in the foreign currency translation reserve shall be reclassified from equity to profit or loss as a reclassification adjustment.

(26) Employee benefits

  • A. Pensions

  • (a) Defined contribution plans

Under the defined contribution plans, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount

~44~

of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

  • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

iii. Past service costs are recognised immediately in profit or loss.

  • B. Employees’, directors’ and supervisors’ remuneration

Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

- (27) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.

B. Restricted stocks:

  • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.

  • (b) For restricted stocks where those stocks do not restrict distribution of dividends to employees but employees must return the dividends received if they resign during the vesting period, when the Group receives dividends from employees resigning during the vesting period, the Group credits related amounts that were previously debited from retained earnings, legal reserve or capital surplus at the date of dividends declared.

~45~
  - (c) For restricted stocks where employees do not need to pay to acquire those stocks, if the Group will pay the employees who resign during the vesting period to repurchase the stocks, the Group estimates such payments that will be made and recognises such amounts as compensation cost and liability at the grant date, in accordance with the terms of restricted stocks.
  • (28) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

~46~
  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

(29) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • (30) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

  • (31) Revenue recognition

  • A. Sales of goods

    • (a) The Group manufactures and sells computers, information technology, electrical machines, power supply and related components products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

    • (b) Sales revenue is recognised based on the price specified in the contract, net of the estimated discounts and allowances. The revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. No element of financing is deemed present as the control was transferred with a credit term of 30 to 90 days, which is consistent with market practice.

    • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

    • (d) A receivable is recognised when the control of goods are transferred as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Installation of software and module services

    • (a) The Group provides installation of some software and module services. Revenue from providing services is recognised in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual cost spent relative to the total expected cost. The customer
~47~

pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.

  • (b) Some contracts include sales and installation services of equipment. The equipment and the installation services provided by the Group are not distinct and are identified to be one performance obligation satisfied over time since the installation services involve significant customisation and modification.

  • (c) The Group’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management becomes aware of the changes in circumstances.

  • C. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(32) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expenses.

(33) Business combinations

The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of noncontrolling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

~48~

(34) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Group’s chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

Investment property

The Group uses part of the property for its own use and part to earn rentals or for capital appreciation. When the portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for less than 20% of the property.

(2) Critical accounting estimates and assumptions

Impairment assessment of goodwill

The impairment assessment of goodwill relies on the Group’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cashgenerating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(11) for the information on goodwill impairment.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand
Checking accounts and
demand deposits
Time deposits
December31,2018
5,635
$ 37,506,087
22,106,975
59,618,697
$
December31,2017
4,862
$ 29,671,136
27,690,619
57,366,617
$
  • A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

~49~

(2) Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss
Asset Items December 31,2018
Current items:
Financial assets mandatorily measured at fair value through profit or
loss
Listed stocks $ 561,989
Emerging stocks 56,102
Derivatives 37,047
Hybrid instrument 119,074
774,212
Valuation adjustment 225,904
$ 1,000,116
Non-current items:
Financial assets mandatorily measured at fair value through profit or
loss
Listed stocks $ 593,784
Emerging stocks 107,037
Unlisted stocks 2,279,159
2,979,980
Valuation adjustment ( 587,181)
$ 2,392,799
LiabilityItems December 31,2018
Current items:
Valuation adjustment of derivatives $ 8,544
  • A. Amounts recognised in profit or loss in relation to financial assets and liabilities at fair value through profit or loss are listed below:
Year ended
December31,2018
Financial assets mandatorily measured at fair
value through profit or loss
Equity instruments ($ 84,328)
Hybrid instruments 355
Derivatives ( 118,572)
($ 202,545)
  • B. Explanations of the transactions and contract information in respect of derivative financial assets and liabilities that the Group does not adopt hedge accounting are as follows:
~50~

December 31, 2018

- Sell USD / Buy RMB
- Sell USD / Buy NTD
- Sell USD / Buy JPY
- Sell USD / Buy CZK
- Sell JPY / Buy USD
- Sell USD / Buy SGD
- Sell AUD / Buy USD
- Sell EUR / Buy USD
- Sell EUR / Buy NOK
- Sell GBP / Buy NOK
- Sell SGD / Buy USD
- Sell THB / Buy USD
- Sell THB / Buy SGD
- Sell USD / Buy RUB
- Sell USD / Buy EUR
- Sell USD / Buy AUD
- Sell BRL / Buy USD
- Sell INR / Buy USD
- Sell EUR / Buy NOK
- Sell EUR / Buy SEK
- Sell EUR / Buy SGD
- Sell GBP / Buy NOK
- Sell SGD / Buy EUR
- Sell RUB / Buy USD
- Sell USD / Buy NOK
- Sell USD / Buy SGD
Cross currency swap:
Financial instruments
Forward exchange contracts:
USD
123,654
USD
2,000
USD
4,200
USD
470
JPY
622,097
USD
11,750
AUD
18,430
EUR
23,800
EUR
5,000
GBP
1,500
SGD
2,050
THB
91,276
THB
67,556
USD
500
USD
1,940
USD
800
BRL
41,666
INR
71,220
EUR
6,000
EUR
500
EUR
11,653
GBP
1,000
SGD
6,000
RUB
166,900
USD
2,000
USD
5,000
Contract amount (nominal
principal) (inthousands)
Contract period
2018.12.19~2019.01.22
2018.12.10~2019.01.04
2018.11.09~2019.02.25
2018.12.17~2019.01.18
2018.11.05~2019.04.18
2018.04.03~2019.03.04
2018.08.24~2019.03.26
2018.09.14~2019.04.25
2018.10.08~2019.02.07
2018.12.21~2019.02.07
2018.12.28~2019.01.29
2018.12.21~2019.02.26
2018.12.21~2019.02.26
2018.11.08~2019.01.09
2018.11.09~2019.01.07
2018.12.12~2019.02.05
2018.11.05~2019.02.07
2018.12.05~2019.02.07
2018.09.04~2019.01.07
2018.12.10~2019.02.07
2018.11.13~2019.01.07
2018.12.06~2019.01.07
2018.11.05~2019.01.07
2018.11.05~2019.01.09
2018.11.09~2019.01.07
2018.12.06~2019.01.07

The Group entered into forward exchange contracts and cross currency swap to manage exposures to foreign exchange rate fluctuations of import or export sales and dividend distribution between subsidiary and second-tier subsidiary. However, the forward exchange transactions did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information relating to credit risk is provided in Note 12(2) C(b).

  • E. The information on financial assets at fair value through profit or loss as of December 31, 2017 is provided in Note 12(4).

~51~

(3) Financial assets at fair value through other comprehensive income

Items December31,2018 December31,2018
Current items:
Equity instruments
Listed stocks $ 871,492
Valuation adjustment ( 813,836)
$ 57,656
Non-current items:
Equity instruments
Listed stocks $ 4,301,090
Unlisted stocks 1,008,088
5,309,178
Valuation adjustment ( 2,388,840)
$ 2,920,338
  • A. The Group has elected to classify investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,977,994 as at December 31, 2018.

  • B. For the year ended December 31, 2018, the Group sold listed stocks whose fair value was $733 to adjust the stock position, resulting to an accumulated loss on disposal of $9,336.

  • C. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Year ended
December31,2018
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income ($ 844,089)
Cumulative gains (losses) reclassified to retained earnings due to
derecognition ($ 9,336)
  • D. As at December 31, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $2,977,994.

  • E. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • F. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).

  • G. The information on available-for-sale financial assets and financial assets at cost as of December 31, 2017 is provided in Note 12(4).

~52~

(4) Hedging financial assets and liabilities

  • A. As of December 31, 2018, the balance of financial assets and liabilities used for hedging was $0.

  • B. Information on cash flow hedges and hedges of net investments in foreign operations recognised as profit or loss and other comprehensive income:

as profit or loss and other comprehensive income:
Cash flowhedges
Other equity
At January 1, 2018
7,061
$ Add: (Loss) gain on hedge effectiveness-
amount recognised in other
comprehensive income
4,161)
(
Add: Reclassified to profit or loss as the
hedged item has affected profit or loss
2,900)
(
At December 31, 2018
-
$
Hedges of net
investments in
foreign operations
73,476
$ 57,676
-
131,152
$
  • (a) The purpose of hedge accounting is that the hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as of December 31, 2018 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.

  • (b) When the hedging instrument expires and the hedging relationship ceases to meet the qualifying criteria, if the forecast transaction is still expected to occur, the amount that has been accumulated in the cash flow hedge reserve shall remain in the cash flow hedge reserve until the forecast transaction occurs; if the forecast transaction is no longer expected to occur, the amount shall be immediately reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment.

  • (c) Hedges of net investments in foreign operations

In the first quarter of 2018, due to the reorganization of the Group, the risk of USD exchange rate fluctuating by fair value initially designated as hedged items of hedges of net investments in foreign operations was no longer material. Consequently, the hedge relationship did not meet the conditions of hedge accounting. The effective portion of hedges of net investments in foreign operations was accumulated in other equity previously. Since the foreign operations was not disposed, it was not reclassified from equity to profit or loss.

  • C. The information on December 31, 2017 is provided in Note 12(4).
~53~

(5) Notes and accounts receivable

Notes and accounts receivable
December31,2018 December31,2017
Notes receivable $ 4,091,231 $ 4,010,445
Accounts receivable $ 53,014,340
$ 50,549,708
Less: Allowance for
uncollectible
accounts ( 960,844)
( 1,166,495)
52,053,496 49,383,213
Overdue receivables
(shown as other non-
current assets) 271,439 238,283
Less: Allowance for
uncollectible
accounts ( 271,439)
( 238,283)
$ 52,053,496 $ 49,383,213
  • A. The ageing analysis of accounts receivable is as follows:
Not past due
1 to 90 days
91 to 180 days
181 to 365 days
Over 365 days
December31,2018
46,402,442
$ 5,270,339
228,796
125,428
26,491
52,053,496
$
December31,2017
45,315,082
$ 3,444,039
214,089
243,603
166,400
49,383,213
$

The above aging analysis was based on past due date.

  • B. As of December 31, 2018 and 2017, there was no notes receivable past due.

  • C. The Group has no notes receivable and accounts receivable pledged to others as collateral.

  • D. As at December 31, 2018 and 2017, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $4,091,231 and $4,010,445, and accounts receivable were $52,053,496 and $49,383,213, respectively.

  • E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

(6) Transfer of financial assets

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not required to bear the default risk of the accounts receivable and the percentage of advance payments is zero, but is liable for the losses incurred on any business dispute. As of December 31, 2018 and 2017, the relevant information of unsettled accounts receivable

~54~

that were sold is set forth below:

(7) Inventories
Purchaser of
accounts
receivable
Taishin International
Bank
Purchaser of
accounts
receivable
Taishin International
Bank
Raw materials
Work in process
Finished goods
Inventory in transit
Raw materials
Work in process
Finished goods
Inventory in transit
December31,2018 December31,2018
Purchaser of
accounts
receivable
Taishin International
Bank
Accounts
receivable
transferred
70,948
$
Amount
derecognised
Facilities
-
$ 307,150
$ December31,2017
Amount
advanced
-
$
Interest rate
of amount
advanced
-
$
Accounts
Interest rate
receivable
Amount
Amount
of amount
transferred
derecognised
Facilities
advanced
advanced
150,152
$ -
$ 297,600
$ -
$ -
$ Allowance for
Cost
valuation loss
Bookvalue
12,622,276
$ 1,701,414)
($ 10,920,862
$ 3,065,158
13,027)
(
3,052,131
22,686,380
2,510,049)
(
20,176,331
152,542
-
152,542
38,526,356
$ 4,224,490)
($ 34,301,866
$ December31,2018
Allowance for
Cost
valuation loss
Bookvalue
9,430,769
$ 1,342,968)
($ 8,087,801
$ 2,436,778
-
2,436,778
22,034,497
2,168,107)
(
19,866,390
434,433
-
434,433
34,336,477
$ 3,511,075)
($ 30,825,402
$ December31,2017
Amount
derecognised
Amount
Facilities
advanced
297,600
$ -
$ December31,2018
Interest rate
of amount
advanced
-
$
~55~

The Group recognised as expense or loss:

The Group recognised as expense or loss:
Years ended December31,
2018 2017
Cost of goods sold $ 169,043,616
$ 158,350,323
Loss on market value decline and obsolete and
slow-moving inventories 556,111 707,883
Others ( 129,078)
( 433,353)
$ 169,470,649 $ 158,624,853

(8) Investments accounted for under the equity method

  • A. Details of investments accounted for under the equity method are set forth below:
Name
of associates
Delta Electronics (Thailand) Public Co., Ltd.
Optovue, Inc.
Digital Projection International Ltd. (DPI)
Others
Ownership
%
(Note)
Bookvalue
20.93
8,154,777
$ 29.50
959,816
41.00
241,333
37,790
9,393,716
$ December31,2018
December31,2017 December31,2017
Ownership
%
(Note)
20.93
29.50
41.00
Ownership
%
(Note)
20.93
23.21
41.00
Bookvalue
7,418,365
$ 777,126
190,787
48,241
8,434,519
$
  • Note: The shareholding ratio in associates represent the ratio of common shares held by the Group.

  • B. For the years ended December 31, 2018 and 2017, the share of profit (loss) of associates were $943,990 and $714,819, respectively.

  • C. The financial statements of investments using equity method were reviewed by other independent accountants. Share of other comprehensive income of associates was $204,169 and $923,720 for the years ended December 31, 2018 and 2017, respectively, and investments accounted for under equity method was $8,154,777 and $7,418,365 as of December 31, 2018 and 2017, respectively.

  • D. The summarised financial information of the associates that are material to the Group is shown below:

below:
Companyname
DET
Principal place
ofbusiness
Thailand
Shareholding December 31,
2017
20.93%



ratio(Note)
Nature of
relationship
Holds more
than 20% of
voting rights
Method of
measurement
December 31,
2018
20.93%
Equity
method

Note: The shareholding ratio in associates represent the ratio of common shares held by the Group.

~56~
Balance sheet DET DET DET
December31,2018 December31,2017
Current assets $ 36,209,901
$ 33,541,968
Non-current assets 9,734,999 8,809,093
Current liabilities ( 11,779,439)
( 10,860,891)
Non-current liabilities ( 1,812,976) ( 1,692,283)
Total net assets $ 32,352,485 $ 29,797,887
Share in associate’s net assets $ 6,771,375
$ 6,236,698
Unrealised upstream and sidestream transactions ( 8,719)
( 110,193)
Others 1,392,121 1,291,860
Carrying amount of the associate $ 8,154,777 $ 7,418,365
DET
Years endedDecember31,
2018 2017
Revenue $ 50,003,204 $ 44,900,209
Profit for the year from continuing operations $ 4,767,009
$ 4,398,990
Loss attributable to non-controlling interests ( 9,827)
( 1,912)
Other comprehensive (loss) income, net of tax ( 849,094) 341,519
Total comprehensive income $ 3,908,088 $ 4,738,597
Dividends received from associates $ 532,089 $ 684,591
  • F. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:

As of December 31, 2018 and 2017, the carrying amount of the Group’s individually immaterial associates amounted to $1,238,939 and $1,016,154, respectively.

Years ended December 31,

2018 2017
Loss for the year from continuing operations ($ 41,160)
($ 101,420)
Other comprehensive income (loss), net of tax 14,515 ( 18,307)
Total comprehensive loss ($ 26,645) ($ 119,727)
  • G. The Group’s investment in DET has quoted market price. The fair value of DET as of December 31, 2018 and 2017 was $17,298,030 and $17,550,474, respectively.
~57~

(9) Property, plant and equipment

roperty, plant and equipment
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2018 Land structures equipment equipment Others under acceptance Total
Cost $ 6,200,330
$ 34,716,148
$ 32,147,803
$ 14,124,840
$ 12,529,075
$ 1,266,620
$ 100,984,816
Accumulated depreciation and
impairment ( 11,617)
( 13,243,559)
( 22,629,430)
( 11,118,300)
( 9,643,282)
- ( 56,646,188)
$ 6,188,713 $ 21,472,589 $ 9,518,373 $ 3,006,540 $ 2,885,793 $ 1,266,620 $ 44,338,628
2018
Opening net book amount $ 6,188,713
$ 21,472,589
$ 9,518,373
$ 3,006,540
$ 2,885,793
$ 1,266,620
$ 44,338,628
Additions 3,301,909 587,685 2,528,091 1,533,392 1,153,924 2,235,870 11,340,871
Disposal ( 136,450)
( 77,982)
( 113,358)
( 26,971)
( 47,242)
- ( 402,003)
Transfer - 385,297 810,491 192,354 321,698 ( 1,709,840)
-
Reclassifications (Note) 6,159 105,843 3,274 11,757 15,708 - 142,741
Depreciation charge - ( 1,748,510)
( 3,457,862)
( 1,860,959)
( 1,724,851)
- ( 8,792,182)
Net exchange differences 15,232 ( 71,154)
216,580 23,593 ( 17,076)
( 366,356)
( 199,181)
Closing net book amount $ 9,375,563 $ 20,653,768 $ 9,505,589 $ 2,879,706 $ 2,587,954 $ 1,426,294 $ 46,428,874
At December 31, 2018
Cost $ 9,387,791
$ 35,410,148
$ 34,306,477
$ 15,133,753
$ 13,323,988
$ 1,426,294
$ 108,988,451
Accumulated depreciation and
impairment ( 12,228)
( 14,756,380)
( 24,800,888)
( 12,254,047)
( 10,736,034)
- ( 62,559,577)
$ 9,375,563 $ 20,653,768 $ 9,505,589 $ 2,879,706 $ 2,587,954 $ 1,426,294 $ 46,428,874

(Note) The reclassifications resulted from the reallocation of the purchase price relative to the acquisition of Vivotek Inc.

~58~
Unfinished
construction
Buildings and Machinery and Testing and equipment
At January 1, 2017 Land structures equipment equipment Others under acceptance Total
Cost $ 5,636,920
$ 35,138,305
$ 28,050,052
$ 13,001,329
$ 10,909,238
$ 804,104
$ 93,539,948
Accumulated depreciation and
impairment ( 12,076)
( 11,864,436)
( 21,716,694)
( 10,680,588)
( 8,708,017)
- ( 52,981,811)
$ 5,624,844 $ 23,273,869 $ 6,333,358 $ 2,320,741 $ 2,201,221 $ 804,104 $ 40,558,137
2017
Opening net book amount $ 5,624,844
$ 23,273,869
$ 6,333,358
$ 2,320,741
$ 2,201,221
$ 804,104
$ 40,558,137
Additions 178,990 532,797 6,019,728 2,131,405 1,902,183 2,113,567 12,878,670
Acquired through business combinations 411,854 160,076 3,434 2,766 131,006 436 709,572
Effect of decrease in consolidated
entities ( 3,011)
( 441,348)
( 9,289)
- ( 14,800)
- ( 468,448)
Disposals ( 121)
( 28,006)
( 77,946)
( 43,662)
( 23,703)
- ( 173,438)
Transfer 38,750 211,236 574,192 227,379 372,574 ( 1,424,131)
-
Depreciation charge - ( 1,759,794)
( 3,168,147)
( 1,602,138)
( 1,600,045)
- ( 8,130,124)
Net exchange differences ( 62,593)
( 476,241)
( 156,957)
( 29,951)
( 82,643)
( 227,356)
( 1,035,741)
Closing net book amount $ 6,188,713 $ 21,472,589 $ 9,518,373 $ 3,006,540 $ 2,885,793 $ 1,266,620 $ 44,338,628
At December 31, 2017
Cost $ 6,200,330
$ 34,716,148
$ 32,147,803
$ 14,124,840
$ 12,529,075
$ 1,266,620
$ 100,984,816
Accumulated depreciation and
impairment ( 11,617)
( 13,243,559)
( 22,629,430)
( 11,118,300)
( 9,643,282)
- ( 56,646,188)
$ 6,188,713 $ 21,472,589 $ 9,518,373 $ 3,006,540 $ 2,885,793 $ 1,266,620 $ 44,338,628

A. No interest expense was capitalised on property, plant and equipment.

  • B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
~59~

(10) Investment property

Investment property
Buildings and
Land structures Total
At January 1, 2018
Cost $ 465,724
$ 4,298,176
$ 4,763,900
Accumulated depreciation
and impairment - ( 2,987,489)
( 2,987,489)
$ 465,724 $ 1,310,687 $ 1,776,411
2018
Opening net book amount $ 465,724
$ 1,310,687
$ 1,776,411
Additions 14,070 1,378 15,448
Disposal ( 38)
- ( 38)
Depreciation charge - ( 147,093)
( 147,093)
Closing net book amount $ 479,756 $ 1,164,972 $ 1,644,728
At December 31, 2018
Cost $ 479,756
$ 4,299,554
$ 4,779,310
Accumulated depreciation
and impairment - ( 3,134,582)
( 3,134,582)
$ 479,756 $ 1,164,972 $ 1,644,728
Buildings and
Land structures Total
At January 1, 2017
Cost $ 465,724
$ 4,298,176
$ 4,763,900
Accumulated depreciation
and impairment - ( 2,839,803)
( 2,839,803)
$ 465,724 $ 1,458,373 $ 1,924,097
2017
Opening net book amount $ 465,724
$ 1,458,373
$ 1,924,097
Depreciation charge - ( 147,686)
( 147,686)
Closing net book amount $ 465,724 $ 1,310,687 $ 1,776,411
At December 31, 2017
Cost $ 465,724
$ 4,298,176
$ 4,763,900
Accumulated depreciation
and impairment - ( 2,987,489)
( 2,987,489)
$ 465,724 $ 1,310,687 $ 1,776,411
~60~
  • A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
from the investment property are shown below:
Rental revenue from the lease of the investment
property
Direct operating expenses of investment
property that generated rental revenue
during the year
Direct operating expenses of investment
property that did not generate rental revenue
during the year
Years endedDecember31,
2018
52,162
$ 68,280
$ 105,587
$
2017
34,090
$
38,160
$
134,352
$
  • B. The fair value of the investment property held by the Group as at December 31, 2018 and 2017 was $3,106,112 and $3,253,316, respectively, which was revalued by the Group.
~61~

(11) Intangible assets

Customer Technical
At January 1, 2018 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 2,928,120
$ 1,138,472
$ 19,684,246
$ 9,770,892
$ 3,713,854
$ 5,304,729
$ 42,540,313
Accumulated amortisation and
impairment ( 622,233)
( 1,037,322)
( 7,291)
( 4,548,881)
( 776,556)
( 1,714,382)
( 8,706,665)
$ 2,305,887 $ 101,150 $ 19,676,955 $ 5,222,011 $ 2,937,298 $ 3,590,347 $ 33,833,648
2018
Opening net book amount $ 2,305,887
$ 101,150
$ 19,676,955
$ 5,222,011
$ 2,937,298
$ 3,590,347
$ 33,833,648
Additions - acquired separately - 12,127 - - 207,851 283,479 503,457
Reclassifications (Note) 691,811 379,787 ( 25,421)
912,736 - ( 2,100,982)
( 142,069)
Amortisation ( 213,735)
( 111,290)
- ( 1,080,990)
( 306,428)
( 491,174)
( 2,203,617)
Net exchange differences 57,229 56,968 328,762 372,004 88,378 ( 266,372)
636,969
Closing net book amount $ 2,841,192 $ 438,742 $ 19,980,296 $ 5,425,761 $ 2,927,099 $ 1,015,298 $ 32,628,388
At December 31, 2018
Cost $ 3,677,160
$ 1,587,354
$ 19,987,587
$ 11,055,632
$ 4,010,083
$ 3,220,854
$ 43,538,670
Accumulated amortisation and
impairment ( 835,968)
( 1,148,612)
( 7,291)
( 5,629,871)
( 1,082,984)
( 2,205,556)
( 10,910,282)
$ 2,841,192 $ 438,742 $ 19,980,296 $ 5,425,761 $ 2,927,099 $ 1,015,298 $ 32,628,388

(Note) The reclassifications resulted from the reallocation of the purchase price relative to the acquisition of Vivotek Inc.

~62~
Customer Technical
At January 1, 2017 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 3,089,441
$ 1,127,285
$ 16,851,610
$ 10,070,984
$ 3,985,745
$ 2,620,949
$ 37,746,014
Accumulated amortisation and
impairment ( 407,175)
( 1,021,597)
( 7,291)
( 3,570,182)
( 478,762)
( 1,342,151)
( 6,827,158)
$ 2,682,266 $ 105,688 $ 16,844,319 $ 6,500,802 $ 3,506,983 $ 1,278,798 $ 30,918,856
2017
Opening net book amount $ 2,682,266
$ 105,688
$ 16,844,319
$ 6,500,802
$ 3,506,983
$ 1,278,798
$ 30,918,856
Additions - acquired separately - 11,187 - - - 347,392 358,579
Additions - acquired through business
combinations
- - 3,791,065 76,551 - 2,430,116 6,297,732
Effect of decrease in consolidated
entities
- - ( 224,856)
- - ( 1,770)
( 226,626)
Amortisation ( 215,058)
( 15,725)
- ( 978,698)
( 297,794)
( 372,231)
( 1,879,506)
Impairment loss - - ( 718)
- - ( 718)
Net exchange differences ( 161,321)
- ( 732,855)
( 376,644)
( 271,891)
( 91,958)
( 1,634,669)
Closing net book amount $ 2,305,887 $ 101,150 $ 19,676,955 $ 5,222,011 $ 2,937,298 $ 3,590,347 $ 33,833,648
At December 31, 2017
Cost $ 2,928,120
$ 1,138,472
$ 19,684,246
$ 9,770,892
$ 3,713,854
$ 5,304,729
$ 42,540,313
Accumulated amortisation and
impairment ( 622,233)
( 1,037,322)
( 7,291)
( 4,548,881)
( 776,556)
( 1,714,382)
( 8,706,665)
$ 2,305,887 $ 101,150 $ 19,676,955 $ 5,222,011 $ 2,937,298 $ 3,590,347 $ 33,833,648
~63~
  • A. Details of amortisation on intangible assets are as follows:
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Years endedDecember31, Years endedDecember31,
2018
12,506
$ 1,301,728
206,226
683,157
2,203,617
$
2017
9,253
$ 1,226,062
125,848
518,343
1,879,506
$

==> picture [61 x 18] intentionally omitted <==

  • B. The Group acquired registered or under-application trademark rights such as

==> picture [41 x 17] intentionally omitted <==

  • , , VIVITEK , 麗訊 , , and .

Trademarks are assessed to have finite useful lives. The remaining trademarks which have indefinite useful lives shall not be amortised but are tested for impairment annually.

  • C. Goodwill and trademarks with indefinite useful lives are allocated as follows to the Group’s cash-generating units identified according to operating segment:
Goodwill:
Eltek
Cyntec and its subsidiaries
Vivotek Inc.
DCI
DGC
Loy Tec
Others
Trademarks:
Automation business
Power electronics business
(It belonged to smart green
life business before the first
quarter of 2017)
December31,2018
5,292,098
$ 5,146,053
3,232,954
2,548,263
1,780,775
1,420,680
559,473
19,980,296
$ 691,811
$ 386,823
1,078,634
$
December31,2017
5,127,578
$ 5,146,053
3,258,375
2,487,777
1,725,415
1,376,514
555,243
19,676,955
$ -
$ 386,823
386,823
$

Acquisition prices in business combination are calculated based on the price of acquisition and direct costs for related acquisition. The amount of goodwill recognised is the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition price may not exceed one year after the acquisition.

  • D. As of December 31, 2018, the Group’s goodwill arose from business combinations amounting to $19,980,296 in order to improve benefit comprising of potential customer relations and operating revenue in the location of acquired companies. Based on IAS 36, goodwill acquired in a business combination should be tested at least annually for impairment. For the impairment
~64~

testing of goodwill, goodwill acquired in a business combination is allocated to each of the cashgenerating units that are expected to benefit from the synergies of the business combination. Each company may be a cash-generating unit which can generate independent cash flows and the impairment of goodwill is calculated based on value in use and carrying amount of net assets of each company.

For the calculated value of share right based on the analysis report issued by experts hired by the merged company when the business combination occurred, the analyzed information of value in use of each company was evaluated based on financial projections of operating revenue by product for each company. The consolidated financial statements would indicate how much of the projected revenues had been achieved based on the financial statements for the comparative period in 2018 and 2017.

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are operating profit margin growth rate and discount rate.

Management determined budgeted operating profit margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments.

~65~

(12) Other non-current assets

Other non-current assets
December31,2018 December31,2017
Long-term prepaid rent $ 1,052,797
$ 1,085,468
Prepayments for business
facilities 605,154 759,459
Guarantee deposits paid 314,517 262,902
Prepayments for long-term
investments 90,833 131,193
Cash surrender value of life
insurance 60,780 69,195
Others 421,234 438,933
$ 2,545,315 $ 2,747,150
Short-term borrowings
December31,2018 December31,2017
Unsecured bank loans $ 6,259,062 $ 17,463,509
Credit lines $ 78,523,480 $ 95,092,313
Interest rate range 0.40%~7.13% 0.40%~10.00%
Long-term borrowings
Type ofborrowings December31,2018 December31,2017
Credit loans $ 25,013,145
$ 11,081,754
Collateral loans 393,342 185,934
Less: Current portion
(shown as other current
liabilities) ( 173,700)
( 48,752)
$ 25,232,787 $ 11,218,936
Credit lines $ 72,776,669 $ 46,106,721
Interest rate range 0.37%~6.23% 0.35%~6.23%

(13) Short-term borrowings

- (14) Long term borrowings

As of December 31, 2018, the revolving loans of $24,523,880 can be drawn down during the period from May 1, 2018 to October 25, 2020 and are payable before the due date under the agreement.

Information in relation to the assets pledged to others as collateral for bank borrowings is provided in Note 8.

(15) Pensions

A. Defined benefit plans

  • (a) The Group has a defined benefit pension plan as follows:

The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law.

~66~

Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.

Certain subsidiaries located in Mainland China maintain defined benefit retirement (resignation) plans with relative contribution scheme. The employees and the subsidiaries contribute an amount relatively based on a certain percentage of the monthly basic salary depending on the employee’s position. When an employee retires or resigns, the total contribution from the employee is reimbursed based on the accumulated contribution (without interest) less withdrawals made by the employee in advance during the service period. The employee is also entitled to receive benefits calculated based on the accumulated contribution (without interest) from the related subsidiary multiplied by the approved benefit percentage for the employee’s service years less withdrawals made by the employee in advance during the service period. The scheme mentioned above ceased on August 1, 2004. The amount contributed before was archived, and the payment scheme was not changed.

(b) The amounts recognised in the balance sheet are as follows:

December 31,2018 December 31,2017
Present value of defined benefit obligations ($ 4,176,649)
($ 4,213,525)
Fair value of plan assets 1,603,757 1,360,130
Net defined benefit liability ($ 2,572,892) ($ 2,853,395)
~67~

(c) Movements in net defined benefit liabilities are as follows:

Present value of Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
Year ended December 31, 2018
Balance at January 1 ($ 4,213,525)
$ 1,360,130
($ 2,853,395)
Current service cost ( 36,684)
- ( 36,684)
Interest (expense) revenue ( 58,972)
16,740 ( 42,232)
Profit arising from plan amendment ( 6,557)
- ( 6,557)
Profit arising from plan curtailment 4,854 - 4,854
( 4,310,884) 1,376,870 ( 2,934,014)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - 39,382 39,382
Change in demographic assumptions ( 5,541)
- ( 5,541)
Change in financial assumptions ( 121,114)
- ( 121,114)
Experience adjustments 1,986 - 1,986
( 124,669) 39,382 ( 85,287)
Pension fund contribution - 384,691 384,691
Paid pension 253,601 ( 197,186)
56,415
Exchange difference 5,303 - 5,303
Effect of business combination - - -
Balance at December 31 ($ 4,176,649) $ 1,603,757 ($ 2,572,892)
Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
Year ended December 31, 2017
Balance at January 1 ($ 4,162,664)
$ 1,260,045
($ 2,902,619)
Current service cost ( 38,942)
- ( 38,942)
Interest (expense) revenue ( 67,609)
18,939 ( 48,670)
Profit arising from plan curtailment 16,949 - 16,949
( 4,252,266) 1,278,984 ( 2,973,282)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - ( 8,625)
( 8,625)
Change in demographic assumptions ( 4,754)
- ( 4,754)
Change in financial assumptions ( 93,355)
- ( 93,355)
Experience adjustments ( 61,142) - ( 61,142)
( 159,251) ( 8,625) ( 167,876)
Pension fund contribution - 219,368 219,368
Paid pension 212,522 ( 154,017)
58,505
Exchange difference 40,888 - 40,888
Effect of business combination ( 55,418) 24,420 ( 30,998)
Balance at December 31 ($ 4,213,525) $ 1,360,130 ($ 2,853,395)
~68~
  • (d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company and its domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and its domestic subsidiaries are unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2018 and 2017 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

  • (e) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
Years endedDecember31, Years endedDecember31,
2018
1%~3.5%
3%~3.5%
2017
1.25%~4.25%
3%~3.5%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis is as follows:

Because the main actuarial assumption changed, the
obligation is affected. The analysis is as follows:
present value of defined bene present value of defined bene
Increase0.25%
Decrease0.25%
December 31, 2018
Effect on present value
of defined benefit
obligation
119,638)
($ 124,611
$ December 31, 2017
Effect on present value
of defined benefit
obligation
124,600)
($ 129,898
$ Discount rate
Future salaryincreases
Increase0.25%
Decrease0.25%
115,753
$ 111,798)
($ 119,042
$ 114,864)
($
Decrease0.25%

The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

~69~
  • (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2019 amount to $54,112.

  • (g) As of December 31, 2018, the weighted average duration of that retirement plan is 11~18 years.

The analysis of timing of the future pension payment was as follows:

Within 1 year
1-2 year(s)
2-5 years
Over 5 years
131,570
$ 148,893
599,284
4,478,979
5,358,726
$

B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Company and its domestic subsidiaries for the years ended December 31, 2018 and 2017 were $416,363 and $351,193, respectively.

  • (b) Other overseas companies have defined contribution plans in accordance with the local regulations.

(16) Share capital

  • A. In accordance with the Company’s Articles of Incorporation, the total authorized common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As of December 31, 2018, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share.

  • B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the Securities Exchange of Luxembourg, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:

(a) Voting rights

GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.

~70~

(b) Redemption of GDRs

For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.

  • (c) Distribution of dividends, preemptive rights and other rights

Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.

  • (d) After considering the stock dividend distribution year by year, as of December 31, 2018, there were 709 thousand units outstanding, representing 3,543 thousand common shares of the Company’s common stock.

(17) Capital surplus

Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(18) Retained earnings

  • A. Under the Company’s Articles of Incorporation approved by the shareholders on June 8, 2016, the current year’s earnings, if any, shall be distributed in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset against prior years’ operating losses, if any.

  • (c) Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorized capital of the Company.

  • (d) Setting aside or reversing a special reserve according to relevant regulations when necessary.

  • (e) The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall be no less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their

~71~

share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. The appropriations of 2017 and 2016 earnings had been approved by the shareholders during their meeting on June 11, 2018 and June 13, 2017, respectively. Details are summarised below:

Legal reserve appropriated
Special reserve appropriated
Cash dividends
Years endedDecember31, Years endedDecember31, Years endedDecember31,
Dividends
per share
Amount
(indollars)
1,838,056
$ 4,320,394
12,987,717
5.0
$ 2017
2016
Amount
1,838,056
$ 4,320,394
12,987,717
Amount
1,879,780
$ 2,240,193
12,987,717
Dividends
per share
(indollars)
5.0
$

Information about the distribution of earnings by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • E. The appropriations of 2018 earnings had been proposed by the Board of Directors on March 11, 2019. Details are summarised below:
2019. Details are summarised below:
Legal reserve appropriated
Special reserve appropriated
Cash dividends
2018
Amount
1,819,309
$ 472,889
12,987,717
Dividends per share
(indollars)
5.0
$

As of March 11, 2019, the abovementioned 2018 earnings appropriation has not yet been approved by the stockholders.

  • F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(25).
~72~

(19) Non-controlling interest

Non-controlling interest
Years ended December31,
2018 2017
At January 1 $ 9,216,505
$ 4,894,440
Share attributable to non-controlling interest:
Profit for the year 455,491 376,400
Currency translation differences ( 18,709)
( 205,798)
Dividends paid to minority interest ( 369,183)
( 315,485)
Increase in non-controlling interest (Note 1) - 4,466,948
Decrease in non-controlling interest (Note 2) ( 94,355)
-
At December 31 $ 9,189,749 $ 9,216,505
  • (Note 1) The increase in non-controlling interest is mainly due to the acquisitions of share capital of DES, Delta Greentech Electronics Industry LLC and Vivotek Inc. in 2017.

  • (Note 2) The decrease in non-controlling interest is mainly due to the acquisition of additional equity interest in Vivotek Inc.

(20) Operating revenue

Revenue from contracts with customers

Year ended
December31,2018
$ 237,017,809
  • A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major business:

Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Year ended December 31,2018 Year ended December 31,2018 Year ended December 31,2018
Power electronics
118,917,634
$ 117,296,972
1,620,662
118,917,634
$
Automation
37,553,644
$ 32,415,861
5,137,783
37,553,644
$
Infrastructure
79,039,894
$ 73,717,092
5,322,802
79,039,894
$
Others
1,506,637
$ 1,456,724
49,913
1,506,637
$
Total
237,017,809
$ 224,886,649
12,131,160
237,017,809
$

B. Contract assets and liabilities

The Group has recognised the revenue-related contract assets primarily from automation equipment contracts and resolution of communication equipment power resource system; contract liabilities primarily pertain to advance sales receipts, advance receipts for automation equipment contract and resolution of communication equipment power resource system, etc.

Revenue recognised that was included in the contract liability balance at the beginning of the year is as follows:

~73~

Year ended December 31, 2018

Revenue recognised that was included in the
contract liability balance at the beginning of the year
Advance sales receipts, advance receipts for automation equipment
contract and resolution of communication equipment power
resource system, etc.
1,693,773
$

C. Related disclosures for 2017 operating revenue are provided in Note 12(5) B.

(21) Other income

Other income
Interest income:
Interest income from bank deposits
Rental income
Dividend income
Others
Years endedDecember31,
2018
851,185
$ 114,844
181,942
3,225,620
4,373,591
$
2017
632,353
$ 92,768
152,687
3,006,694
3,884,502
$

(22) Other gains and losses

Other gains and losses
Years ended December31,
2018 2017
Gain on disposal of property, plant and equipment $ 274,921
$ 100,584
Gain on disposal of investments - 338,087
Net currency exchange gain (loss) 534,511 ( 21,904)
(Loss) gain on financial assets / liabilities at fair
value through profit or loss ( 202,545)
255,740
Impairment loss - ( 663,183)
Miscellaneous disbursements ( 741,459)
( 578,430)
Gain on disposal of non-current assets classified as
held for sale - 373,138
($ 134,572) ($ 195,968)

(23) Finance costs

Finance costs
Interest expense
Losses on hedging instruments

Years ended December31,
2018
545,804
$ 2,900
$ 548,704
2017
378,861
$ -
$ 378,861
~74~

(24) Expenses by nature

Expenses by nature
Employee benefit expense
Depreciation charges on property, plant and
equipment
Amortisation charges on intangible assets
Years endedDecember31,
2018
47,419,926
$ 8,792,182
2,203,617
58,415,725
$
2017
41,085,372
$ 8,130,124
1,879,506
51,095,002
$

(25) Employee benefit expense

Employee benefit expense
Post-employment benefits
Defined contribution plans
Defined benefit plans
Other employee benefits
Years endedDecember31,
2018
737,060
$ 80,619
817,679
46,602,247
47,419,926
$
2017
593,874
$ 70,663
664,537
40,420,835
41,085,372
$
  • A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2018 and 2017, employees’ compensation was accrued at $2,297,672 and $2,277,777, respectively; while directors’ remuneration was accrued at $45,376 and $35,400, respectively. The aforementioned amounts were recognised in salary expenses.

For the year ended December 31, 2018, the employees’ compensation and directors’ remuneration were estimated and accrued based on profit of current year distributable as of the end of reporting period as prescribed by the Company’s Articles of Incorporation.

The employees’ compensation of $1,728,344 and directors’ remuneration of $29,400 for 2018 were resolved by the Board of Directors on March 11, 2019.

The employees’ compensation of $1,746,152 and directors’ remuneration of $35,400 for 2017 were resolved by the Board of Directors on March 8, 2018 and were in agreement with those amounts recognised in the 2017 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~75~

(26) Income tax

A. Income tax expense

(a) Components of income tax expense:

Components of income tax expense:
Years ended December31,
2018 2017
Current tax:
Current tax on profits for the year $ 4,663,669
$ 5,160,782
Effect from Alternative Minimun Tax 612 9,502
Prior year income tax underestimation
(overestimation) 448,246 ( 336,403)
Tax on undistributed surplus earnings 3,349 178,342
Total current tax 5,115,876 5,012,223
Deferred tax:
Origination and reversal of temporary
differences ( 1,579,877)
788
Impact of change in tax rate 616,445 28,317
Total deferred tax ( 963,432)
29,105
$ 4,152,444 $ 5,041,328

(b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:

follows:
Years ended December31,
2018 2017
Currency translation differences ($ 186,751)
$ 528,003
Cash flow hedges 10,625 ( 5,486)
Remeasurement of defined benefit obligations 17,833 25,631
Unrealised gain or loss on financial assets at
fair value through other comprehensive
income ( 86,244)
-
Impact of change in tax rate 226,071 -
($ 18,466) $ 548,148
~76~

B. Reconciliation between income tax expense and accounting profit:

Years ended December31, December31,
2018 2017
Tax calculated based on profit before tax and
statutory tax rate $ 6,392,592
$ 6,934,002
Effect from items disallowed by tax regulation ( 2,861,011)
( 1,277,281)
Effect from investment tax credits ( 449,194)
( 499,411)
Effect from taxable loss ( 41,921)
32,577
Prior year income tax underestimation
(overestimation) 448,246 ( 336,403)
Change in assessment of realisation of
deferred tax assets 43,326 -
Effect from Alternative Minimum Tax 612 9,502
Tax on undistributed earnings 3,349 178,342
Impact of change in tax rate 616,445 -
Tax expenses $ 4,152,444 $ 5,041,328
~77~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences, tax losses and investment tax credits are as follows:

2018
Recognised in other
Recognised in comprehensive Recognised
January1 profit or loss income inequity December31
Deferred tax assets:
-Temporary differences:
Allowance for inventory
obsolescence $ 559,686
$ 12,231
$ -
$ -
$ 571,917
Pension liability 414,995 8,209 22,196 - 445,400
Assets impairment 307,330 ( 106,587)
- - 200,743
Tax losses 486,280 ( 180,192)
- - 306,088
Depreciation difference between tax and financial
basis 1,648,197 ( 257,029)
- - 1,391,168
Others 2,420,107 844,062 - - 3,264,169
$ 5,836,595 $ 320,694 $ 22,196 $ - $ 6,179,485
Deferred tax liabilities:
-Temporary differences:
Long-term equity investments ($ 10,010,951)
$ 759,137
$ 39,315
($ 68,109)
($ 9,280,608)
Land revaluation increment tax ( 119,862)
- - - ( 119,862)
Others ( 1,972,586)
( 116,399)
( 79,977)
- ( 2,168,962)
($ 12,103,399) $ 642,738 ($ 40,662) ($ 68,109) ($ 11,569,432)
($ 6,266,804) $ 963,432 ($ 18,466) ($ 68,109) ($ 5,389,947)
~78~
2017
Recognised in other
Recognised in comprehensive Recognised Business
January1 profit or loss income inequity combination December31
Deferred tax assets:
-Temporary differences:
Allowance for inventory
obsolescence $ 484,560
$ 60,583
$ -
$ -
$ 14,543
$ 559,686
Pension liability 448,589 ( 64,704)
25,631 - 5,479 414,995
Assets impairment 214,612 92,718 - - - 307,330
Tax losses 574,196 ( 244,075)
- - 156,159 486,280
Depreciation difference between
tax and financial basis 1,703,525 ( 55,328)
- - - 1,648,197
Others 1,908,556 443,866 - - 67,685 2,420,107
$ 5,334,038 $ 233,060 $ 25,631 $ - $ 243,866 $ 5,836,595
Deferred tax liabilities:
-Temporary differences:
Long-term equity investments ($ 10,053,509)
($ 484,429)
$ 528,003
($ 666)
($ 350)
($ 10,010,951)
Land revaluation increment tax ( 119,862)
- - - - ( 119,862)
Others ( 2,213,288)
250,581 ( 5,486)
- ( 4,393)
( 1,972,586)
($ 12,386,659) ($ 233,848) $ 522,517 ($ 666) ($ 4,743) ($ 12,103,399)
($ 7,052,621) ($ 788) $ 548,148 ($ 666) $ 239,123 ($ 6,266,804)
~79~
  • D. Expiration dates of unused net operating loss carryforward and amounts of unrecognised deferred tax assets are as follows:
December31,2018 December31,2018
Year incurred
2003-2018
2006-2014
Amount filed /
assessed
Unused amount
6,450,211
$ 6,146,359
$ 580,924
$ 580,924
$ December31,2017
Unrecognised
deferred
taxassets
3,836,320
$ 87,996
$
Usable until
year
2028
indefinitely
usable
Year incurred
2003-2017
2006-2014
Amount filed /
assessed
7,588,856
$ 1,456,859
$
Unused amount
7,549,488
$ 1,438,841
$
Unrecognised
deferred
tax assets
7,542,130
$ 680,142
$
Usable until
year
2028
indefinitely
usable
  • E. The amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
are as follows:
Deductible temporary differences December31,2018
180,764
$
December31,2017
443,831
$
  • F. The Group has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2018 and 2017, the amounts of temporary differences unrecognised as deferred tax liabilities were $6,365,357 and $6,929,342, respectively.

  • G. The status of the Company and its domestic subsidiaries’ assessed and approved income tax returns are as follows:

Latest year assessed by Tax Authority NEM 2015 The Company, AMT, Delta Capital, DelBio, Vivotek Inc., 2016 Vatics Inc., Realwin Investment Inc., Otus Imaging. Inc., Aetek Inc., Cyntec, DNIT, UNICOM SYSTEM ENG CORP. and Power Forest Technology Corporation Lidlight Inc. It was newly established in 2017, which has not yet been assessed by the Tax Authority.

  • H. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China in February 7, 2018, the Company’s applicable income tax rate was raised
~80~

from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.

(27) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
YearendedDecember31,2018
Weighted average
number of
ordinary shares
Amount
outstanding
aftertax
(sharesinthousands)
18,193,093
$ 2,597,543
18,193,093
$ 2,597,543
-
15,964
18,193,093
$ 2,613,507
Earnings
per share
(indollars)
7.00
$
6.96
$
~81~
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares:
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
YearendedDecember31,2017 YearendedDecember31,2017
Weighted average
number of
ordinary shares
Amount
outstanding
aftertax
(sharesinthousands)
18,380,552
$ 2,597,543
18,380,552
$ 2,597,543
-
20,412
18,380,552
$ 2,617,955
Earnings
per share
(indollars)
7.08
$
7.02
$

(28) Business combinations

  • A. Business combinations of the Group for the year ended December 31, 2017 are as follows:

  • (a) In January 2017, the Group acquired 100% share ownership of UNICOM SYSTEM ENG. CORP. for cash of $351,014. In the third quarter, the acquisition price decreased by $9,320 based on the adjustment rule in the contract.

  • (b) In April 2017, the Group acquired 51% equity interest of DES, 100% of DGB, 51% of Delta Greentech Electronics Industry LLC and 100% of DGA by cash in the amount of $755,090 (USD 24,850 thousand).

  • (c) On October 2, 2017, the Group acquired 49.22% of Vivotek Inc. through a tender offer for cash of $3,945,583, and the allocation of acquisition price was completed in the first quarter of 2018.

  • B. Consideration paid for acquisition of the abovementioned subsidiaries and fair value information of assets acquired and liabilities assumed from the acquisition on the acquisition date are as follows:

~82~
Final allocation of
acquisitionprice December31,2017
Purchase consideration
Cash $ 5,042,367
$ 5,042,367
Non-controlling interest's proportionate share of
the recognised amounts of acquiree's identifiable
net assets 4,467,620 4,466,948
9,509,987 9,509,315
Fair value of the identifiable assets acquired and
liabilities assumed
Cash 1,984,105 1,984,105
Other current assets 3,916,309 3,916,309
Investments accounted for using equity method 1,196 1,196
Property, plant and equipment 852,313 709,572
Intangible assets 2,390,019 2,506,667
Deferred income tax assets 243,866 243,866
Other non-current assets 97,720 97,720
Current liabilities ( 3,187,761)
( 3,187,761)
Non-current liabilities ( 443,243)
( 443,243)
Deferred tax liabilities ( 4,743)
( 4,743)
Minority interest ( 105,438)
( 105,438)
Total identifiable net assets 5,744,343 5,718,250
Goodwill $ 3,765,644 $ 3,791,065

C. Starting from the acquisition of share ownership in the abovementioned subsidiaries, the operating revenue and profit before income tax included in the consolidated statements contributed by those companies amounted to $6,657,181 and $305,832 for the year ended December 31, 2017, respectively. Had those companies been consolidated from January 1, 2017, the consolidated statement of comprehensive income would show operating revenue and profit before income tax of $229,220,959 and $24,132,567, respectively.

~83~

(29) Share-based payment

  • A. For the years ended December 31, 2018 and 2017, the Group’s share-based payment arrangements were as follows:
arrangements were as follows:
Type of arrangement
Grant date
Vatics Inc. - Employee stock
options
2016.11.8
Vivotek Inc. - Plan of
restricted stocks to
2017.11.20
Power Forest - Employee
stock options
2017.3.3

2018.3.30
Quantity
granted
1,000,000
500,000
2,116,000
700,000
Contract
period
3 years
2 years
6 years
6 years
Vestingconditions
1 year’s service: 40% vested
2 years’ service: 70% vested
3 years’ service: 100% vested
1 year’s service: 40% vested
2 years’ service: 70% vested
3 years’ service: 100% vested
1~3 years’ service
1~2 years’ performance
  • B. Details of the share-based payment arrangements are as follows:

  • (a) Employee share options

Employee share options
2018 2017
Weighted-average Weighted-average
No. of exercise price No. of exercise price
options (indollars) options (indollars)
Options outstanding
opening balance at
January 1 2,742,000 $ 15.95
- $ -
Acquired through
business combinations - $ -
1,838,000 16.50
Options granted 500,000 15.00 1,000,000 15.00
Options forfeited ( 241,000)
15.00 ( 96,000)
14.51
Options exercised ( 242,000)
15.00 - -
Options expired ( 799,000)
16.50 - -
Options outstanding at
December 31 1,960,000 $ 15.72 2,742,000 $ 15.95
Options exercisable at
December 31 807,250 16.31 871,000 16.50
~84~

(b) Restricted stocks to employees

Restricted stocks to employees
2018
No. ofshares
January 1
700,000
$ Vested during the year
280,412)
(
Expired during the year
74,088)
(
December 31
345,500
$
2017
No. ofshares
-
$ 700,000
-
700,000
$
  • C. The expiry date and exercise price of stock options outstanding at balance sheet date are as follows:
follows:
Issue date approved
November 8, 2016
March 3, 2017
March 30, 2018
Expirydate
November 7, 2019
March 3, 2023

March 29, 2024
December 31,2018
No. of shares
943,000
577,000
440,000
Exercise price
(in dollars)
16.50
$ 15.00
15.00
Issue date approved
November 8, 2016
March 3, 2017
Expirydate
November 7, 2019
March 2, 2023
December 31,2017
No. of shares
1,742,000
1,000,000
Exercise price
(in dollars)
16.50
$ 15.00
~85~

D. The fair value of stock options granted is measured using the Black-Scholes option-pric ing model. Relevant information is as follows:

Type of
arrangement
Power Forest-
Employee
stock options

Vatics Inc.-
Employee
stock options
Vivotek Inc.-
Plan of
restricted
stocks to
employees
Grant
date
2017.3.3
2018.3.30
2016.11.8
2017.11.20
Stock
price
(in dollars)
$ 18.38
16.42
14.60
97.20
Exercise
price
Expected
price
(in dollars)
volatility
$ 15.00
32.08%~
33.22%
(Note)
15.00
32.43%~
33.08%
(Note)
16.50
36.37%~
37.25%
(Note)
-
Not
applicable
Expected
option
Expected
Risk-free
interest
Fair value
per unit
life(years)
dividends
rate
(in dollars)
3.5~4.5
5%
0.79%~
0.88%
$ 4.0053~
4.0960
3.5~4.5
5%
0.63%~
0.68%
3.0262~
3.0767
2.5~3.5
Not
applicable
0.57%~
0.67%
2.7995~
3.3727
1~2
Not
applicable
Not
applicable
97.2000
Expected
option
Expected
Risk-free
interest
Fair value
per unit
life(years)
dividends
rate
(in dollars)
3.5~4.5
5%
0.79%~
0.88%
$ 4.0053~
4.0960
3.5~4.5
5%
0.63%~
0.68%
3.0262~
3.0767
2.5~3.5
Not
applicable
0.57%~
0.67%
2.7995~
3.3727
1~2
Not
applicable
Not
applicable
97.2000
$ 4.0053~
4.0960
3.0262~
3.0767
2.7995~
3.3727
97.2000
  • Note: Expected price volatility rate was estimated by using the stock prices of the most recent period with length of this period approximate to the length of the stock options’ expected life, and the standard deviation of return on the stock during this period.

  • E. Expenses incurred on share-based payment transactions are shown below:

Years ended December31,
2018 2017
Equity-settled ($ 5,282) $ 32,599
~86~

(30) Supplemental cash flow information

The Group sold 100% of shares in the subsidiary – Eltek s.r.o on April 1, 2017 and therefore lost control over the subsidiary. The details of the consideration received from the transaction (including cash and cash equivalents) and assets and liabilities relating to the subsidiary are as follows:

April 1, 2017

Consideration received
Cash $ 668,490
Total consideration 668,490
Carrying amount of the assets and liabilities of the subsidiary -
Eltek s.r.o.
Cash 35,480
Accounts receivable 22,882
Accounts receivable - related parties 98,412
Inventories 195,628
Prepayments 161,308
Other current assets 114
Deferred income tax assets 76,806
Property, plant and equipment 468,448
Intangible assets 226,626
Other non-current assets 2,523
Accounts payable ( 143,383)
Accounts payable - related parties ( 69,612)
Other payables ( 431,753)
Current income tax liabilities ( 244)
Other current liabilities ( 3,992)
Deferred income tax liabilities ( 86,267)
Total net assets $ 552,976

Gain on disposal of subsidiary, Eltek s.r.o, was deferred based on comprehensive shareholding ratio of 20.01%.

(31) Changes in liabilities from financing activities

Changes in liabilities from financing activities
Short-term
borrowings

At January 1, 2018
17,463,509
$ Changes in cash flow from
financing activities
11,204,447)
(
At December 31, 2018
6,259,062
$
Long-term
borrowings
(including current portion)
11,267,688
$ 14,138,799
25,406,487
$
Liabilities from
financing
activities-gross
28,731,197
$ 2,934,352
31,665,549
$
~87~

7. RELATED PARTY TRANSACTIONS

(1) Names and relationship of related parties

Names and relationship of related parties
Names andrelationship of related parties Relationship withthe Group
Delta Electronics (Thailand) Public
Company Limited
Delta Power Solutions (India) Pvt Ltd.
Delta Electronics (Slovakia) s.r.o.
Delta Electronics India Pvt Ltd.
Delta Energy Systems (Singapore) PTE. LTD.
Delta Energy Systems (Australia) Pty Ltd
Digital Projection Ltd.
Digital Projection Inc.
Delta Greentech (Netherlands) B.V.
Infani Technology Inc.
Eltek s.r.o.
Delta Electronics (Switzerland) AG
Delta Greentech Electronics Industry LLC
Delta Greentech (Brasil) S.A.
Delta Greentech (USA) Corporation
Associate
"
"
"
"
"
"
"
"
It became an associate since October 2,
2017.
It was a subsidiary before April 1, 2017,
and became an associate since April 1,
2017.
It was an associate before April 1,
2017, and became a subsidiary since
April 1, 2017.
"
"
It was an associate before April 1,
2017, and became a subsidiary since
April 1, 2017. On May 1, 2018, it
merged with DELTA ELECTRONICS
(USA) INC.

(2) Significant transactions and balances with related parties

A. Operating revenue

Operating revenue
Sales of goods:
Associates
Sales of services:
Associates
Years endedDecember31,
2018
4,631,945
$ 1,672,968
6,304,913
$
2017
4,602,859
$ 1,145,194
5,748,053
$

The sales terms, including prices and collections, were negotiated based on cost, market, competitors and other factors. Sales of services are negotiated with related parties on a cost-plus basis.

~88~

B. Purchases of goods

Purchases of goods
Purchases of goods:
Associates
2018
2017
7,004,953
$ 4,894,669
$ Years endedDecember31,
2017
4,894,669
$

The purchase terms, including prices and payments, were negotiated based on cost, market, competitors and other factors.

  • C. Period-end balances arising from sales of goods
Receivables from related
parties:
Associates
December31,2018
1,722,114
$
December31,2017
1,319,469
$

The receivables from related parties arise mainly from sales transactions. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest.

  • D. Period-end balances arising from purchases of goods
Payables to related
parties:
Associates
December31,2018
1,484,335
$
December31,2017
1,206,197
$

The payables to related parties arise mainly from purchase transactions and are due 70 days after the date of purchase. The payables bear no interest.

  • E. Period-end balances arising from other transactions
Other receivables-related
parties
Associates
December31,2018
99,389
$
December31,2017
70,181
$

The above pertain mainly to payments on behalf of others.

  • F. Property transactions:

  • (a) Acquisition of financial assets:

~89~
Accounts
Investments
accounted for
using equity
method
Total
Delta Greentech
(Netherlands)
B.V.
"
"
"
"
"
"
Year ended
December 31, 2017
No. ofshares
Objects
Consideration
10,200
Delta Electronics
388,940
$ (Switzerland) AG
4,315,657
Delta Greentech
216,044
(Brasil) S.A.
15,708
Delta Greentech
24,309
Electronics Industry
LLC
1,500,000
Delta Greentech
125,797
(USA) Corporation
755,090
$
Year ended
December 31, 2017
No. ofshares
Objects
Consideration
10,200
Delta Electronics
388,940
$ (Switzerland) AG
4,315,657
Delta Greentech
216,044
(Brasil) S.A.
15,708
Delta Greentech
24,309
Electronics Industry
LLC
1,500,000
Delta Greentech
125,797
(USA) Corporation
755,090
$
388,940
$ 216,044
24,309
125,797
755,090
$

The Group has not acquired financial assets from related parties for the year ended December 31, 2018.

  • (b) Disposal of financial assets:
Disposal of financial assets:
Accounts
Delta Greentech
(Netherlands)
B.V.
Investments
accounted for
using equity
method
No. of
shares
Objects
-
Eltek s.r.o.
Year ended
December31,2017
Proceeds
668,490
$
Gain/(loss)
115,514
$
  • A. As of December 31, 2017, all proceeds have been collected, and gains on disposal of financial assets are deferred based on shareholding ratio.

  • B. For the year ended December 31, 2018, the Group has not disposed financial assets to related parties.

  • (c) Acquisition of equipment

Acquisition of equipment
Associates Years ended December31,
2018
-
$
2017
2,300
$
  • (b) Disposal of equipment:
YearendedDecember31,2018
Items Proceeds
Gain/(loss)
Associates Other equipments $ 53,048
17,465
$
For the year ended December 31, 2017, the Group has not disposed equipment to related parties.
~90~

(3) Key management compensation

Key management compensation
Salaries and other short-term employee benefits Years endedDecember31,
2018
453,760
$
2017
434,245
$

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged assets
Demand deposits (shown as other current
assets
Time deposits (shown as other current
assets)
Property, plant and equipment
December 31,
2018
127,251
$ 147,901
588,052
863,204
$
December 31,
2017
96,349
$ 183,623
399,957
679,929
$
Pledge purpose
Performance bonds
Perfermance bonds,
customs deposits and
other guarantee deposits
Long-term borrowings
and credit line

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments

A. Capital commitments

Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

Property, plant and equipment
Costs of computer software
December31,2018
2,482,368
$ 285,000
$
December31,2017
352,348
$
-
$
~91~

B. Operating lease commitments

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

The future aggregate minimum lease payments
follows:
under non-cancellable operating leases ar
Not later than one year
Later than one year but not later than five years
Later than five years
December31,2018
618,968
$ 784,091
455,322
1,858,381
$
December31,2017
342,577
$ 600,593
115,309
1,058,479
$
  • C. The subsidiary, Delta Electronics Int’l (Singapore) Pte. Ltd., plans to acquire associate, Delta Electronics (Thailand) Public Co., Ltd., through a conditional voluntary tender offer. The expected acquisition period is February 26, 2019 to April 1, 2019. The offer price is expected to be THB 71 per share.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • A. Information about the appropriations of 2018 earnings of the Company is provided in Note 6(18)E.

  • B. The Company’s subsidiary, Delta Electronics (Netherlands) B.V., acquired 100% equity of Amerlux, LLC from The Unicorn Group, Inc. for USD 90,000,000, as resolved by the Board of Directors on March 8, 2019. In addition, the contingent consideration will be paid after operating revenue and earnings before interest, taxes, depreciation and amortisation (EBITDA) for the year ended December 31, 2019 meet certain conditions as stipulated in the earn out agreement.

12. OTHERS

(1) Capital risk management

The Group’s objectives (including disposal groups held for sale) when managing capital are to maintain an integrity credit rating and good capital structure to support operating and maximum stockholders’ equity.

~92~

(2) Financial instruments

A. Financial instruments by category

Financial instruments by category
Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at fair
value through profit or loss
Financial assets held for trading
Financial assets at fair value through other
comprehensive income
Selected designated investments in equity
instruments
Available-for-sale financial assets
Available-for-sale financial assets
Financial assets at cost
Financial assets at amortised cost
Cash and cash equivalents
Notes receivable
Accounts receivable
Other receivables
Financial liabilities
Financial liabilities at fair value through profit or
loss
Financial liabilities designated as at fair value
through profit or loss
Financial liabilities at amortised cost
Short-term borrowings
Notes payable
Accounts payable
Other accounts payable
Long-term borrowings
(including current portion)
December31,2018
3,392,915
$ -
3,392,915
$ 2,977,994
$ -
$ -
-
$ 59,618,697
$ 4,091,231
53,775,610

856,397
118,341,935
$ December31,2018
8,544
$ 6,259,062
$ 7,955
40,501,108
24,786,588
25,406,487
96,961,200
$
December31,2017
-
$ 114,748
114,748
$
-
$
5,861,758
$ 1,147,672
7,009,430
$
57,366,617
$ 4,010,445

50,702,682
784,737
112,864,481
$
December31,2017
9,746
$
17,463,509
$ 9,792
37,915,021
25,209,483
11,267,688
91,865,493
$

B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance. The Group uses derivative financial instruments to hedge certain risk exposures (see Note 6(2)).

~93~
  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB and EUR. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.

  • iii. The Group adopts the derivative financial instruments like forward exchange contracts / forward exchange transactions, etc. to hedge the fair value risk and cash flow risk due to foreign exchange rate fluctuations. The Group monitors at any time and pre-sets a “stop loss” amount to limit its foreign exchange risk.

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~94~

December 31, 2018


(Foreign currency: functional
currency)
Financial assets
Monetary items
RMB:USD (Note)
USD:RMB (Note)
USD:NTD
EUR:NOK (Note)
EUR:USD (Note)
Non-monetary items
USD:NTD
RMB:USD (Note)
NOK:USD (Note)
THB:USD (Note)
EUR:USD (Note)
THB:NTD
Financial liabilities
Monetary items
RMB:USD (Note)
USD:RMB (Note)
USD:NTD
EUR:NOK (Note)
EUR:NTD
EUR:USD (Note)
Foreign currency
amount
(in thousands)
1,392,537
$ 340,946
97,782
42,704
62,091
4,178,234
$ 6,716,680
3,479,516
6,908,111
61,261
1,647,048
1,938,334
$ 273,578
1,170,089
48,333
30,378
38,062
Exchange
rate
0.1456
6.8666
30.7150
10.0329
1.1460
30.7150
0.1456
0.1142
0.0310
1.1460
0.9532
0.1456
6.8666
30.7150
10.0329
35.2000
1.1460
Book value
(NTD)
6,228,957
$ 10,472,156
3,003,374
1,503,181
2,185,603
128,334,451
$ 30,044,381
12,207,741
6,584,811
2,156,379
1,569,966
8,670,362
$ 8,402,948
35,939,284
1,701,322
1,069,306
1,339,782






Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~95~
December31,2017 December31,2017 December31,2017
Foreign currency
(Foreign currency: functional amount Exchange Book value
currency) (in thousands) rate (NTD)
Financial assets
Monetary items
RMB:USD (Note) $ 1,306,689
0.1536 $ 5,972,706
USD:RMB (Note) 374,463 6.5108 11,144,019
USD:NTD 366,890 29.7600 10,918,646
USD: NOK (Note) 55,435 8.2224 1,649,746
EUR:NOK (Note) 52,568 9.8276 1,869,844
EUR:USD (Note) 39,844 1.1952 1,417,251
Non-monetary items
USD:NTD $ 3,639,718
29.7600 $ 108,318,012
THB:NTD 9,486,456 0.9170 8,704,772
RMB:USD (Note) 6,575,994 0.1536 30,058,012
THB:USD (Note) ( 1,401,926)
0.0308 ( 1,286,407)
EUR:USD (Note) 58,244 1.1952 2,071,730
NOK:USD (Note) 4,146,750 0.1216 15,008,748
CAD:USD (Note) 104,037 0.7967 2,446,714
Financial liabilities
Monetary items
RMB:USD (Note) $ 1,866,439
0.1536 $ 8,531,250
USD:RMB (Note) 313,273 6.5108 9,323,004
USD:NTD 286,275 29.7600 8,519,544
USD:CAD (Note) 98,108 1.2552 2,919,694
USD: NOK (Note) 91,127 8.2224 2,711,940
EUR:NOK (Note) 41,218 9.8276 1,466,124

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

  • v. Total exchange gain (loss), including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2018 and 2017 amounted to $534,511 and ($21,904), respectively.
~96~
(Foreign currency:
functional currency)
Financial assets
Monetary items
RMB : USD (Note)
USD : RMB (Note)
USD : NTD
EUR : NOK (Note)
EUR : USD (Note)
Financial liabilities
Monetary items
RMB : USD (Note)
USD : RMB (Note)
USD : NTD
EUR : NOK (Note)
EUR : NTD
EUR : USD (Note)
YearendedDecember31,2018 YearendedDecember31,2018 YearendedDecember31,2018
Sensitivity analysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
62,290
$ 104,722
30,034
15,032
21,856
86,704
$ 84,029
359,393
17,013
10,693
13,398
Effect on
comprehensiveincome
-
$ -
-
-
-
-
$ -
-
-
-
-






  • Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
~97~
(Foreign currency:
functional currency)
Financial assets
Monetary items
RMB : USD (Note)
USD : RMB (Note)
USD : NTD
USD : NOK (Note)
EUR : NOK (Note)
EUR : USD (Note)
Financial liabilities
Monetary items
RMB : USD (Note)
USD : RMB (Note)
USD : NTD
USD : CAD (Note)
USD : NOK (Note)
EUR : NOK (Note)
YearendedDecember31,2017 YearendedDecember31,2017 YearendedDecember31,2017
Sensitivity analysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
59,727
$ 111,440
109,186
16,497
18,698
14,173
85,313
$ 93,230
85,195
29,197
27,119
14,661
Effect on
comprehensiveincome
-
$ -
-
-
-
-
-
$ -
-
-
-
-






  • Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio.

  • ii The Group’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2018 and 2017 would have increased/decreased by $32,328 and $309, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $29,780 and $57,902, respectively, as a result of other comprehensive income classified equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s main interest rate risk arises from long-term borrowings. Borrowings issued at
~98~

variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group’s borrowings mainly bear fixed and variable interest rate. During 2018 and 2017, the Group’s borrowings at variable rate were denominated in NTD, USD and JPY.

  • ii. If the interest rate increases by 0.25%, with all other variables held constant, profit, net of tax for the years ended December 31, 2018 and 2017 would have decreased by $50,811 and $1,435, respectively. The main factor is that changes in interest expense result from floatingrate borrowings.

(b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments which were settled in accordance with trading conditions.

  • ii. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.

  • iv. For banks and financial institutions, only well rated parties are accepted.

  • v. The Group adopts the assumption under IFRS 9, that if the contract payments are past due over 180 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • vi. The Group adopts the assumption under IFRS 9, that the default occurs when the contract payments are not expected to be recovered and are transferred to overdue receivables.

  • vii. The Group classifies customer’s accounts receivable and contract assets in accordance with customer types. The Group applies the simplified approach using provision matrix, loss rate methodology to estimate expected credit loss under the provision matrix basis.

  • viii. The Group uses the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable and contract assets. On December 31, 2018, the provision matrix is as follows:

~99~
At December 31, 2018
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due
1-90dayspast due
91-180dayspast due
0.00%
1.15%
23.39%
46,402,866
$ 5,331,599
$ 298,633
$ 424
$ 61,260
$ 69,837
$ Over
181-365dayspast due
365dayspast due
Total
49.81%
96.38%
249,925
$ 731,317
$ 53,014,340
$ 124,497
$ 704,826
$ 960,844
$
91-180dayspast due 91-180dayspast due
$ 23.39%
298,633
$ 69,837
Total
53,014,340
$
960,844
$
  • ix. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes receivable, accounts receivable, contract assets and overdue receivables are as follows:
At January 1_IAS 39
Adjustments under new
standards
At January 1_IFRS 9
(Reversal of) provision for
impairment loss
Effect of exchange rate
changes
At December 31
Year ended December31,2018 Year ended December31,2018 Year ended December31,2018
Notes
Accounts
receivable
receivable
-
$ 1,166,495
$ -
-
-
1,166,495
-
166,297)
(
-
39,354)
(
-
$ 960,844
$
Contract
assets
-
$ -
-
-
-
-
$
Overdue
receivables
Total
238,283
$ 1,404,778
$ -
-
238,283
1,404,778
27,808
138,489)
(
5,348
34,006)
(
271,439
$ 1,232,283
$
Total
1,404,778
$ -
1,232,283
$

For provisioned loss in 2018, the reversal gain of impairment arising from customers’ contracts amounted to $138,489.

  • x. Credit risk information of 2017 is provided in Note 12(4).

  • (c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities (including noncurrent disposal group classified as held for sale) and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities:

~100~

Non-derivative financial liabilities:

Derivative financial liabilities:
December31,2018
Short-term borrowings
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
(including current portion)
December31,2017
Short-term borrowings
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
(including current portion)

Less than
1year
6,259,062
$ 40,509,063
24,786,588
173,700
Less than
1year
17,463,509
$ 37,924,813
25,209,483
48,752
Between 1
and 2years
-
$ -
-
24,585,550
Between 1
and2years
-
$ -
-
10,730,741
Between 2
and5 years
-
$ -
-
116,969
Between 2
and 5 years
-
$ -
-
102,195
Over
5 years
-
$ -
-
530,268
Over
5 years
-
$ -
-
386,000

As of December 31, 2018 and 2017, the Group’s derivative financial liabilities are due within 1 year.

  • iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. Financial instruments not measured at fair value, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable, other payables and long-term borrowings (including current portion), current portion are approximate to their fair values.

  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

~101~
December 31, 2018
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
Equity instruments
Hybrid instruments
Derivative instruments
Financial assets at fair value
through other comprehensive
income
Equity instruments
Liabilities
Recurring fair value
measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
December 31, 2017
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
Equity instruments
Derivative instruments
Available-for-sale financial
assets
Equity instruments
Hybrid instruments
Derivative financial assets for
hedging
Liabilities
Recurring fair value
measurements
Financial liabilities at fair
value through profit or loss
Derivative instruments
Level 1
1,390,101
$ 54,000
-
1,632,492
3,076,593
$ -
$ Level 1
30,911
$ -
4,209,730
71,600
-
4,312,241
$ -
$
Level 2
-
$ -
37,047
-
37,047
$ 8,544
$ Level 2
-
$ 83,837
-
-
7,061
90,898
$ 9,746
$
Level3
1,842,693
$ 69,074
-
1,345,502
3,257,269
$ -
$ Level3
-
$ -
1,580,428
-
-
1,580,428
$ -
$
Total
3,232,794
$ 123,074
37,047
2,977,994
6,370,909
$
8,544
$
Total
30,911
$ 83,837
5,790,158
71,600
7,061
5,983,567
$
9,746
$
~102~
  • D. The methods and assumptions that the Group used to measure fair value are as follows:

  • (a) The instruments that the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Convertible (exchangeable) bond Market quoted price Closing price Closing price

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.

  • (c) When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • (e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • (f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.

  • E. For the years ended December 31, 2018 and 2017, there was no transfer between Level 1 and Level 2.

~103~
  • F. The following chart is the movement of Level 3 for the years ended December 31, 2018 and 2017:
2017:
At January 1
Transfers in from prepayments for
investment
Effect of IFRS 9 adjustment
Losses recognised in profit or loss
Profits recognised in other
comprehensive income
Acquired during the year
Proceeds from capital reduction
Disposals during the year
Net exchange differences
At December 31
At January 1
Losses recognised in profit or loss
Acquired during the year
Proceeds from capital reduction
Disposals during the year
Transfers out from level 3
Net exchange differences
At December 31
2018
Hybridinstruments
-
$ -
-
-
-
69,074
-
-
-
69,074
$
Equityinstruments
1,580,428
$ 58,869
1,147,672
14,215)
(
337,414
419,585
12,930)
(
353,201)
(
24,573
3,188,195
$ 2017
  • G. During the year ended December 31, 2018, certain Level 3 equity securities became listed on the exchange or as emerging stock, resulting in the availability of sufficient observable market information for these securities. These equity securities were transferred from Level 3 into Level 1 at the end of the month in which they were listed.

  • H. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review. Investment property is evaluated regularly by the Group’s financial treasury based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau.

The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.

~104~
  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Non-derivative equity
instruments:
Unlisted shares
Hybrid instruments:
Convertible bonds
Non-derivative equity
instruments:
Unlisted shares
Fair value at
December 31,
2018
Valuation
technique
Valuation
technique
Significant
unobservable
input
Significant
unobservable
input
Range
(weighted
average)
Range
(weighted
average)
Relationship
of inputs to
fair value
$ 3,188,195
$ 69,074
Fair value at
December 31,
2017
-
9.02
30%
-
Range
(weighted
average)
Not applicable
The higher the
multiple, the
higher the fair
value
The higher the
discount for
lack of
marketability,
the lower the
fair value
Not
applicable
Relationship
of inputs to
fair value
$ 1,580,428 Most
recent
non-active
Not applicable -
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
~105~

December 31, 2018

Financial assets
Equity instruments
Hybrid instruments
Financial assets
Equity instruments
Most recent
non-active
market price
± 1%
Enterprise
value to
EBITDA
± 1%
Discount for
lack of
marketability
± 1%
Input
Change
Most recent
non-active
market price
± 1%
Input
Change
Favorable
Unfavorable
change
change
18,427
$ 18,427)
($ 691
$ 691)
($ 691
$ 691)
($ Recognised in
profit or loss
December
Favorable
Unfavorable
change
change
13,455
$ 13,455)
($ -
$ -
$ -
$ -
$ Recognised in other
comprehensive income
Favorable
Unfavorable
change
change
15,804
$ 15,804)
($ 31,2017
Recognised in other
comprehensive income

(4) Effects on initial application of IFRS 9 and information on application of IAS 39 in 2017

  • A. Summary of significant accounting policies adopted in 2017:

  • (a) Financial assets at fair value through profit or loss

    • i. They are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the shortterm. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:

      • (i) Hybrid (combined) contracts; or

      • (ii) They eliminate or significantly reduce a measurement or recognition inconsistency; or

      • (iii) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.

    • ii. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

    • iii. Financial liabilities at fair value through profit or loss are initially recognised at fair

~106~

value. Related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognised in profit or loss. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets at cost’.

  • (b) Available-for-sale financial assets

  • i. They are non-derivatives that are either designated in this category or not classified in any of the other categories.

  • ii. On a regular way purchase or sale basis, available-for-sale financial assets are recognised and derecognised using trade date accounting.

  • iii. They are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in other comprehensive income. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets at cost’.

  • (c) Notes receivable, accounts receivable and other receivables

Notes receivable and accounts receivable are claims resulting from the sale of goods or services. Other receivables are those arising from transactions other than the sale of goods or services. Notes receivable, accounts receivable and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. However, for short-term accounts receivable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

  • (d) Impairment of financial assets

  • i. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

  • ii. The criteria that the Group uses to determine whether there is objective evidence of an impairment loss is as follows:

    • (i) Significant financial difficulty of the issuer or debtor;

    • (ii) A breach of contract, such as a default or delinquency in interest or principal payments;

~107~
  • (iii) The Group, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;

  • (iv) It becomes probable that the borrower will enter bankruptcy or other financial reorganization;

  • (v) The disappearance of an active market for that financial asset because of financial difficulties;

  • (vi) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individua l financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;

  • (vii) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered;

  • (viii) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.

  • iii. When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:

  • (i) Financial assets at amortised cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognised in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortised cost that would have been at the date of reversal had the impairment loss not been recognised previously. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (ii) Financial assets at cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at

~108~

current market return rate of similar financial asset, and is recognised in profit or loss. Impairment loss recognised for this category shall not be reversed subsequently. Impairment loss is recognised by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (iii) Available-for-sale financial assets

The amount of the impairment loss is measured as the difference between the asset’s acquisition cost (less any principal repayment and amortisation) and current fair value, less any impairment loss on that financial asset previously recognised in profit or loss, and is reclassified from ‘other comprehensive income’ to ‘profit or loss’. If, in a subsequent period, the fair value of an investment in a debt instrument increases, and the increase can be related objectively to an event occurring after the impairment loss was recognised, such impairment loss is reversed through profit or loss. Impairment loss of an investment in an equity instrument recognised in profit or loss shall not be reversed through profit or loss. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (e) Derivative financial instruments and hedging activities

  • i. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Any changes in the fair value are recognised in profit or loss.

  • ii. The Group designates certain derivatives as either:

    • (i) Hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge);

    • (ii) Hedges of a particular risk associated with a recognised asset or liability or a highly probable forecast transaction (cash flow hedge); or

    • (iii) Hedges of a net investment in a foreign operation (net investment hedge).

  • iii. The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

  • iv. The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months, and as a current asset or liability when the remaining maturity of the hedged item is less than 12 months. Trading derivatives are classified as current assets or liabilities.

~109~
  • v. Fair value hedge

  • (i) Changes in the fair value of derivatives that are designated and qualified as fair value hedges are recorded in profit or loss, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

  • (ii) If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity.

  • vi. Cash flow hedge

  • (i) For fair value changes in derivative instruments that designated as and meet with cash flow hedges, the effective portion is recognised in other comprehensive income; the gain or loss relating to the ineffective portion is recognised in the statement of comprehensive income within ‘other gains and losses’.

  • (ii) When a hedging instrument expires, or is sold, cancelled or executed, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in other comprehensive income at that time remains in other comprehensive income. When a forecast transaction occurs or is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is transferred to profit or loss in the periods when the hedged forecast cash flow affects profit or loss.

  • vii. Net investment hedge

  • (i) Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges.

  • (ii) Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.

  • (iii) Gains and losses accumulated in other comprehensive income are included in profit or loss when the foreign operation is disposed of or sold.

~110~
  • B. The reconciliations of carrying amount of financial assets transferred from December 31, 2017, IAS 39, to January 1, 2018, IFRS 9, are as follows:
IAS 39
IFRS 9
Transferred into and
measured at fair value
through profit or loss
Transferred into and
measured at fair value
through other
comprehensive income
-equity
Impairment loss
adjustment
Fair value adjustment
Available-
for-sale-equity
3,126,535
$ 2,663,623
-
-
Available-
for-sale-liability
71,600
$ -
-
-
Measured
at cost
434,369
$ 713,303
-
-
Retained
Other
earnings
equity
-
$ -
$ -
-
626,735
626,735)
(
492,181
492,181)
(
Effects
  • (a) Under IAS 39, as the cash flows of debt instruments which were classified as available-forsale financial assets without active market, amounting to $71,600, do not meet the condition that it is intended to settle the principal and interest on the outstanding principal balance, they were reclassified as "financial assets at fair value through profit or loss", which resulted to an increase in retained earnings and decrease in other equity interest in the amounts of $6,600 and $6,600 on initial application of IFRS 9, respectively.

  • (b) Under IAS 39, as the equity instruments which were classified as available-for-sale financial assets and financial assets at cost, amounting to $2,663,623 and $713,303, respectively, were not held for the purpose of trading, they were reclassified as "financial assets at fair value through other comprehensive income (equity instruments)", which resulted to an increase in retained earnings and decrease in other equity interest in the amounts of $626,735 and $626,735 on initial application of IFRS 9, respectively.

  • (c) Under IAS 39, the equity instruments, which were classified as available-for-sale financial assets and financial assets at cost, amounting to $3,126,535 and $434,369, respectively, were reclassified as "financial assets at fair value through profit or loss (equity instruments)", which resulted to an increase in retained earnings and decrease in other equity interest in the amounts of $485,581 and $485,581 under IFRS 9, respectively.

~111~
  • C. The significant accounts as of December 31, 2017 and the year ended December 31, 2017 are as follows:

  • (a) Financial assets at fair value through profit or loss

Items December 31,2017
Current items:
Financial assets held for trading
Listed stocks $ 29,341
Convertible bonds -
Valuation adjustment 85,407
114,748
Non-current items:
Convertible bonds 94,512
Valuation adjustment ( 94,512)
-
$ 114,748
  • i. The Group recognised net gain amounting to $45,266 on financial assets held for trading for the year ended December 31, 2017, respectively. No net profit was recognised on financial assets at fair value through profit or loss for the year ended December 31, 2017.

  • ii. The counterparties of the Group’s private placement of convertible bonds are mostly listed companies in Taiwan and overseas. The Group expects that the counterparties of the private placement of convertible bonds that it invested in are not likely to default.

~112~
  • iii. The non-hedging derivative instruments transaction and contract information are as follows:
Financial instruments December31,2017 December31,2017
Contract amount
(
p
p
thousands)
Contractperiod
Forward exchange contracts
- Sell AUD / buy NOK
- Sell AUD / buy USD
- Sell BRL / buy USD
- Sell EUR / buy NOK
- Sell EUR / buy USD
- Sell INR / buy USD
- Sell JPY / buy USD
- Sell THB / buy SGD
- Sell THB / buy USD
- Sell USD / buy RMB
- Sell USD / buy JPY
- Sell USD / buy NOK
- Sell USD / buy SGD
- Sell USD / buy NTD
- Sell USD / buy EUR
- Sell USD / buy HKD
- Sell USD / buy CZK
- Sell RMB / buy USD
AUD
3,000
AUD
2,500
BRL
5,716
EUR
8,000
EUR
22,800
INR
130,241
JPY
834,001
THB
131,018
THB
28,500
USD
110,571
USD
1,500
USD
3,000
USD
25,200
USD
3,000
USD
5,934
USD
6,200
USD
350
RMB
31,000
2017.11.28~2018.02.05
2017.08.25~2018.05.29
2017.11.28~2018.02.05
2017.11.16~2018.04.05
2017.08.25~2018.05.29
2017.11.28~2018.02.05
2017.08.25~2018.04.26
2017.12.20~2018.01.22
2017.12.20~2018.01.22
2017.10.25~2018.02.09
2017.11.06~2018.01.10
2017.12.04~2018.03.05
2017.01.25~2018.11.02
2017.10.25~2018.01.03
2017.11.15~2018.02.02
2017.11.03~2018.02.02
2017.12.08~2018.01.23
2017.11.06~2018.02.09

The Group entered into forward foreign exchange contracts to sell (buy) to hedge exchange rate risk of (import) export proceeds. However, these forward foreign exchange contracts did not meet with the condition of hedge accounting and were not accounted for under hedge accounting.

  • iv. The Group has no financial assets at fair value through profit or loss pledged to others as collateral.
~113~

(b) Available-for-sale financial assets

Available-for-sale financial assets
Items December31,2017
Current items:
Listed stocks $ 1,197,724
Emerging stocks 58,943
Convertible bonds 65,000
1,321,667
Valuation adjustment 446,768
Accumulated impairment ( 626,735)
$ 1,141,700
Non-current items:
Listed stocks $ 4,468,722
Emerging stocks 585,308
Unlisted shares 1,593,527
6,647,557
Valuation adjustment ( 1,695,776)
Accumulated impairment ( 231,723)
$ 4,720,058
  • i. The Group recognised gain of $258,085 in other comprehensive income for fair value change and reclassified $237,375 from equity to profit or loss for the year ended December 31, 2017, respectively.

  • ii. At period end, there was a significant decline in the net value of stock investment held by the Group below its original cost. For the year ended December 31, 2017, the Group recognised impairment loss of $647,304 based on assessment.

  • iii. The Group has no available-for-sale financial assets pledged to others as collateral.

  • (c) Financial assets at cost

Financial assets at cost
Items December31,2017
Non-current items:
Unlisted shares $ 1,181,036
Accumulated impairment ( 33,364)
$ 1,147,672
  • i. According to the Group’s intention, its investment in stocks should be classified as ‘available-for-sale financial assets’. However, as stocks are not traded in active market, and no sufficient industry information of companies cannot be obtained, the fair value of the investment cannot be measured reliably. The Group classified those stocks as ‘financial assets at cost’.

  • ii. At period end, there was a significant decline in the net value of stock investment held by

~114~

the Group below its original cost. For the year ended December 31, 2017, the Group recognised impairment loss of $15,161.

  • (d) Hedge accounting

December 31, 2017 Assets Items (Liabilities), net

Current items:

Cash flow hedges - forward exchange contracts

$ 7,061

  • i. The Group entered into derivative financial instruments contracts with financial institutions with good credit quality.

  • ii. Cash flow hedges

December 31, 2017 Hedged
items
Derivative
instruments
designated as
hedges
Fair value
designated as
hedging
instruments
Period of
anticipated
cash flow
Period of
gain (loss)
expected to be
recognised in
profit or loss
Accounts
payable in
foreign
currency
Forward
foreign
exchange
contracts
7,061
$
2017.9.30
~2018.3.31
2017.9.30
~2018.3.31
  • (i) The hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as of December 31, 2017 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.

(ii)

Year ended
Items December31,2017
Amount of gain or loss adjusted in other comprehensive income ($ 647)

iiv. Hedges of net investments in foreign operations

Hedgeditems Designated as hedginginstruments Designated as hedginginstruments
Fairvalue
December31,2017
Net investments in foreign operations
"
1,339,199
$ 426,840
1,766,039
$

As of December 31, 2017 , the Group designated borrowings in USD and EUR as hedges of a net investment in a foreign operation in the amount of $1,339,199 (USD 45 million) and $426,840 (EUR 12 million), respectively. The fair value of this portion of borrowings

~115~

at December 31, 2017 was $1,766,039. The foreign exchange gain of $32,917 on translation of this portion of borrowing to NTD currency for the year ended December 31, 2017 was recognised in other comprehensive income.

  • (e) Accounts receivable and overdue receivables

Movements in the provision for impairment of accounts receivable are as follows:

2017
Individual Group
provision provision Total
At January 1 $ 256,516
$ 907,072
$ 1,163,588
Acquired from business
combinations 50,626 63,288 113,914
Provision for (reversal of)
impairment ( 13,227)
388,392 375,165
Write-offs during the
period ( 21,948)
( 162,675)
( 184,623)
Effects of foreign
exchange ( 33,684)
( 29,582)
( 63,266)
At December 31 $ 238,283 $ 1,166,495 $ 1,404,778
  • D. Credit risk information on December 31, 2017 and the year ended December 31, 2017 are as follows:

  • (a) Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations as described below:

    • i. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

    • ii. Individual risk limits are set based on internal or external ratings in accordance with limits set by the manager of credit control. The utilisation of credit limits is regularly monitored.

    • iii. For banks and financial institutions, only well rated parties are accepted.

    • iv. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transaction.

  • (b) For the year ended December 31, 2017, the management does not expect any significant losses from non-performance by these counterparties.

  • (c) The credit quality of accounts receivable that were neither past due nor impaired was in the following categories based on the Group’s credit quality control policy:

~116~
Group 1
Group 2
December31,2017
22,112,811
$ 23,203,271
45,316,082
$
  • Group 1: Medium to low risk customers: These customers include large enterprise groups which are operating well, and in which financial transparency is high and approved by the headquarters’ credit controller as well as government and educational institutions.

  • Group 2: Normal risk customers: Customers other than the medium to low risk customers.

(5) Effects of initial application of IFRS 15 and information on application of IAS 11 and IAS 18 in 2017

  • A. The significant accounting policies applied on revenue recognition for the year ended December 31, 2017 are set out below:

  • (a) Sales of goods

The Group is mainly engaged in manufacturing and sales of information, electric machinery, power supply, industrial automation, networking and communication equipment and components and its related products. Revenue is measured at the fair value of the consideration received or receivable taking into account of business tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods is recognised when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.

  • (b) Sales of services

The Group provides installation of certain software and module and energy technology services. Revenue is recognised if all of the following conditions are met and the cost incurred shall be recognised as the cost in the current period. If loss is expected to incur on the transaction, loss shall be recognised immediately.

  • i. The amount of the revenue can be measured reliably;

  • ii. It is probable that the economic benefits related to the transaction will flow to the enterprise;

  • iii. The costs incurred and to be incurred associated with the transaction can be measured reliably; and

~117~
  • iv The degree of completion of the transaction can be measured reliably at the balance sheet date.

  • B. The revenue recognised by using above accounting policies for the year ended December 31, 2017 are as follows:

2017 are as follows:
Sales revenue
Service revenue
Other operating income
Year ended
December31,2017
217,443,508
$ 3,018,173
3,115,833
223,577,514
$
  • C. The effects and description on current balance sheet and comprehensive income statement if the Group continues adopting above accounting policies are as follows:
December31,2018
Balance by Balance by Effects from
using using previous changes in
Balance sheet items IFRS15 accounting policies accounting policy
Accounts receivable, net $ 52,053,496
$ 53,015,705
($ 962,209)
Contract assets-current 1,708,291 - 1,708,291
Contract assets-non-current 495,875 - 495,875
Other non-current assets 2,545,315 3,041,190 ( 495,875)
Contract liabilities-current ( 2,643,318)
- ( 2,643,318)
Other current liabilities ( 3,710,299)
( 5,607,535)
1,897,236

There is no effect on comprehensive income.

  • (a) Customer contracts where services were rendered but not yet billed, were previously presented as accounts receivable in the balance sheet, and are recognised as contract assets in accordance with IFRS 15 ‘Revenue from contracts with customers’.

  • (b) Expected sales discounts and allowances were previously presented as accounts receivable - allowance, and reclassified as refund liabilities (shown as ‘other current liabilities’) under IFRS 15 ‘Revenue from contracts with customers’.

  • (c) Advance sales receipts in relation to customer contracts under IFRS 15 ‘Revenue from contracts with customers’ are recognised as contract liabilities.

13. SUPPLEMENTARY DISCLOSURES

  • (1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

~118~
  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in

  • capital or more: Please refer to table 6.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(4), 12(2) and 12(4).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 8.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China) Please refer to table 9.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 10.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to table 6, 7 and 8 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan), with investee companies in the Mainland China, for the year ended December 31, 2018.

14. OPERATING SEGMENT INFORMATION

(1) General information

The Group’s management has determined the reportable segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The Group considers the business from a product perspective. The Group’s business is segregated into power electronics business, automation business and infrastructure business. Breakdown of the revenue from all sources is as follows:

  • A. Power electronics: Component, Embedded Power, Fans and Thermal Management, Automotive Electronics, Merchant & Mobile Power and Vivitek Projectors.

  • B. Automation: Industrial Automation and Building Automation.

~119~

C. Infrastructure: ICT Infrastructure and Energy Infrastructure.

Because of the change of product classification, the Group’s internal business segment restructured accordingly. The prior period information was restated for comparison.

(2) Measurement of segment information

The Group’s segment profit (loss) is measured with the operating profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarised in Note 4.

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Revenue from external
customers
Segment income (Note)
Revenue from external
customers
Segment income (Note)
YearendedDecember31,2018
Power
electronics
business
118,917,634
$ 11,342,498
$
Automation
Infrastructure
business
business
37,553,644
$ 79,039,894
$ 4,378,245
$ 7,050,336
$ YearendedDecember31,2017
Total
235,511,172
$
22,771,079
$
Power
electronics
business
118,192,885
$ 13,375,698
$
Automation
business
33,108,834
$ 5,450,078
$
Infrastructure
business
70,728,482
$ 5,550,516
$
Total
222,030,201
$
24,376,292
$

Note: Segment income represents income after eliminating inter-segment transactions.

(4) Reconciliation information for segment income (loss)

  • A. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that of the statement of comprehensive income.

  • B. A reconciliation of reportable segments income or loss to income (loss) before tax from continuing operations for the years ended December 31, 2018 and 2017 is provided as follows:

~120~
Years ended December 31,
2018 2017
Reportable segments income $ 22,771,079
$ 24,376,292
Other segments' loss ( 4,604,356)
( 4,602,504)
Non-operating income and expenses 4,634,305 4,024,492
Income before tax from continuing operations $ 22,801,028 $ 23,798,280

(5) Information on products and services

As the Group considered the business from a product perspective, the reportable segments were based on different products and services. Revenues from external customers are the same as in Note 14(3).

(6) Geographical information

Information about geographic areas for the years ended December 31, 2018 and 2017 were as follows:

follows:
Mainland China
U.S.A.
Taiwan
Others
Years endedDecember31,
Non-current
Revenue
assets
129,527,991
$ 27,608,438
$ 31,582,755
2,879,059
7,387,094
31,566,486
68,519,969
21,193,322
237,017,809
$ 83,247,305
$ 2018
2017
Revenue
129,527,991
$ 31,582,755
7,387,094
68,519,969
237,017,809
$
Revenue
123,318,752
$ 34,617,660
7,029,237
58,611,865
223,577,514
$
Non-current
assets
29,197,097
$ 2,721,513
28,919,089
21,858,138
82,695,837
$

(7) Major customer information

There are no customers accounting for more than 10% of the Group’s operating revenues for the years ended December 31, 2018 and 2017.

~121~

Table 1

Delta Electronics, Inc. and Subsidiaries Loans to others

Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

No.
(Note 1)
Creditor Borrower General ledger
account
Is a
related
party
Maximum outstanding
balance during the year
ended December 31,
2018(Note 2)
Balance at
December 31,
2018
Actual
amount
drawn down
Interest
rate
Nature of
loan
(Note 7)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for
doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
1 Fairview Assets Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 7,678,750
$
7,678,750
$
7,678,750
$
0.50% 2 -
$
Additional
operating
capital
-
$
None -
$
29,845,320
$
29,845,320
$
Note 5
1 Fairview Assets Ltd. Delta Controls Inc. Other receivables –
related parties
Yes 3,992,950 3,317,220 2,303,625 0.50% 2 - Additional
operating
capital
- None - 29,845,320 29,845,320 Note 5
2 Delta Networks Holding Limited Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 6,757,300 6,757,300 6,757,300 0.50% 2 - Additional
operating
capital
- None - 9,712,781 9,712,781 Note 5
3 Delta Electronics (H.K.) Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 860,020 860,020 860,020 0.50% 2 - Additional
operating
capital
- None - 13,784,695 13,784,695 Note 4
4 Delta International Holding
Limited
Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 3,040,785 3,040,785 3,040,785 0.50% 2 - Additional
operating
capital
- None - 28,809,856 28,809,856 Note 4
5 ELTEK AS Eltek Italia S.r.l. Other receivables -
related parties
Yes 28,160 28,160 28,056 1.90% 2 - Additional
operating
capital
- None - 1,407,307 1,407,307 Note 5
6 Delta Electronics (Wuhu) Co.
Ltd.
Cyntec Electronics (Suzhou) Co.,
Ltd.
Other receivables -
related parties
Yes 1,373,242 178,924 - 4.35% 2 - Additional
operating
capital
- None - 1,823,184 1,823,184 Note 4
7 Delta Electronics Components
(Wujang) Ltd.
Cyntec Electronics (Suzhou) Co.,
Ltd.
Other receivables -
related parties
Yes 581,503 - - 0.00% 2 - Additional
operating
capital
- None - 2,834,380 2,834,380 Note 4
8 Vivotek Inc. Vatics Inc. Other receivables -
related parties
Yes 200,000 200,000 101,966 1.34% 2 - Additional
operating
capital
- None - 278,837 557,674 Note 6
8 Vivotek Inc. LIDLIGHT INC. Other receivables -
related parties
Yes 10,000 10,000 - 1.34% 2 - Additional
operating
capital
- None - 20,000 557,674 Note 6
9 Grandview Holding Limited Cyntec Holding (HK) Limited Other receivables -
related parties
Yes 3,072 3,072 3,072 0.50% 2 - Additional
operating
capital
- None - 10,484,939 10,484,939 Note 5

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at December 31, 2018, which the Company reported to the Securities and Futures Bureau.

Note 3: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements. Note 4: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements.

Note 5: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements.

Note 6: The calculation and amount on ceiling of loans of Vivotek Inc. are as follows:

  • (1) The ceiling on total amount of loans to others shall not exceed 20% of Vivotek Inc.’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant.

  • (2) For the short-term financing, the limit on loans granted to a single party shall not exceed 10% of the borrower’s paid-in capital and Vivotek Inc.’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant. Note 7: Nature of loans:

  • (1) Business transaction: 1.

  • (2) Short-term financing: 2.

Table 1一1

Delta Electronics, Inc. and Subsidiaries

Provision of endorsements and guarantees to others Year ended December 31, 2018

Table 2

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Endorser /guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed Limit on endorsements /
guarantees provided for
a singleparty
Maximum outstanding
endorsement /
guarantee amount as
of December 31,2018
Outstanding
endorsement /
guarantee amount at
December 31,2018
Actual
amount
drawn down
Amount of
endorsements /
guarantees secured
with collateral
Ratio of accumulated
endorsement / guarantee
amount to net asset value of
the endorser / guarantor
company
Ceiling on total
amount of
endorsements /
guarantees
provided
Provision of
endorsements /
guarantees by parent
company to
subsidiary
Provision of
endorsements /
guarantees by
subsidiary to
parent company
Provision of
endorsements /
guarantees to
the party in
Mainland China
Footnote
Companyname Relationship with the
endorser / guarantor
(Note 6)
1 ELTEK AS Eltek Power Sweden AB 2 2,605,423
$
17,100
$
17,100
$
17,100
$
-
$
0.01% 6,513,558
$
Y N N Note 3
1 ELTEK AS ELTEK MEA DMCC 2 2,605,423 71,651 71,651 71,651 - 0.06% 6,513,558 Y N N Note 3
1 ELTEK AS ELTEK AUSTRALIA
PTY LIMITED
2 2,605,423 138,218 138,218 138,218 - 0.11% 6,513,558 Y N N Note 3
2 Vivotek Inc. Vatics Inc. 2 557,674 120,000 120,000 - - 4.30% 1,115,347 Y N N Note 5
  • Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: In accordance with the Company's“Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 40% of the Company's net assets based on the latest audited or reviewed financial statements, limit on endorsements to a single

  • company is 20% of the Company's net assets based on the latest audited or reviewed financial statements. Limit on total endorsements granted by the Company and subsidiaries is 50% of the Company's net assets based on the latest audited or reviewed financial statements, limit on total endorsements to a single party is 30% of the Company's net assets based on the latest audited or reviewed financial statements.

  • Note 3: In accordance with Eltek's “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 5% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements to a single party is 2% of the Company’s net assets based on the latest audited or reviewed financial statements.

  • Note 4: The Company's net assets based on the latest audited or reviewed financial statements were $130,271,159 thousand (2018/12/31).

  • Note 5: The limit on total endorsements/guarantees of Vivotek Inc. shall not exceed 40% of the company’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant, and limit on endorsements to a single party is 20% of Vivotek Inc.’s net assets based on the latest audited or reviewed financial statements. period when endorsements and guarantees are incurred.

  • Note 6: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.

  • (4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

Table 2-1

Delta Electronics, Inc. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2018

Table 3

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As of December 31,2018 As of December 31,2018 As of December 31,2018 As of December 31,2018 Footnote
Numberofshares Bookvalue Ownership (%) Fairvalue
Delta Electronics, Inc. Swissray Global Healthcare Holding Limited
common stock
None Financial assets at fair value
through other comprehensive
income-current
7,963,600 57,656
$
18.72 57,656
$
Delta Electronics, Inc. United Renewable Energy Co., Ltd. common stock None Financial assets at fair value
through other comprehensive
income-non-current
167,145,851 1,308,752 6.64 1,308,752
Delta Electronics, Inc. Lanner Electronics Inc. common stock None Financial assets at fair value
through other comprehensive
income-current
6,026,820 266,084 5.57 266,084
Delta Electronics, Inc. Others None - - 228,201 - 228,201
Delta International Holding Limited Solarflare Communications, Inc. preferred shares None Financial assets at fair value
through profit or loss-non-current
9,547,235 293,243 3.46 293,243
Delta International Holding Limited Mentis Technology, Inc., etc None Financial assets at fair value
through profit or loss-non-current
- 92,145 - 92,145
Delta Electronics (Japan), Inc. Macy (Cayman) Inc. common stock None Financial assets at fair value
through other comprehensive
income-non-current
74,000,000 34,547 19.79 34,547
Delta Electronics (Pingtan) Co., Ltd. Pingtan Hi Tech Investment Development Shares
Co., Ltd.
None Financial assets at fair value
through other comprehensive
income-non-current
- 33,475 15.00 33,475
Delta Electronics Capital Company Fusheng Precision Co., Ltd. common stock None Financial assets at fair value
through profit or loss
1,800,000 287,100 1.37 287,100
Delta Electronics Capital Company Tong Hsing Electronic Industries, Ltd. common stock None Financial assets at fair value
through profit or loss-non-current
2,374,000 255,205 1.44 255,205
Delta Electronics Capital Company Nien Made Enterprise Co., Ltd. common stock None Financial assets at fair value
through profit or loss-current
673,043 158,838 0.23 158,838
Delta Electronics Capital Company Globalwafers Co., Ltd. common stock None Financial assets at fair value
through profit or loss-current
495,650 139,030 0.11 139,030
Delta Electronics Capital Company Buding Technology Limited preferred stock None Financial assets at fair value
through profit or loss-non-current
1,059,047 148,075 2.95 148,075
Delta Electronics Capital Company TaskEasy, Inc. common stock None Financial assets at fair value
through profit or loss-non-current
2,633,872 141,008 7.76 141,008
Delta Electronics Capital Company FineTek Co., Ltd. common stock, etc. None - - 1,610,455 - 1,610,455
Table 3-1
Securities held by Marketable securities Relationship with the
securities issuer
General ledger account As of December 31,2018 As of December 31,2018 As of December 31,2018 As of December 31,2018 Footnote
Numberofshares Bookvalue Ownership (%) Fairvalue
Delta America Ltd. VPT, Inc. common stock None Financial assets at fair value
through other comprehensive
income-non-current
- 5,375
$
- 5,375
$
Cyntec Co., Ltd. SUSUMU Co., Ltd. common stock None Financial assets at fair value
through other comprehensive
income-non-current
200,000 104,081 11.53 104,081
Cyntec Co., Ltd. LUXTERA, INC. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
55,029,284 673,609 3.29 673,609
Cyntec Co., Ltd. GaN Systems Inc. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
1,454,193 89,874 3.15 89,874
Cyntec Co., Ltd. Impact Clean Power Technology S. A. Convertible
Bond
None Financial assets at fair value
through profit or loss-current
- 69,074 - 69,074
Delta Electronics Int'l (Singapore) Pte.
Ltd.
PBA Internatonal Pte. Ltd. common stock, etc. None - - 129,532 - 129,532
UNICOM SYSTEM ENG. CORP. Digi-Hua System Co., Ltd. common stock, etc. None Financial assets at fair value
through profit or loss-non-current
- 3,273 - 3,273
Delta Electronics (Netherlands) B.V. ZENTERA SYSTEMS, Inc. preferred stock None Financial assets at fair value
through other comprehensive
income-non-current
1,838,235 153,575 10.46 153,575
Delta Electronics (Netherlands) B.V. Noda RF Technologies Co., Ltd. common sotck, etc. None Financial assets at fair value
through other comprehensive
income-non-current
- 56,268 - 56,268
Table 3-2

Table 4

Delta Electronics, Inc. and Subsidiaries

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Marketable
securities
General
ledger
account
Counterparty Relationship
with
the investee
Balance as at
January1,2018
Balance as at
January1,2018
Addition Addition Disposal Disposal Disposal Disposal Balance as at December 31,
2018
Balance as at December 31,
2018
Footnote
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss)
on
disposal
Number of
shares
Amount
ELTEK AS DELTA
ELECTRONICS
HOLDING (USA)
INC.
Investments
accounted for
using equity
method
Delta
Electronics
(Netherlands)
B.V.
Affiliated
enterprise
- 1,464,014
$
- ($ 82,253)
(Note 2)
- 1,989,285
$
$ 1,381,761
(Note 2)
(Note 1) - -
$
Note 3

Note 1: The transaction resulted from the Group’s adjustment in investment structure. There was no gain or loss on disposal pursuant to related ordinances. Note 2: It reflected the movement in the adjustments in the profit (loss) and net value of investments recognised in this period. Note 3: Only sales transactions are disclosed.

Table 4-1

Delta Electronics, Inc. and Subsidiaries

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more

Year ended December 31, 2018

Table 5

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate acquired by Real estate
acquired
Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
If the counterparty is a related party, information as to the last transaction
of the real estate is disclosed below:
Basis or
reference used
in setting the
price
Reason for
acquisition of
real estate and
status of the real
estate
Other
commitments
Original owner who
sold the real estate to
the counterparty
Relationship
between the original
owner and the
acquirer
Date of the
original
transaction
Amount
Delta Electronics, Inc. Land in
Taoyuan
May 2, 2018 and
June 5, 2018
$ 2,049,970 Acquired by
cash
Gi-Jin
construction
co. Ltd and
naturalpersons
None - - - $ - Appraisal report For development
of future
business
None
Delta Electronics, Inc. Land in
Neihu
August 21,2018 1,011,684 Acquired by
cash
9 natural
persons
None - - - - Appraisal report For development
of future
None
Vivotek Inc. Land,
Buildings,
Parking space
in Zhonghe
December 14,2018 314,968 Acquired by
cash
Honeywell
International
Inc.
None - - - - Appraisal report Offices for
research
departments and
production
None
Table 5-1

Delta Electronics, Inc. and Subsidiaries

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Year ended December 31, 2018

Table 6

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary Sales and
other
operating
revenue
12,028,774
$
30.84 70 days -
$
- 1,413,904
$
15.54
Delta Electronics, Inc. Cyntec Electronics (Suzhou) Co., Ltd. Subsidiary Sales 939,514 2.41 70 days - - 67,503 0.74
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary Sales 771,955 1.98 70 days - - 415,714 4.57
Delta Electronics, Inc. UNICOM SYSTEM ENG. CORP. Subsidiary Other
operating
revenue
204,938 0.53 70 days - - 47,498 0.52
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Associate Sales and
other
operating
revenue
1,162,646 2.98 70 days - - 537,616 5.91
Delta Electronics, Inc. Delta Energy Systems (Singapore) PTE. LTD Associate Sales and
other
operating
revenue
284,680 0.73 70 days - - 69,385 0.76
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate
parent
company
Sales and
other
operating
revenue
16,644,687 7.24 70 days - - 6,917,806 12.35
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 6,621,533 2.88 70 days - - 1,385,587 2.47
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 15,491,526 6.74 70 days - - 3,479,420 6.21
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Sales 17,224,048 7.49 70 days - - 1,737,118 3.10
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
Sales 12,622,383 5.49 70 days - - 1,212,337 2.16
Table 6-1
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
Sales 4,007,691
$
1.74 70 days -
$
- 454,690
$
0.81
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 5,414,962 2.36 70 days - - 871,229 1.56
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 2,824,635 1.23 70 days - - 676,560 1.21
Delta Electronics Int'l (Singapore) Pte. Ltd. Chenzhou Delta Technology Co., Ltd. Affiliated
enterprise
Sales 314,669 0.14 70 days - - 61,257 0.11
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
Sales 2,962,803 1.29 70 days - - 828,883 1.48
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Korea), Inc. Affiliated
enterprise
Sales 251,652 0.11 70 days - - 66,169 0.12
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics International Mexico SA de
CV
Affiliated
enterprise
Sales 161,950 0.07 70 days - - 47,885 0.09
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 20,432,336 8.89 70 days - - 6,915,889 12.35
Delta Electronics Int'l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
Sales 356,691 0.16 70 days - - 133,920 0.24
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Sales 17,675,206 7.69 70 days - - 4,149,136 7.41
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
Sales 557,644 0.24 70 days - - 127,372 0.23
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
Sales 10,405,777 4.53 70 days - - 3,257,057 5.82
Table 6-2
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
Sales 753,650
$
0.33 70 days -
$
- 382,702
$
0.68
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (Brasil) S.A. Affiliated
enterprise
Sales 227,306 0.10 70 days - - 164,433 0.29
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics ( Switzerland ) AG Affiliated
enterprise
Sales 1,083,596 0.47 70 days - 590,298 1.05
Delta Electronics Int'l (Singapore) Pte. Ltd. DELTA ELECTRONICS SOLUTIONS
(SPAIN) SL
Affiliated
enterprise
Sales 138,091 0.06 70 days - - 68,161 0.12
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Sales 2,878,053 1.25 70 days - - 661,974 1.18
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
Sales 1,415,466 0.62 70 days - - 248,641 0.44
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK POWER PTE. LTD. Affiliated
enterprise
Sales 649,997 0.28 70 days - - 285,156 0.51
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
Sales 3,039,014 1.32 70 days - - 874,282 1.56
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Sales 2,573,942 1.12 70 days - - 1,007,343 1.80
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Australia) Pty Ltd Associate Sales 219,028 0.10 70 days - - 28,493 0.05
Table 6-3
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Ltd Associate Sales 244,074
$
0.11 70 days -
$
- 65,975
$
0.12
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt Ltd. Associate Sales 880,972 0.38 70 days - - 163,748 0.29
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics India Pvt Ltd Associate Sales 964,008 0.42 70 days - - 277,526 0.50
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Associate Sales 388,036 0.17 70 days - - 89,399 0.16
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Sales 362,900 0.16 70 days - - 144,493 0.26
Delta Electronics Int’l (Singapore) Pte. Ltd. Digital Projection Inc Associate Sales 378,923 0.16 70 days - - 130,640 0.23
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Associate Purchases 1,188,244 0.58 70 days - - 491,949)
(
1.31)
(
Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 334,177 0.16 70 days - - 96,336)
(
0.26)
(
Delta Networks, Inc. (Taiwan) Delta Electronics, Inc. Ultimate
parent
company
Sales 1,141,671 13.75 70 days - - 366,783 22.17
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
Sales 3,216,249 44.51 70 days - - 945,063 57.13
Delta Networks, Inc. (Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 463,974 6.42 70 days - - 268,895 16.25
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 20,612,149 90.24 70 days - - 3,282,175 95.01
Table 6-4
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 8,502,023
$
77.49 70 days -
$
- 1,488,552
$
67.74
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 1,250,865 11.40 70 days - - 282,255 12.85
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 165,375 0.74 70 days - - 55,347 1.44
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 19,806,398 88.19 70 days - - 2,974,200 77.29
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 1,802,140 8.02 70 days - - 544,298 14.14
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 5,676,629 13.34 70 days - - 1,046,346 21.76
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 35,974,798 84.56 70 days - - 3,571,974 74.29
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 465,734 1.09 70 days - - 103,097 2.14
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 11,009,619 41.34 70 days - - 3,147,521 64.86
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 15,188,334 57.03 70 days - - 1,266,143 26.09
Delta Electronics Components (Wujiang) Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
Sales 105,482 0.40 70 days - - 60,074 1.24
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 103,698 0.39 70 days - - 58,638 1.21
Table 6-5
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 2,385,284
$
35.41 70 days -
$
- 831,848
$
61.04
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 3,801,613 56.43 70 days - - 339,049 24.88
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 9,851,207 98.14 70 days - - 2,348,771 98.60
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 186,111 1.85 70 days - - 33,332 1.40
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 4,315,740 89.36 70 days - - 631,332 91.24
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 514,050 10.64 70 days - - 60,619 8.76
Chenzhou Delta Technology Co., Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 1,804,035 72.52 70 days - - 409,670 73.09
Chenzhou Delta Technology Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 482,828 19.41 70 days - - 85,206 15.20
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 160,462 6.45 70 days - - 33,930 6.05
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
Sales and
other
operating
revenue
14,003,779 48.06 70 days - - 2,978,442 41.13
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
Sales 1,786,854 6.13 70 days - - 447,091 6.17
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Other
operating
revenue
781,987 2.68 70 days - - 226,873 3.13
Table 6-6
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 1,094,432
$
6.22 70 days -
$
- 175,032)
($
2.85)
(
Cyntec Co., Ltd. Cyntec International Ltd-Labuan Affiliated
enterprise
Sales and
other
operating
revenue
844,042 25.34 Note 1 Note 1 Note 1 55,745 7.27
Cyntec Co., Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 275,650 8.50 Note 2 Note 2 Note 2 39,868 5.20
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate
parent
company
Sales and
other
operating
revenue
957,008 29.51 Note 2 Note 2 Note 2 296,311 38.62
Cyntec Electronics(Suzhou) Co., Ltd. Cyntec International Ltd-Labuan Affiliated
enterprise
Sales 4,264,022 38.95 Note 3 Note 3 Note 3 323,005 21.34
Cyntec Electronics(Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 6,684,561 61.05 Note 4 Note 4 Note 4 1,190,286 78.60
Cyntec International Ltd - Labuan Cyntec Co., Ltd. Affiliated
enterprise
Sales 1,092,626 16.07 Note 1 Note 1 Note 1 190,505 7.08
Cyntec International Ltd - Labuan Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 124,065 1.84 Note 2 Note 2 Note 2 17,469 0.65
Delta Electronics (Japan) Inc. Delta Electronics, Inc. Ultimate
parent
company
Sales 250,052 0.05 70 days - - 89,311 0.07
Delta Electronics (Japan) Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 774,952 0.15 70 days - - 209,845 0.17
Delta Electronics (Japan) Inc. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 260,818 0.06 70 days - - 81,721)
(
0.07)
(
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
Sales 616,676 12.93 90 days - - 139,079 17.78
Table 6-7
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term Differences in transaction term Notes/accounts receivable Notes/accounts receivable Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Vivotek Inc. AETEK INC. Affiliated
enterprise
Purchases 121,836
$
3.49 30 days -
$
- 25,663)
($
3.93)
(
PreOptix (Jiang Su) Co. Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 244,421 76.56 70 days - - - -
ELTEK AS Eltek s.r.o. Associate Sales 569,017 4.08 70 days - - 128,665 6.97
ELTEK AS Eltek s.r.o. Associate Purchases 2,502,869 21.20 70 days - - 164,243)
(
15.55)
(
ELTEK AS DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
Sales 1,034,530 13.67 70 days - - 138,007 7.47
Delta Electronics (Switzerland) AG Delta Electronics (Slovakia) s.r.o. Associate Purchases 364,108 18.52 70 days - - 2,016)
(
0.27)
(
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
Sales 326,783 7.02 70 days - - 179,374 18.51
Delta Electronics (Netherlands) B.V. Delta Electronics (Italy) S.r.l. Affiliated
enterprise
Sales 235,739 5.66 70 days - - 71,718 7.40
Delta Electronics (Americas) Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 657,499 16.99 70 days - - 156,048)
(
13.70)
(

Note 1: Selling price was the same with the third parties. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 2: Sales price was available to third party, the collection term for related parties is 75 days from next month, the credit terms to the third parties is 30~120 days after monthly billings. Note 3: For the sales transactions, the amount is calculated by adding costs, fees and all necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 4: Sales revenue is cost plus necessary profit, the collection term for related parties is 75 days from next month.

Table 6-8

Delta Electronics, Inc. and Subsidiaries

Receivables from related parties reaching $100 million or 20% of paid-in capital or more December 31, 2018

Table 7

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics, Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary 1,843,513
$
7.49 -
$
1,843,513
$
Delta Electronics, Inc. DEI Logistics (USA) Corp. Subsidiary 415,714 3.25 - 415,714
Delta Electronics, Inc. Delta Electronics (Thailand) Public Company
Limited
Associate 537,616 4.14 - 504,690
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. Ultimate parent
company
7,164,354 2.43 - 3,406,050
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
1,385,587 4.66 493,317 1,059,668
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
3,479,420 5.09 1,172,950 2,856,495
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
1,737,118 11.77 - 220,939
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
1,212,337 10.45 - 61,395
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
454,690 8.34 - 328,205
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
871,229 6.00 - 7,311
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
676,560 3.94 468,760 505,932
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
828,883 3.56 - 529,054
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
6,915,889 3.08 1,044,271 3,552,578
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Co., Ltd. Affiliated
enterprise
4,149,136 4.42 641,687 3,132,930
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
127,372 2.97 - 79,051
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
3,257,057 3.61 - 1,834,051
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (Brasil) S.A. Affiliated
enterprise
164,433 1.43 - 75,307
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
661,974 4.46 69 352,278
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
248,641 5.66 - 187,293
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. Affiliated
enterprise
874,282 4.36 465 607,600
Table 7-1
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Switzerland) AG Affiliated
enterprise
590,298
$
3.38 -
$
440,508
$
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK POWER PTE. LTD. Affiliated
enterprise
285,156 3.08 - 117,976
Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
1,007,343 5.08 2,868 425,844
Delta Electronics Int’l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
133,920 2.73 - 98,634
Delta Electronics Int’l (Singapore) Pte. Ltd. ELTEK AUSTRALIA PTY LIMITED Affiliated
enterprise
382,702 3.61 - 134,369
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt Ltd. Associate 163,748 4.23 15 130,536
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics India Pvt Ltd Associate 277,526 3.23 1,267 169,167
Delta Electronics Int'l (Singapore) Pte. Ltd. Digital Projection Inc Associate 130,640 2.40 27,956 92,782
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate 144,493 3.33 241 62,326
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
945,063 1.78 - 689,305
Delta Networks, Inc. (Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
268,895 3.05 - 268,895
Delta Networks, Inc. (Taiwan) Delta Electronics, Inc. Ultimate parent
company
366,783 10.61 - 964
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
3,282,175 6.42 - 3,282,175
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,488,552 4.55 - 1,488,552
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
282,255 3.62 - 197,992
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
2,974,200 6.90 - 2,974,200
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
544,298 3.33 - 349,382
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
1,046,346 11.82 - 849,889
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
3,571,974 3.24 - -
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
103,097 8.18 - 68,496
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
3,147,521 6.80 - 1,929,278
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,266,143 23.57 - -
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
831,848 5.64 - 592,297
Table 7-2
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
339,049
$
20.56 -
$
339,049
$
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
2,348,771 4.59 - 850,172
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
631,332 6.85 - -
Chenzhou Delta Technology Co. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
409,670 1.04 - 409,670
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
2,978,442 4.11 - 1,583,133
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pingtan) Co., Ltd. Affiliated
enterprise
447,091 3.68 4,216 -
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
226,873 6.89 - 59,394
Cyntec Co., Ltd. Delta Electronics, Inc. Ultimate parent
company
296,311 3.54 - 188,089
Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - Labuan Affiliated
enterprise
323,005 10.47 - 323,005
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,190,286 6.99 - 1,190,286
Cyntec International Ltd. - Labuan Cyntec Co., Ltd. Affiliated
enterprise
190,505 5.41 - 102,052
Delta Electronics (Japan), Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
209,845 3.78 - 209,845
Vivotek Inc. Vivotek USA, Inc. Affiliated
enterprise
139,079 4.44 - 60,963
ELTEK AS Eltek s.r.o. Associate 128,665 5.91 - -
ELTEK AS DELTA ELECTRONICS (USA) INC. Affiliated
enterprise
138,007 8.60 - -
Delta Electronics (Netherlands) B.V. Delta Greentech Electronics Industry LLC Affiliated
enterprise
179,374 1.25 - -
Fairview Assets Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
7,678,750 - - 9,812
Fairview Assets Ltd. Delta Controls Inc. Affiliated
enterprise
2,303,625 - - -
Delta Networks Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
6,757,300 - - -
Table 7-3
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2018
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note 2)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics (H.K.) Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
860,020
$
- -
$
-
$
Delta International Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
3,040,785 - - -
Vivotek Inc. VATICS INC. Affiliated
enterprise
101,966 - - -

Note 1: Including other receivables in excess of $100,000. Note 2: The amount represents collections subsequent to December 31, 2018 up to March 11, 2019.

Table 7-4

Delta Electronics, Inc. and Subsidiaries

Significant inter-company transactions during the reporting period Year ended December 31, 2018

Table 8

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
0 Delta Electronics, Inc. Delta Electronics Int'l (Singapore) Pte. Ltd. 1 Sales and other
operating revenue
12,028,774
$
(Note 4) 5.08
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. 2 Sales 16,644,687 (Note 4) 7.02
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. 3 Sales 6,621,533 (Note 4) 2.79
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Sales 15,491,526 (Note 4) 6.54
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. 3 Sales 17,224,048 (Note 4) 7.27
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. 3 Sales 12,622,383 (Note 4) 5.33
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. 3 Sales 4,007,691 (Note 4) 1.69
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. 3 Sales 5,414,962 (Note 4) 2.28
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. 3 Sales 2,824,635 (Note 4) 1.19
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. 3 Sales 2,962,803 (Note 4) 1.25
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Sales 20,432,336 (Note 4) 8.62
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Sales 17,675,206 (Note 4) 7.46
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Sales 10,405,777 (Note 4) 4.39
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. 3 Sales 2,878,053 (Note 4) 1.21
1 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Electronics (Americas) Ltd. 3 Sales 3,039,014 (Note 4) 1.28
Table 8-1
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
1 Delta Electronics Int’l (Singapore) Pte. Ltd. DELTA ELECTRONICS (USA) INC. 3 Sales 2,573,942
$
(Note 4) 1.09
2 Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. 3 Sales 3,216,249 (Note 4) 1.36
3 Delta Networks (Dongguan) Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 20,612,149 (Note 4) 8.70
4 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 8,502,023 (Note 4) 3.59
5 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 19,806,398 (Note 4) 8.36
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 5,676,629 (Note 4) 2.40
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 35,974,798 (Note 4) 15.18
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 11,009,619 (Note 4) 4.65
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 15,188,334 (Note 4) 6.41
8 Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 2,385,284 (Note 4) 1.01
8 Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 3,801,613 (Note 4) 1.60
9 Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 9,851,207 (Note 4) 4.16
10 Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 4,315,740 (Note 4) 1.82
11 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Sales and other
operating revenue
14,003,779 (Note 4) 5.91
12 Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - Labuan 3 Sales 4,264,022 (Note 6) 1.80
12 Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 6,684,561 (Note 7) 2.82
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics, Inc. 2 Accounts receivable 7,164,354 (Note 4) 2.74
Table 8-2
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note 3)
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Accounts receivable 3,479,420
$
(Note 4) 1.33
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Accounts receivable 6,915,889 (Note 4) 2.64
1 Delta Electronics Int’l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Accounts receivable 4,149,136 (Note 4) 1.58
1 Delta Electronics Int’l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Accounts receivable 3,257,057 (Note 4) 1.24
3 Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 3,282,175 (Note 4) 1.25
5 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Accounts receivable 2,974,200 (Note 4) 1.14
6 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 3,571,974 (Note 4) 1.36
7 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Accounts receivable 3,147,521 (Note 4) 1.20
11 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Accounts receivable 2,978,442 (Note 4) 1.14
13 Delta Networks Holding Limited Delta Electronics (Netherlands) B.V. 3 Other receivables 6,757,300 (Note 5) 2.58
14 Fairview Assets Ltd. Delta Electronics (Netherlands) B.V. 3 Other receivables 7,678,750 (Note 5) 2.93
15 Delta International Holding Limited Delta Electronics (Netherlands) B.V. 3 Other receivables 3,040,785 (Note 5) 1.16

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 70 days.

Note 5: Lending of capital

Note 6: Selling price was calculated based on the cost plus handling charges and necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 7: Sales revenue is cost plus necessary profit, the collection term for related parties is 75 days from next month.

Note 8: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts.

Table 8-3

Table 9

Delta Electronics, Inc. and Subsidiaries

Information on investees Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics, Inc. Delta International Holding Limited Cayman
Islands
Equity investments 8,922,118
$
8,922,118
$
67,680,000 94.00 67,413,894
$
6,010,827
$
5,565,747
$
(Note 6)
Delta Electronics, Inc. Delta Networks Holding Limited Cayman
Islands
Equity investments 29,581 29,581 83,800,000 100.00 9,803,866 485,811 551,507 (Note 6)
Delta Electronics, Inc. PreOptix (Hong Kong) Co. Ltd. Hong Kong Equity investments 162,376 162,376 5,250,000 39.62 170,071 119,728)
(
47,436)
(
Delta Electronics, Inc. Cyntec Co., Ltd. Taiwan Research, development,
manufacturing and sales of film
optic-electronic devices
12,067,931 12,067,931 2,232,290,862 100.00 34,933,488 2,480,257 2,210,357 (Note 6)
Delta Electronics, Inc. Delta Electronics Capital Company Taiwan Equity investments 3,253,241 2,900,000 350,000,000 100.00 3,919,861 90,948)
(
90,948)
(
Delta Electronics, Inc. Delta Electronics Int'l (Singapore) Pte.
Ltd.
Singapore Sales of electronic products 7,270 7,270 300,000 100.00 15,143,815 7,776,685 7,453,219 (Note 6)
Delta Electronics, Inc. DelBio Inc. Taiwan Manufacturing, wholesale and
retail of medical equipment
900,000 900,000 90,000,000 100.00 207,288 15,108 15,060 (Note 6)
Delta Electronics, Inc. Allied Material Technology Corp. Taiwan Lease services, etc. 2,113,978 2,113,978 211,400,909 99.97 1,869,817 115,602)
(
115,567)
(
Delta Electronics, Inc. UNICOM SYSTEM ENG. CORP. Taiwan Design and sales of computer,
peripheral and information
system
341,695 341,695 570,000 100.00 438,733 54,417 52,384
Delta Electronics, Inc. NeoEnergy Microelectronics, Inc. Taiwan Designing and experimenting on
integrated circuits and
information software services
462,442 462,442 14,313,530 98.17 45,762 18 18
Delta Electronics, Inc. Delta Electronics (Thailand) Public
Co., Ltd
Thailand Manufacturing and sales of
electronic products
114,615 114,615 69,128,140 5.54 1,569,966 4,764,946 257,672 (Notes 6
and 13)
Delta Electronics, Inc. Delta Electronics (Netherlands) B.V. Netherlands Trading of equipment,
components and materials of
telecom and computer systems
4,247,073 4,247,073 120,219,545 100.00 4,728,327 15,019)
(
37,310 (Note 6)
Delta Electronics, Inc. Delta Green Life Co., Ltd. Taiwan Providing installation and
construction of lighting
equipment
- 135,083 - - - 27,657)
(
27,666)
(
(Notes 6
and 15)
Table 9-1
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics, Inc. Delta Networks, Inc. (Taiwan) Taiwan Research, development, design,
manufacturing and sales of
networking system and
peripherals
2,490,390
$
2,490,390
$
50,040,838 99.98 1,283,132
$
279,479
$
245,506
$
(Note 6)
Delta Electronics, Inc. Delta America Ltd. U.S.A. Equity investments 103,065 103,065 2,100,000 10.26 318,556 155,975 36,489 (Notes 6
and 9)
Delta Electronics, Inc. Vivotek Inc. Taiwan Manufacturing and
sales of video compression
software and encoding, network
video server, webcam and its
related components
4,039,937 3,945,583 42,345,423 50.13 3,965,274 329,577 66,816
Delta International Holding
Limited
Delta Electronics (H.K.) Ltd. Hong Kong Equity investments, operations
management and engineering
services
10,086,717 10,086,717 2,549,297,600 100.00 34,439,573 3,852,639 3,842,512 (Note 1)
Delta International Holding
Limited
DAC Holding (Cayman) Ltd. Cayman
Islands
Equity investments 495,748 495,748 22,200,000 100.00 466,764 157,947 157,947 (Note 1)
Delta International Holding
Limited
Delta Electronics (Japan), Inc. Japan Sales of power products, display
solution products, electronic
components, industrial
automation products and their
materials
87,813 87,813 5,600 100.00 520,576 92,066 92,066 (Note 1)
Delta International Holding
Limited
Digital Projection International Ltd. Britain Equity investments 351,390 351,390 19,249,667 41.00 241,333 46,796 19,186 (Note 1)
Delta International Holding
Limited
PreOptix (Hong Kong) Co., Ltd. Hong Kong Equity investments 245,720 245,720 8,000,000 60.38 242,640 119,728)
(
73,227)
(
(Note 1)
Delta International Holding
Limited
DEI Logistics (USA) Corp. U.S.A. Warehousing and logistics
services
15,358 15,358 500,000 100.00 155,685 18,660)
(
18,660)
(
(Note 1)
Delta International Holding
Limited
Ace Pillar Holding Co., Ltd. Samoa Equity investments 419,428 419,428 2,858,718 100.00 382,486 28,645 16,132 (Note 1)
Delta International Holding
Limited
Drake Investment (H.K.) Ltd. Hong Kong Equity investments 5,286,553 5,286,553 304,504,306 100.00 4,732,893 362,640 203,318 (Note 1)
Delta International Holding
Limited
Delta Electronics International Mexico
SA DE C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
- - 1 - - 15,099)
(
- (Note 1)
Delta International Holding
Limited
Vivitek Corporation U.S.A. Sales of projector products and
their materials
46,073 46,073 9,000,000 100.00 100,390 30,111 30,111 (Note 1)
Table 9-2
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta International Holding
Limited
Delta Greentech SGP Pte Ltd. Singapore Equity investments 857,890
$
857,890
$
12,175,470 100.00 689,968
$
61,445
$
23,930
$
(Note 1)
Delta International Holding
Limited
Delta Electronics Europe Ltd. Britain Repair centre and providing
support service
112,417 112,417 500,000 100.00 53,099 8,042 8,042 (Note 1)
Delta International Holding
Limited
Boom Treasure Limited Hong Kong Equity investments 2,675,918 2,675,918 1 100.00 2,097,208 189,256 65,273 (Note 1)
Delta International Holding
Limited
Apex Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Galaxy Star Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Jade Investment (HK) Limited Hong Kong Equity investments 3,880,663 3,880,663 2,000,001 100.00 1,681,150 242,034 221,921 (Note 1)
Delta International Holding
Limited
Delta Electronics (Thailand) Public
Co., Ltd.
Thailand Manufacturing and sales of
electronic products
4,396,927 4,396,927 191,984,450 15.39 6,584,811 4,764,946 734,064 (Note 13)
Delta Electronics (H.K.) Ltd. Delta Electronics International Mexico
SA DE C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
185,826 32,251 252,002 100.00 146,196 15,099)
(
15,099)
(
(Note 2)
Delta Electronics
(Netherlands) B.V.
ELTEK AS Norway Research, development and
sales of power supplies and
others
15,270,499 15,270,499 93,531,101 100.00 12,207,741 2,057,587 423,615)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS HOLDING
(USA) INC.
U.S.A. Equity investments 2,097,525 - 1,000,000 100.00 1,930,218 274,516 272,986 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta America Ltd. U.S.A. Equity investments 705,938 705,938 8,179,182 39.95 904,777 155,975 61,293 (Notes 8
and 9)
Delta Electronics
(Netherlands) B.V.
Optovue, Inc. U.S.A. Research, development, design,
manufacturing and sales of
medical equipment
1,136,455 921,450 5,190,330 29.50 959,816 174,064)
(
56,173)
(
Delta Electronics
(Netherlands) B.V.
Delta Controls Inc. Canada Provide resolution of building
management and control
2,303,625 2,303,625 75,000,000 100.00 2,618,320 89,827 89,827 (Note 8)
Delta Electronics
(Netherlands) B.V.
Energy Dragon Global Limited British
Virgin
Islands
Equity investments 149,314 149,314 10,001 100.00 200,258 13,594 13,594 (Notes 8
and 9)
Table 9-3
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Electronics
(Netherlands) B.V.
Castle Horizon Limited Republic of
Seychelles
Equity investments 696,382
$
696,382
$
471,800 100.00 934,081
$
63,407
$
63,407
$
(Notes 8
and 9)
Delta Electronics
(Netherlands) B.V.
Delta Electronics (Switzerland) AG Switzerland Equity investments, research,
development and sales of
electronic products
235,412 393,152 5,100 51.00 382,335 94,687 45,123 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech Electronics Industry
LLC
Turkey Marketing and sales of
electronic products
118,560 24,572 479,750 51.00 81,593 7,906 3,767 (Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech (Brasil) S.A. Brazil Manufacturing and sales of
electronic products
218,384 218,384 4,315,657 100.00 111,193 55,202)
(
55,202)
(
(Note 8)
Delta Electronics
(Netherlands) B.V.
Delta Greentech (USA) Corporation U.S.A. Sales of electronic products - 127,160 - - - 14,077 13,312 (Notes 8
and 16)
Delta Electronics
(Netherlands) B.V.
DELTA ELECTRONICS BRASIL
LTDA
Brazil Manufacturing and sales of
electronic products
340,441 242,649 37,000,000 100.00 265,817 16,477)
(
16,477)
(
(Note 8)
Delta America Ltd. Delta Electronics (Americas) Ltd. U.S.A. Sales of electronic components 232,030 232,030 250,000 100.00 1,054,560 117,080 117,080
Delta America Ltd. Delta Solar Solutions LLC U.S.A. Equity investments 69,723 69,723 - 100.00 62,260 1,201)
(
1,201)
(
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Loy Tec electronics GmbH Austria Consulting service of building
management and control
solutions
2,122,644 2,122,644 - 85.00 2,156,379 111,694 48,507 (Note 7)
Loy Tec electronics GmbH LOYTEC Americas, Inc U.S.A. Consulting service of building
management and control
solutions
306 306 9,978 100.00 8,883 1,876 1,876
Delta Networks Holding
Limited
Delta Networks, Inc. Cayman
Islands
Equity investments 5,462,938 5,462,938 1,196,886,000 100.00 2,803,471 448,659 448,659 (Note 3)
Delta Networks, Inc. Delta Networks (H.K.) Limited Hong Kong Equity investments 1,075,025 1,075,025 35,000,000 100.00 2,699,609 432,961 432,961 (Note 4)
Table 9-4
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Delta Networks, Inc. DNI Logistics (USA) Co. U.S.A. Trading of networking system
and peripherals
17,079
$
17,079
$
500,000 100.00 71,194
$
3,782)
($
3,782)
($
(Note 4)
Cyntec Co., Ltd. Fairview Assets Ltd. Cayman
Islands
Equity investments 1,116,521 1,116,521 32,740,062 100.00 29,845,320 2,173,623 2,173,623 (Note 5)
Cyntec Co., Ltd. Power Forest Technology Corporation Taiwan IC design of power management 179,161 179,161 8,702,934 59.03 171,880 7,217 5,258)
(
(Note 5)
Vivotek Inc. Vatics Inc. Taiwan Designing and sales of
multimedia integrated circuits
305,651 216,738 20,243,849 50.53 47,747 143,688)
(
66,187)
(
(Note 11)
Vivotek Inc. Vivotek Holdings, Inc. U.S.A. Holding company 31,555 31,555 1,050 100.00 190,196 15,457 15,457 (Note 11)
Vivotek Inc. Realwin Investment Inc. Taiwan Investment in the network
communications industry
173,696 200,000 17,369,635 100.00 70,533 13,073)
(
14,302)
(
(Note 11)
Vivotek Inc. Vivotek Netherlands B.V. Netherlands Sales service 11,418 11,418 3,000 100.00 9,391 824 824 (Note 11)
Vivotek Inc. Otus Imaging, Inc. Taiwan Sales of webcams and related
components
44,294 17,991 6,000,000 100.00 13,683 21,975)
(
21,975)
(
(Note 11)
Vivotek Inc. Vivotek (Japan) Inc. Japan Sales service 17,939 - 7,000 100.00 18,011 344)
(
344)
(
(Note 11)
Vivotek Holdings, Inc. Vivotek USA, Inc. U.S.A. Sales of webcams and related
components
30,715 30,715 10,000,000 100.00 276,693 15,463 15,463 (Note 10)
Realwin Investment Inc. Skywatck INC. Taiwan Wholesale of electronic
equipment
6,211 6,211 412,070 13.64 - 1,971 - (Note 12)
Realwin Investment Inc. Wellstates Investment, LLC U.S.A. Investment and commercial
lease of real estate
34,859 34,859 - 100.00 46,797 2,047 2,047 (Note 12)
Realwin Investment Inc. Aetek Inc. Taiwan Sales of webcams and related
components
34,045 34,045 3,372,500 56.21 30,854 5,880 3,305 (Note 12)
Table 9-5
Investor Investee Location Main business activities ~~Balance as at~~
~~Balance as at~~
Initial investment amount
~~Balance as at~~
~~Balance as at~~
Initial investment amount
Shares held as at December 31,2018 Shares held as at December 31,2018 Shares held as at December 31,2018 Net profit (loss)
of the investee
for the year
ended December
31,2018
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2018
Footnote

December 31,
2018

December 31,
2017
Number of shares Ownership (%) Book value
Realwin Investment Inc. Vivotek Middle East FZCO United Arab
Emirates
Sales of webcams and related
components
11,242
$
11,242
$
1,322 89.99 20,655)
($
9,316)
($
8,384)
($
(Note 12)
Realwin Investment Inc. Aicasa Incorporated Cayman
Islands
Venture capital company - 10,275 - - - 655)
(
229)
(
(Notes 12
and 14)
Realwin Investment Inc. Lidlight Inc. Taiwan Sales of lighting equipment 10,200 10,200 1,020,000 51.00 2,626 8,106)
(
4,134)
(
(Note 12)
Realwin Investment Inc. Vatics Inc. Taiwan Designing and sales of
multimedia integrated circuits
31,123 - 1,556,142 3.88 5,666 143,688)
(
5,581)
(
(Note 12)

Note 1: Investment income / loss recognised by Delta International Holding Limited

Note 2: Investment income / loss recognised by Delta Electronics (H.K.) Ltd.

Note 3: Investment income / loss recognised by Delta Networks Holding Limited

Note 4: Investment income / loss recognised by Delta Networks, Inc.

Note 5: Investment income / loss recognised by Cyntec Co., Ltd.

Note 6: The investment income /loss is net of the elimination of intercompany transactions.

Note 7: Investment income / loss and adjustments in net value recognized by Delta Electronics Int’l (Singapore) Pte. Ltd.

Note 8: Investment income / loss recognised by Delta Electronics (Netherlands) B.V.

Note 9: The Company indirectly acquired 39.95% and 49.79% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V. and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited, respectively, considering 10.26% equity shares of DAL held by the Company, the total ownership are 100%.

Note 10: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Vivotek Holdings, Inc.

Note 11: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Vivotek Inc.

Note 12: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Realwin Investment Inc.

Note 13: The weighted average combined ownership percentage of 20.01%.

Note 14: In May 2018, Aicasa Incorporated dissolved as permitted. However, the liquidation is still in process. Note 15: The investee merged with the Company on August 1, 2018.

Note 16: The investee merged with DELTA ELECTRONICS (USA) INC. in May 2018.

Table 9-6

Table 10

Delta Electronics, Inc. and Subsidiaries Information on investments in Mainland China Year ended December 31, 2018

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2018
Net income of
investee for the
year ended
December 31,
2018
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2018
(Note 27)
Book value of
investments in
Mainland China
as of December
31,2018
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2018
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Electronics (Dongguan) Co., Ltd. Manufacturing and sales of transformer and
thermal products
3,004,234
$
Invested by DHK 2,065,000
$
-
$
-
$
2,065,000
$
119,691
$
94.00 84,463
$
3,564,385
$
296,707
$
(Notes 3
and 19)
Delta Electronics Power (Dongguan) Co.,
Ltd.
Manufacturing and sales of transformer and
power supplies
1,293,102 Invested by DHK 519,698 - - 519,698 545,120 94.00 511,962 2,528,226 412,686 (Notes 6
and 19)
Delta Electronics (Shanghai) Co., Ltd. Product design, management consulting
service and distribution of electronic products.
3,547,929 Invested by DHK - - - - 2,101,904 94.00 1,973,871 5,856,352 - (Notes 9
and 19)
Delta Electronics (Wuhu) Co., Ltd. Manufacturing and sales of LED light source,
power supplies and others.
4,115,810 Invested by DHK 173,233 - - 173,233 261,289 94.00 245,397 4,292,682 - (Notes 10
and 19)
Delta Electronics (Chenzhou) Co., Ltd. Manufacturing and sales of transformers 1,935,045 Invested by DHK - - - - 51,336 94.00 48,567 1,797,012 - (Notes 12
and 19)
Delta Electronics (Jiangsu) Ltd. Manufacturing and sales of power supplies
and transformers
1,228,600 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
4,109,250 - - 4,109,250 376,846 94.00 354,075 2,503,892 - (Note 25)
Delta Electronics Components (Wujiang)
Ltd.
Manufacturing and sales of new-type
electronic components, variable-frequency
drive and others.
3,618,534 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
6,506,395 - - 6,506,395 1,168,969 94.00 1,124,791 6,833,047 54,189 (Notes 7
and 25)
Delta Video Display System (Wujiang)
Ltd.
Manufacturing and sales of various projectors 890,735 Invested by DHK, Apex-
HK,Galaxy Star-HK and
Jade-HK
1,363,389 - - 1,363,389 67,745 94.00 82,623 1,263,621 - (Notes 8
and 25)
Delta Electronics (Wujiang) Trading Co.,
Ltd.
Installation, consulting and trading of
electronic products
61,430 Invested by DHK 11,549 - - 11,549 - 94.00 - 97,882 - (Notes 15
and 19)
Delta Green (Tianjin) Industries Co., Ltd. Manufacturing and sales of transformers 695,695 Invested by DHK 953,713 - - 953,713 27,115)
(
94.00 25,488)
(
573,247 - (Notes 14
and 19)
Delta Electronics (Pingtan) Co., Ltd. Wholesale and retail of electronic products
and energy-saving equipment
134,193 Invested by DHK 144,361 - - 144,361 46,040 94.00 43,278 184,380 - (Note 19)
PreOptix (Jiang Su) Co., Ltd. Manufacturing and sales of lenses and optical
enginges for projectors
406,974 Invested by PHK 392,231 - - 392,231 121,277)
(
96.38 97,771)
(
264,796 - (Notes 13
and 22)
Wuhu Delta Technology Co., Ltd. Manufacturing and sales of transformers 131,956 Invested by DWH - - - - 1,013)
(
94.00 953)
(
137,968 - (Note 17)
Chenzhou Delta Technology Co., Ltd. Manufacturing and sales of transformers 114,064 Invested by DCZ - - - - 52,560 94.00 49,424 190,943 - (Note 17)
Delta Energy Technology (Dongguan) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
134,193 Invested by DPEC and
DDG
- - - - 4,124 94.00 3,919 153,218 - (Note 17)
Delta Energy Technology (Shanghai) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
44,731 Invested by DPEC and
DGC
- - - - (1,306) 90.54 (1,228) 37,124 - (Note 17)
Table 10-1
Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2018
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2018
Net income of
investee for the
year ended
December 31,
2018
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31, 2018
(Note 27)
Book value of
investments in
Mainland China
as of December
31,2018
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2018
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Greentech (China) Co., Ltd. Manufacturing and sales of uninterruptible
power systems
2,540,721
$
Invested by DIH, Ace,
Boom, Drake and DGSG
8,966,444
$
- - 8,966,444
$
629,009
$
90.16 733,237
$
5,108,530
$
-
$
(Notes 4
and 18)
Delta Energy Technology Puhuan
(Shanghai) Co. , Ltd.
Energy technology, development and
consulting of environmental technical skills,
and design and sales of energy saving
equipment
447 Invested by DET-SH - - - - 4,238 90.54 3,837 6,622 - (Note 17)
Cyntec Electronics (Suzhou) Co., Ltd. Research, development, manufacturing and
sales of new-type electronic components (chip
components, sensing elements, hybrid
integrated circuits) and wholesale of similar
products
6,218,632 Invested by CHK 6,095,772 - - 6,095,772 320,833 100.00 320,833 7,112,615 - (Note 21)
Delta Networks (Dongguan) Ltd. Manufacturing and sales of other radio-
broadcast receivers and the equipment in
relation to broadband access networking
system
1,075,025 Invested by DNHK 1,373,155 - - 1,373,155 439,983 100.00 439,983 2,180,885 675,730 (Notes 5
and 20)
Delta Networks (Xiamen) Ltd. Operation of radio transmission apparatus, and
automatic data processing, reception,
conversion and transmission or regeneration of
voice, images or other data of the machine,
including switches and routers, with a special
program to control a computer or word
processor with memory business
65,971 Invested by DNHK 21,501 - - 21,501 24,343)
(
30.00 7,417)
(
12,679 - (Note 20)
Eltek Energy Technology (Dongguan) Ltd. Development, manufacturing and sales of
intelligent power equipment and system for
supporting access networking system, and
manufacturing and sale of intelligent power
equipment for supporting renewable energy
227,291 Invested by Eltek CVI
LIMITED
1,151,212 - - 1,151,212 58,014)
(
100.00 58,014)
(
207,921 - (Note 24)
DelBio (Wujiang) Co., Ltd. Manufacturing, wholesale and retail of
medical equipment
122,860 Invested by DelBio 122,860 - - 122,860 24,661 100.00 24,661 149,045 - (Note 23)
Delta Electronics (Beijing) Co., Ltd. Installation of mechanic, electronic,
telecommunication and circuit equipment
223,655 Invested by DHK - - - - 27,140)
(
94.00 25,393)
(
171,884 - (Notes 16
and 19)
Delta Electronics (Xi'an) Co., Ltd. Sales of computer, peripheral equipment and
software
246,021 Invested by DHK 241,167 - - 241,167 6,002)
(
94.00 5,642)
(
227,333 - (Note 19)
Beijing Industrial Foresight Technology
Co., Ltd.
Computer system services and data process 29,075 Invested by Delta
Electronics (Beijing) Co.,
Ltd.
- - - - 28,965)
(
75.20 22,629)
(
16,079 - (Note 17)
Unicom (Nanjing) System Eng. Corp Design and sales of computer, peripheral and
information system (software and hardware)
9,215 Invested by UNICOM
SYSTEM ENG. CORP.
9,215 - - 9,215 27,071 100.00 27,071 62,049 - (Note 11)

Note 1: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.8666 to US$1 and NTD 4.4731 to RMB$1.

Note 2: The accumulated remittance as of January 1, 2018, remitted or collected this period, accumulated remittance as of December 31, 2018 and investment income remitted back as of December 31, 2018 was translated into New Taiwan Dollars at the average exchange rate of NTD 30.7150 to US$1 at the balance sheet date.

Note 3: Except for the facility of US$67,231 thousand permitted by Investment Commission, the capitalization of earnings of US$27,081 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 4: Except for the facility of US$291,924 thousand permitted by Investment Commission, the capitalization of earnings of US$980 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 5: Except for the facility of US$44,706 thousand permitted by Investment Commission, the capitalization of earnings of US$11,312 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Table 10-2

Note 6: Except for the facility of US$16,920 thousand permitted by Investment Commission, the capitalization of earnings of US$22,654 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note 7: Except for the facility of US$211,831 thousand permitted by Investment Commission, the capitalization of earnings of US$27,303 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 8: Except for the facility of US$44,388 thousand permitted by Investment Commission, the capitalization of earnings of US$8,272 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 9: The capitalization of earnings of US$110,401 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note 10: Except for the facility of US$5,640 thousand permitted by Investment Commission, the capitalization of earnings of US$120,320 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 11: Indirect investment through UNICOM SYSTEM ENG. CORP.

Note 12: The earnings transferred to investment in Delta Electronics (Chenzhou) Co., Ltd. is US$59,220 thousand approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) is not included in the Company's investments in Mainland China. Note 13: Except for the facility of US$7,520 thousand permitted by Investment Commission, the investment of US$5,250 thousand by PreOptix Co., Ltd. was permitted by Investment Commission.

Note 14: Except for the facility of US$31,050 thousand permitted by Investment Commission, the capitalization of earnings of US$265 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 15: Except for the facility of US$376 thousand permitted by Investment Commission, the capitalization of earnings of US$1,504 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 16: The capitalization of earnings of US$7,268 thousand permitted by Investment Commission, is exclued from the Company’s amount of investment in Mainland China.

Note 17: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of the Company’s ceiling of investment amount in Mainland China.

Note 18: Jointly invested through Delta International Holding Limited, Ace Pillar Holding Co., Ltd., Drake Investment (H.K.) Ltd., Delta Greentech SGP Pte Ltd and Boom Treasure Limited.

Note 19: Invest through Delta Electronics (H.K.) Ltd.

Note 20: Invest through Delta Networks (H.K.) Limited

Note 21: Invest through Cyntec Holding (H.K.) Ltd.

Note 22: Invest through PreOptix (Hong Kong) Co., Ltd.

Note 23: Invest through DelBio Inc.

Note 24: Invest through Delta Electronics (Netherlands) B.V.. Note 25: Invest through Delta Electronics (H.K.) Ltd., and Delta International Holding Limited Note 26: The Company recognised investment income / loss based on the audited financial statement.

Company name Accumulated amount remitted from Taiwan to
Mainland China as of December 31, 2018
Investment amount approved by the Investment
Commission of Ministry of Economic Affairs
(MOEA)
Ceiling of investments in Mainland China
imposed
by the Investment Commission of MOEA
Delta Electronics, Inc. (Note 2 and 3) $ 26,729,037 $ 27,284,825 $ -
Cyntec Co., Ltd. 6,095,772 6,095,772 17,629,953
DelBio Inc. (Note 4) 122,860 122,860 124,418
UNICOM SYSTEM ENG. CORP. (Note 5) 9,215 9,215 80,000

Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 30.715 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China.

Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount.

Note 4: The ceiling is caculated based on DelBio Inc.' s 60% of net assets as of December 31, 2018.

Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher.

The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2018 are shown in Table 6 and 7.

Table 10-3